Delaware
|
43-1792717
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
1341
West Battlefield Springfield,
Missouri
|
65807
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Class
|
Outstanding as of
August 6, 2008
|
Common
Stock, Par Value $0.10 per share
|
2,700,233
Shares
|
TABLE
OF CONTENTS
|
||
Page
|
||
PART
I. Financial Information
|
||
Item
1. Financial Statements
|
||
Condensed
Consolidated Financial Statements (Unaudited):
|
||
3
|
||
4
|
||
5
|
||
7
|
||
8
|
||
12
|
||
19
|
||
Item
4. Control and Procedures
|
21
|
|
PART
II. Other Information
|
||
Item
1. Legal Proceedings
|
22
|
|
Item
1A. Risk factors
|
22
|
|
22
|
||
Item
3. Defaults Upon Senior
Securities
|
22
|
|
22
|
||
Item
5. Other Information
|
23
|
|
Item
6. Exhibits
|
23
|
|
ASSETS
|
6/30/08
|
12/31/07
|
||||||
Cash
|
$ | 11,257,242 | $ | 11,135,960 | ||||
Interest-bearing
deposits in other financial institutions
|
6,971,158 | 910,242 | ||||||
Cash
and cash equivalents
|
18,228,400 | 12,046,202 | ||||||
Available-for-sale
securities
|
63,696,244 | 14,729,938 | ||||||
Held-to-maturity
securities
|
609,765 | 654,775 | ||||||
Stock
in Federal Home Loan Bank, at cost
|
6,170,800 | 4,014,700 | ||||||
Mortgage
loans held for sale
|
772,598 | 2,141,998 | ||||||
Loans
receivable, net of allowance for loan losses of June 30, 2008 -
$10,799,133 - December 31, 2007 - $5,962,923
|
553,094,245 | 514,100,035 | ||||||
Accrued
interest receivable:
|
||||||||
Loans
|
2,587,737 | 3,218,845 | ||||||
Investments
|
355,422 | 104,603 | ||||||
Prepaid
expenses and other assets
|
2,902,552 | 2,841,411 | ||||||
Foreclosed
assets held for sale
|
2,577,761 | 727,422 | ||||||
Premises
and equipment
|
10,823,618 | 9,442,350 | ||||||
Income
taxes receivable
|
499,527 | - | ||||||
Deferred
income taxes
|
4,885,446 | 1,755,701 | ||||||
$ | 667,204,115 | $ | 565,777,980 | |||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
LIABILITIES
|
||||||||
Deposits
|
$ | 446,725,947 | $ | 418,191,284 | ||||
Federal
Home Loan Bank advances
|
123,436,000 | 76,086,000 | ||||||
Securities
sold under agreements to repurchase
|
39,750,000 | 9,849,295 | ||||||
Subordinated
debentures
|
15,465,000 | 15,465,000 | ||||||
Notes
payable
|
1,435,190 | 718,190 | ||||||
Advances
from borrowers for taxes and insurance
|
441,221 | 157,811 | ||||||
Accrued
expenses and other liabilities
|
537,864 | 299,005 | ||||||
Accrued
interest payable
|
1,939,993 | 1,793,663 | ||||||
Dividend
payable
|
467,989 | 469,373 | ||||||
Income
taxes payable
|
- | 61,699 | ||||||
630,199,204 | 523,091,320 | |||||||
COMMITMENTS
AND CONTINGENCIES
|
- | - | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common
Stock: $0.10 par value; authorized 10,000,000 shares; issued June 30, 2008
- 6,777,800 shares; December 31, 2007 - 6,736,485
shares
|
677,780 | 673,649 | ||||||
Additional
paid-in capital
|
58,342,449 | 57,571,929 | ||||||
Unearned
ESOP shares
|
(1,002,930 | ) | (1,116,930 | ) | ||||
Retained
earnings, substantially restricted
|
42,592,014 | 45,402,449 | ||||||
Accumulated
other comprehensive income (loss)
|
(1,791,048 | ) | 503,767 | |||||
98,818,265 | 103,034,864 | |||||||
Treasury
stock, at cost; June 30, 2008 - 4,077,567 shares; December 31, 2007 -
4,017,166 shares
|
(61,813,354 | ) | (60,348,204 | ) | ||||
37,004,911 | 42,686,660 | |||||||
$ | 667,204,115 | $ | 565,777,980 |
Three months ended
|
Six months ended
|
|||||||||||||||
