x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Louisiana (State or other jurisdiction of incorporation or organization) | 72-1445282 (I.R.S. Employer Identification No.) |
2030 Donahue Ferry Road, Pineville, Louisiana (Address of principal executive offices) | 71360-5226 (Zip Code) |
Registrant’s telephone number, including area code: (318) 484-7400 |
Louisiana (State or other jurisdiction of incorporation or organization) | 72-0244480 (I.R.S. Employer Identification No.) |
2030 Donahue Ferry Road, Pineville, Louisiana (Address of principal executive offices) | 71360-5226 (Zip Code) |
Registrant’s telephone number, including area code: (318) 484-7400 | |
Indicate by check mark whether the Registrants: (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrants were required to file such reports) and (2) have been subject to such filing requirements for the past 90 days. Yes x No o | |
Indicate by check mark whether the Registrants have submitted electronically and posted on their corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrants were required to submit and post such files). Yes x No o | |
Indicate by check mark whether Cleco Corporation is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer x Accelerated filer o Non-accelerated filer o (Do not check if a smaller reporting company) Smaller reporting company o | |
Indicate by check mark whether Cleco Power LLC is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer o Accelerated filer o Non-accelerated filer x (Do not check if a smaller reporting company) Smaller reporting company o | |
Indicate by check mark whether the Registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act) Yes o No x |
Registrant | Description of Class | Shares Outstanding at October 25, 2013 |
Cleco Corporation | Common Stock, $1.00 Par Value | 60,452,158 |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
TABLE OF CONTENTS | ||
PAGE | ||
ITEM 4. | Mine Safety Disclosures | |
ITEM 5. | Other Information | |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
GLOSSARY OF TERMS |
ABBREVIATION OR ACRONYM | DEFINITION |
401(k) Plan | Cleco Power 401(k) Savings and Investment Plan |
ABR | Alternate Base Rate which is the greater of the prime rate, the federal funds effective rate plus 0.50%, or the LIBOR plus 1.0% |
Acadia | Acadia Power Partners, LLC, a wholly owned subsidiary of Acadia Power Holdings LLC, a wholly owned subsidiary of Midstream |
Acadia Unit 1 | Cleco Power’s 580-MW unit, a combined-cycle, natural gas-fired power plant located at the Acadia Power Station in Eunice, Louisiana |
Acadia Unit 2 | Entergy Louisiana’s 580-MW unit, a combined-cycle, natural gas-fired power plant located at the Acadia Power Station in Eunice, Louisiana |
AFUDC | Allowance for Funds Used During Construction |
Amended Lignite Mining Agreement | Amended and restated lignite mining agreement effective December 29, 2009 |
AMI | Advanced Metering Infrastructure |
Attala | Attala Transmission LLC, a wholly owned subsidiary of Cleco Corporation |
CERCLA | The Comprehensive Environmental Response, Compensation, and Liability Act of 1980 |
Cleco Katrina/Rita | Cleco Katrina/Rita Hurricane Recovery Funding LLC, a wholly owned subsidiary of Cleco Power |
Coughlin | Coughlin Power Station, a combined-cycle, natural gas-fired power plant located in St. Landry, Louisiana |
DHLC | Dolet Hills Lignite Company, LLC, a wholly owned subsidiary of SWEPCO |
Diversified Lands | Diversified Lands LLC, a wholly owned subsidiary of Cleco Corporation |
Dodd-Frank Act | The Dodd-Frank Wall Street Reform and Consumer Protection Act, signed into law on July 21, 2010 |
DOE | United States Department of Energy |
Dolet Hills | A 650-MW lignite/natural gas generating unit at Cleco Power’s plant site in Mansfield, Louisiana. Cleco Power has a 50% ownership interest in the capacity of Dolet Hills. |
Entergy | Entergy Corporation |
Entergy Gulf States | Entergy Gulf States Louisiana, L.L.C. |
Entergy Louisiana | Entergy Louisiana, LLC |
Entergy Mississippi | Entergy Mississippi, Inc. |
EPA | United States Environmental Protection Agency |
ERO | Electric Reliability Organization |
ESPP | Cleco Corporation Employee Stock Purchase Plan |
Evangeline | Cleco Evangeline LLC, a wholly owned subsidiary of Midstream |
FAC | Fuel Adjustment Clause |
FASB | Financial Accounting Standards Board |
FERC | Federal Energy Regulatory Commission |
FRP | Formula Rate Plan |
GAAP | Generally Accepted Accounting Principles in the United States |
GO Zone | Gulf Opportunity Zone Act of 2005 (Public Law 109-135) |
Interconnection Agreement | One of two Interconnection and Real Estate Agreements, one between Attala and Entergy Mississippi, and the other between Perryville and Entergy Louisiana |
IRP | Integrated Resource Planning |
IRS | Internal Revenue Service |
kWh | Kilowatt-hour(s) as applicable |
LIBOR | London Inter-Bank Offer Rate |
Lignite Mining Agreement | Dolet Hills Mine Lignite Mining Agreement, dated as of May 31, 2001 |
LPSC | Louisiana Public Service Commission |
LTICP | Cleco Corporation Long-Term Incentive Compensation Plan |
Madison Unit 3 | A 600-MW solid-fuel generating unit at Cleco Power’s plant site in Boyce, Louisiana |
MATS | Mercury and Air Toxics Standards |
Midstream | Cleco Midstream Resources LLC, a wholly owned subsidiary of Cleco Corporation |
MISO | Midcontinent Independent System Operator, Inc. |
Moody’s | Moody’s Investors Service |
MW | Megawatt(s) as applicable |
NERC | North American Electric Reliability Corporation |
NMTC | New Markets Tax Credit |
NMTC Fund | USB NMTC Fund 2008-1 LLC was formed to invest in projects qualifying for New Markets Tax Credits and Solar Projects |
Not Meaningful | A percentage comparison of these items is not statistically meaningful because the percentage difference is greater than 1,000% |
OATT | Open Access Transmission Tariff |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
ABBREVIATION OR ACRONYM | DEFINITION |
OCI | Other Comprehensive Income |
Oxbow | Oxbow Lignite Company, LLC, 50% owned by Cleco Power and 50% owned by SWEPCO |
PCAOB | Public Company Accounting Oversight Board |
PCB | Polychlorinated biphenyl |
Perryville | Perryville Energy Partners, L.L.C., a wholly owned subsidiary of Cleco Corporation |
Power Purchase Agreement | Power Purchase Agreement, dated as of January 28, 2004, between Perryville and Entergy Services, Inc., as agent for Entergy Louisiana and Entergy Gulf States |
PRP | Potentially responsible party |
Registrant(s) | Cleco Corporation and Cleco Power |
RFP | Request for Proposal |
Rodemacher Unit 2 | A 523-MW coal/natural gas generating unit at Cleco Power’s plant site in Boyce, Louisiana. Cleco Power has a 30% ownership interest in the capacity of Rodemacher Unit 2. |
RTO | Regional Transmission Organization |
Sale Agreement | Purchase and Sale Agreement, dated as of January 28, 2004, between Perryville and Entergy Louisiana |
S&P | Standard & Poor’s Ratings Services, a credit rating agency |
SEC | Securities and Exchange Commission |
SERP | Cleco Corporation Supplemental Executive Retirement Plan |
SPP | Southwest Power Pool |
Support Group | Cleco Support Group LLC, a wholly owned subsidiary of Cleco Corporation |
SWEPCO | Southwestern Electric Power Company, a wholly owned subsidiary of American Electric Power Company, Inc. |
VIE | Variable Interest Entity |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS |
• | factors affecting utility operations, such as unusual weather conditions or other natural phenomena; catastrophic weather-related damage (such as hurricanes and other storms or severe drought conditions); unscheduled generation outages; unanticipated maintenance or repairs; unanticipated changes to fuel costs, fuel supply costs or availability constraints due to higher demand, shortages, transportation problems, or other developments; fuel mix of Cleco’s generation facilities; decreased customer load; environmental incidents and compliance costs; and power transmission system constraints, |
• | Cleco Corporation’s holding company structure and its dependence on the earnings, dividends, or distributions from its subsidiaries to meet its debt obligations and pay dividends on its common stock, |
• | Cleco Power’s ability to maintain its right to sell wholesale generation at market-based rates within its control area, |
• | Cleco Power’s dependence on energy from sources other than its facilities and future sources of such additional energy, |
• | nonperformance by and creditworthiness of counterparties under power purchase agreements, or the restructuring of those agreements, including possible termination, |
• | nonperformance by and creditworthiness of the guarantor counterparty of the NMTC Fund, |
• | regulatory factors such as changes in rate-setting policies, recovery of investments made under traditional regulation, recovery of storm restoration costs, the frequency and timing of rate increases or decreases, the results of periodic NERC and LPSC audits, participation in an RTO and Cleco Power’s ability to recover related transmission upgrade costs, the |
• | reliance on third parties for determination of Cleco Power’s commitments and obligations to markets for generation resources and reliance on third party transmission services, |
• | financial or regulatory accounting principles or policies imposed by FASB, the SEC, the PCAOB, FERC, the LPSC, or similar entities with regulatory or accounting oversight, |
• | economic conditions, including the ability of customers to continue paying utility bills, related growth and/or down-sizing of businesses in Cleco’s service area, monetary fluctuations, changes in commodity prices, and inflation rates, |
• | the current global and U.S. economic environment, including the potential impact from the automatic reductions in U.S. federal government spending that went into effect in the first quarter of 2013, known as sequestration, the partial U.S. federal government shutdown in October 2013, and the ongoing debates related to the U.S. federal government budget and debt ceiling, |
• | credit ratings of Cleco Corporation and Cleco Power, |
• | ability to remain in compliance with debt covenants, |
• | changing market conditions and a variety of other factors associated with physical energy, financial transactions, and energy service activities, including, but not limited to, price, basis, credit, liquidity, volatility, capacity, transmission, interest rates, and warranty risks, |
• | the availability and use of alternative sources of energy and technologies, |
