e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2009
Commission file number 001-2979
WELLS FARGO & COMPANY
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
No. 41-0449260 |
(State of incorporation)
|
|
(I.R.S. Employer Identification No.) |
420 Montgomery Street, San Francisco, California 94163
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: 1-866-249-3302
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer
|
|
þ
|
|
Accelerated filer o |
|
|
|
|
|
Non-accelerated filer
|
|
o (Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
|
|
|
|
Shares Outstanding |
|
|
October 30, 2009 |
Common stock, $1-2/3 par value |
|
|
4,685,063,588 |
|
FORM 10-Q
CROSS-REFERENCE INDEX
1
PART I
FINANCIAL INFORMATION
FINANCIAL REVIEW
SUMMARY FINANCIAL DATA (1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
Nine months ended |
|
|
|
Sept. 30 |
, |
|
June 30 |
, |
|
Sept. 30 |
, |
|
Sept. 30 |
, |
|
Sept. 30 |
, |
($ in millions, except per share amounts) |
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income |
|
$ |
3,235 |
|
|
|
3,172 |
|
|
|
1,637 |
|
|
|
9,452 |
|
|
|
5,389 |
|
Wells Fargo net income applicable to common stock |
|
|
2,637 |
|
|
|
2,575 |
|
|
|
1,637 |
|
|
|
7,596 |
|
|
|
5,389 |
|
Diluted earnings per common share |
|
|
0.56 |
|
|
|
0.57 |
|
|
|
0.49 |
|
|
|
1.69 |
|
|
|
1.62 |
|
Profitability ratios (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to average assets (ROA) |
|
|
1.03 |
% |
|
|
1.00 |
|
|
|
1.06 |
|
|
|
1.00 |
|
|
|
1.21 |
|
Net income to average assets |
|
|
1.06 |
|
|
|
1.02 |
|
|
|
1.07 |
|
|
|
1.02 |
|
|
|
1.22 |
|
Wells Fargo net income applicable to common stock to
average Wells Fargo common stockholders equity (ROE) |
|
|
12.04 |
|
|
|
13.70 |
|
|
|
13.63 |
|
|
|
13.29 |
|
|
|
15.02 |
|
Net income to average total equity |
|
|
10.57 |
|
|
|
11.56 |
|
|
|
13.66 |
|
|
|
11.32 |
|
|
|
15.06 |
|
Efficiency ratio (3) |
|
|
52.0 |
|
|
|
56.4 |
|
|
|
53.0 |
|
|
|
54.9 |
|
|
|
51.8 |
|
Total revenue |
|
$ |
22,466 |
|
|
|
22,507 |
|
|
|
10,377 |
|
|
|
65,990 |
|
|
|
32,400 |
|
Pre-tax pre-provision profit (PTPP) (4) |
|
|
10,782 |
|
|
|
9,810 |
|
|
|
4,876 |
|
|
|
29,791 |
|
|
|
15,612 |
|
Dividends declared per common share |
|
|
0.05 |
|
|
|
0.05 |
|
|
|
0.34 |
|
|
|
0.44 |
|
|
|
0.96 |
|
Average common shares outstanding |
|
|
4,678.3 |
|
|
|
4,483.1 |
|
|
|
3,316.4 |
|
|
|
4,471.2 |
|
|
|
3,309.6 |
|
Diluted average common shares outstanding |
|
|
4,706.4 |
|
|
|
4,501.6 |
|
|
|
3,331.0 |
|
|
|
4,485.3 |
|
|
|
3,323.4 |
|
Average loans |
|
$ |
810,191 |
|
|
|
833,945 |
|
|
|
404,203 |
|
|
|
833,076 |
|
|
|
393,262 |
|
Average assets |
|
|
1,246,051 |
|
|
|
1,274,926 |
|
|
|
614,194 |
|
|
|
1,270,071 |
|
|
|
594,717 |
|
Average core deposits (5) |
|
|
759,319 |
|
|
|
765,697 |
|
|
|
320,074 |
|
|
|
759,668 |
|
|
|
318,582 |
|
Average retail core deposits (6) |
|
|
584,414 |
|
|
|
596,648 |
|
|
|
234,140 |
|
|
|
590,499 |
|
|
|
230,935 |
|
Net interest margin |
|
|
4.36 |
% |
|
|
4.30 |
|
|
|
4.79 |
|
|
|
4.27 |
|
|
|
4.80 |
|
At Period End |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
$ |
183,814 |
|
|
|
206,795 |
|
|
|
86,882 |
|
|
|
183,814 |
|
|
|
86,882 |
|
Loans |
|
|
799,952 |
|
|
|
821,614 |
|
|
|
411,049 |
|
|
|
799,952 |
|
|
|
411,049 |
|
Allowance for loan losses |
|
|
24,028 |
|
|
|
23,035 |
|
|
|
7,865 |
|
|
|
24,028 |
|
|
|
7,865 |
|
Goodwill |
|
|
24,052 |
|
|
|
24,619 |
|
|
|
13,520 |
|
|
|
24,052 |
|
|
|
13,520 |
|
Assets |
|
|
1,228,625 |
|
|
|
1,284,176 |
|
|
|
622,361 |
|
|
|
1,228,625 |
|
|
|
622,361 |
|
Core deposits (5) |
|
|
747,913 |
|
|
|
761,122 |
|
|
|
334,076 |
|
|
|
747,913 |
|
|
|
334,076 |
|
Wells Fargo stockholders equity |
|
|
122,150 |
|
|
|
114,623 |
|
|
|
46,957 |
|
|
|
122,150 |
|
|
|
46,957 |
|
Total equity |
|
|
128,924 |
|
|
|
121,382 |
|
|
|
47,259 |
|
|
|
128,924 |
|
|
|
47,259 |
|
Tier 1 capital (7) |
|
|
108,785 |
|
|
|
102,721 |
|
|
|
45,182 |
|
|
|
108,785 |
|
|
|
45,182 |
|
Total capital (7) |
|
|
150,079 |
|
|
|
144,984 |
|
|
|
60,525 |
|
|
|
150,079 |
|
|
|
60,525 |
|
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo common stockholders equity to assets |
|
|
7.41 |
% |
|
|
6.51 |
|
|
|
7.54 |
|
|
|
7.41 |
|
|
|
7.54 |
|
Total equity to assets |
|
|
10.49 |
|
|
|
9.45 |
|
|
|
7.59 |
|
|
|
10.49 |
|
|
|
7.59 |
|
Average Wells Fargo common stockholders equity to average assets |
|
|
6.98 |
|
|
|
5.92 |
|
|
|
7.78 |
|
|
|
6.02 |
|
|
|
8.06 |
|
Average total equity to average assets |
|
|
9.99 |
|
|
|
8.85 |
|
|
|
7.83 |
|
|
|
8.98 |
|
|
|
8.11 |
|
Risk-based capital (7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital |
|
|
10.63 |
|
|
|
9.80 |
|
|
|
8.59 |
|
|
|
10.63 |
|
|
|
8.59 |
|
Total capital |
|
|
14.66 |
|
|
|
13.84 |
|
|
|
11.51 |
|
|
|
14.66 |
|
|
|
11.51 |
|
Tier 1 leverage (7) |
|
|
9.03 |
|
|
|
8.32 |
|
|
|
7.54 |
|
|
|
9.03 |
|
|
|
7.54 |
|
Book value per common share |
|
$ |
19.46 |
|
|
|
17.91 |
|
|
|
14.14 |
|
|
|
19.46 |
|
|
|
14.14 |
|
Team members (active, full-time equivalent) |
|
|
265,100 |
|
|
|
269,900 |
|
|
|
159,000 |
|
|
|
265,100 |
|
|
|
159,000 |
|
Common stock price: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
29.56 |
|
|
|
28.45 |
|
|
|
44.68 |
|
|
|
30.47 |
|
|
|
44.68 |
|
Low |
|
|
22.08 |
|
|
|
13.65 |
|
|
|
20.46 |
|
|
|
7.80 |
|
|
|
20.46 |
|
Period end |
|
|
28.18 |
|
|
|
24.26 |
|
|
|
37.53 |
|
|
|
28.18 |
|
|
|
37.53 |
|
|
|
|
|
|
(1) |
|
Wells Fargo & Company (Wells Fargo) acquired Wachovia Corporation (Wachovia)
on December 31, 2008. Because the acquisition was completed on December 31, 2008,
Wachovias results are included in the income statement, average balances and related
metrics beginning in 2009. Wachovias assets and liabilities are included in the
consolidated balance sheet beginning on December 31, 2008. |
|
(2) |
|
On January 1, 2009, we adopted new accounting guidance on noncontrolling
interests on a retrospective basis for disclosure and, accordingly, prior period
information reflects the adoption. The guidance requires that noncontrolling interests
be reported as a component of total equity. |
|
(3) |
|
The efficiency ratio is noninterest
expense divided by total revenue (net interest income and noninterest income). |
|
(4) |
|
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense.
Management believes that PTPP is a useful financial measure because it enables investors
and others to assess the Companys ability to generate capital to cover credit losses
through a credit cycle. |
|
(5) |
|
Core deposits are noninterest-bearing deposits, interest-bearing
checking, savings certificates, market rate and other savings, and certain foreign
deposits (Eurodollar sweep balances). |
|
(6) |
|
Retail core deposits are total core deposits
excluding Wholesale Banking core deposits and retail mortgage escrow deposits. |
|
(7) |
|
See Note 18 (Regulatory and Agency Capital Requirements) to Financial Statements
in this Report for additional information. |
2
This Report on Form 10-Q for the quarter ended September 30, 2009, including the Financial
Review and the Financial Statements and related Notes, has forward-looking statements, which may
include forecasts of our financial results and condition, expectations for our operations and
business, and our assumptions for those forecasts and expectations. Do not unduly rely on
forward-looking statements. Actual results might differ materially from our forecasts and
expectations due to several factors. Some of these factors are described in the Financial Review
and in the Financial Statements and related Notes. For a discussion of other factors, refer to the
Risk Factors section in this Report, our Quarterly Report on Form 10-Q for the quarter ended
March 31, 2009 (First Quarter 2009 Form 10-Q), our Quarterly Report on Form 10-Q for the quarter
ended June 30, 2009 (Second Quarter 2009 Form 10-Q), and to the Risk Factors and Regulation and
Supervision sections of our Annual Report on Form 10-K for the year ended December 31, 2008 (2008
Form 10-K), filed with the Securities and Exchange Commission (SEC) and available on the SECs
website at www.sec.gov. See page 145-146 for the Glossary of Acronyms for terms used
throughout the Financial Review section of this Form 10-Q and page 147 for the Codification Cross
Reference for cross references from accounting standards under the recently adopted Financial
Accounting Standards Board (FASB) Accounting Standards Codification (Codification) to
pre-Codification accounting standards.
OVERVIEW
Wells Fargo & Company is a $1.2 trillion diversified financial services company providing banking,
insurance, trust and investments, mortgage banking, investment banking, retail banking, brokerage
and consumer finance through banking stores, the internet and other distribution channels to
individuals, businesses and institutions in all 50 states, the District of Columbia (D.C.) and in
other countries. We ranked fourth in assets and third in the market value of our common stock among
our peers at September 30, 2009. When we refer to Wells Fargo, the Company, we, our or us
in this Report, we mean Wells Fargo & Company and Subsidiaries (consolidated). When we refer to the
Parent, we mean Wells Fargo & Company. When we refer to legacy Wells Fargo, we mean Wells Fargo
excluding Wachovia Corporation (Wachovia).
Our vision is to satisfy all our customers financial needs, help them succeed financially, be
recognized as the premier financial services company in our markets and be one of Americas great
companies. Our primary strategy to achieve this vision is to increase the number of products our
customers buy from us and to give them all of the financial products that fulfill their needs. Our
cross-sell strategy, diversified business model and the breadth of our geographic reach help
facilitate growth in both strong and weak economic cycles, as we can grow by expanding the number
of products our current customers have with us, gain new customers in our extended markets, and
increase market share in many businesses. We continued to earn more of our customers business in
2009 in both our retail and commercial banking businesses and in our equally customer-centric
securities brokerage and investment banking businesses.
On December 31, 2008, Wells Fargo acquired Wachovia. Because the acquisition was completed at the
end of 2008, Wachovias results are included in the income statement, average balances and related
metrics beginning in 2009. Wachovias assets and liabilities are included, at fair value, in the
consolidated balance sheet beginning on December 31, 2008, but not in 2008 averages.
On January 1, 2009, we adopted new FASB guidance on noncontrolling interests on a retrospective
basis for disclosure and, accordingly, prior period information reflects the adoption. The guidance
requires that noncontrolling interests be reported as a component of total equity. In addition, our
consolidated income statement must disclose amounts attributable to both Wells Fargo interests and
the noncontrolling interests.
3
Wells Fargo net income was a record $3.2 billion in third quarter 2009, with net income applicable
to common stock of $2.6 billion. Diluted earnings per common share were $0.56, after a $1.0 billion
build of the allowance for credit losses ($0.13 per common share) and merger-related and
restructuring expenses of $249 million ($0.03 per common share).
We generated record earnings and built capital at a record rate in third quarter 2009 despite
cyclically elevated credit costs. Our fundamental diversified business model continued to generate
strong revenue in the current environment. Our cross-sell at legacy Wells Fargo set records for the
10th consecutive year an average of 5.90 products for retail banking households and
an average of 6.4 products for wholesale and commercial customers. One of every four of our legacy
Wells Fargo retail banking households has eight or more products and our average middle-market
commercial banking customer has almost eight products. We believe there is potentially significant
opportunity for growth as we increase the Wachovia retail bank household cross-sell. Business
banking household cross-sell offers another potential opportunity for growth, with a cross-sell of
3.72 products at legacy Wells Fargo. Our goal is eight products per customer, which is
approximately half of our estimate of potential demand.
Wells Fargo remains one of the largest providers of credit to the U.S. economy. We have extended
more than $547 billion of new credit to creditworthy customers through third quarter 2009,
including $169 billion in new loan commitments and originations this quarter. Average checking and
savings deposits grew 11% (annualized) to $629.6 billion in third quarter 2009 from $613.3 billion
in second quarter 2009 as we continued to gain new customers and deepen our relationships with
existing customers.
We have stated in the past that to consistently grow over the long term, successful companies must
invest in their core businesses and maintain strong balance sheets. In third quarter 2009, we
opened 15 retail banking stores throughout the combined company for a retail network total of 6,653
stores. The first state community bank conversion (Colorado) of Wachovia stores to the Wells Fargo
platform is scheduled for November, with the conversion of our remaining overlapping markets
scheduled to occur in 2010.
The Wachovia integration remains on track and on schedule, with business and revenue synergies
exceeding our expectations. Cross-sell revenues are already being realized. We are on track to
realize annual run-rate savings of $5 billion upon completion of the Wachovia integration expected
in 2011. We currently expect cumulative merger integration costs of approximately $5.5 billion,
down from our previous $7.9 billion estimate. The revised estimate reflects lower owned real estate
write-downs and lower employee-related expenses than anticipated at the time of the merger.
We continued taking actions during the quarter to further strengthen our balance sheet, including
building the allowance for credit losses to $24.5 billion, reducing previously identified
non-strategic and liquidating loan portfolios to $152.7 billion, and reducing the value of our debt
and equity investment portfolios through $396 million of other-than-temporary impairment (OTTI)
write-downs. Also, the value of our mortgage servicing rights (MSRs) as a percentage of loans
serviced for others dropped to 83 basis points, in line with lower mortgage rates and the influence
of new Federal mortgage modification programs on servicing costs and expected consumer
refinancings. We significantly built capital in third quarter 2009, primarily driven by record
retained earnings and other sources of internal capital generation. Tier 1 common equity increased
to $53 billion, 5.18% of risk-weighted assets. Tier 1 leverage and Tier 1 capital ratios increased to
9.03% and 10.63%, respectively. While the Supervisory Capital Assessment
Program (SCAP) will not be completed until after the end of the third quarter, we have already
generated $20 billion from market and internal sources toward the $13.7 billion capital buffer
required by the Federal Reserve, exceeding the requirement by $6 billion. See the Capital
Management section in this Report for more information.
4
We have seen signs of stability in our credit portfolio, as growth in credit losses slowed during
third quarter 2009. We expect credit losses to remain elevated in the near term, but, assuming no
further economic deterioration, current projections show credit losses peaking in the first half of
2010 in our consumer portfolios and later in 2010 in our commercial and commercial real estate
portfolios. Our credit reserves as of September 30, 2009, reflected an improvement in consumer loss
emergence, with all of the third quarter 2009 reserve build covering either higher commercial loss
emergence or consumer troubled debt restructurings (TDRs).
We believe it is important to maintain a well controlled operating environment as we integrate the
Wachovia businesses and grow the combined company. We manage our credit risk by setting what we
believe are sound credit policies for underwriting new business, while monitoring and reviewing the
performance of our loan portfolio. We manage the interest rate and market risks inherent in our
asset and liability balances within prudent ranges, while ensuring adequate liquidity and funding.
We maintain strong capital levels to facilitate future growth.
Wachovia Merger
On December 31, 2008, Wells Fargo acquired Wachovia, one of the nations largest diversified
financial services companies. Wachovias assets and liabilities were included in the December 31,
2008, consolidated balance sheet at their respective fair values on the acquisition date. Because
the acquisition was completed on December 31, 2008, Wachovias results of operations were not
included in our 2008 income statement. Beginning in 2009, our consolidated results and associated
metrics, as well as our consolidated average balances, include Wachovia. The Wachovia acquisition
was material to us, and the inclusion of results from Wachovias businesses in our 2009 financial
statements is a material factor in the changes in our results compared with prior year periods.
Because the transaction closed on the last day of the annual reporting period, certain fair value
purchase accounting adjustments were based on preliminary data as of an interim period with
estimates through year end. We have validated and, where necessary, refined our December 31, 2008,
fair value estimates and other purchase accounting adjustments. The impact of these refinements was
recorded as an adjustment to goodwill in the first nine months of 2009. Based on the purchase price
of $23.1 billion and the $12.9 billion fair value of net assets acquired, inclusive of refinements
identified during the first nine months of 2009, the transaction resulted in goodwill of $10.2
billion.
The more significant fair value adjustments in our purchase accounting for the Wachovia acquisition
were to loans. As of December 31, 2008, certain of the loans acquired from Wachovia had evidence of
credit deterioration since origination, and it was probable that we would not collect all
contractually required principal and interest payments. Such loans identified at the time of the
acquisition were accounted for using the measurement provisions for purchased credit-impaired (PCI)
loans, which are contained in the Receivables topic (FASB ASC 310) of the Codification. PCI loans
were recorded at fair value at the date of acquisition, and any related allowance for loan losses
cannot be carried over.
PCI loans were written down to an amount estimated to be collectible. Accordingly, such loans are
not classified as nonaccrual, even though they may be contractually past due, because we expect to
fully collect the new carrying values of such loans (that is, the new cost basis arising out of our
purchase accounting). PCI loans are also not included in the disclosure of loans 90 days or more
past due and still accruing interest even though a portion of them are 90 days or more
contractually past due.
Certain credit-related ratios of the Company, including the growth rate in nonperforming assets
since December 31, 2008, may not be directly comparable with periods prior to the merger or with
credit-related ratios of other financial institutions. As noted above, PCI loans were reclassified
from nonaccrual
5
loans to accrual status. In addition, we believe our purchase accounting has resulted in some
anomalies in our nonaccrual loan growth rate. For example, the percentage increase in nonaccrual
loans may be higher than historical trends due in part to the minimal amount of nonaccrual loans
from Wachovia at the beginning of 2009. For further detail on the merger see the Loan Portfolio
section and Note 2 (Business Combinations) to Financial Statements in this Report.
Summary Results
Wells Fargo net income in third quarter 2009 was $3.2 billion ($0.56 per share), compared with $1.6
billion ($0.49 per share) in third quarter 2008. Net income for the first nine months of 2009 was
$9.5 billion ($1.69 per share), compared with $5.4 billion ($1.62 per share) for the first nine
months of 2008. Wells Fargo return on average total assets (ROA) was 1.03% and return on average
common Wells Fargo stockholders equity (ROE) was 12.04% in third quarter 2009, compared with 1.06%
and 13.63%, respectively, in third quarter 2008. ROA was 1.00% and ROE was 13.29% for the first
nine months of 2009, and 1.21% and 15.02%, respectively, for the first nine months of 2008.
Revenue, the sum of net interest income and noninterest income, of $22.5 billion in third quarter
2009 was flat compared with second quarter 2009. Year-to-date revenue was $66.0 billion, more than
double legacy Wells Fargos revenue for the comparable period last year. The breadth and depth of
our business model resulted in strong and balanced growth from a year ago in loans, deposits and
fee-based products. While mortgage origination and hedging results contributed to our performance,
collectively all of our other businesses have also grown pre-tax pre-provision profit (PTPP) each
quarter this year reflecting the breadth of our diversified business model, record levels of sales
and cross-sell, the realization of revenue synergies from the combination with Wachovia, and
further improvements in our net interest margin to 4.36% and efficiency ratio to 52.0%.
We continued to maintain a strong balance sheet. Our allowance for credit losses was $24.5
billion at September 30, 2009, compared with $21.7 billion at December 31, 2008, and we believe
was adequate for losses inherent in the loan portfolio at September 30, 2009, including both
performing and nonperforming loans. We continued to reduce the higher risk assets on our balance
sheet, with non-strategic and liquidating loan portfolios (home equity loans originated through
third party channels and indirect auto at legacy Wells Fargo, Pick-a-Pay at Wachovia) down by
$14.2 billion from December 31, 2008. We recorded $1.4 billion of OTTI write-downs on debt and
equity securities available for sale in the first nine months of 2009.
Our financial results included the following:
Net interest income on a taxable-equivalent basis was $11.9 billion in third quarter 2009, up from
$6.4 billion in third quarter 2008. While the net margin improved to 4.36%, average earning assets
were down $23.7 billion from second quarter 2009, reflecting soft loan demand and reductions in
non-strategic and liquidating assets. While average securities available for sale were up $7.3
billion, this largely reflected the averaging effect in the quarter of mortgage-backed securities
(MBS) purchased late in the second quarter at yields more than 1% above the current market. During
third quarter 2009, $23 billion of our lowest-yielding MBS were sold
to reduce exposure to higher long-term interest rates. The net interest margin reflected the
benefit of continued growth in checking and savings deposits, which represented about 83% of our
core deposits in third quarter 2009.
Noninterest income reached $10.8 billion in third quarter 2009, up from $4.0 billion a year ago,
largely driven by the Wachovia acquisition, as well as continued success in satisfying customers
financial needs and the combined companys expanded breadth of products and services. Noninterest
income included:
|
|
Mortgage banking noninterest income of $3.1 billion in third quarter 2009; |
6
|
|
|
$1.1 billion in revenue from mortgage loan originations/sales activities on $96 billion
of new originations; |
|
|
|
|
Mortgage applications of $123 billion, with an unclosed application pipeline of $62
billion at quarter end; and |
|
|
|
|
$1.5 billion combined market-related valuation changes to MSRs and economic hedges
(consisting of a $2.1 billion decrease in the fair value of the MSRs more than offset by a
$3.6 billion economic hedge gain in the quarter), largely due to hedge-carry income
reflecting the current low short-term interest rate environment (the low short-term
interest rate environment is expected to continue into fourth quarter 2009); MSRs as a
percentage of loans serviced for others reduced to 0.83%; average servicing portfolio note
rate was only 5.72%. |
|
|
Trust and investment fees of $2.5 billion primarily reflecting an increase in client
assets, bond origination fees, and higher brokerage revenue as we continued to build our
retail securities brokerage business; client assets in Wealth, Brokerage and Retirement were
up 8% from second quarter 2009 driven largely by the strong equity market recovery; |
|
|
|
Card fees of $946 million reflecting seasonally higher purchase volumes and higher customer
penetration rates; |
|
|
|
Service charges on deposit accounts of $1.5 billion driven by continued strong checking
account growth; and |
|
|
|
Net losses on debt and equity securities totaling $11 million, including $396 million of
OTTI write-downs and $120 million of realized gains on the sale of MBS in the third quarter.
After having purchased over $34 billion of agency MBS in the second quarter of 2009 at yields
more than 1% above the current market, we sold $23 billion of our lowest-yielding MBS after
long-term interest rates declined in the third quarter. |
Due to the general decline in long-term yields and narrowing of credit spreads in third quarter
2009, net unrealized gains on securities available for sale increased to $6.6 billion at September
30, 2009, from net unrealized losses of $400 million at June 30, 2009.
Noninterest expense was $11.7 billion in third quarter 2009, up from $5.5 billion in third quarter
2008, predominantly attributable to the Wachovia acquisition. Noninterest expense in third quarter
2009 reflected $200 million of Wachovia merger-related costs and $49 million of
non-Wachovia-related integration costs. Noninterest expense also included $100 million of
additional insurance reserve at our captive mortgage reinsurance operation. Noninterest expense in
third quarter 2009 declined from $12.7 billion in second quarter 2009, which included $565 million
of Federal Deposit Insurance Corporation (FDIC) deposit insurance assessments. The balance of the
decline from second quarter 2009 was due to merger consolidation savings and ongoing expense
management initiatives. As we reduce expenses through consolidation and other expense initiatives,
we continue to reinvest in our businesses for long-term revenue growth. During 2009, we opened 41
retail banking stores, including 15 in the third quarter, and converted 1,274 ATMs to
Envelope-FreeSM webATM machines. We have also continued to increase the level and
productivity of our sales force in community banking, commercial banking and wealth management. We
continued to manage to a variable expense base in the mortgage company. Part-time staff was reduced
in third quarter as application volume declined, and increased again in September and early in the
fourth quarter as the volume of applications increased. Our efficiency ratio improved to 52.0% in
third quarter 2009 from 56.4% in second quarter 2009.
Net charge-offs in third quarter 2009 were $5.1 billion (2.50% of average total loans outstanding,
annualized), compared with $4.4 billion (2.11%) in second quarter 2009 and $2.0 billion (1.96%) in
third quarter 2008. While losses were up in the quarter, the increase in terms of both dollars and
percentages moderated from prior quarter growth. Net charge-offs of $5.1 billion in third quarter
2009 included $1.5 billion of commercial and commercial real estate loans (1.78%) and $3.6 billion
in consumer loans (3.13%). Legacy Wells Fargo net charge-offs were $3.4 billion in third quarter
2009, flat compared with
7
second quarter 2009, and Wachovia net charge-offs totaled $1.7 billion (including $225 million
related to PCI loans), compared with $984 million in second quarter 2009. Wachovias PCI loans were
written down to fair value at December 31, 2008, and, accordingly, charge-offs on that portfolio
only occur if the portfolio deteriorates more than was expected at the date of acquisition.
Commercial and commercial real estate charge-offs were up 28% in third quarter 2009 from second
quarter 2009. The increase in commercial and commercial real estate losses in third quarter 2009
was entirely in the Wachovia portfolio, in part reflecting the fact that charge-offs are just now
coming through Wachovias portfolio after having eliminated nonaccruals through purchase accounting
at the end of 2008. The overall loss rate in third quarter 2009 for Wachovias commercial and
commercial real estate portfolio was roughly comparable to Wells Fargos commercial portfolio,
which we believe was underwritten to conservative credit standards. In fact, legacy Wells Fargos
commercial and commercial real estate losses declined $35 million, or 4%, from second quarter 2009.
Consumer losses were up 12% in third quarter 2009, with virtually all of the increase in Wachovias
consumer portfolios. Over 40% of the increase in Wachovia consumer loan losses came from the
non-impaired Pick-a-Pay portfolio, in large part reflecting the lagging effect of purchase
accounting.
The provision for credit losses was $6.1 billion and $15.8 billion in the third quarter and first
nine months of 2009, respectively, compared with $2.5 billion and $7.5 billion, respectively, in
the same periods a year ago. The provision in the third quarter and first nine months of 2009
included $1.0 billion and $3.0 billion, respectively, of net build to the allowance for credit
losses due to higher credit losses inherent in the loan portfolio. The allowance for credit losses,
which consists of the allowance for loan losses and the reserve for unfunded credit commitments,
was $24.5 billion (3.07% of total loans) at September 30, 2009, compared with $21.7 billion (2.51%)
at December 31, 2008.
Total nonaccrual loans were $20.9 billion (2.61% of total loans) at September 30, 2009, compared
with $15.8 billion (1.92%) at June 30, 2009. Nonaccrual loans exclude PCI loans acquired from
Wachovia since these loans were written down in purchase accounting as of December 31, 2008, to an
amount expected to be collectible. The increase in nonaccrual loans represented increases in both
the commercial and consumer portfolios, with $3.7 billion related to Wachovia in third quarter
2009. The increase in nonaccrual loans was concentrated in portfolios secured by real estate or
with borrowers dependent on the housing industry. Total nonperforming assets (NPAs) were $23.5
billion (2.93% of total loans) at September 30, 2009, compared with $18.3 billion (2.23%) at June
30, 2009.
While commercial and commercial real estate nonaccrual loans were up in third quarter 2009, the
dollar amount of the increase declined in third quarter 2009 and the rate of growth slowed
considerably. Legacy Wells Fargos commercial and commercial real estate nonaccrual loans increased
$777 million. Wachovias commercial and commercial real estate nonaccrual loans increased $1.9
billion. The growth rate in consumer nonaccrual loans slowed in third quarter 2009. Legacy Wells
Fargos consumer nonaccrual loans increased $606 million, reflecting the more moderate
deterioration we have experienced in consumer loans. Wachovias Pick-a-Pay portfolio represented
the largest portion of consumer nonaccrual loans. While up $1.2 billion in third quarter 2009 from
second quarter 2009, the increase in nonaccrual loans in the non-impaired Pick-a-Pay portfolio
reflected the inflows to nonaccruals expected in the first few quarters after purchase accounting
write-downs. Due to our active loss mitigation efforts on Pick-a-Pay loans, some of our
modifications on the non-PCI portfolio are classified as TDRs causing our NPA levels to remain
elevated until the loans can demonstrate performance. To the extent these nonperforming loans
return to accrual status, NPA growth may moderate.
8
We continued to build capital in third quarter 2009 and the Company and each of its subsidiary
banks continued to remain well-capitalized. Our total risk-based capital (RBC) ratio at September
30, 2009, was 14.66% and our Tier 1 RBC ratio was 10.63%, exceeding the minimum regulatory
guidelines of 8% and 4%, respectively, for bank holding companies. Our total RBC ratio was 11.83%
and our Tier 1 RBC ratio was 7.84% at December 31, 2008. Tier 1 RBC and Tier 1 common equity ratios
increased to 10.63% and 5.18%, respectively, at September 30, 2009, up from 9.80% and 4.49%,
respectively, at June 30, 2009. Our Tier 1 leverage ratio was 9.03% at September 30, 2009, and
14.52% at December 31, 2008, exceeding the minimum regulatory guideline of 3% for bank holding
companies.
As previously disclosed, the Federal Reserve asked us to generate a $13.7 billion regulatory
capital buffer by November 9, 2009, based on their revenue assumptions in the adverse case economic
scenario. Through September 30, 2009, we generated $20 billion toward the $13.7 billion regulatory
capital buffer under SCAP, exceeding the requirement by $6 billion. We accomplished this through an
$8.6 billion equity raise in second quarter 2009 and by internally generated capital, which has
been tracking above the Companys internal SCAP estimates and 35% above the supervisory adverse
economic scenario estimate. See the Capital Management section in this Report for more
information.
9
Current Accounting Developments
Effective July 1, 2009, the FASB established the Codification as the source of authoritative
generally accepted accounting principles (GAAP) for companies to use in the preparation of
financial statements. SEC rules and interpretive releases are also authoritative GAAP for SEC
registrants. The guidance contained in the Codification supersedes all existing non-SEC accounting
and reporting standards. We adopted the Codification, as required, in third quarter 2009. As a
result, references to accounting literature contained in our financial statement disclosures have
been updated to reflect the new Accounting Standards Codification (ASC) structure. References to
superseded authoritative literature are shown parenthetically below, and cross-references to
pre-Codification accounting standards are included on page 147.
In first quarter 2009, we adopted new guidance related to the following Codification topics:
|
|
FASB ASC 815-10, Derivatives and Hedging (FAS 161, Disclosures about Derivative Instruments
and Hedging Activities an amendment of FASB Statement No. 133); |
|
|
|
FASB ASC 810-10, Consolidation (FAS 160, Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB No. 51); |
|
|
|
FASB ASC 805-10, Business Combinations (FAS 141R (revised 2007), Business Combinations); |
|
|
|
FASB ASC 820-10, Fair Value Measurements and Disclosures (FASB Staff Position (FSP) FAS
157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability
Have Significantly Decreased and Identifying Transactions That Are Not Orderly); |
|
|
|
FASB ASC 320-10, Investments Debt and Equity Securities (FSP FAS 115-2 and FAS 124-2,
Recognition and Presentation of Other-Than-Temporary Impairments); and |
|
|
|
FASB ASC 260-10, Earnings Per Share (FSP Emerging Issues Task Force (EITF) 03-6-1,
Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating
Securities). |
In second quarter 2009, we adopted new guidance related to the following Codification topics:
|
|
FASB ASC 825-10, Financial Instruments (FSP FAS 107-1 and APB Opinion 28-1, Interim
Disclosures about Fair Value of Financial Instruments); and |
|
|
|
FASB ASC 855-10, Subsequent Events (FAS 165, Subsequent Events). |
In third quarter 2009, we adopted new guidance related to the following Codification topic:
|
|
FASB ASC 105-10, Generally Accepted Accounting Principles (FAS 168, The FASB Accounting
Standards Codification and the Hierarchy of Generally Accepted Accounting Principles a
replacement of FASB Statement No. 162). |
In addition, the following accounting pronouncements were issued by the FASB, but are not yet
effective:
|
|
FAS 166, Accounting for Transfers of Financial Assets an amendment of FASB Statement No.
140; |
|
|
|
FAS 167, Amendments to FASB Interpretation No. 46(R); |
|
|
|
FASB ASC 715-20, Compensation Retirement Benefits (FSP FAS 132(R)-1, Employers
Disclosures about Postretirement Benefit Plan Assets); |
|
|
|
Accounting Standards Update (ASU or Update) 2009-12, Investments in Certain Entities That
Calculate Net Asset Value per Share (or Its Equivalent); and |
|
|
|
ASU 2009-5, Measuring Liabilities at Fair Value. |
10
Information about these pronouncements is described in more detail below.
FASB ASC 815-10 (FAS 161) changes the disclosure requirements for derivative instruments
and hedging activities. It requires enhanced disclosures about how and why an entity uses
derivatives, how derivatives and related hedged items are accounted for, and how derivatives and
hedged items affect an entitys financial position, performance and cash flows. We adopted this
pronouncement for first quarter 2009 reporting. See Note 11 (Derivatives) to Financial Statements
in this Report for complete disclosures on derivatives and hedging activities. This standard does
not affect our consolidated financial results since it amends only the disclosure requirements for
derivative instruments and hedged items.
FASB ASC 810-10 (FAS 160) requires that noncontrolling interests (previously referred to as
minority interests) be reported as a component of equity in the balance sheet. Prior to our
adoption of this standard, noncontrolling interests were classified outside of equity. This new
guidance also changes the way a noncontrolling interest is presented in the income statement such
that a parents consolidated income statement includes amounts attributable to both the parents
interest and the noncontrolling interest. When a subsidiary is deconsolidated, a parent is required
to recognize a gain or loss with any remaining interest initially recorded at fair value. Other
changes in ownership interest where the parent continues to have a majority ownership interest in
the subsidiary are accounted for as capital transactions. This new guidance was effective on
January 1, 2009, with prospective application to all noncontrolling interests including those that
arose prior to adoption. Retrospective adoption was required for disclosure of noncontrolling
interests held as of the adoption date.
We hold a controlling interest in a joint venture with Prudential Financial, Inc. (Prudential). For
more information on the Prudential joint venture, see the Capital Management section in this
Report. On January 1, 2009, we reclassified Prudentials noncontrolling interest to equity. Under
the terms of the original agreement under which the joint venture was established between Wachovia
and Prudential, each party has certain rights such that changes in our ownership interest can
occur. On December 4, 2008, Prudential publicly announced its intention to exercise its option to
put its noncontrolling interest to us at the end of the lookback period, as defined (January 1,
2010). As a result of issuance of new accounting requirements for noncontrolling interests, related
interpretive guidance, and Prudentials stated intention, on January 1, 2009, we increased the
carrying value of Prudentials noncontrolling interest in the joint venture to the estimated
maximum redemption amount, with the offset recorded to additional paid-in capital.
FASB ASC 805-10 (FAS 141R) requires an acquirer in a business combination to recognize the
assets acquired (including loan receivables), the liabilities assumed, and any noncontrolling
interest in the acquiree at the acquisition date at their fair values as of that date, with limited
exceptions. The acquirer is not permitted to recognize a separate valuation allowance as of the
acquisition date for loans and other assets acquired in a business combination. The revised
statement requires acquisition-related costs to be expensed separately from the acquisition. It
also requires restructuring costs that the acquirer expected but was not obligated to incur to be
expensed separately from the business combination. This standard was applicable prospectively to
business combinations completed on or after January 1, 2009.
FASB
ASC 820-10 (FSP FAS 157-4) addresses measuring fair value in situations where markets
are inactive and transactions are not orderly. The guidance acknowledges that in these
circumstances quoted prices may not be determinative of fair value; however, even if there has been
a significant decrease in the volume and level of activity for an asset or liability and regardless
of the valuation technique(s) used, the objective of a fair value measurement has not changed.
Prior to issuance of this pronouncement, many companies, including Wells Fargo, interpreted
accounting guidance on fair value measurements to emphasize that fair value must be measured based
on the most recently available quoted market prices, even for markets that have experienced a
significant decline in the volume and level of activity relative to
11
normal conditions and therefore could have increased frequency of transactions that are not
orderly. Under the provisions of this standard, price quotes for assets or liabilities in inactive
markets may require adjustment due to uncertainty as to whether the underlying transactions are
orderly.
For inactive markets, there is little information, if any, to evaluate if individual transactions
are orderly. Accordingly, we are required to estimate, based upon all available facts and
circumstances, the degree to which orderly transactions are occurring. The Fair Value Measurements
and Disclosures topic in the Codification does not prescribe a specific method for adjusting
transaction or quoted prices; however, it does provide guidance for determining how much weight to
give transaction or quoted prices. Price quotes based upon transactions that are not orderly are
not considered to be determinative of fair value and should be given little, if any, weight in
measuring fair value. Price quotes based upon transactions that are orderly shall be considered in
determining fair value, with the weight given based upon the facts and circumstances. If sufficient
information is not available to determine if price quotes are based upon orderly transactions, less
weight should be given to the price quote relative to other transactions that are known to be
orderly.
The new measurement provisions of FASB ASC 820-10 were effective for second quarter 2009; however,
as permitted under the pronouncement, we early adopted in first quarter 2009. Adoption of this
pronouncement resulted in an increase in the valuation of securities available for sale in first
quarter 2009 of $4.5 billion ($2.8 billion after tax), which was included in other comprehensive
income (OCI), and trading assets of $18 million, which was reflected in earnings. See the Critical
Accounting Policies section in this Report for more information.
FASB ASC 320-10 (FSP FAS 115-2 and FAS 124-2) states that an OTTI write-down of debt
securities, where fair value is below amortized cost, is triggered in circumstances where (1) an
entity has the intent to sell a security, (2) it is more likely than not that the entity will be
required to sell the security before recovery of its amortized cost basis, or (3) the entity does
not expect to recover the entire amortized cost basis of the security. If an entity intends to sell
a security or if it is more likely than not the entity will be required to sell the security before
recovery, an OTTI write-down is recognized in earnings equal to the entire difference between the
securitys amortized cost basis and its fair value. If an entity does not intend to sell the
security or it is more likely than not that it will not be required to sell the security before
recovery, the OTTI write-down is separated into an amount representing the credit loss, which is
recognized in earnings, and the amount related to all other factors, which is recognized in OCI.
The new accounting requirements for recording OTTI on debt securities were effective for second
quarter 2009; however, as permitted under the pronouncement, we early adopted on January 1, 2009,
and increased the beginning balance of retained earnings by $85 million ($53 million after tax)
with a corresponding adjustment to cumulative OCI for OTTI recorded in previous periods on
securities in our portfolio at January 1, 2009, that would not have been required had this
accounting guidance been effective for those periods.
FASB ASC 260-10 (FSP EITF 03-6-1) requires that unvested share-based payment awards that
have nonforfeitable rights to dividends or dividend equivalents be treated as participating
securities and, therefore, included in the computation of earnings per share under the two-class
method described in the Earnings per Share topic in the Codification. This pronouncement was
effective on January 1, 2009, with retrospective adoption required. The adoption of this standard
did not have a material effect on our consolidated financial statements.
FASB ASC 825-10 (FSP FAS 107-1 and APB 28-1) states that entities must disclose the fair
value of financial instruments in interim reporting periods as well as in annual financial
statements. Entities must also disclose the methods and assumptions used to estimate fair value as
well as any changes in methods and assumptions that occurred during the reporting period. We
adopted this pronouncement in second
12
quarter 2009. See Note 12 (Fair Values of Assets and Liabilities) to Financial Statements in this
Report for additional information. Because the new provisions in FASB ASC 825-10 amend only the
disclosure requirements related to the fair value of financial instruments, the adoption of this
pronouncement does not affect our consolidated financial statements.
FASB ASC 855-10 (FAS 165) describes two types of subsequent events that previously were
addressed in the auditing literature, one that requires post-period end adjustment to the financial
statements being issued, and one that requires footnote disclosure only. Companies are also
required to disclose the date through which management has evaluated subsequent events, which for
public entities is the date that financial statements are issued. The requirements for disclosing
subsequent events were effective in second quarter 2009 with prospective application. See Note 1
(Summary of Significant Accounting Policies) to Financial Statements in this Report for our
discussion of subsequent events. Our adoption of this standard did not have a material impact on
our consolidated financial statements.
FAS 166 modifies certain guidance contained in FASB ASC 860, Transfers and Servicing. This
standard eliminates the concept of qualifying special purpose entities (QSPEs) and provides
additional criteria transferors must use to evaluate transfers of financial assets. To determine if
a transfer is to be accounted for as a sale, the transferor must assess whether it and all of the
entities included in its consolidated financial statements have surrendered control of the assets.
A transferor must consider all arrangements or agreements made or contemplated at the time of
transfer before reaching a conclusion on whether control has been relinquished. FAS 166 addresses
situations in which a portion of a financial asset is transferred. In such instances the transfer
can only be accounted for as a sale when the transferred portion is considered to be a
participating interest. FAS 166 also requires that any assets or liabilities retained from a
transfer accounted for as a sale be initially recognized at fair value. This standard is effective
for us as of January 1, 2010, with adoption applied prospectively for transfers that occur on and
after the effective date.
FAS 167 amends several key consolidation provisions related to variable interest entities
(VIEs), which are included in FASB ASC 810, Consolidation. First, the scope of FAS 167 includes
entities that are currently designated as QSPEs. Second, FAS 167 changes the approach companies use
to identify the VIEs for which they are deemed to be the primary beneficiary and are required to
consolidate. Under existing rules, the primary beneficiary is the entity that absorbs the majority
of a VIEs losses and receives the majority of the VIEs returns. The guidance in FAS 167
identifies a VIEs primary beneficiary as the entity that has the power to direct the VIEs
significant activities, and has an obligation to absorb losses or the right to receive benefits
that could be potentially significant to the VIE. Third, FAS 167 requires companies to continually
reassess whether they are the primary beneficiary of a VIE. Existing rules only require companies
to reconsider primary beneficiary conclusions when certain triggering events have occurred. FAS 167
is effective for us as of January 1, 2010, and applies to all current QSPEs and VIEs, and VIEs
created after the effective date.
Application of FAS 166 and FAS 167 will result in the January 1, 2010, consolidation of certain
QSPEs and VIEs that are not currently included in our consolidated financial statements. We have
performed a preliminary analysis of these accounting standards with respect to QSPE and VIE
structures currently applicable to us. Our preliminary estimate includes entities in which we have
the power to direct significant activities through our servicing and advisory activities as well as
variable interests that expose us to benefits or risks that could potentially be significant.
13
ESTIMATED IMPACT OF APPLICATION OF FAS 166 AND FAS 167
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental |
|
|
Incremental |
|
|
|
GAAP |
|
|
risk-weighted |
|
(in billions) |
|
assets |
|
|
assets |
|
|
|
Residential mortgage loans nonconforming (1) (2) |
|
$ |
28 |
|
|
|
18 |
|
Other consumer loans |
|
|
6 |
|
|
|
3 |
|
Commercial paper conduit |
|
|
6 |
|
|
|
|
|
Investment funds |
|
|
8 |
|
|
|
4 |
|
|
|
Total |
|
$ |
48 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
(1) |
|
Represents certain of our residential mortgage loans that are
not guaranteed by government-sponsored entities (nonconforming). With the concurrence of our
independent auditors, we have concluded that conforming residential mortgage loans involved in securitizations are not subject to
consolidation under FAS
166 and FAS 167. |
|
(2) |
|
We are actively exploring the sale of certain interests we hold in securitized residential mortgage loans, which would reduce the amount of residential
mortgage loans
subject to consolidation under FAS 167. There is no assurance that we will be able to execute such sales prior to adoption of these accounting standards,
although it is our
intent to do so. |
FAS 166
and FAS 167 are principles based and limited interpretive guidance is currently available.
We will continue to evaluate QSPE and VIE structures applicable to us, monitor interpretive
guidance, and work with our external auditors and other appropriate interested parties to properly
implement these standards. In addition, we are evaluating the impact of potential fair value option
elections. Accordingly, the amount of assets that actually become consolidated on our financial
statements upon implementation of these standards on January 1, 2010, may differ from our
preliminary analysis presented in the previous table. The cumulative
effect of adopting these statements will be recorded as an
adjustment to retained earnings at January 1, 2010.
FASB ASC 715-20 (FSP FAS 132 (R)-1) requires new disclosures that are applicable to the
plan assets of our Cash Balance Plan and other postretirement benefit plans. The objectives of the
new disclosures are to provide an understanding of how investment allocation decisions are made,
the major categories of plan assets, the inputs and valuation techniques used to measure fair
value, the effect of fair value measurements using significant unobservable inputs on the changes
in plan assets and significant concentrations of risk within plan assets. The new disclosures on
postretirement benefits will be required prospectively for fiscal years ending after December 15,
2009.
ASU 2009-12 provides guidance for determining the fair value of certain alternative
investments, which include hedge funds, private equity funds, and real estate funds. When
alternative investments do not have readily determinable fair values, companies are permitted to
use unadjusted net asset values or an equivalent measure to estimate fair value. This provision is
only allowable for investments in entities that calculate net asset value (NAV) per share or its
equivalent in accordance with Codification Topic 946, Financial Services Investment Companies.
The guidance also requires a company to consider its ability to redeem an investment at NAV when
determining the appropriate classification of the related fair value measurement within the fair
value hierarchy. ASU 2009-12 is effective for us in fourth quarter 2009 with prospective
application. We are currently evaluating the impact ASU 2009-12 may have on our financial
statements.
14
ASU 2009-5 describes the valuation techniques companies should use to measure the fair
value of liabilities for which there is limited observable market data. If a quoted price in an
active market is not available for an identical liability, an entity should use one of the
following approaches: (1) the quoted price of the identical liability when traded as an asset, (2)
quoted prices for similar liabilities or similar liabilities when traded as an asset, or (3)
another valuation technique that is consistent with the principles of FASB ASC 820, Fair Value
Measurements and Disclosures. When measuring the fair value of liabilities, this Update reiterates
that companies should apply valuation techniques that maximize the use of relevant observable
inputs, which is consistent with existing accounting provisions for fair value measurement. In
addition, this Update clarifies when an entity should adjust quoted prices of identical or similar
assets that are used to estimate the fair value of liabilities. For example, an entity should not
include separate adjustments for contractual restrictions that prevent the transfer of the
liability because the restriction would be factored into other inputs used in the fair value
measurement of the liability. However, separate adjustments are needed in situations where the unit
of account for the asset is not the same as for the liability. This guidance is effective for us in
fourth quarter 2009 with adoption applied prospectively. We are currently evaluating the impact ASU
2009-5 may have on our financial statements.
CRITICAL ACCOUNTING POLICIES
Our significant accounting policies are fundamental to understanding our results of operations and
financial condition because they require that we use estimates and assumptions that may affect the
value of our assets or liabilities, and our financial results. Six of these policies are critical
because they require management to make difficult, subjective and complex judgments about matters
that are inherently uncertain and because it is likely that materially different amounts would be
reported under different conditions or using different assumptions. These policies govern:
|
|
the allowance for credit losses; |
|
|
|
PCI loans; |
|
|
|
the valuation of residential mortgage servicing rights (MSRs); |
|
|
|
the fair valuation of financial instruments; |
|
|
|
pension accounting; and |
|
|
|
income taxes. |
With respect to pension accounting, on April 28, 2009, the Board of Directors (the Board) approved
amendments to freeze the benefits earned under the Wells Fargo qualified and supplemental cash
balance plans and Wachovias cash balance pension plan, and to merge Wachovias plan into the Wells
Fargo Cash Balance Plan. These actions became effective on July 1, 2009. This is expected to reduce
pension cost in future periods. See Note 14 (Employee Benefits) to Financial Statements in this
Report for additional information.
Management has reviewed and approved these critical accounting policies and has discussed these
policies with the Audit and Examination Committee of the Board. These policies are described in the
Financial Review Critical Accounting Policies section and Note 1 (Summary of Significant
Accounting Policies) to Financial Statements in our 2008 Form 10-K. Due to the adoption of new
accounting provisions contained in FASB ASC 820-10, which affects the measurement of fair value of
certain assets, principally securities and trading assets, we have updated the policy on the fair
value of financial instruments, as described below.
15
FAIR VALUE OF FINANCIAL INSTRUMENTS
We use fair value measurements to record fair value adjustments to certain financial instruments
and to develop fair value disclosures. See our 2008 Form 10-K for the complete critical accounting
policy related to fair value of financial instruments.
In connection with the adoption of new fair value measurement guidance included in FASB ASC 820,
Fair Value Measurements and Disclosures, we developed policies and procedures to determine when the
level and volume of activity for our assets and liabilities requiring fair value measurements have
declined significantly relative to normal conditions. For items that use price quotes, such as
certain security classes within securities available for sale, the degree of market inactivity and
distressed transactions is estimated to determine the appropriate adjustment to the price quotes
from an external broker or pricing service. The methodology we use to adjust the quotes generally
involves weighting the price quotes and results of internal pricing techniques, such as the net
present value of future expected cash flows (with observable inputs, where available) discounted at
a rate of return market participants require to arrive at the fair value. The more active and
orderly markets for particular security classes are determined to be, the more weighting we assign
to price quotes. The less active and orderly markets are determined to be, the less weighting
we assign to price quotes.
In the determination of the classification of financial instruments in Level 2 or Level 3 of the
fair value hierarchy, we consider all available information, including observable market data,
indications of market liquidity and orderliness, and our understanding of the valuation techniques
and significant inputs used. For securities in inactive markets, we use a predetermined percentage
to evaluate the impact of fair value adjustments derived from weighting both external and internal
indications of value to determine if the instrument is classified as Level 2 or Level 3. Based upon
the specific facts and circumstances of each instrument or instrument category, judgments are made
regarding the significance of the Level 3 inputs to the instruments fair value measurement in its
entirety. If Level 3 inputs are considered significant, the instrument is classified as Level 3.
Approximately 23% of total assets ($285.6 billion) at September 30, 2009, and 19% of total assets
($247.5 billion) at December 31, 2008, consisted of financial instruments recorded at fair value on
a recurring basis. Assets for which fair values were measured using significant Level 3 inputs
(before derivative netting adjustments) represented approximately 19% of these financial
instruments (4% of total assets) at September 30, 2009, and approximately 22% (4% of total assets)
at December 31, 2008. The fair value of the remaining assets was measured using valuation
methodologies involving market-based or market-derived information, collectively Level 1 and 2
measurements.
Approximately 2% of total liabilities ($23.5 billion) at September 30, 2009, and 2% ($18.8 billion)
at December 31, 2008, consisted of financial instruments recorded at fair value on a recurring
basis. Liabilities valued using Level 3 measurements (before derivative netting adjustments) were
$7.9 billion at September 30, 2009, and $9.3 billion at December 31, 2008.
16
EARNINGS PERFORMANCE
NET INTEREST INCOME
Net interest income is the interest earned on debt securities, loans (including yield-related loan
fees) and other interest-earning assets minus the interest paid for deposits, short-term borrowings
and long-term debt. The net interest margin is the average yield on earning assets minus the
average interest rate paid for deposits and our other sources of funding. Net interest income and
the net interest margin are presented on a taxable-equivalent basis to consistently reflect income
from taxable and tax-exempt loans and securities based on a 35% federal statutory tax rate.
Net interest income on a taxable-equivalent basis was $11.9 billion in third quarter 2009 and $6.4
billion in third quarter 2008. While the net margin improved to 4.36%, average earning assets were
down $23.7 billion from second quarter 2009, reflecting soft loan demand and reductions in
non-strategic and liquidating assets. While average securities available for sale were up $7.3
billion, this largely reflected the averaging effect in the quarter of MBS purchased late in the
second quarter at yields more than 1% above the current market. During third quarter 2009, $23
billion of our lowest-yielding MBS were sold to reduce exposure to higher long-term interest rates.
Net interest income also reflected the benefit of growth in checking and savings deposits.
Average earning assets increased to $1.1 trillion in third quarter 2009 from $533.2 billion in
third quarter 2008. Average loans increased to $810.2 billion in third quarter 2009 from $404.2
billion a year ago. Average mortgages held for sale (MHFS) increased to $40.6 billion in third
quarter 2009 from $25.0 billion a year ago. Average debt securities available for sale increased to
$186.3 billion in third quarter 2009 from $92.9 billion a year ago.
Core deposits are a low-cost source of funding and thus an important contributor to net interest
income and the net interest margin. Core deposits include noninterest-bearing deposits,
interest-bearing checking, savings certificates, market rate and other savings, and certain foreign
deposits (Eurodollar sweep balances). Average core deposits rose to $759.3 billion in third quarter
2009 from $320.1 billion in third quarter 2008, with over half of the increase from Wachovia, and
funded 94% and 79% of average loans in third quarter 2009 and 2008, respectively. Checking and
savings deposits, typically the lowest cost deposits, now represent about 83% of our core deposits,
one of the highest percentages in the industry. Total average retail core deposits, which exclude
Wholesale Banking core deposits and retail mortgage escrow deposits, grew to $584.4 billion for
third quarter 2009 from $234.1 billion a year ago. Average mortgage escrow deposits were $28.7
billion in third quarter 2009, compared with $21.2 billion a year ago. Average certificates of
deposits increased to $129.7 billion in third quarter 2009 from $37.2 billion a year ago and
average checking and savings deposits increased to $629.6 billion from $282.9 billion a year ago.
Total average interest-bearing deposits increased to $633.4 billion in third quarter 2009 from
$266.4 billion a year ago.
The following table presents the individual components of net interest income and the net interest
margin.
17
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30 |
, |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
Average |
|
|
Yields/ |
|
|
income/ |
|
|
Average |
|
|
Yields/ |
|
|
income/ |
|
(in millions) |
|
balance |
|
|
rates |
|
|
expense |
|
|
balance |
|
|
rates |
|
|
expense |
|
|
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under
resale agreements and other short-term investments |
|
$ |
16,356 |
|
|
|
0.66 |
% |
|
$ |
27 |
|
|
|
3,463 |
|
|
|
2.09 |
% |
|
$ |
18 |
|
Trading assets |
|
|
20,518 |
|
|
|
4.29 |
|
|
|
221 |
|
|
|
4,838 |
|
|
|
3.72 |
|
|
|
46 |
|
Debt securities available for sale (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
2,545 |
|
|
|
3.79 |
|
|
|
24 |
|
|
|
1,141 |
|
|
|
3.99 |
|
|
|
11 |
|
Securities of U.S. states and political subdivisions |
|
|
12,818 |
|
|
|
6.28 |
|
|
|
204 |
|
|
|
7,211 |
|
|
|
6.65 |
|
|
|
124 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
94,457 |
|
|
|
5.34 |
|
|
|
1,221 |
|
|
|
50,528 |
|
|
|
5.83 |
|
|
|
731 |
|
Residential and commercial |
|
|
43,214 |
|
|
|
9.56 |
|
|
|
1,089 |
|
|
|
21,358 |
|
|
|
5.82 |
|
|
|
346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
137,671 |
|
|
|
6.75 |
|
|
|
2,310 |
|
|
|
71,886 |
|
|
|
5.83 |
|
|
|
1,077 |
|
Other debt securities (4) |
|
|
33,294 |
|
|
|
7.00 |
|
|
|
568 |
|
|
|
12,622 |
|
|
|
7.17 |
|
|
|
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities available for sale (4) |
|
|
186,328 |
|
|
|
6.72 |
|
|
|
3,106 |
|
|
|
92,860 |
|
|
|
6.06 |
|
|
|
1,460 |
|
Mortgages held for sale (5) |
|
|
40,604 |
|
|
|
5.16 |
|
|
|
524 |
|
|
|
24,990 |
|
|
|
6.31 |
|
|
|
394 |
|
Loans held for sale (5) |
|
|
4,975 |
|
|
|
2.67 |
|
|
|
34 |
|
|
|
677 |
|
|
|
6.95 |
|
|
|
12 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
175,642 |
|
|
|
4.34 |
|
|
|
1,919 |
|
|
|
100,688 |
|
|
|
5.92 |
|
|
|
1,496 |
|
Real estate mortgage |
|
|
103,450 |
|
|
|
3.39 |
|
|
|
883 |
|
|
|
43,616 |
|
|
|
5.60 |
|
|
|
615 |
|
Real estate construction |
|
|
32,649 |
|
|
|
3.02 |
|
|
|
249 |
|
|
|
19,715 |
|
|
|
4.82 |
|
|
|
238 |
|
Lease financing |
|
|
14,360 |
|
|
|
9.14 |
|
|
|
328 |
|
|
|
7,250 |
|
|
|
5.48 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial and commercial real estate |
|
|
326,101 |
|
|
|
4.12 |
|
|
|
3,379 |
|
|
|
171,269 |
|
|
|
5.69 |
|
|
|
2,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
235,051 |
|
|
|
5.35 |
|
|
|
3,154 |
|
|
|
76,197 |
|
|
|
6.64 |
|
|
|
1,265 |
|
Real estate 1-4 family junior lien mortgage |
|
|
105,779 |
|
|
|
4.62 |
|
|
|
1,229 |
|
|
|
75,379 |
|
|
|
6.36 |
|
|
|
1,206 |
|
Credit card |
|
|
23,448 |
|
|
|
11.65 |
|
|
|
683 |
|
|
|
19,948 |
|
|
|
12.19 |
|
|
|
609 |
|
Other revolving credit and installment |
|
|
90,199 |
|
|
|
6.48 |
|
|
|
1,473 |
|
|
|
54,104 |
|
|
|
8.64 |
|
|
|
1,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
454,477 |
|
|
|
5.73 |
|
|
|
6,539 |
|
|
|
225,628 |
|
|
|
7.52 |
|
|
|
4,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
29,613 |
|
|
|
3.61 |
|
|
|
270 |
|
|
|
7,306 |
|
|
|
10.28 |
|
|
|
188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans (5) |
|
|
810,191 |
|
|
|
5.00 |
|
|
|
10,188 |
|
|
|
404,203 |
|
|
|
6.79 |
|
|
|
6,892 |
|
Other |
|
|
6,088 |
|
|
|
3.29 |
|
|
|
49 |
|
|
|
2,126 |
|
|
|
4.64 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
$ |
1,085,060 |
|
|
|
5.20 |
% |
|
$ |
14,149 |
|
|
|
533,157 |
|
|
|
6.57 |
% |
|
$ |
8,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
$ |
59,467 |
|
|
|
0.15 |
% |
|
$ |
21 |
|
|
|
5,483 |
|
|
|
0.87 |
% |
|
$ |
12 |
|
Market rate and other savings |
|
|
369,120 |
|
|
|
0.34 |
|
|
|
317 |
|
|
|
166,710 |
|
|
|
1.18 |
|
|
|
495 |
|
Savings certificates |
|
|
129,698 |
|
|
|
1.35 |
|
|
|
442 |
|
|
|
37,192 |
|
|
|
2.57 |
|
|
|
240 |
|
Other time deposits |
|
|
18,248 |
|
|
|
1.93 |
|
|
|
89 |
|
|
|
7,930 |
|
|
|
2.59 |
|
|
|
53 |
|
Deposits in foreign offices |
|
|
56,820 |
|
|
|
0.25 |
|
|
|
36 |
|
|
|
49,054 |
|
|
|
1.78 |
|
|
|
219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
633,353 |
|
|
|
0.57 |
|
|
|
905 |
|
|
|
266,369 |
|
|
|
1.52 |
|
|
|
1,019 |
|
Short-term borrowings |
|
|
39,828 |
|
|
|
0.35 |
|
|
|
36 |
|
|
|
83,458 |
|
|
|
2.35 |
|
|
|
492 |
|
Long-term debt |
|
|
222,580 |
|
|
|
2.33 |
|
|
|
1,301 |
|
|
|
103,745 |
|
|
|
3.43 |
|
|
|
892 |
|
Other liabilities |
|
|
5,620 |
|
|
|
3.30 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
901,381 |
|
|
|
1.01 |
|
|
|
2,288 |
|
|
|
453,572 |
|
|
|
2.11 |
|
|
|
2,403 |
|
Portion of noninterest-bearing funding sources |
|
|
183,679 |
|
|
|
|
|
|
|
|
|
|
|
79,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding sources |
|
$ |
1,085,060 |
|
|
|
0.84 |
|
|
|
2,288 |
|
|
|
533,157 |
|
|
|
1.78 |
|
|
|
2,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin and net interest income on
a taxable-equivalent basis (6) |
|
|
|
|
|
|
4.36 |
% |
|
$ |
11,861 |
|
|
|
|
|
|
|
4.79 |
% |
|
$ |
6,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
18,084 |
|
|
|
|
|
|
|
|
|
|
|
11,024 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
24,435 |
|
|
|
|
|
|
|
|
|
|
|
13,531 |
|
|
|
|
|
|
|
|
|
Other |
|
|
118,472 |
|
|
|
|
|
|
|
|
|
|
|
56,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest-earning assets |
|
$ |
160,991 |
|
|
|
|
|
|
|
|
|
|
|
81,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
172,588 |
|
|
|
|
|
|
|
|
|
|
|
87,095 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
47,646 |
|
|
|
|
|
|
|
|
|
|
|
25,452 |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
124,436 |
|
|
|
|
|
|
|
|
|
|
|
48,075 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources used to
fund earning assets |
|
|
(183,679 |
) |
|
|
|
|
|
|
|
|
|
|
(79,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net noninterest-bearing funding sources |
|
$ |
160,991 |
|
|
|
|
|
|
|
|
|
|
|
81,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,246,051 |
|
|
|
|
|
|
|
|
|
|
|
614,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Our average prime rate was 3.25% and 5.00% for the quarters ended September 30, 2009 and 2008, respectively, and 3.25% and 5.43% for the first nine months of 2009 and 2008, respectively. The average three-month
London Interbank Offered Rate (LIBOR) was 0.41% and 2.91% for the quarters ended September 30, 2009 and 2008, respectively, and 0.83% and 2.98% for the first nine months of 2009 and 2008, respectively. |
|
(2) |
|
Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
|
(3) |
|
Yields are based on amortized cost balances computed on a settlement date basis. |
|
(4) |
|
Includes certain preferred securities. |
|
(5) |
|
Nonaccrual loans and related income are included in their respective loan categories. |
|
(6) |
|
Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
Average |
|
|
Yields/ |
|
|
income/ |
|
|
Average |
|
|
Yields/ |
|
|
income/ |
|
(in millions) |
|
balance |
|
|
rates |
|
|
expense |
|
|
balance |
|
|
rates |
|
|
expense |
|
|
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under
resale agreements and other short-term investments |
|
$ |
20,411 |
|
|
|
0.73 |
% |
|
$ |
111 |
|
|
|
3,734 |
|
|
|
2.59 |
% |
|
$ |
72 |
|
Trading assets |
|
|
20,389 |
|
|
|
4.64 |
|
|
|
709 |
|
|
|
4,960 |
|
|
|
3.57 |
|
|
|
133 |
|
Debt securities available for sale (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
2,514 |
|
|
|
2.61 |
|
|
|
48 |
|
|
|
1,055 |
|
|
|
3.88 |
|
|
|
30 |
|
Securities of U.S. states and political subdivisions |
|
|
12,409 |
|
|
|
6.39 |
|
|
|
623 |
|
|
|
6,848 |
|
|
|
6.88 |
|
|
|
362 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
87,916 |
|
|
|
5.45 |
|
|
|
3,492 |
|
|
|
42,448 |
|
|
|
5.93 |
|
|
|
1,854 |
|
Residential and commercial |
|
|
41,070 |
|
|
|
9.05 |
|
|
|
3,150 |
|
|
|
21,589 |
|
|
|
5.92 |
|
|
|
1,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
128,986 |
|
|
|
6.72 |
|
|
|
6,642 |
|
|
|
64,037 |
|
|
|
5.92 |
|
|
|
2,864 |
|
Other debt securities (4) |
|
|
31,437 |
|
|
|
7.01 |
|
|
|
1,691 |
|
|
|
12,351 |
|
|
|
6.78 |
|
|
|
670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities available for sale (4) |
|
|
175,346 |
|
|
|
6.69 |
|
|
|
9,004 |
|
|
|
84,291 |
|
|
|
6.11 |
|
|
|
3,926 |
|
Mortgages held for sale (5) |
|
|
38,315 |
|
|
|
5.16 |
|
|
|
1,484 |
|
|
|
26,417 |
|
|
|
6.11 |
|
|
|
1,211 |
|
Loans held for sale (5) |
|
|
6,693 |
|
|
|
3.01 |
|
|
|
151 |
|
|
|
686 |
|
|
|
6.66 |
|
|
|
34 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
186,610 |
|
|
|
4.10 |
|
|
|
5,725 |
|
|
|
95,697 |
|
|
|
6.29 |
|
|
|
4,509 |
|
Real estate mortgage |
|
|
104,003 |
|
|
|
3.44 |
|
|
|
2,677 |
|
|
|
40,351 |
|
|
|
5.91 |
|
|
|
1,788 |
|
Real estate construction |
|
|
33,660 |
|
|
|
2.92 |
|
|
|
734 |
|
|
|
19,288 |
|
|
|
5.29 |
|
|
|
763 |
|
Lease financing |
|
|
14,968 |
|
|
|
9.04 |
|
|
|
1,015 |
|
|
|
7,055 |
|
|
|
5.63 |
|
|
|
298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial and commercial real estate |
|
|
339,241 |
|
|
|
4.00 |
|
|
|
10,151 |
|
|
|
162,391 |
|
|
|
6.05 |
|
|
|
7,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
240,409 |
|
|
|
5.51 |
|
|
|
9,926 |
|
|
|
74,064 |
|
|
|
6.77 |
|
|
|
3,761 |
|
Real estate 1-4 family junior lien mortgage |
|
|
108,094 |
|
|
|
4.81 |
|
|
|
3,894 |
|
|
|
75,220 |
|
|
|
6.78 |
|
|
|
3,820 |
|
Credit card |
|
|
23,236 |
|
|
|
12.16 |
|
|
|
2,118 |
|
|
|
19,256 |
|
|
|
12.11 |
|
|
|
1,749 |
|
Other revolving credit and installment |
|
|
91,240 |
|
|
|
6.60 |
|
|
|
4,502 |
|
|
|
54,949 |
|
|
|
8.84 |
|
|
|
3,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
462,979 |
|
|
|
5.90 |
|
|
|
20,440 |
|
|
|
223,489 |
|
|
|
7.74 |
|
|
|
12,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
30,856 |
|
|
|
4.02 |
|
|
|
929 |
|
|
|
7,382 |
|
|
|
10.72 |
|
|
|
592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans (5) |
|
|
833,076 |
|
|
|
5.05 |
|
|
|
31,520 |
|
|
|
393,262 |
|
|
|
7.10 |
|
|
|
20,917 |
|
Other |
|
|
6,102 |
|
|
|
3.02 |
|
|
|
137 |
|
|
|
1,995 |
|
|
|
4.55 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
$ |
1,100,332 |
|
|
|
5.21 |
% |
|
$ |
43,116 |
|
|
|
515,345 |
|
|
|
6.81 |
% |
|
$ |
26,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
$ |
73,195 |
|
|
|
0.14 |
% |
|
$ |
77 |
|
|
|
5,399 |
|
|
|
1.31 |
% |
|
$ |
53 |
|
Market rate and other savings |
|
|
339,081 |
|
|
|
0.42 |
|
|
|
1,072 |
|
|
|
162,792 |
|
|
|
1.45 |
|
|
|
1,765 |
|
Savings certificates |
|
|
150,607 |
|
|
|
1.14 |
|
|
|
1,280 |
|
|
|
38,907 |
|
|
|
3.23 |
|
|
|
940 |
|
Other time deposits |
|
|
21,794 |
|
|
|
1.97 |
|
|
|
321 |
|
|
|
6,163 |
|
|
|
2.87 |
|
|
|
133 |
|
Deposits in foreign offices |
|
|
50,907 |
|
|
|
0.29 |
|
|
|
111 |
|
|
|
49,192 |
|
|
|
2.13 |
|
|
|
785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
635,584 |
|
|
|
0.60 |
|
|
|
2,861 |
|
|
|
262,453 |
|
|
|
1.87 |
|
|
|
3,676 |
|
Short-term borrowings |
|
|
58,447 |
|
|
|
0.50 |
|
|
|
217 |
|
|
|
67,714 |
|
|
|
2.51 |
|
|
|
1,274 |
|
Long-term debt |
|
|
238,909 |
|
|
|
2.55 |
|
|
|
4,568 |
|
|
|
101,668 |
|
|
|
3.71 |
|
|
|
2,825 |
|
Other liabilities |
|
|
4,675 |
|
|
|
3.50 |
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
937,615 |
|
|
|
1.11 |
|
|
|
7,768 |
|
|
|
431,835 |
|
|
|
2.40 |
|
|
|
7,775 |
|
Portion of noninterest-bearing funding sources |
|
|
162,717 |
|
|
|
|
|
|
|
|
|
|
|
83,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding sources |
|
$ |
1,100,332 |
|
|
|
0.94 |
|
|
|
7,768 |
|
|
|
515,345 |
|
|
|
2.01 |
|
|
|
7,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin and net interest income on
a taxable-equivalent basis (6) |
|
|
|
|
|
|
4.27 |
% |
|
$ |
35,348 |
|
|
|
|
|
|
|
4.80 |
% |
|
$ |
18,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
19,218 |
|
|
|
|
|
|
|
|
|
|
|
11,182 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
23,964 |
|
|
|
|
|
|
|
|
|
|
|
13,289 |
|
|
|
|
|
|
|
|
|
Other |
|
|
126,557 |
|
|
|
|
|
|
|
|
|
|
|
54,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest-earning assets |
|
$ |
169,739 |
|
|
|
|
|
|
|
|
|
|
|
79,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
169,187 |
|
|
|
|
|
|
|
|
|
|
|
86,676 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
49,249 |
|
|
|
|
|
|
|
|
|
|
|
27,973 |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
114,020 |
|
|
|
|
|
|
|
|
|
|
|
48,233 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources used to
fund earning assets |
|
|
(162,717 |
) |
|
|
|
|
|
|
|
|
|
|
(83,510 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net noninterest-bearing funding sources |
|
$ |
169,739 |
|
|
|
|
|
|
|
|
|
|
|
79,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,270,071 |
|
|
|
|
|
|
|
|
|
|
|
594,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
Service charges on deposit accounts |
|
$ |
1,478 |
|
|
|
839 |
|
|
|
4,320 |
|
|
|
2,387 |
|
|
Trust and investment fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust, investment and IRA fees |
|
|
989 |
|
|
|
549 |
|
|
|
2,550 |
|
|
|
1,674 |
|
Commissions and all other fees |
|
|
1,513 |
|
|
|
189 |
|
|
|
4,580 |
|
|
|
589 |
|
|
|
Total trust and investment fees |
|
|
2,502 |
|
|
|
738 |
|
|
|
7,130 |
|
|
|
2,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Card fees |
|
|
946 |
|
|
|
601 |
|
|
|
2,722 |
|
|
|
1,747 |
|
Other fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash network fees |
|
|
60 |
|
|
|
48 |
|
|
|
176 |
|
|
|
143 |
|
Charges and fees on loans |
|
|
453 |
|
|
|
266 |
|
|
|
1,326 |
|
|
|
765 |
|
All other fees |
|
|
437 |
|
|
|
238 |
|
|
|
1,312 |
|
|
|
654 |
|
|
|
Total other fees |
|
|
950 |
|
|
|
552 |
|
|
|
2,814 |
|
|
|
1,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net |
|
|
1,873 |
|
|
|
525 |
|
|
|
3,469 |
|
|
|
1,019 |
|
Net gains on mortgage loan origination/sales activities |
|
|
1,125 |
|
|
|
276 |
|
|
|
4,910 |
|
|
|
1,419 |
|
All other |
|
|
69 |
|
|
|
91 |
|
|
|
238 |
|
|
|
282 |
|
|
|
Total mortgage banking |
|
|
3,067 |
|
|
|
892 |
|
|
|
8,617 |
|
|
|
2,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
468 |
|
|
|
439 |
|
|
|
1,644 |
|
|
|
1,493 |
|
Net gains from trading activities |
|
|
622 |
|
|
|
65 |
|
|
|
2,158 |
|
|
|
684 |
|
Net gains (losses) on debt securities available for sale |
|
|
(40 |
) |
|
|
84 |
|
|
|
(237 |
) |
|
|
316 |
|
Net gains (losses) from equity investments |
|
|
29 |
|
|
|
(509 |
) |
|
|
(88 |
) |
|
|
(149 |
) |
Operating leases |
|
|
224 |
|
|
|
102 |
|
|
|
522 |
|
|
|
365 |
|
All other |
|
|
536 |
|
|
|
193 |
|
|
|
1,564 |
|
|
|
593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
10,782 |
|
|
|
3,996 |
|
|
|
31,166 |
|
|
|
13,981 |
|
|
|
|
|
We recently announced policy changes
that will help customers limit overdraft and returned item fees. We currently estimate that these
changes will reduce our 2010 fee revenue by approximately $300 million (after tax), although the
actual impact could vary due to a variety of factors including implementation timing
and customer behavior in response to the policy changes.