6/30/2008
|
6/30/2007
|
6/30/2008
|
6/30/2007
|
|||||||||||||
INTEREST
INCOME
|
||||||||||||||||
Loans
|
$ | 8,045,298 | $ | 8,946,939 | $ | 16,647,514 | $ | 18,334,501 | ||||||||
Investment
securities
|
829,023 | 91,781 | 1,404,188 | 189,022 | ||||||||||||
Other
|
50,883 | 98,039 | 104,535 | 179,224 | ||||||||||||
8,925,204 | 9,136,759 | 18,156,237 | 18,702,747 | |||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||
Deposits
|
3,520,038 | 3,951,753 | 7,506,570 | 7,457,169 | ||||||||||||
Federal
Home Loan Bank advances
|
762,156 | 814,145 | 1,495,445 | 1,989,338 | ||||||||||||
Other
|
529,516 | 262,498 | 1,010,761 | 528,376 | ||||||||||||
4,811,710 | 5,028,396 | 10,012,776 | 9,974,883 | |||||||||||||
NET
INTEREST INCOME
|
4,113,494 | 4,108,363 | 8,143,461 | 8,727,864 | ||||||||||||
PROVISION
FOR LOAN LOSSES
|
5,684,079 | 210,000 | 6,504,079 | 420,000 | ||||||||||||
NET
INTEREST INCOME (LOSS) AFTER PROVISION FOR LOAN LOSSES
|
(1,570,585 | ) | 3,898,363 | 1,639,382 | 8,307,864 | |||||||||||
NONINTEREST
INCOME
|
||||||||||||||||
Service
charges
|
502,578 | 564,594 | 961,978 | 1,117,076 | ||||||||||||
Other
fees
|
7,811 | 36,245 | 14,209 | 53,081 | ||||||||||||
Gain
(loss) on investment securities
|
(97,788 | ) | 193,355 | (97,788 | ) | 385,971 | ||||||||||
Gain
on sale of loans
|
257,428 | 331,171 | 488,505 | 623,868 | ||||||||||||
Income
(loss) on foreclosed assets
|
(32,625 | ) | 1,685 | (45,827 | ) | (610 | ) | |||||||||
Other
income
|
183,006 | 174,187 | 381,184 | 343,164 | ||||||||||||
820,410 | 1,301,237 | 1,702,261 | 2,522,550 | |||||||||||||
NONINTEREST
EXPENSE
|
||||||||||||||||
Salaries
and employee benefits
|
1,920,095 | 1,812,208 | 3,811,557 | 3,555,092 | ||||||||||||
Occupancy
|
407,105 | 406,454 | 794,693 | 818,207 | ||||||||||||
FDIC
deposit insurance premiums
|
62,499 | 10,582 | 124,998 | 20,247 | ||||||||||||
Data
processing
|
92,517 | 104,566 | 182,333 | 202,269 | ||||||||||||
Other
expense
|
730,884 | 661,978 | 1,400,927 | 1,274,521 | ||||||||||||
3,213,100 | 2,995,788 | 6,314,508 | 5,870,336 | |||||||||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
(3,963,275 | ) | 2,203,812 | (2,972,865 | ) | 4,960,078 | ||||||||||
PROVISION
(CREDIT) FOR INCOME TAXES
|
(1,466,995 | ) | 787,588 | (1,093,443 | ) | 1,790,314 | ||||||||||
NET
INCOME (LOSS)
|
$ | (2,496,280 | ) | $ | 1,416,224 | $ | (1,879,422 | ) | $ | 3,169,764 | ||||||
BASIC
EARNINGS (LOSS) PER SHARE
|
$ | (0.96 | ) | $ | 0.51 | $ | (0.72 | ) | $ | 1.15 | ||||||
DILUTED
EARNINGS (LOSS) PER SHARE
|
$ | (0.96 | ) | $ | 0.50 | $ | (0.72 | ) | $ | 1.12 |
Common Stock
|
Additional Paid-In Capital
|
Unearned ESOP Shares
|
Treasury Stock
|
Retained Earnings
|
Accumulated Other Comprehensive Income
(Loss)
|
Total
|
||||||||||||||||||||||
Balance,
January 1, 2008
|
$ | 673,649 | $ | 57,571,929 | $ | (1,116,930 | ) | $ | (60,348,204 | ) | $ | 45,402,449 | $ | 503,767 | $ | 42,686,660 | ||||||||||||
Comprehensive
loss
|
||||||||||||||||||||||||||||
Net
loss
|
- | - | - | - | (1,879,422 | ) | - | (1,879,422 | ) | |||||||||||||||||||
Change
in unrealized appreciation on available-
|
||||||||||||||||||||||||||||
for-sale
securities and change in fair value of
|
||||||||||||||||||||||||||||
interest
rate swaps, net of income taxes
|
- | - | - | - | - | (2,294,815 | ) | (2,294,815 | ) | |||||||||||||||||||
Total
comprehensive loss
|
(4,174,237 | ) | ||||||||||||||||||||||||||