• | the imposition of energy efficiency requirements or increased conservation efforts of customers, |
• | reliability of Cleco Power’s and Midstream’s generating facilities, |
• | acts of terrorism, cyber attacks, data security breaches or other attempts to disrupt Cleco’s business or the business of third parties, or other man-made disasters, |
• | availability or cost of capital resulting from changes in Cleco’s business or financial condition, interest rates, or market perceptions of the electric utility industry and energy-related industries, |
• | changes in tax laws or disallowances of uncertain tax positions that may result in a change to tax benefits or expenses, |
• | employee work force factors, including work stoppages and changes in key executives, |
• | legal, environmental, and regulatory delays and other obstacles associated with mergers, acquisitions, reorganizations, investments in joint ventures, or other capital projects, including the AMI project and the transfer of Coughlin to Cleco Power, |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
• | costs and other effects of legal and administrative proceedings, settlements, investigations, claims, and other matters, |
• | changes in federal, state, or local laws and changes in tax laws or rates, or regulating policies, |
• | the impact of current or future environmental laws and regulations, including those related to greenhouse gases and energy efficiency that could limit or terminate the operation of certain generating units, increase costs, or reduce customer demand for electricity, |
• | the ability of Cleco Power to recover from its customers the costs of compliance with environmental laws and regulations, including capital expenditures associated with MATS, and |
• | the ability of Dolet Hills lignite reserve to provide sufficient fuel to the Dolet Hills Power Station until at least 2026. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
PART I — FINANCIAL INFORMATION |
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) | 2013 | 2012 | |||||
Operating revenue | |||||||
Electric operations | $ | 314,766 | $ | 282,894 | |||
Other operations | 14,843 | 15,408 | |||||
Gross operating revenue | 329,609 | 298,302 | |||||
Electric customer credits | (846 | ) | (930 | ) | |||
Operating revenue, net | 328,763 | 297,372 | |||||
Operating expenses | |||||||
Fuel used for electric generation | 101,752 | 79,701 | |||||
Power purchased for utility customers | 5,999 | 19,364 | |||||
Other operations | 30,057 | 30,517 | |||||
Maintenance | 20,427 | 20,059 | |||||
Depreciation | 41,756 | 34,931 | |||||
Taxes other than income taxes | 12,007 | 9,455 | |||||
Gain on sale of assets | (29 | ) | (2 | ) | |||
Total operating expenses | 211,969 | 194,025 | |||||
Operating income | 116,794 | 103,347 | |||||
Interest income | 332 | 132 | |||||
Allowance for other funds used during construction | 1,303 | 1,882 | |||||
Other income | 2,837 | 1,834 | |||||
Other expense | (1,456 | ) | (1,232 | ) | |||
Interest charges | |||||||
Interest charges, including amortization of debt expense, premium, and discount, net | 19,436 | 22,610 | |||||
Allowance for borrowed funds used during construction | (422 | ) | (644 | ) | |||
Total interest charges | 19,014 | 21,966 | |||||
Income before income taxes | 100,796 | 83,997 | |||||
Federal and state income tax expense | 34,389 | 20,179 | |||||
Net income applicable to common stock | $ | 66,407 | $ | 63,818 | |||
Average number of basic common shares outstanding | 60,450,384 | 60,346,476 | |||||
Average number of diluted common shares outstanding | 60,748,647 | 60,599,203 | |||||
Basic earnings per share | |||||||
Net income applicable to common stock | $ | 1.10 | $ | 1.06 | |||
Diluted earnings per share | |||||||
Net income applicable to common stock | $ | 1.09 | $ | 1.05 | |||
Cash dividends paid per share of common stock | $ | 0.3625 | $ | 0.3375 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2013 | 2012 | |||||
Net income | $ | 66,407 | $ | 63,818 | |||
Other comprehensive income, net of tax: | |||||||
Amortization of postretirement benefits (net of tax expense of $311 in 2013 and $239 in 2012) | 497 | 332 | |||||
Net gain on cash flow hedges (net of tax expense of $33 in 2013 and $302 in 2012) | 53 | 483 | |||||
Total other comprehensive income, net of tax | 550 | 815 | |||||
Comprehensive income, net of tax | $ | 66,957 | $ | 64,633 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) | 2013 | 2012 | |||||
Operating revenue | |||||||
Electric operations | $ | 796,957 | $ | 720,776 | |||
Other operations | 37,917 | 38,464 | |||||
Gross operating revenue | 834,874 | 759,240 | |||||
Electric customer credits | (1,270 | ) | 1,025 | ||||
Operating revenue, net | 833,604 | 760,265 | |||||
Operating expenses | |||||||
Fuel used for electric generation | 259,728 | 207,764 | |||||
Power purchased for utility customers | 24,795 | 44,069 | |||||
Other operations | 88,420 | 86,901 | |||||
Maintenance | 64,372 | 61,478 | |||||
Depreciation | 110,529 | 99,028 | |||||
Taxes other than income taxes | 34,926 | 29,198 | |||||
Loss (gain) on sale of assets | 817 | (57 | ) | ||||
Total operating expenses | 583,587 | 528,381 | |||||
Operating income | 250,017 | 231,884 | |||||
Interest income | 789 | 163 | |||||
Allowance for other funds used during construction | 2,880 | 4,298 | |||||
Equity income from investees, before tax | — | 1 | |||||
Other income | 12,282 | 24,223 | |||||
Other expense | (2,146 | ) | (2,718 | ) | |||
Interest charges | |||||||
Interest charges, including amortization of debt expense, premium, and discount, net | 62,284 | 64,671 | |||||
Allowance for borrowed funds used during construction | (926 | ) | (1,466 | ) | |||
Total interest charges | 61,358 | 63,205 | |||||
Income before income taxes | 202,464 | 194,646 | |||||
Federal and state income tax expense | 66,892 | 54,110 | |||||
Net income applicable to common stock | $ | 135,572 | $ | 140,536 | |||
Average number of basic common shares outstanding | 60,428,944 | 60,375,538 | |||||
Average number of diluted common shares outstanding | 60,694,632 | 60,626,471 | |||||
Basic earnings per share | |||||||
Net income applicable to common stock | $ | 2.25 | $ | 2.33 | |||
Diluted earnings per share | |||||||
Net income applicable to common stock | $ | 2.23 | $ | 2.32 | |||
Cash dividends paid per share of common stock | $ | 1.0625 | $ | 0.9625 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2013 | 2012 | |||||
Net income | $ | 135,572 | $ | 140,536 | |||
Other comprehensive income, net of tax: | |||||||
Amortization of postretirement benefits (net of tax expense of $1,013 in 2013 and $670 in 2012) | 1,619 | 1,221 | |||||
Net gain on cash flow hedges (net of tax expense of $892 in 2013 and $715 in 2012) | 1,426 | 1,143 | |||||
Total other comprehensive income, net of tax | 3,045 | 2,364 | |||||
Comprehensive income, net of tax | $ | 138,617 | $ | 142,900 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(THOUSANDS) | AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 46,800 | $ | 31,020 | |||
Restricted cash and cash equivalents | 3,359 | 8,781 | |||||
Customer accounts receivable (less allowance for doubtful accounts of $823 in 2013 and $1,105 in 2012) | 56,434 | 39,293 | |||||
Other accounts receivable | 42,671 | 37,741 | |||||
Taxes receivable, net | — | 34,612 | |||||
Unbilled revenue | 33,629 | 28,662 | |||||
Fuel inventory, at average cost | 48,909 | 46,867 | |||||
Material and supplies inventory, at average cost | 62,450 | 58,232 | |||||
Accumulated deferred federal and state income taxes, net | 1,132 | 79,353 | |||||
Accumulated deferred fuel | 6,851 | 7,833 | |||||
Cash surrender value of company-/trust-owned life insurance policies | 62,682 | 57,346 | |||||
Prepayments | 6,326 | 5,951 | |||||
Regulatory assets - other | 6,109 | 11,095 | |||||
Other current assets | 206 | 552 | |||||
Total current assets | 377,558 | 447,338 | |||||
Property, plant, and equipment | |||||||
Property, plant, and equipment | 4,272,907 | 4,140,194 | |||||
Accumulated depreciation | (1,371,857 | ) | (1,311,273 | ) | |||
Net property, plant, and equipment | 2,901,050 | 2,828,921 | |||||
Construction work in progress | 151,254 | 180,540 | |||||
Total property, plant, and equipment, net | 3,052,304 | 3,009,461 | |||||
Equity investment in investees | 14,541 | 14,540 | |||||
Prepayments | 4,119 | 4,261 | |||||
Restricted cash and cash equivalents | 5,112 | 5,440 | |||||
Restricted investments | 12,275 | 10,852 | |||||
Regulatory assets - deferred taxes, net | 217,550 | 210,445 | |||||
Regulatory assets - other | 298,520 | 289,570 | |||||
Net investment in direct financing lease | 13,528 | 13,542 | |||||
Intangible asset | 109,552 | 120,545 | |||||
Other deferred charges | 22,458 | 21,355 | |||||
Total assets | $ | 4,127,517 | $ | 4,147,349 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. | |||||||
(Continued on next page) |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(THOUSANDS) | AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||
Liabilities and shareholders’ equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Long-term debt due within one year | $ | 17,147 | $ | 91,140 | |||
Accounts payable | 86,768 | 102,695 | |||||
Customer deposits | 48,287 | 45,553 | |||||
Provision for rate refund | 2,967 | 4,165 | |||||
Taxes payable | 35,671 | — | |||||
Interest accrued | 24,750 | 12,957 | |||||
Interest rate risk management liability | — | 2,627 | |||||
Regulatory liabilities - other | — | 8,255 | |||||
Deferred compensation | 10,424 | 9,626 | |||||
Uncertain tax positions | 4,610 | 686 | |||||
Other current liabilities | 14,171 | 16,926 | |||||
Total current liabilities | 244,795 | 294,630 | |||||
Deferred credits | |||||||
Accumulated deferred federal and state income taxes, net | 755,868 | 762,992 | |||||
Accumulated deferred investment tax credits | 5,421 | 6,252 | |||||
Postretirement benefit obligations | 156,950 | 186,746 | |||||
Restricted storm reserve | 17,309 | 16,285 | |||||
Uncertain tax positions | — | 2,184 | |||||
Tax credit fund investment, net | 48,806 | 78,840 | |||||
Contingent sale obligations | 900 | 8,150 | |||||
Other deferred credits | 28,564 | 34,799 | |||||
Total deferred credits | 1,013,818 | 1,096,248 | |||||
Long-term debt, net | 1,290,990 | 1,257,258 | |||||
Total liabilities | 2,549,603 | 2,648,136 | |||||
Commitments and Contingencies (Note 11) | |||||||
Shareholders’ equity | |||||||
Common shareholders’ equity | |||||||
Common stock, $1 par value, authorized 100,000,000 shares, issued 61,047,006 and 60,961,570 shares and outstanding 60,452,158 and 60,355,545 shares at September 30, 2013 and December 31, 2012, respectively | 61,047 | 60,962 | |||||
