x
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
VIRGINIA
(State
or other jurisdiction of
incorporation
or organization)
|
54-1821055
(I.R.S.
Employer
Identification
No.)
|
12800
TUCKAHOE CREEK PARKWAY, RICHMOND, VIRGINIA
(Address
of principal executive offices)
|
23238
(Zip
Code)
|
Title
of each class
Common Stock, par value $0.50
Rights to Purchase Series A Preferred
Stock,
par value $20.00
|
Name
of each exchange on which registered
New
York Stock Exchange
New
York Stock Exchange
|
Large accelerated filer x | Accelerated filer ¨ |
Non-accelerated filer ¨ (do not check if a smaller reporting company) | Smaller reporting company ¨ |
|
|
|
Page
No.
|
|
PART
I
|
||||
Item
1.
|
|
Business
|
|
4
|
Item
1A.
|
Risk
Factors
|
|
11
|
|
Item
1B.
|
Unresolved
Staff Comments
|
14
|
||
Item
2.
|
|
Properties
|
|
14
|
Item
3.
|
|
Legal
Proceedings
|
|
15
|
Item
4.
|
|
Reserved
|
|
15
|
PART
II
|
||||
Item
5.
|
|
Market
for the Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
|
16
|
Item
6.
|
|
Selected
Financial Data
|
|
18
|
Item
7.
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
19
|
Item
7A.
|
|
Quantitative
and Qualitative Disclosures about Market Risk
|
|
39
|
Item
8.
|
|
Consolidated
Financial Statements and Supplementary Data
|
|
40
|
Item
9.
|
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
|
75
|
Item
9A.
|
Controls
and Procedures
|
75
|
||
Item
9B.
|
Other
Information
|
75
|
||
PART
III
|
||||
Item
10.
|
|
Directors,
Executive Officers and Corporate Governance
|
|
76
|
Item
11.
|
|
Executive
Compensation
|
|
77
|
Item
12.
|
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
|
77
|
Item
13.
|
|
Certain
Relationships and Related Transactions and Director Independence
|
|
77
|
Item
14.
|
|
Principal
Accountant Fees and Services
|
|
77
|
PART
IV
|
||||
Item
15.
|
|
Exhibits
and Financial Statement Schedules
|
|
78
|
|
Signatures
|
|
79
|
Ÿ
|
Our
projected future sales growth, comparable store unit sales growth,
margins, earnings and earnings per
share.
|
Ÿ
|
Our
expectations of factors that could affect CarMax Auto Finance
income.
|
Ÿ
|
Our
expected future expenditures, cash needs and financing
sources.
|
Ÿ
|
The
projected number, timing and cost of new store
openings.
|
Ÿ
|
Our
sales and marketing plans.
|
Ÿ
|
Our
assessment of the potential outcome and financial impact of litigation and
the potential impact of unasserted
claims.
|
Ÿ
|
Our
assessment of competitors and potential
competitors.
|
Ÿ
|
Our
assessment of the effect of recent legislation and accounting
pronouncements.
|
Total
|
||||
Alabama
|
2 | |||
Arizona
|
3 | |||
California
|
13 | |||
Colorado
|
1 | |||
Connecticut
|
2 | |||
Florida
|
10 | |||
Georgia
|
5 | |||
Illinois
|
6 | |||
Indiana
|
2 | |||
Kansas
|
2 | |||
Kentucky
|
1 | |||
Maryland
|
4 | |||
Mississippi
|
1 | |||
Missouri
|
1 | |||
Nebraska
|
1 | |||
Nevada
|
2 | |||
New
Mexico
|
1 | |||
North
Carolina
|
8 | |||
Ohio
|
2 | |||
Oklahoma
|
2 | |||
South
Carolina
|
3 | |||
Tennessee
|
4 | |||
Texas
|
12 | |||
Utah
|
1 | |||
Virginia
|
8 | |||
Wisconsin
|
3 | |||
Total
|
100 |
1st
|
2nd
|
3rd
|
4th
|
|||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
Fiscal
2010
|
||||||||||||||||
High
|
$ | 14.00 | $ | 17.60 | $ | 23.07 | $ | 24.75 | ||||||||
Low
|
$ | 8.40 | $ | 11.31 | $ | 16.64 | $ | 19.60 | ||||||||
Fiscal
2009
|
||||||||||||||||
High
|
$ | 21.99 | $ | 19.95 | $ | 20.70 | $ | 10.38 | ||||||||
Low
|
$ | 17.30 | $ | 10.53 | $ | 5.76 | $ | 6.59 |
As
of February 28 or 29
|
||||||||||||||||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
|||||||||||||||||||
CarMax
|
$ | 100.00 | $ | 95.21 | $ | 159.70 | $ | 111.27 | $ | 57.15 | $ | 122.36 | ||||||||||||
S&P
500 Index
|
$ | 100.00 | $ | 108.40 | $ | 121.38 | $ | 117.01 | $ | 66.32 | $ | 101.88 | ||||||||||||
S&P
500 Retailing Index
|
$ | 100.00 | $ | 111.97 | $ | 124.14 | $ | 98.88 | $ | 66.82 | $ | 114.87 |
FY10
|
FY09
|
FY08
|
FY07
|
FY06
|
FY05
|
|||||||||||||||||||
Income
statement information (In millions)
|
||||||||||||||||||||||||
Used
vehicle sales
|
$ | 6,192.3 | $ | 5,690.7 | $ | 6,589.3 | $ | 5,872.8 | $ | 4,771.3 | $ | 3,997.2 | ||||||||||||
New
vehicle sales
|
186.5 | 261.9 | 370.6 | 445.1 | 502.8 | 492.1 | ||||||||||||||||||
Wholesale
vehicle sales
|
844.9 | 779.8 | 985.0 | 918.4 | 778.3 | 589.7 | ||||||||||||||||||
Other
sales and revenues
|
246.6 | 241.6 | 254.6 | 229.3 | 207.6 | 181.3 | ||||||||||||||||||
Net
sales and operating revenues
|
7,470.2 | 6,974.0 | 8,199.6 | 7,465.7 | 6,260.0 | 5,260.3 | ||||||||||||||||||
Gross
profit
|
1,098.9 | 968.2 | 1,072.4 | 971.1 | 790.7 | 650.2 | ||||||||||||||||||
CarMax
Auto Finance income
|
175.2 | 15.3 | 85.9 | 132.6 | 104.3 | 82.7 | ||||||||||||||||||
SG&A
|
818.7 | 882.4 | 858.4 | 776.2 | 674.4 | 565.3 | ||||||||||||||||||
Earnings
before income taxes
|
452.5 | 96.8 | 297.1 | 323.3 | 217.6 | 165.8 | ||||||||||||||||||
Income
tax provision
|
170.8 | 37.6 | 115.0 | 124.8 | 83.4 | 64.5 | ||||||||||||||||||
Net
earnings
|
281.7 | 59.2 | 182.0 | 198.6 | 134.2 | 101.3 | ||||||||||||||||||
Share
and per share information (Shares in
millions)
|
||||||||||||||||||||||||
Weighted
average shares outstanding:
|
||||||||||||||||||||||||
Basic
|
219.5 | 217.5 | 216.0 | 212.5 | 209.3 | 208.1 | ||||||||||||||||||
Diluted
|
222.2 | 219.4 | 220.0 | 216.6 | 212.8 | 211.3 | ||||||||||||||||||
Net
earnings per share:
|
||||||||||||||||||||||||
Basic
|
$ | 1.27 | $ | 0.27 | $ | 0.84 | $ | 0.93 | $ | 0.64 | $ | 0.49 | ||||||||||||
Diluted
|
$ | 1.26 | $ | 0.27 | $ | 0.82 | $ | 0.91 | $ | 0.63 | $ | 0.48 | ||||||||||||
Balance sheet information
(In
millions)
|
||||||||||||||||||||||||
Total
current assets
|
$ | 1,556.4 | $ | 1,287.8 | $ | 1,356.9 | $ | 1,150.5 | $ | 941.7 | $ | 853.0 | ||||||||||||
Total
assets
|
2,556.2 | 2,379.2 | 2,333.2 | 1,885.6 | 1,509.6 | 1,306.3 | ||||||||||||||||||
Total
current liabilities
|
477.4 | 490.8 | 490.0 | 512.0 | 344.9 | 317.8 | ||||||||||||||||||
Short-term
debt
|
0.9 | 0.9 | 21.0 | 3.3 | 0.5 | 65.2 | ||||||||||||||||||
Current
portion of long-term debt
|
122.3 | 158.1 | 79.7 | 148.4 | 59.8 | 0.3 | ||||||||||||||||||
Long-term
debt, excluding current portion
|
27.4 | 178.1 | 227.2 | 33.7 | 134.8 | 128.4 | ||||||||||||||||||
Total
shareholders’ equity
|
1,933.6 | 1,593.1 | 1,488.9 | 1,247.4 | 980.1 | 814.2 | ||||||||||||||||||
Unit
sales information
|
||||||||||||||||||||||||
Used
vehicle units sold
|
357,129 | 345,465 | 377,244 | 337,021 | 289,888 | 253,168 | ||||||||||||||||||
New
vehicle units sold
|
7,851 | 11,084 | 15,485 | 18,563 | 20,901 | 20,636 | ||||||||||||||||||
Wholesale
vehicle units sold
|
197,382 | 194,081 | 222,406 | 208,959 | 179,548 | 155,393 | ||||||||||||||||||
Percent
changes in
|
||||||||||||||||||||||||
Comparable
store used vehicle unit sales
|
1 | (16 | ) | 3 | 9 | 4 | 1 | |||||||||||||||||
Total
used vehicle unit sales
|
3 | (8 | ) | 12 | 16 | 15 | 13 | |||||||||||||||||
Total
net sales and operating revenues
|
7 | (15 | ) | 10 | 19 | 19 | 14 | |||||||||||||||||
Net
earnings
|
376 | (67 | ) | (8 | ) | 48 | 32 | (8 | ) | |||||||||||||||
Diluted
net earnings per share
|
367 | (67 | ) | (10 | ) | 46 | 31 | (8 | ) | |||||||||||||||
Other
year-end information
|
||||||||||||||||||||||||
Used
car superstores
|
100 | 100 | 89 | 77 | 67 | 58 | ||||||||||||||||||
Associates
|
13,439 | 13,035 | 15,637 | 13,736 | 11,712 | 10,815 |
·
|
Net
sales and operating revenues increased 7% to $7.47 billion from $6.97
billion in fiscal 2009, while net earnings increased to $281.7 million, or
$1.26 per share, from $59.2 million, or $0.27 per
share.
|
·
|
Total
used vehicle revenues increased 9% to $6.19 billion versus $5.69 billion
in fiscal 2009. The average used vehicle selling price climbed
5%, primarily reflecting increases in our acquisition costs, which have
been affected by a significant year-over-year increase in used vehicle
wholesale values. Total used vehicle unit sales rose 3%,
reflecting the combination of a 1% increase in comparable store used unit
sales and sales from newer stores not yet included in the comparable store
base.
|
·
|
Total
wholesale vehicle revenues increased 8% to $844.9 million versus $779.8
million in fiscal 2009, reflecting the combination of a 6% rise in the
average wholesale vehicle selling price and a 2% increase in wholesale
unit sales.
|
·
|
Total
gross profit increased 13% to $1.10 billion compared with $968.2 million
in fiscal 2009, primarily because of a significant improvement in total
gross profit per unit, which climbed $296 to $3,011 per unit from $2,715
per unit in fiscal 2009. Several factors contributed to the
strength of our gross profit per unit, including our ongoing initiative to
reduce waste in the vehicle reconditioning process; the support provided
by the appreciation in used vehicle wholesale values; and continued
refinements in our proprietary inventory management systems and processes,
which allowed us to increase inventory
turns.
|
·
|
CAF
income climbed to $175.2 million compared with $15.3 million in fiscal
2009. In both periods, CAF results were affected by adjustments
related to loans originated in previous fiscal years. In fiscal
2010, the adjustments increased CAF income by $26.7 million, or $0.07 per
share, while in fiscal 2009, the adjustments reduced CAF income by $81.8
million, or $0.23 per share. The fiscal 2010 adjustments
included $64.0 million of favorable mark-to-market adjustments primarily
on retained subordinated bonds and $18.9 million of net favorable
valuation adjustments primarily related to decreases in prepayment rate
and discount rate assumptions, partially offset by $56.2 million of
increased funding costs. CAF’s gain on loans originated and
sold increased to $83.0 million compared with $46.5 million in fiscal
2009. The increase primarily reflected an increase in CAF’s
gain percentage, which improved to 4.5% versus 2.4% in fiscal
2009.