We earn trust, investment and IRA (Individual Retirement Account) fees from managing and
administering assets, including mutual funds, corporate trust, personal trust, employee benefit
trust and agency assets. At September 30, 2009, these assets totaled $1.8 trillion, including $529
billion from Wachovia, up from $1.2 trillion at September 30, 2008. Trust, investment and IRA fees
are primarily based on a tiered scale relative to the market value of the assets under management
or administration. These fees increased to $989 million in third quarter 2009 from $549 million a
year ago.
We receive commissions and other fees for providing services to full-service and discount brokerage
customers. These fees increased to $1.5 billion in third quarter 2009 from $189 million a year ago.
These fees include transactional commissions, which are based on the number of transactions
executed at the customers direction, and asset-based fees, which are based on the market value of
the customers assets. At September 30, 2009, client assets totaled $1.1 trillion, including $951
billion from Wachovia, compared with $123 billion at September 30, 2008. Commissions and other fees
also include fees from investment banking activities including equity and bond underwriting.
Card fees increased to $946 million in third quarter 2009 from $601 million a year ago,
predominantly due to $315 million in card fees from the Wachovia portfolio.
Mortgage banking noninterest income was $3.1 billion in third quarter 2009, compared with $892
million a year ago. Net gains on mortgage loan origination/sales activities of $1.1 billion in
third quarter 2009 were up from $276 million a year ago. Business performance remained strong in
third quarter 2009,
20
reflecting a higher level of refinance activity due to the low interest rate
environment, with residential real estate originations of $96 billion in third quarter 2009
compared with $51 billion a year ago. The 1-4 family first mortgage unclosed pipeline was $62
billion at September 30, 2009, $71 billion at December 31, 2008, and $41 billion at September 30,
2008. For additional detail, see the Asset/Liability and Market Risk Management Mortgage
Banking Interest Rate and Market Risk, section and Note 8 (Mortgage Banking Activities) and Note
12 (Fair Values of Assets and Liabilities) to Financial Statements in this Report.
Net gains on mortgage loan origination/sales activities include charges to increase the mortgage
repurchase reserve. Mortgage loans are repurchased based on standard representations and
warranties. A $146 million increase in the repurchase reserve was recorded in the third quarter
2009, due to higher defaults, anticipated higher repurchase demands and overall deterioration in
the market. If the current difficult economic cycle worsens, the residential mortgage business
could continue to have increased default rates and investor repurchase requests, lower repurchase
request appeals success rates and higher loss severity on repurchases, causing future increases in
the repurchase reserve.
Within mortgage banking noninterest income, servicing income includes both changes in the fair
value of MSRs during the period as well as changes in the value of derivatives (economic hedges)
used to hedge the MSRs. Net servicing income in third quarter 2009 included a $1.5 billion combined
market-related valuation gain on MSRs and economic hedges recorded in earnings (consisting of a
$2.1 billion decrease in the fair value of the MSRs offset by $3.6 billion hedge gain) and in third
quarter 2008 included a $75 million gain ($546 million decrease in the fair value of MSRs offset by
$621 million hedge gain). The net gain in the current quarter was largely due to hedge-carry
income, which reflected the current low short-term interest rate environment. The low short-term
interest rate environment is expected to continue into fourth quarter 2009. Our portfolio of loans
serviced for others was $1.88 trillion at September 30, 2009, and $1.86 trillion at December 31,
2008. At September 30, 2009, the ratio of MSRs to related loans serviced for others was 0.83%.
Income from trading activities was $622 million and $2.2 billion in the third quarter and first
nine months of 2009, respectively, up from $65 million and $684 million, respectively, a year ago.
Net investment losses (debt and equity) totaled $11 million and $325 million in the third quarter
and first nine months of 2009, respectively, and included OTTI write-downs of $396 million and $1.4
billion, respectively. Net investment losses of $425 million for third quarter 2008 and gains of
$167 million for the first nine months of 2008 included OTTI write-downs of $893 million and $1.1
billion, respectively.
Net losses on debt securities available for sale were $40 million and $237 million in the third
quarter and first nine months of 2009, compared with net gains of $84 million and $316 million,
respectively, a year ago. Net gains from equity investments were $29 million in third quarter 2009,
compared with losses of $509 million a year ago. Net losses from equity investments were $88
million in the first nine months of 2009 and $149 million in the first nine months of 2008, which
included the $334 million gain from our ownership interest in Visa, which completed its initial
public offering in March 2008.
21
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Salaries |
|
$ |
3,428 |
|
|
|
2,078 |
|
|
|
10,252 |
|
|
|
6,092 |
|
Commission and incentive compensation |
|
|
2,051 |
|
|
|
555 |
|
|
|
5,935 |
|
|
|
2,005 |
|
Employee benefits |
|
|
1,034 |
|
|
|
486 |
|
|
|
3,545 |
|
|
|
1,666 |
|
Equipment |
|
|
563 |
|
|
|
302 |
|
|
|
1,825 |
|
|
|
955 |
|
Net occupancy |
|
|
778 |
|
|
|
402 |
|
|
|
2,357 |
|
|
|
1,201 |
|
Core deposit and other intangibles |
|
|
642 |
|
|
|
47 |
|
|
|
1,935 |
|
|
|
139 |
|
FDIC and other deposit assessments |
|
|
228 |
|
|
|
37 |
|
|
|
1,547 |
|
|
|
63 |
|
Outside professional services |
|
|
489 |
|
|
|
206 |
|
|
|
1,350 |
|
|
|
589 |
|
Insurance |
|
|
208 |
|
|
|
144 |
|
|
|
734 |
|
|
|
511 |
|
Postage, stationery and supplies |
|
|
211 |
|
|
|
136 |
|
|
|
701 |
|
|
|
415 |
|
Outside data processing |
|
|
251 |
|
|
|
122 |
|
|
|
745 |
|
|
|
353 |
|
Travel and entertainment |
|
|
151 |
|
|
|
113 |
|
|
|
387 |
|
|
|
330 |
|
Foreclosed assets |
|
|
243 |
|
|
|
99 |
|
|
|
678 |
|
|
|
298 |
|
Contract services |
|
|
254 |
|
|
|
88 |
|
|
|
726 |
|
|
|
300 |
|
Operating leases |
|
|
52 |
|
|
|
90 |
|
|
|
183 |
|
|
|
308 |
|
Advertising and promotion |
|
|
160 |
|
|
|
96 |
|
|
|
396 |
|
|
|
285 |
|
Telecommunications |
|
|
142 |
|
|
|
78 |
|
|
|
464 |
|
|
|
238 |
|
Operating losses |
|
|
117 |
|
|
|
63 |
|
|
|
448 |
|
|
|
46 |
|
All other |
|
|
682 |
|
|
|
359 |
|
|
|
1,991 |
|
|
|
994 |
|
|
|
Total |
|
$ |
11,684 |
|
|
|
5,501 |
|
|
|
36,199 |
|
|
|
16,788 |
|
|
|
|
|
The increase in noninterest expense to $11.7 billion in third quarter 2009 from a year ago was
predominantly due to the acquisition of Wachovia, which resulted in an expanded geographic platform
and capabilities in businesses such as retail brokerage, asset management and investment banking,
which, like mortgage banking, typically include higher revenue-based incentive expense than the
more traditional banking businesses. Noninterest expense included $249 million and $699 million of
merger-related costs for the third quarter and first nine months of 2009, respectively. FDIC and
other deposit assessments, which include additional assessments related to the FDIC Transaction
Account Guarantee Program in 2009, were $228 million in third quarter 2009 and $1.5 billion for the
first nine months of 2009, including a second quarter 2009 FDIC special assessment of $565 million.
See the Liquidity and Funding section in this Report for additional information. Pension cost in
the third quarter and first nine months of 2009 reflected actions related to the freezing of the
Wells Fargo and Wachovia pension plans that lowered pension cost by approximately $187 million for
third quarter 2009, and $312 million for the first nine months of 2009. These actions are expected
to reduce pension cost in fourth quarter 2009 by approximately $188 million. See Note 14 (Employee
Benefits) to Financial Statements in this Report for additional information. Noninterest expense
included $100 million and $306 million of additional insurance reserve at our captive mortgage
reinsurance operation for the third quarter and first nine months of 2009, respectively.
INCOME TAX EXPENSE
Our effective income tax rate was 29.5% in third quarter 2009, down from 30.8% in third quarter
2008, and 31.7% for the first nine months of 2009, down from 32.9% for the first nine months of
2008. The decrease was primarily due to higher tax-exempt income, tax credits, tax settlements, and
statute expirations partially offset by increased tax expense (with a comparable increase in
interest income) associated with the purchase accounting for leveraged leases.
Effective January 1, 2009, we adopted new accounting guidance that changes the way noncontrolling
interests are presented in the income statement such that the consolidated income statement
includes amounts from both Wells Fargo interests and the noncontrolling interests. As a result, our
effective tax
22
rate is calculated by dividing income tax expense by income before income tax expense less the net
income from noncontrolling interests.
OPERATING SEGMENT RESULTS
Wells Fargo defines its operating segments by product type and customer segment. As a result of the
combination of Wells Fargo and Wachovia, in first quarter 2009 management realigned its business
segments into the following three lines of business: Community Banking; Wholesale Banking; and
Wealth, Brokerage and Retirement. Our management accounting process measures the performance of the
operating segments based on our management structure and is not necessarily comparable with similar
information for other financial services companies. We revised prior period information to reflect
the first quarter 2009 realignment of our operating segments; however, because the acquisition was
completed on December 31, 2008, Wachovias results are not included in the income statement or in
average balances for periods prior to 2009. The Wachovia acquisition was material to us, and the
inclusion of results from Wachovias businesses in our 2009 financial statements is a material
factor in the changes in our results compared with prior year periods. For a more complete
description of our operating segments, including additional financial information and the
underlying management accounting process, see Note 16 (Operating Segments) to Financial Statements
in this Report.
Community Banking offers a complete line of diversified financial products and services for
consumers and small businesses including investment, insurance and trust services in 39 states and
D.C., and mortgage and home equity loans in all 50 states and D.C. Wachovia added expanded product
capability as well as expanded channels to better serve our customers. In addition, Community
Banking includes Wells Fargo Financial.
Community Banking net income increased to $2.7 billion in third quarter 2009 from $2.0 billion in
second quarter 2009, and $1.5 billion a year ago. Net income increased to $6.5 billion for the
first nine months of 2009, up from $4.2 billion a year ago. The year-over-year growth in net income
for Community Banking was largely due to the addition of Wachovia businesses, as well as
double-digit growth in legacy Wells Fargo, driven by strong balance sheet growth and mortgage
banking income. Revenue increased to $15.1 billion in the current quarter from $14.8 billion in
second quarter 2009 and $8.5 billion a year ago. Revenue was $43.9 billion in the first nine months
of 2009, up from $25.6 billion a year ago. Net interest income was $8.7 billion in third quarter
2009, flat from second quarter 2009 and up from $5.3 billion a year ago. Average loans of $534.7
billion in third quarter 2009 were down slightly from $540.7 billion in second quarter 2009, and up
from $287.1 billion a year ago. Average core deposits of $530.3 billion in third quarter 2009, were
down slightly from $543.9 billion in second quarter 2009 and up from $252.8 billion a year ago. The
year-over-year increase in core deposits was due to the Wachovia acquisition, as well as
double-digit growth in legacy Wells Fargo. Noninterest income increased to $6.4 billion in third
quarter 2009 from $6.0 billion in second quarter 2009, driven by continued strength in mortgage
banking and strong growth in deposit service charges and card fees, and from $3.2 billion a year
ago. Noninterest expense of $6.8 billion in third quarter 2009, was down from $7.7 billion in
second quarter 2009, driven by higher second quarter 2009 FDIC deposit insurance assessments as
well as expense reductions due to Wachovia merger-related cost saves, and up from $4.0 billion a
year ago. The provision for credit losses increased $308 million to $4.6 billion in third quarter
2009, including a $236 million credit reserve build, from $4.3 billion in second quarter 2009,
which included a $479 million credit reserve build, and $2.2 billion a year ago.
Wholesale Banking provides financial solutions to businesses across the United States with annual
sales generally in excess of $10 million and to financial institutions globally. Products include
middle market banking, corporate banking, commercial real estate, treasury management, asset-based
lending, insurance brokerage, foreign exchange, correspondent banking, trade services, specialized
lending, equipment
23
finance, corporate trust, investment banking, capital markets, and asset management. Wachovia added
expanded product capabilities across the segment, including investment banking, mergers and
acquisitions, equity trading, equity structured products, fixed-income sales and trading, and
equity and fixed income research.
Wholesale Banking net income of $598 million in third quarter 2009 was down from $1.1 billion in
second quarter 2009 and up from $103 million a year ago. Net income increased to $2.8 billion for
the first nine months of 2009, up from $1.2 billion a year ago. The year-over-year growth in net
income for Wholesale Banking was largely due to the addition of Wachovia businesses. Revenue
increased to $4.9 billion and $15.1 billion in the third quarter and first nine months of 2009,
respectively, from $1.7 billion and $6.3 billion for the same periods a year ago. Revenue decreased
$322 million from $5.2 billion in second quarter 2009, primarily due to strength in investment
banking and capital markets revenue in second quarter 2009, as well as insurance revenue
seasonality. Net interest income was $2.5 billion in third quarter 2009, flat from second quarter
2009 and up from $1.1 billion a year ago. The year-over-year growth in average assets was largely
due to the addition of the Wachovia businesses. Average loans were $247.0 billion in third quarter
2009, down from $263.5 billion in second quarter 2009, and up from $116.3 billion a year ago.
Average core deposits increased to $146.9 billion in third quarter 2009 from $138.1 billion in
second quarter 2009 and $64.4 billion a year ago. Noninterest income was $2.4 billion in third
quarter 2009, down from $2.8 billion in second quarter 2009 and up from $631 million a year ago.
Noninterest expense was $2.6 billion in third quarter 2009, down from $2.8 billion in second
quarter 2009 and up from $1.3 billion a year ago. The provision for credit losses increased $623
million to $1.4 billion in third quarter 2009, including a $627 million build to reserves for the
wholesale portfolio, up from $738 million in second quarter 2009, which included a $162 million
credit reserve build, and $294 million a year ago.
Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients.
Wealth Management provides affluent and high-net-worth clients with a complete range of wealth
management solutions including financial planning, private banking, credit, investment management,
trust and estate services, business succession planning and charitable services along with
bank-based brokerage services through Wells Fargo Advisors and Wells Fargo Investments, LLC. Family
Wealth provides family-office services to ultra-high-net-worth clients and is one of the largest
multi-family financial office practices in the United States. Retail Brokerages financial advisors
serve customers advisory, brokerage and financial needs as part of one of the largest full-service
brokerage firms in the United States. Retirement provides retirement services for individual
investors and is a national leader in 401(k) and pension record keeping. The addition of Wachovia
in first quarter 2009 added the following businesses to this operating segment: Wachovia Securities
(retail brokerage), Wachovia Wealth Management, including its family wealth business and Wachovias
retirement and reinsurance business.
Wealth, Brokerage and Retirement net income was $244 million in third quarter 2009, down from $363
million in second quarter 2009, and up from $112 million a year ago. Net income increased to $866
million for the first nine months of 2009, up from $316 million a year ago. The year-over-year
growth in net income and average assets for the segment was due to the addition of Wachovia
businesses. Revenue of $3.0 billion was flat from second quarter 2009 as the strong equity market
recovery led to increases in client assets across the brokerage, wealth and retirement businesses,
driving solid revenue growth, partially offset by lower realized gains on sales of securities
available for sale in the brokerage business. Revenue increased to $3.0 billion and $8.6 billion in
the third quarter and first nine months of 2009, respectively, from $681 million and $2.0 billion
for the same periods a year ago. Net interest income was $743 million in third quarter 2009 and
$764 million in second quarter 2009, up from $223 million a year ago. Average loans were $45.4
billion in third quarter 2009, flat from second quarter 2009 and up from $15.9 billion a year ago.
The year-over-year growth in average loans was largely due to the addition of the Wachovia
businesses. Noninterest income of $2.2 billion in third quarter 2009 was
24
flat from second quarter 2009 and up from $458 million a year ago. Noninterest expense of $2.3
billion in third quarter 2009 was flat from second quarter 2009 and up from $498 million a year
ago. The provision for credit losses was $234 million in third quarter 2009, up from $115 million
from second quarter 2009, largely reflecting a credit reserve build of $137 million due to higher
loss rates, and up from $3 million a year ago.
BALANCE SHEET ANALYSIS
SECURITIES AVAILABLE FOR SALE
Securities available for sale consist of both debt and marketable equity securities. We hold debt
securities available for sale primarily for liquidity, interest rate risk management and long-term
yield enhancement. Accordingly, this portfolio consists primarily of very liquid, high-quality
federal agency debt and privately issued mortgage-backed securities. At September 30, 2009, we held
$177.9 billion of debt securities available for sale, with net unrealized gains of $5.8 billion,
compared with $145.4 billion at December 31, 2008, with net unrealized losses of $9.8 billion. We
also held $5.9 billion of marketable equity securities available for sale at September 30, 2009,
with net unrealized gains of $806 million, compared with $6.1 billion at December 31, 2008, with
net unrealized losses of $160 million. Following application of purchase accounting to the Wachovia
portfolio, the net unrealized losses in cumulative OCI, a component of common equity, at December
31, 2008, related entirely to the legacy Wells Fargo portfolio.
At September 30, 2009, the net unrealized gains on securities available for sale were $6.6 billion,
up from net unrealized losses of $9.9 billion at December 31, 2008, due to general decline in
long-term yields and narrowing of credit spreads.
We analyze securities for OTTI on a quarterly basis, or more often if a potential loss-triggering
event occurs. The initial indication of OTTI for both debt and equity securities is a decline in
the market value below the amount recorded for an investment, and the severity and duration of the
decline. In determining whether an impairment is other than temporary, we consider the length of
time and the extent to which the market value has been below cost, recent events specific to the
issuer, including investment downgrades by rating agencies and economic conditions within its
industry, and whether it is more likely than not that we will be required to sell the security
before a recovery in value.
For marketable equity securities, in addition to the above factors, we also consider the issuers
financial condition, capital strength and near-term prospects. For debt securities and for certain
perpetual preferred securities that are treated as debt securities for the purpose of OTTI
analysis, we also consider the cause of the price decline (general level of interest rates and
industry- and issuer-specific factors), the issuers financial condition, near-term prospects and
current ability to make future payments in a timely manner, the issuers ability to service debt,
any change in agency ratings at evaluation date from acquisition date and any likely imminent
action. For asset-backed securities, we consider the credit performance of the underlying
collateral, including delinquency rates, cumulative losses to date, and any remaining credit
enhancement compared to expected credit losses of the security.
For debt securities, we recognize OTTI in accordance with new provisions in FASB ASC 320,
Investments Debt and Equity Securities. We early adopted this new accounting guidance for
recognizing OTTI on debt securities on January 1, 2009. Under this guidance, we separate the amount
of the OTTI into the amount that is credit related (credit loss component) and the amount due to
all other factors. The credit loss component is recognized in earnings and is the difference
between a securitys amortized cost basis and the present value of expected future cash flows
discounted at the securitys effective interest rate. The amount due to all other factors is
recognized in OCI.
25
Of the third quarter 2009 OTTI write-downs of $396 million, $273 million related to debt securities
and $123 million to equity securities. Of the OTTI write-downs of $1,375 million in the first nine
months of 2009, $850 million related to debt securities and $525 million related to equity
securities.
At September 30, 2009, we had approximately $7 billion of securities, primarily municipal bonds
that are guaranteed against loss by bond insurers. These securities are primarily investment grade
and were generally underwritten consistent with our own investment standards prior to the
determination to purchase, without relying on the bond insurers guarantee. These securities will
continue to be monitored as part of our ongoing impairment analysis of our securities available for
sale, but are expected to perform, even if the rating agencies reduce the credit ratings of the
bond insurers.
The weighted-average expected maturity of debt securities available for sale was 4.9 years at
September 30, 2009. Since 75% of this portfolio is mortgage-backed securities, the expected
remaining maturity may differ from contractual maturity because borrowers may have the right to
prepay obligations before the underlying mortgages mature. The estimated effect of a 200 basis
point increase or decrease in interest rates on the fair value and the expected remaining maturity
of the mortgage-backed securities available for sale is shown below.
MORTGAGE-BACKED SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected |
|
|
|
Fair |
|
|
Net unrealized |
|
|
remaining |
|
(in billions) |
|
value |
|
|
gain (loss) |
|
|
maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2009 |
|
$ |
132.9 |
|
|
|
3.6 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2009, assuming a 200 basis point: |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in interest rates |
|
|
123.4 |
|
|
|
(5.9 |
) |
|
|
5.2 |
|
Decrease in interest rates |
|
|
139.0 |
|
|
|
9.7 |
|
|
|
2.7 |
|
|
|
See Note 4 (Securities Available for Sale) to Financial Statements in this Report for
securities available for sale by security type.
26
LOAN PORTFOLIO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
All |
|
|
|
|
|
|
|
|
|
|
All |
|
|
|
|
|
|
PCI |
|
|
other |
|
|
|
|
|
|
PCI |
|
|
other |
|
|
|
|
(in millions) |
|
loans |
|
|
loans |
|
|
Total |
|
|
loans |
|
|
loans |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
2,407 |
|
|
|
167,203 |
|
|
|
169,610 |
|
|
|
4,580 |
|
|
|
197,889 |
|
|
|
202,469 |
|
Real estate mortgage |
|
|
5,950 |
|
|
|
97,492 |
|
|
|
103,442 |
|
|
|
7,762 |
|
|
|
95,346 |
|
|
|
103,108 |
|
Real estate construction |
|
|
4,250 |
|
|
|
27,469 |
|
|
|
31,719 |
|
|
|
4,503 |
|
|
|
30,173 |
|
|
|
34,676 |
|
Lease financing |
|
|
|
|
|
|
14,115 |
|
|
|
14,115 |
|
|
|
|
|
|
|
15,829 |
|
|
|
15,829 |
|
|
|
Total commercial and commercial real estate |
|
|
12,607 |
|
|
|
306,279 |
|
|
|
318,886 |
|
|
|
16,845 |
|
|
|
339,237 |
|
|
|
356,082 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
39,538 |
|
|
|
193,084 |
|
|
|
232,622 |
|
|
|
39,214 |
|
|
|
208,680 |
|
|
|
247,894 |
|
Real estate 1-4 family junior lien mortgage |
|
|
425 |
|
|
|
104,113 |
|
|
|
104,538 |
|
|
|
728 |
|
|
|
109,436 |
|
|
|
110,164 |
|
Credit card |
|
|
|
|
|
|
23,597 |
|
|
|
23,597 |
|
|
|
|
|
|
|
23,555 |
|
|
|
23,555 |
|
Other revolving credit and installment |
|
|
|
|
|
|
90,027 |
|
|
|
90,027 |
|
|
|
151 |
|
|
|
93,102 |
|
|
|
93,253 |
|
|
|
Total consumer |
|
|
39,963 |
|
|
|
410,821 |
|
|
|
450,784 |
|
|
|
40,093 |
|
|
|
434,773 |
|
|
|
474,866 |
|
|
|
Foreign |
|
|
1,768 |
|
|
|
28,514 |
|
|
|
30,282 |
|
|
|
1,859 |
|
|
|
32,023 |
|
|
|
33,882 |
|
|
|
Total loans |
|
$ |
54,338 |
|
|
|
745,614 |
|
|
|
799,952 |
|
|
|
58,797 |
|
|
|
806,033 |
|
|
|
864,830 |
|
|
|
|
|
A discussion of average loan balances is included in Earnings Performance Net Interest
Income on page 17 and a comparative schedule of average loan balances is included in the table on
pages 18 and 19.
In the first nine months of 2009, we refined certain of our preliminary purchase accounting
adjustments based on additional information as of December 31, 2008. This additional information
resulted in a net increase to the unpaid principal balance of purchased credit-impaired (PCI) loans
of $2.5 billion, consisting of a $1.7 billion decrease in commercial and commercial real estate
loans and a $4.2 billion increase in consumer loans ($2.7 billion of which related to Pick-a-Pay
loans).
The
refinements resulted in a net increase to the nonaccretable
difference of $3.8 billion, due to the addition of more loans as
discussed above and refinement of the nonaccretable estimates, and a
net increase to the accretable yield, which is a premium, of $1.9 billion. Of the net increase in
the nonaccretable difference, $300 million related to commercial and commercial real estate loans,
and $3.5 billion to consumer loans ($2.2 billion of which related to Pick-a-Pay loans). Of the net
increase in the accretable yield, which reflects changes in the amount and timing of estimated cash
flows, the discount related to commercial and commercial real estate loans increased by $191
million, and the premium related to consumer loans increased by $2.1 billion ($2.0 billion of which
related to Pick-a-Pay loans). The effect on goodwill of these adjustments amounted to a net
increase in goodwill of $1.9 billion (pre tax).
27
The nonaccretable difference was established in purchase accounting for PCI loans to absorb losses.
The nonaccretable difference can change when it is no longer needed to absorb future expected
losses, or when losses that otherwise would be recorded as charge-offs are absorbed. Amounts
absorbed by the nonaccretable difference do not affect the income statement or the allowance for
credit losses.
CHANGES IN NONACCRETABLE DIFFERENCE FOR PCI LOANS
The following table shows the changes in the nonaccretable difference related to principal cash
flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
CRE and |
|
|
|
|
(in millions) |
|
Pick-a-Pay |
|
|
consumer |
|
|
foreign |
|
|
Total |
|
|
Balance at December 31, 2008, with refinements |
|
$ |
(26,485 |
) |
|
|
(4,082 |
) |
|
|
(10,378 |
) |
|
|
(40,945 |
) |
Release of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans resolved by payment in full |
|
|
|
|
|
|
|
|
|
|
194 |
|
|
|
194 |
|
Loans resolved by sales to third parties |
|
|
|
|
|
|
85 |
|
|
|
28 |
|
|
|
113 |
|
Loans with improving cash flows
reclassified to accretable yield |
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
21 |
|
Use of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses from loan resolutions and write-downs (1) |
|
|
8,320 |
|
|
|
1,796 |
|
|
|
3,552 |
|
|
|
13,668 |
|
|
|
Balance at September 30, 2009 |
|
$ |
(18,165 |
) |
|
|
(2,201 |
) |
|
|
(6,583 |
) |
|
|
(26,949 |
) |
|
|
|
|
|
|
|
(1) |
|
Use of nonaccretable difference through June 30, 2009, was $8.5
billion (including $5.1 billion for Pick-a-Pay loans); revised
from second quarter to include all losses due
to resolution of loans and write-downs. |
For further detail on PCI loans, see Note 1 (Summary of Significant Accounting Policies
Loans) to Financial Statements in the 2008 Form 10-K and Note 5 (Loans and Allowance for Credit
Losses) to Financial Statements in this Report.
28
DEPOSITS
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2009 |
|
|
2008 |
|
|
Noninterest-bearing |
|
$ |
165,260 |
|
|
|
150,837 |
|
Interest-bearing checking |
|
|
60,214 |
|
|
|
72,828 |
|
Market rate and other savings |
|
|
371,298 |
|
|
|
306,255 |
|
Savings certificates |
|
|
119,012 |
|
|
|
182,043 |
|
Foreign deposits (1) |
|
|
32,129 |
|
|
|
33,469 |
|
|
|
Core deposits |
|
|
747,913 |
|
|
|
745,432 |
|
Other time deposits |
|
|
16,691 |
|
|
|
28,498 |
|
Other foreign deposits |
|
|
32,144 |
|
|
|
7,472 |
|
|
|
Total deposits |
|
$ |
796,748 |
|
|
|
781,402 |
|
|
|
|
|
|
|
|
(1) |
|
Reflects Eurodollar sweep balances included in core deposits. |
Deposits at September 30, 2009, totaled $796.7 billion, up from $781.4 billion at December 31,
2008. Comparative detail of average deposit balances is provided on pages 18 and 19 of this Report.
Total core deposits were $747.9 billion at September 30, 2009, up $2.5 billion from December 31,
2008. High-rate certificates of deposit (CDs) of $38 billion at Wachovia matured in third quarter
2009 and were replaced by $22 billion in checking, savings or lower-cost CDs. We continued to gain
new deposit customers and deepen our relationship with existing customers.
OFF-BALANCE SHEET ARRANGEMENTS
In the ordinary course of business, we engage in financial transactions that are not recorded in
the balance sheet, or may be recorded in the balance sheet in amounts that are different from the
full contract or notional amount of the transaction. These transactions are designed to (1) meet
the financial needs of customers, (2) manage our credit, market or liquidity risks, (3) diversify
our funding sources, and/or (4) optimize capital. These are described below as off-balance sheet
transactions with unconsolidated entities, and as guarantees and certain contingent arrangements.
See discussion of FAS 166 and FAS 167 in the Current Accounting Developments section in this
Report.
OFF-BALANCE SHEET TRANSACTIONS WITH UNCONSOLIDATED ENTITIES
In the normal course of business, we enter into various types of on- and off-balance sheet
transactions with special purpose entities (SPEs), which are corporations, trusts or partnerships
that are established for a limited purpose. Historically, the majority of SPEs were formed in
connection with securitization transactions. In a securitization transaction, assets from our
balance sheet are transferred to an SPE, which then issues to investors various forms of interests
in those assets and may also enter into derivative transactions. In a securitization transaction,
we typically receive cash and/or other interests in an SPE as proceeds for the assets we transfer.
Also, in certain transactions, we may retain the right to service the transferred receivables and
to repurchase those receivables from the SPE if the outstanding balance of the receivables falls to
a level where the cost exceeds the benefits of servicing such receivables.
29
In connection with our securitization activities, we have various forms of ongoing involvement with
SPEs, which may include:
|
|
underwriting securities issued by SPEs and subsequently making markets in those
securities; |
|
|
providing liquidity to support short-term obligations of SPEs issued to third
party investors; |
|
|
providing credit enhancement to securities issued by SPEs or market value
guarantees of assets held by SPEs through the use of letters of credit, financial guarantees,
credit default swaps and total return swaps; |
|
|
entering into other derivative contracts with SPEs; |
|
|
holding senior or subordinated interests in SPEs; |
|
|
acting as servicer or investment manager for SPEs; and |
|
|
providing administrative or trustee services to SPEs. |
The SPEs we use are QSPEs, which are not consolidated if the criteria described below are met, or
VIEs. To qualify as a QSPE, an entity must be passive and must adhere to significant limitations on
the types of assets and derivative instruments it may own and the extent of activities and decision
making in which it may engage. For example, a QSPEs activities are generally limited to purchasing
assets, passing along the cash flows of those assets to its investors, servicing its assets and, in
certain transactions, issuing liabilities. Among other restrictions on a QSPEs activities, a QSPE
may not actively manage its assets through discretionary sales or modifications.
A VIE is an entity that has either a total equity investment that is insufficient to permit the
entity to finance its activities without additional subordinated financial support or whose equity
investors lack the characteristics of a controlling financial interest. A VIE is consolidated by
its primary beneficiary, which is the entity that, through its variable interests, absorbs the
majority of a VIEs variability. A variable interest is a contractual, ownership or other interest
that changes with fluctuations in the fair value of the VIEs net assets.
30
The following table presents our significant continuing involvement with QSPEs and unconsolidated
VIEs.
QUALIFYING SPECIAL PURPOSE ENTITIES AND UNCONSOLIDATED VARIABLE INTEREST ENTITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
Total |
|
|
|
|
|
|
Maximum |
|
|
Total |
|
|
|
|
|
|
Maximum |
|
|
|
entity |
|
|
Carrying |
|
|
exposure |
|
|
entity |
|
|
Carrying |
|
|
exposure |
|
(in millions) |
|
assets |
|
|
value |
|
|
to loss |
|
|
assets |
|
|
value |
|
|
to loss |
|
|
|
QSPEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loan securitizations (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming (2) and GNMA |
|
$ |
1,116,937 |
|
|
|
21,245 |
|
|
|
23,494 |
|
|
|
1,008,824 |
|
|
|
21,496 |
|
|
|
22,569 |
|
Other/nonconforming |
|
|
280,304 |
|
|
|
9,291 |
|
|
|
9,593 |
|
|
|
313,447 |
|
|
|
9,483 |
|
|
|
9,909 |
|
Commercial mortgage securitizations |
|
|
384,716 |
|
|
|
2,835 |
|
|
|
6,341 |
|
|
|
355,267 |
|
|
|
3,060 |
|
|
|
6,376 |
|
Student loan securitizations |
|
|
2,675 |
|
|
|
167 |
|
|
|
167 |
|
|
|
2,765 |
|
|
|
133 |
|
|
|
133 |
|
Auto loan securitizations |
|
|
2,723 |
|
|
|
157 |
|
|
|
157 |
|
|
|
4,133 |
|
|
|
115 |
|
|
|
115 |
|
Other |
|
|
8,854 |
|
|
|
8 |
|
|
|
44 |
|
|
|
11,877 |
|
|
|
71 |
|
|
|
1,576 |
|
|
|
Total QSPEs |
|
$ |
1,796,209 |
|
|
|
33,703 |
|
|
|
39,796 |
|
|
|
1,696,313 |
|
|
|
34,358 |
|
|
|
40,678 |
|
|
|
Unconsolidated VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized
debt obligations (1) |
|
$ |
58,280 |
|
|
|
14,200 |
|
|
|
17,543 |
|
|
|
54,294 |
|
|
|
15,133 |
|
|
|
20,443 |
|
Wachovia administered ABCP (3) conduit |
|
|
6,536 |
|
|
|
|
|
|
|
6,667 |
|
|
|
10,767 |
|
|
|
|
|
|
|
15,824 |
|
Asset-based finance structures |
|
|
18,366 |
|
|
|
10,444 |
|
|
|
11,026 |
|
|
|
11,614 |
|
|
|
9,096 |
|
|
|
9,482 |
|
Tax credit structures |
|
|
27,636 |
|
|
|
3,837 |
|
|
|
4,506 |
|
|
|
22,882 |
|
|
|
3,850 |
|
|
|
4,926 |
|
Collateralized
loan obligations |
|
|
22,531 |
|
|
|
3,668 |
|
|
|
4,154 |
|
|
|
23,339 |
|
|
|
3,326 |
|
|
|
3,881 |
|
Investment funds |
|
|
87,132 |
|
|
|
2,089 |
|
|
|
2,697 |
|
|
|
105,808 |
|
|
|
3,543 |
|
|
|
3,690 |
|
Credit-linked note structures |
|
|
1,846 |
|
|
|
1,116 |
|
|
|
1,884 |
|
|
|
12,993 |
|
|
|
1,522 |
|
|
|
2,303 |
|
Money market funds (4) |
|
|
7,469 |
|
|
|
(9 |
) |
|
|
41 |
|
|
|
31,843 |
|
|
|
60 |
|
|
|
101 |
|
Other |
|
|
8,056 |
|
|
|
3,564 |
|
|
|
3,821 |
|
|
|
1,832 |
|
|
|
3,806 |
|
|
|
4,699 |
|
|
|
Total unconsolidated VIEs |
|
$ |
237,852 |
|
|
|
38,909 |
|
|
|
52,339 |
|
|
|
275,372 |
|
|
|
40,336 |
|
|
|
65,349 |
|
|
|
|
|
|
|
|
(1) |
|
For December 31, 2008, certain balances related to QSPEs involving residential mortgage loan securitizations and VIEs involving collateralized debt obligations have been revised to reflect current information. |
(2) |
|
Conforming residential mortgage loan securitizations are those that are guaranteed by
government-sponsored entites. We have concluded that conforming mortgages are not subject to
consolidation under FAS 166 and FAS 167. See the Current Accounting Developments section in this
Report for our estimate of the nonconforming mortgages that may potentially be consolidated under
FAS 166 and FAS 167. |
(3) |
|
Asset-backed commercial paper. |
(4) |
|
At September 30, 2009, excludes previously supported money market funds, to which the Company no longer provides
non-contractual financial support. |
The table above does not include SPEs and unconsolidated VIEs where our only involvement is in the
form of investments in trading securities, investments in securities available for sale or loans
underwritten by third parties, or administrative or trustee services. Also not included are
investments accounted for in accordance with the American Institute of Certified Public Accountants
(AICPA) Investment Company Audit Guide, investments accounted for under the cost method and
investments accounted for under the equity method.
In the table above, the columns titled Total entity assets represent the total assets of
unconsolidated SPEs. Carrying value is the amount in our consolidated balance sheet related to
our involvement with the unconsolidated SPEs. Maximum exposure to loss from our involvement with
off-balance sheet entities, which is a required disclosure under GAAP, is determined as the carrying value of our involvement with off-balance sheet (unconsolidated) VIEs plus the
remaining undrawn liquidity and lending commitments, the notional amount of net written derivative
contracts, and the notional amount of other commitments and guarantees. It
represents the estimated loss
that would be incurred under an assumed, although we believe extremely remote, hypothetical
circumstance where the value of our interests and any associated collateral declines to zero,
without any consideration of recovery or offset from any economic hedges. Accordingly, this
required disclosure is not an indication of expected loss.
For more information on securitizations, including sales proceeds and cash flows from
securitizations, see Note 7 (Securitizations and Variable Interest Entities) to Financial
Statements in this Report.
31
RISK MANAGEMENT
All financial institutions must manage and control a variety of risks that can significantly affect
financial performance. Key among them are credit, asset/liability and market risk.
CREDIT RISK MANAGEMENT PROCESS
Our credit risk management process is governed centrally, but provides for decentralized management
and accountability by our lines of business. Our overall credit process includes comprehensive
credit policies, judgmental or statistical credit underwriting, frequent and detailed risk
measurement and modeling, extensive credit training programs, and a continual loan review and audit
process. In addition, regulatory examiners review and perform detailed tests of our credit
underwriting, loan administration and allowance processes.
We continually evaluate and modify our credit policies to address unacceptable levels of risk as
they are identified. Accordingly, from time to time, we designate certain portfolios and loan
products as non-strategic or high risk to limit or cease their continued origination and to
specially monitor their loss potential. As an example, during the current weak economic cycle we
have significantly tightened bank-selected reduced documentation requirements as a precautionary
measure and to substantially reduce third party originations due to the negative loss trends
experienced in these channels.
A key to our credit risk management is utilizing a well controlled underwriting process, which we
believe is appropriate for the needs of our customers as well as investors who purchase the loans
or securities collateralized by the loans. We only approve applications and make loans if we
believe the customer has the ability to repay the loan or line of credit according to all its
terms. Our underwriting of loans collateralized by residential real property utilizes appraisals or
automated valuation models (AVMs) to support property values. AVMs are computer-based tools used to
estimate the market value of homes. AVMs are a lower-cost alternative to appraisals and support
valuations of large numbers of properties in a short period of time. AVMs estimate property values
based on processing large volumes of market data including market comparables and price trends for
local market areas. The primary risk associated with the use of AVMs is that the value of an
individual property may vary significantly from the average for the market area. We have processes
to periodically validate AVMs and specific risk management guidelines addressing the circumstances
when AVMs may be used. Generally, AVMs are only used in underwriting to support property values on
loan originations where the loan amount is under $250,000. For underwriting residential property
loans of $250,000 or more we require property visitation appraisals by qualified independent
appraisers.
Measuring and monitoring our credit risk is an ongoing process that tracks delinquencies,
collateral values, economic trends by geographic areas, loan-level risk grading for certain
portfolios (typically commercial) and other indications of risk to loss. Our credit risk monitoring
process is designed to enable early identification of developing risk to loss and to support our
determination of an adequate allowance for loan losses. During the current economic cycle our
monitoring and resolution efforts have focused on loan portfolios exhibiting the highest levels of
risk including mortgage loans supported by real estate (both consumer and commercial), junior lien,
commercial, credit card and subprime portfolios. The following analysis reviews each of these loan
portfolios and their relevant concentrations and credit quality performance metrics in greater
detail.
32
Commercial Real Estate
The commercial real estate (CRE) portfolio consists of both permanent commercial mortgage loans and
construction loans. These CRE loans totaled $135.2 billion at September 30, 2009, which represented
17% of total loans. Construction loans totaled $31.7 billion at September 30, 2009, or 4% of total
loans, and had an annualized quarterly loss rate of 3.01%. Permanent commercial real estate loans
totaled $103.4 billion at September 30, 2009, or 13% of total loans, and had an annualized
quarterly loss rate of 0.80%. The portfolio is diversified both geographically and by product type.
The largest geographic concentrations are found in California and Florida, which represented 21%
and 11% of the total commercial real estate portfolio, respectively, at September 30, 2009. By
property type, the largest concentrations are owner-occupied and office buildings, which
represented 32% and 22% of the population, respectively, at September 30, 2009.
At legacy Wells Fargo our underwriting of CRE loans has been focused primarily on cash flows and
creditworthiness, not solely collateral valuations. Our legacy Wells Fargo management team is
overseeing and managing the CRE loans acquired from Wachovia, which have effectively doubled the
size of this portfolio. At merger closing, we determined that $19.3 billion of Wachovia CRE loans
needed to be accounted for as PCI loans and we recorded an impairment write-down of $7.0 billion in
our purchase accounting, which represented a 37% write-down of the PCI loans included in the CRE
loan portfolio. To identify and manage newly emerging problem CRE loans we employ a high level of
surveillance and regular customer interaction to understand and manage the risks associated with
these assets, including regular loan reviews and appraisal updates. As issues are identified,
management is engaged and dedicated workout groups are in place to manage problem assets.
The following table summarizes CRE loans by state and product type with the related nonaccrual
totals. At September 30, 2009, the highest concentration of non-PCI CRE loans by state is $27.0
billion in California, about double the next largest state concentration, and the related
nonaccrual loans totaled about $1.7 billion, or 6.2%. Office buildings at $28.2 billion of non-PCI
loans are the largest property type concentration, nearly double the next largest, and the related
nonaccrual loans totaled $0.7 billion, or 2.6%. Of commercial real estate mortgage loans (excluding
construction loans), 42% related to owner-occupied properties at September 30, 2009. In aggregate,
nonaccrual loans totaled 4.5% of the non-PCI outstanding balance at September 30, 2009, which is up
from 3.6% at June 30, 2009.
33
COMMERCIAL REAL ESTATE LOANS BY STATE AND PROPERTY TYPE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
Real
estate mortgage |
|
|
Real estate construction |
|
|
Total |
|
|
|
Oustanding |
|
|
Nonaccrual |
|
|
Oustanding |
|
|
Nonaccrual |
|
|
Oustanding |
|
|
Nonaccrual |
|
(in millions) |
|
balance |
(1) |
|
loans |
|
|
balance |
(1) |
|
loans |
|
|
balance |
(1) |
|
loans |
|
|
|
By state: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida |
|
$ |
1,090 |
|
|
|
|
|
|
|
954 |
|
|
|
|
|
|
|
2,044 |
|
|
|
|
|
California |
|
|
1,195 |
|
|
|
|
|
|
|
172 |
|
|
|
|
|
|
|
1,367 |
|
|
|
|
|
North Carolina |
|
|
345 |
|
|
|
|
|
|
|
549 |
|
|
|
|
|
|
|
894 |
|
|
|
|
|
Georgia |
|
|
413 |
|
|
|
|
|
|
|
450 |
|
|
|
|
|
|
|
863 |
|
|
|
|
|
Virginia |
|
|
442 |
|
|
|
|
|
|
|
310 |
|
|
|
|
|
|
|
752 |
|
|
|
|
|
Other |
|
|
2,465 |
|
|
|
|
|
|
|
1,815 |
|
|
|
|
|
|
|
4,280 |
(2) |
|
|
|
|
|
|
Total PCI loans |
|
$ |
5,950 |
|
|
|
|
|
|
|
4,250 |
|
|
|
|
|
|
|
10,200 |
|
|
|
|
|
|
|
All other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
$ |
22,115 |
|
|
|
875 |
|
|
|
4,886 |
|
|
|
805 |
|
|
|
27,001 |
|
|
|
1,680 |
|
Florida |
|
|
10,954 |
|
|
|
425 |
|
|
|
2,297 |
|
|
|
264 |
|
|
|
13,251 |
|
|
|
689 |
|
Texas |
|
|
6,837 |
|
|
|
121 |
|
|
|
2,818 |
|
|
|
232 |
|
|
|
9,655 |
|
|
|
353 |
|
North Carolina |
|
|
5,636 |
|
|
|
122 |
|
|
|
1,554 |
|
|
|
154 |
|
|
|
7,190 |
|
|
|
276 |
|
Georgia |
|
|
4,449 |
|
|
|
137 |
|
|
|
951 |
|
|
|
105 |
|
|
|
5,400 |
|
|
|
242 |
|
Virginia |
|
|
3,633 |
|
|
|
47 |
|
|
|
1,606 |
|
|
|
102 |
|
|
|
5,239 |
|
|
|
149 |
|
New York |
|
|
3,720 |
|
|
|
50 |
|
|
|
1,181 |
|
|
|
17 |
|
|
|
4,901 |
|
|
|
67 |
|
Arizona |
|
|
3,445 |
|
|
|
142 |
|
|
|
1,176 |
|
|
|
190 |
|
|
|
4,621 |
|
|
|
332 |
|
New Jersey |
|
|
3,060 |
|
|
|
89 |
|
|
|
644 |
|
|
|
16 |
|
|
|
3,704 |
|
|
|
105 |
|
Colorado |
|
|
2,104 |
|
|
|
58 |
|
|
|
951 |
|
|
|
88 |
|
|
|
3,055 |
|
|
|
146 |
|
Other |
|
|
31,539 |
|
|
|
790 |
|
|
|
9,405 |
|
|
|
738 |
|
|
|
40,944 |
(3) |
|
|
1,528 |
|
|
|
Total all other loans |
|
$ |
97,492 |
|
|
|
2,856 |
|
|
|
27,469 |
|
|
|
2,711 |
|
|
|
124,961 |
|
|
|
5,567 |
|
|
|
Total |
|
$ |
103,442 |
|
|
|
2,856 |
|
|
|
31,719 |
|
|
|
2,711 |
|
|
|
135,161 |
|
|
|
5,567 |
|
|
|
By property: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartments |
|
$ |
1,275 |
|
|
|
|
|
|
|
984 |
|
|
|
|
|
|
|
2,259 |
|
|
|
|
|
Office buildings |
|
|
1,756 |
|
|
|
|
|
|
|
222 |
|
|
|
|
|
|
|
1,978 |
|
|
|
|
|
1-4 family land |
|
|
648 |
|
|
|
|
|
|
|
1,014 |
|
|
|
|
|
|
|
1,662 |
|
|
|
|
|
1-4 family structure |
|
|
150 |
|
|
|
|
|
|
|
740 |
|
|
|
|
|
|
|
890 |
|
|
|
|
|
Retail (excluding shopping center) |
|
|
510 |
|
|
|
|
|
|
|
365 |
|
|
|
|
|
|
|
875 |
|
|
|
|
|
Other |
|
|
1,611 |
|
|
|
|
|
|
|
925 |
|
|
|
|
|
|
|
2,536 |
|
|
|
|
|
|
|
Total PCI loans |
|
$ |
5,950 |
|
|
|
|
|
|
|
4,250 |
|
|
|
|
|
|
|
10,200 |
|
|
|
|
|
|
|
All other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office buildings |
|
$ |
25,026 |
|
|
|
606 |
|
|
|
3,205 |
|
|
|
139 |
|
|
|
28,231 |
|
|
|
745 |
|
Industrial/warehouse |
|
|
13,913 |
|
|
|
354 |
|
|
|
1,105 |
|
|
|
11 |
|
|
|
15,018 |
|
|
|
365 |
|
Real estate other |
|
|
13,289 |
|
|
|
468 |
|
|
|
996 |
|
|
|
73 |
|
|
|
14,285 |
|
|
|
541 |
|
Retail (excluding shopping center) |
|
|
11,035 |
|
|
|
544 |
|
|
|
1,309 |
|
|
|
106 |
|
|
|
12,344 |
|
|
|
650 |
|
Apartments |
|
|
7,615 |
|
|
|
213 |
|
|
|
4,492 |
|
|
|
216 |
|
|
|
12,107 |
|
|
|
429 |
|
Land (excluding 1-4 family) |
|
|
3,252 |
|
|
|
123 |
|
|
|
6,431 |
|
|
|
456 |
|
|
|
9,683 |
|
|
|
579 |
|
Shopping center |
|
|
5,982 |
|
|
|
78 |
|
|
|
2,514 |
|
|
|
151 |
|
|
|
8,496 |
|
|
|
229 |
|
Hotel/motel |
|
|
5,091 |
|
|
|
67 |
|
|
|
1,165 |
|
|
|
93 |
|
|
|
6,256 |
|
|
|
160 |
|
1-4 family structure |
|
|
1,273 |
|
|
|
68 |
|
|
|
2,558 |
|
|
|
669 |
|
|
|
3,831 |
|
|
|
737 |
|
1-4 family land |
|
|
813 |
|
|
|
130 |
|
|
|
2,926 |
|
|
|
744 |
|
|
|
3,739 |
|
|
|
874 |
|
Other |
|
|
10,203 |
|
|
|
205 |
|
|
|
768 |
|
|
|
53 |
|
|
|
10,971 |
|
|
|
258 |
|
|
|
Total all other loans |
|
$ |
97,492 |
|
|
|
2,856 |
|
|
|
27,469 |
|
|
|
2,711 |
|
|
|
124,961 |
|
|
|
5,567 |
|
|
|
Total |
|
$ |
103,442 |
(4) |
|
|
2,856 |
|
|
|
31,719 |
|
|
|
2,711 |
|
|
|
135,161 |
|
|
|
5,567 |
|
|
|
|
|
|
|
|
(1) |
|
For PCI loans amounts represent carrying value. |
(2) |
|
Includes 42 states; no state had loans in excess of $675 million and $609
million at September 30 and June 30, 2009, respectively.
|
(3) |
|
Includes 40 states; no
state had loans in excess of $3,047 million and $3,116 million at September 30 and
June 30, 2009, respectively.
|
(4) |
|
Includes owner-occupied real estate loans of $43.6
billion and $44.6 billion at September 30 and June 30, 2009, respectively. |
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
|
Real estate mortgage |
|
|
Real estate construction |
|
|
Total |
|
|
|
Oustanding |
|
|
Nonaccrual |
|
|
Oustanding |
|
|
Nonaccrual |
|
|
Oustanding |
|
|
Nonaccrual |
|
(in millions) |
|
balance |
(1) |
|
loans |
|
|
balance |
(1) |
|
loans |
|
|
balance |
(1) |
|
loans |
|
|
|
By state: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida |
|
$ |
1,169 |
|
|
|
|
|
|
|
1,047 |
|
|
|
|
|
|
|
2,216 |
|
|
|
|
|
California |
|
|
1,269 |
|
|
|
|
|
|
|
164 |
|
|
|
|
|
|
|
1,433 |
|
|
|
|
|
North Carolina |
|
|
369 |
|
|
|
|
|
|
|
558 |
|
|
|
|
|
|
|
927 |
|
|
|
|
|
Georgia |
|
|
410 |
|
|
|
|
|
|
|
473 |
|
|
|
|
|
|
|
883 |
|
|
|
|
|
Virginia |
|
|
450 |
|
|
|
|
|
|
|
357 |
|
|
|
|
|
|
|
807 |
|
|
|
|
|
Other |
|
|
2,159 |
|
|
|
|
|
|
|
1,696 |
|
|
|
|
|
|
|
3,855 |
(2) |
|
|
|
|
|
|
Total PCI loans |
|
$ |
5,826 |
|
|
|
|
|
|
|
4,295 |
|
|
|
|
|
|
|
10,121 |
|
|
|
|
|
|
|
All other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
$ |
21,809 |
|
|
|
601 |
|
|
|
5,215 |
|
|
|
802 |
|
|
|
27,024 |
|
|
|
1,403 |
|
Florida |
|
|
11,113 |
|
|
|
278 |
|
|
|
2,465 |
|
|
|
207 |
|
|
|
13,578 |
|
|
|
485 |
|
Texas |
|
|
6,738 |
|
|
|
71 |
|
|
|
2,917 |
|
|
|
214 |
|
|
|
9,655 |
|
|
|
285 |
|
North Carolina |
|
|
5,797 |
|
|
|
83 |
|
|
|
1,605 |
|
|
|
47 |
|
|
|
7,402 |
|
|
|
130 |
|
Georgia |
|
|
4,595 |
|
|
|
57 |
|
|
|
980 |
|
|
|
42 |
|
|
|
5,575 |
|
|
|
99 |
|
Virginia |
|
|
3,520 |
|
|
|
55 |
|
|
|
1,613 |
|
|
|
82 |
|
|
|
5,133 |
|
|
|
137 |
|
New York |
|
|
3,675 |
|
|
|
46 |
|
|
|
1,135 |
|
|
|
|
|
|
|
4,810 |
|
|
|
46 |
|
Arizona |
|
|
3,309 |
|
|
|
121 |
|
|
|
1,335 |
|
|
|
132 |
|
|
|
4,644 |
|
|
|
253 |
|
New Jersey |
|
|
3,168 |
|
|
|
70 |
|
|
|
676 |
|
|
|
|
|
|
|
3,844 |
|
|
|
70 |
|
Colorado |
|
|
2,163 |
|
|
|
30 |
|
|
|
1,050 |
|
|
|
39 |
|
|
|
3,213 |
|
|
|
69 |
|
Other |
|
|
31,941 |
|
|
|
931 |
|
|
|
9,952 |
|
|
|
645 |
|
|
|
41,893 |
(3) |
|
|
1,576 |
|
|
|
Total all other loans |
|
$ |
97,828 |
|
|
|
2,343 |
|
|
|
28,943 |
|
|
|
2,210 |
|
|
|
126,771 |
|
|
|
4,553 |
|
|
|
Total |
|
$ |
103,654 |
|
|
|
2,343 |
|
|
|
33,238 |
|
|
|
2,210 |
|
|
|
136,892 |
|
|
|
4,553 |
|
|
|
By property: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartments |
|
$ |
1,596 |
|
|
|
|
|
|
|
207 |
|
|
|
|
|
|
|
1,803 |
|
|
|
|
|
Office buildings |
|
|
1,227 |
|
|
|
|
|
|
|
1,112 |
|
|
|
|
|
|
|
2,339 |
|
|
|
|
|
1-4 family land |
|
|
675 |
|
|
|
|
|
|
|
1,080 |
|
|
|
|
|
|
|
1,755 |
|
|
|
|
|
1-4 family structure |
|
|
155 |
|
|
|
|
|
|
|
868 |
|
|
|
|
|
|
|
1,023 |
|
|
|
|
|
Land (excluding 1-4 family) |
|
|
639 |
|
|
|
|
|
|
|
276 |
|
|
|
|
|
|
|
915 |
|
|
|
|
|
Other |
|
|
1,534 |
|
|
|
|
|
|
|
752 |
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
Total PCI loans |
|
$ |
5,826 |
|
|
|
|
|
|
|
4,295 |
|
|
|
|
|
|
|
10,121 |
|
|
|
|
|
|
|
All other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office buildings |
|
$ |
25,094 |
|
|
|
382 |
|
|
|
3,299 |
|
|
|
87 |
|
|
|
28,393 |
|
|
|
469 |
|
Industrial/warehouse |
|
|
14,069 |
|
|
|
205 |
|
|
|
1,163 |
|
|
|
6 |
|
|
|
15,232 |
|
|
|
211 |
|
Real estate other |
|
|
12,848 |
|
|
|
352 |
|
|
|
1,089 |
|
|
|
84 |
|
|
|
13,937 |
|
|
|
436 |
|
Retail (excluding shopping center) |
|
|
11,203 |
|
|
|
428 |
|
|
|
1,286 |
|
|
|
22 |
|
|
|
12,489 |
|
|
|
450 |
|
Apartments |
|
|
7,473 |
|
|
|
181 |
|
|
|
4,490 |
|
|
|
105 |
|
|
|
11,963 |
|
|
|
286 |
|
Land (excluding 1-4 family) |
|
|
3,474 |
|
|
|
65 |
|
|
|
6,562 |
|
|
|
359 |
|
|
|
10,036 |
|
|
|
424 |
|
Shopping center |
|
|
5,888 |
|
|
|
296 |
|
|
|
2,604 |
|
|
|
150 |
|
|
|
8,492 |
|
|
|
446 |
|
Hotel/motel |
|
|
4,911 |
|
|
|
43 |
|
|
|
1,308 |
|
|
|
59 |
|
|
|
6,219 |
|
|
|
102 |
|
1-4 family structure |
|
|
1,299 |
|
|
|
23 |
|
|
|
2,989 |
|
|
|
599 |
|
|
|
4,288 |
|
|
|
622 |
|
1-4 family land |
|
|
828 |
|
|
|
86 |
|
|
|
3,207 |
|
|
|
734 |
|
|
|
4,035 |
|
|
|
820 |
|
Other |
|
|
10,741 |
|
|
|
282 |
|
|
|
946 |
|
|
|
5 |
|
|
|
11,687 |
|
|
|
287 |
|
|
|
Total all other loans |
|
$ |
97,828 |
|
|
|
2,343 |
|
|
|
28,943 |
|
|
|
2,210 |
|
|
|
126,771 |
|
|
|
4,553 |
|
|
|
Total |
|
$ |
103,654 |
(4) |
|
|
2,343 |
|
|
|
33,238 |
|
|
|
2,210 |
|
|
|
136,892 |
|
|
|
4,553 |
|
|
|
|
|
35
Commercial Loans and Lease Financing
The following table summarizes commercial loans and lease financing by industry with the related
nonaccrual totals. This portfolio has experienced less credit deterioration than our CRE portfolio
as evidenced by its lower nonaccrual rate of 2.6% compared with 4.5% for the CRE portfolios. We
believe this portfolio is well underwritten and is diverse in its risk with relatively even
concentrations across several industries.
COMMERCIAL LOANS AND LEASE FINANCING BY INDUSTRY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
June 30, 2009 |
|
|
|
Outstanding |
|
|
Nonaccrual |
|
|
Outstanding |
|
|
Nonaccrual |
|
(in millions) |
|
balance |
(1) |
|
loans |
|
|
balance |
(1) |
|
loans |
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate investment trust |
|
$ |
418 |
|
|
|
|
|
|
|
523 |
|
|
|
|
|
Media |
|
|
376 |
|
|
|
|
|
|
|
378 |
|
|
|
|
|
Leisure |
|
|
211 |
|
|
|
|
|
|
|
112 |
|
|
|
|
|
Residential construction |
|
|
152 |
|
|
|
|
|
|
|
106 |
|
|
|
|
|
Insurance |
|
|
132 |
|
|
|
|
|
|
|
141 |
|
|
|
|
|
Investment funds & trust |
|
|
125 |
|
|
|
|
|
|
|
348 |
|
|
|
|
|
Other |
|
|
993 |
(2) |
|
|
|
|
|
|
1,059 |
(2) |
|
|
|
|
|
|
Total PCI loans |
|
$ |
2,407 |
|
|
|
|
|
|
|
2,667 |
|
|
|
|
|
|
|
All other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial institutions |
|
$ |
11,468 |
|
|
|
469 |
|
|
|
11,506 |
|
|
|
169 |
|
Oil and gas |
|
|
9,389 |
|
|
|
229 |
|
|
|
10,091 |
|
|
|
188 |
|
Healthcare |
|
|
9,144 |
|
|
|
106 |
|
|
|
9,767 |
|
|
|
79 |
|
Cyclical retailers |
|
|
8,458 |
|
|
|
93 |
|
|
|
9,393 |
|
|
|
82 |
|
Industrial equipment |
|
|
8,409 |
|
|
|
136 |
|
|
|
9,148 |
|
|
|
131 |
|
Food and beverage |
|
|
8,351 |
|
|
|
85 |
|
|
|
8,578 |
|
|
|
47 |
|
Real estate other |
|
|
6,974 |
|
|
|
137 |
|
|
|
7,366 |
|
|
|
78 |
|
Business services |
|
|
6,960 |
|
|
|
189 |
|
|
|
7,548 |
|
|
|
124 |
|
Transportation |
|
|
6,505 |
|
|
|
42 |
|
|
|
6,406 |
|
|
|
24 |
|
Public administration |
|
|
5,869 |
|
|
|
19 |
|
|
|
6,160 |
|
|
|
22 |
|
Technology |
|
|
5,826 |
|
|
|
100 |
|
|
|
6,065 |
|
|
|
25 |
|
Utilities |
|
|
5,799 |
|
|
|
15 |
|
|
|
6,683 |
|
|
|
|
|
Other |
|
|
88,166 |
(3) |
|
|
3,077 |
|
|
|
95,214 |
(3) |
|
|
2,071 |
|
|
|
Total all other loans |
|
$ |
181,318 |
|
|
|
4,697 |
|
|
|
193,925 |
|
|
|
3,040 |
|
|
|
Total |
|
$ |
183,725 |
|
|
|
4,697 |
|
|
|
196,592 |
|
|
|
3,040 |
|
|
|
|
|
|
|
|
(1) |
|
For PCI loans amounts represent carrying value. |
(2) |
|
No other single category had loans in excess of $94 million and $100 million at
September 30 and June 30, 2009, respectively. |
(3) |
|
No other single category had loans in
excess of $5,380 million and $5,747 million at September 30 and June 30, 2009,
respectively. |
Real Estate 1-4 Family Mortgage Loans
As part of the Wachovia acquisition, we acquired residential first and home equity loans that are
very similar to the Wells Fargo core originated portfolio. We also acquired the Pick-a-Pay
portfolio, which is composed primarily of option payment adjustable-rate mortgage and fixed-rate
mortgage product. The option payment product making up 74% of this portfolio does contain the
potential for negative amortization. Under purchase accounting for the Wachovia acquisition, the
Pick-a-Pay loans with the highest probability of default were marked down in accordance with
accounting guidance for PCI loans. See the Pick-a-Pay Portfolio section in this Report for
additional detail.