Premium on common stock | 420,913 | 416,619 | |||||
Retained earnings | 1,145,962 | 1,075,074 | |||||
Treasury stock, at cost, 594,848 and 606,025 shares at September 30, 2013 and December 31, 2012, respectively | (20,683 | ) | (21,072 | ) | |||
Accumulated other comprehensive loss | (29,325 | ) | (32,370 | ) | |||
Total shareholders’ equity | 1,577,914 | 1,499,213 | |||||
Total liabilities and shareholders’ equity | $ | 4,127,517 | $ | 4,147,349 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2013 | 2012 | |||||
Operating activities | |||||||
Net income | $ | 135,572 | $ | 140,536 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 120,792 | 122,676 | |||||
Unearned compensation expense | 4,707 | 4,986 | |||||
Allowance for other funds used during construction | (2,880 | ) | (4,298 | ) | |||
Net deferred income taxes | 60,172 | 8,040 | |||||
Deferred fuel costs | 2,906 | (4,218 | ) | ||||
Cash surrender value of company-/trust-owned life insurance | (1,631 | ) | (2,841 | ) | |||
Changes in assets and liabilities: | |||||||
Accounts receivable | (30,167 | ) | (13,247 | ) | |||
Unbilled revenue | (4,967 | ) | (1,376 | ) | |||
Fuel, materials and supplies inventory | (5,595 | ) | (15,943 | ) | |||
Accounts payable | (15,691 | ) | (25,422 | ) | |||
Customer deposits | 9,777 | 8,772 | |||||
Postretirement benefit obligations | (26,968 | ) | 5,459 | ||||
Regulatory assets and liabilities, net | (28,727 | ) | (30,532 | ) | |||
Other deferred accounts | (7,480 | ) | (17,388 | ) | |||
Taxes accrued | 70,188 | 36,021 | |||||
Interest accrued | 11,793 | 7,616 | |||||
Other operating | (2,136 | ) | 5,763 | ||||
Net cash provided by operating activities | 289,665 | 224,604 | |||||
Investing activities | |||||||
Additions to property, plant, and equipment | (131,521 | ) | (177,146 | ) | |||
Allowance for other funds used during construction | 2,880 | 4,298 | |||||
Property, plant, and equipment grants | 729 | 15,075 | |||||
Insurance reimbursement for property loss | — | 5,454 | |||||
Premiums paid on company-/trust-owned life insurance | (3,705 | ) | (2,733 | ) | |||
Return of equity investment in tax credit fund | 473 | 37,132 | |||||
Contributions to tax credit fund | (38,940 | ) | (46,859 | ) | |||
Transfer of cash from restricted accounts | 5,750 | 19,102 | |||||
Purchase of restricted investments | (6,422 | ) | (4,340 | ) | |||
Maturity of restricted investments | 5,003 | — | |||||
Other investing | 942 | 799 | |||||
Net cash used in investing activities | (164,811 | ) | (149,218 | ) | |||
Financing activities | |||||||
Draws on credit facility | 198,000 | — | |||||
Payments on credit facility | (223,000 | ) | (10,000 | ) | |||
Issuance of long-term debt | 160,000 | 50,000 | |||||
Retirement of long-term debt | (113,969 | ) | (74,368 | ) | |||
Repurchase of long-term debt | (60,000 | ) | — | ||||
Repurchase of common stock | — | (8,007 | ) | ||||
Settlement of interest rate swap | (3,269 | ) | — | ||||
Dividends paid on common stock | (64,448 | ) | (58,459 | ) | |||
Other financing | (2,388 | ) | 236 | ||||
Net cash used in financing activities | (109,074 | ) | (100,598 | ) | |||
Net increase (decrease) in cash and cash equivalents | 15,780 | (25,212 | ) | ||||
Cash and cash equivalents at beginning of period | 31,020 | 93,576 | |||||
Cash and cash equivalents at end of period | $ | 46,800 | $ | 68,364 | |||
Supplementary cash flow information | |||||||
Interest paid (net of amount capitalized) | $ | 45,464 | $ | 48,212 | |||
Income taxes refunded, net | $ | (47,318 | ) | $ | (131 | ) | |
Supplementary non-cash investing and financing activities | |||||||
Accrued additions to property, plant, and equipment | $ | 12,869 | $ | 16,657 | |||
Non-cash additions to property, plant, and equipment, net | $ | 1,280 | $ | 18,395 | |||
Issuance of common stock – ESPP | $ | 240 | $ | 257 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||||||||||||||||||||||||
Condensed Consolidated Statements of Changes in Common Shareholders’ Equity (Unaudited) | |||||||||||||||||||||||||||||
COMMON STOCK | TREASURY STOCK | PREMIUM ON COMMON STOCK | RETAINED EARNINGS | ACCUMULATED OTHER COMPREHENSIVE LOSS | TOTAL SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||
(THOUSANDS, EXCEPT SHARE AMOUNTS) | SHARES | AMOUNT | SHARES | COST | |||||||||||||||||||||||||
Balances, Dec. 31, 2011 | 60,702,342 | $ | 60,702 | (410,403 | ) | $ | (13,215 | ) | $ | 409,904 | $ | 990,605 | $ | (28,139 | ) | $ | 1,419,857 | ||||||||||||
Common stock issued for compensatory plans | 254,540 | 255 | 4,002 | 136 | 5,385 | — | — | 5,776 | |||||||||||||||||||||
Repurchase of common stock | — | — | (200,000 | ) | (8,006 | ) | — | — | — | (8,006 | ) | ||||||||||||||||||
Dividends on common stock, $0.9625 per share | — | — | — | — | — | (58,673 | ) | — | (58,673 | ) | |||||||||||||||||||
Net income | — | — | — | — | — | 140,536 | — | 140,536 | |||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | — | 2,364 | 2,364 | |||||||||||||||||||||
Balances, Sept. 30, 2012 | 60,956,882 | $ | 60,957 | (606,401 | ) | $ | (21,085 | ) | $ | 415,289 | $ | 1,072,468 | $ | (25,775 | ) | $ | 1,501,854 | ||||||||||||
Balances, Dec. 31, 2012 | 60,961,570 | $ | 60,962 | (606,025 | ) | $ | (21,072 | ) | $ | 416,619 | $ | 1,075,074 | $ | (32,370 | ) | $ | 1,499,213 | ||||||||||||
Common stock issued for compensatory plans | 85,436 | 85 | 11,177 | 389 | 4,294 | — | — | 4,768 | |||||||||||||||||||||
Dividends on common stock, $1.0625 per share | — | — | — | — | — | (64,684 | ) | — | (64,684 | ) | |||||||||||||||||||
Net income | — | — | — | — | — | 135,572 | — | 135,572 | |||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | — | 3,045 | 3,045 | |||||||||||||||||||||
Balances, Sept. 30, 2013 | 61,047,006 | $ | 61,047 | (594,848 | ) | $ | (20,683 | ) | $ | 420,913 | $ | 1,145,962 | $ | (29,325 | ) | $ | 1,577,914 | ||||||||||||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
PART I — FINANCIAL INFORMATION |
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2013 | 2012 | |||||
Operating revenue | |||||||
Electric operations | $ | 314,766 | $ | 282,894 | |||
Other operations | 14,301 | 14,905 | |||||
Affiliate revenue | 335 | 343 | |||||
Gross operating revenue | 329,402 | 298,142 | |||||
Electric customer credits | (846 | ) | (930 | ) | |||
Operating revenue, net | 328,556 | 297,212 | |||||
Operating expenses | |||||||
Fuel used for electric generation | 101,752 | 79,701 | |||||
Power purchased for utility customers | 18,339 | 33,254 | |||||
Other operations | 28,471 | 29,063 | |||||
Maintenance | 17,478 | 16,095 | |||||
Depreciation | 39,962 | 33,199 | |||||
Taxes other than income taxes | 10,891 | 8,390 | |||||
Total operating expenses | 216,893 | 199,702 | |||||
Operating income | 111,663 | 97,510 | |||||
Interest income | 331 | 129 | |||||
Allowance for other funds used during construction | 1,303 | 1,882 | |||||
Other income | 2,838 | 1,188 | |||||
Other expense | (2,239 | ) | (1,224 | ) | |||
Interest charges | |||||||
Interest charges, including amortization of debt expense, premium, and discount, net | 19,078 | 22,606 | |||||
Allowance for borrowed funds used during construction | (422 | ) | (644 | ) | |||
Total interest charges | 18,656 | 21,962 | |||||
Income before income taxes | 95,240 | 77,523 | |||||
Federal and state income tax expense | 33,355 | 19,740 | |||||
Net income | $ | 61,885 | $ | 57,783 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2013 | 2012 | |||||
Net income | $ | 61,885 | $ | 57,783 | |||
Other comprehensive income, net of tax: | |||||||
Amortization of postretirement benefits (net of tax expense of $130 in 2013 and $103 in 2012) | 207 | 124 | |||||
Net gain on cash flow hedges (net of tax expense of $33 in 2013 and $302 in 2012) | 53 | 483 | |||||
Total other comprehensive income, net of tax | 260 | 607 | |||||
Comprehensive income, net of tax | $ | 62,145 | $ | 58,390 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2013 | 2012 | |||||
Operating revenue | |||||||
Electric operations | $ | 796,957 | $ | 720,776 | |||
Other operations | 36,366 | 36,967 | |||||
Affiliate revenue | 1,005 | 1,030 | |||||
Gross operating revenue | 834,328 | 758,773 | |||||
Electric customer credits | (1,270 | ) | 1,025 | ||||
Operating revenue, net | 833,058 | 759,798 | |||||
Operating expenses | |||||||
Fuel used for electric generation | 259,728 | 207,459 | |||||
Power purchased for utility customers | 51,278 | 65,493 | |||||
Other operations | 83,385 | 82,647 | |||||
Maintenance | 55,857 | 51,739 | |||||
Depreciation | 105,251 | 93,847 | |||||
Taxes other than income taxes | 31,554 | 26,004 | |||||
Gain on sale of assets | — | (1 | ) | ||||
Total operating expenses | 587,053 | 527,188 | |||||
Operating income | 246,005 | 232,610 | |||||
Interest income | 784 | 153 | |||||
Allowance for other funds used during construction | 2,880 | 4,298 | |||||
Other income | 4,606 | 3,511 | |||||
Other expense | (3,693 | ) | (2,698 | ) | |||
Interest charges | |||||||
Interest charges, including amortization of debt expense, premium, and discount, net | 61,808 | 62,719 | |||||
Allowance for borrowed funds used during construction | (926 | ) | (1,466 | ) | |||
Total interest charges | 60,882 | 61,253 | |||||
Income before income taxes | 189,700 | 176,621 | |||||
Federal and state income tax expense | 65,558 | 54,748 | |||||
Net income | $ | 124,142 | $ | 121,873 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2013 | 2012 | |||||
Net income | $ | 124,142 | $ | 121,873 | |||
Other comprehensive income, net of tax: | |||||||
Amortization of postretirement benefits (net of tax expense of $455 in 2013 and $267 in 2012) | 727 | 555 | |||||
Net gain on cash flow hedges (net of tax expense of $892 in 2013 and $715 in 2012) | 1,426 | 1,143 | |||||
Total other comprehensive income, net of tax | 2,153 | 1,698 | |||||
Comprehensive income, net of tax | $ | 126,295 | $ | 123,571 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(THOUSANDS) | AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||
Assets | |||||||
Utility plant and equipment | |||||||
Property, plant, and equipment | $ | 4,001,194 | $ | 3,871,940 | |||
Accumulated depreciation | (1,283,205 | ) | (1,227,078 | ) | |||
Net property, plant, and equipment | 2,717,989 | 2,644,862 | |||||
Construction work in progress | 147,369 | 176,584 | |||||
Total utility plant, net | 2,865,358 | 2,821,446 | |||||
Current assets | |||||||
Cash and cash equivalents | 42,560 | 23,368 | |||||
Restricted cash and cash equivalents | 3,359 | 8,781 | |||||