|
·
|
Selling,
general and administrative (“SG&A”) expenses were reduced 7% to $818.7
million from $882.4 million in fiscal 2009, despite the increase in unit
sales. The SG&A reduction reflected decreases in
advertising expenses and growth-related costs, as well as benefits from a
variety of waste-reduction initiatives. In addition, fiscal
2010 SG&A expenses included the benefit of a favorable litigation
settlement, which increased earnings by $0.02 per share, while fiscal 2009
SG&A expenses included various non-recurring items, which in the
aggregate reduced earnings by $0.04 per share. SG&A
expenses as a percent of net sales and operating revenues (the “SG&A
ratio”), fell to 11.0% from 12.7% in fiscal 2009 due to both the reduction
in SG&A expenses and the leverage associated with the increases in
unit sales and average selling
prices.
|
·
|
Net
cash provided by operating activities fell to $50.3 million compared with
$264.6 million in fiscal 2009. The reduction occurred despite
the significant improvement in net income in fiscal 2010, and it reflected
the use of cash for increases in the retained interest in securitized
receivables and inventory in fiscal 2010, and the generation of cash from
a significant reduction in inventory in fiscal 2009. The fiscal
2010 increase in the retained interest in securitized receivables
primarily reflected the effects of retaining subordinated bonds in the
April 2009 term securitization and the $64.0 million of favorable
mark-to-market adjustments.
|
Years
Ended February 28 or 29
|
||||||||||||||||||||||||
(In
millions)
|
2010
|
%
|
2009
|
%
|
2008
|
%
|
||||||||||||||||||
Used
vehicle sales
|
$ | 6,192.3 | 82.9 | $ | 5,690.7 | 81.6 | $ | 6,589.3 | 80.4 | |||||||||||||||
New
vehicle sales
|
186.5 | 2.5 | 261.9 | 3.8 | 370.6 | 4.5 | ||||||||||||||||||
Wholesale
vehicle sales
|
844.9 | 11.3 | 779.8 | 11.2 | 985.0 | 12.0 | ||||||||||||||||||
Other
sales and revenues:
|
||||||||||||||||||||||||
Extended
service plan revenues
|
144.5 | 1.9 | 125.2 | 1.8 | 132.4 | 1.6 | ||||||||||||||||||
Service
department sales
|
101.1 | 1.4 | 101.2 | 1.5 | 96.0 | 1.2 | ||||||||||||||||||
Third-party
finance fees, net
|
0.9 | ― | 15.3 | 0.2 | 26.1 | 0.3 | ||||||||||||||||||
Total
other sales and revenues
|
246.6 | 3.3 | 241.6 | 3.5 | 254.6 | 3.1 | ||||||||||||||||||
Total
net sales and operating revenues
|
$ | 7,470.2 | 100.0 | $ | 6,974.0 | 100.0 | $ | 8,199.6 | 100.0 |
Years
Ended February 28 or 29
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Vehicle
units:
|
||||||||||||
Used
vehicles
|
3 | % | (8 | )% | 12 | % | ||||||
New
vehicles
|
(29 | )% | (28 | )% | (17 | )% | ||||||
Total
|
2 | % | (9 | )% | 10 | % | ||||||
Vehicle
dollars:
|
||||||||||||
Used
vehicles
|
9 | % | (14 | )% | 12 | % | ||||||
New
vehicles
|
(29 | )% | (29 | )% | (17 | )% | ||||||
Total
|
7 | % | (14 | )% | 10 | % |
Years
Ended February 28 or 29
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Vehicle
units:
|
||||||||||||
Used
vehicles
|
1 | % | (16 | )% | 3 | % | ||||||
New
vehicles
|
(29 | )% | (25 | )% | (11 | )% | ||||||
Total
|
0 | % | (17 | )% | 2 | % | ||||||
Vehicle
dollars:
|
||||||||||||
Used
vehicles
|
6 | % | (21 | )% | 3 | % | ||||||
New
vehicles
|
(29 | )% | (26 | )% | (11 | )% | ||||||
Total
|
5 | % | (21 | )% | 2 | % |
Years
Ended February 28 or 29
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Used
car superstores, beginning of year
|
100 | 89 | 77 | |||||||||
Superstore
openings
|
― | 11 | 12 | |||||||||
Used
car superstores, end of year
|
100 | 100 | 89 | |||||||||
Openings
as a percent of the beginning-of-year store base
|
― | % | 12 | % | 16 | % |
Years
Ended February 28 or 29
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Used
vehicles
|
357,129 | 345,465 | 377,244 | |||||||||
New
vehicles
|
7,851 | 11,084 | 15,485 | |||||||||
Wholesale
vehicles
|
197,382 | 194,081 | 222,406 |
Years
Ended February 28 or 29
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Used
vehicles
|
$ | 17,152 | $ | 16,291 | $ | 17,298 | ||||||
New
vehicles
|
$ | 23,617 | $ | 23,490 | $ | 23,795 | ||||||
Wholesale
vehicles
|
$ | 4,155 | $ | 3,902 | $ | 4,319 |
Years
Ended February 28 or 29
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Vehicle
units:
|
||||||||||||
Used
vehicles
|
98 | % | 97 | % | 96 | % | ||||||
New
vehicles
|
2 | 3 | 4 | |||||||||
Total
|
100 | % | 100 | % | 100 | % | ||||||
Vehicle
dollars:
|
||||||||||||
Used
vehicles
|
97 | % | 96 | % | 95 | % | ||||||
New
vehicles
|
3 | 4 | 5 | |||||||||
Total
|
100 | % | 100 | % | 100 | % |
Years
Ended February 28 or 29
|
||||||||||||
(In
millions)
|
2010
|
2009
|
2008
|
|||||||||
Used
vehicle gross profit
|
$ | 739.9 | $ | 644.4 | $ | 708.6 | ||||||
New
vehicle gross profit
|
6.7 | 9.0 | 15.4 | |||||||||
Wholesale
vehicle gross profit
|
171.5 | 162.5 | 176.7 | |||||||||
Other
gross profit
|
180.8 | 152.2 | 171.8 | |||||||||
Total
|
$ | 1,098.9 | $ | 968.2 | $ | 1,072.4 |
Years
Ended February 28 or 29
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
$
per unit (1)
|
% | (2) |
$
per unit (1)
|
% | (2) |
$
per unit (1)
|
% | (2) | ||||||||||||||||
Used
vehicle gross profit
|
$ | 2,072 | 11.9 | $ | 1,865 | 11.3 | $ | 1,878 | 10.8 | |||||||||||||||
New
vehicle gross profit
|
$ | 858 | 3.6 | $ | 814 | 3.4 | $ | 994 | 4.2 | |||||||||||||||
Wholesale
vehicle gross profit
|
$ | 869 | 20.3 | $ | 837 | 20.8 | $ | 794 | 17.9 | |||||||||||||||
Other
gross profit
|
$ | 495 | 73.3 | $ | 427 | 63.0 | $ | 437 | 67.5 | |||||||||||||||
Total
gross profit
|
$ | 3,011 | 14.7 | $ | 2,715 | 13.9 | $ | 2,731 | 13.1 |
(1)
|
Calculated
as category gross profit divided by its respective units sold, except the
other and total categories, which are divided by total retail units
sold.
|
(2)
|
Calculated
as a percentage of its respective sales or
revenue.
|
Years
Ended February 28 or 29
|
||||||||||||||||||||||||
(In
millions)
|
2010
|
%
|
2009
|
%
|
2008
|
%
|
||||||||||||||||||
Gain
on sales of loans originated and sold (1)(2)
|
$ | 83.0 | 4.5 | $ | 46.5 | 2.4 | $ | 58.1 | 2.4 | |||||||||||||||
Other
gains (losses) (1)
|
26.7 | (81.8 | ) | (9.6 | ) | |||||||||||||||||||
Total
gain (loss)
|
109.7 | (35.3 | ) | 48.5 | ||||||||||||||||||||
Other
CAF income: (3)
|
||||||||||||||||||||||||
Servicing
fee income
|
41.9 | 1.0 | 41.3 | 1.0 | 37.4 | 1.0 | ||||||||||||||||||
Interest
income
|
68.5 | 1.7 | 48.3 | 1.2 | 33.3 | 0.9 | ||||||||||||||||||
Total
other CAF income
|
110.4 | 2.7 | 89.6 | 2.2 | 70.7 | 2.0 | ||||||||||||||||||
Direct
CAF expenses: (3)
|
||||||||||||||||||||||||
CAF
payroll and fringe benefit expense
|
20.2 | 0.5 | 19.2 | 0.5 | 15.9 | 0.4 | ||||||||||||||||||
Other
direct CAF expenses
|
24.7 | 0.6 | 19.9 | 0.5 | 17.4 | 0.5 | ||||||||||||||||||
Total
direct CAF expenses
|
44.9 | 1.1 | 39.1 | 1.0 | 33.3 | 0.9 | ||||||||||||||||||
CarMax
Auto Finance income (4)
|
$ | 175.2 | 2.3 | $ | 15.3 | 0.2 | $ | 85.9 | 1.0 | |||||||||||||||
Total
loans originated and sold
|
$ | 1,855.3 | $ | 1,930.2 | $ | 2,430.8 | ||||||||||||||||||
Average
managed receivables
|
$ | 4,080.0 | $ | 4,021.0 | $ | 3,608.4 | ||||||||||||||||||
Ending
managed receivables
|
$ | 4,112.7 | $ | 3,986.7 | $ | 3,838.5 | ||||||||||||||||||
Total
net sales and operating revenues
|
$ | 7,470.2 | $ | 6,974.0 | $ | 8,199.6 |
(1)
|
To
the extent we recognize valuation or other adjustments related to loans
originated and sold during previous quarters of the same fiscal year, the
sum of amounts reported for the individual quarters may not equal the
amounts reported for the corresponding full fiscal
year.
|
·
|
$64.0
million of favorable mark-to-market adjustments primarily on retained
subordinated bonds resulting from improvements in credit market conditions
and an increase in demand for these
securities.
|
·
|
$14.8
million of net favorable valuation adjustments primarily related to
decreases in prepayment rate
assumptions.
|
·
|
$4.1
million of favorable valuation adjustments related to reducing the
discount rate assumption on select pools of
loans.
|
·
|
Partly
offset by a $56.2 million increase in funding costs largely related to the
$1.22 billion of auto loan receivables that were funded in the warehouse
facility at the end of fiscal 2009. The majority of this
increase in funding costs was associated with the term securitization
completed in April 2009.
|
·
|
$32.0
million of mark-to-market write-downs on the retained subordinated
bonds. The size of the write-downs reflected the illiquidity in
the credit markets in fiscal 2009, particularly for subordinated
bonds.
|
·
|
$31.8
million for increases in cumulative net loss rate
assumptions. The upper end of our cumulative net loss rate
assumption range was 4.0% as of the end of fiscal 2009 versus 3.0% as of
the end of fiscal 2008.
|
·
|
$18.0
million for increases in funding costs related to loans originated in
prior fiscal years. The majority of this increase related to
loans that were securitized in the warehouse facility at the end of fiscal
2008 and which were subsequently resold in term securitizations during
fiscal 2009.
|
·
|
$3.8
million for increasing the discount rate assumption to 19% from
17%.
|
·
|
Partly
offset by $3.8 million of net favorable adjustments primarily related to
reducing our prepayment rate
assumptions.