The deterioration in specific segments of the Home Equity portfolio required a targeted approach to
managing these assets. In fourth quarter 2007 a liquidating portfolio was identified, consisting of
home equity loans generated through third party wholesale channels not behind a Wells Fargo first
mortgage, and home equity loans acquired through correspondents. The liquidating portion of the
Home Equity
36
portfolio was $8.9 billion at September 30, 2009, down from $9.3 billion at June 30, 2009. The
loans in this liquidating portfolio represent about 1% of total loans outstanding at September 30,
2009, and contain some of the highest risk in our $124.2 billion Home Equity portfolio, with a loss
rate of 12.17% compared with 3.69% for the core portfolio. The loans in the liquidating portfolio
are largely concentrated in geographic markets that have experienced the most abrupt and steepest
declines in housing prices. The core portfolio was $115.3 billion at September 30, 2009, of which
97% was originated through the retail channel and approximately 16% of the outstanding balance was
in a first lien position. The table below includes the credit attributes of these two portfolios.
California loans represent the largest state concentration in each of these portfolios and have
experienced among the highest early-term delinquency and loss rates.
HOME EQUITY PORTFOLIO (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
two payments |
|
|
Annualized loss rate |
|
|
|
Outstanding balances |
|
|
or more past due |
|
|
for quarter ended |
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
(2) |
|
Core portfolio (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
$ |
30,841 |
|
|
|
31,544 |
|
|
|
3.97 |
% |
|
|
2.95 |
|
|
|
6.52 |
|
|
|
3.94 |
|
Florida |
|
|
11,496 |
|
|
|
11,781 |
|
|
|
5.08 |
|
|
|
3.36 |
|
|
|
4.82 |
|
|
|
4.39 |
|
New Jersey |
|
|
8,119 |
|
|
|
7,888 |
|
|
|
2.22 |
|
|
|
1.41 |
|
|
|
1.41 |
|
|
|
0.78 |
|
Virginia |
|
|
5,736 |
|
|
|
5,688 |
|
|
|
1.60 |
|
|
|
1.50 |
|
|
|
1.22 |
|
|
|
1.56 |
|
Pennsylvania |
|
|
4,971 |
|
|
|
5,043 |
|
|
|
1.95 |
|
|
|
1.10 |
|
|
|
1.51 |
|
|
|
0.52 |
|
Other |
|
|
54,152 |
|
|
|
56,415 |
|
|
|
2.64 |
|
|
|
1.97 |
|
|
|
2.65 |
|
|
|
1.59 |
|
|
|
Total |
|
|
115,315 |
|
|
|
118,359 |
|
|
|
3.13 |
|
|
|
2.27 |
|
|
|
3.69 |
|
|
|
2.39 |
|
|
|
Liquidating portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
|
3,406 |
|
|
|
4,008 |
|
|
|
8.75 |
|
|
|
6.69 |
|
|
|
18.22 |
|
|
|
12.32 |
|
Florida |
|
|
435 |
|
|
|
513 |
|
|
|
9.83 |
|
|
|
8.41 |
|
|
|
16.97 |
|
|
|
13.60 |
|
Arizona |
|
|
206 |
|
|
|
244 |
|
|
|
8.25 |
|
|
|
7.40 |
|
|
|
22.33 |
|
|
|
13.19 |
|
Texas |
|
|
161 |
|
|
|
191 |
|
|
|
1.68 |
|
|
|
1.27 |
|
|
|
2.15 |
|
|
|
1.67 |
|
Minnesota |
|
|
112 |
|
|
|
127 |
|
|
|
3.39 |
|
|
|
3.79 |
|
|
|
8.52 |
|
|
|
5.25 |
|
Other |
|
|
4,546 |
|
|
|
5,226 |
|
|
|
4.68 |
|
|
|
3.28 |
|
|
|
7.14 |
|
|
|
4.73 |
|
|
|
Total |
|
|
8,866 |
|
|
|
10,309 |
|
|
|
6.51 |
|
|
|
4.93 |
|
|
|
12.17 |
|
|
|
8.27 |
|
|
|
Total core and liquidating portfolios |
|
$ |
124,181 |
|
|
|
128,668 |
|
|
|
3.37 |
|
|
|
2.48 |
|
|
|
4.31 |
|
|
|
2.87 |
|
|
|
|
|
|
|
|
(1) |
|
Consists of real estate 1-4 family junior lien mortgages and lines of credit secured by real
estate from all groups, excluding PCI loans. |
(2) |
|
Loss rates for 2008 for the core portfolio reflect results for Wachovia (not included in the
Wells Fargo reported results) and Wells Fargo. For fourth quarter 2008, the Wells Fargo core
portfolio on a stand-alone basis, outstanding balances and related annualized loss rates were
$29,399 million (3.81%) for California, $2,677 million (6.87%) for Florida, $1,925 million (1.29%)
for New Jersey, $1,827 million (1.26%) for Virginia, $1,073 million (1.17%) for Pennsylvania,
$38,934 million (1.77%) for all other states, and $75,835 million (2.71%) in total. |
(3) |
|
Includes equity lines of credit and closed-end second liens associated with the Pick-a-Pay
portfolio totaling $1.9 billion at September 30, 2009, and $2.1 billion at December 31, 2008. |
37
Pick-a-Pay Portfolio
Our Pick-a-Pay portfolio, which we acquired in the Wachovia merger, had an unpaid principal balance
of $107.3 billion and a carrying value of $87.8 billion at September 30, 2009. This portfolio
includes loans that offer payment options (Pick-a-Pay option payment loans), loans that were
originated without the option payment feature and loans that no longer offer the option feature as
a result of our modification efforts since the acquisition. At September 30, 2009 the Pick-a-Pay
option payment loans totaled $79.2 billion or 74% of the total portfolio, which is down from $101.3
billion or 86% at December 31, 2008. PCI loans in the Pick-a-Pay portfolio had an unpaid principal
balance of $57.3 billion and a carrying value of $38.0 billion at September 30, 2009. A significant
portion of the Pick-a-Pay PCI loans are option payment loans. The carrying value of the PCI loans
is net of purchase accounting net write-downs to reflect their fair value at acquisition. Equity
lines of credit and closed-end second liens associated with Pick-a-Pay loans are reported in the
home equity portfolio. The Pick-a-Pay portfolio is a liquidating portfolio as Wachovia ceased
originating new Pick-a-Pay loans in 2008. This portfolio declined $2.6 billion from June 30, 2009.
We recorded a $22.4 billion write-down in purchase accounting on Pick-a-Pay loans that were
impaired using the accounting guidance for PCI loans. Losses to date on this portfolio are
reasonably in line with managements original expectations and our most recent life-of-loan loss
projections show an improvement driven in part by extensive and currently successful modification
efforts.
Pick-a-Pay option payment loans may be adjustable or fixed rate. They are home mortgages on which
the customer has the option each month to select from among four payment options: (1) a minimum
payment as described below, (2) an interest-only payment, (3) a fully amortizing 15-year payment,
or (4) a fully amortizing 30-year payment.
The minimum monthly payment for substantially all of our Pick-a-Pay option payment loans is reset
annually. The new minimum monthly payment amount usually cannot increase by more than 7.5% of the
then-existing principal and interest payment amount. The minimum payment may not be sufficient to
pay the monthly interest due and in those situations a loan on which the customer has made a
minimum payment is subject to negative amortization, where unpaid interest is added to the
principal balance of the loan. The amount of interest that has been added to a loan balance is
referred to as deferred interest. Total deferred interest of $3.9 billion at September 30, 2009,
was down from $4.2 billion at June 30, 2009, due to loan modification efforts as well as falling
interest rates resulting in the minimum payment option covering the interest and some principal on
many loans.
Deferral of interest on a Pick-a-Pay option payment loan may continue as long as the loan balance
remains below a pre-defined principal cap, which is based on the percentage that the current loan
balance represents to the original loan balance. Loans with an original loan-to-value (LTV) ratio
equal to or below 85% have a cap of 125% of the original loan balance, and these loans represent
substantially all the Pick-a-Pay portfolio. Loans with an original LTV ratio above 85% have a cap
of 110% of the original loan balance. Most of the Pick-a-Pay loans on which there is a deferred
interest balance re-amortize (the monthly payment amount is reset or recast) on the earlier of
the date when the loan balance reaches its principal cap, or the 10-year anniversary of the loan.
There exists a small population of Pick-a-Pay loans for which recast occurs at the five-year
anniversary. After a recast, the customers new payment terms are reset to the amount necessary to
repay the balance over the remainder of the original loan term.
Due to the terms of the Pick-a-Pay option payment loans, we believe there is little recast risk
over the next three years. Based on assumptions of a flat rate environment, if all eligible
customers elect the minimum payment option 100% of the time and no balances prepay, we would expect
the following
balance of loans to recast based on reaching the principal cap: $1 million in the remaining quarter
of 2009, $3 million in 2010, $1 million in 2011 and $6 million in 2012. In third quarter 2009, the
amount of
38
loans recast based on reaching the principal cap was minimal. In addition, we would
expect the following balances of ARM loans to start fully amortizing due to reaching their recast
anniversary date and also having a payment change at the recast date greater than the annual 7.5%
reset: $2 million in the remaining quarter of 2009, $39 million in 2010, $44 million in 2011 and
$72 million in 2012. In third quarter 2009, the amount of loans reaching their recast anniversary
date and also having a payment change over the annual 7.5% reset was $9 million.
The table below reflects the geographic distribution of the Pick-a-Pay portfolio broken out between
PCI loans and all other loans. In stressed housing markets with declining home prices and
increasing delinquencies, the LTV ratio is one important metric in predicting future loan
performance, including potential charge-offs. Because PCI loans are carried at fair value, the
ratio of the carrying value to the current collateral value for acquired loans with credit
impairment will be lower as compared to the LTV based on the unpaid principal. For informational
purposes, we have included both ratios in the following table.
PICK-A-PAY PORTFOLIO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
PCI loans |
|
|
All other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
carrying |
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
Current |
|
|
|
|
|
|
value to |
|
|
Unpaid |
|
|
Current |
|
|
|
|
|
|
principal |
|
|
LTV |
|
|
Carrying |
|
|
current |
|
|
principal |
|
|
LTV |
|
|
Carrying |
|
(in millions) |
|
balance |
|
|
ratio |
(1) |
|
value |
(2) |
|
value |
|
|
balance |
|
|
ratio |
(1) |
|
value |
(2) |
|
|
California |
|
$ |
39,034 |
|
|
|
150 |
% |
|
$ |
25,492 |
|
|
|
98 |
% |
|
$ |
24,447 |
|
|
|
95 |
% |
|
$ |
24,395 |
|
Florida |
|
|
5,929 |
|
|
|
144 |
|
|
|
3,532 |
|
|
|
85 |
|
|
|
5,166 |
|
|
|
108 |
|
|
|
5,117 |
|
New Jersey |
|
|
1,676 |
|
|
|
101 |
|
|
|
1,309 |
|
|
|
78 |
|
|
|
3,017 |
|
|
|
82 |
|
|
|
3,021 |
|
Texas |
|
|
452 |
|
|
|
81 |
|
|
|
395 |
|
|
|
71 |
|
|
|
2,031 |
|
|
|
66 |
|
|
|
2,039 |
|
Arizona |
|
|
1,481 |
|
|
|
155 |
|
|
|
742 |
|
|
|
78 |
|
|
|
1,160 |
|
|
|
105 |
|
|
|
1,152 |
|
Other states |
|
|
8,738 |
|
|
|
110 |
|
|
|
6,520 |
|
|
|
82 |
|
|
|
14,128 |
|
|
|
85 |
|
|
|
14,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Pick-a-Pay loans |
|
$ |
57,310 |
|
|
|
|
|
|
$ |
37,990 |
|
|
|
|
|
|
$ |
49,949 |
|
|
|
|
|
|
$ |
49,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The current LTV ratio is calculated as the unpaid principal balance plus the unpaid principal
balance of any equity lines of credit that share common collateral divided by the collateral value.
Collateral values are generally determined using automated valuation models (AVM) and are updated
quarterly. AVMs are computer-based tools used to estimate market values of homes based on
processing large volumes of market data including market comparables and price trends for local
market areas. |
(2) |
|
Carrying value, which does not reflect the allowance for loan losses, includes purchase
accounting adjustments, which, for PCI loans are the nonaccretable difference and the accretable
yield, and for all other loans, an adjustment to mark the loans to a market yield at date of merger
less any subsequent charge-offs. |
To maximize return and allow flexibility for customers to avoid foreclosure, we have in place
several loss mitigation strategies for our Pick-a-Pay loan portfolio. We contact customers who are
experiencing difficulty and may in certain cases modify the terms of a loan based on a customers
documented income and other circumstances. We also are actively modifying the Pick-a-Pay portfolio.
Because of the write-down of the PCI group of loans in purchase accounting, our post merger
modifications to PCI Pick-a-Pay loans have not resulted in any modification-related provision for
credit losses.
We also have taken steps to work with customers to refinance or restructure their Pick-a-Pay loans
into other loan products. For customers at risk, we offer combinations of term extensions of up to
40 years (from 30 years), interest rate reductions, to charge no interest on a portion of the
principal for some period of time and, in geographies with substantial property value declines, we
will even offer permanent principal reductions. In third quarter 2009, we completed 19,148
full-term loan modifications, up from 18,465 in second quarter 2009. The majority of the loan
modifications are concentrated in our impaired loan portfolio. As part of the modification process,
the loans are re-underwritten, income is documented
and the negative amortization feature is eliminated. Most of the modifications result in material
payment reduction to the customer. We continually reassess our loss mitigation strategies and may
adopt
39
additional or different strategies in the future. We believe a key factor to successful loss
mitigation is tailoring the revised loan payment to the customers sustainable income.
Credit Cards
Our credit card portfolio, a portion of which is included in the Wells Fargo Financial discussion
below, totaled $23.6 billion at September 30, 2009, which is less than 3% of our total outstanding
loans and is smaller than that of many of our large peer banks. Delinquencies at September 30,
2009, of 30 days or more were 6.22% of credit card outstandings, up slightly from 6.02% for the
prior quarter. Net charge-offs were 10.97% (annualized) for third quarter 2009, down from 11.52% (annualized) in second
quarter 2009, reflecting high bankruptcy filings and the current economic environment. We have
tightened underwriting criteria and imposed credit line management changes to minimize balance
transfers and line increases.
Wells Fargo Financial
Wells Fargo Financial originates real estate loans, substantially all of which are secured debt
consolidation loans, and both prime and non-prime auto secured loans, unsecured loans and credit
cards.
Wells Fargo Financial had total real estate secured loans of $27.0 billion at September 30, 2009,
and $29.1 billion at December 31, 2008. Of this portfolio, $1.7 billion and $1.8 billion,
respectively, was considered prime based on secondary market standards and has been priced to the
customer accordingly. The remaining portfolio is non-prime but has been originated with standards
to reduce credit risk. These loans were originated through our retail channel with documented
income, LTV limits based on credit quality and property characteristics, and risk-based pricing. In
addition, the loans were originated without teaser rates, interest-only or negative amortization
features. Credit losses in the portfolio have increased in the current economic environment
compared with historical levels, but remained below industry averages for non-prime mortgage
portfolios, with overall loss rates in the first nine months of 2009 of 2.94% on the entire
portfolio. Of the portfolio, $8.8 billion at September 30, 2009, was originated with customer FICO
scores below 620, but these loans have further restrictions on LTV and debt-to-income ratios to
limit the credit risk.
Wells Fargo Financial also had auto secured loans and leases of $18.1 billion at September 30,
2009, and $23.6 billion at December 31, 2008, of which $4.9 billion and $6.3 billion, respectively,
was originated with customer FICO scores below 620. Loss rates in this portfolio in the third
quarter and first nine months of 2009 were 5.19% and 5.04%, respectively, for FICO scores of 620
and above, and 7.07% and 6.79%, respectively, for FICO scores below 620. These loans were priced
based on relative risk. Of this portfolio, $12.9 billion represented loans and leases originated
through its indirect auto business, a channel Wells Fargo Financial ceased using near the end of
2008.
Wells Fargo Financial had unsecured loans and credit card receivables of $8.0 billion at September
30, 2009, and $8.4 billion at December 31, 2008, of which $1.1 billion and $1.3 billion,
respectively, was originated with customer FICO scores below 620. Net loss rates in this portfolio
in the third quarter and first nine months of 2009 were 13.01% and 13.50%, respectively, for FICO
scores of 620 and above, and 17.49% and 19.59%, respectively, for FICO scores below 620. Wells
Fargo Financial has been actively tightening credit policies and managing credit lines to reduce
exposure given current economic conditions.
40
Nonaccrual Loans and Other Nonperforming Assets
The following table shows the comparative data for nonaccrual loans and other nonperforming assets.
We generally place loans on nonaccrual status when:
|
|
the full and timely collection of interest or principal becomes uncertain; |
|
|
they are 90 days (120 days with respect to real estate 1-4 family first and junior lien
mortgages and auto loans) past due for interest or principal (unless both well-secured and in
the process of collection); or |
|
|
part of the principal balance has been charged off and no restructuring has occurred. |
Note 1 (Summary of Significant Accounting Policies) to Financial Statements in our 2008 Form 10-K
describes our accounting policy for nonaccrual loans.
NONACCRUAL LOANS AND OTHER NONPERFORMING ASSETS (1)
Total nonperforming assets were $23.5 billion (2.93% of total loans) at September 30, 2009, and
included $20.9 billion of nonaccrual loans and $2.6 billion of foreclosed assets, real estate and
other nonaccrual investments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
June 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
|
Nonaccrual loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
4,540 |
|
|
|
2,910 |
|
|
|
1,253 |
|
Real estate mortgage |
|
|
2,856 |
|
|
|
2,343 |
|
|
|
594 |
|
Real estate construction |
|
|
2,711 |
|
|
|
2,210 |
|
|
|
989 |
|
Lease financing |
|
|
157 |
|
|
|
130 |
|
|
|
92 |
|
|
|
Total commercial and commercial real estate |
|
|
10,264 |
|
|
|
7,593 |
|
|
|
2,928 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
8,132 |
|
|
|
6,000 |
|
|
|
2,648 |
|
Real estate 1-4 family junior lien mortgage |
|
|
1,985 |
|
|
|
1,652 |
|
|
|
894 |
|
Other revolving credit and installment |
|
|
344 |
|
|
|
327 |
|
|
|
273 |
|
|
|
Total consumer |
|
|
10,461 |
|
|
|
7,979 |
|
|
|
3,815 |
|
|
|
Foreign |
|
|
144 |
|
|
|
226 |
|
|
|
57 |
|
|
|
Total nonaccrual loans (1) (2) (3) |
|
|
20,869 |
|
|
|
15,798 |
|
|
|
6,800 |
|
|
|
As a percentage of total loans |
|
|
2.61 |
% |
|
|
1.92 |
|
|
|
0.79 |
|
Foreclosed assets: |
|
|
|
|
|
|
|
|
|
|
|
|
GNMA loans (4) |
|
|
840 |
|
|
|
932 |
|
|
|
667 |
|
Other |
|
|
1,687 |
|
|
|
1,592 |
|
|
|
1,526 |
|
Real estate and other nonaccrual investments (5) |
|
|
55 |
|
|
|
20 |
|
|
|
16 |
|
|
|
Total nonaccrual loans and other nonperforming assets |
|
$ |
23,451 |
|
|
|
18,342 |
|
|
|
9,009 |
|
|
|
As a percentage of total loans |
|
|
2.93 |
% |
|
|
2.23 |
|
|
|
1.04 |
|
|
|
|
|
|
(1) |
|
Includes nonaccrual mortgages held for sale and loans held for sale in
their respective loan categories. |
(2) |
|
Excludes loans acquired from
Wachovia that are accounted for as PCI loans. |
(3) |
|
Includes $9.0 billion and $3.6 billion at September 30, 2009, and December 31, 2008,
respectively, of loans classified as impaired under FASB ASC 310 (FAS 114,
Accounting by Creditors for Impairment of a Loan, an Amendment of FASB Statements No. 5 and 15 )
where the scope of this pronouncement encompasses nonaccrual commercial loans greater than $5
million and all consumer TDRs that are nonaccrual. See Note 5 to Financial Statements in this
Report and Note 6 (Loans and Allowance for Credit Losses) to Financial Statements in our 2008
Form 10-K for further information on impaired loans. |
(4) |
|
Consistent with regulatory reporting requirements, foreclosed real estate securing Government
National Mortgage Association (GNMA) loans is classified as nonperforming. Both principal and
interest for GNMA loans secured by the foreclosed real estate are collectible because the GNMA
loans are insured by the Federal Housing Administration (FHA) or guaranteed by the Department of
Veterans Affairs (VA). |
(5) |
|
Includes real estate investments (contingent interest loans accounted for as investments) that
would be classified as nonaccrual if these assets were recorded as loans, and nonaccrual debt
securities. |
41
Nonaccrual loans increased $5.1 billion from June 30, 2009. The increase in nonaccrual loans was
primarily attributable to deterioration in certain portfolios, particularly commercial loans and
consumer real estate. Also, the rate of nonaccrual growth has been somewhat increased by the effect
of accounting for substantially all of Wachovias nonaccrual loans as PCI loans at year-end 2008.
This purchase accounting resulted in reclassifying all but $97 million of Wachovia nonaccruing
loans to accruing status, resulting in a reduced level of nonaccrual loans as of our merger date,
and limiting comparability of this metric and related credit ratios with our peers. Typically,
changes to nonaccrual loans period-over-period represent inflows for loans that reach a specified
past due status, offset by reductions for loans that are charged off, sold, transferred to
foreclosed properties, or are no longer classified as nonaccrual because they return to accrual
status. The impact of purchase accounting on our credit data should diminish over time. In
addition, we have also increased loan modifications and restructurings to assist homeowners and
other borrowers in the current difficult economic cycle. This increase is expected to result in
elevated nonaccrual loan levels for longer periods because consumer nonaccrual loans that have been
modified remain in nonaccrual status until a borrower has made six consecutive contractual
payments, inclusive of consecutive payments made prior to the modification. For a consumer accruing
loan that has been modified, if the borrower has demonstrated performance under the previous terms
and shows the capacity to continue to perform under the restructured terms, the loan will remain in
accruing status. Otherwise, the loan will be placed in a nonaccrual status until the borrower has
made six consecutive contractual payments.
As explained in more detail below, we believe the loss exposure expected in our nonperforming
assets is mitigated by three factors. First, 96% of our nonaccrual loans are secured. Second,
losses have already been recognized on 37% of total nonaccrual loans. Third, there is a segment of
nonaccrual loans for which there are specific reserves in the allowance, while others are covered
by general reserves. We are seeing signs of stability in our credit portfolio, as growth in credit
losses slowed during third quarter 2009. We expect credit losses to remain elevated in the near
term, but, assuming no further economic deterioration; we expect credit losses to peak in the first
half of 2010 in our consumer portfolios and later in 2010 in our commercial and commercial real
estate portfolios.
Commercial and commercial real estate nonaccrual loans amounted to $10.3 billion at September 30,
2009, compared with $7.6 billion at June 30, 2009, $4.5 billion at March 31, 2009, and $2.9 billion
at December 31, 2008. Of the approximately $10.3 billion total commercial and commercial real
estate nonaccrual loans at September 30, 2009:
|
|
|
$7.3 billion, have had $1.3 billion of loan impairments recorded for expected
life-of-loan losses in accordance with impairment accounting standards; |
|
|
|
the remaining $3.0 billion have reserves as part of the allowance for loan losses; |
|
|
|
$9.5 billion (92%) are secured, of which $5.5 billion (53%) are secured by real estate,
and the remainder secured by other assets such as receivables, inventory and equipment; |
|
|
|
over one-third of these nonaccrual loans are paying interest that is being applied to
principal; and |
|
|
|
23% have been written down by approximately 40%. |
42
Consumer nonaccrual loans amounted to $10.5 billion at September 30, 2009, compared with $8.0
billion at June 30, 2009, $5.9 billion at March 31, 2009, and $3.8 billion at December 31, 2008.
The $6.6 billion increase in nonaccrual consumer loans from December 31, 2008, represented an
increase of $5.5 billion in 1-4 family first mortgage loans (including a $3.7 billion increase from
Wachovia) and an increase of $1.1 billion in 1-4 family junior liens (including a $402 million
increase from Wachovia). Of the $10.5 billion of consumer nonaccrual loans:
|
|
|
$1.8 billion of TDRs have had $288 million in life-of-loan loss impairment reserves; |
|
|
|
the remaining $8.7 billion have reserves as part of the allowance for loan losses; |
|
|
|
$10.5 billion (99%) are secured, substantially all by real estate; |
|
|
|
24% have a combined loan to value of 80% or below; and |
|
|
|
$5.2 billion have had charge-offs totaling $1.5 billion; consumer loans secured by real
estate are charged-off to the appraised value, less costs to sell, of the underlying
collateral when these loans reach 180 days delinquent. |
The following table summarizes nonperforming assets for the last three quarters for legacy Wells
Fargo and Wachovia portfolios. As explained above, the third quarter 2009 growth in the Wachovia
nonaccruals was influenced by the anomalies created in purchase accounting of reclassifying
substantially all Wachovia nonaccrual loans to accruing status as of year-end 2008.
43
NONACCRUAL LOANS AND OTHER NONPERFORMING ASSETS BY LEGACY WELLS FARGO AND WACHOVIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2009 |
|
|
June 30, 2009 |
|
|
March 31, 2009 |
|
|
|
|
|
|
|
As a |
|
|
|
|
|
|
As a |
|
|
|
|
|
|
As a |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
total |
|
|
|
|
|
|
total |
|
|
|
|
|
|
total |
|
(in millions) |
|
Balances |
|
|
loans |
|
|
Balances |
|
|
loans |
|
|
Balances |
|
|
loans |
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Wells Fargo |
|
$ |
6,037 |
|
|
|
3.53 |
% |
|
$ |
5,260 |
|
|
|
3.02 |
% |
|
$ |
3,860 |
|
|
|
2.13 |
% |
Wachovia |
|
|
4,227 |
|
|
|
2.86 |
|
|
|
2,333 |
|
|
|
1.46 |
|
|
|
645 |
|
|
|
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial and commercial real estate |
|
|
10,264 |
|
|
|
3.22 |
|
|
|
7,593 |
|
|
|
2.28 |
|
|
|
4,505 |
|
|
|
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Wells Fargo |
|
|
6,293 |
|
|
|
2.90 |
|
|
|
5,687 |
|
|
|
2.59 |
|
|
|
4,970 |
|
|
|
2.22 |
|
Wachovia |
|
|
4,168 |
|
|
|
1.78 |
|
|
|
2,292 |
|
|
|
0.96 |
|
|
|
966 |
|
|
|
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
10,461 |
|
|
|
2.32 |
|
|
|
7,979 |
|
|
|
1.74 |
|
|
|
5,936 |
|
|
|
1.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
144 |
|
|
|
0.48 |
|
|
|
226 |
|
|
|
0.75 |
|
|
|
75 |
|
|
|
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans |
|
|
20,869 |
|
|
|
2.61 |
|
|
|
15,798 |
|
|
|
1.92 |
|
|
|
10,516 |
|
|
|
1.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Wells Fargo |
|
|
1,756 |
|
|
|
|
|
|
|
1,741 |
|
|
|
|
|
|
|
1,421 |
|
|
|
|
|
Wachovia |
|
|
771 |
|
|
|
|
|
|
|
783 |
|
|
|
|
|
|
|
641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreclosed assets |
|
|
2,527 |
|
|
|
|
|
|
|
2,524 |
|
|
|
|
|
|
|
2,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate and other nonaccrual investments |
|
|
55 |
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans and
other nonperforming assets |
|
$ |
23,451 |
|
|
|
2.93 |
% |
|
$ |
18,342 |
|
|
|
2.23 |
% |
|
$ |
12,612 |
|
|
|
1.50 |
% |
|
|
Change from prior quarter |
|
$ |
5,109 |
|
|
|
|
|
|
$ |
5,730 |
|
|
|
|
|
|
$ |
3,603 |
|
|
|
|
|
|
|
While commercial and commercial real estate nonaccrual loans were up in third quarter 2009, the
dollar amount of the increase declined in third quarter 2009 and the rate of growth slowed
considerably. Legacy Wells Fargos commercial and commercial real estate nonaccrual loans increased
$777 million, or 15%, from second quarter 2009, compared with $1.4 billion, or 36%, in second
quarter 2009 from first quarter 2009. Legacy Wachovia commercial and commercial real estate
nonaccrual loans increased $1.9 billion, or 81%, from second quarter 2009, compared with $1.7
billion, or 262%, in second quarter 2009 from first quarter 2009. Similarly, the growth rate in
consumer nonaccrual loans also slowed in third quarter 2009. Legacy Wells Fargos consumer
nonaccrual loans increased $606 million, or 11%, from second quarter 2009, compared with $717
million, or 14%, in second quarter 2009 from first quarter 2009. Legacy Wachovias consumer
nonaccrual loans increased $1.9 billion, or 82%, from second quarter 2009, compared with $1.3
billion, or 137%, in second quarter 2009 from first quarter 2009. Wachovias Pick-a-Pay portfolio
represents the largest portion of consumer nonaccrual loans and were up $1.2 billion in third
quarter 2009 from second quarter 2009.
Total consumer TDRs amounted to $7.2 billion at September 30, 2009, compared with $5.6 billion at
June 30, 2009. Of the TDRs, $1.8 billion at September 30, 2009, and $1.2 billion at June 30, 2009,
were classified as nonaccrual. We strive to identify troubled loans and work with the customer to
modify to more affordable terms before their loan reaches nonaccrual status. We establish an
impairment reserve when a loan is restructured in a TDR.
We expect nonperforming asset balances to continue to grow, reflecting some continued deterioration
in credit, as well as our efforts to modify more real estate loans to reduce foreclosures and keep
customers in their homes. We remain focused on proactively identifying problem credits, moving them
to nonperforming status and recording the loss content in a timely manner. We have increased and
will continue to increase staffing in our workout and collection organizations to ensure these
troubled borrowers receive the attention and help they need. See the Allowance for Credit Losses
section in this
44
Report for additional discussion. The performance of any one loan can be affected by external
factors, such as economic or market conditions, or factors affecting a particular borrower.
Loans 90 Days or More Past Due and Still Accruing
Loans included in this category are 90 days or more past due as to interest or principal and still
accruing, because they are (1) well-secured and in the process of collection or (2) real estate 1-4
family first mortgage loans or consumer loans exempt under regulatory rules from being classified
as nonaccrual. PCI loans are excluded from the disclosure of loans 90 days or more past due and
still accruing interest. Even though certain PCI loans are 90 days or more contractually past due,
they are considered to be accruing because the interest income on these loans relates to the
establishment of an accretable yield in purchase accounting and not to contractual interest
payments.
The total of loans 90 days or more past due and still accruing was $18,911 million at September 30,
2009, and $11,830 million at December 31, 2008. The total included $12,897 million and $8,184
million for the same dates, respectively, in advances pursuant to our servicing agreements to GNMA
mortgage pools and similar loans whose repayments are insured by the FHA or guaranteed by the VA.
The following table reflects loans 90 days or more past due and still accruing excluding the
insured/guaranteed GNMA advances.
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING
(EXCLUDING INSURED/GUARANTEED GNMA AND SIMILAR LOANS)
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2009 |
|
|
2008 |
(1) |
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
458 |
|
|
|
218 |
|
Real estate mortgage |
|
|
693 |
|
|
|
88 |
|
Real estate construction |
|
|
930 |
|
|
|
232 |
|
|
|
Total commercial and commercial real estate |
|
|
2,081 |
|
|
|
538 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage (2) |
|
|
1,552 |
|
|
|
883 |
|
Real estate 1-4 family junior lien mortgage |
|
|
484 |
|
|
|
457 |
|
Credit card |
|
|
683 |
|
|
|
687 |
|
Other revolving credit and installment |
|
|
1,138 |
|
|
|
1,047 |
|
|
|
Total consumer |
|
|
3,857 |
|
|
|
3,074 |
|
|
|
Foreign |
|
|
76 |
|
|
|
34 |
|
|
|
Total |
|
$ |
6,014 |
|
|
|
3,646 |
|
|
|
|
|
|
|
|
(1) |
|
The amount of real estate 1-4 family first and junior lien mortgage loan delinquencies as
originally reported at December 31, 2008, included certain PCI loans previously classified as
nonaccrual by Wachovia. The December 31, 2008, amounts have been revised to exclude those loans. |
(2) |
|
Includes mortgage loans held for sale 90 days or more past due and still accruing. |
45
Net Charge-offs
NET CHARGE-OFFS BY LEGACY WELLS FARGO AND WACHOVIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
|
Sept. 30, 2009 |
|
|
June 30, 2009 |
|
|
March 31, 2009 |
|
|
|
|
|
|
|
As a |
|
|
|
|
|
|
As a |
|
|
|
|
|
|
As a |
|
|
|
Net loan |
|
|
% of |
|
|
Net loan |
|
|
% of |
|
|
Net loan |
|
|
% of |
|
|
|
charge- |
|
|
average |
|
|
charge- |
|
|
average |
|
|
charge- |
|
|
average |
|
(in millions) |
|
offs |
|
|
loans |
(1) |
|
offs |
|
|
loans |
(1) |
|
offs |
|
|
loans |
(1) |
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Wells Fargo |
|
$ |
862 |
|
|
|
1.96 |
% |
|
$ |
897 |
|
|
|
2.01 |
% |
|
$ |
667 |
|
|
|
1.48 |
% |
Wachovia |
|
|
602 |
|
|
|
1.57 |
|
|
|
246 |
|
|
|
0.61 |
|
|
|
30 |
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial and commercial real estate |
|
|
1,464 |
|
|
|
1.78 |
|
|
|
1,143 |
|
|
|
1.35 |
|
|
|
697 |
|
|
|
0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Wells Fargo |
|
|
2,480 |
|
|
|
4.50 |
|
|
|
2,462 |
|
|
|
4.44 |
|
|
|
2,175 |
|
|
|
3.90 |
|
Wachovia |
|
|
1,107 |
|
|
|
1.87 |
|
|
|
735 |
|
|
|
1.22 |
|
|
|
341 |
|
|
|
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
3,587 |
|
|
|
3.13 |
|
|
|
3,197 |
|
|
|
2.77 |
|
|
|
2,516 |
|
|
|
2.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Wells Fargo |
|
|
43 |
|
|
|
3.00 |
|
|
|
43 |
|
|
|
3.05 |
|
|
|
45 |
|
|
|
3.13 |
|
Wachovia |
|
|
17 |
|
|
|
0.28 |
|
|
|
3 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign |
|
|
60 |
|
|
|
0.79 |
|
|
|
46 |
|
|
|
0.61 |
|
|
|
45 |
|
|
|
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Legacy Wells Fargo |
|
|
3,385 |
|
|
|
3.37 |
|
|
|
3,402 |
|
|
|
3.35 |
|
|
|
2,887 |
|
|
|
2.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Wachovia |
|
|
1,726 |
|
|
|
1.66 |
|
|
|
984 |
|
|
|
0.92 |
|
|
|
371 |
|
|
|
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs |
|
$ |
5,111 |
|
|
|
2.50 |
% |
|
$ |
4,386 |
|
|
|
2.11 |
% |
|
$ |
3,258 |
|
|
|
1.54 |
% |
|
|
|
|
Net charge-offs in third quarter 2009 were $5.1 billion (2.50% of average total loans outstanding,
annualized), including $1.7 billion in the Wachovia portfolio, compared with $4.4 billion (2.11%)
in second quarter 2009. The increases in net charge-offs this quarter were predominantly from the
Wachovia portfolios. The increase in commercial and commercial real estate losses was entirely in
the Wachovia portfolio, in part reflecting the fact that charge-offs are just now coming through
Wachovias portfolio after having eliminated nonaccruals through purchase accounting at the end of
2008. The overall loss rate in third quarter for Wachovias non-PCI commercial and commercial real
estate portfolio was similar to Wells Fargos commercial portfolio, which we believe was
underwritten to conservative credit standards. Over 40% of the increase in Wachovia consumer loan
losses came from the non-PCI Pick-a-Pay portfolio, in large part reflecting the lagging effect of
purchase accounting.
Allowance for Credit Losses
The allowance for credit losses, which consists of the allowance for loan losses and the reserve
for unfunded credit commitments, is managements estimate of credit losses inherent in the loan
portfolio at the balance sheet date and excludes loans carried at fair value. The process for
determining the adequacy of the allowance for credit losses is critical to our financial results.
It requires difficult, subjective and complex judgments, as a result of the need to make estimates
about the effect of matters that are uncertain. See the Financial Review Critical Accounting
Policies Allowance for Credit Losses section in our 2008 Form 10-K for additional information.
We apply a consistent methodology to determine the allowance for credit losses, using both
historical and forecasted loss trends, adjusted for underlying economic and market conditions. Our
allowance evaluation methodology generally involves individual evaluation for large credits and the
application of statistical evaluation for individually smaller credits. For individually graded
(typically commercial) portfolios, we generally use loan-level credit quality ratings, which are
based on borrower information
46
and strength of collateral, combined with historically-based grade specific loss factors. The
allowance for individually-rated nonaccruing commercial loans with an outstanding balance of $5
million or greater is determined through an individual impairment analysis consistent with
accounting guidance for loan impairment. For statistically evaluated portfolios (typically
consumer), we generally leverage models which use credit-related characteristics such as credit
rating scores, delinquency migration rates, vintages, and portfolio concentrations to estimate loss
content. Additionally, the allowance for consumer TDRs is based on the risk characteristics of the
modified loans and the resultant estimated cash flows discounted at the pre-modification yield of
the loan. While the allowance is determined using product and business segment estimates, it is
available to absorb losses in the entire loan portfolio.
At September 30, 2009, the allowance for credit losses totaled $24.5 billion (3.07% of total
loans), compared with $21.7 billion (2.51%) at December 31, 2008. The allowance for loan losses was
$24.0 billion (3.00%) at September 30, 2009, compared with $21.0 billion (2.43%) at December 31,
2008. The allowance for credit losses at September 30, 2009, included $233 million related to PCI
loans acquired from Wachovia. The reserve for unfunded credit commitments was $500 million at
September 30, 2009, compared with $698 million at December 31, 2008.
Total provision expense in the third quarter and first nine months of 2009 was $6.1 billion and
$15.8 billion, respectively, and included a net build to the allowance for credit losses of $1.0
billion and $3.0 billion, respectively. About $900 million of the allowance build was for our
commercial portfolios with $400 million for continued deterioration in commercial loans, $300
million for expected life-of-loan losses on impaired commercial loans and nearly $200 million for
additional impairment on PCI commercial loans. The consumer portfolio added approximately $100
million of allowance build with $400 million added for loan modifications offset by $345 million
for release of allowance on performing loans. Based on our current expectation that consumer
related losses will peak in the first half of 2010 and then begin to gradually decline, the
allowance build for consumer loan losses has decreased when compared to the allowance build at June
30, 2009.
The accounting for loans acquired from Wachovia with credit impairment affects reported net
charge-offs and nonaccrual loans as described on page 5 in this Report. Therefore, the allowance
ratios associated with these measures should not be considered when evaluating the adequacy of the
allowance or for comparison with other peer banks because the information may not be directly
comparable.
The ratio of the allowance for credit losses to total nonaccrual loans was 118% at September 30,
2009, and 319% at December 31, 2008, and the ratio of the allowance for credit losses to annualized
net charge-offs was 121% and 134% for the quarters ended September 30, 2009, and June 30, 2009,
respectively. The decrease in the allowance ratio from December 31, 2008, and June 30, 2009,
continued to be primarily related to the increase in Wachovia nonaccrual loans emerging from the
portfolio of those loans that were not designated as PCI loans at the acquisition date.
We believe the allowance for credit losses of $24.5 billion was adequate to cover credit losses
inherent in the loan portfolio, including unfunded credit commitments, at September 30, 2009. The
allowance for credit losses is subject to change and considers existing factors at the time,
including economic or market conditions and ongoing internal and external examination processes.
Due to the sensitivity of the allowance for credit losses to changes in the economic environment,
it is possible that unanticipated economic deterioration would create incremental credit losses not
anticipated as of the balance sheet date. Our process for determining the adequacy of the allowance
for credit losses is discussed in the Financial Review Critical Accounting Policies
Allowance for Credit Losses section and Note 6 (Loans and Allowance for Credit Losses) to
Financial Statements in our 2008 Form 10-K.
47
ASSET/LIABILITY AND MARKET RISK MANAGEMENT
Asset/liability management involves the evaluation, monitoring and management of interest rate
risk, market risk, liquidity and funding. The Corporate Asset/Liability Management Committee
(Corporate ALCO) which oversees these risks and reports periodically to the Finance Committee of
the Board consists of senior financial and business executives. Each of our principal business
groups has individual asset/liability management committees and processes linked to the Corporate
ALCO process.
Interest Rate Risk
Interest rate risk, which potentially can have a significant earnings impact, is an integral part
of being a financial intermediary. We are subject to interest rate risk because:
|
|
assets and liabilities may mature or reprice at different times (for example, if assets
reprice faster than liabilities and interest rates are generally falling, earnings will
initially decline); |
|
|
assets and liabilities may reprice at the same time but by different amounts (for example,
when the general level of interest rates is falling, we may reduce rates paid on checking and
savings deposit accounts by an amount that is less than the general decline in market interest
rates); |
|
|
short-term and long-term market interest rates may change by different amounts (for
example, the shape of the yield curve may affect new loan yields and funding costs
differently); or |
|
|
the remaining maturity of various assets or liabilities may shorten or lengthen as interest
rates change (for example, if long-term mortgage interest rates decline sharply,
mortgage-backed securities held in the securities available-for-sale portfolio may prepay
significantly earlier than anticipated which could reduce portfolio income). |
Interest rates may also have a direct or indirect effect on loan demand, credit losses, mortgage
origination volume, the fair value of MSRs and other financial instruments, the value of the
pension liability and other items affecting earnings.
We assess interest rate risk by comparing our most likely earnings plan with various earnings
simulations using many interest rate scenarios that differ in the direction of interest rate
changes, the degree of change over time, the speed of change and the projected shape of the yield
curve. For example, as of September 30, 2009, our most recent simulation indicated estimated
earnings at risk of approximately 5% of our most likely earnings plan using a scenario in which the
federal funds rate rises to 3.75% and the 10-year Constant Maturity Treasury bond yield rises to
5.90% by September 2010. Simulation estimates depend on, and will change with, the size and mix of
our actual and projected balance sheet at the time of each simulation. Due to timing differences
between the quarterly valuation of MSRs and the eventual impact of interest rates on mortgage
banking volumes, earnings at risk in any particular quarter could be higher than the average
earnings at risk over the 12-month simulation period, depending on the path of interest rates and
on our hedging strategies for MSRs. See the Mortgage Banking Interest Rate and Market Risk
section in this Report.
We use exchange-traded and over-the-counter interest rate derivatives to hedge our interest rate
exposures. The notional or contractual amount and fair values of these derivatives are presented in
Note 11 (Derivatives) to Financial Statements in this Report. We use derivatives for
asset/liability management in three main ways:
|
|
to convert a major portion of our long-term fixed-rate debt, which we issue to finance the
Company, from fixed-rate payments to floating-rate payments by entering into receive-fixed
swaps; |
|
|
to convert the cash flows from selected asset and/or liability instruments/portfolios from
fixed-rate payments to floating-rate payments or vice versa; and |
|
|
to hedge our mortgage origination pipeline, funded mortgage loans, MSRs and other interests
held using interest rate swaps, swaptions, futures, forwards and options. |
48
Mortgage Banking Interest Rate and Market Risk
We originate, fund and service mortgage loans, which subjects us to various risks, including
credit, liquidity and interest rate risks. Based on market conditions and other factors, we reduce
credit and liquidity risks by selling or securitizing some or all of the long-term fixed-rate
mortgage loans we originate and most of the ARMs we originate. On the other hand, we may hold
originated ARMs and fixed-rate mortgage loans in our loan portfolio as an investment for our
growing base of core deposits. We determine whether the loans will be held for investment or held
for sale at the time of commitment. We may subsequently change our intent to hold loans for
investment and sell some or all of our ARMs or fixed-rate mortgages as part of our corporate
asset/liability management. We may also acquire and add to our securities available for sale a
portion of the securities issued at the time we securitize MHFS.
Notwithstanding the continued downturn in the housing sector, and the continued lack of liquidity
in the nonconforming secondary markets, our mortgage banking revenue growth continued to be
positive, reflecting the complementary origination and servicing strengths of the business. The
secondary market for agency-conforming mortgages functioned well during the quarter.
Interest rate and market risk can be substantial in the mortgage business. Changes in interest
rates may potentially impact total origination and servicing fees, the value of our residential
MSRs measured at fair value, the value of MHFS and the associated income and loss reflected in
mortgage banking noninterest income, the income and expense associated with instruments (economic
hedges) used to hedge changes in the fair value of MSRs and MHFS, and the value of derivative loan
commitments (interest rate locks) extended to mortgage applicants.
Interest rates impact the amount and timing of origination and servicing fees because consumer
demand for new mortgages and the level of refinancing activity are sensitive to changes in mortgage
interest rates. Typically, a decline in mortgage interest rates will lead to an increase in
mortgage originations and fees and may also lead to an increase in servicing fee income, depending
on the level of new loans added to the servicing portfolio and prepayments. Given the time it takes
for consumer behavior to fully react to interest rate changes, as well as the time required for
processing a new application, providing the commitment, and securitizing and selling the loan,
interest rate changes will impact origination and servicing fees with a lag. The amount and timing
of the impact on origination and servicing fees will depend on the magnitude, speed and duration of
the change in interest rates.
In accordance with the fair value option measurement provisions of the Codification, we elected to
measure MHFS at fair value prospectively for new prime MHFS originations for which an active
secondary market and readily available market prices existed to reliably support fair value pricing
models used for these loans. At December 31, 2008, we elected to measure at fair value similar MHFS
acquired from Wachovia. Loan origination fees on these loans are recorded when earned, and related
direct loan
origination costs and fees are recognized when incurred. We also elected to measure at fair value
certain of our other interests held related to residential loan sales and securitizations. We
believe that the election for new prime MHFS and other interests held, which are now hedged with
free-standing derivatives (economic hedges) along with our MSRs, reduces certain timing differences
and better matches changes in the value of these assets with changes in the value of derivatives
used as economic hedges for these assets. During 2008 and the first nine months of 2009, in
response to continued secondary market illiquidity, we continued to originate certain prime
non-agency loans to be held for investment for the foreseeable future rather than to be held for
sale.
Under the Transfers and Servicing topic of the Codification, we elected to use the fair value
measurement method to initially measure and carry our residential MSRs, which represent
substantially all of our MSRs. Under this method, the MSRs are recorded at fair value at the time
we sell or securitize the related mortgage loans. The carrying value of MSRs reflects changes in
fair value at the end of each quarter and
49
changes are included in net servicing income, a component
of mortgage banking noninterest income. If the fair value of the MSRs increases, income is
recognized; if the fair value of the MSRs decreases, a loss is recognized. We use a dynamic and
sophisticated model to estimate the fair value of our MSRs and periodically benchmark our estimates
to independent appraisals. The valuation of MSRs can be highly subjective and involve complex
judgments by management about matters that are inherently unpredictable. Changes in interest rates
influence a variety of significant assumptions included in the periodic valuation of MSRs,
including prepayment speeds, expected returns and potential risks on the servicing asset portfolio,
the value of escrow balances and other servicing valuation elements.
A decline in interest rates generally increases the propensity for refinancing, reduces the
expected duration of the servicing portfolio and therefore reduces the estimated fair value of
MSRs. This reduction in fair value causes a charge to income, net of any gains on free-standing
derivatives (economic hedges) used to hedge MSRs. We may choose not to fully hedge all of the
potential decline in the value of our MSRs resulting from a decline in interest rates because the
potential increase in origination/servicing fees in that scenario provides a partial natural
business hedge. An increase in interest rates generally reduces the propensity for refinancing,
extends the expected duration of the servicing portfolio and therefore increases the estimated fair
value of the MSRs. However, an increase in interest rates can also reduce mortgage loan demand and
therefore reduce origination income. In third quarter 2009, a $2.1 billion decrease in the fair
value of our MSRs and $3.6 billion of gains on free-standing derivatives used to hedge the MSRs
resulted in a net gain of $1.5 billion. This net gain was largely due to hedge-carry income
reflecting the current low short-term interest rate environment. The low short-term interest rate
environment is likely to continue into fourth quarter 2009.
Hedging the various sources of interest rate risk in mortgage banking is a complex process that
requires sophisticated modeling and constant monitoring. While we attempt to balance these various
aspects of the mortgage business, there are several potential risks to earnings:
|
|
MSRs valuation changes associated with interest rate changes are recorded in earnings
immediately within the accounting period in which those interest rate changes occur, whereas
the impact of those same changes in interest rates on origination and servicing fees occur
with a lag and over time. Thus, the mortgage business could be protected from adverse changes
in interest rates over a period of time on a cumulative basis but still display large
variations in income from one accounting period to the next. |
|
|
The degree to which the natural business hedge offsets changes in MSRs valuations is
imperfect, varies at different points in the interest rate cycle, and depends not just on the
direction of interest rates but on the pattern of quarterly interest rate changes. |
|
|
Origination volumes, the valuation of MSRs and hedging results and associated costs are
also impacted by many factors. Such factors include the mix of new business between ARMs and
fixed-rated mortgages, the relationship between short-term and long-term interest rates, the
degree of volatility in interest rates, the relationship between mortgage interest rates and
other interest rate markets, and other interest rate factors. Many of these factors are hard
to predict and we may not be able to directly or perfectly hedge their effect. |
|
|
While our hedging activities are designed to balance our mortgage banking interest rate
risks, the financial instruments we use may not perfectly correlate with the values and income
being hedged. For example, the change in the value of ARMs production held for sale from
changes in mortgage interest rates may or may not be fully offset by Treasury and LIBOR
index-based financial instruments used as economic hedges for such ARMs. Additionally, the
hedge-carry income we earn on our economic hedges for the MSRs may not continue if the spread
between short-term and long-term rates decreases. |
50
The total carrying value of our residential and commercial MSRs was $15.7 billion at September 30,
2009, and $16.2 billion at December 31, 2008. The weighted-average note rate on the owned servicing
portfolio was 5.72% at September 30, 2009, and 5.92% at December 31, 2008. Our total MSRs were
0.83% of mortgage loans serviced for others at September 30, 2009, compared with 0.87% at December
31, 2008.
As part of our mortgage banking activities, we enter into commitments to fund residential mortgage
loans at specified times in the future. A mortgage loan commitment is an interest rate lock that
binds us to lend funds to a potential borrower at a specified interest rate and within a specified
period of time, generally up to 60 days after inception of the rate lock. These loan commitments
are derivative loan commitments if the loans that will result from the exercise of the commitments
will be held for sale. These derivative loan commitments are recognized at fair value in the
balance sheet with changes in their fair values recorded as part of mortgage banking noninterest
income. We were required by Staff Accounting Bulletin No. 109, Written Loan Commitments Recorded at
Fair Value Through Earnings, to include at inception and during the life of the loan commitment,
the expected net future cash flows related to the associated servicing of the loan as part of the
fair value measurement of derivative loan commitments. Changes subsequent to inception are based on
changes in fair value of the underlying loan resulting from the exercise of the commitment and
changes in the probability that the loan will not fund within the terms of the commitment, referred
to as a fall-out factor. The value of the underlying loan commitment is affected primarily by
changes in interest rates and the passage of time.
Outstanding derivative loan commitments expose us to the risk that the price of the mortgage loans
underlying the commitments might decline due to increases in mortgage interest rates from inception
of the rate lock to the funding of the loan. To minimize this risk, we utilize forwards and
options, Eurodollar futures and options, and Treasury futures, forwards and option contracts as
economic hedges against the potential decreases in the values of the loans. We expect that these
derivative financial instruments will experience changes in fair value that will either fully or
partially offset the changes in fair value of the derivative loan commitments. However, changes in
investor demand, such as concerns about credit risk, can also cause changes in the spread
relationships between underlying loan value and the derivative financial instruments that cannot be
hedged.
Market
Risk Trading Activities
From a market risk perspective, our net income is exposed to changes in interest rates, credit
spreads, foreign exchange rates, equity and commodity prices and their implied volatilities. The
primary purpose of our trading businesses is to accommodate customers in the management of their
market price risks. Also, we take positions based on market expectations or to benefit from price
differences between financial instruments and markets, subject to risk limits established and
monitored by Corporate ALCO. All securities, foreign exchange transactions, commodity transactions
and derivatives used in our trading businesses are carried at fair value. The Institutional Risk
Committee establishes and monitors counterparty risk limits. The credit risk amount and estimated
net fair value of all customer accommodation derivatives are included in Note 11 (Derivatives) to
Financial Statements in this Report. Open at risk positions for all trading business are
monitored by Corporate ALCO.
The standardized approach for monitoring and reporting market risk for the trading activities
consists of value-at-risk (VAR) metrics complemented with factor analysis and stress testing. VAR
measures the worst expected loss over a given time interval and within a given confidence interval.
We measure and report daily VAR at a 99% confidence interval based on actual changes in rates and
prices over the past 250 trading days. The analysis captures all financial instruments that are
considered trading positions.
The average one-day VAR throughout third quarter 2009 was $42 million, with a lower bound of $25
million and an upper bound of $54 million.
51
Market
Risk Equity Markets
We are directly and indirectly affected by changes in the equity markets. We make and manage direct
equity investments in start-up businesses, emerging growth companies, management buy-outs,
acquisitions and corporate recapitalizations. We also invest in non-affiliated funds that make
similar private equity investments. These private equity investments are made within capital
allocations approved by management and the Board. The Boards policy is to review business
developments, key risks and historical returns for the private equity investment portfolio at least
annually. Management reviews the valuations of these investments at least quarterly and assesses
them for possible other-than-temporary impairment. For nonmarketable investments, the analysis is
based on facts and circumstances of each individual investment and the expectations for that
investments cash flows and capital needs, the viability of its business model and our exit
strategy. Nonmarketable investments included private equity investments of $2.8 billion at
September 30, 2009, and $3.0 billion at December 31, 2008, and principal investments of $1.3
billion for both periods. Private equity investments are carried at cost subject to
other-than-temporary impairment. Principal investments are carried at fair value with net
unrealized gains and losses reported in noninterest income.
We also have marketable equity securities in the securities available-for-sale portfolio, including
securities relating to our venture capital activities. We manage these investments within capital
risk limits approved by management and the Board and monitored by Corporate ALCO. Gains and losses
on these securities are recognized in net income when realized and periodically include
other-than-temporary impairment charges. The fair value and cost of marketable equity securities
was $5.9 billion and $5.1 billion, respectively, at September 30, 2009, and $6.1 billion and $6.3
billion, respectively, at December 31, 2008.
Changes in equity market prices may also indirectly affect our net income by affecting (1) the
value of third party assets under management and, hence, fee income, (2) particular borrowers whose
ability to repay principal and/or interest may be affected by the stock market, or (3) brokerage
activity, related commission income and other business activities. Each business line monitors and
manages these indirect risks.
Liquidity and Funding
The objective of effective liquidity management is to ensure that we can meet customer loan
requests, customer deposit maturities/withdrawals and other cash commitments efficiently under both
normal operating conditions and under unpredictable circumstances of industry or market stress. To
achieve this objective, Corporate ALCO establishes and monitors liquidity guidelines that require
sufficient asset-based liquidity to cover potential funding requirements and to avoid
over-dependence on volatile, less reliable funding markets. We set these guidelines for both the
consolidated balance sheet and for the Parent to ensure that the Parent is a source of strength for
its regulated, deposit-taking banking subsidiaries.
Debt securities in the securities available-for-sale portfolio provide asset liquidity, in addition
to the immediately liquid resources of cash and due from banks and federal funds sold, securities
purchased under resale agreements and other short-term investments. Asset liquidity is further
enhanced by our ability to sell or securitize loans in secondary markets and to pledge loans to
access secured borrowing
facilities through the Federal Home Loan Banks, the Federal Reserve Banks or the United States
Department of the Treasury (Treasury Department).
Core customer deposits have historically provided a sizeable source of relatively stable and
low-cost funds. Additional funding is provided by long-term debt (including trust preferred
securities), other
52
foreign deposits and short-term borrowings (federal funds purchased, securities
sold under repurchase agreements, commercial paper and other short-term borrowings).
Liquidity is also available through our ability to raise funds in a variety of domestic and
international money and capital markets. We access capital markets for long-term funding through
issuances of registered debt securities, private placements and asset-backed secured funding.
Investors in the long-term capital markets generally will consider, among other factors, a
companys debt rating in making investment decisions. Wells Fargo Bank, N.A. is rated Aa2, by
Moodys Investors Service, and AA, by Standard & Poors Rating Services. Rating agencies base
their ratings on many quantitative and qualitative factors, including capital adequacy, liquidity,
asset quality, business mix, and level and quality of earnings. Material changes in these factors
could result in a different debt rating; however, a change in debt rating would not cause us to
violate any of our debt covenants.
Wells Fargo participates in the FDICs Temporary Liquidity Guarantee Program (TLGP). The TLGP has
two components: the Debt Guarantee Program, which provides a temporary guarantee of newly issued
senior unsecured debt issued by eligible entities; and the Transaction Account Guarantee Program,
which provides a temporary unlimited guarantee of funds in noninterest-bearing transaction accounts
at FDIC-insured institutions. Under the Debt Guarantee Program, we had $88.2 billion of remaining
capacity to issue guaranteed debt as of September 30, 2009. Eligible entities are assessed fees
payable to the FDIC for coverage under the program. This assessment is in addition to risk-based
deposit insurance assessments currently imposed under FDIC rules and regulations.
Parent. Under SEC rules, the Parent is classified as a well-known seasoned issuer, which allows
it to file a registration statement that does not have a limit on issuance capacity. Well-known
seasoned issuers generally include those companies with a public float of common equity of at
least $700 million or those companies that have issued at least $1 billion in aggregate principal
amount of non-convertible securities, other than common equity, in the last three years. In June
2009, the Parent filed a registration statement with the SEC for the issuance of senior and
subordinated notes, preferred stock and other securities. This registration statement replaces a
registration statement for the issuance of similar securities that expired in June 2009. The
Parents ability to issue debt and other securities under this registration statement is limited by
the debt issuance authority granted by the Board. The Parent is currently authorized by the Board
to issue $60 billion in outstanding short-term debt and $170 billion in outstanding long-term debt,
subject to a total outstanding debt limit of $230 billion. At September 30, 2009, the Parent had
outstanding short-term, long-term and total debt under these authorities of $10.6 billion, $121.6
billion and $132.2 billion, respectively. During the first nine months of 2009, the Parent issued a
total of $3.5 billion in registered senior notes guaranteed by the FDIC. We used the proceeds from
securities issued in the first nine months of 2009 for general corporate purposes and expect that
the proceeds from securities issued in the future will also be used for general corporate purposes.
The Parent also issues commercial paper from time to time, subject to its short-term debt limit.
Wells Fargo Bank, N.A. Wells Fargo Bank, N.A. is authorized by its board of directors to issue $100
billion in outstanding short-term debt and $50 billion in outstanding long-term debt. In December
2007, Wells Fargo Bank, N.A. established a $100 billion bank note program under which, subject to
any other debt outstanding under the limits described above, it may issue $50 billion in
outstanding short-term
senior notes and $50 billion in long-term senior or subordinated notes. During the first nine
months of 2009, Wells Fargo Bank, N.A. issued $14.5 billion in short-term notes. At September 30,
2009, Wells Fargo Bank, N.A. had remaining issuance capacity on the bank note program of $50.0
billion in short-term senior notes and $50.0 billion in long-term senior or subordinated notes.
Securities are issued under this program as private placements in accordance with Office of the
Comptroller of the Currency (OCC) regulations.
53
Wachovia Bank, N.A. Wachovia Bank, N.A. had $49.0 billion available for issuance under a global
note program at September 30, 2009. In addition, Wachovia Bank, N.A. has an A$10 billion Australian
medium-term note program (AMTN), under which it may issue senior and subordinated debt securities.
These securities are not registered with the SEC and may not be offered in the U.S. without
applicable exemptions from registration. Up to A$8.5 billion was available for issuance at
September 30, 2009.
Wells Fargo Financial. In February 2008, Wells Fargo Financial Canada Corporation (WFFCC), an
indirect wholly-owned Canadian subsidiary of the Parent, qualified with the Canadian provincial
securities commissions CAD$7.0 billion in medium-term notes for distribution from time to time in
Canada. At September 30, 2009, CAD$6.5 billion remained available for future issuance. On October
27, 2009, WFFCC issued CAD$1.0 billion in medium-term notes. All medium-term notes issued by WFFCC
are unconditionally guaranteed by the Parent.
Federal Home Loan Bank Membership
We are a member of the Federal Home Loan Bank of Atlanta, the Federal Home Loan Bank of Dallas, the
Federal Home Loan Bank of Des Moines, the Federal Home Loan Bank of San Francisco and the Federal
Home Loan Bank of Seattle (collectively, the FHLBs). Each member of each of the FHLBs is required
to maintain a minimum investment in capital stock of the applicable FHLB. The board of directors of
each FHLB can increase the minimum investment requirements in the event it has concluded that
additional capital is required to allow it to meet its own regulatory capital requirements. Any
increase in the minimum investment requirements outside of specified ranges requires the approval
of the Federal Housing Finance Board. Because the extent of any obligation to increase our
investment in any of the FHLBs depends entirely upon the occurrence of a future event, potential
future payments to the FHLBs are not determinable.
CAPITAL MANAGEMENT
We have an active program for managing stockholder capital. We use capital to fund organic growth,
acquire banks and other financial services companies, pay dividends and repurchase our shares. Our
objective is to produce above-market long-term returns by opportunistically using capital when
returns are perceived to be high and issuing/accumulating capital when such costs are perceived to
be low.
From time to time the Board authorizes the Company to repurchase shares of our common stock.
Although we announce when the Board authorizes share repurchases, we typically do not give any
public notice before we repurchase our shares. Various factors determine the amount and timing of
our share repurchases, including our capital requirements, the number of shares we expect to issue
for acquisitions and employee benefit plans, market conditions (including the trading price of our
stock), and legal considerations. These factors can change at any time, and there can be no
assurance as to the number of shares we will repurchase or when we will repurchase them.
In 2008, the Board authorized the repurchase of up to 25 million additional shares. During the
first nine months of 2009, we repurchased approximately 3 million shares of our common stock. At
September 30,
2009, the total remaining common stock repurchase authority was approximately 11 million shares.
For additional information regarding share repurchases and repurchase authorizations, see Part II
Item 2 of this Report.
Historically, our policy has been to repurchase shares under the safe harbor conditions of Rule
10b-18 of the Securities Exchange Act including a limitation on the daily volume of repurchases.
Rule 10b-18 imposes an additional daily volume limitation on share repurchases during a pending
merger or acquisition in which shares of our stock will constitute some or all of the
consideration. Our management may determine that during a pending stock merger or acquisition when
the safe harbor would otherwise
54
be available, it is in our best interest to repurchase shares in
excess of this additional daily volume limitation. In such cases, we intend to repurchase shares in
compliance with the other conditions of the safe harbor, including the standing daily volume
limitation that applies whether or not there is a pending stock merger or acquisition.
Our potential sources of capital include retained earnings and issuances of common and preferred
stock. In the first nine months of 2009, retained earnings increased $4.9 billion, primarily from
Wells Fargo net income of $9.5 billion, less common and preferred dividends and accretion of $3.4
billion. In the first nine months of 2009, we issued approximately 454 million shares, or $9.6
billion, of common stock, including 392 million shares ($8.6 billion) in a common stock offering
and 5 million shares from time to time during the period under various employee benefit and
director plans (including our ESOP plan) and under our dividend reinvestment and direct stock
purchase programs.
In October 2008, we issued to the Treasury Department under its Capital Purchase Program (CPP)
25,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series D without par value,
having a liquidation amount per share equal to $1,000,000, for a total price of $25 billion. We pay
cumulative dividends on the preferred securities at a rate of 5% per year for the first five years
and thereafter at a rate of 9% per year. The preferred securities are generally non-voting. As part
of its purchase of the preferred securities, the Treasury Department also received warrants to
purchase 110,261,688 shares of our common stock at an initial per share exercise price of $34.01,
subject to customary anti-dilution provisions. The warrants expire ten years from the issuance
date. Both the preferred securities and warrants are treated as Tier 1 capital.
Prior to October 2011, unless we have redeemed the preferred securities or the Treasury Department
has transferred the preferred securities to a third party, the consent of the Treasury Department
will be required for us to increase our common stock dividend (currently, $0.05 per share per
quarter) or repurchase our common stock or other equity or capital securities, other than in
connection with benefit plans consistent with past practice and certain other circumstances
specified in our CPP purchase agreement. In addition, so long as the preferred securities remain
outstanding, we are subject to restrictions on certain forms of, and limits on the tax
deductibility of compensation we pay our executive officers and certain other highly-compensated
employees under provisions of the American Recovery and Reinvestment Act of 2009 (ARRA) and related
Treasury Department regulations.
Under the CPP purchase agreement entered into with the Treasury Department in connection with the
issuance of the preferred securities and the warrants, we were not permitted to redeem the
preferred securities and repurchase the warrants during the first three years after issuance except
with the proceeds from a qualifying equity offering. Under the ARRA and related Treasury
Department and Federal Reserve regulatory guidance, these limitations have been superseded, and we
may redeem the preferred securities at par value plus accrued and unpaid dividends in minimum
increments of 25% of the preferred securities issue price, subject to the approval of the Federal
Reserve and our compliance with existing
regulatory procedures for redeeming capital instruments. We may also repurchase the warrants at
their appraised fair market value upon our redemption of all outstanding preferred securities,
following an appraisal procedure established by the Treasury Department and under the CPP purchase
agreement. On June 1, 2009, the Federal Reserve issued regulatory criteria applicable to the 19
bank holding companies, including the Company, that participated in SCAP and who wish to redeem
preferred stock issued to the Treasury Department under its CPP. In order to redeem the preferred
securities, we must, among other criteria, demonstrate our ability to obtain long-term debt funding
without reliance on the FDICs TGLP, as well as successfully access the public equity markets.
On May 7, 2009, the Federal Reserve confirmed that under its adverse stress test scenario the
Companys Tier 1 capital exceeded the minimum level needed for well-capitalized institutions. In
conjunction with
55
the stress test, the Company agreed with the Federal Reserve, under SCAP, to
generate a $13.7 billion regulatory capital buffer by November 9, 2009. At September 30, 2009, we
had exceeded this requirement by $6 billion. We accomplished this through an $8.6 billion (gross
proceeds) common stock offering, and internally generated capital, which has been tracking above
the Companys internal SCAP estimates and 35% above supervisory adverse economic scenario estimate.
On May 13, 2009, we issued 392 million shares of common stock in an offering to the public valued
at $8.6 billion. The common stock offering was in response to the Federal Reserves requirement for
us to generate a $13.7 billion regulatory capital buffer as a result of the SCAP stress test
discussed above.