Customer accounts receivable (less allowance for doubtful accounts of $823 in 2013 and $1,105 in 2012) | 56,434 | 39,293 | |||||
Accounts receivable - affiliate | 1,260 | 2,991 | |||||
Other accounts receivable | 42,453 | 37,562 | |||||
Unbilled revenue | 33,629 | 28,662 | |||||
Fuel inventory, at average cost | 48,909 | 46,867 | |||||
Material and supplies inventory, at average cost | 59,597 | 55,472 | |||||
Accumulated deferred federal and state income taxes, net | 8,306 | 87,286 | |||||
Accumulated deferred fuel | 6,851 | 7,833 | |||||
Cash surrender value of company-owned life insurance policies | 19,234 | 20,842 | |||||
Prepayments | 4,528 | 4,415 | |||||
Regulatory assets - other | 6,109 | 11,095 | |||||
Other current assets | — | 371 | |||||
Total current assets | 333,229 | 374,838 | |||||
Equity investment in investee | 14,532 | 14,532 | |||||
Prepayments | 4,119 | 4,261 | |||||
Restricted cash and cash equivalents | 5,015 | 5,343 | |||||
Restricted investments | 12,275 | 10,852 | |||||
Regulatory assets - deferred taxes, net | 217,550 | 210,445 | |||||
Regulatory assets - other | 298,520 | 289,570 | |||||
Intangible asset | 109,552 | 120,545 | |||||
Other deferred charges | 21,241 | 19,897 | |||||
Total assets | $ | 3,881,391 | $ | 3,871,729 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. | |||||||
(Continued on next page) |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(THOUSANDS) | AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||
Liabilities and member’s equity | |||||||
Member’s equity | $ | 1,371,214 | $ | 1,319,919 | |||
Long-term debt, net | 1,290,990 | 1,232,258 | |||||
Total capitalization | 2,662,204 | 2,552,177 | |||||
Current liabilities | |||||||
Long-term debt due within one year | 17,147 | 91,140 | |||||
Accounts payable | 77,529 | 89,782 | |||||
Accounts payable - affiliate | 10,240 | 10,097 | |||||
Customer deposits | 48,287 | 45,553 | |||||
Provision for rate refund | 2,967 | 4,165 | |||||
Taxes payable | 21,371 | 1,328 | |||||
Interest accrued | 26,074 | 13,893 | |||||
Interest rate risk management liability | — | 2,627 | |||||
Regulatory liabilities - other | — | 8,255 | |||||
Other current liabilities | 10,744 | 11,746 | |||||
Total current liabilities | 214,359 | 278,586 | |||||
Commitments and Contingencies (Note 11) | |||||||
Deferred credits | |||||||
Accumulated deferred federal and state income taxes, net | 848,020 | 845,769 | |||||
Accumulated deferred investment tax credits | 5,421 | 6,252 | |||||
Postretirement benefit obligations | 106,636 | 137,637 | |||||
Restricted storm reserve | 17,309 | 16,285 | |||||
Uncertain tax positions | — | 222 | |||||
Other deferred credits | 27,442 | 34,801 | |||||
Total deferred credits | 1,004,828 | 1,040,966 | |||||
Total liabilities and member’s equity | $ | 3,881,391 | $ | 3,871,729 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2013 | 2012 | |||||
Operating activities | |||||||
Net income | $ | 124,142 | $ | 121,873 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 114,078 | 102,724 | |||||
Allowance for other funds used during construction | (2,880 | ) | (4,298 | ) | |||
Net deferred income taxes | 70,864 | 43,259 | |||||
Deferred fuel costs | 2,906 | (4,218 | ) | ||||
Changes in assets and liabilities: | |||||||
Accounts receivable | (30,125 | ) | (13,807 | ) | |||
Unbilled revenue | (4,967 | ) | (1,376 | ) | |||
Fuel, materials and supplies inventory | (5,500 | ) | (15,778 | ) | |||
Accounts payable | (12,296 | ) | (20,474 | ) | |||
Customer deposits | 9,777 | 8,772 | |||||
Postretirement benefit obligations | (29,784 | ) | 4,323 | ||||
Regulatory assets and liabilities, net | (28,727 | ) | (30,532 | ) | |||
Other deferred accounts | (10,143 | ) | (20,057 | ) | |||
Taxes accrued | 20,043 | 23,194 | |||||
Interest accrued | 12,182 | 9,482 | |||||
Other operating | 2,427 | 2,440 | |||||
Net cash provided by operating activities | 231,997 | 205,527 | |||||
Investing activities | |||||||
Additions to property, plant, and equipment | (126,977 | ) | (173,268 | ) | |||
Allowance for other funds used during construction | 2,880 | 4,298 | |||||
Property, plant, and equipment grants | 729 | 15,075 | |||||
Transfer of cash from restricted accounts | 5,750 | 19,102 | |||||
Purchase of restricted investments | (6,422 | ) | (4,340 | ) | |||
Maturity of restricted investments | 5,003 | — | |||||
Other investing | 857 | 804 | |||||
Net cash used in investing activities | (118,180 | ) | (138,329 | ) | |||
Financing activities | |||||||
Draws on credit facility | 160,000 | — | |||||
Payments on credit facility | (160,000 | ) | — | ||||
Issuance of long-term debt | 160,000 | 50,000 | |||||
Retirement of long-term debt | (113,969 | ) | (74,368 | ) | |||
Repurchase of long-term debt | (60,000 | ) | — | ||||
Settlement of interest rate swap | (3,269 | ) | — | ||||
Distribution to parent | (75,000 | ) | (58,000 | ) | |||
Other financing | (2,387 | ) | (1,710 | ) | |||
Net cash used in financing activities | (94,625 | ) | (84,078 | ) | |||
Net increase (decrease) in cash and cash equivalents | 19,192 | (16,880 | ) | ||||
Cash and cash equivalents at beginning of period | 23,368 | 67,458 | |||||
Cash and cash equivalents at end of period | $ | 42,560 | $ | 50,578 | |||
Supplementary cash flow information | |||||||
Interest paid (net of amount capitalized) | $ | 45,248 | $ | 48,140 | |||
Income taxes refunded, net | $ | (456 | ) | $ | (246 | ) | |
Supplementary non-cash investing and financing activities | |||||||
Accrued additions to property, plant, and equipment | $ | 12,591 | $ | 16,141 | |||
Non-cash additions to property, plant, and equipment, net | $ | 1,280 | $ | 18,395 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||||||
Condensed Consolidated Statements of Changes in Member’s Equity (Unaudited) | |||||||||||
(THOUSANDS) | RETAINED EARNINGS | ACCUMULATED OTHER COMPREHENSIVE LOSS | TOTAL MEMBER’S EQUITY | ||||||||
Balances, Dec. 31, 2011 | $ | 1,251,492 | $ | (20,630 | ) | $ | 1,230,862 | ||||
Other comprehensive income, net of tax | — | 1,698 | 1,698 | ||||||||
Distribution to parent | (58,000 | ) | — | (58,000 | ) | ||||||
Net income | 121,873 | — | 121,873 | ||||||||
Balances, Sept. 30, 2012 | $ | 1,315,365 | $ | (18,932 | ) | $ | 1,296,433 | ||||
Balances, Dec. 31, 2012 | $ | 1,340,340 | $ | (20,421 | ) | $ | 1,319,919 | ||||
Other comprehensive income, net of tax | — | 2,153 | 2,153 | ||||||||
Distribution to parent | (75,000 | ) | — | (75,000 | ) | ||||||
Net income | 124,142 | — | 124,142 | ||||||||
Balances, Sept. 30, 2013 | $ | 1,389,482 | $ | (18,268 | ) | $ | 1,371,214 | ||||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
Index to Applicable Notes to the Unaudited Condensed Consolidated Financial Statements of Registrants | ||
Note 1 | Summary of Significant Accounting Policies | Cleco Corporation and Cleco Power |
Note 2 | Recent Authoritative Guidance | Cleco Corporation and Cleco Power |
Note 3 | Regulatory Assets and Liabilities | Cleco Corporation and Cleco Power |
Note 4 | Fair Value Accounting | Cleco Corporation and Cleco Power |
Note 5 | Debt | Cleco Corporation and Cleco Power |
Note 6 | Pension Plan and Employee Benefits | Cleco Corporation and Cleco Power |
Note 7 | Income Taxes | Cleco Corporation and Cleco Power |
Note 8 | Disclosures about Segments | Cleco Corporation |
Note 9 | Electric Customer Credits | Cleco Corporation and Cleco Power |
Note 10 | Variable Interest Entities | Cleco Corporation and Cleco Power |
Note 11 | Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees | Cleco Corporation and Cleco Power |
Note 12 | Affiliate Transactions | Cleco Corporation and Cleco Power |
Note 13 | Storm Restoration | Cleco Corporation and Cleco Power |
Note 14 | Accumulated Other Comprehensive Loss | Cleco Corporation and Cleco Power |
Notes to the Unaudited Condensed Consolidated Financial Statements |
Note 1 — Summary of Significant Accounting Policies |
(THOUSANDS) | AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||
Regulated utility plants | $ | 4,001,194 | $ | 3,871,940 | |||
Other | 271,713 | 268,254 | |||||
Total property, plant, and equipment | 4,272,907 | 4,140,194 | |||||
Accumulated depreciation | (1,371,857 | ) | (1,311,273 | ) | |||
Net property, plant, and equipment | $ | 2,901,050 | $ | 2,828,921 |
(THOUSANDS) | AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||
Diversified Lands’ mitigation escrow | $ | 97 | $ | 97 | |||
Cleco Katrina/Rita’s storm recovery bonds | 3,359 | 8,781 | |||||
Cleco Power’s future storm restoration costs | 4,944 | 5,343 | |||||
Cleco Power’s building renovation escrow | 71 | — | |||||
Total restricted cash and cash equivalents | $ | 8,471 | $ | 14,221 |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||
(THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS) | INCOME | SHARES | PER SHARE AMOUNT | INCOME | SHARES | PER SHARE AMOUNT | |||||||||||||||
Basic net income applicable to common stock | $ | 66,407 | 60,450,384 | $ | 1.10 | $ | 63,818 | 60,346,476 | $ | 1.06 | |||||||||||
Effect of dilutive securities | |||||||||||||||||||||
Add: stock option grants | — | 1,536 | |||||||||||||||||||
Add: restricted stock (LTICP) | 298,263 | 251,191 | |||||||||||||||||||
Diluted net income applicable to common stock | $ | 66,407 | 60,748,647 | $ | 1.09 | $ | 63,818 | 60,599,203 | $ | 1.05 |
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||
(THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS) | INCOME | SHARES | PER SHARE AMOUNT | INCOME | SHARES | PER SHARE AMOUNT | |||||||||||||||
Basic net income applicable to common stock | $ | 135,572 | 60,428,944 | $ | 2.25 | $ | 140,536 | 60,375,538 | $ | 2.33 | |||||||||||
Effect of dilutive securities | |||||||||||||||||||||
Add: stock option grants | — | 4,518 | |||||||||||||||||||
Add: restricted stock (LTICP) | 265,688 | 246,415 | |||||||||||||||||||
Diluted net income applicable to common stock | $ | 135,572 | 60,694,632 | $ | 2.23 | $ | 140,536 | 60,626,471 | $ | 2.32 |
CLECO CORPORATION | CLECO POWER | CLECO CORPORATION | CLECO POWER | ||||||||||||||||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||||||||||||||||||
(THOUSANDS) | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||
Equity classification | |||||||||||||||||||||||||||||||
Non-vested stock | $ | 1,585 | $ | 1,139 | $ | 492 | $ | 301 | $ | 4,487 | $ | 3,271 | $ | 1,204 | $ | 792 | |||||||||||||||
Stock options | — | 2 | — | — | — | 11 | — | — | |||||||||||||||||||||||
Total equity classification | $ | 1,585 | $ | 1,141 | $ | 492 | $ | 301 | $ | 4,487 | $ | 3,282 | $ | 1,204 | $ | 792 | |||||||||||||||
Liability classification | |||||||||||||||||||||||||||||||