|
As
of February 28 or 29
|
||||||||||||
(In
millions)
|
2010
|
2009
|
2008
|
|||||||||
Loans
securitized
|
$ | 3,946.6 | $ | 3,831.9 | $ | 3,764.5 | ||||||
Loans
held for sale or investment
|
166.1 | 154.8 | 74.0 | |||||||||
Total
managed receivables
|
$ | 4,112.7 | $ | 3,986.7 | $ | 3,838.5 | ||||||
Accounts
31+ days past due
|
$ | 133.2 | $ | 118.1 | $ | 86.1 | ||||||
Past
due accounts as a percentage of total managed receivables
|
3.24 | % | 2.96 | % | 2.24 | % |
Years
Ended February 28 or 29
|
||||||||||||
(In
millions)
|
2010
|
2009
|
2008
|
|||||||||
Net
credit losses on managed receivables
|
$ | 70.1 | $ | 69.8 | $ | 38.3 | ||||||
Average
managed receivables
|
$ | 4,080.0 | $ | 4,021.0 | $ | 3,608.4 | ||||||
Net
credit losses as a percentage of average managed
receivables
|
1.72 | % | 1.74 | % | 1.06 | % | ||||||
Average
recovery rate
|
49.8 | % | 44.0 | % | 50.2 | % |
Television
|
Market
|
Planned
|
Production
|
Non-Production
|
|
Location
|
Market
|
Status
|
Opening
Date
|
Superstores
|
Superstores
|
Augusta,
Georgia
|
Augusta
|
New
market
|
May
2010
|
―
|
1
|
Dayton,
Ohio
|
Dayton
|
New
market
|
June
2010
|
―
|
1
|
Cincinnati,
Ohio
|
Cincinnati
|
New
market
|
June
2010
|
1
|
―
|
Total
openings
|
1
|
2
|
(Unaudited)
|
||||||||||||||||
Actual
|
Proforma
Adjustments
|
Pro
forma
|
||||||||||||||
February
28,
|
Accounting
|
Amended
|
March
1,
|
|||||||||||||
(In
thousands)
|
2010
|
Change
|
Agreement
|
2010
|
||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 18,278 | $ | ― | $ | ― | $ | 18,278 | ||||||||
Restricted
cash
|
― | 162,608 | ― | 162,608 | ||||||||||||
Accounts
receivable, net
|
99,434 | (20,375 | ) | ― | 79,059 | |||||||||||
Auto
loan receivables held for sale
|
30,578 | (30,578 | ) | ― | ― | |||||||||||
Retained
interest in securitized receivables
|
552,377 | (508,631 | ) | ― | 43,746 | |||||||||||
Inventory
|
843,133 | ― | ― | 843,133 | ||||||||||||
Deferred
tax asset
|
5,595 | ― | ― | 5,595 | ||||||||||||
Prepaid
expenses and other current assets
|
7,017 | ― | ― | 7,017 | ||||||||||||
TOTAL CURRENT
ASSETS
|
1,556,412 | (396,976 | ) | ― | 1,159,436 | |||||||||||
Auto
loan receivables, net(1)
|
― | 3,712,595 | 331,000 | 4,043,595 | ||||||||||||
Property
and equipment, net
|
893,453 | ― | ― | 893,453 | ||||||||||||
Deferred
income taxes
|
57,234 | 54,850 | ― | 112,084 | ||||||||||||
Other
assets
|
49,092 | 43,835 | ― | 92,927 | ||||||||||||
TOTAL
ASSETS
|
$ | 2,556,191 | $ | 3,414,304 | $ | 331,000 | $ | 6,301,495 | ||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||
Accounts
payable
|
$ | 253,267 | $ | 6,544 | $ | ― | $ | 259,811 | ||||||||
Accrued
expenses and other current liabilities
|
94,557 | 5,584 | ― | 100,141 | ||||||||||||
Accrued
income taxes
|
6,327 | ― | ― | 6,327 | ||||||||||||
Short-term
debt
|
883 | ― | ― | 883 | ||||||||||||
Current
portion of long-term debt
|
122,317 | ― | ― | 122,317 | ||||||||||||
Current
portion of non-recourse notes payable(1)
|
― | 134,798 | ― | 134,798 | ||||||||||||
TOTAL CURRENT
LIABILITIES
|
477,351 | 146,926 | ― | 624,277 | ||||||||||||
Long-term
debt, excluding current portion
|
27,371 | ― | ― | 27,371 | ||||||||||||
Non-recourse
notes payable(1)
|
― | 3,360,612 | 331,000 | 3,691,612 | ||||||||||||
Deferred
revenue and other liabilities
|
117,887 | ― | ― | 117,887 | ||||||||||||
TOTAL
LIABILITIES
|
622,609 | 3,507,538 | 331,000 | 4,461,147 | ||||||||||||
TOTAL SHAREHOLDERS’
EQUITY
|
1,933,582 | (93,234 | ) | ― | 1,840,348 | |||||||||||
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY
|
$ | 2,556,191 | $ | 3,414,304 | $ | 331,000 | $ | 6,301,495 |
(1)
|
When
presented in our consolidated financial statements beginning in the first
quarter of fiscal 2011, the assets and liabilities of the securitization
trusts will be separately presented on the face of the consolidated
balance sheet, as required by ASU 2009-17, to reflect the fact that trust
assets can be used only to settle trust obligations and that the trusts’
creditors (or beneficial interest holders) do not have recourse to the
general credit of CarMax.
|
·
|
Consolidation
of the auto loan receivables and the related non-recourse notes payable
funded in existing term
securitizations.
|
·
|
Consolidation
of the auto loan receivables and the related non-recourse notes payable
funded in the warehouse facility as of March 1,
2010.
|
·
|
Recognition
of a reserve for credit losses on the consolidated auto loan
receivables.
|
·
|
Consolidation
of customer loan payments received but not yet distributed by the
securitization trusts. These payments are included in
restricted cash.
|
·
|
Reclassification
of auto loan receivables held for sale to auto loans
receivable.
|
·
|
Reclassification
of certain balances previously included in retained interest in
securitized receivables that relate to existing term
securitizations.
|
·
|
Write-off
of the remaining interest-only strip receivables related to term
securitizations, previously recorded in retained interest in securitized
receivables, and the related deferred tax liability. These write-offs are
charged against retained earnings.
|
·
|
Recording
of a net deferred tax asset, primarily related to the establishment of the
reserve for credit losses.
|
As
of February 28 or 29
|
||||||||||||
(In
millions)
|
2010
|
2009
|
2008
|
|||||||||
Reserve
accounts, required excess receivables and
|
||||||||||||
interest-only
strip receivables
|
$ | 303.6 | $ | 260.9 | $ | 227.7 | ||||||
Retained
subordinated bonds, at fair value
|
248.8 | 87.4 | 43.1 | |||||||||
Retained
interest in securitized receivables
|
$ | 552.4 | $ | 348.3 | $ | 270.8 | ||||||
Inventory
|
$ | 843.1 | $ | 703.2 | $ | 975.8 |
As
of February 28 or 29
|
||||||||||||
(In
millions)
|
2010
|
2009
|
2008
|
|||||||||
Revolving
credit agreement
|
$ | 122.5 | $ | 308.5 | $ | 300.2 | ||||||
Obligations
under capital leases
|
28.1 | 28.6 | 27.6 | |||||||||
Total
debt
|
$ | 150.6 | $ | 337.0 | $ | 327.8 | ||||||
Cash
and cash equivalents
|
$ | 18.3 | $ | 140.6 | $ | 13.0 |
As
of February 28, 2010
|
||||||||||||||||||||||||
Less
Than
|
1
to 3
|
3
to 5
|
More
Than
|
|||||||||||||||||||||
(In
millions)
|
Total
|
1
Year
|
Years
|
Years
|
5
Years
|
Other
|
||||||||||||||||||
Revolving
credit agreement (1)
|
$ | 122.5 | $ | ― | $ | 122.5 | $ | ― | $ | ― | $ | ― | ||||||||||||
Capital
leases (2)
|
55.4 | 3.6 | 7.2 | 7.5 | 37.1 | ― | ||||||||||||||||||
Operating
leases (2)
|
971.8 | 82.8 | 165.5 | 166.0 | 557.5 | ― | ||||||||||||||||||
Purchase
obligations (3)
|
26.8 | 5.7 | 11.6 | 9.5 | ― | ― | ||||||||||||||||||
Asset
retirement obligations (4)
|
1.2 | ― | 0.1 | ― | 1.1 | ― | ||||||||||||||||||
Defined
benefit retirement plans (5)
|
38.8 | 0.4 | ― | ― | ― | 38.4 | ||||||||||||||||||
Unrecognized
tax benefits (6)
|
20.2 | 0.3 | ― | ― | ― | 19.9 | ||||||||||||||||||
Total
|
$ | 1,236.7 | $ | 92.8 | $ | 306.9 | $ | 183.0 | $ | 595.7 | $ | 58.3 |
(1)
|
Due
to the uncertainty of forecasting expected variable interest rate
payments, those amounts are not included in the table.
See Note 10.
|
(2)
|
Excludes
taxes, insurance and other costs payable directly by us. These
costs vary from year to year and are incurred in the ordinary course of
business. See Note 14.
|
(3)
|
Includes
certain enforceable and legally binding obligations related to third-party
outsourcing services.
|
(4)
|
Represents
the liability to retire signage, fixtures and other assets at certain
leased locations.
|
(5)
|
Represents
the recognized funded status of our retirement plan, of which $38.4
million has no contractual payment schedule and we expect payments to
occur beyond 12 months from February 28, 2010. See Note
9.
|
(6)
|
Represents
the net unrecognized tax benefits related to uncertain tax
positions. The timing of payments associated with $19.9 million
of these tax benefits could not be estimated as of February 28,
2010. See Note 8.
|
As
of February 28
|
||||||||
(In
millions)
|
2010
|
2009
|
||||||
Principal
amount of:
|
||||||||
Fixed-rate
securitizations
|
$ | 3,432.9 | $ | 2,246.7 | ||||
Floating-rate
securitizations synthetically altered to fixed (1)
|
512.9 | 1,584.6 | ||||||
Floating-rate
securitizations
|
0.8 | 0.6 | ||||||
Loans
held for investment (2)
|
135.5 | 145.1 | ||||||
Loans
held for sale (3)
|
30.6 | 9.7 | ||||||
Total
|
$ | 4,112.7 | $ | 3,986.7 |
(1)
|
Includes
variable-rate securities totaling $182.7 million as of February 28, 2010,
and $370.2 million as of February 28, 2009, issued in connection with
certain term securitizations that were synthetically altered to fixed at
the bankruptcy-remote special purpose
entity.
|
(2)
|
The
majority is held by a bankruptcy-remote special purpose
entity.
|
(3)
|
Held
by a bankruptcy-remote special purpose
entity.
|
Years
Ended February 28 or 29
|
||||||||||||||||||||||||
(In
thousands except per share data)
|
2010
|
% | (1) | 2009 | % | (1) | 2008 | % | (1) | |||||||||||||||
SALES AND OPERATING
REVENUES:
|
||||||||||||||||||||||||
Used
vehicle sales
|
$ | 6,192,278 | 82.9 | $ | 5,690,658 | 81.6 | $ | 6,589,342 | 80.4 | |||||||||||||||
New
vehicle sales
|
186,481 | 2.5 | 261,940 | 3.8 | 370,603 | 4.5 | ||||||||||||||||||
Wholesale
vehicle sales
|
844,868 | 11.3 | 779,785 | 11.2 | 985,048 | 12.0 | ||||||||||||||||||
Other
sales and revenues
|
246,566 | 3.3 | 241,583 | 3.5 | 254,578 | 3.1 | ||||||||||||||||||
NET
SALES AND OPERATING REVENUES
|
7,470,193 | 100.0 | 6,973,966 | 100.0 | 8,199,571 | 100.0 | ||||||||||||||||||
Cost
of sales
|
6,371,323 | 85.3 | 6,005,796 | 86.1 | 7,127,146 | 86.9 | ||||||||||||||||||
GROSS
PROFIT
|
1,098,870 | 14.7 | 968,170 | 13.9 | 1,072,425 | 13.1 | ||||||||||||||||||
CARMAX AUTO FINANCE
INCOME
|
175,217 | 2.3 | 15,286 | 0.2 | 85,865 | 1.0 | ||||||||||||||||||
Selling,
general and administrative expenses
|
818,691 | 11.0 | 882,358 | 12.7 | 858,372 | 10.5 | ||||||||||||||||||
Gain
on franchise disposition
|
― | ― | ― | ― | 740 | ― | ||||||||||||||||||
Interest
expense
|
3,460 | ― | 6,086 | 0.1 | 4,955 | 0.1 | ||||||||||||||||||
Interest
income
|
560 | ― | 1,786 | ― | 1,366 | ― | ||||||||||||||||||
Earnings
before income taxes
|
452,496 | 6.1 | 96,798 | 1.4 | 297,069 | 3.6 | ||||||||||||||||||
Income
tax provision
|
170,828 | 2.3 | 37,585 | 0.5 | 115,044 | 1.4 | ||||||||||||||||||
NET
EARNINGS
|
$ | 281,668 | 3.8 | $ | 59,213 | 0.8 | $ | 182,025 | 2.2 | |||||||||||||||
Weighted
average common shares:(2)
|
||||||||||||||||||||||||
Basic
|
219,527 | 217,537 | 216,045 | |||||||||||||||||||||
Diluted
|
222,234 | 219,357 | 219,963 | |||||||||||||||||||||
NET
EARNINGS PER SHARE:(2)
|
||||||||||||||||||||||||
Basic
|
$ | 1.27 | $ | 0.27 | $ | 0.84 | ||||||||||||||||||
Diluted
|
$ | 1.26 | $ | 0.27 | $ | 0.82 |
|
(1)Percents
are calculated as a percentage of net sales and operating revenues and may
not equal totals due to rounding.
|
|
(2)Reflects
the implementation of the accounting pronouncement related to
participating securities. See Note 12 for additional
information.