We strengthened our capital position in third quarter 2009. Tier 1 common equity was $53.0 billion
at September 30, 2009, an increase of $5.9 billion from June 30, 2009. Tier 1 common equity was
5.18% of risk-weighted assets. At September 30, 2009, the Company and each of our subsidiary banks
were well capitalized under the applicable regulatory capital adequacy guidelines. For additional
information see Note 18 (Regulatory and Agency Capital Requirements) to Financial Statements in
this Report. The adoption of FAS 166/167 in January, 2010, will require us to consolidate certain
off-balance sheet assets not currently included in our consolidated financial statements.
Currently, we estimate that FAS 166/167 will cause us to add
approximately $48 billion in assets,
or $25 billion in risk-weighted assets, based on information as of the end of third quarter 2009.
See the Current Accounting Developments section in this Report for additional information.
The following table provides the detail of our Tier 1 common equity. As noted below, at September
30, 2009, our deferred tax asset was not limited by regulatory capital guidelines.
TIER 1 COMMON EQUITY (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
June 30 |
, |
(in billions) |
|
|
|
2009 |
|
|
2009 |
|
|
|
Total equity |
|
|
|
$ |
128.9 |
|
|
|
121.4 |
|
Less: Noncontrolling interests |
|
|
|
|
(6.8 |
) |
|
|
(6.8 |
) |
|
|
Total Wells Fargo stockholders equity |
|
|
|
|
122.1 |
|
|
|
114.6 |
|
|
|
Less: Preferred equity |
|
|
|
|
(31.1 |
) |
|
|
(31.0 |
) |
Goodwill and intangible assets (other than MSRs) |
|
|
|
|
(37.5 |
) |
|
|
(38.7 |
) |
Applicable deferred assets |
|
|
|
|
5.3 |
|
|
|
5.5 |
|
Deferred tax asset limitation |
|
|
|
|
|
|
|
|
(2.0 |
) |
MSRs over specified limitations |
|
|
|
|
(1.5 |
) |
|
|
(1.6 |
) |
Cumulative other comprehensive income |
|
|
|
|
(4.0 |
) |
|
|
0.6 |
|
Other |
|
|
|
|
(0.3 |
) |
|
|
(0.3 |
) |
|
|
Tier 1 common equity |
|
(A) |
|
$ |
53.0 |
|
|
|
47.1 |
|
|
|
Total risk-weighted assets (2) |
|
(B) |
|
$ |
1,023.8 |
|
|
|
1,047.7 |
|
|
|
Tier 1 common equity to total risk-weighted assets |
|
(A)/(B) |
|
|
5.18 |
% |
|
|
4.49 |
|
|
|
|
|
|
|
|
(1) |
|
Tier 1 common equity is a non-GAAP financial measure that is used by investors, analysts and
bank regulatory agencies, including the Federal Reserve in the SCAP, to assess the capital position
of financial services companies. Tier 1 common equity includes total Wells Fargo stockholders
equity, less preferred equity, goodwill and intangible assets (excluding MSRs), net of related
deferred taxes, adjusted for specified Tier 1 regulatory capital limitations covering deferred
taxes, MSRs, and cumulative other comprehensive income. Management reviews Tier 1 common equity
along with other measures of capital as part of its financial analyses and has included this
non-GAAP financial information, and the corresponding reconciliation to total equity, because of
current interest in such information on the part of market participants. |
(2) |
|
Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit
equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad
risk categories according to the obligor or, if relevant, the guarantor or the nature of any
collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight
associated with that category. The resulting weighted values from each of the risk categories are
aggregated for determining total risk-weighted assets. |
56
Prudential Joint Venture
As described in the Contractual Obligations section in our 2008 Form 10-K, we own a controlling
interest in a retail securities brokerage joint venture, which Wachovia entered into with
Prudential Financial, Inc. (Prudential) in 2003. See also the Current Accounting Developments
section in this Report for additional information. On October 1, 2007, Wachovia completed its
acquisition of A.G. Edwards, Inc. and on January 1, 2008, contributed the retail securities
brokerage business of A.G. Edwards to the joint venture. In connection with Wachovias contribution
of A.G. Edwards to the joint venture, Prudential elected to exercise its lookback option under
the joint venture agreements, which permits Prudential to delay until January 1, 2010, its decision
whether to make payments to avoid dilution of its pre-contribution 38% ownership interest in the
joint venture or, alternatively, to put its joint venture interests to Wells Fargo based on the
appraised value of the joint venture, excluding the A.G. Edwards business, as of January 1, 2008.
On December 4, 2008, Prudential announced its intention to exercise its rights under the lookback
option to put its interests in the joint venture to Wells Fargo at the end of the lookback period
and, on June 17, 2009, Prudential provided written notice to Wells Fargo of its exercise of this
lookback option. Under the terms of the joint venture agreements, we expect the closing of the
put transaction to occur on or about January 1, 2010. In connection with determining the amount to be paid to Prudential for its minority interest, Wells Fargo
and Prudential are currently following the process prescribed in the joint venture agreements for
appraising the value of the joint venture as of a date immediately prior to the A.G. Edwards contribution.
This value will determine the purchase price for Prudentials interests in the joint venture. We have
notified Prudential that we will pay the purchase price for Prudentials joint venture interests with a
combination of cash and Wells Fargo common stock. This payment could be a combination that is
substantially comprised of common stock or substantially comprised of cash. We do not currently expect
to determine this mix until later in the fourth quarter of 2009. The estimated value of the investment is
included in noncontrolling interests and therefore has already been deducted from Tier 1 common
equity.
57
RISK FACTORS
An investment in the Company involves risk, including the possibility that the value of the
investment could fall substantially and that dividends or other distributions on the investment
could be reduced or eliminated. We discuss in this Report, as well as in other documents we file
with the SEC, risk factors that could adversely affect our financial results and condition and the
value of, and return on, an investment in the Company. We refer you to the Financial Review section
and Financial Statements (and related Notes, including Note 10 (Guarantees and Legal Actions)) in
this Report for more information about credit, interest rate, market and litigation risks, to the
Risk Factors and Regulation and Supervision sections and Note 15 (Guarantees and Legal Actions)
to Financial Statements in our 2008 Form 10-K for a detailed discussion of risk factors, and to the
discussions below and in our First Quarter 2009 Form 10-Q and Second Quarter 2009 Form 10-Q that
supplement the Risk Factors section of the 2008 Form 10-K. Any factor described in this Report,
our 2008 Form 10-K, our First Quarter 2009 Form 10-Q or our Second Quarter 2009 Form 10-Q could by
itself, or together with other factors, adversely affect our financial results and condition. There
are factors not discussed below or elsewhere in this Report that could adversely affect our
financial results and condition.
In accordance with the Private Securities Litigation Reform Act of 1995, we caution you that one or
more of these same risk factors could cause actual results to differ materially from projections or
forecasts of our financial results and condition and expectations for our operations and business
that we make in forward-looking statements in this Report and in presentations and other Company
communications. We make forward-looking statements when we use words such as believe, expect,
anticipate, estimate, project, outlook, forecast, will, may, could, should, can
and similar expressions. Do not unduly rely on forward-looking statements, as actual results could
differ materially. Forward-looking statements speak only as of the date made, and we do not
undertake to update them to reflect changes or events that occur after that date that may affect
whether those forecasts and expectations continue to reflect managements beliefs or the likelihood
that the forecasts and expectations will be realized.
In this Report we make forward-looking statements, including, among others, that:
|
|
we are on track to realize annual run-rate savings of $5 billion upon completion of the
Wachovia integration; |
|
|
|
we currently expect cumulative merger integration costs of approximately $5.5 billion; |
|
|
|
we expect credit losses to remain elevated in the near term, but, assuming no further
economic deterioration, current projections show credit losses peaking in the first half of
2010 in our consumer portfolios and later in 2010 in our commercial and commercial real estate
portfolios; |
|
|
|
short-term rates, for purposes of hedge-carry income, are likely to continue into fourth
quarter 2009; |
|
|
|
to the extent nonperforming loans return to accrual status, NPA growth should moderate; |
|
|
|
we currently project, based on preliminary estimates, to add assets to our consolidated
financial statements following the January 1, 2010, implementation of FAS 166 and FAS 167; |
|
|
|
we currently estimate that recently announced overdraft policy changes will reduce our 2010
fee revenue by approximately $300 million (after tax); |
|
|
|
we believe life-of-loan loss estimates in our Pick-a-Pay portfolio have decreased; |
|
|
|
we believe there is little recast risk over the next three years in our Pick-a-Pay
portfolio and we expect certain specified Pick-a-Pay loan balances to recast and/or start
fully amortizing in the remaining quarter of 2009 and through 2012; |
|
|
|
we expect nonperforming asset balances to continue to grow, and we will continue to
increase staffing in our workout and collection organizations to ensure troubled borrowers
receive the attention and help they need; |
58
|
|
we believe the allowance for credit losses was adequate to cover credit losses inherent in
our loan portfolio, including unfunded credit commitments at September 30, 2009; |
|
|
|
we expect changes in the fair value of derivative financial instruments used to hedge
outstanding derivative loan commitments will fully or partially offset the changes in fair
value of the commitments; |
|
|
|
we expect the closing of the Prudential put transaction to occur on or about January 1,
2010; |
|
|
|
we expect to recover the entire amortized cost basis of certain specified securities; |
|
|
|
we believe that we will fully collect the carrying value of securities on which we have
recorded a non-credit-related impairment in OCI; |
|
|
|
we believe the eventual outcome of certain legal actions against us will not, individually
or in the aggregate, have a material adverse effect on our consolidated financial position or
results of operations; |
|
|
|
we expect that $212 million of deferred net gains on derivatives in OCI at
September 30, 2009, will be reclassified as earnings during the next twelve months; and |
|
|
we expect actions taken with respect to the Wells Fargo qualified and supplemental Cash
Balance Plans and the Wachovia Pension Plan will reduce pension cost in fourth quarter 2009 by
approximately $188 million. |
Several factors could cause actual results to differ materially from expectations including:
|
|
current and future economic and market conditions, including credit markets, housing prices
and unemployment; |
|
|
|
the terms of capital investments or other financial assistance provided by the U.S.
government; |
|
|
|
our capital requirements and the ability to raise capital on favorable terms; |
|
|
|
legislative proposals to allow mortgage cram-downs in bankruptcy or require other loan
modifications; |
|
|
|
legislative and regulatory developments relating to overdraft fees, credit cards, and other
bank services, as well as changes to our overdraft practices, which could have a negative
effect on our revenue and other financial results; |
|
|
|
the extent of our success in our loan modification efforts; |
|
|
|
our ability to successfully integrate the Wachovia merger and realize the expected cost
savings and other benefits and the effects of any delays or disruptions in systems conversions
relating to the Wachovia integration; |
|
|
|
our ability to realize the efficiency initiatives to lower expenses when and in the amount
expected; |
|
|
|
the adequacy of our allowance for credit losses; |
|
|
|
recognition of OTTI on securities held in our available-for-sale portfolio; |
|
|
|
the effect of changes in interest rates on our net interest margin and our mortgage
originations, mortgage servicing rights and mortgages held for sale; |
|
|
|
hedging gains or losses; |
|
|
|
disruptions in the capital markets and reduced investor demand for mortgage loans; |
|
|
|
our ability to sell more products to our customers; |
|
|
|
the effect of the economic recession on the demand for our products and services; |
|
|
|
the effect of the fall in stock market prices on our investment banking business and our
fee income from our brokerage, asset and wealth management businesses; |
|
|
|
our election to provide support to our mutual funds for structured credit products they may
hold; |
|
|
|
changes in the value of our venture capital investments; |
|
|
|
changes in our accounting policies or in accounting standards or in how accounting
standards are to be applied or interpreted; |
|
|
|
mergers, acquisitions and divestitures; |
59
|
|
federal and state regulations; |
|
|
|
reputational damage from negative publicity, fines, penalties and other negative
consequences from regulatory violations; |
|
|
|
the loss of checking and saving account deposits to other investments such as the stock
market, and the resulting increase in our funding costs and impact on our net interest margin;
and |
|
|
|
fiscal and monetary policies of the Federal Reserve Board. |
In addition to the above factors, we also caution that there is no assurance that our allowance for credit losses will be adequate to cover future credit
losses, especially if credit markets, housing prices and unemployment do not stabilize or improve.
Increases in loan charge-offs or in the allowance for credit losses and related provision expense
could materially adversely affect our financial results and condition. There is no assurance as to
when and how we will repay the governments investment under its Capital Purchase Program (CPP) or
that we will be able to repay the investment in a manner that does not require or result in the
issuance of equity securities. As discussed under Prudential Joint Venture above, we have
notified Prudential that we will pay the purchase price for Prudentials joint venture interest
with a combination of cash and Wells Fargo common stock, which payment could be a combination
substantially comprised of common stock or substantially comprised of cash. The issuance of Wells
Fargo common stock to repay the governments CPP investment or to pay the portion of the purchase
price for Prudentials joint venture interest that is
not paid in cash may result in dilution to existing stockholders. There is no assurance that our
preliminary interpretation of FAS 166 and FAS 167 will be the final interpretation of those
standards when they are implemented on January 1, 2010. If our preliminary interpretation of FAS
166 and FAS 167 is not consistent with the final interpretation of those standards upon
implementation, we may have to consolidate more or less assets in our consolidated financial
statements than those in our preliminary analysis, which difference may be material. There is no
assurance that the actual impact on our 2010 fee revenue from recent changes to our overdraft
policy will not materially vary from our estimate.
60
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As required by SEC rules, the Companys management evaluated the effectiveness, as of September 30,
2009, of the Companys disclosure controls and procedures. The Companys chief executive officer
and chief financial officer participated in the evaluation. Based on this evaluation, the Companys
chief executive officer and chief financial officer concluded that the Companys disclosure
controls and procedures were effective as of September 30, 2009.
Internal Control Over Financial Reporting
Internal control over financial reporting is defined in Rule 13a-15(f) promulgated under the
Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the
Companys principal executive and principal financial officers and effected by the Companys board
of directors, management and other personnel, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with U.S. generally accepted accounting principles (GAAP) and includes those
policies and procedures that:
|
|
pertain to the maintenance of records that in reasonable detail accurately and fairly
reflect the transactions and dispositions of assets of the Company; |
|
|
provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with GAAP, and that receipts and
expenditures of the Company are being made only in accordance with authorizations of
management and directors of the Company; and |
|
|
provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the Companys assets that could have a material effect on
the financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Projections of any evaluation of effectiveness to future periods are subject
to the risk that controls may become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may deteriorate. No change occurred during
third quarter 2009 that has materially affected, or is reasonably likely to materially affect, the
Companys internal control over financial reporting.
61
WELLS FARGO & COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions, except per share amounts) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
$ |
216 |
|
|
|
41 |
|
|
|
688 |
|
|
|
126 |
|
Securities available for sale |
|
|
2,947 |
|
|
|
1,397 |
|
|
|
8,543 |
|
|
|
3,753 |
|
Mortgages held for sale |
|
|
524 |
|
|
|
394 |
|
|
|
1,484 |
|
|
|
1,211 |
|
Loans held for sale |
|
|
34 |
|
|
|
12 |
|
|
|
151 |
|
|
|
34 |
|
Loans |
|
|
10,170 |
|
|
|
6,888 |
|
|
|
31,467 |
|
|
|
20,906 |
|
Other interest income |
|
|
77 |
|
|
|
42 |
|
|
|
249 |
|
|
|
140 |
|
|
|
Total interest income |
|
|
13,968 |
|
|
|
8,774 |
|
|
|
42,582 |
|
|
|
26,170 |
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
905 |
|
|
|
1,019 |
|
|
|
2,861 |
|
|
|
3,676 |
|
Short-term borrowings |
|
|
32 |
|
|
|
492 |
|
|
|
210 |
|
|
|
1,274 |
|
Long-term debt |
|
|
1,301 |
|
|
|
882 |
|
|
|
4,565 |
|
|
|
2,801 |
|
Other interest expense |
|
|
46 |
|
|
|
|
|
|
|
122 |
|
|
|
|
|
|
|
Total interest expense |
|
|
2,284 |
|
|
|
2,393 |
|
|
|
7,758 |
|
|
|
7,751 |
|
|
|
Net interest income |
|
|
11,684 |
|
|
|
6,381 |
|
|
|
34,824 |
|
|
|
18,419 |
|
Provision for credit losses |
|
|
6,111 |
|
|
|
2,495 |
|
|
|
15,755 |
|
|
|
7,535 |
|
|
|
Net interest income after provision for credit losses |
|
|
5,573 |
|
|
|
3,886 |
|
|
|
19,069 |
|
|
|
10,884 |
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
1,478 |
|
|
|
839 |
|
|
|
4,320 |
|
|
|
2,387 |
|
Trust and investment fees |
|
|
2,502 |
|
|
|
738 |
|
|
|
7,130 |
|
|
|
2,263 |
|
Card fees |
|
|
946 |
|
|
|
601 |
|
|
|
2,722 |
|
|
|
1,747 |
|
Other fees |
|
|
950 |
|
|
|
552 |
|
|
|
2,814 |
|
|
|
1,562 |
|
Mortgage banking |
|
|
3,067 |
|
|
|
892 |
|
|
|
8,617 |
|
|
|
2,720 |
|
Insurance |
|
|
468 |
|
|
|
439 |
|
|
|
1,644 |
|
|
|
1,493 |
|
Net gains (losses) on debt securities available for sale
(includes impairment losses of $273 and $850, consisting of $314 and $1,889
of total other-than-temporary impairment losses, net of $41 and $1,039
recognized in other comprehensive income, for the quarter and nine months
ended September 30, 2009, respectively) |
|
|
(40 |
) |
|
|
84 |
|
|
|
(237 |
) |
|
|
316 |
|
Net gains (losses) from equity investments |
|
|
29 |
|
|
|
(509 |
) |
|
|
(88 |
) |
|
|
(149 |
) |
Other |
|
|
1,382 |
|
|
|
360 |
|
|
|
4,244 |
|
|
|
1,642 |
|
|
|
Total noninterest income |
|
|
10,782 |
|
|
|
3,996 |
|
|
|
31,166 |
|
|
|
13,981 |
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
3,428 |
|
|
|
2,078 |
|
|
|
10,252 |
|
|
|
6,092 |
|
Commission and incentive compensation |
|
|
2,051 |
|
|
|
555 |
|
|
|
5,935 |
|
|
|
2,005 |
|
Employee benefits |
|
|
1,034 |
|
|
|
486 |
|
|
|
3,545 |
|
|
|
1,666 |
|
Equipment |
|
|
563 |
|
|
|
302 |
|
|
|
1,825 |
|
|
|
955 |
|
Net occupancy |
|
|
778 |
|
|
|
402 |
|
|
|
2,357 |
|
|
|
1,201 |
|
Core deposit and other intangibles |
|
|
642 |
|
|
|
47 |
|
|
|
1,935 |
|
|
|
139 |
|
FDIC and other deposit assessments |
|
|
228 |
|
|
|
37 |
|
|
|
1,547 |
|
|
|
63 |
|
Other |
|
|
2,960 |
|
|
|
1,594 |
|
|
|
8,803 |
|
|
|
4,667 |
|
|
|
Total noninterest expense |
|
|
11,684 |
|
|
|
5,501 |
|
|
|
36,199 |
|
|
|
16,788 |
|
|
|
Income before income tax expense |
|
|
4,671 |
|
|
|
2,381 |
|
|
|
14,036 |
|
|
|
8,077 |
|
Income tax expense |
|
|
1,355 |
|
|
|
730 |
|
|
|
4,382 |
|
|
|
2,638 |
|
|
|
Net income before noncontrolling interests |
|
|
3,316 |
|
|
|
1,651 |
|
|
|
9,654 |
|
|
|
5,439 |
|
Less: Net income from noncontrolling interests |
|
|
81 |
|
|
|
14 |
|
|
|
202 |
|
|
|
50 |
|
|
|
Wells Fargo net income |
|
$ |
3,235 |
|
|
|
1,637 |
|
|
|
9,452 |
|
|
|
5,389 |
|
|
|
Wells Fargo net income applicable to common stock |
|
$ |
2,637 |
|
|
|
1,637 |
|
|
|
7,596 |
|
|
|
5,389 |
|
|
|
Per share information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
$ |
0.56 |
|
|
|
0.49 |
|
|
|
1.70 |
|
|
|
1.63 |
|
Diluted earnings per common share |
|
|
0.56 |
|
|
|
0.49 |
|
|
|
1.69 |
|
|
|
1.62 |
|
Dividends declared per common share |
|
|
0.05 |
|
|
|
0.34 |
|
|
|
0.44 |
|
|
|
0.96 |
|
Average common shares outstanding |
|
|
4,678.3 |
|
|
|
3,316.4 |
|
|
|
4,471.2 |
|
|
|
3,309.6 |
|
Diluted average common shares outstanding |
|
|
4,706.4 |
|
|
|
3,331.0 |
|
|
|
4,485.3 |
|
|
|
3,323.4 |
|
|
|
The accompanying notes are an integral part of these statements.
62
WELLS FARGO & COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions, except shares) |
|
2009 |
|
|
2008 |
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
17,233 |
|
|
|
23,763 |
|
Federal funds sold, securities purchased under
resale agreements and other short-term investments |
|
|
17,491 |
|
|
|
49,433 |
|
Trading assets |
|
|
43,198 |
|
|
|
54,884 |
|
Securities available for sale |
|
|
183,814 |
|
|
|
151,569 |
|
Mortgages held for sale (includes $33,435 and $18,754 carried at fair value) |
|
|
35,538 |
|
|
|
20,088 |
|
Loans held for sale (includes $201 and $398 carried at fair value) |
|
|
5,846 |
|
|
|
6,228 |
|
Loans |
|
|
799,952 |
|
|
|
864,830 |
|
Allowance for loan losses |
|
|
(24,028 |
) |
|
|
(21,013 |
) |
|
|
Net loans |
|
|
775,924 |
|
|
|
843,817 |
|
|
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
Measured at fair value (residential MSRs) |
|
|
14,500 |
|
|
|
14,714 |
|
Amortized |
|
|
1,162 |
|
|
|
1,446 |
|
Premises and equipment, net |
|
|
11,040 |
|
|
|
11,269 |
|
Goodwill |
|
|
24,052 |
|
|
|
22,627 |
|
Other assets |
|
|
98,827 |
|
|
|
109,801 |
|
|
|
Total assets |
|
$ |
1,228,625 |
|
|
|
1,309,639 |
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
$ |
165,260 |
|
|
|
150,837 |
|
Interest-bearing deposits |
|
|
631,488 |
|
|
|
630,565 |
|
|
|
Total deposits |
|
|
796,748 |
|
|
|
781,402 |
|
Short-term borrowings |
|
|
30,800 |
|
|
|
108,074 |
|
Accrued expenses and other liabilities |
|
|
57,861 |
|
|
|
50,689 |
|
Long-term debt |
|
|
214,292 |
|
|
|
267,158 |
|
|
|
Total liabilities |
|
|
1,099,701 |
|
|
|
1,207,323 |
|
|
|
Equity |
|
|
|
|
|
|
|
|
Wells Fargo stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
31,589 |
|
|
|
31,332 |
|
Common stock $1-2/3 par value, authorized
6,000,000,000 shares; issued
4,756,071,429 shares
and 4,363,921,429 shares |
|
|
7,927 |
|
|
|
7,273 |
|
Additional paid-in capital |
|
|
40,343 |
|
|
|
36,026 |
|
Retained earnings |
|
|
41,485 |
|
|
|
36,543 |
|
Cumulative other comprehensive income (loss) |
|
|
4,088 |
|
|
|
(6,869 |
) |
Treasury stock - 76,876,271 shares and 135,290,540 shares |
|
|
(2,771 |
) |
|
|
(4,666 |
) |
Unearned ESOP shares |
|
|
(511 |
) |
|
|
(555 |
) |
|
|
Total Wells Fargo stockholders equity |
|
|
122,150 |
|
|
|
99,084 |
|
Noncontrolling interests |
|
|
6,774 |
|
|
|
3,232 |
|
|
|
Total equity |
|
|
128,924 |
|
|
|
102,316 |
|
|
|
Total liabilities and equity |
|
$ |
1,228,625 |
|
|
|
1,309,639 |
|
|
|
|
|
The accompanying notes are an integral part of these statements.
63
WELLS FARGO & COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
Common stock |
|
(in millions, except shares) |
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
|
Balance December 31, 2007 |
|
|
449,804 |
|
|
$ |
450 |
|
|
|
3,297,102,208 |
|
|
$ |
5,788 |
|
|
|
Cumulative effect from change in accounting for postretirement benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for change of measurement date related to pension and
other postretirement benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance January 1, 2008 |
|
|
449,804 |
|
|
|
450 |
|
|
|
3,297,102,208 |
|
|
|
5,788 |
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on securities available for sale,
net of reclassification of $107 million of net losses
included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on derivatives and hedging activities, net
of reclassification of $115 million of net gains on cash flow
hedges included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized gains under defined benefit plans, net of amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
49,454,756 |
|
|
|
|
|
Common stock repurchased |
|
|
|
|
|
|
|
|
|
|
(37,327,260 |
) |
|
|
|
|
Preferred stock issued to ESOP |
|
|
520,500 |
|
|
|
521 |
|
|
|
|
|
|
|
|
|
Preferred stock released to ESOP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock converted to common shares |
|
|
(344,860 |
) |
|
|
(346 |
) |
|
|
11,988,925 |
|
|
|
|
|
Common stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit upon exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deferred compensation and related plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change |
|
|
175,640 |
|
|
|
175 |
|
|
|
24,116,421 |
|
|
|
|
|
|
|
Balance September 30, 2008 |
|
|
625,444 |
|
|
$ |
625 |
|
|
|
3,321,218,629 |
|
|
$ |
5,788 |
|
|
|
Balance December 31, 2008 |
|
|
10,111,821 |
|
|
$ |
31,332 |
|
|
|
4,228,630,889 |
|
|
$ |
7,273 |
|
|
|
Cumulative effect from change in accounting for
other-than-temporary impairment on debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of change in accounting for noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance January 1, 2009 |
|
|
10,111,821 |
|
|
|
31,332 |
|
|
|
4,228,630,889 |
|
|
|
7,273 |
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses related to factors other than credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other net unrealized gains, net of reclassification of
$45 million of net gains included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on derivatives and hedging activities, net
of reclassification of $257 million of net gains on cash flow
hedges included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized gains under defined benefit plans, net of amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
451,324,822 |
|
|
|
654 |
|
Common stock repurchased |
|
|
|
|
|
|
|
|
|
|
(3,353,597 |
) |
|
|
|
|
Preferred stock released to ESOP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock converted to common shares |
|
|
(41,280 |
) |
|
|
(41 |
) |
|
|
2,593,044 |
|
|
|
|
|
Common stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends and accretion |
|
|
|
|
|
|
298 |
|
|
|
|
|
|
|
|
|
Tax benefit upon exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deferred compensation and related plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change |
|
|
(41,280 |
) |
|
|
257 |
|
|
|
450,564,269 |
|
|
|
654 |
|
|
|
Balance September 30, 2009 |
|
|
10,070,541 |
|
|
$ |
31,589 |
|
|
|
4,679,195,158 |
|
|
$ |
7,927 |
|
|
|
|
|
The accompanying notes are an integral part of these statements.
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
|
|
|
|
Unearned |
|
|
Wells Fargo |
|
|
|
|
|
|
|
|
|
paid-in |
|
|
Retained |
|
|
comprensive |
|
|
Treasury |
|
|
ESOP |
|
|
stockholders |
|
|
Noncontrolling |
|
|
Total |
|
|
|
capital |
|
|
earnings |
|
|
income |
|
|
stock |
|
|
shares |
|
|
equity |
|
|
interests |
|
|
equity |
|
|
|
|
|
|
8,212 |
|
|
|
38,970 |
|
|
|
725 |
|
|
|
(6,035 |
) |
|
|
(482 |
) |
|
|
47,628 |
|
|
|
286 |
|
|
$ |
47,914 |
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
8,212 |
|
|
|
38,942 |
|
|
|
725 |
|
|
|
(6,035 |
) |
|
|
(482 |
) |
|
|
47,600 |
|
|
|
286 |
|
|
|
47,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,389 |
|
|
|
50 |
|
|
|
5,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
(3,485 |
) |
|
|
|
|
|
|
|
|
|
|
(3,485 |
) |
|
|
|
|
|
|
(3,485 |
) |
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,881 |
|
|
|
50 |
|
|
|
1,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
(34 |
) |
|
|
|
(41 |
) |
|
|
(300 |
) |
|
|
|
|
|
|
1,610 |
|
|
|
|
|
|
|
1,269 |
|
|
|
|
|
|
|
1,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,162 |
) |
|
|
|
|
|
|
(1,162 |
) |
|
|
|
|
|
|
(1,162 |
) |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(551 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
366 |
|
|
|
346 |
|
|
|
|
|
|
|
346 |
|
|
|
|
(46 |
) |
|
|
|
|
|
|
|
|
|
|
392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,178 |
) |
|
|
|
|
|
|
(3,178 |
) |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106 |
|
|
|
|
|
|
|
106 |
|
|
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134 |
|
|
|
|
|
|
|
134 |
|
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
20 |
|
|
|
|
(59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(59 |
) |
|
|
|
|
|
|
(59 |
) |
|
|
|
|
|
136 |
|
|
|
1,911 |
|
|
|
(3,508 |
) |
|
|
828 |
|
|
|
(185 |
) |
|
|
(643 |
) |
|
|
16 |
|
|
|
(627 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,348 |
|
|
|
40,853 |
|
|
|
(2,783 |
) |
|
|
(5,207 |
) |
|
|
(667 |
) |
|
|
46,957 |
|
|
|
302 |
|
|
$ |
47,259 |
|
|
|
|
|
|
36,026 |
|
|
|
36,543 |
|
|
|
(6,869 |
) |
|
|
(4,666 |
) |
|
|
(555 |
) |
|
|
99,084 |
|
|
|
3,232 |
|
|
$ |
102,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,716 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,716 |
) |
|
|
3,716 |
|
|
|
|
|
|
|
|
|
|
32,310 |
|
|
|
36,596 |
|
|
|
(6,922 |
) |
|
|
(4,666 |
) |
|
|
(555 |
) |
|
|
95,368 |
|
|
|
6,948 |
|
|
|
102,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,452 |
|
|
|
202 |
|
|
|
9,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
(5 |
) |
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(654 |
) |
|
|
|
|
|
|
|
|
|
|
(654 |
) |
|
|
|
|
|
|
(654 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,220 |
|
|
|
|
|
|
|
|
|
|
|
11,220 |
|
|
|
64 |
|
|
|
11,284 |
|
|
|
|
|
|
|
|
|
|
|
|
(189 |
) |
|
|
|
|
|
|
|
|
|
|
(189 |
) |
|
|
|
|
|
|
(189 |
) |
|
|
|
|
|
|
|
|
|
|
|
570 |
|
|
|
|
|
|
|
|
|
|
|
570 |
|
|
|
|
|
|
|
570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,462 |
|
|
|
261 |
|
|
|
20,723 |
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
(435 |
) |
|
|
(414 |
) |
|
|
|
7,845 |
|
|
|
(816 |
) |
|
|
|
|
|
|
1,907 |
|
|
|
|
|
|
|
9,590 |
|
|
|
|
|
|
|
9,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(80 |
) |
|
|
|
|
|
|
(80 |
) |
|
|
|
|
|
|
(80 |
) |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
41 |
|
|
|
|
|
|
|
41 |
|
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,891 |
) |
|
|
|
|
|
|
(1,891 |
) |
|
|
|
|
|
|
|
(1,856 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,558 |
) |
|
|
|
|
|
|
(1,558 |
) |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180 |
|
|
|
|
|
|
|
180 |
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
8,033 |
|
|
|
4,889 |
|
|
|
11,010 |
|
|
|
1,895 |
|
|
|
44 |
|
|
|
26,782 |
|
|
|
(174 |
) |
|
|
26,608 |
|
|
|
|
|
|
40,343 |
|
|
|
41,485 |
|
|
|
4,088 |
|
|
|
(2,771 |
) |
|
|
(511 |
) |
|
|
122,150 |
|
|
|
6,774 |
|
|
$ |
128,924 |
|
|
|
|
|
65
WELLS FARGO & COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2009 |
|
|
2008 |
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income before noncontrolling interests |
|
$ |
9,654 |
|
|
|
5,439 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
15,755 |
|
|
|
7,535 |
|
Changes in fair value of MSRs (residential), MHFS and LHFS carried at fair value |
|
|
1,366 |
|
|
|
(1,301 |
) |
Depreciation and amortization |
|
|
2,437 |
|
|
|
1,154 |
|
Other net gains |
|
|
(2,261 |
) |
|
|
(999 |
) |
Preferred shares released to ESOP |
|
|
41 |
|
|
|
346 |
|
Stock option compensation expense |
|
|
180 |
|
|
|
134 |
|
Excess tax benefits related to stock option payments |
|
|
(9 |
) |
|
|
(104 |
) |
Originations of MHFS |
|
|
(321,098 |
) |
|
|
(163,797 |
) |
Proceeds from sales of and principal collected on mortgages originated for sale |
|
|
306,882 |
|
|
|
171,809 |
|
Originations of LHFS |
|
|
(8,641 |
) |
|
|
|
|
Proceeds from sales of LHFS |
|
|
15,937 |
|
|
|
|
|
Purchases of LHFS |
|
|
(6,461 |
) |
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
Trading assets |
|
|
13,834 |
|
|
|
(1,360 |
) |
Deferred income taxes |
|
|
4,835 |
|
|
|
1,146 |
|
Accrued interest receivable |
|
|
948 |
|
|
|
63 |
|
Accrued interest payable |
|
|
(1,157 |
) |
|
|
(176 |
) |
Other assets, net |
|
|
(6,159 |
) |
|
|
(8,319 |
) |
Other accrued expenses and liabilities, net |
|
|
(833 |
) |
|
|
631 |
|
|
|
Net cash provided by operating activities |
|
|
25,250 |
|
|
|
12,201 |
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under resale agreements and other short-term investments |
|
|
31,942 |
|
|
|
(5,301 |
) |
Securities available for sale: |
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
46,337 |
|
|
|
39,698 |
|
Prepayments and maturities |
|
|
28,746 |
|
|
|
15,879 |
|
Purchases |
|
|
(89,395 |
) |
|
|
(74,381 |
) |
Loans: |
|
|
|
|
|
|
|
|
Decrease (increase) in banking subsidiaries loan originations, net of collections |
|
|
44,337 |
|
|
|
(32,006 |
) |
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries |
|
|
4,569 |
|
|
|
1,843 |
|
Purchases (including participations) of loans by banking subsidiaries |
|
|
(2,007 |
) |
|
|
(4,329 |
) |
Principal collected on nonbank entities loans |
|
|
10,224 |
|
|
|
15,462 |
|
Loans originated by nonbank entities |
|
|
(7,117 |
) |
|
|
(13,880 |
) |
Net cash paid for acquisitions |
|
|
(132 |
) |
|
|
(590 |
) |
Proceeds from sales of foreclosed assets |
|
|
2,708 |
|
|
|
1,299 |
|
Changes in MSRs from purchases and sales |
|
|
(9 |
) |
|
|
71 |
|
Net change in noncontrolling interests |
|
|
(355 |
) |
|
|
(34 |
) |
Other, net |
|
|
4,951 |
|
|
|
(1,341 |
) |
|
|
Net cash provided (used) by investing activities |
|
|
74,799 |
|
|
|
(57,610 |
) |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
Deposits |
|
|
15,212 |
|
|
|
7,370 |
|
Short-term borrowings |
|
|
(77,274 |
) |
|
|
31,798 |
|
Long-term debt: |
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
4,803 |
|
|
|
22,751 |
|
Repayment |
|
|
(55,332 |
) |
|
|
(15,439 |
) |
Preferred stock: |
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(1,616 |
) |
|
|
|
|
Common stock: |
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
9,590 |
|
|
|
1,269 |
|
Repurchased |
|
|
(80 |
) |
|
|
(1,162 |
) |
Cash dividends paid |
|
|
(1,891 |
) |
|
|
(3,178 |
) |
Excess tax benefits related to stock option payments |
|
|
9 |
|
|
|
104 |
|
|
|
Net cash provided (used) by financing activities |
|
|
(106,579 |
) |
|
|
43,513 |
|
|
|
Net change in cash and due from banks |
|
|
(6,530 |
) |
|
|
(1,896 |
) |
Cash and due from banks at beginning of period |
|
|
23,763 |
|
|
|
14,757 |
|
|
|
Cash and due from banks at end of period |
|
$ |
17,233 |
|
|
|
12,861 |
|
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
8,915 |
|
|
|
7,927 |
|
Cash paid for income taxes |
|
|
2,834 |
|
|
|
2,431 |
|
|
|
The
accompanying notes are an integral part of these statements. See Note
1 for noncash investing and financing activities.
66
NOTES TO FINANCIAL STATEMENTS
See page 145-146 for the Glossary of Acronyms for terms used throughout the Financial Statements
and related Notes of this Form 10-Q and page 147 for the Codification Cross Reference for cross
references from accounting standards under the recently adopted Financial Accounting Standards
Board (FASB) Accounting Standards Codification (Codification) to pre-Codification accounting
standards.
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Wells Fargo & Company is a diversified financial services company. We provide banking, insurance,
investments, mortgage banking, investment banking, retail banking, brokerage, and consumer finance
through banking stores, the internet and other distribution channels to consumers, businesses and
institutions in all 50 states, the District of Columbia, and in other countries. When we refer to
Wells Fargo, the Company, we, our or us in this Form 10-Q, we mean Wells Fargo & Company
and Subsidiaries (consolidated). Wells Fargo & Company (the Parent) is a financial holding company
and a bank holding company. We also hold a majority interest in a retail brokerage subsidiary and a
real estate investment trust, which has publicly traded preferred stock outstanding.
Our accounting and reporting policies conform with U.S. generally accepted accounting principles
(GAAP) and practices in the financial services industry. To prepare the financial statements in
conformity with GAAP, management must make estimates based on assumptions about future economic and
market conditions (for example, unemployment, market liquidity, real estate prices, etc.) that
affect the reported amounts of assets and liabilities at the date of the financial statements and
income and expenses during the reporting period and the related disclosures. Although our estimates
contemplate current conditions and how we expect them to change in the future, it is reasonably
possible that in 2009 actual conditions could be worse than anticipated in those estimates, which
could materially affect our results of operations and financial condition. Management has made
significant estimates in several areas, including the evaluation of other-than-temporary impairment
on investment securities (Note 4), allowance for credit losses and purchased credit-impaired (PCI)
loans (Note 5), valuing residential mortgage servicing rights (MSRs) (Notes 7 and 8) and financial
instruments (Note 12), pension accounting (Note 14) and income taxes. Actual results could differ
from those estimates. Among other effects, such changes could result in future impairments of
investment securities, increases to the allowance for loan losses, as well as increased future
pension expense.
On December 31, 2008, Wells Fargo acquired Wachovia Corporation (Wachovia). Because the acquisition
was completed at the end of 2008, Wachovias results of operations are included in the income
statement and average balances beginning in 2009. Wachovias assets and liabilities are included in
the consolidated balance sheet beginning on December 31, 2008. The accounting policies of Wachovia
have been conformed to those of Wells Fargo as described herein.
On January 1, 2009, the Company adopted new accounting guidance on noncontrolling interests on a
retrospective basis for disclosure as required in FASB ASC 810, Consolidation. Accordingly, prior
period information reflects the adoption. The guidance requires that noncontrolling interests be
reported as a component of total equity. In addition, the consolidated income statement must
disclose amounts attributable to both Wells Fargo interests and the noncontrolling interests.
67
The information furnished in these unaudited interim statements reflects all adjustments that are,
in the opinion of management, necessary for a fair statement of the results for the periods
presented. These adjustments are of a normal recurring nature, unless otherwise disclosed in this
Form 10-Q. The results of operations in the interim statements do not necessarily indicate the
results that may be expected for the full year. The interim financial information should be read in
conjunction with our Annual Report on Form 10-K for the year ended December 31, 2008 (2008 Form
10-K).
Effective July 1, 2009, the FASB established the Codification as the source of authoritative GAAP
for companies to use in the preparation of financial statements. Securities and Exchange Commission
(SEC) rules and interpretive releases are also authoritative GAAP for SEC registrants. The guidance
contained in the Codification supersedes all existing non-SEC accounting and reporting standards.
We adopted the Codification, as required, in third quarter 2009. As a result, references to
accounting literature contained in our financial statement disclosures have been updated to reflect
the new Accounting Standards Codification (ASC) structure. References to superseded authoritative
literature are shown parenthetically below, and cross-references to pre-Codification accounting
standards are included on page 147.
Current Accounting Developments
In first quarter 2009, we adopted new guidance related to the following Codification topics:
|
|
FASB ASC 815-10, Derivatives and Hedging (FAS 161, Disclosures about Derivative
Instruments and Hedging Activities an amendment of FASB Statement No. 133); |
|
|
FASB ASC 810-10, Consolidation (FAS 160, Noncontrolling Interests in Consolidated
Financial Statements an amendment of ARB No. 51); |
|
|
FASB ASC 805-10, Business Combinations (FAS 141R (revised 2007), Business Combinations); |
|
|
FASB ASC 820-10, Fair Value Measurements and Disclosures (FASB Staff Position (FSP) FAS
157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability
Have Significantly Decreased and Identifying Transactions That Are Not Orderly); |
|
|
FASB ASC 320-10, Investments Debt and Equity Securities (FSP FAS 115-2 and FAS 124-2,
Recognition and Presentation of Other-Than-Temporary Impairments); and |
|
|
FASB ASC 260-10, Earnings Per Share (FSP Emerging Issues Task Force (EITF) 03-6-1,
Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating
Securities). |
In second quarter 2009, we adopted new guidance related to the following Codification topics:
|
|
FASB ASC 825-10, Financial Instruments (FSP FAS 107-1 and APB Opinion 28-1, Interim
Disclosures about Fair Value of Financial Instruments); and |
|
|
FASB ASC 855-10, Subsequent Events (FAS 165, Subsequent Events). |
In third quarter 2009, we adopted new guidance related to the following Codification topic:
|
|
FASB ASC 105-10, Generally Accepted Accounting Principles (FAS 168, The FASB Accounting
Standards Codification and the Hierarchy of Generally Accepted Accounting Principles a
replacement of FASB Statement No. 162). |
Information about these pronouncements is described in more detail below.
FASB ASC 815-10 (FAS 161) changes the disclosure requirements for derivative instruments
and hedging activities. It requires enhanced disclosures about how and why an entity uses
derivatives, how derivatives and related hedged items are accounted for, and how derivatives and
hedged items affect an entitys financial position, performance and cash flows. We adopted this
pronouncement for first quarter 2009 reporting. See Note 11 for complete disclosures on derivatives
and hedging activities. This standard
68
does not affect our consolidated financial statements since it amends only the disclosure
requirements for derivative instruments and hedged items.
FASB ASC 810-10 (FAS 160) requires that noncontrolling interests (previously referred to as
minority interests) be reported as a component of equity in the balance sheet. Prior to our
adoption of this standard, noncontrolling interests were classified outside of equity. This new
guidance also changes the way a noncontrolling interest is presented in the income statement such
that a parents consolidated income statement includes amounts attributable to both the parents
interest and the noncontrolling interest. When a subsidiary is deconsolidated, a parent is required
to recognize a gain or loss with any remaining interest initially recorded at fair value. Other
changes in ownership interest where the parent continues to have a majority ownership interest in
the subsidiary are accounted for as capital transactions. This new guidance was effective on
January 1, 2009, with prospective application to all noncontrolling interests including those that
arose prior to the adoption. Retrospective adoption was required for disclosure of noncontrolling
interests held as of the adoption date.
We hold a controlling interest in a joint venture with Prudential Financial, Inc. (Prudential). For
more information on the Prudential joint venture, see the Capital Management section in this
Report. On January 1, 2009, we reclassified Prudentials
noncontrolling interest to equity. Under the terms of the original agreement under which the joint
venture was established between Wachovia and Prudential, each party has certain rights such that
changes in our ownership interest can occur. On December 4, 2008, Prudential publicly announced its
intention to exercise its option to put its noncontrolling interest to us at the end of the
lookback period, as defined (January 1, 2010). As a result of the issuance of new accounting
guidance for noncontrolling interests, related interpretive guidance, and Prudentials stated
intention, on January 1, 2009, we increased the carrying value of Prudentials noncontrolling
interest in the joint venture to the estimated maximum redemption amount, with the offset recorded
to additional paid-in capital.
FASB ASC 805-10 (FAS 141R) requires an acquirer in a business combination to recognize the
assets acquired (including loan receivables), the liabilities assumed, and any noncontrolling
interest in the acquiree at the acquisition date, at their fair values as of that date, with
limited exceptions. The acquirer is not permitted to recognize a separate valuation allowance as of
the acquisition date for loans and other assets acquired in a business combination. The revised
statement requires acquisition-related costs to be expensed separately from the acquisition. It
also requires restructuring costs that the acquirer expected but was not obligated to incur, to be
expensed separately from the business combination. FASB ASC 805-10 was applicable prospectively to
business combinations completed on or after January 1, 2009.
FASB
ASC 820-10 (FSP FAS 157-4) addresses measuring fair value in situations
where markets are inactive and transactions are not orderly. The guidance acknowledges that in
these circumstances quoted prices may not be determinative of fair value; however, even if there
has been a significant decrease in the volume and level of activity for an asset or liability and
regardless of the valuation technique(s) used, the objective of a fair value measurement has not
changed. Prior to issuance of this pronouncement, many companies, including Wells Fargo,
interpreted accounting guidance on fair value measurements to emphasize that fair value must be
measured based on the most recently available quoted market prices, even for markets that have
experienced a significant decline in the volume and level of activity relative to normal conditions
and therefore could have increased frequency of transactions that are not orderly. Under the
provisions of this pronouncement, price quotes for assets or liabilities in inactive markets may
require adjustment due to uncertainty as to whether the underlying transactions are orderly.
69
For inactive markets, there is little information, if any, to evaluate if individual transactions
are orderly. Accordingly, we are required to estimate, based upon all available facts and
circumstances, the degree to which orderly transactions are occurring. The Fair Value Measurements
and Disclosures topic in the Codification does not prescribe a specific method for adjusting
transaction or quoted prices; however, it does provide guidance for determining how much weight to
give transaction or quoted prices. Price quotes based upon transactions that are not orderly are
not considered to be determinative of fair value and should be given little, if any, weight in
measuring fair value. Price quotes based upon transactions that are orderly shall be considered in
determining fair value, with the weight given based upon the facts and circumstances. If sufficient
information is not available to determine if price quotes are based upon orderly transactions, less
weight should be given to the price quote relative to other transactions that are known to be
orderly.
The new measurement provisions of FASB ASC 820-10 were effective for second quarter 2009; however,
as permitted under the pronouncement, we early adopted in first quarter 2009. Adoption of this
pronouncement resulted in an increase in the valuation of securities available for sale in first
quarter 2009 of $4.5 billion ($2.8 billion after tax), which was included in other comprehensive
income (OCI), and trading assets of $18 million, which was reflected in earnings. See the Critical
Accounting Policies section in this Report for more information.
FASB ASC 320-10 (FSP FAS 115-2 and FAS 124-2) states that an other-than-temporary
impairment (OTTI) write-down of debt securities, where fair value is below amortized cost, is
triggered in circumstances where (1) an entity has the intent to sell a security, (2) it is more
likely than not that the entity will be required to sell the security before recovery of its
amortized cost basis, or (3) the entity does not expect to recover the entire amortized cost basis
of the security. If an entity intends to sell a security or if it is more likely than not the
entity will be required to sell the security before recovery, an OTTI write-down is recognized in
earnings equal to the entire difference between the securitys amortized cost basis and its fair
value. If an entity does not intend to sell the security or it is more likely than not that it will
not be required to sell the security before recovery, the OTTI write-down is separated into an
amount representing the credit loss, which is recognized in earnings, and the amount related to all
other factors, which is recognized in OCI. The new accounting prescribed for recording OTTI on debt
securities was effective for second quarter 2009; however, as permitted under the pronouncement, we
early adopted on January 1, 2009, and increased the beginning balance of retained earnings by $85
million ($53 million after tax) with a corresponding adjustment to cumulative OCI for OTTI recorded
in previous periods on securities in our portfolio at January 1, 2009, that would not have been
required had this accounting guidance been effective for those periods.
FASB ASC 260-10 (FSP EITF 03-6-1) requires that unvested share-based payment awards that
have nonforfeitable rights to dividends or dividend equivalents be treated as participating
securities and, therefore, included in the computation of earnings per share under the two-class
method described in the Earnings per Share topic of the Codification. This pronouncement was
effective on January 1, 2009, with retrospective adoption required. The adoption of this standard
did not have a material effect on our consolidated financial statements.
FASB ASC 825-10 (FSP FAS 107-1 and APB 28-1) states that entities must disclose the fair
value of financial instruments in interim reporting periods as well as in annual financial
statements. Entities must also disclose the methods and assumptions used to estimate fair value as
well as any changes in methods and assumptions that occurred during the reporting period. We
adopted this pronouncement in second quarter 2009. See Note 12 for additional information. Because
the new provisions in FASB ASC 825-10 amend only the disclosure requirements related to the fair
value of financial instruments, the adoption of this pronouncement does not affect our consolidated
financial statements.
70
FASB ASC 855-10 (FAS 165) describes two types of subsequent events that previously were
addressed in the auditing literature, one that requires post-period end adjustment to the financial
statements being issued, and one that requires footnote disclosure only. Companies are also
required to disclose the date through which management has evaluated subsequent events, which for
public entities is the date that financial statements are issued. The requirements for disclosing
subsequent events were effective in second quarter 2009 with prospective application. Our adoption
of this standard did not have a material impact on our consolidated financial statements.
Supplemental Cash Flow Information
Noncash investing and financing activities are presented below, including information on transfers
impacting mortgages held for sale (MHFS), loans held for sale (LHFS), and mortgage servicing rights
(MSRs).
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2009 |
|
|
2008 |
|
|
|
Transfers from trading assets to securities available for sale
|
|
$ |
845 |
|
|
|
|
|
Transfers from securities available for sale to loans |
|
|
258 |
|
|
|
|
|
Transfers from MHFS to trading assets |
|
|
2,993 |
|
|
|
|
|
Transfers from MHFS to securities available for sale |
|
|
|
|
|
|
544 |
|
Transfers from MHFS to MSRs |
|
|
5,088 |
|
|
|
2,659 |
|
Transfers from MHFS to foreclosed assets |
|
|
125 |
|
|
|
105 |
|
Transfers from (to) loans (from) to MHFS |
|
|
60 |
|
|
|
(507 |
) |
Transfers from LHFS to loans |
|
|
6 |
|
|
|
677 |
|
Transfers from loans to foreclosed assets |
|
|
5,067 |
|
|
|
2,203 |
|
|
|
Subsequent Events
We have evaluated the effects of subsequent events that have occurred subsequent to period end
September 30, 2009, and through November 6, 2009, which is the date we issued our financial
statements. During this period, there have been no material events that would require recognition
in our third quarter 2009 consolidated financial statements or disclosure in the Notes to Financial
Statements.
71
2. BUSINESS COMBINATIONS
We regularly explore opportunities to acquire financial services companies and businesses.
Generally, we do not make a public announcement about an acquisition opportunity until a definitive
agreement has been signed.
In the first nine months of 2009, we completed the acquisitions of a factoring business with total
assets of $74 million and four insurance brokerage businesses with total assets of $32 million. At
September 30, 2009, we had no pending business combinations.
On December 31, 2008, we acquired all outstanding shares of Wachovia common stock in a
stock-for-stock transaction. Because the transaction closed on the last day of the annual reporting
period, certain fair value purchase accounting adjustments were based on data as of an interim
period with estimates through year end. Accordingly, we have re-validated and, where necessary,
have refined our purchase accounting adjustments. We will continue to update the fair value of net
assets acquired for a period of up to one year from the date of the acquisition as we further
refine acquisition date fair values. The impact of all changes were recorded to goodwill and
increased goodwill by $1.4 billion in the first nine months of 2009. This acquisition was
nontaxable and, as a result, there is no tax basis in goodwill. Accordingly, none of the goodwill
associated with the Wachovia acquisition is deductible for tax purposes.
The refined allocation of the purchase price at December 31, 2008, is presented in the following
table.
Purchase Price and Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, |
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
Dec. 31, |
|
(in millions) |
|
(refined) |
|
|
Refinements |
|
|
2008 |
|
|
|
Purchase price: |
|
|
|
|
|
|
|
|
|
|
|
|
Value of common shares |
|
$ |
14,621 |
|
|
|
|
|
|
|
14,621 |
|
Value of preferred shares |
|
|
8,409 |
|
|
|
|
|
|
|
8,409 |
|
Other (value of share-based awards and direct acquisition costs) |
|
|
62 |
|
|
|
|
|
|
|
62 |
|
|
|
Total purchase price |
|
|
23,092 |
|
|
|
|
|
|
|
23,092 |
|
Allocation of the purchase price: |
|
|
|
|
|
|
|
|
|
|
|
|
Wachovia tangible stockholders equity, less prior purchase
accounting adjustments and other basis adjustments eliminated
in purchase accounting |
|
|
19,390 |
|
|
|
(4 |
) |
|
|
19,394 |
|
Adjustments to reflect assets acquired and liabilities assumed
at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, net |
|
|
(17,921 |
) |
|
|
(1,524 |
) |
|
|
(16,397 |
) |
Premises and equipment, net |
|
|
(695 |
) |
|
|
(239 |
) |
|
|
(456 |
) |
Intangible assets |
|
|
14,582 |
|
|
|
(158 |
) |
|
|
14,740 |
|
Other assets |
|
|
(3,211 |
) |
|
|
233 |
|
|
|
(3,444 |
) |
Deposits |
|
|
(4,568 |
) |
|
|
(134 |
) |
|
|
(4,434 |
) |
Accrued expenses and other liabilities (exit, termination and
other liabilities) |
|
|
(2,586 |
) |
|
|
(987 |
) |
|
|
(1,599 |
) |
Long-term debt |
|
|
(227 |
) |
|
|
(37 |
) |
|
|
(190 |
) |
Deferred taxes |
|
|
8,171 |
|
|
|
1,495 |
|
|
|
6,676 |
|
|
|
Fair value of net assets acquired |
|
|
12,935 |
|
|
|
(1,355 |
) |
|
|
14,290 |
|
|
|
Goodwill resulting from the merger |
|
$ |
10,157 |
|
|
|
1,355 |
|
|
|
8,802 |
|
|
|
|
|
72
The increase in goodwill includes the recognition of additional types of costs associated with
involuntary employee termination, contract terminations and closing duplicate facilities and have
been allocated to the purchase price. These costs will be recorded throughout 2009 as part of the
further integration of Wachovias employees, locations and operations with Wells Fargo as
management finalizes integration plans. The following table summarizes exit reserves associated
with the Wachovia acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee |
|
Contract |
|
Facilities |
|
|
|
(in millions) |
termination |
|
termination |
|
related |
|
Total |
|
|
|
Balance, December 31, 2008 |
|
$ |
57 |
|
|
|
13 |
|
|
|
129 |
|
|
|
199 |
|
Purchase accounting adjustments (1) |
|
|
327 |
|
|
|
20 |
|
|
|
13 |
|
|
|
360 |
|
Cash payments / utilization |
|
|
(220 |
) |
|
|
|
|
|
|
(102 |
) |
|
|
(322 |
) |
|
|
Balance, September 30, 2009 |
|
$ |
164 |
|
|
|
33 |
|
|
|
40 |
|
|
|
237 |
|
|
|
|
|
|
|
|
(1) |
|
Certain purchase accounting adjustments have been refined during 2009 as additional
information became available. |
3. FEDERAL FUNDS SOLD, SECURITIES PURCHASED UNDER RESALE AGREEMENTS AND OTHER SHORT-TERM
INVESTMENTS
The following table provides the detail of federal funds sold, securities purchased under resale
agreements and other short-term investments.
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2009 |
|
|
2008 |
|
|
|
Federal funds sold and securities purchased under resale agreements |
|
$ |
9,432 |
|
|
|
8,439 |
|
Interest-earning deposits |
|
|
6,879 |
|
|
|
39,890 |
|
Other short-term investments |
|
|
1,180 |
|
|
|
1,104 |
|
|
|
Total |
|
$ |
17,491 |
|
|
|
49,433 |
|
|
|
|
|
For resale agreements, which represent collateralized financing transactions, we hold
collateral in the form of securities that we have the right to sell
or repledge of $1.3 billion
at September 30, 2009, and $1.6 billion at
December 31, 2008. These amounts include securities we have sold or
repledged to others with a fair value of $483 million and
$343 million, as of the same dates, respectively.
73
4. SECURITIES AVAILABLE FOR SALE
The following table provides the cost and fair value for the major categories of securities
available for sale. The net unrealized gains (losses) are reported on an after-tax basis as a
component of cumulative OCI. There were no securities classified as held to maturity as of the
periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
unrealized |
|
unrealized |
|
|
Fair |
|
(in millions) |
|
Cost |
|
|
gains |
|
|
losses |
|
|
value |
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
3,187 |
|
|
|
62 |
|
|
|
|
|
|
|
3,249 |
|
Securities of U.S. states and political subdivisions |
|
|
14,062 |
|
|
|
116 |
|
|
|
(1,520 |
) |
|
|
12,658 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
64,726 |
|
|
|
1,711 |
|
|
|
(3 |
) |
|
|
66,434 |
|
Residential |
|
|
29,536 |
|
|
|
11 |
|
|
|
(4,717 |
) |
|
|
24,830 |
|
Commercial |
|
|
12,305 |
|
|
|
51 |
|
|
|
(3,878 |
) |
|
|
8,478 |
|
|
|
Total mortgage-backed securities |
|
|
106,567 |
|
|
|
1,773 |
|
|
|
(8,598 |
) |
|
|
99,742 |
|
|
|
Corporate debt securities |
|
|
7,382 |
|
|
|
81 |
|
|
|
(539 |
) |
|
|
6,924 |
|
Collateralized debt obligations |
|
|
2,634 |
|
|
|
21 |
|
|
|
(570 |
) |
|
|
2,085 |
|
Other (1) (2) |
|
|
21,363 |
|
|
|
14 |
|
|
|
(602 |
) |
|
|
20,775 |
|
|
|
Total debt securities |
|
|
155,195 |
|
|
|
2,067 |
|
|
|
(11,829 |
) |
|
|
145,433 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
5,040 |
|
|
|
13 |
|
|
|
(327 |
) |
|
|
4,726 |
|
Other marketable equity securities |
|
|
1,256 |
|
|
|
181 |
|
|
|
(27 |
) |
|
|
1,410 |
|
|
|
Total marketable equity securities |
|
|
6,296 |
|
|
|
194 |
|
|
|
(354 |
) |
|
|
6,136 |
|
|
|
Total |
|
$ |
161,491 |
|
|
|
2,261 |
|
|
|
(12,183 |
) |
|
|
151,569 |
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
2,446 |
|
|
|
57 |
|
|
|
(7 |
) |
|
|
2,496 |
|
Securities of U.S. states and political subdivisions |
|
|
13,202 |
|
|
|
839 |
|
|
|
(411 |
) |
|
|
13,630 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
83,888 |
|
|
|
3,615 |
|
|
|
|
|
|
|
87,503 |
|
Residential (2) |
|
|
32,958 |
|
|
|
2,881 |
|
|
|
(1,747 |
) |
|
|
34,092 |
|
Commercial |
|
|
12,433 |
|
|
|
665 |
|
|
|
(1,834 |
) |
|
|
11,264 |
|
|
|
Total mortgage-backed securities |
|
|
129,279 |
|
|
|
7,161 |
|
|
|
(3,581 |
) |
|
|
132,859 |
|
|
|
Corporate debt securities |
|
|
8,400 |
|
|
|
932 |
|
|
|
(130 |
) |
|
|
9,202 |
|
Collateralized debt obligations |
|
|
3,194 |
|
|
|
451 |
|
|
|
(382 |
) |
|
|
3,263 |
|
Other (1) |
|
|
15,551 |
|
|
|
1,122 |
|
|
|
(214 |
) |
|
|
16,459 |
|
|
|
Total debt securities |
|
|
172,072 |
|
|
|
10,562 |
|
|
|
(4,725 |
) |
|
|
177,909 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
3,918 |
|
|
|
315 |
|
|
|
(160 |
) |
|
|
4,073 |
|
Other marketable equity securities |
|
|
1,181 |
|
|
|
665 |
|
|
|
(14 |
) |
|
|
1,832 |
|
|
|
Total marketable equity securities |
|
|
5,099 |
|
|
|
980 |
|
|
|
(174 |
) |
|
|
5,905 |
|
|
|
Total |
|
$ |
177,171 |
|
|
|
11,542 |
|
|
|
(4,899 |
) |
|
|
183,814 |
|
|
|
|
|
|
|
|
(1) |
|
Included in the Other category are asset-backed securities collateralized by
auto leases with a cost basis and fair value of $8.6 billion and $9.0 billion, respectively,
at September 30, 2009, and $8.3 billion and $7.9 billion, respectively, at December 31, 2008.
Also included in the Other category are asset-backed securities collateralized by
home equity loans with a cost basis and
fair value of $2.5 billion and $2.7 billion, respectively, at September 30, 2009, and $3.2
billion and $3.2 billion, respectively, at December 31, 2008. The remaining balances primarily
include asset-backed securities collateralized by credit cards and student loans. |
(2) |
|
Foreign residential mortgage-backed securities with a fair value of $3.3 billion are included
in residential mortgage-backed securities at September 30, 2009. These instruments were included in
other debt securities at December 31, 2008, and had a fair value of $6.3 billion. |
As part of our liquidity management strategy, we pledge securities to secure borrowings from
the Federal Home Loan Bank (FHLB) and the Federal Reserve Bank. We also pledge securities to secure
trust and public deposits and for other purposes as required or permitted by law. The carrying
value of pledged securities where the secured party has the right to
sell or repledge totaled $1.4 billion at September 30, 2009, and $10.1 billion at December 31, 2008. Securities pledged where
the secured party does not have the right to sell or repledge totaled
$98.0 billion at September
30, 2009, and $71.6 billion at December 31, 2008.
74
Gross Unrealized Losses and Fair Value
The following table shows the gross unrealized losses and fair value of securities in the
securities available-for-sale portfolio by length of time that individual securities in each
category had been in a continuous loss position. Debt securities on which we have taken only
credit-related OTTI write-downs are categorized as being less than 12 months or 12 months or
more in a continuous loss position based on the point in time that the fair value declined to
below the cost basis and not the period of time since the credit-related OTTI write-down.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
12 months or more |
|
|
Total |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
unrealized |
|
|
Fair |
|
unrealized |
|
|
Fair |
|
unrealized |
|
|
Fair |
|
(in millions) |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and
federal agencies |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and
political subdivisions |
|
|
(745 |
) |
|
|
3,483 |
|
|
|
(775 |
) |
|
|
1,702 |
|
|
|
(1,520 |
) |
|
|
5,185 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
(3 |
) |
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
83 |
|
Residential |
|
|
(4,471 |
) |
|
|
9,960 |
|
|
|
(246 |
) |
|
|
238 |
|
|
|
(4,717 |
) |
|
|
10,198 |
|
Commercial |
|
|
(1,726 |
) |
|
|
4,152 |
|
|
|
(2,152 |
) |
|
|
2,302 |
|
|
|
(3,878 |
) |
|
|
6,454 |
|
|
|
Total mortgage-backed securities |
|
|
(6,200 |
) |
|
|
14,195 |
|
|
|
(2,398 |
) |
|
|
2,540 |
|
|
|
(8,598 |
) |
|
|
16,735 |
|
|
|
Corporate debt securities |
|
|
(285 |
) |
|
|
1,056 |
|
|
|
(254 |
) |
|
|
469 |
|
|
|
(539 |
) |
|
|
1,525 |
|
Collateralized debt obligations |
|
|
(113 |
) |
|
|
215 |
|
|
|
(457 |
) |
|
|
180 |
|
|
|
(570 |
) |
|
|
395 |
|
Other |
|
|
(554 |
) |
|
|
8,638 |
|
|
|
(48 |
) |
|
|
38 |
|
|
|
(602 |
) |
|
|
8,676 |
|
|
|
Total debt securities |
|
|
(7,897 |
) |
|
|
27,587 |
|
|
|
(3,932 |
) |
|
|
4,929 |
|
|
|
(11,829 |
) |
|
|
32,516 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
(75 |
) |
|
|
265 |
|
|
|
(252 |
) |
|
|
360 |
|
|
|
(327 |
) |
|
|
625 |
|
Other marketable equity securities |
|
|
(23 |
) |
|
|
72 |
|
|
|
(4 |
) |
|
|
9 |
|
|
|
(27 |
) |
|
|
81 |
|
|
|
Total marketable equity securities |
|
|
(98 |
) |
|
|
337 |
|
|
|
(256 |
) |
|
|
369 |
|
|
|
(354 |
) |
|
|
706 |
|
|
|
Total |
|
$ |
(7,995 |
) |
|
|
27,924 |
|
|
|
(4,188 |
) |
|
|
5,298 |
|
|
|
(12,183 |
) |
|
|
33,222 |
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and
federal agencies |
|
$ |
(7 |
) |
|
|
266 |
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
266 |
|
Securities of U.S. states and
political subdivisions |
|
|
(6 |
) |
|
|
198 |
|
|
|
(405 |
) |
|
|
3,474 |
|
|
|
(411 |
) |
|
|
3,672 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
(201 |
) |
|
|
2,647 |
|
|
|
(1,546 |
) |
|
|
10,591 |
|
|
|
(1,747 |
) |
|
|
13,238 |
|
Commercial |
|
|
(33 |
) |
|
|
514 |
|
|
|
(1,801 |
) |
|
|
6,908 |
|
|
|
(1,834 |
) |
|
|
7,422 |
|
|
|
Total mortgage-backed securities |
|
|
(234 |
) |
|
|
3,161 |
|
|
|
(3,347 |
) |
|
|
17,499 |
|
|
|
(3,581 |
) |
|
|
20,660 |
|
|
|
Corporate debt securities |
|
|
(30 |
) |
|
|
229 |
|
|
|
(100 |
) |
|
|
645 |
|
|
|
(130 |
) |
|
|
874 |
|
Collateralized debt obligations |
|
|
(37 |
) |
|
|
329 |
|
|
|
(345 |
) |
|
|
487 |
|
|
|
(382 |
) |
|
|
816 |
|
Other |
|
|
(82 |
) |
|
|
691 |
|
|
|
(132 |
) |
|
|
85 |
|
|
|
(214 |
) |
|
|
776 |
|
|
|
Total debt securities |
|
|
(396 |
) |
|
|
4,874 |
|
|
|
(4,329 |
) |
|
|
22,190 |
|
|
|
(4,725 |
) |
|
|
27,064 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
(11 |
) |
|
|
176 |
|
|
|
(149 |
) |
|
|
542 |
|
|
|
(160 |
) |
|
|
718 |
|
Other marketable equity securities |
|
|
(14 |
) |
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
75 |
|
|
|
Total marketable equity securities |
|
|
(25 |
) |
|
|
251 |
|
|
|
(149 |
) |
|
|
542 |
|
|
|
(174 |
) |
|
|
793 |
|
|
|
Total |
|
$ |
(421 |
) |
|
|
5,125 |
|
|
|
(4,478 |
) |
|
|
22,732 |
|
|
|
(4,899 |
) |
|
|
27,857 |
|
|
|
|
|
For the securities in the above table, we do not have the intent to sell and have determined
it is more likely than not that we will not be required to sell the security prior to recovery of
the amortized cost basis. We have assessed each security for credit impairment. For debt
securities, we evaluate, where necessary, whether credit impairment exists by comparing the present
value of the expected cash flows to the securities amortized cost basis. For equity securities, we
consider numerous factors in determining whether impairment exists, including our intent and
ability to hold the securities for a period of time sufficient to recover the securities amortized
cost basis.