Dividends
($0.36 per share)
|
- | - | - | - | (931,013 | ) | - | (931,013 | ) | |||||||||||||||||||
Stock
award plans
|
- | 48,476 | - | - | - | - | 48,476 | |||||||||||||||||||||
Stock
options exercised
|
4,131 | 550,280 | - | - | - | - | 554,411 | |||||||||||||||||||||
Release
of ESOP shares
|
- | 171,764 | 114,000 | - | - | - | 285,764 | |||||||||||||||||||||
Treasury
stock purchased
|
- | - | - | (1,465,150 | ) | - | - | (1,465,150 | ) | |||||||||||||||||||
Balance,
June 30, 2008
|
$ | 677,780 | $ | 58,342,449 | $ | (1,002,930 | ) | $ | (61,813,354 | ) | $ | 42,592,014 | $ | (1,791,048 | ) | $ | 37,004,911 |
Common Stock
|
Additional Paid-In Capital
|
Unearned ESOP Shares
|
Treasury Stock
|
Retained Earnings
|
Accumulated Other Comprehensive
Income
|
Total
|
||||||||||||||||||||||
Balance,
January 1, 2007
|
$ | 665,353 | $ | 55,730,352 | $ | (1,344,930 | ) | $ | (52,869,086 | ) | $ | 41,183,006 | $ | 1,534,548 | $ | 44,899,243 | ||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | 3,169,764 | - | 3,169,764 | |||||||||||||||||||||
Change
in unrealized appreciation on available-for-sale securities, net of income
taxes
|
- | - | - | - | - | (395,347 | ) | (395,347 | ) | |||||||||||||||||||
Total
comprehensive income
|
2,774,417 | |||||||||||||||||||||||||||
Dividends
($0.34 per share)
|
- | - | - | - | (937,911 | ) | - | (937,911 | ) | |||||||||||||||||||
Stock
award plans
|
- | 240,722 | - | - | - | - | 240,722 | |||||||||||||||||||||
Stock
options exercised
|
6,388 | 857,333 | - | - | - | - | 863,721 | |||||||||||||||||||||
Release
of ESOP shares
|
- | 222,452 | 114,000 | - | - | - | 336,452 | |||||||||||||||||||||
Treasury
stock purchased
|
- | - | - | (2,926,544 | ) | - | - | (2,926,544 | ) | |||||||||||||||||||
Balance,
June 30, 2007
|
$ | 671,741 | $ | 57,050,859 | $ | (1,230,930 | ) | $ | (55,795,630 | ) | $ | 43,414,859 | $ | 1,139,201 | $ | 45,250,100 |
6/30/2008
|
6/30/2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income (loss)
|
$ | (1,879,422 | ) | $ | 3,169,764 | |||
Items
not requiring (providing) cash:
|
||||||||
Deferred
income taxes
|
(1,781,997 | ) | (4,658 | ) | ||||
Depreciation
|
432,691 | 439,278 | ||||||
Provision
for loan losses
|
6,504,079 | 420,000 | ||||||
Gain
on loans and investment securities
|
(390,717 | ) | (1,009,839 | ) | ||||
Gain
on sale of foreclosed assets
|
(2,480 | ) | (13,705 | ) | ||||
Amortization
of deferred income, premiums and discounts
|
12,565 | (6,431 | ) | |||||
Stock
award plan expense
|
48,476 | 31,235 | ||||||
Origination
of loans held for sale
|
(29,460,245 | ) | (39,066,809 | ) | ||||
Proceeds
from sale of loans held for sale
|
31,318,150 | 39,018,320 | ||||||
Release
of ESOP shares
|
285,764 | 336,452 | ||||||
Changes
in:
|
||||||||
Accrued
interest receivable
|
380,289 | 323,215 | ||||||
Prepaid
expenses and other assets
|
(61,141 | ) | 89,545 | |||||
Accounts
payable and accrued expenses
|
385,189 | 112,991 | ||||||
Income
taxes payable
|
(561,226 | ) | 516,728 | |||||
Net
cash provided by operating activities
|
5,229,975 | 4,356,086 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Net
change in loans
|
(47,928,718 | ) | 6,878,187 | |||||
Principal
payments on held-to-maturity securities
|
45,097 | 57,443 | ||||||
Principal
payments on available-for-sale securities
|
1,035,092 | 112,175 | ||||||
Proceeds
from maturities of available-for-sale securities
|