|
As
of February 28
|
||||||||
(In
thousands except share data)
|
2010
|
2009
|
||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 18,278 | $ | 140,597 | ||||
Accounts
receivable, net
|
99,434 | 75,876 | ||||||
Auto
loan receivables held for sale
|
30,578 | 9,748 | ||||||
Retained
interest in securitized receivables
|
552,377 | 348,262 | ||||||
Inventory
|
843,133 | 703,157 | ||||||
Deferred
tax asset
|
5,595 | ― | ||||||
Prepaid
expenses and other current assets
|
7,017 | 10,112 | ||||||
TOTAL CURRENT
ASSETS
|
1,556,412 | 1,287,752 | ||||||
Property
and equipment, net
|
893,453 | 938,259 | ||||||
Deferred
income taxes
|
57,234 | 103,163 | ||||||
Other
assets
|
49,092 | 50,013 | ||||||
TOTAL
ASSETS
|
$ | 2,556,191 | $ | 2,379,187 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 253,267 | $ | 237,312 | ||||
Accrued
expenses and other current liabilities
|
94,557 | 55,793 | ||||||
Accrued
income taxes
|
6,327 | 26,551 | ||||||
Deferred
income taxes
|
― | 12,129 | ||||||
Short-term
debt
|
883 | 878 | ||||||
Current
portion of long-term debt
|
122,317 | 158,107 | ||||||
TOTAL CURRENT
LIABILITIES
|
477,351 | 490,770 | ||||||
Long-term
debt, excluding current portion
|
27,371 | 178,062 | ||||||
Deferred
revenue and other liabilities
|
117,887 | 117,288 | ||||||
TOTAL
LIABILITIES
|
622,609 | 786,120 | ||||||
Commitments
and contingent liabilities
|
||||||||
SHAREHOLDERS’
EQUITY:
|
||||||||
Common
stock, $0.50 par value; 350,000,000 shares authorized; 223,065,542
and 220,392,014 shares issued and outstanding as of
|
||||||||
February
28, 2010 and 2009, respectively
|
111,533 | 110,196 | ||||||
Capital
in excess of par value
|
746,134 | 685,938 | ||||||
Accumulated
other comprehensive loss
|
(19,546 | ) | (16,860 | ) | ||||
Retained
earnings
|
1,095,461 | 813,793 | ||||||
TOTAL SHAREHOLDERS’
EQUITY
|
1,933,582 | 1,593,067 | ||||||
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY
|
$ | 2,556,191 | $ | 2,379,187 |
Years
Ended February 28 or 29
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
OPERATING
ACTIVITIES:
|
||||||||||||
Net
earnings
|
$ | 281,668 | $ | 59,213 | $ | 182,025 | ||||||
Adjustments
to reconcile net earnings to net cash provided by operating
activities:
|
||||||||||||
Depreciation
and amortization
|
58,328 | 54,741 | 46,615 | |||||||||
Share-based
compensation expense
|
37,858 | 35,436 | 33,467 | |||||||||
Loss
on disposition of assets
|
372 | 10,728 | 1,404 | |||||||||
Deferred
income tax expense (benefit)
|
29,761 | (41,502 | ) | (24,405 | ) | |||||||
Impairment
of long-lived assets
|
2,055 | ― | ― | |||||||||
Net
(increase) decrease in:
|
||||||||||||
Accounts
receivable, net
|
(23,558 | ) | (2,648 | ) | (1,815 | ) | ||||||
Auto
loan receivables held for sale, net
|
(20,830 | ) | (4,764 | ) | 1,178 | |||||||
Retained
interest in securitized receivables
|
(204,115 | ) | (77,501 | ) | (68,459 | ) | ||||||
Inventory
|
(139,976 | ) | 272,620 | (139,661 | ) | |||||||
Prepaid
expenses and other current assets
|
3,095 | 9,090 | (4,148 | ) | ||||||||
Other
assets
|
917 | 647 | 1,360 | |||||||||
Net
increase (decrease) in:
|
||||||||||||
Accounts
payable, accrued expenses and other current liabilities and accrued
income taxes
|
33,818 | (40,276 | ) | 14,561 | ||||||||
Deferred
revenue and other liabilities
|
(9,103 | ) | (11,193 | ) | 37,398 | |||||||
NET CASH PROVIDED BY OPERATING
ACTIVITIES
|
50,290 | 264,591 | 79,520 | |||||||||
INVESTING
ACTIVITIES:
|
||||||||||||
Capital
expenditures
|
(22,434 | ) | (185,700 | ) | (253,106 | ) | ||||||
Proceeds
from sales of assets
|
662 | 34,341 | 1,089 | |||||||||
Insurance
proceeds related to damaged property
|
447 | ― | ― | |||||||||
Purchases
of money market securities, net
|
(2,196 | ) | (3,987 | ) | (19,565 | ) | ||||||
Sales
of investments available-for-sale
|
2,200 | ― | 21,665 | |||||||||
Purchases
of investments available-for-sale
|
― | ― | (7,100 | ) | ||||||||
NET CASH USED IN INVESTING
ACTIVITIES
|
(21,321 | ) | (155,346 | ) | (257,017 | ) | ||||||
FINANCING
ACTIVITIES:
|
||||||||||||
Increase
(decrease) in short-term debt, net
|
5 | (20,139 | ) | 17,727 | ||||||||
Issuances
of long-term debt
|
606,500 | 789,800 | 972,300 | |||||||||
Payments
on long-term debt
|
(792,981 | ) | (761,827 | ) | (841,119 | ) | ||||||
Equity
issuances, net
|
31,307 | 10,162 | 14,730 | |||||||||
Excess
tax benefits from share-based payment arrangements
|
3,881 | 391 | 7,369 | |||||||||
NET CASH (USED IN) PROVIDED BY
FINANCING ACTIVITIES
|
(151,288 | ) | 18,387 | 171,007 | ||||||||
(Decrease)
increase in cash and cash equivalents
|
(122,319 | ) | 127,632 | (6,490 | ) | |||||||
Cash
and cash equivalents at beginning of year
|
140,597 | 12,965 | 19,455 | |||||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 18,278 | $ | 140,597 | $ | 12,965 | ||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
Cash
paid during the year for:
|
||||||||||||
Interest
|
$ | 4,796 | $ | 10,171 | $ | 9,768 | ||||||
Income
taxes
|
$ | 163,324 | $ | 64,023 | $ | 124,868 | ||||||
Non-cash
investing and financing activities:
|
||||||||||||
Increase
(decrease) in accrued capital expenditures
|
$ | (5,823 | ) | $ | (12,861 | ) | $ | 9,909 | ||||
Increase
(decrease) in long-term debt obligations from capitalization of
leases
|
||||||||||||
capitalization
of leases
|
$ | ― | $ | 1,382 | $ | (6,554 | ) | |||||
Adjustment
to initially apply FIN 48
|
$ | ― | $ | ― | $ | 408 |
Accumulated
|
||||||||||||||||||||||||
Common
|
Capital
in
|
Other
|
||||||||||||||||||||||
Shares
|
Common
|
Excess
of
|
Retained
|
Comprehensive
|
||||||||||||||||||||
(In thousands)
|
Outstanding
|
Stock
|
Par
Value
|
Earnings
|
Loss
|
Total
|
||||||||||||||||||
BALANCE
AS OF FEBRUARY 28, 2007
|
216,028 | $ | 108,014 | $ | 587,546 | $ | 572,147 | $ | (20,332 | ) | $ | 1,247,375 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
earnings
|
― | ― | ― | 182,025 | ― | 182,025 | ||||||||||||||||||
Retirement
benefit plans,
|
||||||||||||||||||||||||
net
of taxes of $2,091
|
― | ― | ― | ― | 3,604 | 3,604 | ||||||||||||||||||
Total
comprehensive income
|
185,629 | |||||||||||||||||||||||
Adjustment
to initially apply FIN 48
|
― | ― | ― | 408 | ― | 408 | ||||||||||||||||||
Share-based
compensation expense
|
― | ― | 33,146 | ― | ― | 33,146 | ||||||||||||||||||
Exercise
of common stock options
|
1,774 | 887 | 13,854 | ― | ― | 14,741 | ||||||||||||||||||
Shares
issued under stock
|
||||||||||||||||||||||||
incentive
plans
|
927 | 463 | (148 | ) | ― | ― | 315 | |||||||||||||||||
Shares
cancelled upon reacquisition
|
(113 | ) | (56 | ) | 45 | ― | ― | (11 | ) | |||||||||||||||
Tax
benefit from the exercise of
|
||||||||||||||||||||||||
common
stock options
|
― | ― | 7,323 | ― | ― | 7,323 | ||||||||||||||||||
BALANCE
AS OF FEBRUARY 29, 2008
|
218,616 | 109,308 | 641,766 | 754,580 | (16,728 | ) | 1,488,926 | |||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
earnings
|
― | ― | ― | 59,213 | ― | 59,213 | ||||||||||||||||||
Retirement
benefit plans,
|
||||||||||||||||||||||||
net
of taxes of $176
|
― | ― | ― | ― | (132 | ) | (132 | ) | ||||||||||||||||
Total
comprehensive income
|
59,081 | |||||||||||||||||||||||
Share-based
compensation expense
|
― | ― | 34,854 | ― | ― | 34,854 | ||||||||||||||||||
Exercise
of common stock options
|
817 | 408 | 9,778 | ― | ― | 10,186 | ||||||||||||||||||
Shares
issued under stock
|
||||||||||||||||||||||||
incentive
plans
|
1,119 | 560 | 40 | ― | ― | 600 | ||||||||||||||||||
Shares
cancelled upon reacquisition
|
(160 | ) | (80 | ) | 40 | ― | ― | (40 | ) | |||||||||||||||
Tax
effect from the exercise of
|
||||||||||||||||||||||||
common
stock options
|
― | ― | (540 | ) | ― | ― | (540 | ) | ||||||||||||||||
BALANCE
AS OF FEBRUARY 28, 2009
|
220,392 | 110,196 | 685,938 | 813,793 | (16,860 | ) | 1,593,067 | |||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
earnings
|
― | ― | ― | 281,668 | ― | 281,668 | ||||||||||||||||||
Retirement
benefit plans,
|
||||||||||||||||||||||||
net
of taxes of $1,556
|
― | ― | ― | ― | (2,686 | ) | (2,686 | ) | ||||||||||||||||
Total
comprehensive income
|
278,982 | |||||||||||||||||||||||
Share-based
compensation expense
|
― | ― | 31,589 | ― | ― | 31,589 | ||||||||||||||||||
Exercise
of common stock options
|
3,086 | 1,543 | 33,680 | ― | ― | 35,223 | ||||||||||||||||||
Shares
issued under stock
|
||||||||||||||||||||||||
incentive
plans
|
45 | 23 | 542 | ― | ― | 565 | ||||||||||||||||||
Shares
cancelled upon reacquisition
|
(457 | ) | (229 | ) | (3,687 | ) | ― | ― | (3,916 | ) | ||||||||||||||
Tax
effect from the exercise of
|
||||||||||||||||||||||||
common
stock options
|
― | ― | (1,928 | ) | ― | ― | (1,928 | ) | ||||||||||||||||
BALANCE
AS OF FEBRUARY 28, 2010
|
223,066 | $ | 111,533 | $ | 746,134 | $ | 1,095,461 | $ | (19,546 | ) | $ | 1,933,582 |
1.
|
BUSINESS
AND BACKGROUND
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Life
|
||
Buildings
|
25
– 40 years
|
|
Capital
leases
|
15
– 20 years
|
|
Leasehold
improvements
|
8 –
15 years
|
|
Furniture,
fixtures and equipment
|
3 –
15 years
|
3.