75
In determining whether a loss is temporary, we consider all relevant information including:
|
|
the length of time and the extent to which the fair value has been less than the amortized
cost basis; |
|
|
adverse conditions specifically related to the security, an industry, or a geographic area
(for example, changes in the financial condition of the issuer of the security, or in the case
of an asset-backed debt security, in the financial condition of the underlying loan obligors,
including changes in technology or the discontinuance of a segment of the business that may
affect the future earnings potential of the issuer or underlying loan obligors of the security
or changes in the quality of the credit enhancement); |
|
|
the historical and implied volatility of the fair value of the security; |
|
|
the payment structure of the debt security and the likelihood of the issuer being able to
make payments that increase in the future; |
|
|
failure of the issuer of the security to make scheduled interest or principal payments; |
|
|
any changes to the rating of the security by a rating agency; and |
|
|
recoveries or additional declines in fair value subsequent to the balance sheet date. |
To the extent we estimate future expected cash flows, we considered all available information in
developing those expected cash flows. For asset-backed securities such as residential
mortgage-backed securities, commercial mortgage-backed securities, collateralized debt obligations
and other types of asset-backed securities, such information generally included:
|
|
remaining payment terms of the security (including as applicable, terms that require
underlying obligor payments to increase in the future); |
|
|
current delinquencies and nonperforming assets of underlying collateral; |
|
|
expected future default rates; |
|
|
collateral value by vintage, geographic region, industry concentration or property type;
and |
|
|
subordination levels or other credit enhancements. |
Cash flow forecasts also considered, as applicable, independent industry analyst reports and
forecasts, sector credit ratings, and other independent market data.
Securities of U.S. Treasury and federal agencies
The unrealized losses associated with U.S. Treasury and federal agency securities do not have any
credit losses due to the guarantees provided by the United States government.
Securities of U.S. states and political subdivisions
The unrealized losses associated with securities of U.S. states and political subdivisions are
primarily driven by changes in interest rates and not due to the credit quality of the securities.
These investments are almost exclusively investment grade and were generally underwritten in
accordance with our own investment standards prior to the decision to purchase, without relying on
a bond insurers guarantee in making the investment decision. These securities will continue to be
monitored as part of our ongoing impairment analysis, but are expected to perform, even if the
rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover
the entire amortized cost basis of these securities.
76
Federal Agency Mortgage-Backed Securities
The unrealized losses associated with federal agency mortgage-backed securities are primarily
driven by changes in interest rates and not due to credit losses. These securities are issued by
U.S. government or government-sponsored entities and do not have any credit losses given the
explicit or implicit government guarantee.
Residential Mortgage-Backed Securities
The unrealized losses associated with private residential mortgage-backed securities are primarily
driven by higher projected collateral losses, wider credit spreads and changes in interest rates.
We assess for credit impairment using a cash flow model. The key assumptions include default rates,
severities and prepayment rates. We estimate losses to a security by forecasting the underlying
mortgage loans in each transaction. The forecasted loan performance is used to project cash flows
to the various tranches in the structure. Cash flow forecasts also considered, as applicable,
independent industry analyst reports and forecasts, sector credit ratings, and other independent
market data. Based upon our assessment of the expected credit losses of the security given the
performance of the underlying collateral compared to our credit enhancement, we expect to recover
the entire amortized cost basis of these securities.
Commercial Mortgage-Backed Securities
The unrealized losses associated with commercial mortgage-backed securities are primarily driven by
higher projected collateral losses, wider credit spreads and changes in interest rates. These
investments are almost exclusively investment grade. We assess for credit impairment using a cash
flow model. The key assumptions include default rates and severities. We estimate losses for a
security by forecasting the performance of underlying loans in each transaction. The forecasted
loan performance is used to project cash flows to the various tranches in the structure. Cash flow
forecasts are also considered and, as applicable, independent industry analyst reports and
forecasts, sector credit ratings, and other independent market data. Based upon our assessment of
the expected credit losses of the security given the performance of the underlying collateral
compared to our credit enhancement, we expect to recover the entire amortized cost basis of these
securities.
Corporate Debt Securities
The unrealized losses associated with corporate debt securities are primarily related to securities
backed by commercial loans and individual issuer companies. For securities with commercial loans as
the underlying collateral, we have evaluated the expected credit losses in the security and
concluded that we have sufficient credit enhancement when compared with our estimate of credit
losses for the individual security. For individual issuers, we evaluate the financial performance
of the issuer on a quarterly basis to determine that the issuer can make all contractual principal
and interest payments.
Collateralized Debt Obligations
The unrealized losses associated with collateralized debt obligations relate to securities
primarily backed by commercial, residential or other consumer collateral. The losses are primarily
driven by higher projected collateral losses and wider credit spreads. We assess for credit
impairment using a cash flow model. The key assumptions include default rates, severities and
prepayment rates. Based upon our assessment of the expected credit losses of the security given the
performance of the underlying collateral compared to our credit enhancement, we expect to recover
the entire amortized cost basis of these securities.
77
Other Debt Securities
The unrealized losses associated with other debt securities primarily relate to other asset-backed
securities, which are primarily backed by auto, home equity and student loans. The losses are
primarily driven by higher projected collateral losses, wider credit spreads and changes in
interest rates. We assess for credit impairment using a cash flow model. The key assumptions
include default rates, severities and prepayment rates. Based upon our assessment of the expected
credit losses of the security given the performance of the underlying collateral compared to our
credit enhancement, we expect to recover the entire amortized cost basis of these securities.
Marketable Equity Securities
Our marketable equity securities include investments in perpetual preferred securities, which
provide very attractive tax-equivalent yields and were current as to periodic distributions in
accordance with their respective terms as of September 30, 2009. We evaluated these hybrid
financial instruments with investment-grade ratings for impairment using an evaluation methodology
similar to that used for debt securities. Perpetual preferred securities were not
other-than-temporarily impaired at September 30, 2009, if there was no evidence of credit
deterioration or investment rating downgrades of any issuers to below investment grade, and we
expected to continue to receive full contractual payments. We will continue to evaluate the
prospects for these securities for recovery in their market value in accordance with our policy for
estimating OTTI. We have recorded impairment write-downs on perpetual preferred securities where
there was evidence of credit deterioration.
The fair values of our investment securities could decline in the future if the underlying
performance of the collateral for the residential and commercial mortgage-backed securities or
other securities deteriorate and our credit enhancement levels do not provide sufficient protection
to our contractual principal and interest. As a result, there is a risk that significant OTTI may
occur in the future given the current economic environment.
78
The table below shows the gross unrealized losses and fair value of debt and perpetual
preferred securities in the available-for-sale portfolio by those rated investment grade and those
rated less than investment grade, according to their lowest credit rating by Standard & Poors
Rating Services (S&P) or Moodys Investors Service (Moodys). Credit ratings express opinions about
the credit quality of a security. Securities rated investment grade,
that is those rated BBB or
higher by S&P or Baa3 or higher by Moodys, are generally considered by the rating agencies and
market participants to be low credit risk. Conversely, securities rated below investment grade,
labeled as speculative grade by the rating agencies, are considered to be distinctively higher
credit risk than investment grade securities. We have also included securities not rated by S&P or
Moodys in the table below based on the internal credit grade of the securities (used for credit
risk management purposes) equivalent to the credit rating assigned by major credit agencies. There
were no unrated securities included in investment grade in a loss position as of September 30,
2009. The unrealized losses and fair value of unrated securities categorized as investment grade
were $543 million and $8,091 million as of December 31, 2008. Substantially all of the unrealized
losses on unrated securities classified as investment grade as of December 31, 2008, were related
to investments in asset-backed securities collateralized by auto leases that appreciated to an
unrealized gain position at September 30, 2009, due to spread tightening. If an internal credit
grade was not assigned, we categorized the security as non-investment grade.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade |
|
|
Non-investment grade |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
(in millions) |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and
federal agencies |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and
political subdivisions |
|
|
(1,464 |
) |
|
|
5,028 |
|
|
|
(56 |
) |
|
|
157 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
(3 |
) |
|
|
83 |
|
|
|
|
|
|
|
|
|
Residential |
|
|
(4,574 |
) |
|
|
10,045 |
|
|
|
(143 |
) |
|
|
153 |
|
Commercial |
|
|
(3,863 |
) |
|
|
6,427 |
|
|
|
(15 |
) |
|
|
27 |
|
|
|
Total mortgage-backed securities |
|
|
(8,440 |
) |
|
|
16,555 |
|
|
|
(158 |
) |
|
|
180 |
|
|
|
Corporate debt securities |
|
|
(36 |
) |
|
|
579 |
|
|
|
(503 |
) |
|
|
946 |
|
Collateralized debt obligations |
|
|
(478 |
) |
|
|
373 |
|
|
|
(92 |
) |
|
|
22 |
|
Other |
|
|
(549 |
) |
|
|
8,612 |
|
|
|
(53 |
) |
|
|
64 |
|
|
|
Total debt securities |
|
|
(10,967 |
) |
|
|
31,147 |
|
|
|
(862 |
) |
|
|
1,369 |
|
Perpetual preferred securities |
|
|
(311 |
) |
|
|
604 |
|
|
|
(16 |
) |
|
|
21 |
|
|
|
Total |
|
$ |
(11,278 |
) |
|
|
31,751 |
|
|
|
(878 |
) |
|
|
1,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and
federal agencies |
|
$ |
(7 |
) |
|
|
266 |
|
|
|
|
|
|
|
|
|
Securities of U.S. states and
political subdivisions |
|
|
(314 |
) |
|
|
3,343 |
|
|
|
(97 |
) |
|
|
329 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
(284 |
) |
|
|
5,810 |
|
|
|
(1,463 |
) |
|
|
7,428 |
|
Commercial |
|
|
(1,512 |
) |
|
|
7,016 |
|
|
|
(322 |
) |
|
|
406 |
|
|
|
Total
mortgage-backed securities |
|
|
(1,796 |
) |
|
|
12,826 |
|
|
|
(1,785 |
) |
|
|
7,834 |
|
|
|
Corporate
debt securities |
|
|
(47 |
) |
|
|
165 |
|
|
|
(83 |
) |
|
|
709 |
|
Collateralized debt obligations |
|
|
(92 |
) |
|
|
367 |
|
|
|
(290 |
) |
|
|
449 |
|
Other |
|
|
(30 |
) |
|
|
432 |
|
|
|
(184 |
) |
|
|
344 |
|
|
|
Total
debt securities |
|
|
(2,286 |
) |
|
|
17,399 |
|
|
|
(2,439 |
) |
|
|
9,665 |
|
Perpetual
preferred securities |
|
|
(153 |
) |
|
|
690 |
|
|
|
(7 |
) |
|
|
28 |
|
|
|
Total |
|
$ |
(2,439 |
) |
|
|
18,089 |
|
|
|
(2,446 |
) |
|
|
9,693 |
|
|
|
|
|
79
Realized Gains and Losses
The following table shows the gross realized gains and losses on sales from the securities
available-for-sale portfolio, including marketable equity securities. Realized losses include OTTI
write-downs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30, |
|
|
Nine months ended Sept. 30, |
|
(in millions) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
$ |
378 |
|
|
|
549 |
|
|
|
1,088 |
|
|
|
1,003 |
|
Gross realized losses |
|
|
(300 |
) |
|
|
(948 |
) |
|
|
(1,018 |
) |
|
|
(1,175 |
) |
|
|
Net realized gains (losses) |
|
$ |
78 |
|
|
|
(399 |
) |
|
|
70 |
|
|
|
(172 |
) |
|
|
|
|
Other-Than-Temporary Impairment
The following table shows the detail of total OTTI related to debt and equity securities available
for sale, and nonmarketable equity securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2009 |
|
|
|
Quarter |
|
|
Nine months |
|
(in millions) |
|
ended |
|
|
ended |
|
|
|
OTTI write-downs (included in
earnings) |
|
|
|
|
|
|
|
|
Debt securities |
|
$ |
273 |
|
|
|
850 |
|
Equity securities: |
|
|
|
|
|
|
|
|
Marketable equity securities |
|
|
4 |
|
|
|
74 |
|
Nonmarketable equity securities |
|
|
119 |
|
|
|
451 |
|
|
|
Total equity securities |
|
|
123 |
|
|
|
525 |
|
|
|
Total OTTI write-downs |
|
$ |
396 |
|
|
|
1,375 |
|
|
|
|
|
|
|
|
|
|
|
|
Recorded as part of gross
realized losses: |
|
|
|
|
|
|
|
|
Credit-related OTTI |
|
$ |
251 |
|
|
|
821 |
|
Securities we intend to sell |
|
|
22 |
|
|
|
29 |
|
Recorded directly to other
comprehensive income
for non-credit-related
impairment (1) |
|
|
41 |
|
|
|
1,039 |
|
|
|
Total OTTI on debt securities |
|
$ |
314 |
|
|
|
1,889 |
|
|
|
|
|
|
|
|
(1) |
|
Represents amounts recorded to OCI on debt securities (predominantly residential
mortgage-backed securities) in periods OTTI write-downs have been incurred. Changes in fair value
in subsequent periods on such securities, to the extent not subsequently impaired in those periods,
is not reflected in this balance. |
The following table provides detail of OTTI recognized in earnings for debt and equity securities
available for sale by major security type.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30, |
|
|
Nine months ended Sept. 30, |
|
(in millions) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political subdivisions |
|
$ |
1 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
Residential mortgage-backed securities |
|
|
134 |
|
|
|
26 |
|
|
|
526 |
|
|
|
99 |
|
Commercial mortgage-backed securities |
|
|
67 |
|
|
|
23 |
|
|
|
78 |
|
|
|
23 |
|
Corporate debt securities |
|
|
5 |
|
|
|
93 |
|
|
|
58 |
|
|
|
124 |
|
Collateralized debt obligations |
|
|
25 |
|
|
|
120 |
|
|
|
121 |
|
|
|
124 |
|
Other debt securities |
|
|
41 |
|
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
Total debt securities |
|
|
273 |
|
|
|
262 |
|
|
|
850 |
|
|
|
370 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
2 |
|
|
|
594 |
|
|
|
47 |
|
|
|
627 |
|
Other marketable equity securities |
|
|
2 |
|
|
|
37 |
|
|
|
27 |
|
|
|
98 |
|
|
|
Total marketable equity securities |
|
|
4 |
|
|
|
631 |
|
|
|
74 |
|
|
|
725 |
|
|
|
Total OTTI losses recognized in
earnings |
|
$ |
277 |
|
|
|
893 |
|
|
|
924 |
|
|
|
1,095 |
|
|
|
|
|
80
Securities that were determined to be credit impaired during the current quarter as opposed to
prior quarters, in general have experienced further degradation in expected cash flows primarily
due to higher loss forecasts.
Other-Than-Temporarily
Impaired Debt Securities
We recognize OTTI for debt securities classified as available for sale in accordance with FASB ASC
320, which requires that we assess whether we intend to sell or it is more likely than not that we
will be required to sell a security before recovery of its amortized cost basis less any
current-period credit losses. For debt securities that are considered other-than-temporarily
impaired and that we do not intend to sell and will not be required to sell prior to recovery of
our amortized cost basis, we separate the amount of the impairment into the amount that is credit
related (credit loss component) and the amount due to all other factors. The credit loss component
is recognized in earnings and is the difference between the securitys amortized cost basis and the
present value of its expected future cash flows discounted at the securitys effective yield. The
remaining difference between the securitys fair value and the present value of future expected
cash flows is due to factors that are not credit related and, therefore, is not required to be
recognized as losses in the income statement, but is recognized in OCI. We believe that we will
fully collect the carrying value of securities on which we have recorded a non-credit-related
impairment in OCI.
The table below presents a roll-forward of the credit loss component recognized in earnings
(referred to as credit-impaired debt securities). The credit loss component of the amortized cost
represents the difference between the present value of expected future cash flows and the amortized
cost basis of the security prior to considering credit losses. The beginning balance represents the
credit loss component for debt securities for which OTTI occurred prior to January 1, 2009. OTTI
recognized in earnings in 2009 for credit-impaired debt securities is presented as additions in two
components based upon whether the current period is the first time the debt security was
credit-impaired (initial credit impairment) or is not the first time the debt security was credit
impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend
to sell or believe we will be required to sell previously credit-impaired debt securities.
Additionally, the credit loss component is reduced if we receive or expect to receive cash flows in
excess of what we previously expected to receive over the remaining life of the credit-impaired
debt security, the security matures or is fully written down. Changes in the credit loss component
of credit-impaired debt securities were:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
Nine months ended |
|
(in millions) |
|
Sept. 30, 2009 |
|
|
Sept. 30, 2009 |
|
|
|
Balance, beginning of period |
|
$ |
1,012 |
|
|
|
471 |
|
Additions (1): |
|
|
|
|
|
|
|
|
Initial credit impairments |
|
|
124 |
|
|
|
537 |
|
Subsequent credit impairments |
|
|
127 |
|
|
|
284 |
|
Reductions: |
|
|
|
|
|
|
|
|
For securities sold |
|
|
(8 |
) |
|
|
(31 |
) |
Due to change in intent to sell or requirement to sell |
|
|
|
|
|
|
(1 |
) |
For increases in expected cash flows |
|
|
|
|
|
|
(5 |
) |
|
|
Balance, end of period |
|
$ |
1,255 |
|
|
|
1,255 |
|
|
|
|
|
|
|
|
(1) |
|
Excludes $22 million and $29 million for the quarter and nine months ended September 30, 2009,
respectively, of OTTI on debt securities we intend to sell. |
81
For asset-backed securities (e.g., residential mortgage-backed securities), we estimated expected
future cash flows of the security by estimating the expected future cash flows of the underlying
collateral and applying those collateral cash flows, together with any credit enhancements such as
subordinated interests owned by third parties, to the security. The expected future cash flows of
the underlying collateral are determined using the remaining contractual cash flows adjusted for
future expected credit losses (which considers current delinquencies and nonperforming assets,
future expected default rates and collateral value by vintage and geographic region) and
prepayments. The expected cash flows of the security are then discounted at the interest rate used
to recognize interest income on the security to arrive at a present value amount. The table below
presents a summary of the significant inputs considered in determining the measurement of the
credit loss component recognized in earnings for residential mortgage-backed securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency
residential MBS non-investment grade (1) |
|
|
|
Quarter ended |
|
|
Nine months ended |
|
|
|
September 30, 2009 |
|
|
September 30, 2009 |
|
|
|
Expected remaining life of loan
losses (2): |
|
|
|
|
|
|
|
|
Range (3) |
|
|
0 - 57 |
% |
|
|
0 - 58 |
|
Credit impairment distribution (4): |
|
|
|
|
|
|
|
|
0 - 10% range |
|
|
50 |
|
|
|
54 |
|
10 - 20% range |
|
|
9 |
|
|
|
28 |
|
20 - 30% range |
|
|
23 |
|
|
|
13 |
|
Greater than 30% |
|
|
18 |
|
|
|
5 |
|
Weighted average (5) |
|
|
12 |
|
|
|
12 |
|
Current subordination levels (6): |
|
|
|
|
|
|
|
|
Range (3) |
|
|
0 - 44 |
|
|
|
0 - 44 |
|
Weighted average (5) |
|
|
9 |
|
|
|
8 |
|
Prepayment speed (annual CPR (7)): |
|
|
|
|
|
|
|
|
Range (3) |
|
|
5 - 18 |
|
|
|
5 - 25 |
|
Weighted average (5) |
|
|
11 |
|
|
|
11 |
|
|
|
|
|
|
(1) |
|
Total credit impairment losses in third quarter 2009 were $134 million, of which 96%
were recorded on non-investment grade securities. Total credit impairment losses in the
first nine months of 2009 were $537 million, of which 96% were recorded on non-investment
grade securities. |
(2) |
|
Represents future expected credit losses on underlying pool of loans expressed as a
percentage of total current outstanding loan balance. |
(3) |
|
Represents the range of inputs/assumptions based upon the individual securities
within each category. |
(4) |
|
Represents distribution of credit impairment losses recognized in earnings
categorized based on range of expected remaining life of loan losses. For example, 50% of
credit impairment losses recognized in earnings in third quarter 2009 had expected
remaining life of loan loss assumptions of 0 to 10%. |
(5) |
|
Calculated by weighting the relevant input/assumption for each individual security by
current outstanding amortized cost basis of the security. |
(6) |
|
Represents current level of credit protection (subordination) for the securities,
expressed as a percentage of total current underlying loan balance. |
(7) |
|
Constant prepayment rate. |
82
Contractual Maturities
The following table shows the remaining contractual principal maturities and contractual yields of
debt securities available for sale. The remaining contractual principal maturities for
mortgage-backed securities were determined assuming no prepayments. Remaining expected maturities
will differ from contractual maturities because borrowers may have the right to prepay obligations
before the underlying mortgages mature.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining contractual principal maturity |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
After one year |
|
|
After five years |
|
|
|
|
|
|
Total |
|
|
average |
|
|
Within one year |
|
|
through five years |
|
|
through ten years |
|
|
After ten years |
|
(in millions) |
|
amount |
|
|
yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
3,249 |
|
|
|
1.63 |
% |
|
$ |
1,720 |
|
|
|
0.02 |
% |
|
$ |
1,120 |
|
|
|
3.36 |
% |
|
$ |
395 |
|
|
|
3.54 |
% |
|
$ |
14 |
|
|
|
5.05 |
% |
Securities of U.S. states and
political subdivisions |
|
|
12,658 |
|
|
|
6.80 |
|
|
|
189 |
|
|
|
5.77 |
|
|
|
672 |
|
|
|
6.84 |
|
|
|
1,040 |
|
|
|
6.74 |
|
|
|
10,757 |
|
|
|
6.82 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
66,434 |
|
|
|
5.87 |
|
|
|
42 |
|
|
|
4.24 |
|
|
|
129 |
|
|
|
5.03 |
|
|
|
322 |
|
|
|
5.73 |
|
|
|
65,941 |
|
|
|
5.88 |
|
Residential |
|
|
24,830 |
|
|
|
5.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
4.95 |
|
|
|
24,783 |
|
|
|
5.57 |
|
Commercial |
|
|
8,478 |
|
|
|
5.32 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
1.57 |
|
|
|
135 |
|
|
|
6.13 |
|
|
|
8,338 |
|
|
|
5.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed
securities |
|
|
99,742 |
|
|
|
5.75 |
|
|
|
42 |
|
|
|
4.24 |
|
|
|
134 |
|
|
|
4.91 |
|
|
|
504 |
|
|
|
5.76 |
|
|
|
99,062 |
|
|
|
5.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities |
|
|
6,924 |
|
|
|
5.15 |
|
|
|
492 |
|
|
|
5.00 |
|
|
|
3,683 |
|
|
|
4.31 |
|
|
|
2,231 |
|
|
|
6.71 |
|
|
|
518 |
|
|
|
4.49 |
|
Collateralized debt
obligations |
|
|
2,085 |
|
|
|
4.17 |
|
|
|
|
|
|
|
|
|
|
|
90 |
|
|
|
5.68 |
|
|
|
1,081 |
|
|
|
4.81 |
|
|
|
914 |
|
|
|
3.26 |
|
Other |
|
|
20,775 |
|
|
|
4.76 |
|
|
|
53 |
|
|
|
4.71 |
|
|
|
7,880 |
|
|
|
6.75 |
|
|
|
1,691 |
|
|
|
3.71 |
|
|
|
11,151 |
|
|
|
3.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities at fair value (1) (2) |
|
$ |
145,433 |
|
|
|
5.56 |
% |
|
$ |
2,496 |
|
|
|
1.61 |
% |
|
$ |
13,579 |
|
|
|
5.79 |
% |
|
$ |
6,942 |
|
|
|
5.44 |
% |
|
$ |
122,416 |
|
|
|
5.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
2,496 |
|
|
|
2.74 |
% |
|
$ |
552 |
|
|
|
0.61 |
% |
|
$ |
748 |
|
|
|
2.27 |
% |
|
$ |
1,190 |
|
|
|
4.01 |
% |
|
$ |
6 |
|
|
|
4.03 |
% |
Securities of U.S. states and
political subdivisions |
|
|
13,630 |
|
|
|
6.57 |
|
|
|
84 |
|
|
|
7.48 |
|
|
|
667 |
|
|
|
6.94 |
|
|
|
1,102 |
|
|
|
6.58 |
|
|
|
11,777 |
|
|
|
6.54 |
|
Mortgage-backed
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
agencies |
|
|
87,503 |
|
|
|
5.52 |
|
|
|
16 |
|
|
|
4.52 |
|
|
|
68 |
|
|
|
5.88 |
|
|
|
494 |
|
|
|
5.65 |
|
|
|
86,925 |
|
|
|
5.52 |
|
Residential |
|
|
34,092 |
|
|
|
5.36 |
|
|
|
48 |
|
|
|
4.74 |
|
|
|
122 |
|
|
|
0.58 |
|
|
|
170 |
|
|
|
5.00 |
|
|
|
33,752 |
|
|
|
5.38 |
|
Commercial |
|
|
11,264 |
|
|
|
5.34 |
|
|
|
83 |
|
|
|
0.69 |
|
|
|
85 |
|
|
|
4.94 |
|
|
|
200 |
|
|
|
5.51 |
|
|
|
10,896 |
|
|
|
5.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed
securities |
|
|
132,859 |
|
|
|
5.47 |
|
|
|
147 |
|
|
|
2.43 |
|
|
|
275 |
|
|
|
3.24 |
|
|
|
864 |
|
|
|
5.49 |
|
|
|
131,573 |
|
|
|
5.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities |
|
|
9,202 |
|
|
|
5.63 |
|
|
|
531 |
|
|
|
4.41 |
|
|
|
4,014 |
|
|
|
5.55 |
|
|
|
3,810 |
|
|
|
6.13 |
|
|
|
847 |
|
|
|
4.52 |
|
Collateralized debt
obligations |
|
|
3,263 |
|
|
|
2.11 |
|
|
|
10 |
|
|
|
6.73 |
|
|
|
161 |
|
|
|
5.01 |
|
|
|
1,454 |
|
|
|
2.81 |
|
|
|
1,638 |
|
|
|
1.17 |
|
Other |
|
|
16,459 |
|
|
|
4.18 |
|
|
|
755 |
|
|
|
5.84 |
|
|
|
7,554 |
|
|
|
6.17 |
|
|
|
1,247 |
|
|
|
3.31 |
|
|
|
6,903 |
|
|
|
1.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities at fair value (1) |
|
$ |
177,909 |
|
|
|
5.34 |
% |
|
$ |
2,079 |
|
|
|
3.91 |
% |
|
$ |
13,419 |
|
|
|
5.73 |
% |
|
$ |
9,667 |
|
|
|
5.00 |
% |
|
$ |
152,744 |
|
|
|
5.35 |
% |
|
|
|
|
|
|
|
(1) |
|
The weighted-average yield is computed using the contractual coupon of each security
weighted based on the fair value of each security. |
(2) |
|
Information for December 31, 2008, has been revised to conform the determination of
remaining contractual principal maturities and weighted-average yields to the current
period methodology. |
5. LOANS AND ALLOWANCE FOR CREDIT LOSSES
The major categories of loans outstanding showing those subject to accounting guidance for PCI
loans are presented in the following table. Certain loans acquired in the Wachovia acquisition are
subject to the measurement provisions contained in the Receivables topic of the Codification for
PCI loans. These include loans with credit deterioration since origination and for which it is
probable that we will not collect all contractual principal and interest. PCI loans are initially
recorded at fair value, and no allowance is carried over or initially recorded. Outstanding
balances of all other loans are presented net of unearned income, net deferred loan fees, and
unamortized discount and premium totaling $14,350 million at September 30, 2009, and $16,891
million, at December 31, 2008.
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2009 |
|
|
Dec. 31, 2008 |
|
|
|
|
|
|
|
All |
|
|
|
|
|
|
|
|
|
|
All |
|
|
|
|
|
|
PCI |
|
|
other |
|
|
|
|
|
|
PCI |
|
|
other |
|
|
|
|
(in millions) |
|
loans |
|
|
loans |
|
|
Total |
|
|
loans |
|
|
loans |
|
|
Total |
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
2,407 |
|
|
|
167,203 |
|
|
|
169,610 |
|
|
|
4,580 |
|
|
|
197,889 |
|
|
|
202,469 |
|
Real estate mortgage |
|
|
5,950 |
|
|
|
97,492 |
|
|
|
103,442 |
|
|
|
7,762 |
|
|
|
95,346 |
|
|
|
103,108 |
|
Real estate construction |
|
|
4,250 |
|
|
|
27,469 |
|
|
|
31,719 |
|
|
|
4,503 |
|
|
|
30,173 |
|
|
|
34,676 |
|
Lease financing |
|
|
|
|
|
|
14,115 |
|
|
|
14,115 |
|
|
|
|
|
|
|
15,829 |
|
|
|
15,829 |
|
|
|
Total commercial and commercial real estate |
|
|
12,607 |
|
|
|
306,279 |
|
|
|
318,886 |
|
|
|
16,845 |
|
|
|
339,237 |
|
|
|
356,082 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
39,538 |
|
|
|
193,084 |
|
|
|
232,622 |
|
|
|
39,214 |
|
|
|
208,680 |
|
|
|
247,894 |
|
Real estate 1-4 family junior lien mortgage |
|
|
425 |
|
|
|
104,113 |
|
|
|
104,538 |
|
|
|
728 |
|
|
|
109,436 |
|
|
|
110,164 |
|
Credit card |
|
|
|
|
|
|
23,597 |
|
|
|
23,597 |
|
|
|
|
|
|
|
23,555 |
|
|
|
23,555 |
|
Other revolving credit and installment |
|
|
|
|
|
|
90,027 |
|
|
|
90,027 |
|
|
|
151 |
|
|
|
93,102 |
|
|
|
93,253 |
|
|
|
Total consumer |
|
|
39,963 |
|
|
|
410,821 |
|
|
|
450,784 |
|
|
|
40,093 |
|
|
|
434,773 |
|
|
|
474,866 |
|
|
|
Foreign |
|
|
1,768 |
|
|
|
28,514 |
|
|
|
30,282 |
|
|
|
1,859 |
|
|
|
32,023 |
|
|
|
33,882 |
|
|
|
Total loans |
|
$ |
54,338 |
|
|
|
745,614 |
|
|
|
799,952 |
|
|
|
58,797 |
|
|
|
806,033 |
|
|
|
864,830 |
|
|
|
|
|
We pledge loans to secure borrowings from the FHLB and the Federal Reserve Bank as part of our
liquidity management strategy. Loans pledged where the secured party does not have the right to
sell or repledge totaled $322.2 billion at September 30, 2009,
and $337.5 billion at December 31,
2008. We did not have any pledged loans where the secured party has the right to sell or repledge
at September 30, 2009, or at December 31, 2008.
We consider a loan to be impaired under the loan impairment provisions contained in FASB ASC 310-10
when, based on current information and events, we determine that we will not be able to collect all
amounts due according to the loan contract, including scheduled interest payments. We assess and
account for as impaired certain nonaccrual commercial, commercial real estate and foreign loans
that are over $5 million and certain consumer, commercial, commercial real estate and foreign loans
whose terms have been modified in a troubled debt restructuring (TDR). The recorded investment in
impaired loans and the methodology used to measure impairment was:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, |
|
|
Dec. 31, |
|
(in millions) |
|
2009 |
|
|
2008 |
|
|
|
Impairment measurement based on: |
|
|
|
|
|
|
|
|
Collateral value method |
|
$ |
356 |
|
|
|
88 |
|
Discounted cash flow method (1) |
|
|
14,129 |
|
|
|
3,552 |
|
|
|
Total (2) |
|
$ |
14,485 |
|
|
|
3,640 |
|
|
|
|
|
|
|
|
(1) |
|
The September 30, 2009, balance includes $444 million of Government National Mortgage
Association (GNMA) loans that are insured by the Federal Housing Administration (FHA) or guaranteed
by the Department of Veterans Affairs. Although both principal and interest are insured, the
insured interest rate may be different than the original contractual interest rate prior to
modification, resulting in interest impairment under a discounted cash flow methodology. |
(2) |
|
Includes $13,973 million and $3,468 million of impaired loans with a related allowance of
$2,754 million and $816 million at September 30, 2009, and December 31, 2008, respectively. The
remaining impaired loans do not have a related allowance. |
The average recorded investment in impaired loans was $12,234 million in third quarter 2009
and $2,944 million in fourth quarter 2008. In the first nine months of 2009, the average recorded
investment was $8,790 million.
84
The allowance for credit losses consists of the allowance for loan losses and the reserve for
unfunded credit commitments. Changes in the allowance for credit losses were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30, |
|
Nine months ended Sept. 30, |
(in millions) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Balance, beginning of period
|
|
$ |
23,530 |
|
|
|
7,517 |
|
|
|
21,711 |
|
|
|
5,518 |
|
Provision for credit losses
|
|
|
6,111 |
|
|
|
2,495 |
|
|
|
15,755 |
|
|
|
7,535 |
|
Loan charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
(986 |
) |
|
|
(305 |
) |
|
|
(2,337 |
) |
|
|
(897 |
) |
Real estate mortgage
|
|
|
(215 |
) |
|
|
(9 |
) |
|
|
(398 |
) |
|
|
(19 |
) |
Real estate construction
|
|
|
(254 |
) |
|
|
(36 |
) |
|
|
(595 |
) |
|
|
(93 |
) |
Lease financing
|
|
|
(88 |
) |
|
|
(19 |
) |
|
|
(173 |
) |
|
|
(44 |
) |
|
|
Total commercial and commercial real estate
|
|
|
(1,543 |
) |
|
|
(369 |
) |
|
|
(3,503 |
) |
|
|
(1,053 |
) |
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
(1,015 |
) |
|
|
(146 |
) |
|
|
(2,229 |
) |
|
|
(330 |
) |
Real estate 1-4 family junior lien mortgage
|
|
|
(1,340 |
) |
|
|
(669 |
) |
|
|
(3,428 |
) |
|
|
(1,476 |
) |
Credit card
|
|
|
(691 |
) |
|
|
(396 |
) |
|
|
(2,025 |
) |
|
|
(1,078 |
) |
Other revolving credit and installment
|
|
|
(860 |
) |
|
|
(586 |
) |
|
|
(2,562 |
) |
|
|
(1,617 |
) |
|
|
Total consumer
|
|
|
(3,906 |
) |
|
|
(1,797 |
) |
|
|
(10,244 |
) |
|
|
(4,501 |
) |
|
|
Foreign
|
|
|
(71 |
) |
|
|
(59 |
) |
|
|
(181 |
) |
|
|
(185 |
) |
|
|
Total loan charge-offs
|
|
|
(5,520 |
) |
|
|
(2,225 |
) |
|
|
(13,928 |
) |
|
|
(5,739 |
) |
|
|
Loan recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
62 |
|
|
|
27 |
|
|
|
153 |
|
|
|
90 |
|
Real estate mortgage
|
|
|
6 |
|
|
|
1 |
|
|
|
22 |
|
|
|
4 |
|
Real estate construction
|
|
|
5 |
|
|
|
|
|
|
|
11 |
|
|
|
2 |
|
Lease financing
|
|
|
6 |
|
|
|
3 |
|
|
|
13 |
|
|
|
9 |
|
|
|
Total commercial and commercial real estate
|
|
|
79 |
|
|
|
31 |
|
|
|
199 |
|
|
|
105 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
49 |
|
|
|
7 |
|
|
|
114 |
|
|
|
20 |
|
Real estate 1-4 family junior lien mortgage
|
|
|
49 |
|
|
|
28 |
|
|
|
119 |
|
|
|
63 |
|
Credit card
|
|
|
43 |
|
|
|
35 |
|
|
|
131 |
|
|
|
113 |
|
Other revolving credit and installment
|
|
|
178 |
|
|
|
117 |
|
|
|
580 |
|
|
|
363 |
|
|
|
Total consumer
|
|
|
319 |
|
|
|
187 |
|
|
|
944 |
|
|
|
559 |
|
|
|
Foreign
|
|
|
11 |
|
|
|
12 |
|
|
|
30 |
|
|
|
40 |
|
|
|
Total loan recoveries
|
|
|
409 |
|
|
|
230 |
|
|
|
1,173 |
|
|
|
704 |
|
|
|
Net loan charge-offs (1)
|
|
|
(5,111 |
) |
|
|
(1,995 |
) |
|
|
(12,755 |
) |
|
|
(5,035 |
) |
|
|
Allowances related to business combinations/other
|
|
|
(2 |
) |
|
|
10 |
|
|
|
(183 |
) |
|
|
9 |
|
|
|
Balance, end of period
|
|
$ |
24,528 |
|
|
|
8,027 |
|
|
|
24,528 |
|
|
|
8,027 |
|
|
|
Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$ |
24,028 |
|
|
|
7,865 |
|
|
|
24,028 |
|
|
|
7,865 |
|
Reserve for unfunded credit commitments
|
|
|
500 |
|
|
|
162 |
|
|
|
500 |
|
|
|
162 |
|
|
|
Allowance for credit losses
|
|
$ |
24,528 |
|
|
|
8,027 |
|
|
|
24,528 |
|
|
|
8,027 |
|
|
|
Net loan charge-offs (annualized) as a percentage of average
total loans (1)
|
|
|
2.50 |
% |
|
|
1.96 |
|
|
|
2.05 |
|
|
|
1.71 |
|
Allowance for loan losses as a percentage of total loans (2)
|
|
|
3.00 |
|
|
|
1.91 |
|
|
|
3.00 |
|
|
|
1.91 |
|
Allowance for credit losses as a percentage of total loans (2)
|
|
|
3.07 |
|
|
|
1.95 |
|
|
|
3.07 |
|
|
|
1.95 |
|
|
|
|
(1) |
|
For PCI loans charge-offs are only recorded to the extent that losses exceed the purchase
accounting estimates. |
|
(2) |
|
The allowance for loan losses and the allowance for credit losses include $233 million at
September 30, 2009, and none for prior periods related to PCI loans acquired from Wachovia.
Loans acquired from Wachovia are included in total loans net of related purchase accounting
net write-downs. |
85
Purchased Credit-Impaired Loans
PCI loans had an unpaid principal balance of $87.8 billion at September 30, 2009, and $98.4
billion at December 31, 2008 (refined), and a carrying value, excluding allowance for loan
losses, of $54.3 billion and $59.4 billion, respectively. The following table provides details
on the PCI loans acquired from Wachovia.
|
|
|
|
|
|
|
|
|
Dec. 31, 2008 |
|
(in millions) |
|
(refined) |
|
|
|
Contractually required payments including interest |
|
$ |
115,161 |
|
Nonaccretable difference (1) |
|
|
(45,231 |
) |
|
|
Cash flows expected to be collected (2) |
|
|
69,930 |
|
Accretable yield |
|
|
(10,492 |
) |
|
|
Fair value of loans acquired |
|
$ |
59,438 |
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $40.9 billion in principal cash flows not expected to be collected, $2.0 billion
of pre-acquisition charge-offs and $2.3 billion of future interest not expected to be
collected. |
(2) |
|
Represents undiscounted expected principal and interest cash flows. |
For PCI loans, the impact of loan modifications is included in the expected cash flows
of the quarterly evaluation for subsequent decreases or increases of cash flows. For variable
rate loans included in PCI loans, expected future cash flows will be recalculated as the rates
adjust over the lives of the loans. At acquisition, the expected future cash flows were based
on the variable rates that were in effect at that time. The change in the accretable yield
related to PCI loans is presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
Nine months ended |
|
(in millions) |
|
Sept. 30, 2009 |
|
|
Sept. 30, 2009 |
|
|
|
Balance, beginning of period (refined) |
|
$ |
(9,452 |
) |
|
|
(10,492 |
) |
Accretion |
|
|
892 |
|
|
|
1,952 |
|
Increase in expected cash flows (1) |
|
|
(5,663 |
) |
|
|
(5,683 |
) |
|
|
Balance, end of period |
|
$ |
(14,223 |
) |
|
|
(14,223 |
) |
|
|
|
|
|
|
|
|
(1) |
|
Represents increases in interest cash flows due to the impact of modifications
incorporated into the quarterly assessment of expected future cash flows and/or changes in
interest rates on variable rate loans and amounts reclassified from nonaccretable
difference. |
Deterioration in expected cash flows for PCI loans subsequent to the acquisition on December
31, 2008, results in the establishment of an allowance, provided for through a charge to income.
Charge-offs and improvements in expected losses will reduce the allowance. Changes in the
allowance for loan losses for PCI loans are presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, |
|
|
|
|
|
|
|
|
|
|
|
|
CRE and |
|
|
Other |
|
|
|
|
|
|
|
(in millions) |
|
foreign |
|
|
consumer |
|
|
Pick-a-Pay |
|
|
Total |
|
|
|
Balance at December 31, 2008 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses due to credit deterioration |
|
|
580 |
|
|
|
|
|
|
|
|
|
|
|
580 |
|
Charge-offs |
|
|
(347 |
) |
|
|
|
|
|
|
|
|
|
|
(347 |
) |
|
|
Balance at September 30, 2009 |
|
$ |
233 |
|
|
|
|
|
|
|
|
|
|
|
233 |
|
|
|
|
|
|
86
In third quarter 2009, we recorded $409 million of provision for credit losses for
deterioration in Wachovias PCI loan portfolio that occurred subsequent to the December 31,
2008, acquisition. This included net charge-offs of $225 million in third quarter 2009 and
an addition of $184 million to the allowance for loan losses for PCI loans at September 30,
2009. This allowance is included in the allowance for loan losses.
6. OTHER ASSETS
The components of other assets were:
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, |
|
|
Dec. 31, |
|
(in millions) |
|
2009 |
|
|
2008 |
|
|
Nonmarketable equity investments: |
|
|
|
|
|
|
|
|
Cost method: |
|
|
|
|
|
|
|
|
Private equity investments |
|
$ |
2,771 |
|
|
|
3,040 |
|
Federal bank stock |
|
|
6,163 |
|
|
|
6,106 |
|
|
|
Total cost method |
|
|
8,934 |
|
|
|
9,146 |
|
Equity method |
|
|
5,978 |
|
|
|
6,358 |
|
Principal investments (1) |
|
|
1,264 |
|
|
|
1,278 |
|
|
|
Total nonmarketable equity investments (2) |
|
|
16,176 |
|
|
|
16,782 |
|
Corporate/bank-owned life insurance |
|
|
19,387 |
|
|
|
18,339 |
|
Operating lease assets |
|
|
2,556 |
|
|
|
2,251 |
|
Accounts receivable |
|
|
18,610 |
|
|
|
22,493 |
|
Interest receivable |
|
|
4,705 |
|
|
|
5,746 |
|
Core deposit intangibles |
|
|
10,961 |
|
|
|
11,999 |
|
Customer relationship and other intangibles |
|
|
2,519 |
|
|
|
3,516 |
|
Net deferred tax assets |
|
|
4,091 |
|
|
|
13,864 |
|
Foreclosed assets: |
|
|
|
|
|
|
|
|
GNMA loans (3) |
|
|
840 |
|
|
|
667 |
|
Other |
|
|
1,687 |
|
|
|
1,526 |
|
Due from customers on acceptances |
|
|
931 |
|
|
|
615 |
|
Other |
|
|
16,364 |
|
|
|
12,003 |
|
|
|
Total other assets |
|
$ |
98,827 |
|
|
|
109,801 |
|
|
|
|
|
(1) |
|
Principal investments are recorded at fair value with realized and unrealized gains
(losses) included in net gains (losses) from equity investments in the income statement. |
(2) |
|
Certain amounts in the above table have been reclassified to conform to the current
presentation. |
(3) |
|
Consistent with regulatory reporting requirements, foreclosed assets include foreclosed
real estate securing GNMA loans. Both principal and interest for GNMA loans secured by
the foreclosed real estate are collectible because the GNMA loans are insured by the
Federal Housing Administration or guaranteed by the Department of Veterans Affairs. |
Income related to nonmarketable equity investments was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30, |
|
Nine months ended Sept. 30, |
|
(in millions) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
Net gains (losses) from private equity investments (1)
|
|
$ |
|
(95 |
) |
|
|
(24 |
) |
|
|
(386 |
) |
|
340 |
|
Net gains (losses) from principal investments
|
|
|
|
6 |
|
|
|
|
|
|
|
(9 |
) |
|
|
|
Net gains (losses) from all other nonmarketable equity investments
|
|
|
|
(37 |
) |
|
|
26 |
|
|
|
(180 |
) |
|
36 |
|
|
|
Net gains (losses) from nonmarketable equity investments
|
|
$ |
|
(126 |
) |
|
|
2 |
|
|
|
(575 |
) |
|
376 |
|
|
|
|
|
(1) |
|
Net gains in 2008 include $334 million gain from our ownership in Visa, which completed its initial public offering in March 2008. |
87
7. SECURITIZATIONS AND VARIABLE INTEREST ENTITIES
Involvement with SPEs
We enter into various types of on- and off-balance sheet transactions with special purpose
entities (SPEs) in the normal course of business. SPEs are corporations, trusts or partnerships
that are established for a limited purpose. We use SPEs to create sources of financing, liquidity
and regulatory capital capacity for the Company, as well as sources of financing and liquidity,
and investment products for our clients. Our use of SPEs generally consists of various
securitization activities with SPEs whereby financial assets are transferred to an SPE and
repackaged as securities or similar interests that are sold to investors. In connection with our
securitization activities, we have various forms of ongoing involvement with SPEs, which may
include:
|
|
underwriting securities issued by SPEs and subsequently making markets in those securities; |
|
|
providing liquidity facilities to support short-term obligations of SPEs issued to third
party investors; |
|
|
providing credit enhancement on securities issued by SPEs or market value guarantees of
assets held by SPEs through the use of letters of credit, financial guarantees, credit
default swaps and total return swaps; |
|
|
entering into other derivative contracts with SPEs; |
|
|
holding senior or subordinated interests in SPEs; |
|
|
acting as servicer or investment manager for SPEs; and |
|
|
providing administrative or trustee services to SPEs. |
The SPEs we use are primarily either qualifying SPEs (QSPEs), which are not consolidated if the
criteria described below are met, or variable interest entities (VIEs). To qualify as a QSPE, an
entity must be passive and must adhere to significant limitations on the types of assets and
derivative instruments it may own and the extent of activities and decision making in which it may
engage. For example, a QSPEs activities are generally limited to purchasing assets, passing along
the cash flows of those assets to its investors, servicing its assets and, in certain
transactions, issuing liabilities. Among other restrictions on a QSPEs activities, a QSPE may not
actively manage its assets through discretionary sales or modifications.
A VIE is an entity that has either a total equity investment that is insufficient to permit the
entity to finance its activities without additional subordinated financial support or whose equity
investors lack the characteristics of a controlling financial interest. A VIE is consolidated by
its primary beneficiary, which, under current accounting standards, is the entity that, through
its variable interests, absorbs the majority of a VIEs variability. A variable interest is a
contractual, ownership or other interest that changes with changes in the fair value of the VIEs
net assets.
88
The classifications of assets and liabilities on our balance sheet associated with our
transactions with QSPEs and VIEs follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers that |
|
|
|
|
|
|
|
|
|
|
VIEs that we |
|
|
VIEs |
|
|
we account |
|
|
|
|
|
|
|
|
|
|
do not |
|
|
that we |
|
|
for as secured |
|
|
|
|
(in millions) |
|
QSPEs |
|
|
consolidate(1) |
|
|
consolidate |
|
|
borrowings |
|
|
Total |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
|
|
|
|
|
|
|
|
117 |
|
|
|
287 |
|
|
|
404 |
|
Trading account assets |
|
|
1,261 |
|
|
|
5,241 |
|
|
|
71 |
|
|
|
141 |
|
|
|
6,714 |
|
Securities (2) |
|
|
18,078 |
|
|
|
15,168 |
|
|
|
922 |
|
|
|
6,094 |
|
|
|
40,262 |
|
Mortgages held for sale |
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
|
Loans (3) |
|
|
|
|
|
|
16,882 |
|
|
|
217 |
|
|
|
4,126 |
|
|
|
21,225 |
|
Mortgage
servicing rights (4) |
|
|
15,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,146 |
|
Other assets |
|
|
345 |
|
|
|
5,022 |
|
|
|
2,416 |
|
|
|
55 |
|
|
|
7,838 |
|
|
|
Total assets |
|
|
34,886 |
|
|
|
42,313 |
|
|
|
3,743 |
|
|
|
10,703 |
|
|
|
91,645 |
|
|
|
Short-term borrowings |
|
|
|
|
|
|
|
|
|
|
307 |
|
|
|
1,440 |
|
|
|
1,747 |
|
Accrued expenses and other liabilities |
|
|
528 |
|
|
|
1,976 |
|
|
|
330 |
|
|
|
26 |
|
|
|
2,860 |
|
Long-term debt |
|
|
|
|
|
|
|
|
|
|
1,773 |
|
|
|
7,125 |
|
|
|
8,898 |
|
Noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
121 |
|
|
|
|
|
|
|
121 |
|
|
|
Total liabilities and noncontrolling interests |
|
528 |
|
|
|
1,976 |
|
|
|
2,531 |
|
|
|
8,591 |
|
|
|
13,626 |
|
|
|
Net assets |
|
$ |
34,358 |
|
|
|
40,337 |
|
|
|
1,212 |
|
|
|
2,112 |
|
|
|
78,019 |
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
|
|
|
|
|
|
|
|
179 |
|
|
|
321 |
|
|
|
500 |
|
Trading account assets |
|
|
903 |
|
|
|
5,215 |
|
|
|
77 |
|
|
|
89 |
|
|
|
6,284 |
|
Securities (2) |
|
|
18,673 |
|
|
|
14,571 |
|
|
|
1,316 |
|
|
|
6,932 |
|
|
|
41,492 |
|
Mortgages held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (3) |
|
|
|
|
|
|
16,455 |
|
|
|
582 |
|
|
|
2,785 |
|
|
|
19,822 |
|
Mortgage servicing rights |
|
|
14,906 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
14,913 |
|
Other assets |
|
|
235 |
|
|
|
5,658 |
|
|
|
2,578 |
|
|
|
63 |
|
|
|
8,534 |
|
|
|
Total assets |
|
|
34,717 |
|
|
|
41,906 |
|
|
|
4,732 |
|
|
|
10,190 |
|
|
|
91,545 |
|
|
|
Short-term borrowings |
|
|
|
|
|
|
|
|
|
|
399 |
|
|
|
2,128 |
|
|
|
2,527 |
|
Accrued expenses and other liabilities |
|
|
1,014 |
|
|
|
2,997 |
|
|
|
670 |
|
|
|
4,440 |
|
|
|
9,121 |
|
Long-term debt |
|
|
|
|
|
|
|
|
|
|
1,407 |
|
|
|
2,644 |
|
|
|
4,051 |
|
Noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
76 |
|
|
|
Total liabilities and noncontrolling interests |
|
1,014 |
|
|
|
2,997 |
|
|
|
2,552 |
|
|
|
9,212 |
|
|
|
15,775 |
|
|
|
Net assets |
|
$ |
33,703 |
|
|
|
38,909 |
|
|
|
2,180 |
|
|
|
978 |
|
|
|
75,770 |
|
|
|
|
|
|
|
|
(1) |
|
Reverse repurchase agreements of $537 million are included in other assets at
September 30, 2009. These instruments were included in loans at December 31, 2008, in the
amount of $349 million. |
(2) |
|
Excludes certain debt securities related to loans serviced for the Federal National
Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA. |
|
(3) |
|
Excludes related allowance for loan losses. |
|
(4) |
|
For December 31, 2008, the balance related to QSPEs involving mortgage servicing rights has been revised to reflect current information. |
The following disclosures regarding our significant continuing involvement with QSPEs and
unconsolidated VIEs exclude entities where our only involvement is in the form of: (1)
investments in trading securities, (2) investments in securities or loans underwritten by third
parties, (3) certain derivatives such as interest rate swaps or cross currency swaps that have
customary terms, and (4) administrative or trustee services. We determined these forms of
involvement to be insignificant due to the temporary nature and size as well as our lack of
involvement in the design or operations of VIEs or QSPEs.
89
Transactions with QSPEs
We use QSPEs to securitize consumer and commercial real estate loans and other types of
financial assets, including student loans, auto loans and municipal bonds. We typically retain
the servicing rights from these sales and may continue to hold other beneficial interests in
QSPEs. We may also provide liquidity to investors in the beneficial interests and credit
enhancements in the form of standby letters of credit. Through these securitizations we may be
exposed to liability under limited amounts of recourse as well as standard representations and
warranties we make to purchasers and issuers. The amount recorded for this liability is included
in other commitments and guarantees in the following table.
A summary of our involvements with QSPEs follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
Debt and |
|
|
|
|
|
|
|
|
|
|
commitments |
|
|
|
|
|
|
QSPE |
|
|
equity |
|
|
Servicing |
|
|
|
|
|
|
and |
|
|
Net |
|
(in millions) |
|
assets (1) |
|
|
interests (2) |
|
|
assets |
|
|
Derivatives |
|
|
guarantees |
|
|
assets |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
Carrying value asset (liability) |
|
|
|
|
|
|
|
Residential
mortgage loan securitizations (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming (4) and GNMA |
|
$ |
1,008,824 |
|
|
|
10,207 |
|
|
|
11,715 |
|
|
|
|
|
|
|
(426 |
) |
|
|
21,496 |
|
Other/nonconforming |
|
|
313,447 |
|
|
|
7,262 |
|
|
|
2,276 |
|
|
|
30 |
|
|
|
(85 |
) |
|
|
9,483 |
|
Commercial mortgage securitizations |
|
|
355,267 |
|
|
|
1,452 |
|
|
|
1,098 |
|
|
|
524 |
|
|
|
(14 |
) |
|
|
3,060 |
|
Auto loan securitizations |
|
|
4,133 |
|
|
|
72 |
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
115 |
|
Student loan securitizations |
|
|
2,765 |
|
|
|
76 |
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
133 |
|
Other |
|
|
11,877 |
|
|
|
74 |
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
71 |
|
|
|
Total |
|
$ |
1,696,313 |
|
|
|
19,143 |
|
|
|
15,146 |
|
|
|
594 |
|
|
|
(525 |
) |
|
|
34,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum exposure to loss |
|
Residential mortgage loan securitizations (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming (4) and GNMA |
|
|
|
|
|
$ |
10,207 |
|
|
|
11,715 |
|
|
|
|
|
|
|
647 |
|
|
|
22,569 |
|
Other/nonconforming |
|
|
|
|
|
|
7,262 |
|
|
|
2,276 |
|
|
|
300 |
|
|
|
71 |
|
|
|
9,909 |
|
Commercial mortgage securitizations |
|
|
|
|
|
|
1,452 |
|
|
|
1,098 |
|
|
|
524 |
|
|
|
3,302 |
|
|
|
6,376 |
|
Auto loan securitizations |
|
|
|
|
|
|
72 |
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
115 |
|
Student loan securitizations |
|
|
|
|
|
|
76 |
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
133 |
|
Other |
|
|
|
|
|
|
74 |
|
|
|
|
|
|
|
1,465 |
|
|
|
37 |
|
|
|
1,576 |
|
|
|
Total |
|
|
|
|
|
$ |
19,143 |
|
|
|
15,146 |
|
|
|
2,332 |
|
|
|
4,057 |
|
|
|
40,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
Carrying value asset (liability) |
|
Residential mortgage loan securitizations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming (4) and GNMA |
|
$ |
1,116,937 |
|
|
|
9,685 |
|
|
|
12,298 |
|
|
|
|
|
|
|
(738 |
) |
|
|
21,245 |
|
Other/nonconforming |
|
|
280,304 |
|
|
|
7,627 |
|
|
|
1,691 |
|
|
|
17 |
|
|
|
(44 |
) |
|
|
9,291 |
|
Commercial mortgage securitizations |
|
|
384,716 |
|
|
|
1,691 |
|
|
|
865 |
|
|
|
299 |
|
|
|
(20 |
) |
|
|
2,835 |
|
Auto loan securitizations |
|
|
2,723 |
|
|
|
131 |
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
157 |
|
Student loan securitizations |
|
|
2,675 |
|
|
|
115 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
167 |
|
Other |
|
|
8,854 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
Total |
|
$ |
1,796,209 |
|
|
|
19,257 |
|
|
|
14,906 |
|
|
|
342 |
|
|
|
(802 |
) |
|
|
33,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum exposure to loss |
|
Residential mortgage loan securitizations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming (4) and GNMA |
|
|
|
|
|
$ |
9,685 |
|
|
|
12,298 |
|
|
|
|
|
|
|
1,511 |
|
|
|
23,494 |
|
Other/nonconforming |
|
|
|
|
|
|
7,627 |
|
|
|
1,691 |
|
|
|
231 |
|
|
|
44 |
|
|
|
9,593 |
|
Commercial mortgage securitizations |
|
|
|
|
|
|
1,691 |
|
|
|
865 |
|
|
|
555 |
|
|
|
3,230 |
|
|
|
6,341 |
|
Auto loan securitizations |
|
|
|
|
|
|
131 |
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
157 |
|
Student loan securitizations |
|
|
|
|
|
|
115 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
167 |
|
Other |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
44 |
|
|
|
Total |
|
|
|
|
|
$ |
19,257 |
|
|
|
14,906 |
|
|
|
812 |
|
|
|
4,821 |
|
|
|
39,796 |
|
|
|
|
|
|
|
|
(1) |
|
Represents the remaining principal balance of assets held by QSPEs using the most current
information available. |
(2) |
|
Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA. |
(3) |
|
For December 31, 2008, certain balances related to QSPEs involving residential mortgage loan securitizations have been revised to reflect current information. |
(4) |
|
Conforming residential mortgage loan securitizations are those that are guaranteed by
government-sponsored entities (GSEs). |
90
Maximum exposure to loss represents the carrying value of our involvement with
off-balance sheet QSPEs plus remaining undrawn liquidity and lending commitments, notional amount
of net written derivative contracts, and notional amount of other commitments and guarantees.
Maximum exposure to loss is a required disclosure under GAAP and represents the estimated loss
that would be incurred under an assumed hypothetical circumstance, despite what we believe is its
extremely remote possibility, where the value of our interests and any associated collateral
declines to zero, without any consideration of recovery or offset from any economic hedges.
Accordingly, this required disclosure is not an indication of expected loss.
We recognized net losses of $1 million from sales of financial assets in securitizations
in the first nine months of 2009, with net gains of $4 million in third quarter 2009.
Additionally, we had the following cash flows with our securitization trusts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30, 2009 |
|
|
Nine months ended Sept. 30, 2009 |
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Other |
|
|
|
Mortgage |
|
|
financial |
|
|
Mortgage |
|
|
financial |
|
(in millions) |
|
loans |
|
|
assets |
|
|
loans |
|
|
assets |
|
|
|
Sales proceeds from securitizations (1) |
|
$ |
103,033 |
|
|
|
|
|
|
|
304,378 |
|
|
|
|
|
Servicing fees |
|
|
1,079 |
|
|
|
10 |
|
|
|
3,163 |
|
|
|
33 |
|
Other interests held |
|
|
565 |
|
|
|
74 |
|
|
|
1,728 |
|
|
|
190 |
|
Purchases of delinquent assets |
|
|
13 |
|
|
|
|
|
|
|
37 |
|
|
|
|
|
Net servicing advances |
|
|
70 |
|
|
|
|
|
|
|
199 |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents cash flow data for all loans securitized in the periods presented. |
For securitizations completed in third quarter 2009, we used the following assumptions to
determine the fair value of mortgage servicing rights at the date of securitization: a
prepayment speed (annual constant prepayment rate) of 11.5%, life of 6.3 years and a discount
rate of 8.3%.
91
Key economic assumptions and the sensitivity of the current fair value to immediate adverse
changes in those assumptions at September 30, 2009, for residential and commercial mortgage
servicing rights, and other interests held related primarily to residential mortgage loan
securitizations are presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interests held (1) |
|
|
|
Mortgage |
|
|
Interest- |
|
|
|
|
|
|
|
|
|
servicing |
|
|
only |
|
|
Subordinated |
|
|
Senior |
|
(in millions) |
|
rights |
|
|
strips |
|
|
bonds (2) |
|
|
bonds (3) |
|
|
Fair value of interests held |
|
$ |
15,777 |
|
|
|
514 |
|
|
|
598 |
|
|
|
6,348 |
|
Expected weighted-average life (in years) |
|
|
5.4 |
|
|
|
5.0 |
|
|
|
4.4 |
|
|
|
6.5 |
|
Prepayment speed assumption (annual CPR) |
|
|
14.5 |
% |
|
|
13.7 |
|
|
|
9.8 |
|
|
|
8.8 |
|
Decrease in fair value from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10% adverse change |
|
$ |
715 |
|
|
|
16 |
|
|
|
2 |
|
|
|
34 |
|
25% adverse change |
|
|
1,676 |
|
|
|
37 |
|
|
|
6 |
|
|
|
90 |
|
|
Discount rate assumption |
|
|
8.8 |
% |
|
|
20.5 |
|
|
|
14.0 |
|
|
|
8.5 |
|
Decrease in fair value from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 basis point increase |
|
$ |
688 |
|
|
|
14 |
|
|
|
18 |
|
|
|
246 |
|
200 basis point increase |
|
|
1,320 |
|
|
|
26 |
|
|
|
35 |
|
|
|
468 |
|
|
Credit loss assumption |
|
|
|
|
|
|
|
|
|
|
6.2 |
% |
|
|
4.8 |
|
Decrease in fair value from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10% higher losses |
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
8 |
|
25% higher losses |
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
20 |
|
|
|
|
|
|
(1) |
|
Excludes securities retained in securitizations issued through GSEs such as FNMA,
FHLMC and GNMA because we do not believe the value of these securities would be
materially affected by the adverse changes in assumptions noted in the table. These GSE
securities and other interests held presented in this table are included in debt and
equity interests in our disclosure of our involvements with QSPEs shown on page 90. |
(2) |
|
Subordinated interests include only those bonds whose credit rating was below AAA by a major
rating agency at issuance. |
(3) |
|
Senior interests include only those bonds whose credit rating was AAA by a major rating
agency at issuance. |
The sensitivities in the table above are hypothetical and caution should be exercised when
relying on this data. Changes in fair value based on variations in assumptions generally cannot
be extrapolated because the relationship of the change in the assumption to the change in fair
value may not be linear. Also, the effect of a variation in a particular assumption on the fair
value of the other interests held is calculated independently without changing any other
assumptions. In reality, changes in one factor may result in changes in others (for example,
changes in prepayment speed estimates could result in changes in the discount rates), which might
magnify or counteract the sensitivities.
92
The table below presents information about the principal balances of owned and securitized loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
|
Total loans (1) |
|
|
Delinquent loans (2) (3) |
|
|
(recoveries) (3) |
|
|
|
Sept. 30, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
Dec. 31, |
|
|
Nine months ended |
|
(in millions) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Sept. 30, 2009 |
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
170,598 |
|
|
|
204,113 |
|
|
|
5,078 |
|
|
|
1,471 |
|
|
|
2,184 |
|
Real estate mortgage |
|
|
326,190 |
|
|
|
310,480 |
|
|
|
9,703 |
|
|
|
1,058 |
|
|
|
559 |
|
Real estate construction |
|
|
31,719 |
|
|
|
34,676 |
|
|
|
3,641 |
|
|
|
1,221 |
|
|
|
584 |
|
Lease financing |
|
|
14,115 |
|
|
|
15,829 |
|
|
|
157 |
|
|
|
92 |
|
|
|
160 |
|
|
|
Total commercial and commercial real estate |
|
|
542,622 |
|
|
|
565,098 |
|
|
|
18,579 |
|
|
|
3,842 |
|
|
|
3,487 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
1,273,320 |
|
|
|
1,165,456 |
|
|
|
16,529 |
|
|
|
6,849 |
|
|
|
3,050 |
|
Real estate 1-4 family junior lien mortgage |
|
|
108,002 |
|
|
|
115,308 |
|
|
|
2,541 |
|
|
|
1,421 |
|
|
|
3,325 |
|
Credit card |
|
|
23,597 |
|
|
|
23,555 |
|
|
|
683 |
|
|
|
687 |
|
|
|
1,894 |
|
Other revolving credit and installment |
|
|
100,449 |
|
|
|
104,886 |
|
|
|
1,574 |
|
|
|
1,427 |
|
|
|
2,070 |
|
|
|
Total consumer |
|
|
1,505,368 |
|
|
|
1,409,205 |
|
|
|
21,327 |
|
|
|
10,384 |
|
|
|
10,339 |
|
|
|
Foreign |
|
|
30,282 |
|
|
|
33,882 |
|
|
|
220 |
|
|
|
91 |
|
|
|
151 |
|
|
|
Total loans owned and securitized |
|
|
2,078,272 |
|
|
|
2,008,185 |
|
|
|
40,126 |
|
|
|
14,317 |
|
|
|
13,977 |
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitized loans |
|
|
1,236,936 |
|
|
|
1,117,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale |
|
|
35,538 |
|
|
|
20,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
5,846 |
|
|
|
6,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans held |
|
$ |
799,952 |
|
|
|
864,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents loans in the balance sheet or that have been securitized and includes
residential mortgages sold to FNMA, FHLMC and GNMA and securitizations where servicing is
our only form of continuing involvement. |
|
(2) |
|
Delinquent loans are 90 days or more past due and still accruing interest as well as
nonaccrual loans. |
|
(3) |
|
Delinquent loans and net charge-offs exclude loans sold to FNMA, FHLMC and GNMA. We
continue to service the loans and would only experience a loss if required to repurchase a
delinquent loan due to a breach in original representations and warranties associated with
our underwriting standards. |
Transactions with VIEs
Our transactions with VIEs include securitization, investment and financing activities
involving collateralized debt obligations (CDOs) backed by asset-backed and commercial real
estate securities, collateralized loan obligations (CLOs) backed by corporate loans or bonds, and
other types of structured financing. We have various forms of involvement with VIEs, including
holding senior or subordinated interests, entering into liquidity arrangements, credit default
swaps and other derivative contracts. These involvements with unconsolidated VIEs are recorded on
our balance sheet primarily in trading assets, securities available for sale, loans, mortgage
servicing rights, other assets and other liabilities, as appropriate.
