[Mark One]
|
||
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended March 31, 2008
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from ____________ to
____________
|
IOWA
|
42-1039071
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.
R. S. Employer Identification Number)
|
|
405
FIFTH STREET
|
||
AMES,
IOWA 50010
|
||
(Address
of Principal Executive Offices)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
COMMON
STOCK, $2.00 PAR VALUE
|
9,429,580
|
(Class)
|
(Shares
Outstanding at May 1, 2008)
|
Page
|
||||
PART I.
|
FINANCIAL
INFORMATION
|
|||
Item 1.
|
Consolidated
Financial Statements
(Unaudited)
|
|||
3
|
||||
4
|
||||
5
|
||||
6
|
||||
Item 2.
|
8
|
|||
Item 3.
|
19
|
|||
Item 4.
|
19
|
|||
PART II.
|
OTHER
INFORMATION
|
|||
20
|
||||
21
|
March
31,
|
December
31,
|
|||||||
ASSETS
|
2008
|
2007
|
||||||
Cash
and due from banks
|
$ | 26,945,087 | $ | 26,044,577 | ||||
Federal
funds sold
|
32,500,000 | 5,500,000 | ||||||
Interest
bearing deposits in financial institutions
|
1,586,397 | 634,613 | ||||||
Securities
available-for-sale
|
356,097,147 | 339,942,064 | ||||||
Loans
receivable, net
|
459,930,349 | 463,651,000 | ||||||
Loans
held for sale
|
678,764 | 344,970 | ||||||
Bank
premises and equipment, net
|
13,250,460 | 13,446,865 | ||||||
Accrued
income receivable
|
7,568,233 | 8,022,900 | ||||||
Deferred
income taxes
|
- | 929,326 | ||||||
Other
assets
|
2,891,263 | 3,074,833 | ||||||
Total
assets
|
$ | 901,447,700 | $ | 861,591,148 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
LIABILITIES
|
||||||||
Deposits
|
||||||||
Demand,
noninterest bearing
|
$ | 79,858,986 | $ | 80,638,995 | ||||
NOW
accounts
|
174,726,257 | 160,672,326 | ||||||
Savings
and money market
|
171,956,858 | 162,291,544 | ||||||
Time,
$100,000 and over
|
107,276,114 | 109,189,660 | ||||||
Other
time
|
175,816,848 | 177,326,270 | ||||||
Total
deposits
|
709,635,063 | 690,118,795 | ||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
31,369,621 | 30,033,321 | ||||||
Other
short-term borrowings
|
386,800 | 737,420 | ||||||
Long-term
borrowings
|
39,500,000 | 24,000,000 | ||||||
Dividend
payable
|
2,640,282 | 2,545,987 | ||||||
Deferred
income taxes
|
384,548 | - | ||||||
Accrued
expenses and other liabilities
|
5,029,049 | 4,135,102 | ||||||
Total
liabilities
|
788,945,363 | 751,570,625 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common
stock, $2 par value, authorized 18,000,000 shares;9,429,580 shares issued
and outstanding as of March 31, 2008 and December 31, 2007
|
18,859,160 | 18,859,160 | ||||||
Additional
paid-in capital
|
22,588,691 | 22,588,691 | ||||||
Retained
earnings
|
66,943,362 | 66,683,016 | ||||||
Accumulated
other comprehensive income-net unrealized gain on securities
available-for-sale
|
4,111,124 | 1,889,656 | ||||||
Total
stockholders' equity
|
112,502,337 | 110,020,523 | ||||||
Total
liabilities and stockholders' equity
|
$ | 901,447,700 | $ | 861,591,148 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
Interest
and dividend income
|
||||||||
Loans,
including fees
|
$ | 7,818,231 | $ | 7,573,206 | ||||
Securities:
|
||||||||
Taxable
|
2,509,212 | 2,337,115 | ||||||
Tax-exempt
|
1,346,841 | 1,194,326 | ||||||
Federal
funds sold
|
43,485 | 30,152 | ||||||
Dividends
|
296,494 | 390,568 | ||||||
Total
interest income
|
12,014,263 | 11,525,367 | ||||||
Interest
expense:
|
||||||||
Deposits
|
4,427,567 | 5,325,205 | ||||||
Other
borrowed funds
|
595,626 | 492,160 | ||||||
Total
interest expense
|
5,023,193 | 5,817,365 | ||||||
Net
interest income
|
6,991,070 | 5,708,002 | ||||||
Provision
for loan losses
|
109,699 | 9,728 | ||||||
Net
interest income after provision for loan losses
|
6,881,371 | 5,698,274 | ||||||
Noninterest
income:
|
||||||||
Trust
department income
|
437,267 | 383,345 | ||||||