|
CARMAX
AUTO FINANCE INCOME
|
Years
Ended February 28 or 29
|
||||||||||||||||||||||||
(In
millions)
|
2010
|
%
|
2009
|
%
|
2008
|
%
|
||||||||||||||||||
Gain
on sales of loans originated and sold (1)(2)
|
$ | 83.0 | 4.5 | $ | 46.5 | 2.4 | $ | 58.1 | 2.4 | |||||||||||||||
Other
gains (losses) (1)
|
26.7 | (81.8 | ) | (9.6 | ) | |||||||||||||||||||
Total
gain (loss)
|
109.7 | (35.3 | ) | 48.5 | ||||||||||||||||||||
Other
CAF income: (3)
|
||||||||||||||||||||||||
Servicing
fee income
|
41.9 | 1.0 | 41.3 | 1.0 | 37.4 | 1.0 | ||||||||||||||||||
Interest
income
|
68.5 | 1.7 | 48.3 | 1.2 | 33.3 | 0.9 | ||||||||||||||||||
Total
other CAF income
|
110.4 | 2.7 | 89.6 | 2.2 | 70.7 | 2.0 | ||||||||||||||||||
Direct
CAF expenses: (3)
|
||||||||||||||||||||||||
CAF
payroll and fringe benefit expense
|
20.2 | 0.5 | 19.2 | 0.5 | 15.9 | 0.4 | ||||||||||||||||||
Other
direct CAF expenses
|
24.7 | 0.6 | 19.9 | 0.5 | 17.4 | 0.5 | ||||||||||||||||||
Total
direct CAF expenses
|
44.9 | 1.1 | 39.1 | 1.0 | 33.3 | 0.9 | ||||||||||||||||||
CarMax
Auto Finance income (4)
|
$ | 175.2 | 2.3 | $ | 15.3 | 0.2 | $ | 85.9 | 1.0 | |||||||||||||||
Total
loans originated and sold
|
$ | 1,855.3 | $ | 1,930.2 | $ | 2,430.8 | ||||||||||||||||||
Average
managed receivables
|
$ | 4,080.0 | $ | 4,021.0 | $ | 3,608.4 | ||||||||||||||||||
Ending
managed receivables
|
$ | 4,112.7 | $ | 3,986.7 | $ | 3,838.5 | ||||||||||||||||||
Total
net sales and operating revenues
|
$ | 7,470.2 | $ | 6,974.0 | $ | 8,199.6 |
(1)
|
To
the extent we recognize valuation or other adjustments related to loans
originated and sold during previous quarters of the same fiscal year, the
sum of amounts reported for the individual quarters may not equal the
amounts reported for the corresponding full fiscal
year.
|
4.
|
SECURITIZATIONS
|
As
of February 28 or 29
|
||||||||||||
(In
millions)
|
2010
|
2009
|
2008
|
|||||||||
Warehouse
facility
|
$ | 331.0 | $ | 1,215.0 | $ | 854.5 | ||||||
Term
securitizations
|
3,615.6 | 2,616.9 | 2,910.0 | |||||||||
Loans
held for investment
|
135.5 | 145.1 | 69.0 | |||||||||
Loans
held for sale
|
30.6 | 9.7 | 5.0 | |||||||||
Total
ending managed receivables
|
$ | 4,112.7 | $ | 3,986.7 | $ | 3,838.5 |
Impact
on
|
Impact
on
|
|||||||||||
Fair
Value of
|
Fair
Value of
|
|||||||||||
Assumptions
|
10%
Adverse
|
20%
Adverse
|
||||||||||
(In
millions)
|
Used
|
Change
|
Change
|
|||||||||
Prepayment
rate
|
1.20% - 1.40 | % | $ | 9.7 | $ | 19.5 | ||||||
Cumulative
net loss rate
|
2.00% - 4.00 | % | $ | 8.9 | $ | 17.8 | ||||||
Annual
discount rate
|
15.00% - 19.00 | % | $ | 6.1 | $ | 12.0 | ||||||
Warehouse
facility costs
(1)
|
2.68 | % | $ | 1.5 | $ | 3.0 |
(1)
|
Expressed
as a spread above appropriate benchmark rates. Applies only to
retained interest in receivables securitized through the warehouse
facility. As of February 28, 2010, $331.0 million of auto loan
receivables were funded in the warehouse
facility.
|
As
of February 28 or 29
|
||||||||||||
(In
millions)
|
2010
|
2009
|
2008
|
|||||||||
Accounts
31+ days past due
|
$ | 133.2 | $ | 118.1 | $ | 86.1 | ||||||
Ending
managed receivables
|
$ | 4,112.7 | $ | 3,986.7 | $ | 3,838.5 | ||||||
Past
due accounts as a percentage of ending managed
|
||||||||||||
receivables
|
3.24 | % | 2.96 | % | 2.24 | % |
Years
Ended February 28 or 29
|
||||||||||||
(In
millions)
|
2010
|
2009
|
2008
|
|||||||||
Net
credit losses on managed receivables
|
$ | 70.1 | $ | 69.8 | $ | 38.3 | ||||||
Average
managed receivables
|
$ | 4,080.0 | $ | 4,021.0 | $ | 3,608.4 | ||||||
Net
credit losses as a percentage of average managed
|
||||||||||||
receivables
|
1.72 | % | 1.74 | % | 1.06 | % | ||||||
Average
recovery rate
|
49.8 | % | 44.0 | % | 50.2 | % |
Years
Ended February 28 or 29
|
||||||||||||
(In
millions)
|
2010
|
2009
|
2008
|
|||||||||
Proceeds
from new securitizations
|
$ | 1,647.0 | $ | 1,622.8 | $ | 2,040.2 | ||||||
Proceeds
from collections
|
$ | 779.2 | $ | 840.6 | $ | 1,095.0 | ||||||
Servicing
fees received
|
$ | 41.8 | $ | 41.3 | $ | 37.0 | ||||||
Other
cash flows received from the retained interest:
|
||||||||||||
Interest-only
strip and excess receivables
|
$ | 131.0 | $ | 96.7 | $ | 98.6 | ||||||
Reserve
account releases
|
$ | 16.6 | $ | 6.4 | $ | 9.4 | ||||||
Interest
on retained subordinated bonds
|
$ | 9.5 | $ | 7.5 | $ | 0.2 |
Years
Ended February 28 or 29
|
||||||||||||||||||||||||
(In
millions)
|
2010 | % | (1) | 2009 | % | (1) | 2008 | % | (1) | |||||||||||||||
Finance
and fee income
|
$ | 433.2 | 10.7 | $ | 419.5 | 10.5 | $ | 369.0 | 10.3 | |||||||||||||||
Interest
expense
|
(168.5 | ) | (4.1 | ) | (188.1 | ) | (4.7 | ) | (178.8 | ) | (5.0 | ) | ||||||||||||
Net
charge-offs
|
(73.9 | ) | (1.8 | ) | (72.3 | ) | (1.8 | ) | (40.5 | ) | (1.1 | ) | ||||||||||||
Net
interest margin
|
$ | 190.8 | 4.7 | $ | 159.1 | 4.0 | $ | 149.7 | 4.2 | |||||||||||||||
Average
securitized receivables (2)
|
$ | 4,060.8 | $ | 4,002.4 | $ | 3,590.5 |
(1)
|
Percent
of average securitized receivables.
|
(2)
|
Excludes
auto loan receivables held for sale and auto loan receivables not eligible
for securitization through the warehouse facility or term
securitizations.
|
5.
|
FINANCIAL
DERIVATIVES
|
As
of February 28
|
|||||||||
(In
thousands)
|
Consolidated
Balance Sheets
|
2010
|
2009
|
||||||
Asset
derivatives:
|
|||||||||
Interest
rate swaps
|
Retained
interest in securitized receivables
|
$ | ― | $ | 33 | ||||
Interest
rate swaps
|
Prepaid
expenses and other current assets
|
1,279 | ― | ||||||
Interest
rate swaps
|
Accounts
payable
|
― | 52 | ||||||
Interest
rate caps
|
Prepaid
expenses and other current assets
|
1,999 | ― | ||||||
Liability
derivatives:
|
|||||||||
Interest
rate swaps
|
Accounts
payable
|
(7,171 | ) | (30,590 | ) | ||||
Interest
rate caps
|
Prepaid
expenses and other current assets
|
(1,982 | ) | ― | |||||
Total
|
$ | (5,875 | ) | $ | (30,505 | ) |
Years
Ended February 28 or 29
|
|||||||||||||
(In
thousands)
|
Consolidated
Statements of Earnings
|
2010
|
2009
|
2008
|
|||||||||
Loss
on derivatives
|
CarMax
Auto Finance income
|
$ | (8,547 | ) | $ | (15,214 | ) | $ | (14,107 | ) |
(1)
|
Additional
information on fair value measurements is included in Note
6.
|
6.
|
FAIR
VALUE MEASUREMENTS
|
|
Level 1
|
Inputs
include unadjusted quoted prices in active markets for identical assets or
liabilities that we can access at the measurement
date.
|
|
Level 2
|
Inputs
other than quoted prices included within Level 1 that are observable for
the asset or liability, either directly or indirectly, including quoted
prices for similar assets in active markets and observable inputs such as
interest rates and yield curves.
|
|
Level 3
|
Inputs
that are significant to the measurement that are not observable in the
market and include management's judgments about the assumptions market
participants would use in pricing the asset or liability (including
assumptions about
risk).
|
As
of February 28, 2010
|
||||||||||||||||
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
ASSETS
|
||||||||||||||||
Money
market securities
|
$ | 31.2 | $ | ― | $ | ― | $ | 31.2 | ||||||||
Retained
interest in securitized receivables
|
― | ― | 552.4 | 552.4 | ||||||||||||
Financial
derivatives
|
― | 1.3 | ― | 1.3 | ||||||||||||
Total
assets at fair value
|
$ | 31.2 | $ | 1.3 | $ | 552.4 | $ | 584.9 | ||||||||
Percent
of total assets at fair value
|
5.3 | % | 0.3 | % | 94.4 | % | 100.0 | % | ||||||||
Percent
of total assets
|
1.2 | % | 0.1 | % | 21.6 | % | 22.9 | % | ||||||||
LIABILITIES
|
||||||||||||||||
Financial
derivatives
|
$ | ― | $ | 7.2 | $ | ― | $ | 7.2 | ||||||||
Total
liabilities at fair value
|
$ | ― | $ | 7.2 | $ | ― | $ | 7.2 | ||||||||
Percent
of total liabilities
|
― | % | 1.2 | % | ― | % | 1.2 | % |
(In
millions)
|
Retained
interest in securitized receivables
|
|||
Balance
as of March 1, 2009
|
$ | 348.3 | ||
Total
realized/unrealized gains (1)
|
80.1 | |||
Purchases,
sales, issuances and settlements, net
|
124.0 | |||
Balance
as of February 28, 2010
|
$ | 552.4 | ||
Change
in unrealized gains on assets still held (1)
|
$ | 71.9 |
7.
|
PROPERTY
AND EQUIPMENT
|
As
of February 28
|
||||||||
(In
thousands)
|
2010
|
2009
|
||||||
Land
|
$ | 211,132 | $ | 198,809 | ||||
Land
held for sale
|
11,945 | 1,432 | ||||||
Land
held for development
|
38,464 | 38,200 | ||||||
Buildings
|
519,907 | 509,682 | ||||||
Capital
leases
|
30,640 | 30,640 | ||||||
Leasehold
improvements
|
85,955 | 83,823 | ||||||
Furniture,
fixtures and equipment
|
236,194 | 230,552 | ||||||
Construction
in progress
|
37,137 | 71,289 | ||||||
Total
property and equipment
|
1,171,374 | 1,164,427 | ||||||
Less
accumulated depreciation and amortization
|
277,921 | 226,168 | ||||||
Property
and equipment, net
|
$ | 893,453 | $ | 938,259 |
8.
|
INCOME
TAXES
|
Years
Ended February 28 or 29
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
Current:
|
||||||||||||
Federal
|
$ | 123,215 | $ | 69,095 | $ | 121,274 | ||||||
State
|
17,852 | 9,992 | 18,175 | |||||||||
Total
|
141,067 | 79,087 | 139,449 | |||||||||
Deferred:
|
||||||||||||
Federal
|
27,805 | (37,835 | ) | (21,222 | ) | |||||||
State
|
1,956 | (3,667 | ) | (3,183 | ) | |||||||
Total
|
29,761 | (41,502 | ) | (24,405 | ) | |||||||
Income
tax provision
|
$ | 170,828 | $ | 37,585 | $ | 115,044 |
Years
Ended February 28 or 29
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Federal
statutory income tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
State
and local income taxes, net of federal benefit
|
3.0 | 2.7 | 3.1 | |||||||||
Nondeductible
and other items
|
(0.2 | ) | 0.3 | 0.1 | ||||||||
Valuation
allowance
|
― | 0.8 | 0.5 | |||||||||
Effective
income tax rate
|
37.8 | % | 38.8 | % | 38.7 | % |
As
of February 28
|
||||||||
(In
thousands)
|
2010
|
2009
|
||||||
Deferred
tax assets:
|
||||||||
Accrued
expenses
|
$ | 33,795 | $ | 27,914 | ||||
Partnership
basis
|
15,286 | 44,376 | ||||||
Inventory
|
1,960 | 2,108 | ||||||
Stock
compensation
|
44,526 | 45,687 | ||||||
Capital
loss carry forward
|
2,514 | 2,413 | ||||||
Total
gross deferred tax assets
|
98,081 | 122,498 | ||||||
Less: valuation
allowance
|
(2,514 | ) | (2,413 | ) | ||||
Net
gross deferred tax assets
|
95,567 | 120,085 | ||||||
Deferred
tax liabilities:
|
||||||||
Securitized
receivables
|
― | 18,620 | ||||||
Prepaid
expenses
|
8,832 | 8,168 | ||||||
Depreciation
and amortization
|
21,763 | 2,263 | ||||||
Other
|
2,143 | ― | ||||||
Total
gross deferred tax liabilities
|
32,738 | 29,051 | ||||||
Net
deferred tax asset
|
$ | 62,829 | $ | 91,034 |
Years
Ended February 28 or 29
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
Balance
at beginning of year
|
$ | 25,584 | $ | 32,669 | $ | 24,957 | ||||||
Increases
for tax positions of prior years
|
4,756 | 10,757 | 12,485 | |||||||||
Decreases
for tax positions of prior years
|
(5,114 | ) | (10,265 | ) | (6,321 | ) | ||||||
Increases
based on tax positions related to the current year
|
6,186 | 136 | 1,608 | |||||||||
Settlements
|
(9,460 | ) | (7,713 | ) | (60 | ) | ||||||
Balance
at end of year
|
$ | 21,952 | $ | 25,584 | $ | 32,669 |
9.