Common stock equivalent units | $ | — | $ | 847 | $ | — | $ | 338 | $ | 1 | $ | 1,552 | $ | 1 | $ | 631 | |||||||||||||||
Total pre-tax compensation expense | $ | 1,585 | $ | 1,988 | $ | 492 | $ | 639 | $ | 4,488 | $ | 4,834 | $ | 1,205 | $ | 1,423 | |||||||||||||||
Tax benefit | $ | 610 | $ | 765 | $ | 189 | $ | 246 | $ | 1,727 | $ | 1,860 | $ | 463 | $ | 548 |
Note 2 — Recent Authoritative Guidance |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
Note 3 — Regulatory Assets and Liabilities |
(THOUSANDS) | AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||
Regulatory assets – deferred taxes, net | $ | 217,550 | $ | 210,445 | |||
Mining costs | $ | 14,657 | $ | 16,569 | |||
Interest costs | 6,033 | 6,304 | |||||
Asset removal costs | 919 | 867 | |||||
Postretirement plan costs | 146,597 | 156,458 | |||||
Tree trimming costs | 4,945 | 5,656 | |||||
Training costs | 7,214 | 7,330 | |||||
Surcredits, net | 16,738 | 6,211 | |||||
Construction carrying costs | — | 4,697 | |||||
Lignite mining agreement contingency | 3,781 | 3,781 | |||||
Power purchase agreement capacity costs | 13,316 | 6,217 | |||||
AMI deferred revenue requirement | 3,960 | 1,483 | |||||
AFUDC equity gross-up | 73,518 | 74,158 | |||||
Rate case costs | 179 | 581 | |||||
Acadia Unit 1 acquisition costs | 2,786 | 2,865 | |||||
IRP/RFP costs | — | 39 | |||||
AMI pilot costs | — | 22 | |||||
Financing costs | 9,864 | 7,282 | |||||
Biomass costs | 122 | 145 | |||||
Total regulatory assets – other | $ | 304,629 | $ | 300,665 | |||
Construction carrying costs | — | (8,255 | ) | ||||
Fuel and purchased power | 6,851 | 7,833 | |||||
Total regulatory assets, net | $ | 529,030 | $ | 510,688 |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
Note 4 — Fair Value Accounting |
Cleco | |||||||||||||||
AT SEPT. 30, 2013 | AT DEC. 31, 2012 | ||||||||||||||
(THOUSANDS) | CARRYING VALUE | ESTIMATED FAIR VALUE | CARRYING VALUE | ESTIMATED FAIR VALUE | |||||||||||
Financial instruments not marked-to-market: | |||||||||||||||
Cash and cash equivalents | $ | 46,800 | $ | 46,800 | $ | 31,020 | $ | 31,020 | |||||||
Restricted cash and cash equivalents | $ | 8,471 | $ | 8,471 | $ | 14,221 | $ | 14,221 | |||||||
Long-term debt, excluding debt issuance costs | $ | 1,306,230 | $ | 1,419,560 | $ | 1,345,198 | $ | 1,579,674 |
Cleco Power | |||||||||||||||
AT SEPT. 30, 2013 | AT DEC. 31, 2012 | ||||||||||||||
(THOUSANDS) | CARRYING VALUE | ESTIMATED FAIR VALUE | CARRYING VALUE | ESTIMATED FAIR VALUE | |||||||||||
Financial instruments not marked-to-market: | |||||||||||||||
Cash and cash equivalents | $ | 42,560 | $ | 42,560 | $ | 23,368 | $ | 23,368 | |||||||
Restricted cash and cash equivalents | $ | 8,374 | $ | 8,374 | $ | 14,124 | $ | 14,124 | |||||||
Long-term debt, excluding debt issuance costs | $ | 1,306,230 | $ | 1,419,560 | $ | 1,320,198 | $ | 1,554,674 |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
Cleco | |||||||||||||||||||||||||||||||
CLECO CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE USING: | |||||||||||||||||||||||||||||||
(THOUSANDS) | AT SEPT. 30, 2013 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | AT DEC. 31, 2012 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | |||||||||||||||||||||||
Asset Description | |||||||||||||||||||||||||||||||
Institutional money market funds | $ | 47,901 | $ | — | $ | 47,901 | $ | — | $ | 39,489 | $ | — | $ | 39,489 | $ | — | |||||||||||||||
Municipal bonds | 9,631 | — | 9,631 | — | 10,203 | — | 10,203 | — | |||||||||||||||||||||||
Corporate bonds | 513 | — | 513 | — | — | — | — | — | |||||||||||||||||||||||
Total assets | $ | 58,045 | $ | — | $ | 58,045 | $ | — | $ | 49,692 | $ | — | $ | 49,692 | $ | — | |||||||||||||||
Liability Description | |||||||||||||||||||||||||||||||
Interest rate derivatives | $ | — | $ | — | $ | — | $ | — | $ | 2,627 | $ | — | $ | 2,627 | $ | — | |||||||||||||||
Long-term debt | 1,419,560 | — | 1,419,560 | — | 1,579,674 | — | 1,579,674 | — | |||||||||||||||||||||||
Total liabilities | $ | 1,419,560 | $ | — | $ | 1,419,560 | $ | — | $ | 1,582,301 | $ | — | $ | 1,582,301 | $ | — |
Cleco Power | |||||||||||||||||||||||||||||||
CLECO POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE USING: | |||||||||||||||||||||||||||||||
(THOUSANDS) | AT SEPT. 30, 2013 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | AT DEC. 31, 2012 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | |||||||||||||||||||||||
Asset Description | |||||||||||||||||||||||||||||||
Institutional money market funds | $ | 44,005 | $ | — | $ | 44,005 | $ | — | $ | 33,292 | $ | — | $ | 33,292 | $ | — | |||||||||||||||
Municipal bonds | 9,631 | — | 9,631 | — | 10,203 | — | 10,203 | — | |||||||||||||||||||||||
Corporate bonds | 513 | — | 513 | — | — | — | — | — | |||||||||||||||||||||||
Total assets | $ | 54,149 | $ | — | $ | 54,149 | $ | — | $ | 43,495 | $ | — | $ | 43,495 | $ | — | |||||||||||||||
Liability Description | |||||||||||||||||||||||||||||||
Interest rate derivatives | $ | — | $ | — | $ | — | $ | — | $ | 2,627 | $ | — | $ | 2,627 | $ | — | |||||||||||||||
Long-term debt | 1,419,560 | — | 1,419,560 | — | 1,554,674 | — | 1,554,674 | — | |||||||||||||||||||||||
Total liabilities | $ | 1,419,560 | $ | — | $ | 1,419,560 | $ | — | $ | 1,557,301 | $ | — | $ | 1,557,301 | $ | — |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||||||||||||||||||||||||||||
(THOUSANDS) | AMORTIZED COST | TOTAL UNREALIZED GAINS (1) | TOTAL UNREALIZED LOSSES (1) | FAIR VALUE | AMORTIZED COST | TOTAL UNREALIZED GAINS (1) | TOTAL UNREALIZED LOSSES (1) | FAIR VALUE | ||||||||||||||||||||||||
Municipal bonds | $ | 9,641 | $ | 5 | $ | 15 | $ | 9,631 | $ | 10,228 | $ | 3 | $ | 28 | $ | 10,203 | ||||||||||||||||
Corporate bonds | 515 | — | 2 | 513 | — | — | — | — | ||||||||||||||||||||||||
Commercial paper | 2,131 | — | — | — | 2,131 | 649 | — | — | 649 | |||||||||||||||||||||||
Total available-for-sale debt securities | $ | 12,287 | $ | 5 | $ | 17 | $ | 12,275 | $ | 10,877 | $ | 3 | $ | 28 | $ | 10,852 | ||||||||||||||||
(1) Unrealized gains and losses are recorded to the restricted storm reserve. |
LESS THAN 12 MONTHS | 12 MONTHS OR LONGER | ||||||||||||||
(THOUSANDS) | AGGREGATE UNREALIZED LOSS | AGGREGATE RELATED FAIR VALUE | AGGREGATE UNREALIZED LOSS | AGGREGATE RELATED FAIR VALUE | |||||||||||
Municipal bonds | $ | 7 | $ | 2,698 | $ | 8 | $ | 2,518 | |||||||
Corporate bonds | 2 | 513 | — | — | |||||||||||
Total | $ | 9 | $ | 3,211 | $ | 8 | $ | 2,518 |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
(THOUSANDS) | AT SEPT. 30, 2013 | ||
One year or less | $ | 5,740 | |
Over one year through five years | 6,535 | ||
Total fair value | $ | 12,275 |
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||
2013 | 2012 | ||||||||||||||
(THOUSANDS) | AMOUNT OF GAIN RECOGNIZED IN OCI | AMOUNT OF LOSS RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | AMOUNT OF GAIN RECOGNIZED IN OCI | AMOUNT OF GAIN RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | |||||||||||
Interest rate derivatives (1) | $ | — | $ | (86 | )* | $ | 802 | $ | 17 | * |
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||
2013 | 2012 | ||||||||||||||
(THOUSANDS) | AMOUNT OF GAIN RECOGNIZED IN OCI | AMOUNT OF LOSS RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | AMOUNT OF LOSS RECOGNIZED IN OCI | AMOUNT OF LOSS RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | |||||||||||
Interest rate derivatives (1) | $ | 1,762 | $ | (165 | )* | $ | (733 | ) | $ | (39 | )* |
Note 5 — Debt |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
Note 6 — Pension Plan and Employee Benefits |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
PENSION BENEFITS | OTHER BENEFITS | ||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||
(THOUSANDS) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Components of periodic benefit cost: | |||||||||||||||
Service cost | $ | 2,472 | $ | 2,078 | $ | 614 | $ | 303 | |||||||
Interest cost | 4,485 | 4,563 | 214 | 334 | |||||||||||
Expected return on plan assets | (5,861 | ) | (5,201 | ) | — | — | |||||||||
Amortizations: | |||||||||||||||
Transition obligation | — | — | 6 | 5 | |||||||||||
Prior period service credit | (18 | ) | (18 | ) | — | — | |||||||||
Net loss | 3,304 | 2,087 | 213 | 112 | |||||||||||
Net periodic benefit cost | $ | 4,382 | $ | 3,509 | $ | 1,047 | $ | 754 |
PENSION BENEFITS | OTHER BENEFITS | ||||||||||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||
(THOUSANDS) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Components of periodic benefit cost: | |||||||||||||||
Service cost | $ | 7,417 | $ | 6,234 | $ | 1,242 | $ | 1,096 | |||||||
Interest cost | 13,455 | 13,690 | 1,176 | 1,287 | |||||||||||
Expected return on plan assets | (17,584 | ) | (15,604 | ) | — | — | |||||||||
Amortizations: | |||||||||||||||
Transition obligation | — | — | 15 | 15 | |||||||||||
Prior period service credit | (53 | ) | (53 | ) | — | — | |||||||||
Net loss | 9,913 | 6,259 | 849 | 512 | |||||||||||
Net periodic benefit cost | $ | 13,148 | $ | 10,526 | $ | 3,282 | $ | 2,910 |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Components of periodic benefit cost: | |||||||||||||||
Service cost | $ | 514 | $ | 372 | $ | 1,541 | $ | 1,115 | |||||||
Interest cost | 645 | 632 | 1,934 | 1,895 | |||||||||||
Amortizations: | |||||||||||||||
Prior period service cost | 13 | 13 | 40 | 40 | |||||||||||
Net loss | 576 | 441 | 1,728 | 1,324 | |||||||||||
Net periodic benefit cost | $ | 1,748 | $ | 1,458 | $ | 5,243 | $ | 4,374 |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2013 | 2012 | 2013 | 2012 | |||||||||||
401(k) Plan expense | $ | 936 | $ | 963 | $ | 3,361 | $ | 3,303 |
Note 7 — Income Taxes |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||
Cleco | 34.1 | % | 24.0 | % | 33.0 | % | 27.8 | % | |||
Cleco Power | 35.0 | % | 25.5 | % | 34.6 | % | 31.0 | % |
(THOUSANDS) | AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||
Interest payable | |||||||
Cleco | $ | 2,069 | $ | 1,420 | |||
Cleco Power | $ | 3,712 | $ | 3,358 |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Interest charges | |||||||||||||||
Cleco | $ | 174 | $ | (121 | ) | $ | (116 | ) | $ | (8,477 | ) | ||||
Cleco Power | $ | 113 | $ | 133 | $ | 354 | $ | (9,504 | ) |
Note 8 — Disclosures about Segments |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
SEGMENT INFORMATION FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||||||
2013 (THOUSANDS) | CLECO POWER | MIDSTREAM | OTHER | ELIMINATIONS | CONSOLIDATED | ||||||||||||||
Revenue | |||||||||||||||||||
Electric operations | $ | 314,766 | $ | — | $ | — | $ | — | $ | 314,766 | |||||||||