Service
fees
|
429,338 | 428,614 | ||||||
Securities
gains, net
|
21,369 | 453,523 | ||||||
Gain
on sales of loans held for sale
|
186,292 | 104,100 | ||||||
Merchant
and ATM fees
|
153,221 | 137,674 | ||||||
Other
|
164,727 | 140,878 | ||||||
Total
noninterest income
|
1,392,214 | 1,648,134 | ||||||
Noninterest
expense:
|
||||||||
Salaries
and employee benefits
|
2,579,908 | 2,499,953 | ||||||
Data
processing
|
545,875 | 550,442 | ||||||
Occupancy
expenses
|
428,101 | 321,404 | ||||||
Other
operating expenses
|
704,811 | 703,150 | ||||||
Total
noninterest expense
|
4,258,695 | 4,074,949 | ||||||
Income
before income taxes
|
4,014,890 | 3,271,459 | ||||||
Provision
for income taxes
|
1,114,262 | 750,445 | ||||||
Net
income
|
$ | 2,900,628 | $ | 2,521,014 | ||||
Basic
and diluted earnings per share
|
$ | 0.31 | $ | 0.27 | ||||
Dividends
declared per share
|
$ | 0.28 | $ | 0.27 | ||||
Comprehensive
income
|
$ | 5,122,096 | $ | 2,194,862 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
$ | 2,900,628 | $ | 2,521,014 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
109,699 | 9,728 | ||||||
Amortization
and accretion
|
(82,093 | ) | (38,225 | ) | ||||
Depreciation
|
290,090 | 207,666 | ||||||
Provision
for deferred taxes
|
9,200 | 5,263 | ||||||
Securities
gains, net
|
(21,369 | ) | (453,523 | ) | ||||
Change
in assets and liabilities:
|
||||||||
Decrease
(increase) in loans held for sale
|
(333,794 | ) | 4,949 | |||||
Decrease
in accrued income receivable
|
454,667 | 313,646 | ||||||
Decrease
(increase) in other assets
|
183,570 | (74,060 | ) | |||||
Increase
in accrued expenses and other liabilities
|
893,344 | 821,820 | ||||||
Net
cash provided by operating activities
|
4,403,942 | 3,318,278 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchase
of securities available-for-sale
|
(42,884,029 | ) | (12,459,950 | ) | ||||
Proceeds
from sale of securities available-for-sale
|
7,684,438 | 2,744,387 | ||||||
Proceeds
from maturities and calls of securities available-for-sale
|
22,674,112 | 9,665,997 | ||||||
Net
decrease in interest bearing deposits in financial
institutions
|
(951,784 | ) | 524,183 | |||||
Net
increase in federal funds sold
|
(27,000,000 | ) | (874,000 | ) | ||||
Net
decrease (increase) in loans
|
3,610,952 | (15,226,242 | ) | |||||
Purchase
of bank premises and equipment
|
(93,685 | ) | (1,361,515 | ) | ||||
Net
cash used in investing activities
|
(36,959,996 | ) | (16,987,140 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Increase
in deposits
|
19,516,871 | 9,242,851 | ||||||
Increase
in federal funds purchased and securities sold under agreements to
repurchase
|
1,336,300 | 9,451,023 | ||||||
Increase
(decrease) in other borrowings, net
|
15,149,380 | (513,367 | ) | |||||
Dividends
paid
|
(2,545,987 | ) | (2,450,503 | ) | ||||
Net
cash provided by financing activities
|
33,456,564 | 15,730,004 | ||||||
Net
increase in cash and cash equivalents
|
900,510 | 2,061,142 | ||||||
CASH
AND DUE FROM BANKS
|
||||||||
Beginning
|
26,044,577 | 16,510,082 | ||||||
Ending
|
$ | 26,945,087 | $ | 18,571,224 | ||||
Cash
payments for:
|
||||||||
Interest
|
$ | 5,216,045 | $ | 5,866,106 | ||||
Income
taxes
|
99,724 | 100,638 |
Quoted
Prices in
|
Significant
Other
|
Significant
|
||||||||||||||
Active
Markets for
|
Observable
|
Unobservable
|
||||||||||||||
Identical
Assets
|
Inputs
|
Inputs
|
||||||||||||||
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Securities
available for sale
|
$ | 356,097,147 | $ | 102,571,669 | $ | 253,525,478 | $ | - |
Quoted
Prices in
|
Significant
Other
|
Significant
|
||||||||||||||
Active
Markets for
|
Observable
|
Unobservable
|
||||||||||||||
Identical
Assets
|
Inputs
|
Inputs
|
||||||||||||||
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Loans
|