|
BENEFIT
PLANS
|
Years
Ended February 28
|
||||||||||||||||||||||||
Pension
Plan
|
Restoration
Plan
|
Total
|
||||||||||||||||||||||
(In
thousands)
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
||||||||||||||||||
Change
in projected benefit
|
||||||||||||||||||||||||
obligation:
|
||||||||||||||||||||||||
Obligation
at beginning of year
|
$ | 83,766 | $ | 103,342 | $ | 8,930 | $ | 12,244 | $ | 92,696 | $ | 115,586 | ||||||||||||
Service
cost
|
― | 10,548 | ― | 832 | ― | 11,380 | ||||||||||||||||||
Interest
cost
|
5,710 | 6,343 | 605 | 739 | 6,315 | 7,082 | ||||||||||||||||||
Actuarial
loss (gain)
|
19,540 | (2,691 | ) | (671 | ) | 2,809 | 18,869 | 118 | ||||||||||||||||
Curtailment
gain
|
― | (32,857 | ) | ― | (7,521 | ) | ― | (40,378 | ) | |||||||||||||||
Benefits
paid
|
(1,214 | ) | (919 | ) | (173 | ) | (173 | ) | (1,387 | ) | (1,092 | ) | ||||||||||||
Obligation
at end of year
|
107,802 | 83,766 | 8,691 | 8,930 | 116,493 | 92,696 | ||||||||||||||||||
Change
in fair value of plan assets:
|
||||||||||||||||||||||||
Plan
assets at beginning of year
|
42,789 | 54,769 | ― | ― | 42,789 | 54,769 | ||||||||||||||||||
Actual
return on plan assets
|
21,112 | (26,667 | ) | ― | ― | 21,112 | (26,667 | ) | ||||||||||||||||
Employer
contributions
|
15,036 | 15,606 | 173 | 173 | 15,209 | 15,779 | ||||||||||||||||||
Benefits
paid
|
(1,214 | ) | (919 | ) | (173 | ) | (173 | ) | (1,387 | ) | (1,092 | ) | ||||||||||||
Plan
assets at end of year
|
77,723 | 42,789 | ― | ― | 77,723 | 42,789 | ||||||||||||||||||
Funded status
recognized
|
$ | (30,079 | ) | $ | (40,977 | ) | $ | (8,691 | ) | $ | (8,930 | ) | $ | (38,770 | ) | $ | (49,907 | ) | ||||||
Amounts
recognized in the consolidated
balance sheets:
|
||||||||||||||||||||||||
Current
liability
|
$ | ― | $ | ― | $ | (406 | ) | $ | (336 | ) | $ | (406 | ) | $ | (336 | ) | ||||||||
Noncurrent
liability
|
(30,079 | ) | (40,977 | ) | (8,285 | ) | (8,594 | ) | (38,364 | ) | (49,571 | ) | ||||||||||||
Net
amount recognized
|
$ | (30,079 | ) | $ | (40,977 | ) | $ | (8,691 | ) | $ | (8,930 | ) | $ | (38,770 | ) | $ | (49,907 | ) | ||||||
Accumulated benefit
obligation
|
$ | 107,802 | $ | 83,766 | $ | 8,691 | $ | 8,930 | $ | 116,493 | $ | 92,696 |
As
of February 28
|
||||||||||||||||
Pension
Plan
|
Restoration
Plan
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Discount
rate
|
6.10 | % | 6.85 | % | 6.10 | % | 6.85 | % |
As
of
|
||||
(In
thousands)
|
February
28, 2010
|
|||
Cash
and cash equivalents
|
$ | 861 | ||
Investment
income receivables, net
|
3 | |||
Mutual
funds:
|
||||
Equity
securities (1)
|
46,539 | |||
Equity
securities – international (2)
|
10,882 | |||
Fixed
income securities (3)
|
19,438 | |||
Total
|
$ | 77,723 |
(1)
|
Includes
large-, mid- and small-cap companies primarily from diverse U.S.
industries including pharmaceuticals, banks, computers,
telecommunications, internet and commercial and business services sectors;
approximately 85% of securities relate to U.S. entities and 15% of
securities relate to non-U.S.
entities.
|
(2)
|
Consists
of equity securities of primarily foreign corporations from diverse
industries including commercial and business services, financial services,
banks, oil and gas, and mining sectors; approximately 95% of securities
relate to non-U.S. entities and 5% of securities relate to U.S.
entities.
|
(3)
|
Includes
debt securities of U.S. and foreign governments, their agencies and
corporations, and diverse investments in mortgage-backed securities,
corporate bonds, and other debt obligations; approximately 75% of
securities relate to U.S. entities and 25% of securities relate to
non-U.S. entities.
|
Pension
|
Restoration
|
|||||||
(In
thousands)
|
Plan
|
Plan
|
||||||
Fiscal
2011
|
$ | 1,400 | $ | 406 | ||||
Fiscal
2012
|
$ | 1,693 | $ | 436 | ||||
Fiscal
2013
|
$ | 2,030 | $ | 450 | ||||
Fiscal
2014
|
$ | 2,362 | $ | 456 | ||||
Fiscal
2015
|
$ | 2,708 | $ | 464 | ||||
Fiscal
2016 to 2020
|
$ | 19,439 | $ | 2,556 |
Years
Ended February 28 or 29
|
||||||||||||||||||||||||||||||||||||
(In
thousands)
|
Pension
Plan
|
Restoration
Plan
|
Total
|
|||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
2010 | 2009 | 2008 |
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||
Service
cost
|
$ | ― | $ | 10,548 | $ | 15,670 | $ | ― | $ | 832 | $ | 688 | $ | ― | $ | 11,380 | $ | 16,358 | ||||||||||||||||||
Interest
cost
|
5,710 | 6,343 | 5,996 | 605 | 739 | 468 | 6,315 | 7,082 | 6,464 | |||||||||||||||||||||||||||
Expected
return on plan assets
|
(6,487 | ) | (5,572 | ) | (3,994 | ) | ― | ― | ― | (6,487 | ) | (5,572 | ) | (3,994 | ) | |||||||||||||||||||||
Amortization
of prior service cost
|
― | 23 | 37 | ― | 74 | 119 | ― | 97 | 156 | |||||||||||||||||||||||||||
Recognized
actuarial
(gain) loss
|
― | (1,244 | ) | 2,973 | ― | 247 | 172 | ― | (997 | ) | 3,145 | |||||||||||||||||||||||||
Pension
(benefit) expense
|
(777 | ) | 10,098 | 20,682 | 605 | 1,892 | 1,447 | (172 | ) | 11,990 | 22,129 | |||||||||||||||||||||||||
Curtailment
(gain) loss
|
― | (8,229 | ) | ― | ― | 800 | ― | ― | (7,429 | ) | ― | |||||||||||||||||||||||||
Net
pension (benefit) expense
|
$ | (777 | ) | $ | 1,869 | $ | 20,682 | $ | 605 | $ | 2,692 | $ | 1,447 | $ | (172 | ) | $ | 4,561 | $ | 22,129 |
Year
Ended February 28, 2010
|
||||||||||||
Pension
|
Restoration
|
|||||||||||
(In
thousands, pretax)
|
Plan
|
Plan
|
Total
|
|||||||||
Net
actuarial loss (gain)
|
$ | 4,914 | $ | (671 | ) | $ | 4,243 |
Years
Ended February 28 or 29
|
||||||||||||||||||||||||
Pension
Plan
|
Restoration
Plan
|
|||||||||||||||||||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
|||||||||||||||||||
Discount
rate (1)
|
6.85 | % | 6.85 | % | 5.75 | % | 6.85 | % | 6.85 | % | 5.75 | % | ||||||||||||
Expected
rate of return on plan assets
|
7.75 | % | 8.00 | % | 8.00 | % | ― | ― | ― | |||||||||||||||
Rate
of compensation increase
|
― | 5.00 | % | 5.00 | % | ― | 7.00 | % | 7.00 | % |
(1)
|
For
fiscal 2009, a discount rate of 7.70% was used to determine the effects of
the curtailment at October 21,
2008.
|
10.
|
DEBT
|
As
of February 28
|
||||||||
(In
thousands)
|
2010
|
2009
|
||||||
Revolving
credit agreement
|
$ | 122,483 | $ | 308,478 | ||||
Obligations
under capital leases
|
28,088 | 28,569 | ||||||
Total
debt
|
150,571 | 337,047 | ||||||
Less
short-term debt and current portion:
|
||||||||
Revolving
credit agreement
|
122,483 | 158,478 | ||||||
Obligations
under capital leases
|
717 | 507 | ||||||
Total
long-term debt, excluding current portion
|
$ | 27,371 | $ | 178,062 |
11.
|
STOCK
AND STOCK-BASED INCENTIVE PLANS
|
Years
Ended February 28 or 29
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
Cost
of sales
|
$ | 2,103 | $ | 2,136 | $ | 1,945 | ||||||
CarMax
Auto Finance income
|
1,334 | 1,181 | 1,250 | |||||||||
Selling,
general and administrative expenses
|
35,407 | 33,201 | 31,487 | |||||||||
Share-based
compensation expense, before income taxes
|
$ | 38,844 | $ | 36,518 | $ | 34,682 |
Years
Ended February 28 or 29
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
Nonqualified
stock options
|
$ | 17,404 | $ | 19,031 | $ | 21,490 | ||||||
Restricted
stock
|
11,571 | 15,823 | 11,656 | |||||||||
Cash-settled
restricted stock units
|
5,718 | ― | ― | |||||||||
Stock-settled
restricted stock units
|
2,614 | ― | ― | |||||||||
Employee
stock purchase plan
|
987 | 1,081 | 1,214 | |||||||||
Stock
grants to non-employee directors
|
550 | 583 | 322 | |||||||||
Share-based
compensation expense, before income taxes
|
$ | 38,844 | $ | 36,518 | $ | 34,682 |
(Shares
and intrinsic value in thousands)
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||||
Outstanding
as of March 1, 2009
|
14,844 | $ | 15.40 | |||||||||||||
Options
granted
|
2,948 | $ | 11.52 | |||||||||||||
Options
exercised
|
(3,086 | ) | $ | 11.41 | ||||||||||||
Options
forfeited or expired
|
(965 | ) | $ | 13.66 | ||||||||||||
Outstanding
as of February 28, 2010
|
13,741 | $ | 15.58 | 4.7 | $ | 71,446 | ||||||||||
Exercisable
as of February 28, 2010
|
7,895 | $ | 15.16 | 4.2 | $ | 43,864 |
As
of February 28, 2010
|
||||||||||||||||||||||
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
(Shares
in thousands)
Range
of Exercise Prices
|
Number
of
Shares
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Weighted
Average
Exercise
Price
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||
$ | 7.02 to $7.15 | 976 | 3.0 | $ | 7.14 | 976 | $ | 7.14 | ||||||||||||||
$ | 10.74 to $11.43 | 2,880 | 6.0 | $ | 11.42 | 56 | $ | 10.75 | ||||||||||||||
$ | 13.19 | 2,096 | 5.3 | $ | 13.19 | 2,096 | $ | 13.19 | ||||||||||||||
$ | 14.13 to $14.86 | 2,295 | 4.2 | $ | 14.66 | 2,145 | $ | 14.66 | ||||||||||||||
$ | 15.17 to $17.44 | 1,679 | 3.2 | $ | 17.07 | 1,237 | $ | 17.08 | ||||||||||||||
$ | 19.36 to $19.82 | 2,138 | 5.1 | $ | 19.80 | 532 | $ | 19.78 | ||||||||||||||
$ | 22.28 to $25.79 | 1,677 | 4.1 | $ | 25.03 | 853 | $ | 25.03 | ||||||||||||||
Total
|
13,741 | 4.7 | $ | 15.58 | 7,895 | $ | 15.16 |
Years
Ended February 28 or 29
|
|||
2010
|
2009
|
2008
|
|
Dividend
yield
|
0.0%
|
0.0%
|
0.0%
|
Expected
volatility factor (1)
|
52.2%-73.4%
|
34.8%-60.9%
|
28.0%-54.0%
|
Weighted
average expected volatility
|
57.3%
|
44.1%
|
38.5%
|
Risk-free
interest rate (2)
|
0.2%-3.2%
|
1.5%-3.7%
|
4.3%-5.0%
|
Expected
term (in years) (3)
|
5.2-5.5
|
4.8-5.2
|
4.2-4.4
|
(1)
|
Measured
using historical daily price changes of our stock for a period
corresponding to the term of the option and the implied volatility derived
from the market prices of traded options on our
stock.