93
The following table summarizes our involvement with unconsolidated VIEs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
debt |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
securities |
|
|
|
|
|
|
commitments |
|
|
|
|
|
|
VIE |
|
|
and equity |
|
|
|
|
|
|
and |
|
|
Net |
|
(in millions) |
|
assets (1) |
|
|
interests |
|
|
Derivatives |
|
|
guarantees |
|
|
assets |
|
|
December 31, 2008 |
|
|
|
|
|
Carrying value asset (liability) |
|
|
|
|
|
|
|
Collateralized debt obligations (2) |
|
$ |
54,294 |
|
|
|
14,080 |
|
|
|
1,053 |
|
|
|
|
|
|
|
15,133 |
|
Wachovia administered ABCP conduit |
|
|
10,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-based finance structures |
|
|
11,614 |
|
|
|
9,232 |
|
|
|
(136 |
) |
|
|
|
|
|
|
9,096 |
|
Tax credit structures |
|
|
22,882 |
|
|
|
4,366 |
|
|
|
|
|
|
|
(516 |
) |
|
|
3,850 |
|
Collateralized loan obligations |
|
|
23,339 |
|
|
|
3,217 |
|
|
|
109 |
|
|
|
|
|
|
|
3,326 |
|
Investment funds |
|
|
105,808 |
|
|
|
3,543 |
|
|
|
|
|
|
|
|
|
|
|
3,543 |
|
Credit-linked note structures |
|
|
12,993 |
|
|
|
50 |
|
|
|
1,472 |
|
|
|
|
|
|
|
1,522 |
|
Money market funds |
|
|
31,843 |
|
|
|
50 |
|
|
|
10 |
|
|
|
|
|
|
|
60 |
|
Other (3) |
|
|
1,832 |
|
|
|
3,983 |
|
|
|
(36 |
) |
|
|
(141 |
) |
|
|
3,806 |
|
|
|
Total |
|
$ |
275,372 |
|
|
|
38,521 |
|
|
|
2,472 |
|
|
|
(657 |
) |
|
|
40,336 |
|
|
|
|
|
|
|
|
|
Maximum exposure to loss |
|
|
|
|
|
|
|
Collateralized debt obligations |
|
|
|
|
|
$ |
14,080 |
|
|
|
4,849 |
|
|
|
1,514 |
|
|
|
20,443 |
|
Wachovia administered ABCP conduit |
|
|
|
|
|
|
|
|
|
|
15,824 |
|
|
|
|
|
|
|
15,824 |
|
Asset-based finance structures |
|
|
|
|
|
|
9,346 |
|
|
|
136 |
|
|
|
|
|
|
|
9,482 |
|
Tax credit structures |
|
|
|
|
|
|
4,366 |
|
|
|
|
|
|
|
560 |
|
|
|
4,926 |
|
Collateralized loan obligations |
|
|
|
|
|
|
3,217 |
|
|
|
109 |
|
|
|
555 |
|
|
|
3,881 |
|
Investment funds |
|
|
|
|
|
|
3,550 |
|
|
|
|
|
|
|
140 |
|
|
|
3,690 |
|
Credit-linked note structures |
|
|
|
|
|
|
50 |
|
|
|
2,253 |
|
|
|
|
|
|
|
2,303 |
|
Money market funds |
|
|
|
|
|
|
50 |
|
|
|
51 |
|
|
|
|
|
|
|
101 |
|
Other (3) |
|
|
|
|
|
|
3,991 |
|
|
|
130 |
|
|
|
578 |
|
|
|
4,699 |
|
|
|
Total |
|
|
|
|
|
$ |
38,650 |
|
|
|
23,352 |
|
|
|
3,347 |
|
|
|
65,349 |
|
|
|
September 30, 2009 |
|
|
|
|
|
Carrying value asset (liability) |
|
|
|
|
|
|
|
Collateralized debt obligations |
|
$ |
58,280 |
|
|
|
13,890 |
|
|
|
1,393 |
|
|
|
(1,083 |
) |
|
|
14,200 |
|
Wachovia administered ABCP conduit |
|
|
6,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Asset-based finance structures |
|
|
18,366 |
|
|
|
10,512 |
|
|
|
(68 |
) |
|
|
|
|
|
|
10,444 |
|
Tax credit structures |
|
|
27,636 |
|
|
|
4,497 |
|
|
|
|
|
|
|
(660 |
) |
|
|
3,837 |
|
Collateralized loan obligations |
|
|
22,531 |
|
|
|
3,586 |
|
|
|
82 |
|
|
|
|
|
|
|
3,668 |
|
Investment funds |
|
|
87,132 |
|
|
|
2,089 |
|
|
|
|
|
|
|
|
|
|
|
2,089 |
|
Credit-linked note structures |
|
|
1,846 |
|
|
|
38 |
|
|
|
1,078 |
|
|
|
|
|
|
|
1,116 |
|
Money
market funds (4) |
|
|
7,469 |
|
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
(9 |
) |
Other (3) |
|
|
8,056 |
|
|
|
3,609 |
|
|
|
|
|
|
|
(45 |
) |
|
|
3,564 |
|
|
|
Total |
|
$ |
237,852 |
|
|
|
38,221 |
|
|
|
2,476 |
|
|
|
(1,788 |
) |
|
|
38,909 |
|
|
|
|
|
|
|
|
|
Maximum exposure to loss |
|
|
|
|
|
|
|
Collateralized debt obligations |
|
|
|
|
|
$ |
13,890 |
|
|
|
3,620 |
|
|
|
33 |
|
|
|
17,543 |
|
Wachovia administered ABCP conduit |
|
|
|
|
|
|
|
|
|
|
6,667 |
|
|
|
|
|
|
|
6,667 |
|
Asset-based finance structures |
|
|
|
|
|
|
10,512 |
|
|
|
68 |
|
|
|
446 |
|
|
|
11,026 |
|
Tax credit structures |
|
|
|
|
|
|
4,497 |
|
|
|
|
|
|
|
9 |
|
|
|
4,506 |
|
Collateralized loan obligations |
|
|
|
|
|
|
3,586 |
|
|
|
82 |
|
|
|
486 |
|
|
|
4,154 |
|
Investment funds |
|
|
|
|
|
|
2,089 |
|
|
|
500 |
|
|
|
108 |
|
|
|
2,697 |
|
Credit-linked note structures |
|
|
|
|
|
|
38 |
|
|
|
1,846 |
|
|
|
|
|
|
|
1,884 |
|
Money
market funds (4) |
|
|
|
|
|
|
|
|
|
|
39 |
|
|
|
2 |
|
|
|
41 |
|
Other (3) |
|
|
|
|
|
|
3,609 |
|
|
|
2 |
|
|
|
210 |
|
|
|
3,821 |
|
|
|
Total |
|
|
|
|
|
$ |
38,221 |
|
|
|
12,824 |
|
|
|
1,294 |
|
|
|
52,339 |
|
|
|
|
|
|
|
(1) |
|
Represents the remaining principal balance of assets held by unconsolidated VIEs using
the most current information available. For VIEs that obtain exposure to assets
synthetically through derivative instruments, the remaining notional amount of the
derivative is included in the asset balance. |
|
(2) |
|
For December 31, 2008, the total VIE assets for VIEs
involving CDOs have been revised to reflect current information. |
|
(3) |
|
Contains investments in auction rate securities issued by VIEs that we do not sponsor and,
accordingly, are unable to obtain the total assets of the entity. |
|
(4) |
|
Excludes previously supported money market funds, to which the Company no longer provides
non-contractual financial support. |
94
Maximum exposure to loss represents the carrying value of our involvement with
off-balance sheet (unconsolidated) VIEs plus remaining undrawn liquidity and lending commitments,
notional amount of net written derivative contracts, and notional amount of other commitments and
guarantees. Maximum exposure to loss is a required disclosure under GAAP and represents the
estimated loss that would be incurred under an assumed, although we believe extremely remote,
hypothetical circumstance, where the value of our interests and any associated collateral
declines to zero, without any consideration of recovery or offset from any economic hedges.
Accordingly, this required disclosure is not an indication of expected loss.
Collateralized
debt obligations and collateralized loan obligations
A CDO or CLO is a securitization where an SPE purchases a pool of assets consisting of
asset-backed securities or loans and issues multiple tranches of equity or notes to investors. In
some transactions a portion of the assets are obtained synthetically through the use of
derivatives such as credit default swaps or total return swaps. Generally, CDOs and CLOs are
structured on behalf of a third party asset manager that typically selects and manages the assets
for the term of the CDO or CLO. Typically, the asset manager has some discretion to manage the
sale of assets of, or derivatives used by the CDOs and CLOs.
Prior to the securitization, we may provide all or substantially all of the warehouse financing to
the asset manager. The asset manager uses this financing to purchase the assets into a bankruptcy
remote SPE during the warehouse period. At the completion of the warehouse period, the assets are
sold to the CDO or CLO and the warehouse financing is repaid with the proceeds received from the
securitizations investors. The warehousing period is generally less than 12 months in duration.
In the event the securitization does not take place, the assets in the warehouse are liquidated.
We consolidate the warehouse SPEs when we are the primary beneficiary. We are the primary
beneficiary when we provide substantially all of the financing and therefore absorb the majority
of the variability. Sometimes we have loss sharing arrangements whereby a third party asset
manager agrees to absorb the credit and market risk during the warehousing period or upon
liquidation of the collateral in the event a securitization does not take place. In those
circumstances we do not consolidate the warehouse SPE because the third party asset manager
absorbs the majority of the variability through the loss sharing arrangement.
In addition to our role as arranger and warehouse financing provider, we may have other forms of
involvement with these transactions. Such involvements may include underwriter, liquidity
provider, derivative counterparty, secondary market maker or investor. For certain transactions,
we may also act as the collateral manager or servicer. We receive fees in connection with our
role as collateral manager or servicer. We also earn fees for arranging these transactions and
distributing the securities.
We assess whether we are the primary beneficiary of CDOs and CLOs at inception of the transactions
based on our expectation of the variability associated with our continuing involvement.
Subsequently, we monitor our ongoing involvement in these transactions to determine if a more
frequent assessment of variability is necessary. Variability in these transactions may be created
by credit risk, market risk, interest rate risk or liquidity risk associated with the CDOs or
CLOs assets. Our assessment of the variability is performed qualitatively because our continuing
involvement is typically senior in priority to the third party investors in transactions. In most
cases, we are not the primary beneficiary of these transactions because we do not retain the
subordinate interests in these transactions and, accordingly, do not absorb the majority of the
variability.
Multi-seller
commercial paper conduit
We administer a multi-seller asset-backed commercial paper (ABCP) conduit that arranges
financing for certain client transactions. We acquired the relationship with this conduit in the
Wachovia merger. This conduit is a bankruptcy remote entity that makes loans to, or purchases
certificated interests from SPEs established by our clients (sellers) and which are secured by
pools of financial assets. The conduit funds
95
itself through the issuance of highly rated commercial paper to third party investors. The
primary source of repayment of the commercial paper is the cash flows from the conduits assets
or the re-issuance of commercial paper upon maturity. The conduits assets are structured with
deal-specific credit enhancements generally in the form of overcollateralization provided by the
seller, but also may include subordinated interests, cash reserve accounts, third party credit
support facilities and excess spread capture. The weighted average life of the conduits assets
was 2.4 years at September 30, 2009, and 3.0 years at December 31, 2008.
The composition of the conduits assets follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept.
30, 2009 |
|
|
Dec. 31, 2008 |
|
|
|
Funded |
|
|
Total |
|
|
Funded |
|
|
Total |
|
|
|
asset |
|
|
committed |
|
|
asset |
|
|
committed |
|
|
|
composition |
|
|
exposure |
|
|
composition |
|
|
exposure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto loans |
|
|
22.3 |
% |
|
|
21.9 |
|
|
|
34.1 |
|
|
|
26.7 |
|
Commercial and middle market loans |
|
|
50.2 |
|
|
|
46.0 |
|
|
|
27.6 |
|
|
|
32.6 |
|
Equipment loans |
|
|
17.5 |
|
|
|
15.4 |
|
|
|
14.4 |
|
|
|
11.4 |
|
Trade receivables |
|
|
4.3 |
|
|
|
10.8 |
|
|
|
8.8 |
|
|
|
10.9 |
|
Credit cards |
|
|
0.4 |
|
|
|
2.2 |
|
|
|
7.0 |
|
|
|
7.9 |
|
Leases |
|
|
2.7 |
|
|
|
1.9 |
|
|
|
6.1 |
|
|
|
7.0 |
|
Other |
|
|
2.6 |
|
|
|
1.8 |
|
|
|
2.0 |
|
|
|
3.5 |
|
|
|
Total |
|
|
100.0 |
% |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
The table below summarizes the weighted-average credit rating equivalents of the conduits
assets. These ratings are based on internal rating criteria.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept.
30, 2009 |
|
|
Dec. 31, 2008 |
|
|
|
Funded |
|
|
Total |
|
|
Funded |
|
|
Total |
|
|
|
asset |
|
|
committed |
|
|
asset |
|
|
committed |
|
|
|
composition |
|
|
exposure |
|
|
composition |
|
|
exposure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA |
|
|
0.4 |
% |
|
|
2.2 |
|
|
|
9.4 |
|
|
|
10.4 |
|
AA |
|
|
8.5 |
|
|
|
7.3 |
|
|
|
8.3 |
|
|
|
11.7 |
|
A |
|
|
47.3 |
|
|
|
55.4 |
|
|
|
52.2 |
|
|
|
51.5 |
|
BBB/BB/B |
|
|
43.8 |
|
|
|
35.1 |
|
|
|
30.1 |
|
|
|
26.4 |
|
|
|
Total |
|
|
100.0 |
% |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
The timely repayment of the commercial paper is further supported by asset-specific
liquidity facilities in the form of asset purchase agreements that we provide. Each facility is
equal to 102% of the conduits funding commitments to a client. The aggregate amount of liquidity
must be equal to or greater than all the commercial paper issued by the conduit. At the discretion
of the administrator, we may be required to purchase assets from the conduit at par value plus
interest, including situations where the conduit is unable to issue commercial paper. Par value
may be different from fair value.
We receive fees in connection with our role as administrator and liquidity provider. We may
also receive fees related to the structuring of the conduits transactions.
The weighted-average life of the commercial paper was 27.8 days at September 30, 2009, and the
average yield on the commercial paper was 0.54%. The ability of the conduit to issue commercial
paper is a function of general market conditions and the credit rating of the liquidity
provider. At September 30, 2009, we did not hold any of the commercial paper issued by the
conduit.
The conduit has issued a subordinated note to a third party investor. The subordinated note
is designed to absorb the expected variability associated with the credit risk in the conduits
assets as well as assets that
96
may be funded by us as a result of a purchase under the provisions of the liquidity
purchase agreements. Actual credit losses incurred on the conduits assets or assets purchased
under the liquidity facilities are absorbed first by the subordinated note prior to any
allocation to us as the liquidity provider. At September 30, 2009, the balance of the
subordinated note was $60 million and it matures in 2017.
At least quarterly, or more often if circumstances dictate, we assess whether we are the primary
beneficiary of the conduit based on our expectation of the variability associated with our
liquidity facility and administrative fee arrangement. Such circumstances may include changes to
deal-specific liquidity arrangements, changes to the terms of the conduits assets or the purchase
of the conduits commercial paper. We assess variability using a quantitative expected loss model.
The key inputs to the model include internally generated risk ratings that are mapped to third
party rating agency loss-given-default assumptions. We do not consolidate the conduit because our
expected loss model indicates that the holder of the subordinated note absorbs the majority of the
variability of the conduits assets.
Asset-based
finance structures
We engage in various forms of structured finance arrangements with VIEs that are
collateralized by various asset classes including energy contracts, auto and other transportation
leases, intellectual property, equipment and general corporate credit. We typically provide
senior financing, and may act as an interest rate swap or commodity derivative counterparty when
necessary. In most cases, we are not the primary beneficiary of these structures because we do
not retain a majority of the variability in these transactions.
For example, we had investments in asset-backed securities that were collateralized by auto leases
and cash reserves. These fixed-rate securities have been structured as single-tranche, fully
amortizing, unrated bonds that are equivalent to investment-grade securities due to their
significant overcollateralization. The securities are issued by SPEs that have been formed and
sponsored by third party auto financing institutions primarily because they require a source of
liquidity to fund ongoing vehicle sales operations.
Tax
credit structures
We make passive investments in affordable housing and sustainable energy projects that are
designed to generate a return primarily through the realization of federal tax credits. In some
instances, our investments in these structures may require that we fund future capital
commitments at the discretion of the project sponsors. While the size of our investment in a
single entity may at times exceed 50% of the outstanding equity interests, we do not consolidate
these structures due to performance guarantees provided by the project sponsors giving them a
majority of the variability.
Investment
funds
At September 30, 2009, we had investments of $1.0 billion and lending arrangements of $537
million with certain funds managed by one of our majority owned subsidiaries compared with
investments of $2.1 billion and lending arrangements of $349 million at December 31, 2008. In
addition, we also provide a default protection agreement to a third party lender to one of these
funds. Our involvements in these funds are either senior or of equal priority to third party
investors. We do not consolidate the investment funds because we do not absorb the majority of
the expected future variability associated with the funds assets, including variability
associated with credit, interest rate and liquidity risks.
We are also a passive investor in various investment funds that invest directly in private equity
and mezzanine securities as well as funds sponsored by select private equity and venture capital
groups. We also invest in hedge funds on behalf of clients. In these transactions, we use various
derivative contracts that are designed to provide our clients with the returns of the underlying
hedge fund investments. We do not consolidate these funds because we do not hold a majority of
the subordinate interests in these funds.
97
Money
market funds
We entered into a capital support agreement in first quarter 2008 for up to $130 million
related to an investment in a structured investment vehicle (SIV) held by our AAA-rated
non-government money market funds. We entered into this agreement in order to maintain a AAA
credit rating and a net asset value of $1.00 for the funds. In third quarter 2008, we fulfilled
our obligation under this agreement by purchasing the SIV investment from the funds. At September
30, 2009, we had remaining outstanding support agreements of $41 million to certain other funds
to support the value of certain investments held by those funds. We recorded a loss of $50
million in the first nine months of 2009 and a liability of $9 million at September 30, 2009, in
connection with support agreements. We do not consolidate these funds because we do not absorb
the majority of the expected future variability associated with the funds assets. We are
generally not responsible for investment losses incurred by our funds, and we do not have a
contractual or implicit obligation to indemnify such losses or provide additional support to the
funds. While we elected to enter into the capital support agreements for the funds, we are not
obligated and may elect not to provide additional support to these funds or other funds in the
future. In addition, in third quarter 2009, we purchased additional SIV investments from the
AAA-rated non-government money market funds at an amortized cost of $38 million which, upon
recording at fair value, resulted in a loss of $21 million. At September 30, 2009, the SIV
investments were recorded as debt securities in our securities available-for-sale portfolio.
Credit-linked
note structures
We enter into credit-linked note structures for two separate purposes. First and primarily,
we structure transactions for clients designed to provide investors with specified returns based
on the returns of an underlying security, loan or index. Second, in certain situations, we also
use credit-linked note structures to reduce risk-weighted assets for determining regulatory
capital ratios by structuring similar transactions that are indexed to the returns of a pool of
underlying loans that we own. These transactions reduce our risk-weighted assets because they
transfer a portion of the credit risk in the indexed pool of loans to the holders of the
credit-linked notes. Both of these types of transactions result in the issuance of credit-linked
notes and typically involve a bankruptcy remote SPE that synthetically obtains exposure to the
underlying loans through a derivative instrument such as a written credit default swap or total
return swap. The SPE issues notes to investors based on the referenced underlying securities or
loans. Proceeds received from the issuance of these notes are usually invested in investment grade
financial assets. We are typically the derivative counterparty to these transactions and
administrator responsible for investing the note proceeds. We do not consolidate these SPEs
because we typically do not hold any of the notes that they issue.
Other
transactions with VIEs
In August 2008, Wachovia reached an agreement to purchase at par auction rate securities
(ARS) that were sold to third party investors by two of its subsidiaries. ARS are debt
instruments with long-term maturities, but which reprice more frequently. Certain of these
securities were issued by VIEs. At September 30, 2009, we held in our securities
available-for-sale portfolio $3.1 billion of ARS issued by VIEs that we redeemed pursuant to this
agreement, compared with $3.7 billion at December 31, 2008. At December 31, 2008, we had a
liability on our balance sheet of $91 million for additional losses on anticipated future
redemptions of ARS issued by VIEs. We did not have a liability related to this event at September
30, 2009. Were we to redeem all remaining ARS issued by VIEs that are subject to the agreement,
our estimated maximum exposure to loss would have been
$620 million at December 31, 2008; however, certain of these securities may be repaid in full by the issuer prior
to redemption. We do not consolidate the VIEs that issued the ARS because we do not expect to
absorb the majority of the expected future variability associated with the VIEs assets.
98
Trust
preferred securities
In addition to the involvements disclosed in the following table, we had $18.9 billion of
debt financing through the issuance of trust preferred securities at September 30, 2009. In these
transactions, VIEs that we wholly own issue preferred equity or debt securities to third party
investors. All of the proceeds of the issuance are invested in debt securities that we issue to
the VIEs. In certain instances, we may provide liquidity to third party investors that purchase
long-term securities that reprice frequently issued by VIEs. The VIEs operations and cash flows
relate only to the issuance, administration and repayment of the securities held by third parties.
We do not consolidate these VIEs because the VIEs sole assets are receivables from us. This is
the case even though we own all of the VIEs voting equity shares, have fully guaranteed the VIEs
obligations and may have the right to redeem the third party securities under certain
circumstances. We report the debt securities that we issue to the VIEs as long-term debt in our
consolidated balance sheet.
A summary of our transactions with VIEs accounted for as secured borrowings and
involvements with consolidated VIEs follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
value (1) |
|
|
|
Total |
|
|
|
|
|
|
Third |
|
|
|
|
|
|
VIE |
|
|
Consolidated |
|
|
party |
|
|
Noncontrolling |
|
(in millions) |
|
assets |
|
|
assets |
|
|
liabilities |
|
|
interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured borrowings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal tender option bond securitizations |
|
$ |
6,358 |
|
|
|
6,280 |
|
|
|
4,765 |
|
|
|
|
|
Auto loan securitizations |
|
|
2,134 |
|
|
|
2,134 |
|
|
|
1,869 |
|
|
|
|
|
Commercial real estate loans |
|
|
1,294 |
|
|
|
1,294 |
|
|
|
1,258 |
|
|
|
|
|
Residential mortgage securitizations |
|
|
1,124 |
|
|
|
995 |
|
|
|
699 |
|
|
|
|
|
|
Total secured borrowings |
|
|
10,910 |
|
|
|
10,703 |
|
|
|
8,591 |
|
|
|
|
|
Consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured asset finance |
|
|
3,491 |
|
|
|
1,666 |
|
|
|
1,481 |
|
|
|
13 |
|
Investment funds |
|
|
1,119 |
|
|
|
1,070 |
|
|
|
155 |
|
|
|
97 |
|
Other |
|
|
1,007 |
|
|
|
1,007 |
|
|
|
774 |
|
|
|
11 |
|
|
Total consolidated VIEs |
|
|
5,617 |
|
|
|
3,743 |
|
|
|
2,410 |
|
|
|
121 |
|
|
Total secured borrowings and consolidated VIEs |
|
$ |
16,527 |
|
|
|
14,446 |
|
|
|
11,001 |
|
|
|
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured borrowings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal tender option bond securitizations |
|
$ |
7,197 |
|
|
|
7,045 |
|
|
|
6,565 |
|
|
|
|
|
Auto loan securitizations |
|
|
1,005 |
|
|
|
1,005 |
|
|
|
801 |
|
|
|
|
|
Commercial real estate loans |
|
|
1,309 |
|
|
|
1,309 |
|
|
|
1,267 |
|
|
|
|
|
Residential mortgage securitizations |
|
|
944 |
|
|
|
831 |
|
|
|
579 |
|
|
|
|
|
|
Total secured borrowings |
|
|
10,455 |
|
|
|
10,190 |
|
|
|
9,212 |
|
|
|
|
|
Consolidated
VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured asset finance |
|
|
2,839 |
|
|
|
1,106 |
|
|
|
1,112 |
|
|
|
15 |
|
Investment funds |
|
|
2,117 |
|
|
|
2,109 |
|
|
|
265 |
|
|
|
45 |
|
Other |
|
|
1,809 |
|
|
|
1,517 |
|
|
|
1,099 |
|
|
|
16 |
|
|
Total consolidated VIEs |
|
|
6,765 |
|
|
|
4,732 |
|
|
|
2,476 |
|
|
|
76 |
|
|
Total secured borrowings and consolidated VIEs |
|
$ |
17,220 |
|
|
|
14,922 |
|
|
|
11,688 |
|
|
|
76 |
|
|
|
|
|
|
|
(1) |
|
Amounts exclude loan loss reserves, and total assets may differ from consolidated assets due
to the different measurement methods used depending on the assets classifications. |
We have raised financing through the securitization of certain financial assets in
transactions with VIEs accounted for as secured borrowings. We also consolidate VIEs where we are
the primary beneficiary. In certain transactions we provide contractual support in the form of
limited recourse and liquidity to facilitate the remarketing of short-term securities issued to
third party investors. Other than this limited
99
contractual support, the assets of the VIEs are the sole source of repayment of the securities
held by third parties.
In addition, we have issued approximately $6 billion of private placement debt financing through
a consolidated VIE. The issuance is classified as long-term debt in our consolidated financial
statements. We have pledged certain of its assets to collateralize the VIEs borrowing.
Such assets were not transferred to the VIE and accordingly we have excluded the VIE
from the previous table.
8. MORTGAGE BANKING ACTIVITIES
Mortgage banking activities, included in the Community Banking and Wholesale Banking
operating segments, consist of residential and commercial mortgage originations and
servicing.
The changes in residential MSRs measured using the fair value method were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30, |
|
|
Nine months ended Sept. 30, |
|
(in millions) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Fair value, beginning of period |
|
$ |
15,690 |
|
|
|
19,333 |
|
|
|
14,714 |
|
|
|
16,763 |
|
Purchases |
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
191 |
|
Acquired from Wachovia (1) |
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
|
|
Servicing from securitizations or asset transfers |
|
|
1,517 |
|
|
|
851 |
|
|
|
5,045 |
|
|
|
2,642 |
|
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(269 |
) |
|
Net additions |
|
|
1,517 |
|
|
|
908 |
|
|
|
5,079 |
|
|
|
2,564 |
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions (2) |
|
|
(2,078 |
) |
|
|
(546 |
) |
|
|
(2,586 |
) |
|
|
1,788 |
|
Other changes in fair value (3) |
|
|
(629 |
) |
|
|
(511 |
) |
|
|
(2,707 |
) |
|
|
(1,931 |
) |
|
Total changes in fair value |
|
|
(2,707 |
) |
|
|
(1,057 |
) |
|
|
(5,293 |
) |
|
|
(143 |
) |
|
Fair value, end of period |
|
$ |
14,500 |
|
|
|
19,184 |
|
|
|
14,500 |
|
|
|
19,184 |
|
|
|
|
|
|
(1) |
|
Reflects refinements to initial December 31, 2008, Wachovia purchase accounting
adjustments. |
(2) |
|
Principally reflects changes in discount rates and prepayment speed assumptions, mostly due
to changes in interest rates. |
(3) |
|
Represents changes due to collection/realization of expected cash flows over time. |
The changes in amortized commercial MSRs were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30, |
|
|
Nine months ended Sept. 30, |
|
(in millions) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
1,205 |
|
|
|
442 |
|
|
|
1,446 |
|
|
|
466 |
|
Purchases (1) |
|
|
|
|
|
|
2 |
|
|
|
10 |
|
|
|
7 |
|
Acquired from Wachovia (2) |
|
|
|
|
|
|
|
|
|
|
(135 |
) |
|
|
|
|
Servicing from securitizations or asset transfers (1) |
|
|
21 |
|
|
|
8 |
|
|
|
43 |
|
|
|
17 |
|
Amortization |
|
|
(64 |
) |
|
|
(19 |
) |
|
|
(202 |
) |
|
|
(57 |
) |
|
Balance, end of period (3) |
|
$ |
1,162 |
|
|
|
433 |
|
|
|
1,162 |
|
|
|
433 |
|
|
|
|
|
|
|
|
|
|
|
Fair value of amortized MSRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
1,311 |
|
|
|
595 |
|
|
|
1,555 |
|
|
|
573 |
|
End of period |
|
|
1,277 |
|
|
|
622 |
|
|
|
1,277 |
|
|
|
622 |
|
|
|
|
|
(1) |
|
Based on September 30, 2009, assumptions, the weighted-average amortization period
for MSRs added during the third quarter and first nine months of 2009 was
approximately 19.9 years and 17.7 years, respectively. |
(2) |
|
Reflects refinements to initial December 31, 2008, Wachovia purchase accounting adjustments. |
(3) |
|
There was no valuation allowance recorded for the periods
presented. Commercial MSRs are evaluated for impairment purposes by
the following asset classes: agency and non-agency commercial
mortgage-backed securities (MBS), and loans. |
100
The components of our managed servicing portfolio were:
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, |
|
|
Dec. 31, |
|
(in billions) |
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans serviced for others (1) |
|
$ |
1,419 |
|
|
|
1,388 |
|
Owned loans serviced (2) |
|
|
260 |
|
|
|
268 |
|
|
Total owned servicing of residential mortgage loans |
|
|
1,679 |
|
|
|
1,656 |
|
Commercial mortgage loans serviced for others |
|
|
458 |
|
|
|
472 |
|
|
Total owned servicing of loans |
|
|
2,137 |
|
|
|
2,128 |
|
Sub-servicing |
|
|
21 |
|
|
|
26 |
|
|
Total managed servicing portfolio |
|
$ |
2,158 |
|
|
|
2,154 |
|
|
Ratio of MSRs to related loans serviced for others |
|
|
0.83 |
% |
|
|
0.87 |
|
|
|
|
|
(1) |
|
Consists of 1-4 family first mortgage loans. |
(2) |
|
Consists of mortgages held for sale and 1-4 family first mortgage loans. |
The components of mortgage banking noninterest income were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30, |
|
|
Nine months ended Sept. 30, |
|
(in millions) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees |
|
$ |
1,039 |
|
|
|
980 |
|
|
|
2,945 |
|
|
|
2,903 |
|
Changes in fair value of residential MSRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions (1) |
|
|
(2,078 |
) |
|
|
(546 |
) |
|
|
(2,586 |
) |
|
|
1,788 |
|
Other changes in fair value (2) |
|
|
(629 |
) |
|
|
(511 |
) |
|
|
(2,707 |
) |
|
|
(1,931 |
) |
|
Total changes in fair value of residential MSRs |
|
|
(2,707 |
) |
|
|
(1,057 |
) |
|
|
(5,293 |
) |
|
|
(143 |
) |
Amortization |
|
|
(64 |
) |
|
|
(19 |
) |
|
|
(202 |
) |
|
|
(57 |
) |
Net derivative gains (losses) from economic hedges (3) |
|
|
3,605 |
|
|
|
621 |
|
|
|
6,019 |
|
|
|
(1,684 |
) |
|
Total servicing income, net |
|
|
1,873 |
|
|
|
525 |
|
|
|
3,469 |
|
|
|
1,019 |
|
Net gains on mortgage loan origination/sales activities |
|
|
1,125 |
|
|
|
276 |
|
|
|
4,910 |
|
|
|
1,419 |
|
All other |
|
|
69 |
|
|
|
91 |
|
|
|
238 |
|
|
|
282 |
|
|
Total mortgage banking noninterest income |
|
$ |
3,067 |
|
|
|
892 |
|
|
|
8,617 |
|
|
|
2,720 |
|
|
|
|
|
|
|
|
|
|
|
Market-related valuation changes to MSRs, net of hedge results (1)+(3) |
|
$ |
1,527 |
|
|
|
75 |
|
|
|
3,433 |
|
|
|
104 |
|
|
|
|
|
|
(1) |
|
Principally reflects changes in discount rates and prepayment speed assumptions, mostly due
to changes in interest rates. |
(2) |
|
Represents changes due to collection/realization of expected cash flows over time. |
(3) |
|
Represents results from free-standing derivatives (economic hedges) used to hedge the risk
of changes in fair value of MSRs. See Note 11 Free-Standing Derivatives in this Report
for additional discussion and detail. |
Servicing fees include certain unreimbursed direct servicing obligations primarily
associated with workout activities. In addition, servicing fees and all other in the table
above included:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30, |
|
Nine months ended Sept. 30, |
|
(in millions) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Contractually specified servicing fees |
|
$ |
1,036 |
|
|
|
990 |
|
|
|
3,187 |
|
|
|
2,927 |
|
Late charges |
|
|
75 |
|
|
|
70 |
|
|
|
241 |
|
|
|
214 |
|
Ancillary fees |
|
|
22 |
|
|
|
33 |
|
|
|
118 |
|
|
|
109 |
|
|
101
9. INTANGIBLE ASSETS
The gross carrying value of intangible assets and accumulated amortization was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2009 |
|
Dec. 31, 2008 |
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
carrying |
|
Accumulated |
|
carrying |
|
Accumulated |
(in millions) |
|
value |
|
amortization |
|
value |
|
amortization |
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSRs (1) |
|
|
$ |
1,588 |
|
|
|
426 |
|
|
|
1,672 |
|
|
|
226 |
|
Core deposit intangibles
|
|
|
|
14,738 |
|
|
|
3,777 |
|
|
|
14,188 |
|
|
|
2,189 |
|
Customer relationship and
other intangibles
|
|
|
|
3,347 |
|
|
|
842 |
|
|
|
3,988 |
|
|
|
486 |
|
|
Total amortized intangible assets
|
|
|
$ |
19,673 |
|
|
|
5,045 |
|
|
|
19,848 |
|
|
|
2,901 |
|
|
|
|
|
|
|
|
|
|
|
MSRs (carried at fair value)(1)
|
|
|
$ |
14,500 |
|
|
|
|
|
|
|
14,714 |
|
Goodwill
|
|
|
|
24,052 |
|
|
|
|
|
|
|
22,627 |
|
|
|
|
Trademark
|
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
(1) |
|
See Note 8 in this Report for additional information on MSRs. |
The current year and estimated future amortization expense for intangible
assets as of September 30, 2009, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer |
|
|
|
|
|
|
Amortized |
|
|
Core |
|
|
relationship |
|
|
|
|
|
|
commercial |
|
|
deposit |
|
|
and other |
|
|
|
|
(in millions) |
|
MSRs |
|
|
intangibles |
|
|
intangibles (1) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2009 (actual) |
|
$ |
202 |
|
|
|
1,590 |
|
|
|
356 |
|
|
|
2,148 |
|
|
Estimate for year ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
264 |
|
|
|
2,114 |
|
|
|
474 |
|
|
|
2,852 |
|
2010 |
|
|
225 |
|
|
|
1,813 |
|
|
|
379 |
|
|
|
2,417 |
|
2011 |
|
|
197 |
|
|
|
1,544 |
|
|
|
319 |
|
|
|
2,060 |
|
2012 |
|
|
159 |
|
|
|
1,352 |
|
|
|
300 |
|
|
|
1,811 |
|
2013 |
|
|
124 |
|
|
|
1,202 |
|
|
|
278 |
|
|
|
1,604 |
|
2014 |
|
|
106 |
|
|
|
1,078 |
|
|
|
260 |
|
|
|
1,444 |
|
|
|
|
|
(1) |
|
Includes amortization of lease intangibles reported in occupancy expense of $6 million for
the first nine months of 2009, and estimated amortization of $8 million for 2009, $7 million
for 2010, $7 million for 2011, $7 million for 2012, $3 million for 2013, and $3 million for
2014. |
We based our projections of amortization expense shown above on existing asset
balances at September 30, 2009. Future amortization expense may vary from these
projections.
For our goodwill impairment analysis, we allocate all of the goodwill to the individual
operating segments. As a result of the combination of Wells Fargo and Wachovia, management
realigned its business segments into the following three lines of business: Community Banking;
Wholesale Banking; and Wealth, Brokerage and Retirement. As part of this realignment, we updated
our reporting units. We identify reporting units that are one level below an operating segment
(referred to as a component), and distinguish these reporting units as those components are based
on how the segments and components are managed, taking into consideration the economic
characteristics, nature of the products and customers of the components. We allocate goodwill to
reporting units based on relative fair value, using certain performance metrics. We have revised
prior period information to reflect this realignment. See Note 16 in this Report for further
information on management reporting.
102
The following table shows the allocation of goodwill to our operating segments for purposes of
goodwill impairment testing. The additions in the first nine months of 2009 predominantly relate
to goodwill recorded in connection with refinements to our initial acquisition date purchase
accounting.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth, |
|
|
|
|
|
Community |
|
|
Wholesale |
|
|
Brokerage and |
|
|
Consolidated |
|
(in millions) |
|
Banking |
|
|
Banking |
|
|
Retirement |
|
|
Company |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
$ |
10,591 |
|
|
|
2,147 |
|
|
|
368 |
|
|
|
13,106 |
|
|
|
|
|
|
|
|
|
|
Reduction in goodwill related to divested businesses |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
Goodwill from business combinations |
|
|
322 |
|
|
|
97 |
|
|
|
|
|
|
|
419 |
|
Foreign currency translation adjustments |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
September 30, 2008 |
|
$ |
10,909 |
|
|
|
2,243 |
|
|
|
368 |
|
|
|
13,520 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
$ |
16,810 |
|
|
|
5,449 |
|
|
|
368 |
|
|
|
22,627 |
|
|
|
|
|
|
|
|
|
|
Goodwill from business combinations |
|
|
926 |
|
|
|
493 |
|
|
|
|
|
|
|
1,419 |
|
Foreign currency translation adjustments |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
September 30, 2009 |
|
$ |
17,742 |
|
|
|
5,942 |
|
|
|
368 |
|
|
|
24,052 |
|
|
|
103
10. GUARANTEES AND LEGAL ACTIONS
Guarantees
Guarantees are contracts that contingently require us to make payments to a guaranteed
party based on an event or a change in an underlying asset, liability, rate or index. Guarantees
are generally in the form of securities lending indemnifications, standby letters of credit,
liquidity agreements, written put options, recourse obligations, residual value guarantees, and
contingent consideration. The following table shows carrying value, maximum exposure to loss on
our guarantees and the amount with a higher risk of performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2009 |
|
|
Dec. 31, 2008 |
|
|
|
|
|
|
|
Maximum |
|
|
Non- |
|
|
|
|
|
|
Maximum |
|
|
Non- |
|
|
|
Carrying |
|
|
exposure |
|
|
investment |
|
|
Carrying |
|
|
exposure |
|
|
investment |
|
(in millions) |
|
|
value |
|
|
|
to loss |
|
|
|
grade |
|
|
|
value |
|
|
|
to loss |
|
|
|
grade |
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit |
|
$ |
145 |
|
|
|
50,895 |
|
|
|
21,861 |
|
|
|
130 |
|
|
|
47,191 |
|
|
|
17,293 |
|
Securities lending and other indemnifications |
|
|
51 |
|
|
|
25,968 |
|
|
|
5,142 |
|
|
|
|
|
|
|
30,120 |
|
|
|
1,907 |
|
Liquidity agreements (1) |
|
|
76 |
|
|
|
9,670 |
|
|
|
|
|
|
|
30 |
|
|
|
17,602 |
|
|
|
|
|
Written put options (1)(2) |
|
|
894 |
|
|
|
8,125 |
|
|
|
4,708 |
|
|
|
1,376 |
|
|
|
10,182 |
|
|
|
5,314 |
|
Loans sold with recourse |
|
|
84 |
|
|
|
5,501 |
|
|
|
2,463 |
|
|
|
53 |
|
|
|
6,126 |
|
|
|
2,038 |
|
Residual value guarantees |
|
|
8 |
|
|
|
197 |
|
|
|
|
|
|
|
|
|
|
|
1,121 |
|
|
|
|
|
Contingent consideration |
|
|
9 |
|
|
|
142 |
|
|
|
101 |
|
|
|
11 |
|
|
|
187 |
|
|
|
|
|
Other guarantees |
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
Total guarantees |
|
$ |
1,267 |
|
|
|
100,566 |
|
|
|
34,275 |
|
|
|
1,600 |
|
|
|
112,567 |
|
|
|
26,552 |
|
|
|
|
|
|
(1) |
|
Certain of these agreements are related to off-balance sheet entities and, accordingly, are
also disclosed in Note 7. |
(2) |
|
Written put options, which are in the form of derivatives, are also included in the
derivative disclosures in Note 11. |
Maximum exposure to loss and Non-investment grade are required disclosures under GAAP.
Non-investment grade represents those guarantees on which we have a higher risk of being
required to perform under the terms of the guarantee. If the underlying assets under the
guarantee are non-investment grade (that is, an external rating that is below investment grade or
an internal credit default grade that is equivalent to a below investment grade external rating),
we consider the risk of payment of performance to be high. Internal credit default grades are
determined based upon the same credit policies that we use to evaluate the risk of payment or
performance when making loans and other extensions of credit. These credit policies are more
fully described in Note 5 in this Report.
Maximum exposure to loss represents the estimated loss that would be incurred under an assumed
hypothetical circumstance, despite what we believe is its extremely remote possibility, where the
value of our interests and any associated collateral declines to zero, without any consideration
of recovery or offset from any economic hedges. Accordingly, this required disclosure is not an
indication of expected loss. We believe the carrying value, which is either fair value or cost
adjusted for incurred credit losses, is more representative of our exposure to loss than maximum
exposure to loss.
We issue standby letters of credit, which include performance and financial guarantees, for
customers in connection with contracts between our customers and third parties. Standby letters
of credit are agreements where we are obligated to make payment to a third party on behalf of a
customer in the event the customer fails to meet their contractual obligations. We consider the
credit risk in standby letters of credit and commercial and similar letters of credit in
determining the allowance for credit losses.
104
As a securities lending agent, we loan client securities, on a fully collateralized basis, to third
party borrowers. We indemnify our clients against borrower default of a return of those securities
and, in certain cases, against collateral losses. We support these guarantees with collateral,
generally in the form of cash or highly liquid securities that is marked to market daily. There was
$26.7 billion at September 30, 2009, and $31.0 billion at December 31, 2008, in collateral
supporting loaned securities with values of $26.0 billion and $30.1 billion, respectively.
We enter into other types of indemnification agreements in the ordinary course of business under
which we agree to indemnify third parties against any damages, losses and expenses incurred in
connection with legal and other proceedings arising from relationships or transactions with us.
These relationships or transactions include those arising from service as a director or officer of
the Company, underwriting agreements relating to our securities, acquisition agreements and various
other business transactions or arrangements. Because the extent of our obligations under these
agreements depends entirely upon the occurrence of future events, our potential future liability
under these agreements is not determinable.
We provide liquidity facilities on all commercial paper issued by the conduit we administer. We
also provide liquidity to certain off-balance sheet entities that hold securitized fixed rate
municipal bonds and consumer or commercial assets that are partially funded with the issuance of
money market and other short-term notes. See Note 7 in this Report for additional information on
these arrangements.
Written put options are contracts that give the counterparty the right to sell to us an underlying
instrument held by the counterparty at a specified price, and include options, floors, caps and
credit default swaps. These written put option contracts generally permit net settlement. While
these derivative transactions expose us to risk in the event the option is exercised, we manage
this risk by entering into offsetting trades or by taking short positions in the underlying
instrument. We offset substantially all put options written to customers with purchased options.
Additionally, for certain of these contracts, we require the counterparty to pledge the underlying
instrument as collateral for the transaction. Our ultimate obligation under written put options is
based on future market conditions and is only quantifiable at settlement. See Note 7 in this Report
for additional information regarding transactions with VIEs and Note 11 in this Report for
additional information regarding written derivative contracts.
In certain loan sales or securitizations, we provide recourse to the buyer whereby we are required
to repurchase loans at par value plus accrued interest on the occurrence of certain credit-related
events within a certain period of time. The maximum exposure to loss represents the outstanding
principal balance of the loans sold or securitized that are subject to recourse provisions, but the
likelihood of the repurchase of the entire balance is remote and amounts paid can be recovered in
whole or in part from the sale of collateral. In the first nine months of 2009, we did not
repurchase a significant amount of loans associated with these agreements.
We have provided residual value guarantees as part of certain leasing transactions of corporate
assets. At September 30, 2009, the only remaining residual value guarantee that related to a
leasing transaction was on certain corporate buildings. At December 31, 2008, the residual value
guarantees also included leasing transactions related to railcars, which were unwound in first
quarter 2009. The lessors in these leases are generally large financial institutions or their
leasing subsidiaries. These guarantees protect the lessor from loss on sale of the related asset at
the end of the lease term. To the extent that a sale of the leased assets results in proceeds less
than a stated percent (generally 80% to 89%) of the assets cost less depreciation, we would be
required to reimburse the lessor under our guarantee.
In connection with certain brokerage, asset management, insurance agency and other acquisitions we
have made, the terms of the acquisition agreements provide for deferred payments or additional
consideration, based on certain performance targets.
105
We have entered into various contingent performance guarantees through credit risk participation
arrangements. Under these agreements, if a customer defaults on its obligation to perform under
certain credit agreements with third parties, we will be required to make payments to the third
parties.
Legal Actions
The following supplements and amends our discussion of certain matters previously reported in Item
3 (Legal Proceedings) of our 2008 Form 10-K for events occurring in the most recent quarter.
Elavon On September 29, 2009, Elavon filed an amended complaint adding an additional party
to the litigation. On October 13, 2009, the court entered an order granting the motion to dismiss
of Wells Fargo & Company and Wells Fargo Bank, N.A. dismissing the tortious interference with
contract and the punitive damages counts as against those entities.
Golden West and Related Litigation On September 15, 2009 and on September 25, 2009, two
additional cases (not class actions) containing allegations similar to the allegations in the In re
Wachovia Equity Securities Litigation, and captioned, Deka Investment GmbH v. Wachovia Corp. et al.
and Forsta AP-Fonden v. Wachovia Corp., et al., respectively, were filed in the U.S. District Court
for the Southern District of New York. Following the transfer of the Miller, et al. v. Wachovia
Corporation, et al.; Swiskay, et al. v. Wachovia Corporation, et al.; and Orange County Employees
Retirement System, et al. v. Wachovia Corporation, et al. cases to the U.S. District Court for the
Southern District of New York, a consolidated class action complaint was filed on September 4, 2009
and the matter is now captioned In Re Wachovia Preferred Securities and Bond/Notes Litigation. On
September 29, 2009, a non-class action case containing allegations similar to the allegations in
the In re Wachovia Preferred Securities and Bond/Notes litigation, and captioned City of Livonia
Employees Retirement System v. Wachovia Corp et al., was filed in the Southern District of New
York. In addition, a number of other actions containing allegations similar to those in the In re
Wachovia Equity Securities Litigation have been filed in state courts in North Carolina and South
Carolina by individual shareholders.
Illinois Attorney General Litigation On October 9, 2009, the Company filed a motion to
dismiss Illinois complaint.
Le-Natures, Inc. On August 1, 2009, the trustee under the indenture for Le-Natures
Senior Subordinated Note filed claims against Wachovia Capital Markets seeking recovery for the
bondholders under a variety of theories. On September 16, 2009, the Judge in the action brought by
the Litigation Trustee dismissed a cause of action for breach of fiduciary duty but denied the
remainder of Wachovias motion to dismiss. On October 2, 2009, the Second Circuit affirmed the
dismissal of the action filed by certain bank debt holders in the Southern District of New York.
The action filed on behalf of holders of Le-Natures Senior Subordinated Notes is now pending in
the Superior Court of the State of California, County of Los Angeles.
Municipal Derivatives Bid Practices Investigation On April 30, 2009, the Court granted a
motion filed by Wachovia and certain other defendants to dismiss the Consolidated Class Action
Complaint and dismissed all claims against Wachovia, with leave to replead; a Second Consolidated
Amended Complaint was filed on June 18, 2009, and a motion to dismiss this complaint has been filed
and briefed. Putative class and individual actions brought in California were also amended on
September 15, 2009, including five non-class complaints filed in California which were amended with
new allegations and the addition of Wells Fargo & Co. as a defendant. All matters are being
coordinated in the Southern District of New York.
Outlook Based on information currently available, advice of counsel, available insurance
coverage and established reserves, Wells Fargo believes that the eventual outcome of the actions
against Wells Fargo
106
and/or its subsidiaries, including the matters described above, will not, individually or in the
aggregate, have a material adverse effect on Wells Fargos consolidated financial position or
results of operations. However, in the event of unexpected future developments, it is possible that
the ultimate resolution of those matters, if unfavorable, may be material to Wells Fargos results
of operations for any particular period.
11. DERIVATIVES
We use derivatives to manage exposure to market risk, interest rate risk, credit risk and foreign
currency risk, to generate profits from proprietary trading and to assist customers with their risk
management objectives. Derivative transactions are measured in terms of the notional amount, but
this amount is not recorded in the balance sheet and is not, when viewed in isolation, a meaningful
measure of the risk profile of the instruments. The notional amount is generally not exchanged, but
is used only as the basis on which interest and other payments are determined. Our approach to
managing interest rate risk includes the use of derivatives. This helps minimize significant,
unplanned fluctuations in earnings, fair values of assets and liabilities, and cash flows caused by
interest rate volatility. This approach involves modifying the repricing characteristics of certain
assets and liabilities so that changes in interest rates do not have a significant adverse effect
on the net interest margin and cash flows. As a result of interest rate fluctuations, hedged assets
and liabilities will gain or lose market value. In a fair value hedging strategy, the effect of
this unrealized gain or loss will generally be offset by the gain or loss on the derivatives linked
to the hedged assets and liabilities. In a cash flow hedging strategy, we manage the variability of
cash payments due to interest rate fluctuations by the effective use of derivatives linked to
hedged assets and liabilities.
We use derivatives that are designated as qualifying hedge contracts as defined by the Derivatives
and Hedging topic in the Codification as part of our interest rate and foreign currency risk
management, including interest rate swaps, caps and floors, futures and forward contracts, and
options. We also offer various derivatives, including interest rate, commodity, equity, credit and
foreign exchange contracts, to our customers but usually offset our exposure from such contracts by
purchasing other financial contracts. The customer accommodations and any offsetting financial
contracts are treated as free-standing derivatives. Free-standing derivatives also include
derivatives we enter into for risk management that do not otherwise qualify for hedge accounting,
including economic hedge derivatives. To a lesser extent, we take positions based on market
expectations or to benefit from price differentials between financial instruments and markets.
Additionally, free-standing derivatives include embedded derivatives that are required to be
separately accounted for from their host contracts.
Our derivative activities are monitored by the Corporate Asset/Liability Management Committee
(Corporate ALCO). Our Treasury function, which includes asset/liability management, is responsible
for various hedging strategies developed through analysis of data from financial models and other
internal and industry sources. We incorporate the resulting hedging strategies into our overall
interest rate risk management and trading strategies.
107
The total notional or contractual amounts and fair values for derivatives were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2009 |
|
|
Dec. 31, 2008 |
|
|
|
Notional or |
|
|
Fair value |
|
|
Notional or |
|
|
Fair value |
|
|
|
contractual |
|
|
Asset |
|
|
Liability |
|
|
contractual |
|
|
Asset |
|
|
Liability |
|
(in millions) |
|
amount |
|
|
derivatives |
|
|
derivatives |
|
|
amount |
|
|
derivatives |
|
|
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualifying hedge contracts (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (2) |
|
$ |
134,050 |
|
|
|
8,263 |
|
|
|
1,771 |
|
|
|
191,972 |
|
|
|
11,511 |
|
|
|
3,287 |
|
Foreign exchange contracts |
|
|
31,467 |
|
|
|
1,883 |
|
|
|
654 |
|
|
|
38,386 |
|
|
|
1,138 |
|
|
|
1,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as qualifying
hedging instruments |
|
|
|
|
|
|
10,146 |
|
|
|
2,425 |
|
|
|
|
|
|
|
12,649 |
|
|
|
4,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free-standing derivatives (economic hedges) (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (3) |
|
|
742,002 |
|
|
|
6,418 |
|
|
|
5,798 |
|
|
|
750,728 |
|
|
|
12,635 |
|
|
|
9,708 |
|
Equity contracts |
|
|
39 |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
|
7,657 |
|
|
|
197 |
|
|
|
61 |
|
|
|
4,208 |
|
|
|
150 |
|
|
|
325 |
|
Credit contracts protection purchased |
|
|
627 |
|
|
|
324 |
|
|
|
|
|
|
|
644 |
|
|
|
528 |
|
|
|
|
|
Other derivatives |
|
|
4,534 |
|
|
|
|
|
|
|
67 |
|
|
|
4,458 |
|
|
|
108 |
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
6,939 |
|
|
|
5,935 |
|
|
|
|
|
|
|
13,421 |
|
|
|
10,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer accommodation, trading
and other free-standing derivatives (4): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
2,818,642 |
|
|
|
71,511 |
|
|
|
70,033 |
|
|
|
3,752,656 |
|
|
|
142,739 |
|
|
|
141,508 |
|
Commodity contracts |
|
|
90,586 |
|
|
|
5,280 |
|
|
|
5,263 |
|
|
|
86,360 |
|
|
|
6,117 |
|
|
|
6,068 |
|
Equity contracts |
|
|
31,170 |
|
|
|
2,295 |
|
|
|
2,812 |
|
|
|
37,136 |
|
|
|
3,088 |
|
|
|
2,678 |
|
Foreign exchange contracts |
|
|
200,588 |
|
|
|
3,873 |
|
|
|
3,433 |
|
|
|
273,437 |
|
|
|
7,562 |
|
|
|
7,419 |
|
Credit contracts protection sold |
|
|
126,915 |
|
|
|
1,452 |
|
|
|
12,774 |
|
|
|
137,113 |
|
|
|
349 |
|
|
|
20,880 |
|
Credit contracts protection purchased |
|
|
133,061 |
|
|
|
12,808 |
|
|
|
1,573 |
|
|
|
140,442 |
|
|
|
22,100 |
|
|
|
1,281 |
|
Other derivatives |
|
|
1,329 |
|
|
|
571 |
|
|
|
229 |
|
|
|
1,490 |
|
|
|
28 |
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
97,790 |
|
|
|
96,117 |
|
|
|
|
|
|
|
181,983 |
|
|
|
179,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as
hedging instruments |
|
|
|
|
|
|
104,729 |
|
|
|
102,052 |
|
|
|
|
|
|
|
195,404 |
|
|
|
190,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
114,875 |
|
|
|
104,477 |
|
|
|
|
|
|
|
208,053 |
|
|
|
194,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netting (5) |
|
|
|
|
|
|
(86,639 |
) |
|
|
(95,208 |
) |
|
|
|
|
|
|
(168,690 |
) |
|
|
(182,435 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
28,236 |
|
|
|
9,269 |
|
|
|
|
|
|
|
39,363 |
|
|
|
12,138 |
|
|
|
|
|
|
|
|
(1) |
|
Represents asset/liability management hedges, which are included in other assets or other liabilities. |
|
(2) |
|
Notional amounts presented exclude $24.6 billion of basis swaps that are combined with receive fixed-rate / pay floating-rate swaps and designated as one hedging instrument. |
|
(3) |
|
Includes free-standing derivatives (economic hedges) used to hedge the risk of changes in the fair value of residential MSRs, MHFS, interest rate lock commitments and other interests held. |
|
(4) |
|
Customer accommodation, trading and other free-standing derivatives are included in trading assets or other liabilities. |
|
(5) |
|
Represents netting of derivative asset and liability balances, and related cash collateral,
with the same counterparty subject to master netting arrangements under the accounting guidance
covering the offsetting of amounts related to certain contracts. The amount of cash collateral
netted against derivative assets and liabilities was $17.6 billion and $5.2 billion, respectively,
at September 30, 2009, and $17.7 billion and $22.2 billion, respectively, at December 31, 2008. |
108
Fair Value Hedges
We use interest rate swaps to convert certain of our fixed-rate long-term debt and certificates of
deposit to floating rates to hedge our exposure to interest rate risk. We also enter into
cross-currency swaps, cross-currency interest rate swaps and forward contracts to hedge our
exposure to foreign currency risk and interest rate risk associated with the issuance of non-U.S.
dollar denominated long-term debt and repurchase agreements. Consistent with our asset/liability
management strategy of converting fixed-rate debt to floating-rates, we believe interest expense
should reflect only the current contractual interest cash flows on the liabilities and the related
swaps. In addition, we use interest rate swaps and forward contracts to hedge against changes in
fair value of certain debt securities that are classified as securities available for sale, due to
changes in interest rates, foreign currency rates, or both. For fair value hedges of long-term
debt, certificates of deposit, repurchase agreements and debt securities, all parts of each
derivatives gain or loss due to the hedged risk are included in the assessment of hedge
effectiveness.
For fair value hedging relationships, we use statistical regression analysis to assess hedge
effectiveness, both at inception of the hedging relationship and on an ongoing basis. The
regression analysis involves regressing the periodic change in fair value of the hedging instrument
against the periodic changes in fair value of the asset or liability being hedged due to changes in
the hedged risk(s). The assessment includes an evaluation of the quantitative measures of the
regression results used to validate the conclusion of high effectiveness.
The following table shows the net gains (losses) recognized in the income statement related to
derivatives in fair value hedging relationships as defined by the Derivatives and Hedging topic in
the Codification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts hedging: |
|
|
Foreign exchange contracts hedging: |
|
|
|
Securities |
|
|
|
|
|
|
Securities |
|
|
|
|
|
|
|
|
|
available |
|
|
Long-term |
|
|
available |
|
|
Short-term |
|
|
Long-term |
|
(in millions) |
|
for sale |
|
|
debt |
|
|
for sale |
|
|
borrowings |
|
|
debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in net interest income |
|
$ |
(84 |
) |
|
|
484 |
|
|
|
(7 |
) |
|
|
|
|
|
|
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized on derivatives |
|
|
(242 |
) |
|
|
1,292 |
|
|
|
(1 |
) |
|
|
|
|
|
|
270 |
|
Recognized on hedged item |
|
|
253 |
|
|
|
(1,297 |
) |
|
|
1 |
|
|
|
|
|
|
|
(266 |
) |
|
|
Recognized on fair value hedges
(ineffective portion) (1) |
|
$ |
11 |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in net interest income |
|
$ |
(196 |
) |
|
|
1,131 |
|
|
|
(53 |
) |
|
|
28 |
|
|
|
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized on derivatives |
|
|
552 |
|
|
|
(2,177 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
1,212 |
|
Recognized on hedged item |
|
|
(543 |
) |
|
|
2,086 |
|
|
|
1 |
|
|
|
|
|
|
|
(1,217 |
) |
|
|
Recognized on fair value hedges
(ineffective portion) (1) |
|
$ |
9 |
|
|
|
(91 |
) |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
(1) |
|
None of the change in value of the derivatives was excluded from the assessment of hedge effectiveness. |
109
Cash Flow Hedges
We hedge floating-rate debt against future interest rate increases by using interest rate swaps,
caps, floors and futures to limit variability of cash flows due to changes in the benchmark
interest rate. We also use interest rate swaps and floors to hedge the variability in interest
payments received on certain floating-rate commercial loans, due to changes in the benchmark
interest rate. Gains and losses on derivatives that are reclassified from cumulative OCI to current
period earnings are included in the line item in which the hedged items effect on earnings is
recorded. All parts of gain or loss on these derivatives are included in the assessment of hedge
effectiveness. For all cash flow hedges, we assess hedge effectiveness using regression analysis,
both at inception of the hedging relationship and on an ongoing basis. The regression analysis
involves regressing the periodic changes in cash flows of the hedging instrument against the
periodic changes in cash flows of the forecasted transaction being hedged due to changes in the
hedged risk(s). The assessment includes an evaluation of the quantitative measures of the
regression results used to validate the conclusion of high effectiveness.
We expect that $212 million of deferred net gains on derivatives in OCI at September 30, 2009, will
be reclassified as earnings during the next twelve months, compared with $60 million of deferred
net losses at December 31, 2008. We are hedging our exposure to the variability of future cash
flows for all forecasted transactions for a maximum of 17 years for both hedges of floating-rate
debt and floating-rate commercial loans.
The following table shows the net gains recognized related to derivatives in cash flow hedging
relationships as defined by the Derivatives and Hedging topic in the Codification.
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
Nine months ended |
|
(in millions) |
|
Sept. 30, 2009 |
|
|
Sept. 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Gains (after tax) recognized in OCI on derivatives (effective portion) |
|
$ |
196 |
|
|
|
68 |
|
Gains (pre tax) reclassified from cumulative
OCI into net interest income (effective portion) |
|
|
129 |
|
|
|
408 |
|
Gains (pre tax) recognized in noninterest income
on derivatives (ineffective portion) (1) |
|
|
27 |
|
|
|
38 |
|
|
|
|
|
|
|
|
(1) |
|
None of the change in value of the derivatives was excluded from the assessment of hedge effectiveness. |
Free-Standing Derivatives
We use free-standing derivatives (economic hedges), in addition to debt securities available for
sale, to hedge the risk of changes in the fair value of residential MSRs, new prime residential
MHFS, derivative loan commitments and other interests held, with the resulting gain or loss
reflected in other income.
The derivatives used to hedge residential MSRs include swaps, swaptions, forwards, Eurodollar and
Treasury futures and options contracts resulted in net derivative gains of $3,605 million and
$6,019 million, respectively, in the third quarter and first nine months of 2009 and net derivative
gains of $621 million and losses of $1,684 million, respectively, in the same periods of 2008 from
economic hedges related to our mortgage servicing activities and are included in mortgage banking
noninterest income. The aggregate fair value of these derivatives used as economic hedges was a net
asset of $1,460 million at September 30, 2009, and $3,610 million at December 31, 2008. Changes in
fair value of debt securities available for sale (unrealized gains and losses) are not included in
servicing income, but are reported in cumulative OCI (net of tax) or, upon sale, are reported in
net gains (losses) on debt securities available for sale.
110
Interest rate lock commitments for residential mortgage loans that we intend to sell are considered
free-standing derivatives. Our interest rate exposure on these derivative loan commitments, as well
as most new prime residential MHFS for which we have elected fair value option, is hedged with
free-standing derivatives (economic hedges) such as forwards and options, Eurodollar futures and
options, and Treasury futures, forwards and options contracts. The commitments, free-standing
derivatives and residential MHFS are carried at fair value with changes in fair value included in
mortgage banking noninterest income. For interest rate lock commitments we include, at inception
and during the life of the loan commitment, the expected net future cash flows related to the
associated servicing of the loan as part of the fair value measurement of derivative loan
commitments. Changes subsequent to inception are based on changes in fair value of the underlying
loan resulting from the exercise of the commitment and changes in the probability that the loan
will not fund within the terms of the commitment (referred to as a fall-out factor). The value of
the underlying loan is affected primarily by changes in interest rates and the passage of time.
However, changes in investor demand, such as concerns about credit risk, can also cause changes in
the spread relationships between underlying loan value and the derivative financial instruments
that cannot be hedged. The aggregate fair value of derivative loan commitments in the balance sheet
was a net asset of $265 million at September 30, 2009, and $125 million at December 31, 2008,
and is included in the caption Interest rate contracts under Customer accommodation, trading and
other free-standing derivatives in the table on page 108.
We also enter into various derivatives primarily to provide derivative products to customers. To a
lesser extent, we take positions based on market expectations or to benefit from price
differentials between financial instruments and markets. These derivatives are not linked to
specific assets and liabilities in the balance sheet or to forecasted transactions in an accounting
hedge relationship and, therefore, do not qualify for hedge accounting. We also enter into
free-standing derivatives for risk management that do not otherwise qualify for hedge accounting.
They are carried at fair value with changes in fair value recorded as part of other noninterest
income.
Additionally, free-standing derivatives include embedded derivatives that are required to be
accounted for separate from their host contract. We periodically issue hybrid long-term notes and
certificates of deposit where the performance of the hybrid instrument notes is linked to an
equity, commodity or currency index, or basket of such indices. These notes contain explicit terms
that affect some or all of the cash flows or the value of the note in a manner similar to a
derivative instrument and therefore are considered to contain an embedded derivative instrument.
The indices on which the performance of the hybrid instrument is calculated are not clearly and
closely related to the host debt instrument. In accordance with accounting guidance for
derivatives, the embedded derivative is separated from the host contract and accounted for as a
free-standing derivative.
111
The following table shows the net gains (losses) recognized in the income statement related to
derivatives not designated as hedging instruments under the Derivatives and Hedging topic of the
Codification.
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
Nine months ended |
|
(in millions) |
|
Sept. 30, 2009 |
|
|
Sept. 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Free-standing derivatives (economic hedges) |
|
|
|
|
|
|
|
|
Interest rate contracts (1) |
|
|
|
|
|
|
|
|
Recognized in noninterest income: |
|
|
|
|
|
|
|
|
Mortgage banking |
|
$ |
1,780 |
|
|
|
4,836 |
|
Other |
|
|
2 |
|
|
|
1 |
|
Foreign exchange contracts |
|
|
24 |
|
|
|
6 |
|
Equity contracts |
|
|
|
|
|
|
2 |
|
Credit contracts |
|
|
(98 |
) |
|
|
(212 |
) |
|
|
Subtotal |
|
|
1,708 |
|
|
|
4,633 |
|
|
|
|
|
|
|
|
|
|
|
|
Customer accommodation, trading and other free-standing derivatives |
|
|
|
|
|
|
|
|
Interest rate contracts (2) |
|
|
|
|
|
|
|
|
Recognized in noninterest income: |
|
|
|
|
|
|
|
|
Mortgage banking |
|
|
1,274 |
|
|
|
2,084 |
|
Other |
|
|
27 |
|
|
|
426 |
|
Commodity contracts |
|
|
14 |
|
|
|
(25 |
) |
Equity contracts |
|
|
(48 |
) |
|
|
(229 |
) |
Foreign exchange contracts |
|
|
224 |
|
|
|
482 |
|
Credit contracts |
|
|
(459 |
) |
|
|
(557 |
) |
Other |
|
|
(10 |
) |
|
|
(186 |
) |
|
|
Subtotal |
|
|
1,022 |
|
|
|
1,995 |
|
|
|
Total |
|
$ |
2,730 |
|
|
|
6,628 |
|
|
|
|
|
|
|
|
(1) |
|
Predominantly mortgage banking noninterest income including gains (losses) on the derivatives used as economic hedges of MSRs, interest rate lock commitments,
loans held for sale and mortgages held for sale. |
(2) |
|
Predominantly mortgage banking noninterest income including gains (losses) on interest rate lock commitments. |
Credit Derivatives
We use credit derivatives to manage exposure to credit risk related to proprietary trading and to
assist customers with their risk management objectives. This may include protection sold to offset
purchased protection in structured product transactions, as well as liquidity agreements written to
special purpose vehicles. The maximum exposure of sold credit derivatives is managed through posted
collateral, purchased credit derivatives and similar products in order to achieve our desired
credit risk profile. This credit risk management provides an ability to recover a significant
portion of any amounts that would be paid under the sold credit derivatives. We would be required
to perform under the noted credit derivatives in the event of default by the referenced obligors.
Events of default include events such as bankruptcy, capital restructuring or lack of principal
and/or interest payment. In certain cases, other triggers may exist, such as the credit downgrade
of the referenced obligors or the inability of the special purpose vehicle for which we have
provided liquidity to obtain funding.