Tolling operations | — | 12,339 | — | (12,339 | ) | — | |||||||||||||
Other operations | 14,301 | 1 | 541 | — | 14,843 | ||||||||||||||
Electric customer credits | (846 | ) | — | — | — | (846 | ) | ||||||||||||
Affiliate revenue | 335 | — | 13,313 | (13,648 | ) | — | |||||||||||||
Operating revenue, net | $ | 328,556 | $ | 12,340 | $ | 13,854 | $ | (25,987 | ) | $ | 328,763 | ||||||||
Depreciation | $ | 39,962 | $ | 1,522 | $ | 272 | $ | — | $ | 41,756 | |||||||||
Interest charges | $ | 18,656 | $ | 312 | $ | (110 | ) | $ | 156 | $ | 19,014 | ||||||||
Interest income | $ | 331 | $ | — | $ | (156 | ) | $ | 157 | $ | 332 | ||||||||
Federal and state income tax expense (benefit) | $ | 33,355 | $ | 4,083 | $ | (3,048 | ) | $ | (1 | ) | $ | 34,389 | |||||||
Net income | $ | 61,885 | $ | 1,164 | $ | 3,358 | $ | — | $ | 66,407 | |||||||||
Additions to long-lived assets | $ | 38,585 | $ | 337 | $ | 358 | $ | — | $ | 39,280 | |||||||||
Equity investment in investees | $ | 14,532 | $ | — | $ | 8 | $ | 1 | $ | 14,541 | |||||||||
Total segment assets | $ | 3,881,391 | $ | 219,028 | $ | 106,158 | $ | (79,060 | ) | $ | 4,127,517 |
2012 (THOUSANDS) | CLECO POWER | MIDSTREAM | OTHER | ELIMINATIONS | CONSOLIDATED | ||||||||||||||
Revenue | |||||||||||||||||||
Electric operations | $ | 282,894 | $ | — | $ | — | $ | — | $ | 282,894 | |||||||||
Tolling operations | — | 13,890 | — | (13,890 | ) | — | |||||||||||||
Other operations | 14,905 | 1 | 502 | — | 15,408 | ||||||||||||||
Electric customer credits | (930 | ) | — | — | — | (930 | ) | ||||||||||||
Affiliate revenue | 343 | — | 12,343 | (12,686 | ) | $ | — | ||||||||||||
Operating revenue, net | $ | 297,212 | $ | 13,891 | $ | 12,845 | $ | (26,576 | ) | $ | 297,372 | ||||||||
Depreciation | $ | 33,199 | $ | 1,499 | $ | 233 | $ | — | $ | 34,931 | |||||||||
Interest charges | $ | 21,962 | $ | (69 | ) | $ | (124 | ) | $ | 197 | $ | 21,966 | |||||||
Interest income | $ | 129 | $ | — | $ | (194 | ) | $ | 197 | $ | 132 | ||||||||
Federal and state income tax expense (benefit) | $ | 19,740 | $ | 2,489 | $ | (2,050 | ) | $ | — | $ | 20,179 | ||||||||
Net income | $ | 57,783 | $ | 3,429 | $ | 2,606 | $ | — | $ | 63,818 | |||||||||
Additions to long-lived assets | $ | 65,073 | $ | 799 | $ | 503 | $ | — | $ | 66,375 | |||||||||
Equity investment in investees (1) | $ | 14,532 | $ | — | $ | 8 | $ | — | $ | 14,540 | |||||||||
Total segment assets (1) | $ | 3,871,729 | $ | 215,342 | $ | 201,678 | $ | (141,400 | ) | $ | 4,147,349 | ||||||||
(1) Balances as of December 31, 2012 |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
SEGMENT INFORMATION FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||||||
2013 (THOUSANDS) | CLECO POWER | MIDSTREAM | OTHER | ELIMINATIONS | CONSOLIDATED | ||||||||||||||
Revenue | |||||||||||||||||||
Electric operations | $ | 796,957 | $ | — | $ | — | $ | — | $ | 796,957 | |||||||||
Tolling operations | — | 26,483 | — | (26,483 | ) | — | |||||||||||||
Other operations | 36,366 | 2 | 1,550 | (1 | ) | 37,917 | |||||||||||||
Electric customer credits | (1,270 | ) | — | — | — | (1,270 | ) | ||||||||||||
Affiliate revenue | 1,005 | — | 40,406 | (41,411 | ) | — | |||||||||||||
Operating revenue | $ | 833,058 | $ | 26,485 | $ | 41,956 | $ | (67,895 | ) | $ | 833,604 | ||||||||
Depreciation | $ | 105,251 | $ | 4,523 | $ | 755 | $ | — | $ | 110,529 | |||||||||
Interest charges | $ | 60,882 | $ | (338 | ) | $ | 334 | $ | 480 | $ | 61,358 | ||||||||
Interest income | $ | 784 | $ | — | $ | (474 | ) | $ | 479 | $ | 789 | ||||||||
Federal and state income tax expense (benefit) | $ | 65,558 | $ | 7,221 | $ | (5,887 | ) | $ | — | $ | 66,892 | ||||||||
Net income | $ | 124,142 | $ | 6,180 | $ | 5,251 | $ | (1 | ) | $ | 135,572 | ||||||||
Additions to long-lived assets | $ | 124,731 | $ | 2,664 | $ | 1,629 | $ | — | $ | 129,024 | |||||||||
Equity investment in investees | $ | 14,532 | $ | — | $ | 8 | $ | 1 | $ | 14,541 | |||||||||
Total segment assets | $ | 3,881,391 | $ | 219,028 | $ | 106,158 | $ | (79,060 | ) | $ | 4,127,517 |
2012 (THOUSANDS) | CLECO POWER | MIDSTREAM | OTHER | ELIMINATIONS | CONSOLIDATED | ||||||||||||||
Revenue | |||||||||||||||||||
Electric operations | $ | 720,776 | $ | — | $ | — | $ | — | $ | 720,776 | |||||||||
Tolling operations | — | 21,434 | — | (21,434 | ) | — | |||||||||||||
Other operations | 36,967 | 2 | 1,496 | (1 | ) | 38,464 | |||||||||||||
Electric customer credits | 1,025 | — | — | — | 1,025 | ||||||||||||||
Affiliate revenue | 1,030 | — | 37,540 | (38,570 | ) | — | |||||||||||||
Operating revenue | $ | 759,798 | $ | 21,436 | $ | 39,036 | $ | (60,005 | ) | $ | 760,265 | ||||||||
Depreciation | $ | 93,847 | $ | 4,491 | $ | 689 | $ | 1 | $ | 99,028 | |||||||||
Interest charges | $ | 61,253 | $ | 244 | $ | 1,320 | $ | 388 | $ | 63,205 | |||||||||
Interest income | $ | 153 | $ | — | $ | (379 | ) | $ | 389 | $ | 163 | ||||||||
Equity income from investees, before tax | $ | — | $ | — | $ | 1 | $ | — | $ | 1 | |||||||||
Federal and state income tax expense (benefit) | $ | 54,748 | $ | 7,278 | $ | (7,916 | ) | $ | — | $ | 54,110 | ||||||||
Net income | $ | 121,873 | $ | 11,053 | $ | 7,610 | $ | — | $ | 140,536 | |||||||||
Additions to long-lived assets | $ | 159,836 | $ | 6,811 | $ | 1,371 | $ | — | $ | 168,018 | |||||||||
Equity investment in investees (1) | $ | 14,532 | $ | — | $ | 8 | $ | — | $ | 14,540 | |||||||||
Total segment assets (1) | $ | 3,871,729 | $ | 215,342 | $ | 201,678 | $ | (141,400 | ) | $ | 4,147,349 | ||||||||
(1) Balances as of December 31, 2012 |
Note 9 — Electric Customer Credits |
Note 10 — Variable Interest Entities |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
INCEPTION TO DATE (THOUSANDS) | AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||
Purchase price | $ | 12,873 | $ | 12,873 | |||
Cash contributions | 1,659 | 1,659 | |||||
Total equity investment in investee | $ | 14,532 | $ | 14,532 |
(THOUSANDS) | AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||
Oxbow’s net assets/liabilities | $ | 29,065 | $ | 29,065 | |||
Cleco Power’s 50% equity | $ | 14,532 | $ | 14,532 | |||
Cleco’s maximum exposure to loss | $ | 14,532 | $ | 14,532 |
(THOUSANDS) | AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||
Current assets | $ | 2,182 | $ | 1,814 | |||
Property, plant, and equipment, net | 22,698 | 23,029 | |||||
Other assets | 4,254 | 4,248 | |||||
Total assets | $ | 29,134 | $ | 29,091 | |||
Current liabilities | $ | 69 | $ | 26 | |||
Partners’ capital | 29,065 | 29,065 | |||||
Total liabilities and partners’ capital | $ | 29,134 | $ | 29,091 |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Operating revenue | $ | 856 | $ | 450 | $ | 1,795 | $ | 1,125 | |||||||
Operating expenses | 856 | 450 | 1,795 | 1,125 | |||||||||||
Income before taxes | $ | — | $ | — | $ | — | $ | — |
Note 11 — Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
AT SEPT. 30, 2013 | |||||||||||
(THOUSANDS) | FACE AMOUNT | REDUCTIONS | NET AMOUNT | ||||||||
Cleco Corporation | |||||||||||
Guarantee issued to Entergy Mississippi on behalf of Attala | $ | 500 | $ | — | $ | 500 | |||||
Cleco Power | |||||||||||
Obligations under standby letter of credit issued to the Louisiana Department of Labor | 3,725 | — | 3,725 | ||||||||
Total | $ | 4,225 | $ | — | $ | 4,225 |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
AT SEPT. 30, 2013 | |||||||||||||||||||
AMOUNT OF COMMITMENT EXPIRATION PER PERIOD | |||||||||||||||||||
(THOUSANDS) | NET AMOUNT COMMITTED | LESS THAN ONE YEAR | 1-3 YEARS | 3-5 YEARS | MORE THAN 5 YEARS | ||||||||||||||
Off-balance sheet commitments | $ | 4,225 | $ | 3,725 | $ | — | $ | — | $ | 500 | |||||||||
On-balance sheet guarantees | 4,906 | 900 | — | — | 4,006 | ||||||||||||||
Total | $ | 9,131 | $ | 4,625 | $ | — | $ | — | $ | 4,506 |
(THOUSANDS) | CONTRIBUTION | ||
Three months ending Dec. 31, 2013 | $ | 12,071 | |
Years ending Dec. 31, | |||
2014 | 47,434 | ||
2015 | 11,195 | ||
2016 | 3,698 | ||
2017 | 2,914 | ||
Total | $ | 77,312 |
(THOUSANDS) | |||
Equity contributions, imputed interest rate 6% | |||
Principal payment schedule above: | $ | 77,312 | |
Less: unamortized discount | 5,015 | ||
Total | $ | 72,297 |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
Note 12 — Affiliate Transactions |
AT SEPT. 30, 2013 | AT DEC. 31, 2012 | ||||||||||||||
(THOUSANDS) | ACCOUNTS RECEIVABLE | ACCOUNTS PAYABLE | ACCOUNTS RECEIVABLE | ACCOUNTS PAYABLE | |||||||||||
Cleco Corporation | $ | 5 | $ | 368 | $ | 139 | $ | 1,140 | |||||||
Support Group | 1,160 | 6,415 | 2,777 | 7,528 | |||||||||||
Midstream | 63 | 2 | 27 | 5 | |||||||||||
Evangeline | 21 | 3,371 | 6 | 1,401 | |||||||||||
Diversified Lands | 10 | 84 | 42 | 23 | |||||||||||
Other (1) | 1 | — | — | — | |||||||||||
Total | $ | 1,260 | $ | 10,240 | $ | 2,991 | $ | 10,097 | |||||||
(1) Represents Perryville and Attala |
Note 13 — Storm Restoration |
Note 14 — Accumulated Other Comprehensive Loss |
Cleco | |||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, 2013 | |||||||||||
(THOUSANDS) | POSTRETIREMENT BENEFIT NET (LOSS) GAIN | NET (LOSS) GAIN ON CASH FLOW HEDGES | TOTAL ACCUMULATED OTHER COMPREHENSIVE (LOSS) GAIN | ||||||||
Balances, June 30, 2013 | $ | (23,619 | ) | $ | (6,256 | ) | $ | (29,875 | ) | ||
Amounts reclassified from accumulated other comprehensive income: | |||||||||||
Amortization of postretirement benefit net loss | 497 | — | 497 | ||||||||
Reclassification of net loss to interest charges | — | 53 | 53 | ||||||||
Net current-period other comprehensive income | 497 | 53 | 550 | ||||||||
Balances, Sept. 30, 2013 | $ | (23,122 | ) | $ | (6,203 | ) | $ | (29,325 | ) |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
FOR THE NINE MONTHS ENDED SEPT. 30, 2013 | |||||||||||
(THOUSANDS) | POSTRETIREMENT BENEFIT NET (LOSS) GAIN | NET (LOSS) GAIN ON CASH FLOW HEDGES | TOTAL ACCUMULATED OTHER COMPREHENSIVE (LOSS) GAIN | ||||||||
Balances, Dec. 31, 2012 | $ | (24,741 | ) | $ | (7,629 | ) | $ | (32,370 | ) | ||
Other comprehensive income before reclassifications: | |||||||||||
Net derivative gain | — | 1,355 | 1,355 | ||||||||
Amounts reclassified from accumulated other comprehensive income: | |||||||||||
Amortization of postretirement benefit net loss | 1,619 | — | 1,619 | ||||||||
Reclassification of net loss to interest charges | — | 102 | 102 | ||||||||
Reclassification of ineffectiveness to regulatory asset | — | (31 | ) | (31 | ) | ||||||
Net current-period other comprehensive income | 1,619 | 1,426 | 3,045 | ||||||||
Balances, Sept. 30, 2013 | $ | (23,122 | ) | $ | (6,203 | ) | $ | (29,325 | ) |
Cleco Power | |||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, 2013 | |||||||||||