|
(2)
|
Based
on the U.S. Treasury yield curve in effect at the time of
grant.
|
(3)
|
Represents
the estimated number of years that options will be outstanding prior to
exercise.
|
(Shares
in thousands)
|
Number
of
Shares
|
Weighted
Average
Grant
Date
Fair
Value
|
||||||
Outstanding
as of March 1, 2009
|
2,633 | $ | 20.55 | |||||
Restricted
stock granted
|
― | $ | ― | |||||
Restricted
stock vested
|
(819 | ) | $ | 17.25 | ||||
Restricted
stock cancelled
|
(151 | ) | $ | 21.65 | ||||
Outstanding
as of February 28, 2010
|
1,663 | $ | 22.08 |
(Shares
in thousands)
|
Number
of
Shares
|
Weighted
Average
Grant
Date
Fair
Value
|
||||||
Outstanding
as of March 1, 2009
|
― | $ | ― | |||||
Stock
units granted
|
406 | $ | 16.34 | |||||
Stock
units vested and converted
|
(6 | ) | $ | 16.34 | ||||
Stock
units cancelled
|
(5 | ) | $ | 16.34 | ||||
Outstanding
as of February 28, 2010
|
395 | $ | 16.34 |
12.
|
NET
EARNINGS PER SHARE
|
Years
Ended February 28 or 29
|
||||||||||||
(In
thousands except per share data)
|
2010
|
2009 |
2008
|
|||||||||
Net
earnings
|
$ | 281,668 | $ | 59,213 | $ | 182,025 | ||||||
Less
net earnings allocable to restricted stock
|
2,377 | 703 | 1,410 | |||||||||
Net
earnings available for basic common shares
|
279,291 | 58,510 | 180,615 | |||||||||
Adjustment
for dilutive potential common shares
|
29 | 5 | 25 | |||||||||
Net
earnings available for diluted common shares
|
$ | 279,320 | $ | 58,515 | $ | 180,640 | ||||||
Weighted
average common shares outstanding
|
219,527 | 217,537 | 216,045 | |||||||||
Dilutive
potential common shares:
|
||||||||||||
Stock
options
|
2,415 | 1,820 | 3,918 | |||||||||
Stock-settled
restricted stock units
|
292 | ― | ― | |||||||||
Weighted
average common shares and dilutive potential
|
||||||||||||
common
shares
|
222,234 | 219,357 | 219,963 | |||||||||
Basic
net earnings per share
|
$ | 1.27 | $ | 0.27 | $ | 0.84 | ||||||
Diluted
net earnings per share
|
$ | 1.26 | $ | 0.27 | $ | 0.82 |
13.
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS
|
Years
Ended February 28 or 29
|
||||||||||||
(In
thousands, net of income taxes)
|
Unrecognized
Actuarial Losses (Gains)
|
Unrecognized
Prior
Service
Cost
|
Total
Accumulated
Other
Comprehensive
Loss
|
|||||||||
Balance
as of February 28, 2007
|
$ | 20,094 | $ | 238 | $ | 20,332 | ||||||
Amounts
arising during the year
|
(2,177 | ) | 662 | (1,515 | ) | |||||||
Amortization
recognized in net pension expense
|
(1,991 | ) | (98 | ) | (2,089 | ) | ||||||
Balance
as of February 29, 2008
|
15,926 | 802 | 16,728 | |||||||||
Amounts
arising during the year
|
20,363 | ― | 20,363 | |||||||||
Amortization
recognized in net pension expense
|
604 | (65 | ) | 539 | ||||||||
Curtailment
of retirement plans
|
(20,033 | ) | (737 | ) | (20,770 | ) | ||||||
Balance
as of February 28, 2009
|
16,860 | ― | 16,860 | |||||||||
Amounts
arising during the year
|
2,686 | ― | 2,686 | |||||||||
Balance
as of February 28, 2010
|
$ | 19,546 | $ | ― | $ | 19,546 |
14.
|
LEASE
COMMITMENTS
|
As
of February 28, 2010
|
||||||||
Capital
|
Operating
Lease
|
|||||||
(In
thousands)
|
Leases
(1)
|
Commitments
(1)
|
||||||
Fiscal
2011
|
$ | 3,608 | $ | 82,832 | ||||
Fiscal
2012
|
3,608 | 82,788 | ||||||
Fiscal
2013
|
3,608 | 82,688 | ||||||
Fiscal
2014
|
3,643 | 83,026 | ||||||
Fiscal
2015
|
3,884 | 83,041 | ||||||
Fiscal
2016 and thereafter
|
37,056 | 557,452 | ||||||
Total
minimum lease payments
|
55,407 | $ | 971,827 | |||||
Less
amounts representing interest
|
(27,319 | ) | ||||||
Present
value of net minimum capital lease payments
|
$ | 28,088 |
(1)
|
Excludes
taxes, insurance and other costs payable directly by us. These
costs vary from year to year and are incurred in the ordinary course of
business.
|
15.
|
SUPPLEMENTAL
FINANCIAL STATEMENT INFORMATION
|
16.
|
CONTINGENT
LIABILITIES
|
17.
|
RECENT
ACCOUNTING PRONOUNCEMENTS
|
·
|
Consolidation
of the auto loan receivables and the related non-recourse notes payable
funded in existing term
securitizations.
|
·
|
Consolidation
of the auto loan receivables and the related non-recourse notes payable
funded in the warehouse facility as of March 1,
2010.
|
·
|
Recognition
of a reserve for credit losses on the consolidated auto loan
receivables.
|
·
|
Consolidation
of customer loan payments received but not yet distributed by the
securitization trusts. These payments are included in
restricted cash.
|
·
|
Reclassification
of auto loan receivables held for sale to auto loans
receivable.
|
·
|
Reclassification
of certain balances previously included in retained interest in
securitized receivables that relate to existing term
securitizations.
|
·
|
Write-off
of the remaining interest-only strip receivables related to term
securitizations, previously recorded in retained interest in securitized
receivables, and the related deferred tax liability. These write-off
are charged against retained
earnings.
|
·
|
Recording
of a net deferred tax asset, primarily related to the establishment of the
reserve for credit losses.
|
18.
|
SELECTED
QUARTERLY FINANCIAL DATA
(UNAUDITED)
|
1st
Quarter
|
2nd
Quarter
|
3rd
Quarter
|
4th
Quarter
|
Fiscal
Year
|
||||||||||||||||
(In
thousands, except per share data)
|
2010
|
2010
|
2010
|
2010
|
2010
|
|||||||||||||||
Net
sales and operating revenues
|
$ | 1,834,300 | $ | 2,076,671 | $ | 1,725,977 | $ | 1,833,245 | $ | 7,470,193 | ||||||||||
Gross
profit
|
$ | 276,237 | $ | 314,549 | $ | 242,863 | $ | 265,221 | $ | 1,098,870 | ||||||||||
CarMax
Auto Finance (loss) income
|
$ | (21,636 | ) | $ | 72,130 | $ | 65,806 | $ | 58,917 | $ | 175,217 | |||||||||
Selling,
general and administrative expenses
|
$ | 206,225 | $ | 218,122 | $ | 192,140 | $ | 202,204 | $ | 818,691 | ||||||||||
Net
earnings
|
$ | 28,748 | $ | 102,971 | $ | 74,589 | $ | 75,360 | $ | 281,668 | ||||||||||
Net
earnings per share:
|
||||||||||||||||||||
Basic
|
$ | 0.13 | $ | 0.47 | $ | 0.34 | $ | 0.34 | $ | 1.27 | ||||||||||
Diluted
|
$ | 0.13 | $ | 0.46 | $ | 0.33 | $ | 0.33 | $ | 1.26 | ||||||||||
1st
Quarter
|
2nd
Quarter
|
3rd
Quarter
|
4th
Quarter
|
Fiscal
Year
|
||||||||||||||||
(In
thousands, except per share data)
|
2009 | 2009 | 2009 | 2009 | 2009 | |||||||||||||||
Net
sales and operating revenues
|
$ | 2,208,763 | $ | 1,839,054 | $ | 1,455,632 | $ | 1,470,517 | $ | 6,973,966 | ||||||||||
Gross
profit
|
$ | 282,714 | $ | 255,913 | $ | 199,236 | $ | 230,307 | $ | 968,170 | ||||||||||
CarMax
Auto Finance income (loss)
|
$ | 9,819 | $ | (7,141 | ) | $ | (15,360 | ) | $ | 27,968 | $ | 15,286 | ||||||||
Selling,
general and administrative expenses
|
$ | 242,984 | $ | 225,148 | $ | 217,482 | $ | 196,744 | $ | 882,358 | ||||||||||
Net
earnings (loss)
|
$ | 29,558 | $ | 14,006 | $ | (21,874 | ) | $ | 37,523 | $ | 59,213 | |||||||||
Net
earnings (loss) per share:
|
||||||||||||||||||||
Basic
|
$ | 0.13 | $ | 0.06 | $ | (0.10 | ) | $ | 0.17 | $ | 0.27 | |||||||||
Diluted
|
$ | 0.13 | $ | 0.06 | $ | (0.10 | ) | $ | 0.17 | $ | 0.27 |
Name
|
Age
|
Office
|
Thomas
J. Folliard
|
45
|
President,
Chief Executive Officer and Director
|
Keith
D. Browning
|
57
|
Executive
Vice President, Chief Financial Officer and Director
|
Michael
K. Dolan
|
60
|
Executive
Vice President and Chief Administrative Officer
|
Joseph
S. Kunkel
|
47
|
Senior
Vice President, Marketing and Strategy
|
Richard
M. Smith
|
52
|
Senior
Vice President and Chief Information Officer
|
Eric
M. Margolin
|
56
|
Senior
Vice President, General Counsel and Corporate Secretary
|
William
C. Wood, Jr.
|
43
|
Senior
Vice President, Sales
|
1.
|
Financial
Statements. All financial statements as set forth under Item 8
of this Form 10-K.
|
2.
|
Financial Statement
Schedules. “Schedule II – Valuation and Qualifying
Accounts and Reserves” and the accompanying Report of Independent
Registered Public Accounting Firm on CarMax, Inc. Financial Statement
Schedule for the fiscal years ended February 28 or 29, 2010, 2009, and
2008, are filed as part of this Form 10-K and should be read in
conjunction with the Consolidated Financial Statements of CarMax, Inc. and
Notes thereto, included in Item 8 of this Form
10-K.
|
Schedules
not listed above have been omitted because they are not applicable, are
not required or the information required to be set forth therein is
included in the Consolidated Financial Statements and Notes
thereto.
|
3.
|
Exhibits. The
Exhibits listed on the accompanying Index to Exhibits immediately
following the financial statement schedule are filed as part of, or
incorporated by reference into, this Form
10-K.
|
CARMAX, INC.
|
|||||||
By:
|
/s/ THOMAS J. FOLLIARD
Thomas J. Folliard President
and Chief Executive Officer
April
26, 2010
|
By:
|
/s/ KEITH D. BROWNING
Keith
D. Browning
Executive
Vice President and Chief Financial Officer
April
26, 2010
|
/s/ THOMAS J. FOLLIARD
Thomas
J. Folliard
President,
Chief Executive Officer and Director
April
26, 2010
|
/s/ W.
ROBERT GRAFTON
*
W.