112
The following table provides details of sold and purchased credit derivatives.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Protection |
|
|
Protection |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
sold |
|
|
purchased |
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non- |
|
|
with |
|
|
protection |
|
|
Other |
|
|
|
|
|
|
Fair value |
|
|
Protection |
|
|
investment |
|
|
identical |
|
|
sold |
|
|
protection |
|
|
Range of |
|
(in millions) |
|
liability |
|
|
sold (A) |
|
|
grade |
|
|
underlyings (B) |
|
|
(A) - (B) |
|
|
purchased |
|
|
maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
$ |
9,643 |
|
|
|
83,446 |
|
|
|
39,987 |
|
|
|
31,413 |
|
|
|
52,033 |
|
|
|
50,585 |
|
|
|
2009-2018 |
|
Structured products |
|
|
4,940 |
|
|
|
7,451 |
|
|
|
5,824 |
|
|
|
5,061 |
|
|
|
2,390 |
|
|
|
6,559 |
|
|
|
2009-2056 |
|
Credit protection on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swap index |
|
|
2,611 |
|
|
|
35,943 |
|
|
|
6,364 |
|
|
|
4,606 |
|
|
|
31,337 |
|
|
|
31,410 |
|
|
|
2009-2017 |
|
Commercial mortgage-
backed securities index |
|
|
2,231 |
|
|
|
7,291 |
|
|
|
2,938 |
|
|
|
1,521 |
|
|
|
5,770 |
|
|
|
3,919 |
|
|
|
2009-2052 |
|
Asset-backed securities index |
|
|
1,331 |
|
|
|
1,526 |
|
|
|
1,116 |
|
|
|
235 |
|
|
|
1,291 |
|
|
|
803 |
|
|
|
2037-2046 |
|
Loan deliverable credit
default swaps |
|
|
106 |
|
|
|
611 |
|
|
|
592 |
|
|
|
281 |
|
|
|
330 |
|
|
|
1,033 |
|
|
|
2009-2014 |
|
Other |
|
|
18 |
|
|
|
845 |
|
|
|
150 |
|
|
|
21 |
|
|
|
824 |
|
|
|
|
|
|
|
2009-2020 |
|
|
|
|
|
|
|
Total credit derivatives |
|
$ |
20,880 |
|
|
|
137,113 |
|
|
|
56,971 |
|
|
|
43,138 |
|
|
|
93,975 |
|
|
|
94,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
$ |
5,388 |
|
|
|
96,314 |
|
|
|
43,263 |
|
|
|
76,085 |
|
|
|
20,229 |
|
|
|
21,996 |
|
|
|
2009-2018 |
|
Structured products |
|
|
4,420 |
|
|
|
6,359 |
|
|
|
4,108 |
|
|
|
5,109 |
|
|
|
1,250 |
|
|
|
3,839 |
|
|
|
2009-2056 |
|
Credit protection on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Default swap index |
|
|
354 |
|
|
|
16,221 |
|
|
|
4,522 |
|
|
|
16,176 |
|
|
|
45 |
|
|
|
150 |
|
|
|
2009-2017 |
|
Commercial mortgage-
backed securities index |
|
|
1,834 |
|
|
|
4,783 |
|
|
|
13 |
|
|
|
4,664 |
|
|
|
119 |
|
|
|
169 |
|
|
|
2049-2052 |
|
Asset-backed securities index |
|
|
758 |
|
|
|
1,260 |
|
|
|
726 |
|
|
|
819 |
|
|
|
441 |
|
|
|
141 |
|
|
|
2037-2052 |
|
Loan deliverable credit
default swaps |
|
|
19 |
|
|
|
510 |
|
|
|
492 |
|
|
|
12 |
|
|
|
498 |
|
|
|
721 |
|
|
|
2010-2014 |
|
Other |
|
|
1 |
|
|
|
1,468 |
|
|
|
841 |
|
|
|
12 |
|
|
|
1,456 |
|
|
|
100 |
|
|
|
2009-2020 |
|
|
|
|
|
|
|
Total credit derivatives |
|
$ |
12,774 |
|
|
|
126,915 |
|
|
|
53,965 |
|
|
|
102,877 |
|
|
|
24,038 |
|
|
|
27,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Protection sold represents the estimated maximum exposure to loss that would be incurred under an
assumed hypothetical circumstance, despite what we believe is its extremely remote possibility,
where the value of our interests and any associated collateral declines to zero, without any
consideration of recovery or offset from any economic hedges. Accordingly, this required disclosure
is not an indication of expected loss. The amounts under non-investment grade represent the
notional amounts of those credit derivatives on which we have a higher performance risk, or higher
risk of being required to perform under the terms of the credit derivative and is a function of the
underlying assets. We consider the risk of performance to be high if the underlying assets under
the credit derivative have an external rating that is below investment grade or an internal credit
default grade that is equivalent thereto. We believe the net protection sold, which is
representative of the net notional amount of protection sold and purchased with identical
underlyings, in combination with other protection purchased, is more representative of our exposure
to loss than either non-investment grade or protection sold. Other protection purchased represents
additional protection, which may offset the exposure to loss for protection sold, that was not
purchased with an identical underlying of the protection sold.
113
Credit-Risk Contingent Features
Certain of our derivative contracts contain provisions whereby if the credit rating of our debt,
based on certain major credit rating agencies indicated in the relevant contracts, were to fall
below investment grade, the counterparty could demand additional collateral or require termination
or replacement of derivative instruments in a net liability position. The aggregate fair value of
all derivative instruments with such credit-risk-related contingent features that are in a net
liability position on September 30, 2009, was $8.5 billion for which we have posted $8.0 billion
collateral in the normal course of business. If the credit-risk-related contingent features
underlying these agreements were triggered on September 30, 2009, we would be required to post
additional collateral of $1.0 billion or potentially settle the contract in an amount equal to its
fair value.
Counterparty Credit Risk
By using derivatives, we are exposed to counterparty credit risk if counterparties to the
derivative contracts do not perform as expected. If a counterparty fails to perform, our
counterparty credit risk is equal to the amount reported as a derivative asset on our balance
sheet. The amounts reported as a derivative asset are derivative contracts in a gain position, and
to the extent subject to master netting arrangements, net of derivatives in a loss position with
the same counterparty and cash collateral received. We minimize counterparty credit risk through
credit approvals, limits, monitoring procedures, executing master netting arrangements and
obtaining collateral, where appropriate. To the extent the master netting arrangements and other
criteria meet the requirements outlined in the Derivatives and Hedging topic of the Codification,
derivatives balances and related cash collateral amounts are shown net in the balance sheet.
Counterparty credit risk related to derivatives is considered in determining fair value.
114
12. FAIR VALUES OF ASSETS AND LIABILITIES
We use fair value measurements to record fair value adjustments to certain assets and liabilities
and to determine fair value disclosures. Trading assets, securities available for sale,
derivatives, prime residential mortgages held for sale (MHFS), certain commercial loans held for
sale (LHFS), residential MSRs, principal investments and securities sold but not yet purchased
(short sale liabilities) are recorded at fair value on a recurring basis. Additionally, from time
to time, we may be required to record at fair value other assets on a nonrecurring basis, such as
nonprime residential and commercial MHFS, certain LHFS, loans held for investment and certain other
assets. These nonrecurring fair value adjustments typically involve application of
lower-of-cost-or-market accounting or write-downs of individual assets.
We adopted new guidance impacting FASB ASC 820-10 effective January 1, 2009, which addresses
measuring fair value in situations where markets are inactive and transactions are not orderly.
Under the Fair Value Measurement and Disclosures topic of the Codification, transaction or quoted
prices for assets or liabilities in inactive markets may require adjustment due to the uncertainty
of whether the underlying transactions are orderly. Prior to our adoption of the new provisions for
measuring fair value, we primarily used unadjusted independent vendor or broker quoted prices to
measure fair value for substantially all securities available for sale. In connection with the
change in guidance for fair value measurement, we developed policies and procedures to determine
when the level and volume of activity for our assets and liabilities requiring fair value
measurements has significantly declined relative to normal conditions. For such items that use
price quotes, such as certain security classes within securities available for sale, the degree of
market inactivity and distressed transactions was analyzed to determine the appropriate adjustment
to the price quotes. The security classes where we considered the market to be less orderly
included non-agency residential mortgage-backed securities, commercial mortgage-backed securities,
collateralized debt obligations, home equity asset-backed securities, auto asset-backed securities
and credit card-backed securities. The methodology used to adjust the quotes involved weighting the
price quotes and results of internal pricing techniques such as the net present value of future
expected cash flows (with observable inputs, where available) discounted at a rate of return market
participants require. The significant inputs utilized in the internal pricing techniques, which
were estimated by type of underlying collateral, included credit loss assumptions, estimated
prepayment speeds and appropriate discount rates. The more active and orderly markets for
particular security classes were determined to be, the more weighting assigned to price quotes. The
less active and orderly markets were determined to be, the less weighting assigned to price quotes.
For the impact of the new fair value measurement provisions contained in FASB ASC 820-10, see Note
1 in this Report.
Under the fair value option accounting guidance included in FASB ASC 825-10, we elected to measure
MHFS at fair value prospectively for new prime residential MHFS originations, for which an active
secondary market and readily available market prices existed to reliably support fair value pricing
models used for these loans. We also elected to remeasure at fair value certain of our other
interests held related to residential loan sales and securitizations. We believe the election for
MHFS and other interests held (which are now hedged with free-standing derivatives (economic
hedges) along with our MSRs) reduces certain timing differences and better matches changes in the
value of these assets with changes in the value of derivatives used as economic hedges for these
assets.
115
Fair Value Hierarchy
In accordance with the Fair Value Measurements and Disclosures topic of the Codification, we group
our assets and liabilities at fair value in three levels, based on the markets in which the assets
and liabilities are traded and the reliability of the assumptions used to determine fair value.
These levels are:
|
|
Level 1 Valuation is based upon quoted prices for identical instruments traded in active
markets. |
|
|
Level 2 Valuation is based upon quoted prices for similar instruments in active markets,
quoted prices for identical or similar instruments in markets that are not active, and
model-based valuation techniques for which all significant assumptions are observable in the
market. |
|
|
Level 3 Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions reflect estimates of
assumptions that market participants would use in pricing the asset or liability. Valuation
techniques include use of option pricing models, discounted cash flow models and similar
techniques. |
In the determination of the classification of financial instruments in Level 2 or Level 3 of the
fair value hierarchy, we consider all available information, including observable market data,
indications of market liquidity and orderliness, and our understanding of the valuation techniques
and significant inputs used. For securities in inactive markets, we use a predetermined percentage
to evaluate the impact of fair value adjustments derived from weighting both external and internal
indications of value to determine if the instrument is classified as Level 2 or Level 3. Based upon
the specific facts and circumstances of each instrument or instrument category, judgments are made
regarding the significance of the Level 3 inputs to the instruments fair value measurement in its
entirety. If Level 3 inputs are considered significant, the instrument is classified as Level 3.
Upon the acquisition of Wachovia, we elected to measure at fair value certain portfolios of LHFS
that we intend to hold for trading purposes and that may be economically hedged with derivative
instruments. In addition, we elected to measure at fair value certain letters of credit that are
hedged with derivative instruments to better reflect the economics of the transactions. These
letters of credit are included in trading account assets or liabilities.
Determination of Fair Value
In accordance with the Fair Value Measurements and Disclosures topic of the Codification, we base
our fair values on the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date. It is our
policy to maximize the use of observable inputs and minimize the use of unobservable inputs when
developing fair value measurements, as prescribed in the fair value hierarchy contained in FASB ASC
820-10.
In instances where there is limited or no observable market data, fair value measurements for
assets and liabilities are based primarily upon our own estimates or combination of our own
estimates and independent vendor or broker pricing, and the measurements are often calculated based
on current pricing policy, the economic and competitive environment, the characteristics of the
asset or liability and other such factors. Therefore, the results cannot be determined with
precision and may not be realized in an actual sale or immediate settlement of the asset or
liability. Additionally, there may be inherent weaknesses in any calculation technique, and changes
in the underlying assumptions used, including discount rates and estimates of future cash flows,
that could significantly affect the results of current or future values.
We incorporate lack of liquidity into our fair value measurement based on the type of asset
measured and the valuation methodology used. For example, for residential mortgage loans held for
sale and certain
116
securities where the significant inputs have become unobservable due to the illiquid markets and
vendor or broker pricing is not used, we use a discounted cash flow technique to measure fair
value. This technique incorporates forecasting of expected cash flows discounted at an appropriate
market discount rate to reflect the lack of liquidity in the market that a market participant would
consider. For other securities where vendor or broker pricing is used, we use either unadjusted
broker quotes or vendor prices or vendor or broker prices adjusted by weighting them with internal
discounted cash flow techniques to measure fair value. These unadjusted vendor or broker prices
inherently reflect any lack of liquidity in the market as the fair value measurement represents an
exit price from a market participant viewpoint.
As required by FASB ASC 825-10, Financial Instruments, following are descriptions of the valuation
methodologies used for assets and liabilities recorded at fair value and for estimating fair value
for financial instruments not recorded at fair value.
Assets
Short-term financial assets
Short-term financial assets include cash and due from banks, federal funds sold and securities
purchased under resale agreements and due from customers on acceptances. These assets are carried
at historical cost. The carrying amount is a reasonable estimate of fair value because of the
relatively short time between the origination of the instrument and its expected realization.
Trading assets (excluding derivatives) and Securities available for sale
Trading assets and securities available for sale are recorded at fair value on a recurring basis.
Fair value measurement is based upon quoted prices, if available. Such instruments are classified
within Level 1 of the fair value hierarchy. Examples include exchange-traded equity securities and
some highly liquid government securities such as U.S. Treasuries. When instruments are traded in
secondary markets and quoted market prices do not exist for such securities, we generally rely on
internal valuation techniques or on prices obtained from independent pricing services or brokers
(collectively, vendors) or combination thereof.
Trading securities are mostly valued using trader prices that are subject to independent price
verification procedures. The majority of fair values derived using internal valuation techniques
are verified against multiple pricing sources, including prices obtained from independent vendors.
Vendors compile prices from various sources and often apply matrix pricing for similar securities
when no price is observable. We review pricing methodologies provided by the vendors in order to
determine if observable market information is being used, versus unobservable inputs. When
evaluating the appropriateness of an internal trader price compared to vendor prices,
considerations include the range and quality of vendor prices. Vendor prices are used to ensure the
reasonableness of a trader price; however valuing financial instruments involves judgments acquired
from knowledge of a particular market and is not perfunctory. If a trader asserts that a vendor
price is not reflective of market value, justification for using the trader price, including recent
sales activity where possible, must be provided to and approved by the appropriate levels of
management.
Similarly, while securities available for sale traded in secondary markets are typically valued
using unadjusted vendor prices or vendor prices adjusted by weighting them with internal discounted
cash flow techniques, these prices are reviewed and, if deemed inappropriate by a trader who has
the most knowledge of a particular market, can be adjusted. Securities measured with these internal
valuation techniques are generally classified as Level 2 of the hierarchy and often involve using
quoted market prices for similar securities, pricing models, discounted cash flow analyses using
significant inputs observable in the market where available or combination of multiple valuation
techniques. Examples include certain residential and commercial mortgage-backed securities,
municipal bonds, U.S. government and agency mortgage-backed securities, and corporate debt
securities.
117
Security fair value measurements using significant inputs that are unobservable in the market due
to limited activity or a less liquid market are classified as Level 3 in the fair value hierarchy.
Such measurements include securities valued using internal models or combination of multiple
valuation techniques such as weighting of internal models and vendor or broker pricing, where the
unobservable inputs are significant to the overall fair value measurement. Securities classified as
Level 3 include certain residential and commercial mortgage-backed securities, asset-backed
securities collateralized by auto leases and cash reserves, collateralized debt obligations (CDOs)
and collateralized loan obligations (CLOs), and certain residual and retained interests in
residential mortgage loan securitizations. CDOs are valued using the prices of similar instruments,
the pricing of completed or pending third party transactions or the pricing of the underlying
collateral within the CDO. Where prices are not readily available, managements best estimate is
used.
Mortgages held for sale (MHFS)
We elected to carry our new
prime residential MHFS portfolio at fair value in accordance with
fair value option accounting guidance. The
remaining MHFS are carried at the lower of cost or market value. Fair value is based on independent
quoted market prices, where available, or the prices for other mortgage whole loans with similar
characteristics. As necessary, these prices are adjusted for typical securitization activities,
including servicing value, portfolio composition, market conditions and liquidity. Most of our MHFS
are classified as Level 2. For the portion where market pricing data is not available, we use a
discounted cash flow model to estimate fair value and, accordingly, classify as Level 3.
Loans held for sale (LHFS)
Loans held for sale are carried at the lower of cost or market value, or at fair value for certain
portfolios that we intend to hold for trading purposes. The fair value of LHFS is based on what
secondary markets are currently offering for portfolios with similar characteristics. As such, we
classify those loans subjected to nonrecurring fair value adjustments as Level 2.
Loans
For the carrying value of loans, including PCI loans, see Note 1 (Summary of Significant Accounting
Policies Loans) to Financial Statements in the 2008 Form 10-K. We do not record loans at fair
value on a recurring basis. As such, valuation techniques discussed herein for loans are primarily
for estimating fair value for financial instruments in accordance with FASB ASC 825-10. However,
from time to time, we record nonrecurring fair value adjustments to loans to reflect (1) partial
write-downs that are based on the observable market price or current appraised value of the
collateral, or (2) the full charge-off of the loan carrying value.
The fair value estimates for financial instruments differentiate loans based on their financial
characteristics, such as product classification, loan category, pricing features and remaining
maturity. Prepayment and credit loss estimates are evaluated by product and loan rate.
The fair value of commercial and commercial real estate and foreign loans is calculated by
discounting contractual cash flows, adjusted for credit loss estimates, using discount rates that
reflect our current pricing for loans with similar characteristics and remaining maturity.
For real estate 1-4 family first and junior lien mortgages, fair value is calculated by discounting
contractual cash flows, adjusted for prepayment and credit loss estimates, using discount rates
based on current industry pricing (where readily available) or our own estimate of an appropriate
risk-adjusted discount rate for loans of similar size, type, remaining maturity and repricing
characteristics.
118
For credit card loans, the portfolios yield is equal to our current pricing and, therefore, the
fair value is equal to book value adjusted for estimates of credit losses inherent in the portfolio
at the balance sheet date.
For all other consumer loans, the fair value is generally calculated by discounting the contractual
cash flows, adjusted for prepayment and credit loss estimates, based on the current rates we offer
for loans with similar characteristics.
Loan commitments, standby letters of credit and commercial and similar letters of credit are not
included in the table on page 128. These instruments generate ongoing fees at our current pricing
levels, which are recognized over the term of the commitment period. In situations where the credit
quality of the counterparty to a commitment has declined, we record a reserve. A reasonable
estimate of the fair value of these instruments is the carrying value of deferred fees plus the
related reserve. This amounted to $704 million at September 30, 2009, and $719 million at December
31, 2008. Certain letters of credit that are hedged with derivative instruments are carried at fair
value in trading assets or liabilities. For those letters of credit fair value is calculated based
on readily quotable credit default spreads, using a market risk credit default swap model.
Derivatives
Quoted market prices are available and used for our exchange-traded derivatives, such as certain
interest rate futures and option contracts, which we classify as Level 1. However, substantially
all of our derivatives are traded in over-the-counter (OTC) markets where quoted market prices are
not readily available. OTC derivatives are valued using internal valuation techniques. Valuation
techniques and inputs to internally-developed models depend on the type of derivative and nature of
the underlying rate, price or index upon which the derivatives value is based. Key inputs can
include yield curves, credit curves, foreign-exchange rates, prepayment rates, volatility
measurements and correlation of such inputs. Where model inputs can be observed in a liquid market
and the model does not require significant judgment, such derivatives are typically classified as
Level 2 of the fair value hierarchy. Examples of derivatives classified as Level 2 include generic
interest rate swaps, foreign currency swaps, commodity swaps, and option contracts. When
instruments are traded in less liquid markets and significant inputs are unobservable, such
derivatives are classified as Level 3. Examples of derivatives classified as Level 3 include
complex and highly structured derivatives, credit default swaps, interest rate lock commitments
written for our residential mortgage loans that we intend to sell and long dated equity options
where volatility is not observable. Additionally, significant judgments are required when
classifying financial instruments within the fair value hierarchy, particularly between Level 2 and
3, as is the case for certain derivatives.
Mortgage servicing rights and certain other interests held in securitizations
Mortgage servicing rights (MSRs) and certain other interests held in securitizations (e.g.,
interest-only strips) do not trade in an active market with readily observable prices. Accordingly,
we determine the fair value of MSRs using a valuation model that calculates the present value of
estimated future net servicing income. The model incorporates assumptions that market participants
use in estimating future net servicing income, including estimates of prepayment speeds (including
housing price volatility), discount rate, cost to service (including delinquency and foreclosure
costs), escrow account earnings, contractual servicing fee income, ancillary income and late fees.
Commercial MSRs are carried at lower of cost or market value, and therefore can be subject to fair
value measurements on a nonrecurring basis. For other interests held in securitizations (such as
interest-only strips) we use a valuation model that calculates the present value of estimated
future cash flows. The model incorporates our own estimates of assumptions market participants use
in determining the fair value, including estimates of prepayment speeds, discount rates, defaults
and contractual fee income. Interest-only strips are recorded as trading assets. Fair value
119
measurements of our MSRs and interest-only strips use significant unobservable inputs and,
accordingly, we classify as Level 3.
Foreclosed assets
Foreclosed assets include foreclosed properties securing residential, auto and Government National
Mortgage Association loans. Foreclosed assets are adjusted to fair value less costs to sell upon
transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the
lower of carrying value or fair value less costs to sell. Fair value is generally based upon
independent market prices or appraised values of the collateral and, accordingly, we classify
foreclosed assets as Level 2.
Nonmarketable equity investments
Nonmarketable equity investments are recorded under the cost or equity method of accounting.
Nonmarketable equity securities that fall within the scope of the American Institute of Certified
Public Accountants (AICPA) Investment Company Audit Guide are carried at fair value (principal
investments). There are generally restrictions on the sale and/or liquidation of these investments,
including federal bank stock. Federal bank stock carrying value approximates fair value. We use
facts and circumstances available to estimate the fair value of our nonmarketable equity
investments. We typically consider our access to and need for capital (including recent or
projected financing activity), qualitative assessments of the viability of the investee, evaluation
of the financial statements of the investee and prospects for its future. Principal investments,
including certain public equity and non-public securities and certain investments in private equity
funds, are recorded at fair value with realized and unrealized gains and losses included in gains
and losses on equity investments in the income statement, and are included in other assets in the
balance sheet. Public equity investments are valued using quoted market prices and discounts are
only applied when there are trading restrictions that are an attribute of the investment.
Investments in non-public securities are recorded at our estimate of fair value using metrics such
as security prices of comparable public companies, acquisition prices for similar companies and
original investment purchase price multiples, while also incorporating a portfolio companys
financial performance and specific factors. For investments in private equity funds, we use the net
asset value (NAV) provided by the fund sponsor as an appropriate measure of fair value. In some
cases, such NAVs require adjustments based on certain unobservable inputs.
Liabilities
Deposit liabilities
Deposit liabilities are carried at historical cost. The Financial Instruments topic of the
Codification states that the fair value of deposits with no stated maturity, such as
noninterest-bearing demand deposits, interest-bearing checking, and market rate and other savings,
is equal to the amount payable on demand at the measurement date. The fair value of other time
deposits is calculated based on the discounted value of contractual cash flows. The discount rate
is estimated using the rates currently offered for like wholesale deposits with similar remaining
maturities.
Short-term financial liabilities
Short-term financial liabilities are carried at historical cost and include federal funds purchased
and securities sold under repurchase agreements, commercial paper and other short-term borrowings.
The carrying amount is a reasonable estimate of fair value because of the relatively short time
between the origination of the instrument and its expected realization.
Other liabilities
Other liabilities recorded at fair value on a recurring basis, excluding derivative liabilities
(see the Derivatives section for derivative liabilities), includes short sale liabilities and
repurchase obligations (due to standard representations and warranties) under our residential
mortgage loan contracts. Short sale liabilities are classified as either Level 1 or Level 2,
generally dependent upon whether the underlying securities have readily obtained quoted prices in
active exchange markets. The value of the repurchase
120
obligations is determined using a cash flow valuation technique consistent with what market
participants would use in estimating the fair value. Key assumptions in the valuation process are
estimates for repurchase demands and losses subsequent to repurchase. Such assumptions are
unobservable and, accordingly, we classify repurchase obligations as Level 3.
Long-term debt
Long-term debt is carried at amortized cost. However, we are required to estimate the fair value of
long-term debt in accordance with FASB ASC 825-10. Generally, the discounted cash flow method is
used to estimate the fair value of our long-term debt. Contractual cash flows are discounted using
rates currently offered for new notes with similar remaining maturities and, as such, these
discount rates include our current spread levels. The fair value estimates generated are
corroborated against observable market prices. For foreign-currency denominated debt, we estimate
fair value based upon observable market prices for the instruments.
121
The table below presents the balances of assets and liabilities measured at fair value on a
recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Netting (1) |
|
|
Total |
|
|
|
Balance at December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
911 |
|
|
|
16,045 |
|
|
|
3,495 |
|
|
|
|
|
|
|
20,451 |
|
Derivatives (trading assets) |
|
|
331 |
|
|
|
174,355 |
|
|
|
7,897 |
|
|
|
(148,150 |
) |
|
|
34,433 |
|
Securities of U.S. Treasury and federal agencies |
|
|
3,177 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
3,249 |
|
Securities of U.S. states and political subdivisions |
|
|
1 |
|
|
|
11,754 |
|
|
|
903 |
|
|
|
|
|
|
|
12,658 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
|
|
|
|
66,430 |
|
|
|
4 |
|
|
|
|
|
|
|
66,434 |
|
Residential |
|
|
|
|
|
|
21,320 |
|
|
|
3,510 |
|
|
|
|
|
|
|
24,830 |
|
Commercial |
|
|
|
|
|
|
8,192 |
|
|
|
286 |
|
|
|
|
|
|
|
8,478 |
|
|
|
Total mortgage-backed securities |
|
|
|
|
|
|
95,942 |
|
|
|
3,800 |
|
|
|
|
|
|
|
99,742 |
|
|
|
Corporate debt securities |
|
|
|
|
|
|
6,642 |
|
|
|
282 |
|
|
|
|
|
|
|
6,924 |
|
Collateralized debt obligations |
|
|
|
|
|
|
2 |
|
|
|
2,083 |
|
|
|
|
|
|
|
2,085 |
|
Other |
|
|
|
|
|
|
7,976 |
|
|
|
12,799 |
|
|
|
|
|
|
|
20,775 |
|
|
|
Total debt securities |
|
|
3,178 |
|
|
|
122,388 |
|
|
|
19,867 |
|
|
|
|
|
|
|
145,433 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
886 |
|
|
|
1,065 |
|
|
|
2,775 |
|
|
|
|
|
|
|
4,726 |
|
Other marketable equity securities |
|
|
1,099 |
|
|
|
261 |
|
|
|
50 |
|
|
|
|
|
|
|
1,410 |
|
|
|
Total marketable equity securities |
|
|
1,985 |
|
|
|
1,326 |
|
|
|
2,825 |
|
|
|
|
|
|
|
6,136 |
|
|
|
Total securities available for sale |
|
|
5,163 |
|
|
|
123,714 |
|
|
|
22,692 |
|
|
|
|
|
|
|
151,569 |
|
|
|
Mortgages held for sale |
|
|
|
|
|
|
14,036 |
|
|
|
4,718 |
|
|
|
|
|
|
|
18,754 |
|
Loans held for sale |
|
|
|
|
|
|
398 |
|
|
|
|
|
|
|
|
|
|
|
398 |
|
Mortgage servicing rights (residential) |
|
|
|
|
|
|
|
|
|
|
14,714 |
|
|
|
|
|
|
|
14,714 |
|
Other assets (2) |
|
|
3,975 |
|
|
|
21,751 |
|
|
|
2,041 |
|
|
|
(20,540 |
) |
|
|
7,227 |
|
|
|
Total |
|
$ |
10,380 |
|
|
|
350,299 |
|
|
|
55,557 |
|
|
|
(168,690 |
) |
|
|
247,546 |
|
|
|
Other liabilities (3) |
|
$ |
(4,815 |
) |
|
|
(187,098 |
) |
|
|
(9,308 |
) |
|
|
182,435 |
|
|
|
(18,786 |
) |
|
|
|
Balance at September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
2,950 |
|
|
|
17,562 |
|
|
|
2,493 |
|
|
|
|
|
|
|
23,005 |
|
Derivatives (trading assets) |
|
|
366 |
|
|
|
91,842 |
|
|
|
5,792 |
|
|
|
(77,807 |
) |
|
|
20,193 |
|
Securities of U.S. Treasury and federal agencies |
|
|
1,228 |
|
|
|
1,268 |
|
|
|
|
|
|
|
|
|
|
|
2,496 |
|
Securities of U.S. states and political subdivisions |
|
|
4 |
|
|
|
12,664 |
|
|
|
962 |
|
|
|
|
|
|
|
13,630 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
|
|
|
|
87,503 |
|
|
|
|
|
|
|
|
|
|
|
87,503 |
|
Residential |
|
|
|
|
|
|
31,686 |
|
|
|
2,406 |
|
|
|
|
|
|
|
34,092 |
|
Commercial |
|
|
|
|
|
|
9,404 |
|
|
|
1,860 |
|
|
|
|
|
|
|
11,264 |
|
|
|
Total mortgage-backed securities |
|
|
|
|
|
|
128,593 |
|
|
|
4,266 |
|
|
|
|
|
|
|
132,859 |
|
|
|
Corporate debt securities |
|
|
|
|
|
|
8,957 |
|
|
|
245 |
|
|
|
|
|
|
|
9,202 |
|
Collateralized debt obligations |
|
|
|
|
|
|
|
|
|
|
3,263 |
|
|
|
|
|
|
|
3,263 |
|
Other |
|
|
|
|
|
|
3,289 |
|
|
|
13,170 |
|
|
|
|
|
|
|
16,459 |
|
|
|
Total debt securities |
|
|
1,232 |
|
|
|
154,771 |
|
|
|
21,906 |
|
|
|
|
|
|
|
177,909 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
775 |
|
|
|
809 |
|
|
|
2,489 |
|
|
|
|
|
|
|
4,073 |
|
Other marketable equity securities |
|
|
1,475 |
|
|
|
344 |
|
|
|
13 |
|
|
|
|
|
|
|
1,832 |
|
|
|
Total marketable equity securities |
|
|
2,250 |
|
|
|
1,153 |
|
|
|
2,502 |
|
|
|
|
|
|
|
5,905 |
|
|
|
Total securities available for sale |
|
|
3,482 |
|
|
|
155,924 |
|
|
|
24,408 |
|
|
|
|
|
|
|
183,814 |
|
|
|
Mortgages held for sale |
|
|
|
|
|
|
29,561 |
|
|
|
3,874 |
|
|
|
|
|
|
|
33,435 |
|
Loans held for sale |
|
|
|
|
|
|
201 |
|
|
|
|
|
|
|
|
|
|
|
201 |
|
Mortgage servicing rights (residential) |
|
|
|
|
|
|
|
|
|
|
14,500 |
|
|
|
|
|
|
|
14,500 |
|
Other
assets (2) |
|
|
2,357 |
|
|
|
15,084 |
|
|
|
1,888 |
|
|
|
(8,832 |
) |
|
|
10,497 |
|
|
|
Total |
|
$ |
9,155 |
|
|
|
310,174 |
|
|
|
52,955 |
|
|
|
(86,639 |
) |
|
|
285,645 |
|
|
|
Other
liabilities (3) |
|
$ |
(7,064 |
) |
|
|
(103,755 |
) |
|
|
(7,855 |
) |
|
|
95,208 |
|
|
|
(23,466 |
) |
|
|
|
|
|
|
|
(1) |
|
Derivatives are reported net of cash collateral received and paid and, to the extent that the
criteria of the accounting guidance covering the offsetting of amounts related to certain
contracts are met, positions with the same counterparty are netted as part of a legally
enforceable master netting agreement. |
(2) |
|
Derivative assets other than trading and principal investments are included in this
category. |
(3) |
|
Derivative liabilities are included in this category. |
122
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized |
|
|
|
|
|
|
|
Total net gains |
|
|
Purchases, |
|
|
|
|
|
|
|
|
|
|
gains (losses) |
|
|
|
|
|
|
|
(losses) included in |
|
|
sales, |
|
|
Net |
|
|
|
|
|
|
included in net |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
issuances |
|
|
transfers |
|
|
|
|
|
|
income related |
|
|
|
Balance, |
|
|
|
|
|
|
compre- |
|
|
and |
|
|
into and/ |
|
|
Balance, |
|
|
to assets and |
|
|
|
beginning |
|
|
Net |
|
|
hensive |
|
|
settlements, |
|
|
or out of |
|
|
end |
|
|
liabilities held |
|
(in millions) |
|
of period |
|
|
income |
|
|
income |
|
|
net |
|
|
Level 3 |
(1) |
|
of period |
|
|
at period end |
(2) |
|
|
Quarter ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
547 |
|
|
|
(90 |
) |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
453 |
|
|
|
(72 |
)(3) |
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
443 |
|
|
|
(2 |
) |
|
|
(18 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
401 |
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
Residential |
|
|
450 |
|
|
|
(29 |
) |
|
|
(65 |
) |
|
|
(10 |
) |
|
|
439 |
|
|
|
785 |
|
|
|
(26 |
) |
Commercial |
|
|
|
|
|
|
(23 |
) |
|
|
(19 |
) |
|
|
(4 |
) |
|
|
343 |
|
|
|
297 |
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
457 |
|
|
|
(52 |
) |
|
|
(84 |
) |
|
|
(14 |
) |
|
|
782 |
|
|
|
1,089 |
|
|
|
(26 |
) |
|
|
Corporate debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 |
|
|
|
|
|
|
|
101 |
|
|
|
|
|
Collateralized debt obligations |
|
|
|
|
|
|
(118 |
) |
|
|
(68 |
) |
|
|
169 |
|
|
|
836 |
|
|
|
819 |
|
|
|
|
|
Other |
|
|
7,703 |
|
|
|
(9 |
) |
|
|
151 |
|
|
|
858 |
|
|
|
(1,162 |
) |
|
|
7,541 |
|
|
|
|
|
|
|
Total debt securities |
|
|
8,603 |
|
|
|
(181 |
) |
|
|
(19 |
) |
|
|
1,092 |
|
|
|
456 |
|
|
|
9,951 |
|
|
|
(26 |
) |
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other marketable equity securities |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
Total marketable equity securities |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
Total securities available for sale |
|
$ |
8,604 |
|
|
|
(181 |
) |
|
|
(19 |
) |
|
|
1,092 |
|
|
|
456 |
|
|
|
9,952 |
|
|
|
(26 |
) |
|
|
Mortgages held for sale |
|
$ |
5,276 |
|
|
|
14 |
|
|
|
|
|
|
|
(76 |
) |
|
|
(59 |
) |
|
|
5,155 |
|
|
|
12 |
(4) |
Mortgage servicing rights (residential) |
|
|
19,333 |
|
|
|
(1,057 |
) |
|
|
|
|
|
|
908 |
|
|
|
|
|
|
|
19,184 |
|
|
|
(546 |
)(4) |
Net derivative assets and liabilities |
|
|
(47 |
) |
|
|
(41 |
) |
|
|
1 |
|
|
|
(24 |
) |
|
|
|
|
|
|
(111 |
) |
|
|
(105 |
)(4) |
Other assets (excluding derivatives) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities (excluding derivatives) |
|
|
(357 |
) |
|
|
(83 |
) |
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
(412 |
) |
|
|
(82 |
) |
|
|
|
Quarter ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
2,475 |
|
|
|
149 |
|
|
|
|
|
|
|
(138 |
) |
|
|
7 |
|
|
|
2,493 |
|
|
|
100 |
(3) |
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
905 |
|
|
|
2 |
|
|
|
32 |
|
|
|
1 |
|
|
|
22 |
|
|
|
962 |
|
|
|
3 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
5,913 |
|
|
|
(25 |
) |
|
|
216 |
|
|
|
(135 |
) |
|
|
(3,563 |
) |
|
|
2,406 |
|
|
|
(51 |
) |
Commercial |
|
|
2,615 |
|
|
|
(1 |
) |
|
|
181 |
|
|
|
(28 |
) |
|
|
(907 |
) |
|
|
1,860 |
|
|
|
(44 |
) |
|
|
Total mortgage-backed securities |
|
|
8,528 |
|
|
|
(26 |
) |
|
|
397 |
|
|
|
(163 |
) |
|
|
(4,470 |
) |
|
|
4,266 |
|
|
|
(95 |
) |
|
|
Corporate debt securities |
|
|
286 |
|
|
|
|
|
|
|
(12 |
) |
|
|
18 |
|
|
|
(47 |
) |
|
|
245 |
|
|
|
|
|
Collateralized debt obligations |
|
|
2,748 |
|
|
|
17 |
|
|
|
369 |
|
|
|
129 |
|
|
|
|
|
|
|
3,263 |
|
|
|
(16 |
) |
Other |
|
|
15,718 |
|
|
|
44 |
|
|
|
238 |
|
|
|
(428 |
) |
|
|
(2,402 |
) |
|
|
13,170 |
|
|
|
(33 |
) |
|
|
Total debt securities |
|
|
28,185 |
|
|
|
37 |
|
|
|
1,024 |
|
|
|
(443 |
) |
|
|
(6,897 |
) |
|
|
21,906 |
|
|
|
(141 |
) |
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
2,716 |
|
|
|
10 |
|
|
|
54 |
|
|
|
(322 |
) |
|
|
31 |
|
|
|
2,489 |
|
|
|
|
|
Other marketable equity securities |
|
|
127 |
|
|
|
|
|
|
|
(3 |
) |
|
|
(32 |
) |
|
|
(79 |
) |
|
|
13 |
|
|
|
|
|
|
|
Total marketable equity securities |
|
|
2,843 |
|
|
|
10 |
|
|
|
51 |
|
|
|
(354 |
) |
|
|
(48 |
) |
|
|
2,502 |
|
|
|
|
|
|
|
Total securities available for sale |
|
$ |
31,028 |
|
|
|
47 |
|
|
|
1,075 |
|
|
|
(797 |
) |
|
|
(6,945 |
) |
|
|
24,408 |
|
|
|
(141 |
) |
|
|
Mortgages held for sale |
|
$ |
4,099 |
|
|
|
(64 |
) |
|
|
|
|
|
|
(191 |
) |
|
|
30 |
|
|
|
3,874 |
|
|
|
(67 |
)(4) |
Mortgage servicing rights (residential) |
|
|
15,690 |
|
|
|
(2,707 |
) |
|
|
|
|
|
|
1,517 |
|
|
|
|
|
|
|
14,500 |
|
|
|
(2,078 |
)(4) |
Net derivative assets and liabilities |
|
|
(206 |
) |
|
|
1,085 |
|
|
|
(1 |
) |
|
|
(952 |
) |
|
|
(288 |
) |
|
|
(362 |
) |
|
|
274 |
(4) |
Other assets (excluding derivatives) |
|
|
1,226 |
|
|
|
(9 |
) |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
1,224 |
|
|
|
(13 |
)(4) |
Other liabilities (excluding derivatives) |
|
|
(852 |
) |
|
|
(137 |
) |
|
|
|
|
|
|
(40 |
) |
|
|
(8 |
) |
|
|
(1,037 |
) |
|
|
(144 |
) |
|
|
|
|
|
(1) |
|
The amounts presented as transfers into and out of Level 3 represent fair value as of the
beginning of the period presented. |
(2) |
|
Represents only net gains (losses) that are due to changes in economic conditions and
managements estimates of fair value and excludes changes due to the collection/realization of cash
flows over time. |
(3) |
|
Included in other noninterest income in the income statement.
|
(4) |
|
Included in mortgage banking in the income statement. |
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized |
|
|
|
|
|
|
|
Total net gains |
|
|
Purchases, |
|
|
|
|
|
|
|
|
|
|
gains (losses) |
|
|
|
|
|
|
|
(losses) included in |
|
|
sales, |
|
|
Net |
|
|
|
|
|
|
included in net |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
issuances |
|
|
transfers |
|
|
|
|
|
|
income related |
|
|
|
Balance, |
|
|
|
|
|
|
compre- |
|
|
and |
|
|
into and/ |
|
|
Balance, |
|
|
to assets and |
|
|
|
beginning |
|
|
Net |
|
|
hensive |
|
|
settlements, |
|
|
or out of |
|
|
end |
|
|
liabilities held |
|
(in millions) |
|
of period |
|
|
income |
|
|
income |
|
|
net |
|
|
Level 3 |
(1) |
|
of period |
|
|
at period end |
(2) |
|
|
Nine months ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
418 |
|
|
|
23 |
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
453 |
|
|
|
93 |
(3) |
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
168 |
|
|
|
(2 |
) |
|
|
(36 |
) |
|
|
(7 |
) |
|
|
278 |
|
|
|
401 |
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
7 |
|
|
|
|
|
Residential |
|
|
486 |
|
|
|
(106 |
) |
|
|
(90 |
) |
|
|
51 |
|
|
|
444 |
|
|
|
785 |
|
|
|
(94 |
) |
Commercial |
|
|
|
|
|
|
(23 |
) |
|
|
(19 |
) |
|
|
(4 |
) |
|
|
343 |
|
|
|
297 |
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
486 |
|
|
|
(129 |
) |
|
|
(109 |
) |
|
|
47 |
|
|
|
794 |
|
|
|
1,089 |
|
|
|
(94 |
) |
|
|
Corporate debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 |
|
|
|
|
|
|
|
101 |
|
|
|
|
|
Collateralized debt obligations |
|
|
|
|
|
|
(118 |
) |
|
|
(68 |
) |
|
|
169 |
|
|
|
836 |
|
|
|
819 |
|
|
|
|
|
Other |
|
|
4,726 |
|
|
|
(9 |
) |
|
|
(146 |
) |
|
|
2,689 |
|
|
|
281 |
|
|
|
7,541 |
|
|
|
|
|
|
|
Total debt securities |
|
|
5,380 |
|
|
|
(258 |
) |
|
|
(359 |
) |
|
|
2,999 |
|
|
|
2,189 |
|
|
|
9,951 |
|
|
|
(94 |
) |
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other marketable equity securities |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
Total marketable equity securities |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
Total securities available for sale |
|
$ |
5,381 |
|
|
|
(258 |
) |
|
|
(359 |
) |
|
|
2,999 |
|
|
|
2,189 |
|
|
|
9,952 |
|
|
|
(94 |
) |
|
|
Mortgages held for sale |
|
$ |
146 |
|
|
|
(34 |
) |
|
|
|
|
|
|
714 |
|
|
|
4,329 |
|
|
|
5,155 |
|
|
|
(33 |
)(4) |
Mortgage servicing rights (residential) |
|
|
16,763 |
|
|
|
(143 |
) |
|
|
|
|
|
|
2,564 |
|
|
|
|
|
|
|
19,184 |
|
|
|
1,796 |
(4)(5) |
Net derivative assets and liabilities |
|
|
6 |
|
|
|
(531 |
) |
|
|
1 |
|
|
|
413 |
|
|
|
|
|
|
|
(111 |
) |
|
|
(113 |
)(4) |
Other assets (excluding derivatives) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities (excluding derivatives) |
|
|
(280 |
) |
|
|
(184 |
) |
|
|
|
|
|
|
52 |
|
|
|
|
|
|
|
(412 |
) |
|
|
(184 |
) |
|
|
|
Nine months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
3,495 |
|
|
|
191 |
|
|
|
|
|
|
|
(1,536 |
) |
|
|
343 |
|
|
|
2,493 |
|
|
|
252 |
(3) |
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
903 |
|
|
|
20 |
|
|
|
45 |
|
|
|
47 |
|
|
|
(53 |
) |
|
|
962 |
|
|
|
(6 |
) |
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
Residential |
|
|
3,510 |
|
|
|
(55 |
) |
|
|
1,100 |
|
|
|
(723 |
) |
|
|
(1,426 |
) |
|
|
2,406 |
|
|
|
(202 |
) |
Commercial |
|
|
286 |
|
|
|
(119 |
) |
|
|
928 |
|
|
|
21 |
|
|
|
744 |
|
|
|
1,860 |
|
|
|
(55 |
) |
|
|
Total mortgage-backed securities |
|
|
3,800 |
|
|
|
(174 |
) |
|
|
2,028 |
|
|
|
(702 |
) |
|
|
(686 |
) |
|
|
4,266 |
|
|
|
(257 |
) |
|
|
Corporate debt securities |
|
|
282 |
|
|
|
2 |
|
|
|
44 |
|
|
|
(5 |
) |
|
|
(78 |
) |
|
|
245 |
|
|
|
|
|
Collateralized debt obligations |
|
|
2,083 |
|
|
|
72 |
|
|
|
558 |
|
|
|
233 |
|
|
|
317 |
|
|
|
3,263 |
|
|
|
(71 |
) |
Other |
|
|
12,799 |
|
|
|
73 |
|
|
|
1,302 |
|
|
|
1,229 |
|
|
|
(2,233 |
) |
|
|
13,170 |
|
|
|
(87 |
) |
|
|
Total debt securities |
|
|
19,867 |
|
|
|
(7 |
) |
|
|
3,977 |
|
|
|
802 |
|
|
|
(2,733 |
) |
|
|
21,906 |
|
|
|
(421 |
) |
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
2,775 |
|
|
|
96 |
|
|
|
169 |
|
|
|
(556 |
) |
|
|
5 |
|
|
|
2,489 |
|
|
|
(1 |
) |
Other marketable equity securities |
|
|
50 |
|
|
|
|
|
|
|
(4 |
) |
|
|
30 |
|
|
|
(63 |
) |
|
|
13 |
|
|
|
|
|
|
|
Total marketable equity securities |
|
|
2,825 |
|
|
|
96 |
|
|
|
165 |
|
|
|
(526 |
) |
|
|
(58 |
) |
|
|
2,502 |
|
|
|
(1 |
) |
|
|
Total securities available for sale |
|
$ |
22,692 |
|
|
|
89 |
|
|
|
4,142 |
|
|
|
276 |
|
|
|
(2,791 |
) |
|
|
24,408 |
|
|
|
(422 |
) |
|
|
Mortgages held for sale |
|
$ |
4,718 |
|
|
|
(66 |
) |
|
|
|
|
|
|
(662 |
) |
|
|
(116 |
) |
|
|
3,874 |
|
|
|
(77 |
)(4) |
Mortgage servicing rights (residential) |
|
|
14,714 |
|
|
|
(5,293 |
) |
|
|
|
|
|
|
5,079 |
|
|
|
|
|
|
|
14,500 |
|
|
|
(2,586 |
)(4) |
Net derivative assets and liabilities |
|
|
37 |
|
|
|
1,079 |
|
|
|
(1 |
) |
|
|
(1,454 |
) |
|
|
(23 |
) |
|
|
(362 |
) |
|
|
(252 |
)(4) |
Other assets (excluding derivatives) |
|
|
1,231 |
|
|
|
(42 |
) |
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
1,224 |
|
|
|
(40 |
)(4) |
Other liabilities (excluding derivatives) |
|
|
(638 |
) |
|
|
(315 |
) |
|
|
|
|
|
|
(74 |
) |
|
|
(10 |
) |
|
|
(1,037 |
) |
|
|
(318 |
) |
|
|
|
|
|
(1) |
|
The amounts presented as transfers into and out of Level 3 represent fair value as of the
beginning of the period presented. |
(2) |
|
Represents only net gains (losses) that are due to changes in economic conditions and
managements estimates of fair value and excludes changes due to the collection/realization of cash
flows over time. |
(3) |
|
Included in other noninterest income in the income statement. |
(4) |
|
Included in mortgage banking in the income statement. |
(5) |
|
Represents total unrealized gains of $1,788 million, net of losses of $8 million related to
sales, in the first nine months of 2008. |
124
For certain assets and liabilities, we obtain fair value measurements from independent brokers or
independent third party pricing services and record the unadjusted fair value in our financial
statements. The detail by level is shown in the table below. Fair value measurements obtained from
independent brokers or independent third party pricing services that we have adjusted to determine
the fair value recorded in our financial statements are not included in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Independent brokers |
|
|
Third party pricing services |
|
(in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
190 |
|
|
|
3,272 |
|
|
|
12 |
|
|
|
917 |
|
|
|
1,944 |
|
|
|
110 |
|
Derivatives (trading and other assets) |
|
|
3,419 |
|
|
|
106 |
|
|
|
106 |
|
|
|
605 |
|
|
|
4,635 |
|
|
|
|
|
Securities available for sale |
|
|
181 |
|
|
|
8,916 |
|
|
|
1,681 |
|
|
|
3,944 |
|
|
|
109,170 |
|
|
|
8 |
|
Loans held for sale |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
353 |
|
|
|
|
|
Other liabilities |
|
|
1,105 |
|
|
|
175 |
|
|
|
128 |
|
|
|
2,208 |
|
|
|
5,171 |
|
|
|
1 |
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
572 |
|
|
|
3,590 |
|
|
|
|
|
|
|
28 |
|
|
|
2,948 |
|
|
|
38 |
|
Derivatives (trading and other assets) |
|
|
|
|
|
|
9 |
|
|
|
46 |
|
|
|
|
|
|
|
2,841 |
|
|
|
2 |
|
Securities available for sale |
|
|
496 |
|
|
|
2,104 |
|
|
|
441 |
|
|
|
1,666 |
|
|
|
117,275 |
|
|
|
777 |
|
Loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Derivatives (liabilities) |
|
|
|
|
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
2,912 |
|
|
|
4 |
|
Other liabilities |
|
|
296 |
|
|
|
732 |
|
|
|
|
|
|
|
10 |
|
|
|
2,817 |
|
|
|
46 |
|
|
We may be required, from time to time, to measure certain assets at fair value on a nonrecurring
basis in accordance with GAAP. These adjustments to fair value usually result from application of
lower-of-cost-or-market accounting or write-downs of individual assets. For assets measured at fair
value on a nonrecurring basis during the nine months ended September 30, 2009, and year ended
December 31, 2008, that were still held in the balance sheet at each respective period end, the
following table provides the fair value hierarchy and the carrying value of the related individual
assets or portfolios at quarter end.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at period end |
|
(in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale |
|
$ |
|
|
|
|
521 |
|
|
|
534 |
|
|
|
1,055 |
|
Loans held for sale |
|
|
|
|
|
|
338 |
|
|
|
|
|
|
|
338 |
|
Loans (1) |
|
|
|
|
|
|
1,487 |
|
|
|
107 |
|
|
|
1,594 |
|
Private equity investments |
|
|
134 |
|
|
|
|
|
|
|
18 |
|
|
|
152 |
|
Foreclosed assets (2) |
|
|
|
|
|
|
274 |
|
|
|
55 |
|
|
|
329 |
|
Operating lease assets |
|
|
|
|
|
|
186 |
|
|
|
|
|
|
|
186 |
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale |
|
$ |
|
|
|
|
1,058 |
|
|
|
703 |
|
|
|
1,761 |
|
Loans held for sale |
|
|
|
|
|
|
489 |
|
|
|
|
|
|
|
489 |
|
Loans
(1) |
|
|
|
|
|
|
4,383 |
|
|
|
251 |
|
|
|
4,634 |
|
Private equity investments |
|
|
|
|
|
|
|
|
|
|
39 |
|
|
|
39 |
|
Foreclosed
assets (2) |
|
|
|
|
|
|
237 |
|
|
|
44 |
|
|
|
281 |
|
Operating lease assets |
|
|
|
|
|
|
127 |
|
|
|
|
|
|
|
127 |
|
|
|
|
|
(1) |
|
Represents carrying value of loans for which adjustments are based on the appraised value of
the collateral. The carrying value of loans fully charged-off, which includes
unsecured lines and loans, is zero. |
(2) |
|
Represents the fair value of foreclosed real estate and other collateral owned that were
measured at fair value subsequent to their initial classification as foreclosed assets. |
125
The following table presents the increase (decrease) in value of certain assets that are measured
at fair value on a nonrecurring basis for which a fair value adjustment has been included in the
income statement, relating to assets held at period end.
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2009 |
|
|
2008 |
|
|
|
|
$ |
(12 |
) |
|
|
(153 |
) |
Loans held for sale |
|
|
143 |
|
|
|
(25 |
) |
Loans (1) |
|
|
(9,692 |
) |
|
|
(4,167 |
) |
Private equity investments |
|
|
(89 |
) |
|
|
(29 |
) |
Foreclosed assets (2) |
|
|
(125 |
) |
|
|
(136 |
) |
Operating lease assets |
|
|
(12 |
) |
|
|
(6 |
) |
|
Total |
|
$ |
(9,787 |
) |
|
|
(4,516 |
) |
|
|
|
|
|
(1) |
|
Represents write-downs of loans based on the appraised value of the collateral. |
(2) |
|
Represents the losses on foreclosed real estate and other collateral owned that were measured
at fair value subsequent to their initial classification as foreclosed assets. |
Fair Value Option
The following table reflects the differences between fair value carrying amount of MHFS for which
we have elected the fair value option and the aggregate unpaid principal amount we are
contractually entitled to receive at maturity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2009 |
|
|
Dec. 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
|
carrying |
|
|
|
|
|
|
|
|
|
|
carrying |
|
|
|
|
|
|
|
|
|
|
|
amount |
|
|
|
|
|
|
|
|
|
|
amount |
|
|
|
|
|
|
|
|
|
|
|
less |
|
|
|
|
|
|
|
|
|
|
less |
|
|
|
Fair value |
|
|
Aggregate |
|
|
aggregate |
|
|
Fair value |
|
|
Aggregate |
|
|
aggregate |
|
|
|
carrying |
|
|
unpaid |
|
|
unpaid |
|
|
carrying |
|
|
unpaid |
|
|
unpaid |
|
(in millions) |
|
amount |
|
|
principal |
|
|
principal |
|
|
amount |
|
|
principal |
|
|
principal |
|
|
Mortgages held for sale
reported at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
33,435 |
|
|
|
33,144 |
|
|
|
291 |
(1) |
|
|
18,754 |
|
|
|
18,862 |
|
|
|
(108 |
)(1) |
Nonaccrual loans |
|
|
277 |
|
|
|
566 |
|
|
|
(289 |
) |
|
|
152 |
|
|
|
344 |
|
|
|
(192 |
) |
Loans 90 days or more
past due and still accruing |
|
|
63 |
|
|
|
73 |
|
|
|
(10 |
) |
|
|
58 |
|
|
|
63 |
|
|
|
(5 |
) |
Loans held for sale
reported at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
201 |
|
|
|
194 |
|
|
|
7 |
|
|
|
398 |
|
|
|
760 |
|
|
|
(362 |
) |
Nonaccrual loans |
|
|
1 |
|
|
|
2 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
17 |
|
|
|
(16 |
) |
|
|
|
|
(1) |
|
The difference between fair value carrying amount and aggregate unpaid principal includes
changes in fair value recorded at and subsequent to funding, gains and losses on the
related loan commitment prior to funding, and premiums on acquired loans. |
126
The assets accounted for under the fair value option are initially measured at fair value. Gains
and losses from initial measurement and subsequent changes in fair value are recognized in
earnings. The changes in fair values related to initial measurement and subsequent changes in fair
value included in earnings for these assets measured at fair value are shown, by income statement
line item, below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
Mortgages |
|
|
Loans |
|
|
Other |
|
|
Mortgages |
|
|
Other |
|
|
|
held |
|
|
held |
|
|
interests |
|
|
held |
|
|
interests |
|
(in millions) |
|
for sale |
|
|
for sale |
|
|
held |
|
|
for sale |
|
|
held |
|
|
Quarter ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on mortgage loan
origination/sales activities (1) |
|
$ |
1,541 |
|
|
|
|
|
|
|
|
|
|
|
595 |
|
|
|
|
|
Other noninterest income |
|
|
|
|
|
|
1 |
|
|
|
4 |
|
|
|
|
|
|
|
(88 |
) |
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on mortgage loan
origination/sales activities (1) |
|
$ |
3,834 |
|
|
|
|
|
|
|
|
|
|
|
1,444 |
|
|
|
|
|
Other noninterest income |
|
|
|
|
|
|
93 |
|
|
|
83 |
|
|
|
|
|
|
|
27 |
|
|
|
|
|
(1) |
|
Includes changes in fair value of servicing associated with MHFS. |
Interest income on MHFS measured at fair value is calculated based on the note rate of the loan and
is recorded in interest income in the income statement.
For MHFS that are accounted for under the fair value option, the estimated amount of losses
included in earnings attributable to instrument-specific credit risk was $82 million and $200
million for the third quarter and nine months ended September 30, 2009, respectively, and $57
million and $195 million for the third quarter and nine months ended September 30, 2008,
respectively. For performing loans, instrument-specific credit risk gains or losses were derived
principally by determining the change in fair value of the loans due to changes in the observable
or implied credit spread. Credit spread is the market yield on the loans less the relevant
risk-free benchmark interest rate. Since the second half of 2007, spreads have been significantly
impacted by the lack of liquidity in the secondary market for mortgage loans. For nonperforming
loans, we attribute all changes in fair value to instrument-specific credit risk.
127
Disclosures about Fair Value of Financial Instruments
The table below is a summary of fair value estimates for financial instruments, excluding
short-term financial assets and liabilities because carrying amounts approximate fair value, and
excluding financial instruments recorded at fair value on a recurring basis. The carrying amounts
in the following table are recorded in the balance sheet under the indicated captions.
In accordance with FASB ASC 825-10, we have not included assets and liabilities that are not
financial instruments in our disclosure, such as the value of the long-term relationships with our
deposit, credit card and trust customers, amortized MSRs, premises and equipment, goodwill and
other intangibles, deferred taxes and other liabilities. The total of the fair value calculations
presented does not represent, and should not be construed to represent, the underlying value of the
Company.
The carrying amount of loans at December 31, 2008, in the table below includes $443,480 million
acquired from Wachovia. Under the purchase method of accounting, these loans were recorded at fair
value upon acquisition, and accordingly, the carrying value and fair value at December 31, 2008 were
the same. Although the purchase accounting adjustments for the acquired Wachovia loans included a
write-down on PCI loans, the carrying amount was also increased to reflect the decline in interest rates
at the time of acquisition in relation to the previous contractual rates on the loans. A decline in interest
rates increases the fair value of loans in relation to the carrying amount except when the carrying
amount has already been increased to reflect the reduction in interest rates, as was the case for Wachovias loan
portfolio as of December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2009 |
|
|
Dec. 31, 2008 |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
(in millions) |
|
amount |
|
|
fair value |
|
|
amount |
|
|
fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale (1) |
|
$ |
2,103 |
|
|
|
2,103 |
|
|
|
1,334 |
|
|
|
1,333 |
|
Loans held for sale (2) |
|
|
5,645 |
|
|
|
5,761 |
|
|
|
5,830 |
|
|
|
5,876 |
|
Loans, net |
|
|
775,924 |
|
|
|
753,821 |
|
|
|
843,817 |
|
|
|
829,603 |
|
Nonmarketable equity investments (cost method) |
|
|
8,934 |
|
|
|
9,002 |
|
|
|
9,146 |
|
|
|
9,262 |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
796,748 |
|
|
|
797,389 |
|
|
|
781,402 |
|
|
|
781,964 |
|
Long-term debt (3) |
|
|
214,216 |
|
|
|
214,684 |
|
|
|
267,055 |
|
|
|
266,023 |
|
|
|
|
|
(1) |
|
Balance excludes mortgages held for sale for which the fair value option under ASC 825-10 was
elected, and therefore includes nonprime residential and commercial mortgages held for sale. |
(2) |
|
Balance excludes loans held for sale for which the fair value option under ASC 825-10
was elected. |
(3) |
|
The carrying amount and fair value exclude obligations under capital leases of $76
million at September 30, 2009, and $103 million at December 31, 2008. |
The carrying amount and estimated fair value for loans at September 30, 2009, were lower than at
December 31, 2008, primarily because total loans outstanding declined
in the first nine months of 2009.
128
13. PREFERRED STOCK
We are authorized to issue 20 million shares of preferred stock and 4 million shares of preference
stock, both without par value. Preferred shares outstanding rank senior to common shares both as to
dividends and liquidation preference but have no general voting rights. We have not issued any
preference shares under this authorization.
The following table provides detail of preferred stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2009 |
|
|
Dec. 31, 2008 |
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
issued and |
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
Carrying |
|
|
|
|
(in millions, except shares) |
|
outstanding |
|
|
Par value |
|
|
value |
|
|
Discount |
|
|
value |
|
|
Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate Cumulative Perpetual Preferred
Stock, Series D, $1,000,000 liquidation
preference per share, 25,000 shares authorized |
|
|
25,000 |
|
|
$ |
25,000 |
|
|
|
23,039 |
|
|
|
1,961 |
|
|
|
22,741 |
|
|
|
2,259 |
|
|
DEP Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Equalization Preferred Shares,
$10 liquidation preference per share, 97,000
shares authorized |
|
|
96,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series J (1)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00% Non-Cumulative Perpetual Class A
Preferred Stock, Series J, $1,000 liquidation
preference per share, 2,300,000 shares authorized |
|
|
2,150,375 |
|
|
|
2,150 |
|
|
|
1,995 |
|
|
|
155 |
|
|
|
1,995 |
|
|
|
155 |
|
|
Series K (1)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.98% Fixed-to-Floating Non-Cumulative
Perpetual Class A Preferred Stock, Series K,
$1,000 liquidation preference per share, 3,500,000
shares authorized |
|
|
3,352,000 |
|
|
|
3,352 |
|
|
|
2,876 |
|
|
|
476 |
|
|
|
2,876 |
|
|
|
476 |
|
|
Series L (1)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.50% Non-Cumulative Perpetual Convertible
Class A Preferred Stock, Series L, $1,000
liquidation preference per share, 4,025,000
shares authorized |
|
|
3,968,000 |
|
|
|
3,968 |
|
|
|
3,200 |
|
|
|
768 |
|
|
|
3,200 |
|
|
|
768 |
|
|
|
Total |
|
|
9,591,921 |
|
|
$ |
34,470 |
|
|
|
31,110 |
|
|
|
3,360 |
|
|
|
30,812 |
|
|
|
3,658 |
|
|
|
|
|
|
|
|
(1) |
|
Series D, J, K and L preferred shares qualify as Tier 1 capital. |
(2) |
|
In conjunction with the acquisition of Wachovia, at December 31, 2008, shares of Series J, K
and L perpetual preferred stock were converted into shares of a
corresponding series of Wells Fargo preferred stock having substantially the same rights and
preferences. The carrying value is par value adjusted to fair value in
purchase accounting. |
In addition to the preferred stock issued and outstanding described in the table above, we have the
following preferred stock authorized with no shares issued and outstanding:
|
|
Series A Non-Cumulative Perpetual Preferred Stock, Series A, $100,000 liquidation
preference per share, 25,001 shares authorized |
|
|
Series B Non-Cumulative Perpetual Preferred Stock, Series B, $100,000 liquidation
preference per share, 17,501 shares authorized |
|
|
Series G 7.25% Class A Preferred Stock, Series G, $15,000 liquidation preference per
share, 50,000 shares authorized |
|
|
Series H Floating Class A Preferred Stock, Series H, $20,000 liquidation preference per
share, 50,000 shares authorized |
129
|
|
Series I 5.80% Fixed to Floating Class A Preferred Stock, Series I, $100,000 liquidation
preference per share, 25,010 shares authorized |
Preferred Stock Issued to the Department of the Treasury On October 28, 2008, we
issued to the United States Department of the Treasury 25,000 shares of our Fixed Rate Cumulative
Perpetual Preferred Stock, Series D without par value, having a liquidation preference per share
equal to $1,000,000. The Series D Preferred Stock pays cumulative dividends at a rate of 5% per
year for the first five years and thereafter at a rate of 9% per year. After three years, we may,
at our option, subject to any necessary bank regulatory approval, redeem the Series D Preferred
Stock at par value plus accrued and unpaid dividends. The Series D Preferred Stock is generally
non-voting. Prior to October 2011, unless we have redeemed the Series D Preferred Stock or the
Treasury has transferred all of the Series D Preferred Stock to third parties, the consent of the
Treasury will be required for us to increase our common stock dividend (currently $0.05 per share
per quarter), or repurchase our common stock or other equity or capital securities, other than in
connection with benefit plans consistent with past practice and certain other circumstances
specified in the Securities Purchase Agreement with the Treasury. Treasury, as part of the
preferred stock issuance, received warrants to purchase approximately 110.3 million shares of Wells
Fargo common stock at an initial exercise price of $34.01 (based on the trailing 20-day Wells Fargo
average stock price as of October 10, 2008). The proceeds from Treasury were allocated based on the
relative fair value of the warrants as compared with the fair value of the preferred stock. The
fair value of the warrants was determined using a third party proprietary pricing model that
produces results similar to the Black-Scholes model and incorporates a valuation model that
incorporates assumptions including our common stock price, dividend yield, stock price volatility
and the risk-free interest rate. We determined the fair value of the preferred stock based on
assumptions regarding the discount rate (market rate) on the preferred stock, which we estimated to
be approximately 13% at the date of issuance. The discount on the preferred stock is being accreted
to par value using a constant effective yield of 7.2% over a five-year term, which is the expected
life of the preferred stock.
In addition, we hold shares of our ESOP (Employee Stock Ownership Plan) Cumulative Convertible
Preferred Stock (ESOP Preferred Stock) that were issued to a trustee acting on behalf of the Wells
Fargo & Company 401(k) Plan. The following table provides detail of our ESOP Preferred Stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued and outstanding |
|
|
Carrying value |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustable |
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
dividend rate |
|
(in millions, except shares) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Minimum |
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
127,418 |
|
|
|
156,914 |
|
|
$ |
127 |
|
|
|
157 |
|
|
|
10.50 |
% |
|
|
11.50 |
|
2007 |
|
|
106,624 |
|
|
|
110,159 |
|
|
|
107 |
|
|
|
110 |
|
|
|
10.75 |
|
|
|
11.75 |
|
2006 |
|
|
80,572 |
|
|
|
83,249 |
|
|
|
81 |
|
|
|
83 |
|
|
|
10.75 |
|
|
|
11.75 |
|
2005 |
|
|
60,437 |
|
|
|
62,484 |
|
|
|
61 |
|
|
|
63 |
|
|
|
9.75 |
|
|
|
10.75 |
|
2004 |
|
|
44,425 |
|
|
|
45,950 |
|
|
|
44 |
|
|
|
46 |
|
|
|
8.50 |
|
|
|
9.50 |
|
2003 |
|
|
28,250 |
|
|
|
29,218 |
|
|
|
28 |
|
|
|
29 |
|
|
|
8.50 |
|
|
|
9.50 |
|
2002 |
|
|
18,249 |
|
|
|
18,889 |
|
|
|
18 |
|
|
|
19 |
|
|
|
10.50 |
|
|
|
11.50 |
|
2001 |
|
|
10,073 |
|
|
|
10,393 |
|
|
|
10 |
|
|
|
10 |
|
|
|
10.50 |
|
|
|
11.50 |
|
2000 |
|
|
2,572 |
|
|
|
2,644 |
|
|
|
3 |
|
|
|
3 |
|
|
|
11.50 |
|
|
|
12.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ESOP Preferred Stock |
|
|
478,620 |
|
|
|
519,900 |
|
|
$ |
479 |
|
|
|
520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned ESOP shares (2) |
|
|
|
|
|
|
|
|
|
$ |
(511 |
) |
|
|
(555 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Liquidation preference $1,000. Additional paid-in capital included $32 million at September
30, 2009, and $35 million at December 31, 2008, related to preferred stock. |
(2) |
|
We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of
the ESOP Preferred Stock. The unearned ESOP shares are reduced as
shares of the ESOP Preferred Stock are committed to be released. |
130
14. EMPLOYEE BENEFITS
We sponsor noncontributory qualified defined benefit retirement plans including the Wells Fargo &
Company Cash Balance Plan (Cash Balance Plan), which covers eligible employees of legacy Wells
Fargo, and the Wachovia Corporation Pension Plan (Pension Plan), a cash balance plan that covers
eligible employees of the Wachovia Corporation.
The net periodic benefit cost was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
Pension benefits |
|
|
|
|
|
|
Pension benefits |
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
Other |
|
|
|
|
|
|
Non- |
|
|
Other |
|
(in millions) |
|
Qualified |
|
|
qualified |
|
|
benefits |
|
|
Qualified |
|
|
qualified |
|
|
benefits |
|
|
|
Quarter ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
2 |
|
|
|
|
|
|
|
4 |
|
|
|
73 |
|
|
|
4 |
|
|
|
3 |
|
Interest cost |
|
|
150 |
|
|
|
11 |
|
|
|
20 |
|
|
|
69 |
|
|
|
5 |
|
|
|
10 |
|
Expected return on plan assets |
|
|
(160 |
) |
|
|
|
|
|
|
(7 |
) |
|
|
(119 |
) |
|
|
|
|
|
|
(10 |
) |
Amortization of net actuarial loss (1) |
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
Amortization of prior service cost |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Curtailment gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
12 |
|
|
|
11 |
|
|
|
16 |
|
|
|
23 |
|
|
|
11 |
|
|
|
2 |
|
|
|
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
209 |
|
|
|
8 |
|
|
|
10 |
|
|
|
219 |
|
|
|
11 |
|
|
|
10 |
|
Interest cost |
|
|
444 |
|
|
|
32 |
|
|
|
62 |
|
|
|
207 |
|
|
|
16 |
|
|
|
30 |
|
Expected return on plan assets |
|
|
(483 |
) |
|
|
|
|
|
|
(21 |
) |
|
|
(358 |
) |
|
|
|
|
|
|
(30 |
) |
Amortization of net actuarial loss (1) |
|
|
174 |
|
|
|
3 |
|
|
|
2 |
|
|
|
|
|
|
|
10 |
|
|
|
|
|
Amortization of prior service cost |
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
(4 |
) |
|
|
(3 |
) |
Curtailment gain |
|
|
(32 |
) |
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
312 |
|
|
|
5 |
|
|
|
50 |
|
|
|
68 |
|
|
|
33 |
|
|
|
7 |
|
|
|
|
|
|
|
|
(1) |
|
Net actuarial loss is generally amortized over five years. |
On April 28, 2009, the Board of Directors approved amendments to freeze the benefits earned under
the Wells Fargo qualified and supplemental Cash Balance Plans and the Pension Plan, and to merge
the Pension Plan into the qualified Cash Balance Plan. These actions became effective on July 1,
2009.