(THOUSANDS) | POSTRETIREMENT BENEFIT NET (LOSS) GAIN | NET (LOSS) GAIN ON CASH FLOW HEDGES | TOTAL ACCUMULATED OTHER COMPREHENSIVE (LOSS) GAIN | ||||||||
Balances, June 30, 2013 | $ | (12,272 | ) | $ | (6,256 | ) | $ | (18,528 | ) | ||
Amounts reclassified from accumulated other comprehensive income: | |||||||||||
Amortization of postretirement benefit net loss | 207 | — | 207 | ||||||||
Reclassification of net loss to interest charges | — | 53 | 53 | ||||||||
Net current-period other comprehensive income | 207 | 53 | 260 | ||||||||
Balances, Sept. 30, 2013 | $ | (12,065 | ) | $ | (6,203 | ) | $ | (18,268 | ) |
FOR THE NINE MONTHS ENDED SEPT. 30, 2013 | |||||||||||
(THOUSANDS) | POSTRETIREMENT BENEFIT NET (LOSS) GAIN | NET (LOSS) GAIN ON CASH FLOW HEDGES | TOTAL ACCUMULATED OTHER COMPREHENSIVE (LOSS) GAIN | ||||||||
Balances, Dec. 31, 2012 | $ | (12,792 | ) | $ | (7,629 | ) | $ | (20,421 | ) | ||
Other comprehensive income before reclassifications: | |||||||||||
Net derivative gain | — | 1,355 | 1,355 | ||||||||
Amounts reclassified from accumulated other comprehensive income: | |||||||||||
Amortization of postretirement benefit net loss | 727 | — | 727 | ||||||||
Reclassification of net loss to interest charges | — | 102 | 102 | ||||||||
Reclassification of ineffectiveness to regulatory asset | — | (31 | ) | (31 | ) | ||||||
Net current-period other comprehensive income | 727 | 1,426 | 2,153 | ||||||||
Balances, Sept. 30, 2013 | $ | (12,065 | ) | $ | (6,203 | ) | $ | (18,268 | ) |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
RESULTS OF OPERATIONS |
• | Cleco Power, a regulated electric utility company, which owns 9 generating units with a total nameplate capacity of 2,565 MW and serves approximately 283,000 customers in Louisiana through its retail business and 10 communities across Louisiana and Mississippi through wholesale power contracts and |
• | Midstream, a wholesale energy business, which owns Evangeline (which operates Coughlin). Evangeline owns two generating units with a total nameplate capacity of 775 MW. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
Cleco Consolidated | ||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2013 | 2012 | VARIANCE | CHANGE | ||||||||||
Operating revenue, net | $ | 328,763 | $ | 297,372 | $ | 31,391 | 10.6 | % | ||||||
Operating expenses | 211,969 | 194,025 | (17,944 | ) | (9.2 | )% | ||||||||
Operating income | $ | 116,794 | $ | 103,347 | $ | 13,447 | 13.0 | % | ||||||
Allowance for other funds used during construction | $ | 1,303 | $ | 1,882 | $ | (579 | ) | (30.8 | )% | |||||
Other income | $ | 2,837 | $ | 1,834 | $ | 1,003 | 54.7 | % | ||||||
Interest charges | $ | 19,014 | $ | 21,966 | $ | 2,952 | 13.4 | % | ||||||
Federal and state income taxes | $ | 34,389 | $ | 20,179 | $ | (14,210 | ) | (70.4 | )% | |||||
Net income applicable to common stock | $ | 66,407 | $ | 63,818 | $ | 2,589 | 4.1 | % |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
Cleco Power | ||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2013 | 2012 | VARIANCE | CHANGE | ||||||||||
Operating revenue | ||||||||||||||
Base | $ | 197,905 | $ | 180,276 | $ | 17,629 | 9.8 | % | ||||||
Fuel cost recovery | 116,861 | 102,618 | 14,243 | 13.9 | % | |||||||||
Electric customer credits | (846 | ) | (930 | ) | 84 | 9.0 | % | |||||||
Other operations | 14,301 | 14,905 | (604 | ) | (4.1 | )% | ||||||||
Affiliate revenue | 335 | 343 | (8 | ) | (2.3 | )% | ||||||||
Operating revenue, net | 328,556 | 297,212 | 31,344 | 10.5 | % | |||||||||
Operating expenses | ||||||||||||||
Recoverable fuel used for electric generation | 101,004 | 78,902 | (22,102 | ) | (28.0 | )% | ||||||||
Recoverable power purchased for utility customers | 15,848 | 23,706 | 7,858 | 33.1 | % | |||||||||
FAC non-recoverable fuel and power purchased | 3,239 | 10,347 | 7,108 | 68.7 | % | |||||||||
Other operations | 28,471 | 29,063 | 592 | 2.0 | % | |||||||||
Maintenance | 17,478 | 16,095 | (1,383 | ) | (8.6 | )% | ||||||||
Depreciation | 39,962 | 33,199 | (6,763 | ) | (20.4 | )% | ||||||||
Taxes other than income taxes | 10,891 | 8,390 | (2,501 | ) | (29.8 | )% | ||||||||
Total operating expenses | 216,893 | 199,702 | (17,191 | ) | (8.6 | )% | ||||||||
Operating income | $ | 111,663 | $ | 97,510 | $ | 14,153 | 14.5 | % | ||||||
Allowance for other funds used during construction | $ | 1,303 | $ | 1,882 | $ | (579 | ) | (30.8 | )% | |||||
Other income | $ | 2,838 | $ | 1,188 | $ | 1,650 | 138.9 | % | ||||||
Other expense | $ | 2,239 | $ | 1,224 | $ | (1,015 | ) | (82.9 | )% | |||||
Interest charges | $ | 18,656 | $ | 21,962 | $ | 3,306 | 15.1 | % | ||||||
Federal and state income taxes | $ | 33,355 | $ | 19,740 | $ | (13,615 | ) | (69.0 | )% | |||||
Net income | $ | 61,885 | $ | 57,783 | $ | 4,102 | 7.1 | % |
• | higher base revenue, |
• | lower FAC non-recoverable fuel and power purchased, |
• | lower interest charges, and |
• | higher other income. |
• | higher income taxes, |
• | higher depreciation expense, |
• | higher taxes other than income taxes, |
• | higher maintenance expenses, |
• | higher other expense, |
• | lower other operations revenue, and |
• | lower allowance for other funds used during construction. |
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||
(MILLION kWh) | 2013 | 2012 | FAVORABLE/ (UNFAVORABLE) | |||||
Electric sales | ||||||||
Residential | 1,198 | 1,202 | (0.3 | )% | ||||
Commercial | 793 | 784 | 1.1 | % | ||||
Industrial | 592 | 582 | 1.7 | % | ||||
Other retail | 35 | 36 | (2.8 | )% | ||||
Total retail | 2,618 | 2,604 | 0.5 | % | ||||
Sales for resale | 643 | 616 | 4.4 | % | ||||
Unbilled | (45 | ) | (69 | ) | 34.8 | % | ||
Total retail and wholesale customer sales | 3,216 | 3,151 | 2.1 | % |
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||
(THOUSANDS) | 2013 | 2012 | FAVORABLE/ (UNFAVORABLE) | |||||||
Electric sales | ||||||||||
Residential | $ | 100,636 | $ | 96,954 | 3.8 | % | ||||
Commercial | 52,678 | 50,145 | 5.1 | % | ||||||
Industrial | 23,875 | 21,993 | 8.6 | % | ||||||
Other retail | 2,799 | 2,669 | 4.9 | % | ||||||
Surcharge | 8,205 | 1,950 | 320.8 | % | ||||||
Other | (1,563 | ) | (1,566 | ) | 0.2 | % | ||||
Total retail | 186,630 | 172,145 | 8.4 | % | ||||||
Sales for resale | 13,657 | 12,459 | 9.6 | % | ||||||
Unbilled | (2,382 | ) | (4,328 | ) | 45.0 | % | ||||
Total retail and wholesale customer sales | $ | 197,905 | $ | 180,276 | 9.8 | % |
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||||||
2013 CHANGE | ||||||||||||||
2013 | 2012 | NORMAL | PRIOR YEAR | NORMAL | ||||||||||
Cooling-degree days | 1,633 | 1,560 | 1,511 | 4.7 | % | 8.1 | % |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
Midstream | ||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2013 | 2012 | VARIANCE | CHANGE | ||||||||||
Operating revenue | ||||||||||||||
Tolling operations | $ | 12,339 | $ | 13,890 | $ | (1,551 | ) | (11.2 | )% | |||||
Other operations | 1 | 1 | — | — | % | |||||||||
Operating revenue | 12,340 | 13,891 | (1,551 | ) | (11.2 | )% | ||||||||
Operating expenses | ||||||||||||||
Other operations | 1,869 | 2,027 | 158 | 7.8 | % | |||||||||
Maintenance | 2,844 | 3,903 | 1,059 | 27.1 | % | |||||||||
Depreciation | 1,522 | 1,499 | (23 | ) | (1.5 | )% | ||||||||
Taxes other than income taxes | 621 | 612 | (9 | ) | (1.5 | )% | ||||||||
Gain on sale of assets | (29 | ) | (2 | ) | 27 | * | ||||||||
Total operating expenses | 6,827 | 8,039 | 1,212 | 15.1 | % | |||||||||
Operating income | $ | 5,513 | $ | 5,852 | $ | (339 | ) | (5.8 | )% | |||||
Federal and state income tax expense | $ | 4,083 | $ | 2,489 | $ | (1,594 | ) | (64.0 | )% | |||||
Net income | $ | 1,164 | $ | 3,429 | $ | (2,265 | ) | (66.1 | )% | |||||
* Not meaningful |
Cleco Consolidated | ||||||||||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2013 | 2012 | VARIANCE | CHANGE | ||||||||||
Operating revenue, net | $ | 833,604 | $ | 760,265 | $ | 73,339 | 9.6 | % | ||||||
Operating expenses | 583,587 | 528,381 | (55,206 | ) | (10.4 | )% | ||||||||
Operating income | $ | 250,017 | $ | 231,884 | $ | 18,133 | 7.8 | % | ||||||
Interest income | $ | 789 | $ | 163 | $ | 626 | 384.0 | % | ||||||
Allowance for other funds used during construction | $ | 2,880 | $ | 4,298 | $ | (1,418 | ) | (33.0 | )% | |||||
Other income | $ | 12,282 | $ | 24,223 | $ | (11,941 | ) | (49.3 | )% | |||||
Other expense | $ | 2,146 | $ | 2,718 | $ | 572 | 21.0 | % | ||||||
Interest charges | $ | 61,358 | $ | 63,205 | $ | 1,847 | 2.9 | % | ||||||
Federal and state income taxes | $ | 66,892 | $ | 54,110 | $ | (12,782 | ) | (23.6 | )% | |||||
Net income applicable to common stock | $ | 135,572 | $ | 140,536 | $ | (4,964 | ) | (3.5 | )% |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
Cleco Power | ||||||||||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2013 | 2012 | VARIANCE | CHANGE | ||||||||||
Operating revenue | ||||||||||||||
Base | $ | 496,138 | $ | 465,800 | $ | 30,338 | 6.5 | % | ||||||
Fuel cost recovery | 300,819 | 254,976 | 45,843 | 18.0 | % | |||||||||
Electric customer credits | (1,270 | ) | 1,025 | (2,295 | ) | (223.9 | )% | |||||||
Other operations | 36,366 | 36,967 | (601 | ) | (1.6 | )% | ||||||||
Affiliate revenue | 1,005 | 1,030 | (25 | ) | (2.4 | )% | ||||||||
Operating revenue, net | 833,058 | 759,798 | 73,260 | 9.6 | % | |||||||||
Operating expenses | ||||||||||||||
Recoverable fuel used for electric generation | 257,446 | 205,785 | (51,661 | ) | (25.1 | )% | ||||||||
Recoverable power purchased for utility customers | 43,365 | 49,186 | 5,821 | 11.8 | % | |||||||||
FAC non-recoverable fuel and power purchased | 10,195 | 17,981 | 7,786 | 43.3 | % | |||||||||
Other operations | 83,385 | 82,647 | (738 | ) | (0.9 | )% | ||||||||
Maintenance | 55,857 | 51,739 | (4,118 | ) | (8.0 | )% | ||||||||
Depreciation | 105,251 | 93,847 | (11,404 | ) | (12.2 | )% | ||||||||
Taxes other than income taxes | 31,554 | 26,004 | (5,550 | ) | (21.3 | )% | ||||||||
Gain on sale of assets | — | (1 | ) | (1 | ) | (100.0 | )% | |||||||
Total operating expenses | 587,053 | 527,188 | (59,865 | ) | (11.4 | )% | ||||||||
Operating income | $ | 246,005 | $ | 232,610 | $ | 13,395 | 5.8 | % | ||||||
Interest income | $ | 784 | $ | 153 | $ | 631 | 412.4 | % | ||||||
Allowance for other funds used during construction | $ | 2,880 | $ | 4,298 | $ | (1,418 | ) | (33.0 | )% | |||||
Other income | $ | 4,606 | $ | 3,511 | $ | 1,095 | 31.2 | % | ||||||
Other expense | $ | 3,693 | $ | 2,698 | $ | (995 | ) | (36.9 | )% | |||||
Interest charges | $ | 60,882 | $ | 61,253 | $ | 371 | 0.6 | % | ||||||
Federal and state income taxes | $ | 65,558 | $ | 54,748 | $ | (10,810 | ) | (19.7 | )% | |||||