Robert Grafton
Director
April
26, 2010
|
/s/ KEITH D. BROWNING
Keith
D. Browning
Executive
Vice President, Chief Financial Officer,
Chief
Accounting Officer and Director
April
26, 2010
|
/s/ EDGAR H. GRUBB
*
Edgar
H. Grubb
Director
April
26, 2010
|
/s/ JEFFREY E. GARTEN
*
Jeffrey
E. Garten
Director
April
26, 2010
|
/s/ BETH A. STEWART*
Beth
A. Stewart
Director
April
26, 2010
|
/s/ RONALD E. BLAYLOCK *
Ronald
E. Blaylock
Director
April
26, 2010
|
/s/ THOMAS G. STEMBERG
*
Thomas
G. Stemberg
Director
April
26, 2010
|
/s/ JAMES F. CLINGMAN, JR.*
James
F. Clingman, Jr.
Director
April
26, 2010
|
/s/ VIVIAN M. STEPHENSON*
Vivian
M. Stephenson
Director
April
26, 2010
|
/s/ JEFFREY E. GARTEN
*
Jeffrey
E. Garten
Director
April
26, 2010
|
/s/ BETH A. STEWART*
Beth
A. Stewart
Director
April
26, 2010
|
/s/ SHIRA GOODMAN
*
Shira
Goodman
Director
April
26, 2010
|
/s/ WILLIAM R. TIEFEL*
William
R. Tiefel
Director
April
26, 2010
|
*By:
|
/s/ THOMAS J. FOLLIARD
Thomas J. Folliard Attorney-In-Fact
|
(In
thousands)
|
Balance
at
Beginning
of
Fiscal
Year
|
Charged
to
Income
|
Charge-offs
Less
Recoveries
|
Balance
at
End
of
Fiscal
Year
|
||||||||||||
Year
ended February 29, 2008:
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | 7,083 | $ | 4,336 | $ | (2,738 | ) | $ | 8,681 | |||||||
Year
ended February 28, 2009:
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | 8,681 | $ | 4,908 | $ | (3,641 | ) | $ | 9,948 | |||||||
Year
ended February 28, 2010:
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | 9,948 | $ | 3,265 | $ | (2,872 | ) | $ | 10,341 |
2.1
|
|
Separation
Agreement, dated May 21, 2002, between Circuit City Stores, Inc. and
CarMax, Inc., filed as Exhibit 2.1 to CarMax’s Registration Statement on
Form S-4/A, filed June 6, 2002 (File No. 333-85240), is incorporated by
this reference.
|
3.1
|
|
CarMax,
Inc. Amended and Restated Articles of Incorporation, effective June 6,
2002, filed as Exhibit 3.1 to CarMax’s Current Report on Form 8-K, filed
October 3, 2002 (File No. 1-31420), is incorporated by this
reference.
|
3.2
|
CarMax,
Inc. Articles of Amendment to the Amended and Restated Articles of
Incorporation, effective June 6, 2002, filed as Exhibit 3.2 to CarMax’s
Current Report on Form 8-K, filed October 3, 2002 (File No. 1-31420), is
incorporated by this reference.
|
|
3.3
|
|
CarMax,
Inc. Bylaws, as amended and restated April 20, 2009, filed as Exhibit 3.1
to CarMax’s Current Report on Form 8-K, filed April 22, 2009 (File No.
1-31420), is incorporated by this reference.
|
4.1
|
|
Rights
Agreement, dated as of May 21, 2002, between CarMax, Inc. and Wells Fargo
Bank Minnesota, N.A., as Rights Agent, filed as Exhibit 4.1 to CarMax’s
Registration Statement on Form S-4/A, filed June 6, 2002 (File No.
333-85240), is incorporated by this reference.
|
4.2
|
Appointment,
Assignment and Assumption Agreement, dated as of November 28, 2008,
between CarMax, Inc. and American Stock Transfer & Trust Company, LLC,
as Rights Agent, filed as Exhibit 4.2 to CarMax’s Quarterly Report on Form
10-Q, filed January 8, 2009 (File No. 1-31420), is incorporated by this
reference.
|
|
10.1
|
|
Employment
Agreement between CarMax, Inc. and Thomas J. Folliard, filed as Exhibit
10.1 to CarMax’s Current Report on Form 8-K/A, filed October 23, 2006
(File No. 1-31420) is incorporated by this reference. *
|
10.2
|
|
Severance
Agreement between CarMax, Inc. and Keith D. Browning, filed as Exhibit
10.1 to CarMax’s Current Report on Form 8-K, filed February 21, 2007 (File
No. 1-31420) is incorporated by this reference. *
|
10.3
|
|
Severance
Agreement between CarMax, Inc. and Michael K. Dolan, filed as Exhibit 10.2
to CarMax’s Current Report on Form 8-K, filed February 21, 2007 (File No.
1-31420) is incorporated by this reference. *
|
10.4
|
|
Severance
Agreement between CarMax, Inc. and Joseph S. Kunkel, filed as Exhibit 10.3
to CarMax’s Current Report on Form 8-K, filed February 21, 2007 (File No.
1-31420) is incorporated by this reference. *
|
10.5
|
|
Severance
Agreement between CarMax, Inc. and Eric M. Margolin, filed herewith.
*
|
10.6
|
Form
Amendment to CarMax, Inc. Employment/Severance Agreement for Executive
Officer, dated as of November 3, 2008, filed as Exhibit 10.3 to CarMax’s
Quarterly Report on Form 10-Q, filed January 8, 2009 (File No. 1-31420),
is incorporated by this reference. *
|
|
10.7
|
|
CarMax,
Inc. Benefit Restoration Plan, as amended and restated effective as of
January 1, 2008, filed as Exhibit 10.2 to CarMax’s Quarterly Report on
Form 10-Q, filed July 10, 2008 (File No. 1-31420), is incorporated by this
reference. *
|
10.8
|
CarMax,
Inc. Retirement Restoration Plan, effective as of January 1, 2009, filed
as Exhibit 10.2 to CarMax’s Current Report on Form 8-K, filed October 23,
2008 (File No. 1-31420), is incorporated by this reference.
*
|
|
10.9
|
Amendment
to CarMax, Inc. Benefit Restoration Plan, effective as of January 1, 2009,
filed as Exhibit 10.1 to CarMax’s Current Report on Form 8-K, filed
October 23, 2008 (File No. 1-31420), is incorporated by this reference.
*
|
|
10.10
|
|
CarMax,
Inc. Non-Employee Directors Stock Incentive Plan, as amended and restated
June 24, 2008, filed as Exhibit 10.1 to CarMax’s Quarterly Report on Form
10-Q, filed July 10, 2008 (File No. 1-31420), is incorporated by this
reference. *
|
10.11
|
|
CarMax,
Inc. 2002 Stock Incentive Plan, as amended and restated June 23, 2009,
filed as Exhibit 10.1 to CarMax’s Current Report on Form 8-K, filed June
26, 2009 (File No. 1-31420), is incorporated by this reference.
*
|
10.12
|
|
CarMax,
Inc. Annual Performance-Based Bonus Plan, as amended and restated June 26,
2007, filed as Exhibit 10.1 to CarMax’s Current Report on Form 8-K, filed
June 29, 2007 (File No. 1-31420), is incorporated by this reference.
*
|
10.13
|
|
CarMax,
Inc. 2002 Employee Stock Purchase Plan, as amended and restated June 23,
2009, filed as Exhibit 10.1 to CarMax’s Quarterly Report on Form 10-Q,
filed July 9, 2009 (File No. 1-31420), is incorporated by this
reference.
|
10.14
|
|
Credit
Agreement, dated August 24, 2005, among CarMax Auto Superstores, Inc.,
CarMax, Inc., various subsidiaries of CarMax, various Lenders named
therein and Bank of America N.A., as Administrative Agent, filed as
Exhibit 10.1 to CarMax’s Quarterly Report on Form 10-Q, filed October 7,
2005 (File No. 1-31420), is incorporated by this
reference. Certain non-material schedules and exhibits have
been omitted from the Credit Agreement as filed. CarMax agrees
to furnish supplementally to the Commission upon request a copy of such
schedules and exhibits.
|
10.15
|
|
Security
Agreement, dated August 24, 2005, among CarMax, Inc., CarMax Auto
Superstores, Inc., various subsidiaries of CarMax named therein and Bank
of America N.A., as Administrative Agent, filed as Exhibit 10.2 to
CarMax’s Quarterly Report on Form 10-Q, filed October 7, 2005 (File No.
1-31420), is incorporated by this reference.
|
10.16
|
|
Company
Guaranty Agreement, dated August 24, 2005, between CarMax, Inc. and Bank
of America N.A., as Administrative Agent, filed as Exhibit 10.3 to
CarMax's Quarterly Report on Form 10-Q, filed October 7, 2005 (File No.
1-31420), is incorporated by this reference.
|
10.17
|
|
Amendment
No. 1 to Credit Agreement and Joinder Agreement, dated December 8, 2006,
among CarMax Auto Superstores, Inc., CarMax, Inc, various subsidiaries of
CarMax, various Lenders named therein and Bank of America N.A., as
Administrative Agent, filed as Exhibit 10.1 to CarMax’s Current Report on
Form 8-K, filed December 14, 2006 (File No. 1-31420), is incorporated by
this reference. Certain non-material schedules and exhibits
have been omitted from Amendment No.1 as filed. CarMax agrees
to furnish supplementally to the Commission upon request a copy of such
schedules and exhibits.
|
10.18
|
Amendment
No. 2 to Credit Agreement and Joinder Agreement, dated as of July 17,
2008, among CarMax Auto Superstores, Inc., CarMax, Inc, various
subsidiaries of CarMax, various Lenders named therein and Bank of America
N.A., as Administrative Agent, filed as Exhibit 10.1 to CarMax’s Current
Report on Form 8-K, filed July 22, 2008 (File No. 1-31420), is
incorporated by this reference. Certain non-material schedules
and exhibits have been omitted from Amendment No. 2 as
filed. CarMax agrees to furnish supplementally to the
Commission upon request a copy of such schedules and
exhibits.
|
|
10.19
|
Amended
and Restated Tax Allocation Agreement between Circuit City Stores, Inc.
and CarMax, Inc., dated October 1, 2002, filed as Exhibit 99.2 to CarMax’s
Current Report on Form 8-K, filed October 3, 2002 (File No. 1-31420), is
incorporated by this reference.
|
|
10.20
|
Employee
Benefits Agreement between Circuit City Stores, Inc. and CarMax, Inc.,
dated October 1, 2002, filed as Exhibit 99.4 to CarMax’s Current Report on
Form 8-K, filed October 3, 2002 (File No. 1-31420), is incorporated by
this reference.
|
10.21
|
Confidentiality
Agreement between Circuit City Stores, Inc. and CarMax, Inc., dated
October 1, 2002, filed as Exhibit 99.5 to CarMax’s Current Report on Form
8-K, filed October 3, 2002 (File No. 1-31420), is incorporated by this
reference.
|
|
10.22
|
Form
of Notice of Stock Option Grant between CarMax, Inc. and certain named and
other executive officers, effective as of January 1, 2009, filed as
Exhibit 10.1 to CarMax’s Quarterly Report on Form 10-Q, filed January 8,
2009 (File No. 1-31420), is incorporated by this reference.
*
|
|
10.23
|
Form
of Notice of Restricted Stock Grant between CarMax, Inc. and certain
executive officers, effective as of January 1, 2009, filed as Exhibit 10.2
to CarMax’s Quarterly Report on Form
10-Q,
filed January 8, 2009 (File No. 1-31420), is incorporated by this
reference. *
|
|
10.24
|
Form
of Notice of Market Stock Unit Grant between CarMax, Inc. and certain
named and other executive officers, effective as of March 27, 2009, filed
as Exhibit 10.2 to CarMax’s Current Report on Form 8-K, filed April 2,
2009 (File No. 1-31420), is incorporated by this reference.
*
|
|
10.25
|
Form
of Notice of Restricted Stock Unit Grant between CarMax, Inc. and certain
executive officers, effective as of March 27, 2009, filed as Exhibit 10.3
to CarMax’s Current Report on Form 8-K, filed April 2, 2009 (File No.
1-31420), is incorporated by this reference. *
|
|
10.26
|
Form
of Directors Stock Option Grant Agreement between CarMax, Inc. and certain
non-employee directors of the CarMax, Inc. board of directors, filed as
Exhibit 10.3 to CarMax’s Quarterly Report on Form 10-Q, filed July 10,
2008 (File No. 1-31420), is incorporated by this reference.
*
|
|
10.27
|
Form
of Stock Grant Notice Letter from CarMax, Inc. to certain non-employee
directors of the CarMax, Inc. board of directors, filed as Exhibit 10.20
to CarMax’s Annual Report on Form 10-K, filed May 13, 2005 (File
No. 1-31420), is incorporated by this reference. *
|
|
21.1
|
|
CarMax,
Inc. Subsidiaries, filed herewith.
|
23.1
|
|
Consent
of KPMG LLP, filed herewith.
|
|
24.1
|
|
Powers
of Attorney, filed herewith.
|
|
31.1
|
Certification
of the Chief Executive Officer Pursuant to Rule 13a-14(a), filed
herewith.
|
||
31.2
|
Certification
of the Chief Financial Officer Pursuant to Rule 13a-14(a), filed
herewith.
|
||
32.1
|
Certification
of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, filed
herewith.
|
||
32.2
|
Certification
of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, filed
herewith.
|
*
|
Indicates
management contracts, compensatory plans or arrangements of the company
required to be filed as an
exhibit.
|