Freezing and merging the above plans resulted in a re-measurement of the pension obligations and
plan assets as of April 30, 2009. Freezing and re-measuring decreased the pension obligations by
approximately $945 million and decreased cumulative OCI by approximately $725 million pre tax ($456
million after tax) in second quarter 2009. The re-measurement resulted in a decrease in the fair
value of plan assets of approximately $150 million. We used a discount rate of 7.75% for the April
30, 2009, re-measurement based on our consistent methodology of determining our discount rate based
on an established yield curve developed by our outside actuarial firm. This methodology
incorporates a broad group of top quartile Aa or higher rated bonds. We determined the discount
rate by matching this yield curve with the timing and amounts of the expected benefit payments for
our plans.
As a result of freezing our pension plans, we revised our amortization life for actuarial gains and
losses from five years to 13 years to reflect the estimated average remaining participation period.
These actions lowered pension cost by approximately $187 million for third quarter 2009, and $312
million for the first nine months of 2009, which included $67 million of one-time curtailment
gains. These actions are expected to reduce pension cost in fourth quarter 2009 by approximately
$188 million.
131
Although we will not be required to make a contribution in 2009 for the Cash Balance Plan, our decision on how much to contribute, if any, will be based on the maximum deductible contribution under the Internal Revenue Code and other factors, including the actual investment performance of plan assets during 2009. Given these uncertainties, we cannot estimate at this time the amount, if any, that we will contribute in 2009 to the Cash Balance Plan.
15. EARNINGS PER COMMON SHARE
The table below shows earnings per common share and diluted earnings per common share, and
reconciles the numerator and denominator of both earnings per common share calculations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions, except per share amounts) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Wells Fargo net income (numerator) |
|
$ |
3,235 |
|
|
|
1,637 |
|
|
|
9,452 |
|
|
|
5,389 |
|
Less: Preferred stock dividends and accretion |
|
|
(598 |
) |
|
|
|
|
|
|
(1,856 |
) |
|
|
|
|
|
|
Wells Fargo net income applicable to common stock (numerator) |
|
$ |
2,637 |
|
|
|
1,637 |
|
|
|
7,596 |
|
|
|
5,389 |
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding (denominator) |
|
|
4,678.3 |
|
|
|
3,316.4 |
|
|
|
4,471.2 |
|
|
|
3,309.6 |
|
Per share |
|
$ |
0.56 |
|
|
|
0.49 |
|
|
|
1.70 |
|
|
|
1.63 |
|
|
|
Diluted earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding |
|
|
4,678.3 |
|
|
|
3,316.4 |
|
|
|
4,471.2 |
|
|
|
3,309.6 |
|
Add: Stock options |
|
|
27.7 |
|
|
|
14.5 |
|
|
|
13.8 |
|
|
|
13.7 |
|
Restricted share rights |
|
|
0.4 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
Diluted average common shares outstanding (denominator) |
|
|
4,706.4 |
|
|
|
3,331.0 |
|
|
|
4,485.3 |
|
|
|
3,323.4 |
|
|
|
Per share |
|
$ |
0.56 |
|
|
|
0.49 |
|
|
|
1.69 |
|
|
|
1.62 |
|
|
|
|
At September 30, 2009, options and warrants to purchase 284.5 million and 110.3 million shares,
respectively, were outstanding but not included in the calculation of diluted earnings per common
share because the exercise price was higher than the market price, and therefore were antidilutive.
At September 30, 2008, options to purchase 173.7 million shares were antidilutive and, accordingly,
were not included on a share-equivalent basis in the calculation of diluted earnings per common
share.
132
16. OPERATING SEGMENTS
As a result of the combination of Wells Fargo and Wachovia, in first quarter 2009, management
realigned its segments into the following three lines of business for management reporting:
Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement. The results for these
lines of business are based on our management accounting process, which assigns balance sheet and
income statement items to each responsible operating segment. This process is dynamic and, unlike
financial accounting, there is no comprehensive, authoritative guidance for management accounting
equivalent to GAAP. The management accounting process measures the performance of the operating
segments based on our management structure and is not necessarily comparable with similar
information for other financial services companies. We define our operating segments by product
type and customer segment. If the management structure and/or the allocation process changes,
allocations, transfers and assignments may change. We revised prior period information to reflect
the first quarter 2009 realignment of our operating segments; however, because the acquisition was
completed on December 31, 2008, Wachovias results are not included in the income statement or in
average balances for periods prior to 2009.
Community Banking offers a complete line of diversified financial products and services to
consumers and small businesses with annual sales generally up to $20 million in which the owner
generally is the financial decision maker. Community Banking also offers investment management and
other services to retail customers and securities brokerage through affiliates. These products and
services include the Wells Fargo Advantage FundsSM, a family of mutual funds. Loan
products include lines of credit, equity lines
and loans, equipment and transportation (recreational vehicle and marine) loans, education loans,
origination and purchase of residential mortgage loans and servicing of mortgage loans and credit
cards. Other credit products and financial services available to small businesses and their owners
include receivables and inventory financing, equipment leases, real estate financing, Small
Business Administration financing, venture capital financing, cash management, payroll services,
retirement plans, Health Savings Accounts and merchant payment processing. Consumer and business
deposit products include checking accounts, savings deposits, market rate accounts, Individual
Retirement Accounts, time deposits and debit cards.
Community Banking serves customers through a complete range of channels, including traditional
banking stores, in-store banking centers, business centers, ATMs, and Wells Fargo Customer
Connection, a 24-hours a day, seven days a week telephone service. Online banking services include
single sign-on to online banking, bill pay and brokerage, as well as online banking for small
business.
Community Banking also includes Wells Fargo Financial consumer finance and auto finance operations.
Consumer finance operations make real estate loans to individuals in the United States and the
Pacific Rim, and also make direct consumer loans to individuals and purchase sales finance
contracts from retail merchants from offices throughout the United States, and in Canada and the
Pacific Rim. Auto finance operations specialize in purchasing sales finance contracts directly from
auto dealers in Puerto Rico and making loans secured by autos in the United States and Puerto Rico.
Wells Fargo Financial also provides credit cards, lease and other commercial financing.
133
Wholesale Banking provides financial solutions to businesses across the United States with annual
sales generally in excess of $10 million and to financial institutions globally. Wholesale Banking
provides a complete line of commercial, corporate, capital markets, cash management and real estate
banking products and services. These include traditional commercial loans and lines of credit,
letters of credit, asset-based lending, equipment leasing, mezzanine financing, high-yield debt,
international trade facilities, trade financing, collection services, foreign exchange services,
treasury management, investment management, institutional fixed-income sales, interest rate,
commodity and equity risk management, online/electronic products such as the Commercial Electronic
Office® (CEO®) portal, insurance, corporate trust fiduciary and agency
services, and investment banking services. Wholesale Banking also supports the commercial real
estate market with products and services such as construction loans for commercial and residential
development, land acquisition and development loans, secured and unsecured lines of credit, interim
financing arrangements for completed structures, rehabilitation loans, affordable housing loans and
letters of credit, permanent loans for securitization, commercial real estate loan servicing and
real estate and mortgage brokerage services.
Wealth, Brokerage and Retirement provides services including comprehensive planning and advice,
investment management, brokerage, private banking, estate planning strategies, trust, insurance and
retirement. Wealth Management uses an integrated model to provide affluent and high-net-worth
customers with a complete range of wealth management solutions and services. Family Wealth meets
the unique needs of ultra-high-net-worth customers managing multi-generational assets those with
at least $50 million in assets. Retail Brokerages financial advisors serve customers advisory,
brokerage and financial needs, including investment management, portfolio monitoring and estate
planning as part of one of the largest full-service brokerage firms in the United States. They also
offer access to banking products, insurance, and investment banking services. First Clearing LLC,
our correspondent clearing firm, provides technology, product and other business support to
broker-dealers across the United States. Retirement supports individual investors retirement needs
and is a leader in 401(k) and pension record keeping, investment services, trust and custody
solutions for U.S. companies and their employees. The division also provides investments and
executive benefits to institutional clients and delivers reinsurance services to global insurance
companies.
Other
includes corporate items (such as integration expenses) not specific to a business segment and
elimination of certain items that are included in more than one business segment.
134
The following table presents certain financial information and related metrics by operating segment
and in total for the consolidated company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community |
|
|
Wholesale |
|
|
Wealth, Brokerage |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
(income/expense in millions, |
|
Banking |
|
|
Banking |
|
|
and Retirement |
|
|
Other (3) |
|
|
Company |
|
|
average balances in billions) |
|
|
2009 |
|
|
|
2008 |
|
|
|
2009 |
|
|
|
2008 |
|
|
|
2009 |
|
|
|
2008 |
|
|
|
2009 |
|
|
|
2008 |
|
|
|
2009 |
|
|
|
2008 |
|
|
Quarter ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (1) |
|
$ |
8,700 |
|
|
|
5,293 |
|
|
|
2,535 |
|
|
|
1,065 |
|
|
|
743 |
|
|
|
223 |
|
|
|
(294 |
) |
|
|
(200 |
) |
|
|
11,684 |
|
|
|
6,381 |
|
Provision for credit losses |
|
|
4,572 |
|
|
|
2,202 |
|
|
|
1,361 |
|
|
|
294 |
|
|
|
234 |
|
|
|
3 |
|
|
|
(56 |
) |
|
|
(4 |
) |
|
|
6,111 |
|
|
|
2,495 |
|
Noninterest income |
|
|
6,443 |
|
|
|
3,209 |
|
|
|
2,381 |
|
|
|
631 |
|
|
|
2,223 |
|
|
|
458 |
|
|
|
(265 |
) |
|
|
(302 |
) |
|
|
10,782 |
|
|
|
3,996 |
|
Noninterest expense |
|
|
6,802 |
|
|
|
3,982 |
|
|
|
2,630 |
|
|
|
1,329 |
|
|
|
2,314 |
|
|
|
498 |
|
|
|
(62 |
) |
|
|
(308 |
) |
|
|
11,684 |
|
|
|
5,501 |
|
|
Income (loss) before income
tax expense (benefit) |
|
|
3,769 |
|
|
|
2,318 |
|
|
|
925 |
|
|
|
73 |
|
|
|
418 |
|
|
|
180 |
|
|
|
(441 |
) |
|
|
(190 |
) |
|
|
4,671 |
|
|
|
2,381 |
|
Income tax expense (benefit) |
|
|
1,046 |
|
|
|
764 |
|
|
|
325 |
|
|
|
(30 |
) |
|
|
151 |
|
|
|
68 |
|
|
|
(167 |
) |
|
|
(72 |
) |
|
|
1,355 |
|
|
|
730 |
|
|
Net income (loss) before
noncontrolling interests |
|
|
2,723 |
|
|
|
1,554 |
|
|
|
600 |
|
|
|
103 |
|
|
|
267 |
|
|
|
112 |
|
|
|
(274 |
) |
|
|
(118 |
) |
|
|
3,316 |
|
|
|
1,651 |
|
Less: Net income from
noncontrolling interests |
|
|
56 |
|
|
|
14 |
|
|
|
2 |
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81 |
|
|
|
14 |
|
|
Net income (loss) (2) |
|
$ |
2,667 |
|
|
|
1,540 |
|
|
|
598 |
|
|
|
103 |
|
|
|
244 |
|
|
|
112 |
|
|
|
(274 |
) |
|
|
(118 |
) |
|
|
3,235 |
|
|
|
1,637 |
|
|
Average loans |
|
$ |
534.7 |
|
|
|
287.1 |
|
|
|
247.0 |
|
|
|
116.3 |
|
|
|
45.4 |
|
|
|
15.9 |
|
|
|
(16.9 |
) |
|
|
(15.1 |
) |
|
|
810.2 |
|
|
|
404.2 |
|
Average assets |
|
|
785.2 |
|
|
|
452.3 |
|
|
|
369.3 |
|
|
|
158.1 |
|
|
|
108.6 |
|
|
|
19.1 |
|
|
|
(17.0 |
) |
|
|
(15.3 |
) |
|
|
1,246.1 |
|
|
|
614.2 |
|
Average core deposits |
|
|
530.3 |
|
|
|
252.8 |
|
|
|
146.9 |
|
|
|
64.4 |
|
|
|
116.4 |
|
|
|
23.5 |
|
|
|
(34.3 |
) |
|
|
(20.6 |
) |
|
|
759.3 |
|
|
|
320.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (1) |
|
$ |
25,981 |
|
|
|
15,246 |
|
|
|
7,381 |
|
|
|
3,116 |
|
|
|
2,244 |
|
|
|
576 |
|
|
|
(782 |
) |
|
|
(519 |
) |
|
|
34,824 |
|
|
|
18,419 |
|
Provision for credit losses |
|
|
12,840 |
|
|
|
6,833 |
|
|
|
2,644 |
|
|
|
701 |
|
|
|
374 |
|
|
|
9 |
|
|
|
(103 |
) |
|
|
(8 |
) |
|
|
15,755 |
|
|
|
7,535 |
|
Noninterest income |
|
|
17,922 |
|
|
|
10,328 |
|
|
|
7,680 |
|
|
|
3,170 |
|
|
|
6,347 |
|
|
|
1,422 |
|
|
|
(783 |
) |
|
|
(939 |
) |
|
|
31,166 |
|
|
|
13,981 |
|
Noninterest expense |
|
|
21,625 |
|
|
|
12,187 |
|
|
|
7,968 |
|
|
|
4,031 |
|
|
|
6,822 |
|
|
|
1,480 |
|
|
|
(216 |
) |
|
|
(910 |
) |
|
|
36,199 |
|
|
|
16,788 |
|
|
Income (loss) before income
tax expense (benefit) |
|
|
9,438 |
|
|
|
6,554 |
|
|
|
4,449 |
|
|
|
1,554 |
|
|
|
1,395 |
|
|
|
509 |
|
|
|
(1,246 |
) |
|
|
(540 |
) |
|
|
14,036 |
|
|
|
8,077 |
|
Income tax expense (benefit) |
|
|
2,734 |
|
|
|
2,265 |
|
|
|
1,590 |
|
|
|
385 |
|
|
|
531 |
|
|
|
193 |
|
|
|
(473 |
) |
|
|
(205 |
) |
|
|
4,382 |
|
|
|
2,638 |
|
|
Net income (loss) before
noncontrolling interests |
|
|
6,704 |
|
|
|
4,289 |
|
|
|
2,859 |
|
|
|
1,169 |
|
|
|
864 |
|
|
|
316 |
|
|
|
(773 |
) |
|
|
(335 |
) |
|
|
9,654 |
|
|
|
5,439 |
|
Less: Net income (loss) from
noncontrolling interests |
|
|
190 |
|
|
|
43 |
|
|
|
14 |
|
|
|
7 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202 |
|
|
|
50 |
|
|
Net income (loss) (2) |
|
$ |
6,514 |
|
|
|
4,246 |
|
|
|
2,845 |
|
|
|
1,162 |
|
|
|
866 |
|
|
|
316 |
|
|
|
(773 |
) |
|
|
(335 |
) |
|
|
9,452 |
|
|
|
5,389 |
|
|
Average loans |
|
$ |
542.7 |
|
|
|
284.4 |
|
|
|
260.7 |
|
|
|
108.3 |
|
|
|
46.0 |
|
|
|
14.8 |
|
|
|
(16.3 |
) |
|
|
(14.2 |
) |
|
|
833.1 |
|
|
|
393.3 |
|
Average assets |
|
|
794.1 |
|
|
|
441.3 |
|
|
|
384.8 |
|
|
|
149.9 |
|
|
|
107.6 |
|
|
|
17.9 |
|
|
|
(16.4 |
) |
|
|
(14.4 |
) |
|
|
1,270.1 |
|
|
|
594.7 |
|
Average core deposits |
|
|
537.4 |
|
|
|
250.2 |
|
|
|
141.2 |
|
|
|
65.8 |
|
|
|
110.9 |
|
|
|
22.3 |
|
|
|
(29.8 |
) |
|
|
(19.7 |
) |
|
|
759.7 |
|
|
|
318.6 |
|
|
|
|
|
(1) |
|
Net interest income is the difference between interest earned on assets and the cost of
liabilities to fund those assets. Interest earned includes actual interest earned on segment assets
and, if the segment has excess liabilities, interest credits for providing funding to other segments.
The cost of liabilities includes interest expense on segment liabilities and, if the segment does
not have enough liabilities to fund its assets, a funding charge based on the cost of excess
liabilities from another segment. |
|
(2) |
|
Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth,
Brokerage and Retirement segments and Wells Fargo net income for the Consolidated Company. |
|
(3) |
|
Includes integration expenses and the elimination of items that are included in both
Community Banking and Wealth, Brokerage and Retirement, largely representing wealth management customers serviced and products sold in the stores. |
135
17. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
Following are the condensed consolidating financial statements of the Parent and Wells Fargo
Financial, Inc. and its wholly-owned subsidiaries (WFFI).
Condensed Consolidating Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
2,411 |
|
|
|
|
|
|
|
|
|
|
|
(2,411 |
) |
|
|
|
|
Nonbank |
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
( 200 |
) |
|
|
|
|
Interest income from loans |
|
|
|
|
|
|
827 |
|
|
|
9,346 |
|
|
|
(3 |
) |
|
|
10,170 |
|
Interest income from subsidiaries |
|
|
480 |
|
|
|
|
|
|
|
|
|
|
|
( 480 |
) |
|
|
|
|
Other interest income |
|
|
104 |
|
|
|
27 |
|
|
|
3,662 |
|
|
|
5 |
|
|
|
3,798 |
|
|
Total interest income |
|
|
3,195 |
|
|
|
854 |
|
|
|
13,008 |
|
|
|
(3,089 |
) |
|
|
13,968 |
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
917 |
|
|
|
(12 |
) |
|
|
905 |
|
Short-term borrowings |
|
|
32 |
|
|
|
11 |
|
|
|
156 |
|
|
|
( 167 |
) |
|
|
32 |
|
Long-term debt |
|
|
761 |
|
|
|
304 |
|
|
|
592 |
|
|
|
( 356 |
) |
|
|
1,301 |
|
Other interest expense |
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
46 |
|
|
Total interest expense |
|
|
793 |
|
|
|
315 |
|
|
|
1,711 |
|
|
|
( 535 |
) |
|
|
2,284 |
|
|
Net interest income |
|
|
2,402 |
|
|
|
539 |
|
|
|
11,297 |
|
|
|
(2,554 |
) |
|
|
11,684 |
|
Provision for credit losses |
|
|
|
|
|
|
463 |
|
|
|
5,648 |
|
|
|
|
|
|
|
6,111 |
|
|
Net interest income after provision for credit losses |
|
|
2,402 |
|
|
|
76 |
|
|
|
5,649 |
|
|
|
(2,554 |
) |
|
|
5,573 |
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income nonaffiliates |
|
|
|
|
|
|
32 |
|
|
|
5,844 |
|
|
|
|
|
|
|
5,876 |
|
Other |
|
|
339 |
|
|
|
57 |
|
|
|
5,186 |
|
|
|
(676 |
) |
|
|
4,906 |
|
|
Total noninterest income |
|
|
339 |
|
|
|
89 |
|
|
|
11,030 |
|
|
|
( 676 |
) |
|
|
10,782 |
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
29 |
|
|
|
42 |
|
|
|
6,442 |
|
|
|
|
|
|
|
6,513 |
|
Other |
|
|
110 |
|
|
|
179 |
|
|
|
5,589 |
|
|
|
(707 |
) |
|
|
5,171 |
|
|
Total noninterest expense |
|
|
139 |
|
|
|
221 |
|
|
|
12,031 |
|
|
|
( 707 |
) |
|
|
11,684 |
|
|
Income (loss) before income tax expense (benefit) and equity in
undistributed income of subsidiaries |
|
|
2,602 |
|
|
|
(56 |
) |
|
|
4,648 |
|
|
|
(2,523 |
) |
|
|
4,671 |
|
Income tax expense (benefit) |
|
|
(175 |
) |
|
|
(18 |
) |
|
|
1,548 |
|
|
|
|
|
|
|
1,355 |
|
Equity in undistributed income of subsidiaries |
|
|
458 |
|
|
|
|
|
|
|
|
|
|
|
( 458 |
) |
|
|
|
|
|
Net income (loss) before noncontrolling interests |
|
|
3,235 |
|
|
|
(38 |
) |
|
|
3,100 |
|
|
|
(2,981 |
) |
|
|
3,316 |
|
Less: Net income from noncontrolling interests |
|
|
|
|
|
|
1 |
|
|
|
80 |
|
|
|
|
|
|
|
81 |
|
|
Parent, WFFI, Other and Wells Fargo net income (loss) |
|
$ |
3,235 |
|
|
|
(39 |
) |
|
|
3,020 |
|
|
|
(2,981 |
) |
|
|
3,235 |
|
|
136
Condensed Consolidating Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
501 |
|
|
|
|
|
|
|
|
|
|
|
(501 |
) |
|
|
|
|
Nonbank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income from loans |
|
|
|
|
|
|
1,312 |
|
|
|
5,590 |
|
|
|
(14 |
) |
|
|
6,888 |
|
Interest income from subsidiaries |
|
|
716 |
|
|
|
|
|
|
|
|
|
|
|
(716 |
) |
|
|
|
|
Other interest income |
|
|
69 |
|
|
|
26 |
|
|
|
1,823 |
|
|
|
(32 |
) |
|
|
1,886 |
|
|
Total interest income |
|
|
1,286 |
|
|
|
1,338 |
|
|
|
7,413 |
|
|
|
(1,263 |
) |
|
|
8,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
1,128 |
|
|
|
(109 |
) |
|
|
1,019 |
|
Short-term borrowings |
|
|
141 |
|
|
|
58 |
|
|
|
542 |
|
|
|
(249 |
) |
|
|
492 |
|
Long-term debt |
|
|
686 |
|
|
|
443 |
|
|
|
157 |
|
|
|
(404 |
) |
|
|
882 |
|
|
Total interest expense |
|
|
827 |
|
|
|
501 |
|
|
|
1,827 |
|
|
|
(762 |
) |
|
|
2,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
459 |
|
|
|
837 |
|
|
|
5,586 |
|
|
|
(501 |
) |
|
|
6,381 |
|
Provision for credit losses |
|
|
|
|
|
|
648 |
|
|
|
1,847 |
|
|
|
|
|
|
|
2,495 |
|
|
Net interest income after provision for credit losses |
|
|
459 |
|
|
|
189 |
|
|
|
3,739 |
|
|
|
(501 |
) |
|
|
3,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income nonaffiliates |
|
|
|
|
|
|
109 |
|
|
|
2,621 |
|
|
|
|
|
|
|
2,730 |
|
Other |
|
|
(42 |
) |
|
|
39 |
|
|
|
1,697 |
|
|
|
(428 |
) |
|
|
1,266 |
|
|
Total noninterest income |
|
|
(42 |
) |
|
|
148 |
|
|
|
4,318 |
|
|
|
(428 |
) |
|
|
3,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
(82 |
) |
|
|
151 |
|
|
|
3,050 |
|
|
|
|
|
|
|
3,119 |
|
Other |
|
|
46 |
|
|
|
285 |
|
|
|
2,479 |
|
|
|
(428 |
) |
|
|
2,382 |
|
|
Total noninterest expense |
|
|
(36 |
) |
|
|
436 |
|
|
|
5,529 |
|
|
|
(428 |
) |
|
|
5,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expense (benefit) and equity in
undistributed income of subsidiaries |
|
|
453 |
|
|
|
(99 |
) |
|
|
2,528 |
|
|
|
(501 |
) |
|
|
2,381 |
|
Income tax expense (benefit) |
|
|
(49 |
) |
|
|
(31 |
) |
|
|
810 |
|
|
|
|
|
|
|
730 |
|
Equity in undistributed income of subsidiaries |
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
(1,135 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before noncontrolling interests |
|
|
1,637 |
|
|
|
(68 |
) |
|
|
1,718 |
|
|
|
(1,636 |
) |
|
|
1,651 |
|
Less: Net income from noncontrolling interests |
|
|
|
|
|
|
1 |
|
|
|
13 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent, WFFI, Other and Wells Fargo net income (loss) |
|
$ |
1,637 |
|
|
|
(69 |
) |
|
|
1,705 |
|
|
|
(1,636 |
) |
|
|
1,637 |
|
|
|
137
Condensed Consolidating Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sept. 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
3,128 |
|
|
|
|
|
|
|
|
|
|
|
(3,128 |
) |
|
|
|
|
Nonbank |
|
|
409 |
|
|
|
|
|
|
|
|
|
|
|
( 409 |
) |
|
|
|
|
Interest income from loans |
|
|
|
|
|
|
2,679 |
|
|
|
28,800 |
|
|
|
(12 |
) |
|
|
31,467 |
|
Interest income from subsidiaries |
|
|
1,711 |
|
|
|
|
|
|
|
|
|
|
|
(1,711 |
) |
|
|
|
|
Other interest income |
|
|
331 |
|
|
|
80 |
|
|
|
10,704 |
|
|
|
|
|
|
|
11,115 |
|
|
Total interest income |
|
|
5,579 |
|
|
|
2,759 |
|
|
|
39,504 |
|
|
|
(5,260 |
) |
|
|
42,582 |
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
2,894 |
|
|
|
(33 |
) |
|
|
2,861 |
|
Short-term borrowings |
|
|
146 |
|
|
|
28 |
|
|
|
730 |
|
|
|
( 694 |
) |
|
|
210 |
|
Long-term debt |
|
|
2,650 |
|
|
|
1,010 |
|
|
|
2,074 |
|
|
|
(1,169 |
) |
|
|
4,565 |
|
Other interest expense |
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
|
|
|
|
122 |
|
|
Total interest expense |
|
|
2,796 |
|
|
|
1,038 |
|
|
|
5,820 |
|
|
|
(1,896 |
) |
|
|
7,758 |
|
|
Net interest income |
|
|
2,783 |
|
|
|
1,721 |
|
|
|
33,684 |
|
|
|
(3,364 |
) |
|
|
34,824 |
|
Provision for credit losses |
|
|
|
|
|
|
1,486 |
|
|
|
14,269 |
|
|
|
|
|
|
|
15,755 |
|
|
Net interest income after provision for credit losses |
|
|
2,783 |
|
|
|
235 |
|
|
|
19,415 |
|
|
|
(3,364 |
) |
|
|
19,069 |
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income nonaffiliates |
|
|
|
|
|
|
115 |
|
|
|
16,871 |
|
|
|
|
|
|
|
16,986 |
|
Other |
|
|
653 |
|
|
|
128 |
|
|
|
15,211 |
|
|
|
(1,812 |
) |
|
|
14,180 |
|
|
Total noninterest income |
|
|
653 |
|
|
|
243 |
|
|
|
32,082 |
|
|
|
(1,812 |
) |
|
|
31,166 |
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
311 |
|
|
|
92 |
|
|
|
19,329 |
|
|
|
|
|
|
|
19,732 |
|
Other |
|
|
373 |
|
|
|
550 |
|
|
|
17,385 |
|
|
|
(1,841 |
) |
|
|
16,467 |
|
|
Total noninterest expense |
|
|
684 |
|
|
|
642 |
|
|
|
36,714 |
|
|
|
(1,841 |
) |
|
|
36,199 |
|
|
Income (loss) before income tax expense (benefit) and equity in undistributed income of subsidiaries |
|
|
2,752 |
|
|
|
(164 |
) |
|
|
14,783 |
|
|
|
(3,335 |
) |
|
|
14,036 |
|
Income tax expense (benefit) |
|
|
(409 |
) |
|
|
(53 |
) |
|
|
4,844 |
|
|
|
|
|
|
|
4,382 |
|
Equity in undistributed income of subsidiaries |
|
|
6,291 |
|
|
|
|
|
|
|
|
|
|
|
(6,291 |
) |
|
|
|
|
|
Net income (loss) before noncontrolling interests |
|
|
9,452 |
|
|
|
(111 |
) |
|
|
9,939 |
|
|
|
(9,626 |
) |
|
|
9,654 |
|
Less: Net income from noncontrolling interests |
|
|
|
|
|
|
1 |
|
|
|
201 |
|
|
|
|
|
|
|
202 |
|
|
Parent, WFFI, Other and Wells Fargo net income (loss) |
|
$ |
9,452 |
|
|
|
(112 |
) |
|
|
9,738 |
|
|
|
(9,626 |
) |
|
|
9,452 |
|
|
138
Condensed Consolidating Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sept. 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
1,656 |
|
|
|
|
|
|
|
|
|
|
|
(1,656 |
) |
|
|
|
|
Nonbank |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
Interest income from loans |
|
|
2 |
|
|
|
4,058 |
|
|
|
16,894 |
|
|
|
(48 |
) |
|
|
20,906 |
|
Interest income from subsidiaries |
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
(2,286 |
) |
|
|
|
|
Other interest income |
|
|
163 |
|
|
|
81 |
|
|
|
5,141 |
|
|
|
(121 |
) |
|
|
5,264 |
|
|
Total interest income |
|
|
4,118 |
|
|
|
4,139 |
|
|
|
22,035 |
|
|
|
(4,122 |
) |
|
|
26,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
4,055 |
|
|
|
(379 |
) |
|
|
3,676 |
|
Short-term borrowings |
|
|
397 |
|
|
|
197 |
|
|
|
1,475 |
|
|
|
(795 |
) |
|
|
1,274 |
|
Long-term debt |
|
|
2,201 |
|
|
|
1,402 |
|
|
|
479 |
|
|
|
(1,281 |
) |
|
|
2,801 |
|
|
Total interest expense |
|
|
2,598 |
|
|
|
1,599 |
|
|
|
6,009 |
|
|
|
(2,455 |
) |
|
|
7,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
1,520 |
|
|
|
2,540 |
|
|
|
16,026 |
|
|
|
(1,667 |
) |
|
|
18,419 |
|
Provision for credit losses |
|
|
|
|
|
|
1,628 |
|
|
|
5,907 |
|
|
|
|
|
|
|
7,535 |
|
|
Net interest income after provision for credit losses |
|
|
1,520 |
|
|
|
912 |
|
|
|
10,119 |
|
|
|
(1,667 |
) |
|
|
10,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income nonaffiliates |
|
|
|
|
|
|
329 |
|
|
|
7,630 |
|
|
|
|
|
|
|
7,959 |
|
Other |
|
|
325 |
|
|
|
139 |
|
|
|
6,902 |
|
|
|
(1,344 |
) |
|
|
6,022 |
|
|
Total noninterest income |
|
|
325 |
|
|
|
468 |
|
|
|
14,532 |
|
|
|
(1,344 |
) |
|
|
13,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
(167 |
) |
|
|
635 |
|
|
|
9,295 |
|
|
|
|
|
|
|
9,763 |
|
Other |
|
|
(14 |
) |
|
|
838 |
|
|
|
7,545 |
|
|
|
(1,344 |
) |
|
|
7,025 |
|
|
Total noninterest expense |
|
|
(181 |
) |
|
|
1,473 |
|
|
|
16,840 |
|
|
|
(1,344 |
) |
|
|
16,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expense and equity in
undistributed income of subsidiaries |
|
|
2,026 |
|
|
|
(93 |
) |
|
|
7,811 |
|
|
|
(1,667 |
) |
|
|
8,077 |
|
Income tax expense (benefit) |
|
|
47 |
|
|
|
(19 |
) |
|
|
2,610 |
|
|
|
|
|
|
|
2,638 |
|
Equity in undistributed income of subsidiaries |
|
|
3,410 |
|
|
|
|
|
|
|
|
|
|
|
(3,410 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before noncontrolling interests |
|
|
5,389 |
|
|
|
(74 |
) |
|
|
5,201 |
|
|
|
(5,077 |
) |
|
|
5,439 |
|
Less: Net income from noncontrolling interests |
|
|
|
|
|
|
1 |
|
|
|
49 |
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent, WFFI, Other and Wells Fargo net income (loss) |
|
$ |
5,389 |
|
|
|
(75 |
) |
|
|
5,152 |
|
|
|
(5,077 |
) |
|
|
5,389 |
|
|
|
|
139
Condensed Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents due from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary banks |
|
$ |
28,436 |
|
|
|
201 |
|
|
|
|
|
|
|
(28,637 |
) |
|
|
|
|
Nonaffiliates |
|
|
|
|
|
|
189 |
|
|
|
34,535 |
|
|
|
|
|
|
|
34,724 |
|
Securities available for sale |
|
|
4,908 |
|
|
|
2,702 |
|
|
|
176,204 |
|
|
|
|
|
|
|
183,814 |
|
Mortgages and loans held for sale |
|
|
|
|
|
|
|
|
|
|
41,384 |
|
|
|
|
|
|
|
41,384 |
|
Loans |
|
|
8 |
|
|
|
35,863 |
|
|
|
765,858 |
|
|
|
(1,777 |
) |
|
|
799,952 |
|
Loans to subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
8,060 |
|
|
|
|
|
|
|
|
|
|
|
(8,060 |
) |
|
|
|
|
Nonbank |
|
|
60,068 |
|
|
|
|
|
|
|
|
|
|
|
(60,068 |
) |
|
|
|
|
Allowance for loan losses |
|
|
|
|
|
|
(1,837 |
) |
|
|
(22,191 |
) |
|
|
|
|
|
|
(24,028 |
) |
|
Net loans |
|
|
68,136 |
|
|
|
34,026 |
|
|
|
743,667 |
|
|
|
(69,905 |
) |
|
|
775,924 |
|
|
Investments in subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
127,042 |
|
|
|
|
|
|
|
|
|
|
|
(127,042 |
) |
|
|
|
|
Nonbank |
|
|
21,072 |
|
|
|
|
|
|
|
|
|
|
|
(21,072 |
) |
|
|
|
|
Other assets |
|
|
12,494 |
|
|
|
1,473 |
|
|
|
198,945 |
|
|
|
(20,133 |
) |
|
|
192,779 |
|
|
Total assets |
|
$ |
262,088 |
|
|
|
38,591 |
|
|
|
1,194,735 |
|
|
|
(266,789 |
) |
|
|
1,228,625 |
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
|
|
|
|
|
|
|
|
821,672 |
|
|
|
(24,924 |
) |
|
|
796,748 |
|
Short-term borrowings |
|
|
1,522 |
|
|
|
11,179 |
|
|
|
54,172 |
|
|
|
(36,073 |
) |
|
|
30,800 |
|
Accrued expenses and other liabilities |
|
|
6,080 |
|
|
|
1,438 |
|
|
|
71,697 |
|
|
|
(21,354 |
) |
|
|
57,861 |
|
Long-term debt |
|
|
122,312 |
|
|
|
24,495 |
|
|
|
93,995 |
|
|
|
(26,510 |
) |
|
|
214,292 |
|
Indebtedness to subsidiaries |
|
|
10,024 |
|
|
|
|
|
|
|
|
|
|
|
(10,024 |
) |
|
|
|
|
|
Total liabilities |
|
|
139,938 |
|
|
|
37,112 |
|
|
|
1,041,536 |
|
|
|
(118,885 |
) |
|
|
1,099,701 |
|
|
Parent, WFFI, other and
Wells Fargo stockholders equity |
|
|
122,150 |
|
|
|
1,464 |
|
|
|
146,440 |
|
|
|
(147,904 |
) |
|
|
122,150 |
|
Noncontrolling interests |
|
|
|
|
|
|
15 |
|
|
|
6,759 |
|
|
|
|
|
|
|
6,774 |
|
|
Total equity |
|
|
122,150 |
|
|
|
1,479 |
|
|
|
153,199 |
|
|
|
(147,904 |
) |
|
|
128,924 |
|
|
Total liabilities and equity |
|
$ |
262,088 |
|
|
|
38,591 |
|
|
|
1,194,735 |
|
|
|
(266,789 |
) |
|
|
1,228,625 |
|
|
140
Condensed Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents due from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary banks |
|
$ |
15,658 |
|
|
|
246 |
|
|
|
|
|
|
|
(15,904 |
) |
|
|
|
|
Nonaffiliates |
|
|
|
|
|
|
180 |
|
|
|
73,016 |
|
|
|
|
|
|
|
73,196 |
|
Securities available for sale |
|
|
4,950 |
|
|
|
2,130 |
|
|
|
144,494 |
|
|
|
(5 |
) |
|
|
151,569 |
|
Mortgages and loans held for sale |
|
|
|
|
|
|
|
|
|
|
26,316 |
|
|
|
|
|
|
|
26,316 |
|
|
|
|
9 |
|
|
|
45,930 |
|
|
|
827,242 |
|
|
|
(8,351 |
) |
|
|
864,830 |
|
Loans to subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
21,745 |
|
|
|
|
|
|
|
|
|
|
|
(21,745 |
) |
|
|
|
|
Nonbank |
|
|
68,527 |
|
|
|
|
|
|
|
|
|
|
|
(68,527 |
) |
|
|
|
|
Allowance for loan losses |
|
|
|
|
|
|
(2,359 |
) |
|
|
(18,654 |
) |
|
|
|
|
|
|
(21,013 |
) |
|
Net loans |
|
|
90,281 |
|
|
|
43,571 |
|
|
|
808,588 |
|
|
|
(98,623 |
) |
|
|
843,817 |
|
|
Investments in subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
105,721 |
|
|
|
|
|
|
|
|
|
|
|
(105,721 |
) |
|
|
|
|
Nonbank |
|
|
24,094 |
|
|
|
|
|
|
|
|
|
|
|
(24,094 |
) |
|
|
|
|
Other assets |
|
|
34,949 |
|
|
|
1,756 |
|
|
|
213,099 |
|
|
|
(35,063 |
) |
|
|
214,741 |
|
|
|
|
$ |
275,653 |
|
|
|
47,883 |
|
|
|
1,265,513 |
|
|
|
(279,410 |
) |
|
|
1,309,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
|
|
|
|
|
|
|
|
791,728 |
|
|
|
(10,326 |
) |
|
|
781,402 |
|
Short-term borrowings |
|
|
23,434 |
|
|
|
12,911 |
|
|
|
150,156 |
|
|
|
(78,427 |
) |
|
|
108,074 |
|
Accrued expenses and other liabilities |
|
|
7,426 |
|
|
|
1,179 |
|
|
|
55,721 |
|
|
|
(13,637 |
) |
|
|
50,689 |
|
Long-term debt |
|
|
134,026 |
|
|
|
31,704 |
|
|
|
137,118 |
|
|
|
(35,690 |
) |
|
|
267,158 |
|
Indebtedness to subsidiaries |
|
|
11,683 |
|
|
|
|
|
|
|
|
|
|
|
(11,683 |
) |
|
|
|
|
|
Total liabilities |
|
|
176,569 |
|
|
|
45,794 |
|
|
|
1,134,723 |
|
|
|
(149,763 |
) |
|
|
1,207,323 |
|
Parent, WFFI, other and
Wells Fargo stockholders equity |
|
|
99,084 |
|
|
|
2,074 |
|
|
|
127,573 |
|
|
|
(129,647 |
) |
|
|
99,084 |
|
Noncontrolling interests |
|
|
|
|
|
|
15 |
|
|
|
3,217 |
|
|
|
|
|
|
|
3,232 |
|
|
Total equity |
|
|
99,084 |
|
|
|
2,089 |
|
|
|
130,790 |
|
|
|
(129,647 |
) |
|
|
102,316 |
|
|
Total liabilities and equity |
|
$ |
275,653 |
|
|
|
47,883 |
|
|
|
1,265,513 |
|
|
|
(279,410 |
) |
|
|
1,309,639 |
|
|
|
141
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sept. 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries/ |
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
eliminations |
|
|
Company |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
4,113 |
|
|
|
1,271 |
|
|
|
19,866 |
|
|
|
25,250 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
655 |
|
|
|
679 |
|
|
|
45,003 |
|
|
|
46,337 |
|
Prepayments and maturities |
|
|
|
|
|
|
267 |
|
|
|
28,479 |
|
|
|
28,746 |
|
Purchases |
|
|
(346 |
) |
|
|
(1,422 |
) |
|
|
(87,627 |
) |
|
|
(89,395 |
) |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in banking subsidiaries loan originations,
net of collections |
|
|
|
|
|
|
(646 |
) |
|
|
44,983 |
|
|
|
44,337 |
|
Proceeds from sales (including participations) of loans
originated for investment by banking subsidiaries |
|
|
|
|
|
|
|
|
|
|
4,569 |
|
|
|
4,569 |
|
Purchases (including participations) of loans by banking subsidiaries |
|
|
|
|
|
|
|
|
|
|
(2,007 |
) |
|
|
(2,007 |
) |
Principal collected on nonbank entities loans |
|
|
|
|
|
|
7,815 |
|
|
|
2,409 |
|
|
|
10,224 |
|
Loans originated by nonbank entities |
|
|
|
|
|
|
(3,886 |
) |
|
|
(3,231 |
) |
|
|
(7,117 |
) |
Net repayments from (advances to) subsidiaries |
|
|
14,988 |
|
|
|
|
|
|
|
(14,988 |
) |
|
|
|
|
Capital notes and term loans made to subsidiaries |
|
|
(80 |
) |
|
|
|
|
|
|
80 |
|
|
|
|
|
Principal collected on notes/loans made to subsidiaries |
|
|
7,179 |
|
|
|
|
|
|
|
(7,179 |
) |
|
|
|
|
Net decrease (increase) in investment in subsidiaries |
|
|
(5,209 |
) |
|
|
|
|
|
|
5,209 |
|
|
|
|
|
Net cash paid for acquisitions |
|
|
|
|
|
|
|
|
|
|
(132 |
) |
|
|
(132 |
) |
Net change in noncontrolling interests |
|
|
|
|
|
|
1 |
|
|
|
(356 |
) |
|
|
(355 |
) |
Other, net |
|
|
22,486 |
|
|
|
147 |
|
|
|
16,959 |
|
|
|
39,592 |
|
|
Net cash provided by investing activities |
|
|
39,673 |
|
|
|
2,955 |
|
|
|
32,171 |
|
|
|
74,799 |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
15,212 |
|
|
|
15,212 |
|
Short-term borrowings |
|
|
(20,492 |
) |
|
|
2,740 |
|
|
|
(59,522 |
) |
|
|
(77,274 |
) |
Long-term debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
3,665 |
|
|
|
|
|
|
|
1,138 |
|
|
|
4,803 |
|
Repayment |
|
|
(20,158 |
) |
|
|
(7,002 |
) |
|
|
(28,172 |
) |
|
|
(55,332 |
) |
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(1,616 |
) |
|
|
|
|
|
|
|
|
|
|
(1,616 |
) |
Common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
9,590 |
|
|
|
|
|
|
|
|
|
|
|
9,590 |
|
Repurchased |
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
(80 |
) |
Cash dividends paid |
|
|
(1,891 |
) |
|
|
|
|
|
|
|
|
|
|
(1,891 |
) |
Excess tax benefits related to stock option payments |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Other, net |
|
|
(35 |
) |
|
|
|
|
|
|
35 |
|
|
|
|
|
|
Net cash used by financing activities |
|
|
(31,008 |
) |
|
|
(4,262 |
) |
|
|
(71,309 |
) |
|
|
(106,579 |
) |
|
Net change in cash and due from banks |
|
|
12,778 |
|
|
|
(36 |
) |
|
|
(19,272 |
) |
|
|
(6,530 |
) |
Cash and due from banks at beginning of period |
|
|
15,658 |
|
|
|
426 |
|
|
|
7,679 |
|
|
|
23,763 |
|
|
Cash and due from banks at end of period |
|
$ |
28,436 |
|
|
|
390 |
|
|
|
(11,593 |
) |
|
|
17,233 |
|
|
|
142
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sept. 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries/ |
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
eliminations |
|
|
Company |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
160 |
|
|
|
1,419 |
|
|
|
10,622 |
|
|
|
12,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
2,511 |
|
|
|
710 |
|
|
|
36,477 |
|
|
|
39,698 |
|
Prepayments and maturities |
|
|
|
|
|
|
247 |
|
|
|
15,632 |
|
|
|
15,879 |
|
Purchases |
|
|
(2,770 |
) |
|
|
(1,013 |
) |
|
|
(70,598 |
) |
|
|
(74,381 |
) |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in banking subsidiaries loan originations, net of collections |
|
|
|
|
|
|
(1,177 |
) |
|
|
(30,829 |
) |
|
|
(32,006 |
) |
Proceeds from sales (including participations) of loans
originated for investment by banking subsidiaries |
|
|
|
|
|
|
|
|
|
|
1,843 |
|
|
|
1,843 |
|
Purchases (including participations) of loans by banking subsidiaries |
|
|
|
|
|
|
|
|
|
|
(4,329 |
) |
|
|
(4,329 |
) |
Principal collected on nonbank entities loans |
|
|
|
|
|
|
11,614 |
|
|
|
3,848 |
|
|
|
15,462 |
|
Loans originated by nonbank entities |
|
|
|
|
|
|
(11,085 |
) |
|
|
(2,795 |
) |
|
|
(13,880 |
) |
Net repayments from (advances to) subsidiaries |
|
|
(5,146 |
) |
|
|
|
|
|
|
5,146 |
|
|
|
|
|
Capital notes and term loans made to subsidiaries |
|
|
(708 |
) |
|
|
|
|
|
|
708 |
|
|
|
|
|
Principal collected on notes/loans made to subsidiaries |
|
|
6,179 |
|
|
|
|
|
|
|
(6,179 |
) |
|
|
|
|
Net decrease (increase) in investment in subsidiaries |
|
|
(450 |
) |
|
|
|
|
|
|
450 |
|
|
|
|
|
Net cash paid for acquisitions |
|
|
(427 |
) |
|
|
|
|
|
|
(163 |
) |
|
|
(590 |
) |
Net change in noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
(34 |
) |
Other, net |
|
|
430 |
|
|
|
11 |
|
|
|
(5,713 |
) |
|
|
(5,272 |
) |
|
Net cash used by investing activities |
|
|
(381 |
) |
|
|
(693 |
) |
|
|
(56,536 |
) |
|
|
(57,610 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
7,370 |
|
|
|
7,370 |
|
Short-term borrowings |
|
|
8,006 |
|
|
|
5,360 |
|
|
|
18,432 |
|
|
|
31,798 |
|
Long-term debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
13,529 |
|
|
|
1,113 |
|
|
|
8,109 |
|
|
|
22,751 |
|
Repayment |
|
|
(13,678 |
) |
|
|
(7,269 |
) |
|
|
5,508 |
|
|
|
(15,439 |
) |
Common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
1,269 |
|
|
|
|
|
|
|
|
|
|
|
1,269 |
|
Repurchased |
|
|
(1,162 |
) |
|
|
|
|
|
|
|
|
|
|
(1,162 |
) |
Cash dividends paid |
|
|
(3,178 |
) |
|
|
|
|
|
|
|
|
|
|
(3,178 |
) |
Excess tax benefits related to stock option payments |
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
104 |
|
|
Net cash provided (used) by financing activities |
|
|
4,890 |
|
|
|
(796 |
) |
|
|
39,419 |
|
|
|
43,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and due from banks |
|
|
4,669 |
|
|
|
(70 |
) |
|
|
(6,495 |
) |
|
|
(1,896 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks at beginning of period |
|
|
14,989 |
|
|
|
483 |
|
|
|
(715 |
) |
|
|
14,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks at end of period |
|
$ |
19,658 |
|
|
|
413 |
|
|
|
(7,210 |
) |
|
|
12,861 |
|
|
|
143
18. REGULATORY AND AGENCY CAPITAL REQUIREMENTS
The Company and each of its subsidiary banks and thrifts are subject to various regulatory capital
adequacy requirements administered by the Federal Reserve Board (FRB), the Office of the
Comptroller of the Currency and the Office of Thrift Supervision, respectively.
We do not consolidate our wholly-owned trusts (the Trusts) formed solely to issue trust preferred
securities. At September 30, 2009, the amount of trust preferred securities and perpetual preferred
purchase securities issued by the Trusts that was includable in Tier 1 capital in accordance with
FRB risk-based capital guidelines was approximately $19.3 billion. The junior subordinated
debentures held by the Trusts were included in the Companys long-term debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be well capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
under the FDICIA |
|
|
|
|
|
|
|
|
|
|
|
For capital |
|
|
prompt corrective |
|
|
|
Actual |
|
|
adequacy purposes |
|
|
action provisions |
|
(in billions) |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
As of September 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company |
|
$ |
150.1 |
|
|
|
14.66 |
% |
|
|
|
³ |
|
$ |
81.9 |
|
|
|
|
|
³ |
|
8.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo Bank, N.A. |
|
|
53.5 |
|
|
|
11.82 |
|
|
|
|
³ |
|
|
36.2 |
|
|
|
|
|
³ |
|
8.00 |
|
|
|
|
³ |
|
$ |
45.3 |
|
|
|
|
|
³ |
|
10.00 |
% |
Wachovia Bank, N.A. |
|
|
60.9 |
|
|
|
13.60 |
|
|
|
|
³ |
|
|
35.8 |
|
|
|
|
|
³ |
|
8.00 |
|
|
|
|
³ |
|
|
44.8 |
|
|
|
|
|
³ |
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company |
|
|
108.8 |
|
|
|
10.63 |
|
|
|
|
³ |
|
|
41.0 |
|
|
|
|
|
³ |
|
4.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo Bank, N.A. |
|
|
38.1 |
|
|
|
8.41 |
|
|
|
|
³ |
|
|
18.1 |
|
|
|
|
|
³ |
|
4.00 |
|
|
|
|
³ |
|
|
27.2 |
|
|
|
|
|
³ |
|
6.00 |
|
Wachovia Bank, N.A. |
|
|
39.6 |
|
|
|
8.85 |
|
|
|
|
³ |
|
|
17.9 |
|
|
|
|
|
³ |
|
4.00 |
|
|
|
|
³ |
|
|
26.9 |
|
|
|
|
|
³ |
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital (to average assets)
(Leverage ratio) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company |
|
|
108.8 |
|
|
|
9.03 |
|
|
|
|
³ |
|
|
48.2 |
|
|
|
|
|
³ |
|
4.00 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo Bank, N.A. |
|
|
38.1 |
|
|
|
7.13 |
|
|
|
|
³ |
|
|
21.4 |
|
|
|
|
|
³ |
|
4.00 |
(1) |
|
|
|
³ |
|
|
26.7 |
|
|
|
|
|
³ |
|
5.00 |
|
Wachovia Bank, N.A. |
|
|
39.6 |
|
|
|
7.87 |
|
|
|
|
³ |
|
|
20.2 |
|
|
|
|
|
³ |
|
4.00 |
(1) |
|
|
|
³ |
|
|
25.2 |
|
|
|
|
|
³ |
|
5.00 |
|
|
|
|
|
|
(1) |
|
The leverage ratio consists of Tier 1 capital divided by quarterly average total assets,
excluding goodwill and certain other items. The minimum leverage ratio guideline is 3% for banking
organizations that do not anticipate significant growth and that have well-diversified risk,
excellent asset quality, high liquidity, good earnings, effective management and monitoring of
market risk and, in general, are considered top-rated, strong banking organizations. |
Certain subsidiaries of the Company are approved seller/servicers, and are therefore required to
maintain minimum levels of shareholders equity, as specified by various agencies, including the
United States Department of Housing and Urban Development, GNMA,
FHLMC and FNMA. At
September 30, 2009, each seller/servicer met these requirements.
Certain broker-dealer subsidiaries of the Company are subject to SEC Rule 15c3-1 (the Net Capital
Rule), which requires that we maintain minimum levels of net capital, as defined. At September 30,
2009, each of these subsidiaries met these requirements.
144
GLOSSARY OF ACRONYMS
|
|
|
ABCP
|
|
Asset-backed commercial paper |
AICPA
|
|
American Institute of Certified Public Accountants |
ALCO
|
|
Asset/Liability Management Committee |
AMTN
|
|
Australian medium-term note program |
ARRA
|
|
American Recovery and Reinvestment Act of 2009 |
ARS
|
|
Auction rate security |
ASC
|
|
Accounting Standards Codification |
ASU
|
|
Accounting Standards Update |
ARM
|
|
Adjustable-rate mortgage |
AVM
|
|
Automated valuation model |
CDs
|
|
Certificates of deposit |
CDO
|
|
Collateralized debt obligation |
CLO
|
|
Collateralized loan obligation |
CPP
|
|
Capital Purchase Program |
CPR
|
|
Constant prepayment rate |
CRE
|
|
Commercial real estate |
EITF
|
|
Emerging Issues Task Force |
ESOP
|
|
Employee Stock Ownership Plan |
FAS
|
|
Statement of Financial Accounting Standards |
FASB
|
|
Financial Accounting Standards Board |
FDIC
|
|
Federal Deposit Insurance Corporation |
FHA
|
|
Federal Housing Administration |
FHLB
|
|
Federal Home Loan Bank |
FHLMC
|
|
Federal Home Loan Mortgage Company |
FICO
|
|
Fair Isaac Corporation (credit rating) |
FNMA
|
|
Federal National Mortgage Association |
FRB
|
|
Federal Reserve Board |
FSP
|
|
FASB Staff Position |
GAAP
|
|
Generally Accepted Accounting Principles |
GNMA
|
|
Government National Mortgage Association |
GSE
|
|
Government sponsored entity |
IRA
|
|
Individual Retirement Account |
LHFS
|
|
Loans held for sale |
LIBOR
|
|
London Interbank Offered Rate |
LTV
|
|
Loan-to-value |
MBS
|
|
Mortgage-backed security |
MHFS
|
|
Mortgages held for sale |
MSR
|
|
Mortgage servicing right |
NAV
|
|
Net asset value |
NPA
|
|
Nonperforming asset |
OCC
|
|
Office of the Comptroller of the Currency |
OCI
|
|
Other comprehensive income |
OTC
|
|
Over-the-counter |
OTTI
|
|
Other-than-temporary impairment |
PCI Loans
|
|
Purchased credit-impaired loans are acquired loans with evidence
of credit deterioration accounted for under FASB ASC 310-30
(AICPA Statement of
Position 03-3) |
PTPP
|
|
Pre-tax pre-provision profit |
QSPE
|
|
Qualifying special purpose entity |
145
GLOSSARY OF ACRONYMS (continued from previous page)
|
|
|
RBC
|
|
Risk-based capital |
ROA
|
|
Wells Fargo net income to average total assets |
ROE
|
|
Wells Fargo net income applicable to common stock to average
Wells Fargo common stockholders equity |
SAFS
|
|
Securities available for sale |
SCAP
|
|
Supervisory Capital Assessment Program |
SEC
|
|
Securities and Exchange Commission |
S&P
|
|
Standard & Poors |
SIV
|
|
Structured investment vehicle |
SPE
|
|
Special purpose entity |
TDR
|
|
Troubled debt restructuring |
TLGP
|
|
Temporary Liquidity Guarantee Program |
VA
|
|
Department of Veterans Affairs |
VAR
|
|
Value-at-risk |
VIE
|
|
Variable interest entity |
WFFCC
|
|
Wells Fargo Financial Canada Corporation |
WFFI
|
|
Wells Fargo Financial, Inc. and its wholly-owned subsidiaries |
146
CODIFICATION CROSS REFERENCE
|
|
|
Codification Topic |
|
Superseded Authoritative Accounting Literature |
|
FASB ASC 260, Earnings Per Share
|
|
FAS 128, Earnings Per Share,
and
FSP EITF 03-6-1, Determining Whether
Instruments Granted in Share-Based Payment
Transactions are Participating Securities |
|
|
|
FASB ASC 310, Receivables
|
|
FAS 114, Accounting by Creditors for
Impairment of a Loan, an Amendment of FASB
Statements No. 5 and 15, and
AICPA SOP 03-3, Accounting for Certain Loans
or Debt Securities Acquired in a Transfer |
|
|
|
FASB ASC 320, Investments Debt and Equity Securities
|
|
FSP FAS 115-2 and FAS 124-2, Recognition and
Presentation of Other-Than-Temporary
Impairments |
|
|
|
FASB ASC 715, Compensation Retirement Benefits
|
|
FSP FAS 132(R)-1, Employers Disclosures
about Postretirement Benefit Plan Assets |
|
|
|
FASB ASC 718, Compensation Stock Compensation
|
|
FAS 123(R), Share-Based Payment |
|
|
|
FASB ASC 805, Business Combinations
|
|
FAS 141(R), Business Combinations |
|
|
|
FASB ASC 810, Consolidation
|
|
FAS 160, Noncontrolling Interests in
Consolidated Financial Statements an
amendment of ARB No. 51 |
|
|
|
FASB ASC 815, Derivatives and Hedging
|
|
FAS 133, Accounting for Derivative
Instruments and Hedging Activities, and
FAS 161, Disclosures about Derivative
Instruments and Hedging Activities an
amendment of FASB Statement No. 133 |
|
|
|
FASB ASC 820, Fair Value Measurements and Disclosures
|
|
FAS 157, Fair Value Measurements |
|
|
|
FASB ASC 820-10, Fair Value Measurements and
Disclosures
|
|
FSP FAS 157-4, Determining Fair Value When
the Volume and Level of Activity for the
Asset or Liability Have Significantly
Decreased and Identifying Transactions That
Are Not Orderly |
|
|
|
FASB ASC 825, Financial Instruments
|
|
FAS 107, Disclosures about Fair Value of
Financial Instruments, and
FAS 159, The Fair Value Option for Financial
Assets and Financial Liabilities Including
an Amendment of FASB Statement No. 115, and
FSP FAS 107-1 and APB 28-1, Interim
Disclosures about Fair Value of Financial
Instruments |
|
|
|
FASB ASC 855, Subsequent Events
|
|
FAS 165, Subsequent Events |
|
|
|
FASB ASC 860, Transfers and Servicing
|
|
FAS 156, Accounting for Servicing of
Financial Assets an amendment of FASB
Statement No. 140 |
147
PART II OTHER INFORMATION
Item 1. Legal Proceedings
Information in response to this item can be found in Note 10 (Guarantees and Legal
Actions) to Financial Statements in this Report which information is incorporated by
reference into this item.
Item 1A. Risk Factors
Information in response to this item can be found under the Risk Factors section in
this Report which information is incorporated by reference into this item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table shows Company repurchases of its common stock for each calendar month in
the quarter ended September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum number of |
|
|
|
Total number |
|
|
|
|
|
|
shares that may yet |
|
|
|
of shares |
|
|
Weighted-average |
|
|
be repurchased under |
|
Calendar month |
|
repurchased |
(1) |
|
price paid per share |
|
|
the authorizations |
|
|
|
|
|
|
50,617 |
|
|
|
$24.37 |
|
|
|
11,574,348 |
|
|
|
|
449,403 |
|
|
|
28.00 |
|
|
|
11,124,945 |
|
|
|
|
121,822 |
|
|
|
28.77 |
|
|
|
11,003,123 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
621,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All shares were repurchased under the authorization covering up to 25 million shares of common
stock approved by the Board of Directors and publicly announced by the Company on September 23,
2008. Unless modified or revoked by the Board, this authorization does not expire. |
Item 6. Exhibits
A list of exhibits to this Form 10-Q is set forth on the Exhibit Index immediately preceding such
exhibits and is incorporated herein by reference.
The Companys SEC file number is 001-2979. On and before November 2, 1998, the Company filed
documents with the SEC under the name Norwest Corporation. The former Wells Fargo & Company filed
documents under SEC file number 001-6214.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
Dated: November 6, 2009 |
WELLS FARGO & COMPANY
|
|
|
By: |
/s/ RICHARD D. LEVY |
|
|
|
Richard D. Levy |
|
|
|
Executive Vice President and Controller
(Principal Accounting Officer) |
|
148
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Location |
|
|
|
|
|
3(a)
|
|
Restated Certificate of Incorporation.
|
|
Incorporated by
reference to
Exhibit 3.1 to the
Companys Current
Report on Form 8-K
filed September 28,
2006. |
|
|
|
|
|
3(b)
|
|
Certificate of Designations for the Companys 2007
ESOP Cumulative Convertible Preferred Stock.
|
|
Incorporated by
reference to
Exhibit 3(a) to the
Companys Current
Report on Form 8-K
filed March 19,
2007. |
|
|
|
|
|
3(c)
|
|
Certificate Eliminating the Certificate of
Designations for the Companys 1997 ESOP
Cumulative Convertible Preferred Stock.
|
|
Incorporated by
reference to
Exhibit 3(b) to the
Companys Current
Report on Form 8-K
filed March 19,
2007. |
|
|
|
|
|
3(d)
|
|
Certificate of Designations for the Companys 2008
ESOP Cumulative Convertible Preferred Stock.
|
|
Incorporated by
reference to
Exhibit 3(a) to the
Companys Current
Report on Form 8-K
filed March 18,
2008. |
|
|
|
|
|
3(e)
|
|
Certificate Eliminating the Certificate of
Designations for the Companys 1998 ESOP
Cumulative Convertible Preferred Stock.
|
|
Incorporated by
reference to
Exhibit 3(b) to the
Companys Current
Report on Form 8-K
filed March 18,
2008. |
|
|
|
|
|
3(f)
|
|
Certificate of Designations for the Companys
Non-Cumulative Perpetual Preferred Stock, Series
A.
|
|
Incorporated by
reference to
Exhibit 4.8 to the
Companys Current
Report on Form 8-K
filed May 19, 2008. |
|
|
|
|
|
3(g)
|
|
Certificate of Designations for the Companys
Non-Cumulative Perpetual Preferred Stock, Series
B.
|
|
Incorporated by
reference to
Exhibit 4.8 to the
Companys Current
Report on Form 8-K
filed September 10,
2008. |
|
|
|
|
|
3(h)
|
|
Certificate of Designations for the Companys
Fixed Rate Cumulative Perpetual Preferred Stock,
Series D.
|
|
Incorporated by
reference to
Exhibit 4.1 to the
Companys Current
Report on Form 8-K
filed October 30,
2008. |
|
|
|
|
|
3(i)
|
|
Certificate of Designations for the Companys
Dividend Equalization Preferred Shares.
|
|
Incorporated by
reference to
Exhibit 4.1 to the
Companys Current
Report on Form 8-K
filed December 30,
2008. |
|
|
|
|
|
3(j)
|
|
Certificate of Designations for the Companys
Class A Preferred Stock, Series G.
|
|
Incorporated by
reference to
Exhibit 4.2 to the
Companys Current
Report on Form 8-K
filed December 30,
2008. |
|
|
|
|
|
3(k)
|
|
Certificate of Designations for the Companys
Class A Preferred Stock, Series H.
|
|
Incorporated by
reference to
Exhibit 4.3 to the
Companys Current
Report on Form 8-K
filed December 30,
2008. |
|
|
|
|
|
3(l)
|
|
Certificate of Designations for the Companys
Class A Preferred Stock, Series I.
|
|
Incorporated by
reference to
Exhibit 4.4 to the
Companys Current
Report on Form 8-K
filed December 30,
2008. |
|
|
|
|
|
3(m)
|
|
Certificate of Designations for the Companys
8.00% Non-Cumulative Perpetual Class A Preferred
Stock, Series J.
|
|
Incorporated by
reference to
Exhibit 4.5 to the
Companys Current
Report on Form 8-K
filed December 30,
2008. |
|
|
|
|
|
3(n)
|
|
Certificate of Designations for the Companys
Fixed-to-Floating Rate Non-Cumulative Perpetual
Class A Preferred Stock, Series K.
|
|
Incorporated by
reference to
Exhibit 4.6 to the
Companys Current
Report on Form 8-K
filed December 30,
2008. |
|
|
|
|
|
3(o)
|
|
Certificate of Designations for the Companys
7.50% Non-Cumulative Perpetual Convertible Class A
Preferred Stock, Series L.
|
|
Incorporated by
reference to
Exhibit 4.7 to the
Companys Current
Report on Form 8-K
filed December 30,
2008. |
|
|
|
|
|
3(p)
|
|
Certificate Eliminating the Certificate of
Designations for the Companys 1999 ESOP
Cumulative Convertible Preferred Stock.
|
|
Incorporated by
reference to
Exhibit 3(a) to the
Companys Current
Report on Form 8-K
filed April 13,
2009. |
149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Location |
|
3(q) |
|
By-Laws. |
|
Incorporated by
reference to
Exhibit 3 to the
Companys Current
Report on Form 8-K
filed December 4,
2006. |
|
4(a) |
|
See Exhibits 3(a) through 3(q). |
|
|
|
4(b) |
|
The Company agrees to furnish upon request to the
Commission a copy of each instrument defining the
rights of holders of senior and subordinated debt
of the Company. |
|
|
|
12(a) |
|
Computation of Ratios of Earnings to Fixed Charges:
|
|
Filed herewith. |
|
|
|
Quarter ended |
|
|
Nine months ended |
|
|
|
|
|
|
Sept. 30 |
, |
|
Sept. 30 |
, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Including interest on deposits |
|
|
2.90 |
|
|
|
1.97 |
|
|
|
|
|
2.70 |
|
|
|
2.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding interest on deposits |
|
|
4.05 |
|
|
|
2.65 |
|
|
|
|
|
3.62 |
|
|
|
2.89 |
|
|
|
|
|
|
|
|
|
|
|
(Computation is based on Wells Fargo net income.) |
|
|
|
12(b) |
|
Computation of Ratios of Earnings to Fixed Charges and Preferred Dividends: |
|
Filed herewith. |
|
|
|
Quarter ended |
|
|
Nine months ended |
|
|
|
|
|
|
Sept. 30 |
, |
|
Sept. 30 |
, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Including interest on deposits |
|
|
2.15 |
|
|
|
1.97 |
|
|
|
|
|
2.03 |
|
|
|
2.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding interest on deposits |
|
|
2.59 |
|
|
|
2.65 |
|
|
|
|
|
2.39 |
|
|
|
2.89 |
|
|
|
|
|
|
|
|
|
|
|
(Computation is based on Wells Fargo net income.) |
|
|
|
31(a) |
|
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Filed herewith. |
|
31(b) |
|
Certification of principal financial officer
pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.
|
|
Filed herewith. |
|
32(a) |
|
Certification of Periodic Financial Report by
Chief Executive Officer Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 and 18 U.S.C. §
1350.
|
|
Furnished herewith. |
|
32(b) |
|
Certification of Periodic Financial Report by
Chief Financial Officer Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 and 18 U.S.C. §
1350.
|
|
Furnished herewith. |
150
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Location |
101*
|
|
Pursuant to Rule 405 of Regulation S-T, the
following financial information from the Companys
Quarterly Report on Form 10-Q for the period ended
September 30, 2009, is formatted in XBRL
interactive data files: (i) Consolidated Statement
of Income for the three months and nine months
ended September 30, 2009 and 2008; (ii)
Consolidated Balance Sheet at September 30, 2009,
and December 31, 2008; (iii) Consolidated
Statement of Changes in Equity and Comprehensive
Income for the nine months ended September 30,
2009 and 2008; (iv) Consolidated Statement of Cash
Flows for the nine months ended September 30, 2009
and 2008; and (v) Notes to Financial Statements,
tagged as blocks of text.
|
|
Furnished herewith. |
* As provided in Rule 406T of Regulation S-T, this
information is furnished and not filed for purposes of Sections 11 and 12 of
the Securities Act of 1933 and Section 18 of the Securities Exchange Act of
1934.
151