$ | 6,121,000 | $ | - | $ | - | $ | 6,121,000 |
|
·
|
Challenges
|
|
·
|
Key
Performance Indicators and Industry
Results
|
|
·
|
Income
Statement Review
|
|
·
|
Balance
Sheet Review
|
|
·
|
Asset
Quality and Credit Risk Management
|
|
·
|
Liquidity
and Capital Resources
|
|
·
|
Forward-Looking
Statements and Business Risks
|
|
·
|
Banks
have historically earned higher levels of net interest income by investing
in longer term loans and securities at higher yields and paying lower
deposit expense rates on shorter maturity deposits. However,
the difference between the yields on short term and long term investments
was very low for much of 2006 and 2007, making it more difficult to manage
net interest margins. While this difference in long term and
short term yields improved in the first quarter of 2008, if this
difference was to narrow or invert during the remainder of 2008, the
Company’s net interest margin may compress and net interest income may be
negatively impacted. Historically, management has been able to
position the Company’s assets and liabilities to earn a satisfactory net
interest margin during periods when the yield curve is flat or inverted by
appropriately managing credit spreads on loans and maintaining adequate
liquidity to provide flexibility in an effort to hold down funding
costs. Management would seek to follow a similar approach in
dealing with this challenge for the remainder of
2008.
|
|
·
|
While
interest rates declined in the first quarter of 2008 and may continue to
decline during 2008, interest rates will eventually increase and may
present a challenge to the Company. Increases in interest rates
may negatively impact the Company’s net interest margin if interest
expense increases more quickly than interest income. The
Company’s earning assets (primarily its loan and investment portfolio)
have longer maturities than its interest bearing liabilities (primarily
deposits and other borrowings); therefore, in a rising interest rate
environment, interest expense will increase more quickly than interest
income as the interest bearing liabilities reprice more quickly than
earning assets. In response to this challenge, the Banks model
quarterly the changes in income that would result from various changes in
interest rates. Management believes Bank earning assets have
the appropriate maturity and repricing characteristics to optimize
earnings and the Banks’ interest rate risk
positions.
|
|
·
|
The
Company’s market in central Iowa has numerous banks, credit unions, and
investment and insurance companies competing for similar business
opportunities. This competitive environment will continue to
put downward pressure on the Banks’ net interest margins and thus affect
profitability. Strategic planning efforts at the Company and
Banks continue to focus on capitalizing on the Banks’ strengths in local
markets while working to identify opportunities for improvement to gain
competitive advantages.
|
|
·
|
A
substandard performance in the Company’s equity portfolio could lead to a
reduction in the historical level of realized security gains, thereby
negatively impacting the Company’s earnings. The Company
invests capital that may be utilized for future expansion in a portfolio
of primarily financial stocks with an estimated fair market value of
approximately $15 million as of March 31, 2008. The Company
focuses on stocks that have historically paid dividends in an effort to
lessen the negative effects of a bear market. The Company had
$4 million in money market account balances (at the holding company level
on an unconsolidated basis) as of March 31, 2008 as a result of fourth
quarter 2007 stock sales to divest of several stocks in the
portfolio. The remaining proceeds will be reinvested in 2008 as
suitable investments are
identified.