Net income | $ | 124,142 | $ | 121,873 | $ | 2,269 | 1.9 | % |
• | higher base revenue, |
• | lower FAC non-recoverable fuel and power purchased, |
• | higher other income, |
• | higher interest income, and |
• | lower interest charges. |
• | higher depreciation expense, |
• | higher income taxes, |
• | higher taxes other than income taxes, |
• | higher other operations and maintenance expenses, |
• | higher electric customer credits, |
• | lower allowance for other funds used during construction, |
• | higher other expense, and |
• | lower other operations revenue. |
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||
(Million kWh) | 2013 | 2012 | FAVORABLE/ (UNFAVORABLE) | |||||
Electric sales | ||||||||
Residential | 2,839 | 2,834 | 0.2 | % | ||||
Commercial | 2,007 | 2,021 | (0.7 | )% | ||||
Industrial | 1,723 | 1,710 | 0.8 | % | ||||
Other retail | 100 | 101 | (1.0 | )% | ||||
Total retail | 6,669 | 6,666 | — | % | ||||
Sales for resale | 1,583 | 1,472 | 7.5 | % | ||||
Unbilled | 107 | 11 | 872.7 | % | ||||
Total retail and wholesale customer sales | 8,359 | 8,149 | 2.6 | % |
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||
(THOUSANDS) | 2013 | 2012 | FAVORABLE/ (UNFAVORABLE) | |||||||
Electric sales | ||||||||||
Residential | $ | 227,151 | $ | 219,494 | 3.5 | % | ||||
Commercial | 141,406 | 136,208 | 3.8 | % | ||||||
Industrial | 67,061 | 63,217 | 6.1 | % | ||||||
Other retail | 7,860 | 7,436 | 5.7 | % | ||||||
Surcharge | 12,496 | 6,801 | 83.7 | % | ||||||
Other | (4,694 | ) | (4,686 | ) | (0.2 | )% | ||||
Total retail | 451,280 | 428,470 | 5.3 | % | ||||||
Sales for resale | 39,234 | 35,954 | 9.1 | % | ||||||
Unbilled | 5,624 | 1,376 | 308.7 | % | ||||||
Total retail and wholesale customer sales | $ | 496,138 | $ | 465,800 | 6.5 | % |
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
2013 CHANGE | ||||||||||||||
2013 | 2012 | NORMAL | PRIOR YEAR | NORMAL | ||||||||||
Heating-degree days | 874 | 500 | 949 | 74.8 | % | (7.9 | )% | |||||||
Cooling-degree days | 2,649 | 2,954 | 2,532 | (10.3 | )% | 4.6 | % |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
Midstream | ||||||||||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2013 | 2012 | VARIANCE | CHANGE | ||||||||||
Operating revenue | ||||||||||||||
Tolling operations | $ | 26,483 | $ | 21,434 | $ | 5,049 | 23.6 | % | ||||||
Other operations | 2 | 2 | — | — | % | |||||||||
Operating revenue | 26,485 | 21,436 | 5,049 | 23.6 | % | |||||||||
Operating expenses | ||||||||||||||
Fuel used for electric generation | — | 304 | 304 | 100.0 | % | |||||||||
Power purchased for utility customers | — | 9 | 9 | 100.0 | % | |||||||||
Other operations | 5,439 | 5,684 | 245 | 4.3 | % | |||||||||
Maintenance | 8,010 | 9,528 | 1,518 | 15.9 | % | |||||||||
Depreciation | 4,523 | 4,491 | (32 | ) | (0.7 | )% | ||||||||
Taxes other than income taxes | 1,872 | 1,896 | 24 | 1.3 | % | |||||||||
Loss (gain) on sale of assets | 817 | (45 | ) | (862 | ) | * | ||||||||
Total operating expenses | 20,661 | 21,867 | 1,206 | 5.5 | % | |||||||||
Operating income (loss) | $ | 5,824 | $ | (431 | ) | $ | 6,255 | * | ||||||
Other income | $ | 7,250 | $ | 19,016 | $ | (11,766 | ) | (61.9 | )% | |||||
Interest charges | $ | (338 | ) | $ | 244 | $ | 582 | 238.5 | % | |||||
Federal and state income tax expense | $ | 7,221 | $ | 7,278 | $ | 57 | 0.8 | % | ||||||
Net income | $ | 6,180 | $ | 11,053 | $ | (4,873 | ) | (44.1 | )% | |||||
* Not meaningful |
FINANCIAL CONDITION |
SENIOR UNSECURED DEBT | CORPORATE CREDIT | ||||
MOODY’S | S&P | S&P | |||
Cleco Corporation | Baa3 | N/A | BBB+ | ||
Cleco Power | Baa2 | BBB+ | N/A |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
(THOUSANDS) | AT SEPT. 30, 2013 | AT DEC. 31, 2012 | |||||
Diversified Lands’ mitigation escrow | $ | 97 | $ | 97 | |||
Cleco Katrina/Rita’s storm recovery bonds | 3,359 | 8,781 | |||||
Cleco Power’s future storm restoration costs | 4,944 | 5,343 | |||||
Cleco Power’s building renovation escrow | 71 | — | |||||
Total restricted cash and cash equivalents | $ | 8,471 | $ | 14,221 |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
• | a $152.4 million net increase in current tax liabilities and uncertain tax positions and related interest charges expected to be settled in the next 12 months and |
• | an $11.9 million increase in accrued interest. |
• | a $74.0 million decrease in long-term debt due within one year which reflects the refinancing of long-term debt, |
• | a $17.1 million increase in customer accounts receivable, |
• | a $15.9 million decrease in accounts payable primarily due to payments of ad valorem tax, employee incentives and fuel that were accrued at year end, |
• | a $15.8 million increase in unrestricted cash and cash equivalents as discussed above, and |
• | an $8.3 million decrease in regulatory liabilities due to the return of customer owed carrying costs related to the construction of Madison Unit 3. |
• | a $74.0 million decrease in long-term debt due within one year which reflects the refinancing of long-term debt, |
• | a $19.2 million increase in unrestricted cash and cash equivalents, as discussed above, |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
• | a $17.1 million increase in customer accounts receivable, |
• | an $8.3 million decrease in regulatory liabilities due to the return of customer owed carrying costs related to the construction of Madison Unit 3, and |
• | a $12.3 million decrease in accounts payable primarily due to payments of ad valorem tax, employee incentive and fuel that were accrued at year end. |
• | a $99.4 million net increase in current tax liabilities and uncertain tax positions and related interest charges expected to be settled in the next 12 months and |
• | an $11.8 million increase in accrued interest. |
• | higher income tax refunds of $47.2 million, |
• | lower refund of Madison Unit 3 carrying costs of $23.8 million due to extinguishment of the liability, |
• | lower expenditures for fuel inventories and related transportation of $10.9 million, primarily petroleum coke and lignite, |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
• | lower storm expenditures of $7.1 million, |
• | lower payroll of $5.1 million, and |
• | lower vendor payments of $4.8 million. |
• | lower return of investment in the NMTC Fund of $36.7 million, |
• | lower property, plant, and equipment grants received of $14.3 million, and |
• | lower transfers of cash from restricted accounts of $13.3 million. |
• | higher repayments on the revolving credit facility of $213.0 million, |
• | the repurchase of long-term debt of $60.0 million, and |
• | higher retirement of long-term debt of $39.6 million. |
• | draws on the revolving credit facility of $198.0 million and |
• | higher issuances of long-term debt of $110.0 million. |
• | lower refund of Madison Unit 3 carrying costs of $23.8 million due to extinguishment of the liability, |
• | lower expenditures for fuel inventories and related transportation of $10.9 million, primarily petroleum coke and lignite, |
• | lower storm expenditures of $7.1 million, |
• | lower vendor payments of $4.6 million, and |
• | lower payroll of $3.8 million. |
• | lower property, plant, and equipment grants received of $14.3 million and |
• | lower transfers of cash from restricted accounts of $13.4 million. |
• | repayments on the revolving credit facility of $160.0 million, |
• | the repurchase of long-term debt of $60.0 million, |
• | higher retirement of long-term debt of $39.6 million, and |
• | higher distributions to Cleco Corporation of $17.0 million. |
• | draws on the revolving credit facility of $160.0 million and |
• | higher issuances of long-term debt of $110.0 million. |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
CRITICAL ACCOUNTING POLICIES |
CLECO POWER — NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Risk Overview |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
Cleco Power |
ITEM 4. CONTROLS AND PROCEDURES |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
PART II — OTHER INFORMATION |
ITEM 1. LEGAL PROCEEDINGS |
CLECO |
CLECO POWER |
ITEM 1A. RISK FACTORS |
ITEM 4. MINE SAFETY DISCLOSURES |
ITEM 5. OTHER INFORMATION |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
ITEM 6. EXHIBITS | |
CLECO CORPORATION | |
3.1 | Bylaws of Cleco Corporation, revised effective October 25, 2014 |
10.1 | Amended and Restated Credit Agreement dated as of October 16, 2013 among Cleco Corporation, various financial institutions, and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 of Cleco Corporation Form 8-K (file no. 001-15759), filed with the SEC on October 17, 2013) |
12(a) | Computation of Ratios of Earnings to Fixed Charges for the three-, nine-, and twelve-month periods ended September 30, 2013, for Cleco Corporation |
31.1 | CEO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | CFO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | CEO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | CFO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
95 | Mine Safety Disclosures |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase |
101.DEF | XBRL Taxonomy Extension Definition Linkbase |
101.LAB | XBRL Taxonomy Extension Label Linkbase |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
CLECO POWER | |
10.2 | Amended and Restated Credit Agreement dated as of October 16, 2013 among Cleco Power LLC, various financial institutions, and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.2 of Cleco Corporation Form 8-K (file no. 001-05663), filed with the SEC on October 17, 2013) |
12(b) | Computation of Ratios of Earnings to Fixed Charges for the three-, nine-, and twelve-month periods ended September 30, 2013, for Cleco Power |
31.3 | CEO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 |
31.4 | CFO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 |
32.3 | CEO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
32.4 | CFO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
95 | Mine Safety Disclosures |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase |
101.DEF | XBRL Taxonomy Extension Definition Linkbase |
101.LAB | XBRL Taxonomy Extension Label Linkbase |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
CLECO CORPORATION | ||
CLECO POWER | 2013 3RD QUARTER FORM 10-Q |
SIGNATURES |
CLECO CORPORATION | ||
(Registrant) | ||
By: | /s/ Terry L. Taylor | |
Terry L. Taylor | ||
Controller & Chief Accounting Officer |
CLECO POWER LLC | ||
(Registrant) | ||
By: | /s/ Terry L. Taylor | |
Terry L. Taylor | ||
Controller & Chief Accounting Officer |