|
|
·
|
The
economic conditions for commercial real estate developers in the Des
Moines metropolitan area deteriorated in 2007 and the first quarter of
2008 and contributed to the Company’s increased level of non-performing
loans. Presently, the Company has $2.6 million in impaired
loans with two Des Moines development companies with specific reserves
totaling $41,000; however, $402,000 was charged-off in the fourth quarter
of 2007 relating to one of these borrowers. The Company has
additional credit relationships with real estate developers in the Des
Moines area that presently, have collateral values sufficient to cover
loan balances. However, the loans may become impaired in the
future if economic conditions do not improve or become
worse. As of March 31, 2008, the Company has a limited number
of such credits and is actively engaged with the customers to minimize
credit risk.
|
Quarter
Ended
|
Year
Ended December 31,
|
|||||||||||||||||||||||||||
March
31, 2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||||
Company
|
Company
|
Industry
|
Company
|
Industry
|
Company
|
Industry
|
||||||||||||||||||||||
Return
on assets
|
1.33 | % | 1.30 | % | 0.86 | % | 1.34 | % | 1.28 | % | 1.40 | % | 1.28 | % | ||||||||||||||
Return
on equity
|
10.38 | % | 9.89 | % | 8.17 | % | 9.99 | % | 12.34 | % | 10.57 | % | 12.46 | % | ||||||||||||||
Net
interest margin
|
3.78 | % | 3.39 | % | 3.29 | % | 3.29 | % | 3.31 | % | 3.56 | % | 3.49 | % | ||||||||||||||
Efficiency
ratio
|
50.80 | % | 53.71 | % | 59.37 | % | 52.27 | % | 56.79 | % | 49.09 | % | 57.24 | % | ||||||||||||||
Capital
ratio
|
12.85 | % | 13.20 | % | 7.98 | % | 13.38 | % | 8.23 | % | 13.21 | % | 8.25 | % |
|
·
|
Return
on Assets
|
|
·
|
Return
on Equity
|
|
·
|
Net
Interest Margin
|
|
·
|
Efficiency
Ratio
|
|
·
|
Capital
Ratio
|
AVERAGE
BALANCE SHEETS AND INTEREST RATES
|
||||||||||||||||||||||||
Three
Months Ended March 31,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
|
Revenue/
|
Yield/
|
Average
|
Revenue/
|
Yield/
|
|||||||||||||||||||
balance
|
expense
|
rate
|
balance
|
expense
|
rate
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||
Loans 1
|
||||||||||||||||||||||||
Commercial
|
$ | 79,728 | $ | 1,366 | 6.85 | % | $ | 76,174 | $ | 1,516 | 7.96 | % | ||||||||||||
Agricultural
|
32,817 | 615 | 7.50 | % | 31,717 | 660 | 8.32 | % | ||||||||||||||||
Real
estate
|
332,684 | 5,452 | 6.56 | % | 309,525 | 5,014 | 6.48 | % | ||||||||||||||||
Installment
and other
|
23,899 | 385 | 6.44 | % | 23,493 | 383 | 6.52 | % | ||||||||||||||||
Total
loans (including fees)
|
$ | 469,128 | $ | 7,818 | 6.67 | % | $ | 440,909 | $ | 7,573 | 6.87 | % | ||||||||||||
Investment
securities
|
||||||||||||||||||||||||
Taxable
|
$ | 204,955 | $ | 2,602 | 5.08 | % | $ | 212,557 | $ | 2,460 | 4.63 | % | ||||||||||||
Tax-exempt 2
|
144,729 | 2,358 | 6.52 | % | 136,833 | 2,225 | 6.50 | % | ||||||||||||||||
Total
investment securities
|
$ | 349,684 | $ | 4,959 | 5.67 | % | $ | 349,390 | $ | 4,685 | 5.36 | % | ||||||||||||
Interest
bearing deposits with banks
|
$ | 1,490 | $ | 19 | 5.10 | % | $ | 1,047 | $ | 16 | 6.11 | % | ||||||||||||
Federal
funds sold
|
6,377 | 43 | 2.70 | % | 3,111 | 30 | 3.86 | % | ||||||||||||||||
Total
interest-earning assets
|
$ | 826,679 | $ | 12,839 | 6.21 | % | $ | 794,457 | $ | 12,304 | 6.19 | % | ||||||||||||
Non-interest-earning
assets
|
43,360 | 41,787 | ||||||||||||||||||||||
TOTAL
ASSETS
|
$ | 870,039 | $ | 836,244 |
2008
|
2007
|
|||||||||||||||||||||||
Average
|
Revenue/
|
Yield/
|
Average
|
Revenue/
|
Yield/
|
|||||||||||||||||||
balance
|
expense
|
rate
|
balance
|
expense
|
rate
|
|||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||
Savings,
NOW accounts, and money markets
|
$ | 315,748 | $ | 1,221 | 1.55 | % | $ | 316,128 | $ | 2,103 | 2.66 | % | ||||||||||||
Time
deposits < $100,000
|
177,228 | 1,931 | 4.36 | % | 182,108 | 1,944 | 4.27 | % | ||||||||||||||||
Time
deposits > $100,000
|
110,350 | 1,276 | 4.63 | % | 105,294 | 1,278 | 4.85 | % | ||||||||||||||||
Total
deposits
|
$ | 603,326 | $ | 4,428 | 2.94 | % | $ | 603,530 | $ | 5,325 | 3.53 | % | ||||||||||||
Other
borrowed funds
|
68,779 | 596 | 3.47 | % | 43,906 | 492 | 4.48 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
$ | 672,105 | $ | 5,024 | 2.99 | % | $ | 647,436 | $ | 5,817 | 3.59 | % | ||||||||||||
Non-interest-bearing
liabilities
|
||||||||||||||||||||||||
Demand
deposits
|
$ | 75,978 | $ | 68,770 | ||||||||||||||||||||
Other
liabilities
|
10,134 | 7,966 | ||||||||||||||||||||||
Stockholders'
equity
|
$ | 111,822 | $ | 112,072 | ||||||||||||||||||||
TOTAL
LIABILITIES AND
|
||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
$ | 870,039 | $ | 836,244 | ||||||||||||||||||||
Net
interest: income / margin
|
$ | 7,815 | 3.78 | % | $ | 6,487 | 3.27 | % | ||||||||||||||||
Spread
Analysis
|
||||||||||||||||||||||||
Interest
income/average assets
|
$ | 12,839 | 5.90 | % | $ | 12,304 | 5.89 | % | ||||||||||||||||
Interest
expense/average assets
|
$ | 5,024 | 2.31 | % | $ | 5,817 | 2.78 | % | ||||||||||||||||
Net
interest income/average assets
|
$ | 7,815 | 3.59 | % | $ | 6,487 | 3.10 | % |
|
·
|
Review
the Company’s Current Liquidity
Sources
|
|
·
|
Review
of the Statements of Cash Flows
|
|
·
|
Company
Only Cash Flows
|
|
·
|
Review
of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known
Trends in Liquidity and Cash Flows
Needs
|
|
·
|
Capital
Resources
|
PART II.
|
OTHER
INFORMATION
|
Item
1.
|
Legal
Proceedings
|
Not
applicable
|
Item
1.a.
|
Risk
Factors
|
|
No
changes
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
|
Not
applicable
|
Item
3.
|
Defaults
Upon Senior Securities
|
Not
applicable
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
|
None
|
Item
5.
|
Other
Information
|
|
None
|
Item
6.
|
Exhibits
|
|
(a)
|
Exhibits
|
|
Certification
of Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley
Act of 2002.
|
|
Certification
of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley
Act of 2002.
|
|
Certification
of Principal Executive Officer Pursuant to 18 U.S.C. Section
1350.
|
|
Certification
of Principal Financial Officer Pursuant to 18 U.S.C. Section
1350.
|
AMES
NATIONAL CORPORATION
|
||
DATE:
May 12, 2008
|
By:
|
/s/
Thomas H. Pohlman
|
Thomas
H. Pohlman, President
|
||
Principal
Executive Officer
|
||
By:
|
/s/
John P. Nelson
|
|
John
P. Nelson, Vice President
|
||
Principal
Financial Officer
|