1,550,000 | 500,000 | ||||||
Purchase
of premises and equipment
|
(1,813,959 | ) | (181,500 | ) | ||||
Purchase
of available-for-sale securities
|
(55,304,401 | ) | (500,000 | ) | ||||
Proceeds
from sale of available-for-sale securities
|
- | 884,032 | ||||||
Redemption
(purchase) of FHLB stock
|
(2,156,100 | ) | 2,146,700 | |||||
Proceeds
from sale of foreclosed assets
|
582,570 | 630,410 | ||||||
Net
cash provided by (used in) investing activities
|
(103,990,419 | ) | 10,527,447 | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Stock
options exercised
|
554,411 | 863,721 | ||||||
Cash
dividends paid
|
(932,397 | ) | (938,892 | ) | ||||
Net
increase in demand deposits, NOW and savings accounts
|
17,588,346 | 19,336,265 | ||||||
Net
increase in certificates of deposit
|
10,946,317 | 22,344,998 | ||||||
Net
increase in securities sold under agreements to repurchase
|
29,900,705 | - | ||||||
Proceeds
from FHLB advances
|
1,086,450,000 | 796,538,600 | ||||||
Repayments
of FHLB advances
|
(1,039,100,000 | ) | (848,952,600 | ) | ||||
Proceeds
from issuance of notes payable
|
1,064,000 | - | ||||||
Repayments
of notes payable
|
(347,000 | ) | - | |||||
Advances
from borrowers for taxes and insurance
|
283,410 | 309,275 | ||||||
Treasury
stock purchased
|
(1,465,150 | ) | (2,926,544 | ) | ||||
Net
cash provided by (used in) financing activities
|
104,942,642 | (13,425,177 | ) | |||||
INCREASE
IN CASH AND CASH EQUIVALENTS
|
6,182,198 | 1,458,356 | ||||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
12,046,202 | 14,880,601 | ||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 18,228,400 | $ | 16,338,957 |
Number of shares
|
||||||||||||
Incentive Stock Option
|
Non-Incentive Stock Option
|
Weighted Average Exercise
Price
|
||||||||||
Balance
outstanding as of January 1, 2008
|
118,033 | 114,206 | $ | 20.48 | ||||||||
Granted
|
27,000 | 20,000 | 28.74 | |||||||||
Exercised
|
(26,313 | ) | (15,002 | ) | 13.42 | |||||||
Forfeited
|
- | - | - | |||||||||
Balance
outstanding as of June 30, 2008
|
118,720 | 119,204 | $ | 23.33 | ||||||||
Options
exercisable as of June 30, 2008
|
43,623 | 64,204 | $ | 18.89 |
For three months ended June 30,
2008
|
For six months ended June 30,
2008
|
|||||||||||||||||||||||
Income Available to
Stockholders
|
Average Shares Outstanding
|
Per-share
|
Income Available to
Stockholders
|
Average Shares Outstanding
|
Per-share
|
|||||||||||||||||||
Basic
Earnings per Share
|
$ | (2,496,280 | ) | 2,599,233 | $ | (0.96 | ) | $ | (1,879,422 | ) | 2,602,257 | $ | (0.72 | ) | ||||||||||
Effect
of Dilutive Securities:
|
||||||||||||||||||||||||
Stock
Options
|
N/A | N/A | ||||||||||||||||||||||
Diluted
Earnings per Share
|
$ | (2,496,280 | ) | 2,599,233 | $ | (0.96 | ) | $ | (1,879,422 | ) | 2,602,257 | $ | (0.72 | ) |
For three months ended June 30,
2007
|
For six months ended June 30,
2007
|
|||||||||||||||||||||||
Income Available to
Stockholders
|
Average Shares Outstanding
|
Per-share
|
Income Available to
Stockholders
|
Average Shares Outstanding
|
Per-share
|
|||||||||||||||||||
Basic
Earnings per Share
|
$ | 1,416,224 | 2,759,338 | $ | 0.51 | $ | 3,169,764 | 2,760,095 | $ | 1.15 | ||||||||||||||
Effect
of Dilutive Securities:
|
||||||||||||||||||||||||
Stock
Options
|
64,921 | 78,410 | ||||||||||||||||||||||
Diluted
Earnings per Share
|
$ | 1,416,224 | 2,824,259 | $ | 0.50 | $ | 3,169,764 | 2,838,505 | $ | 1.12 |
6/30/2008
|
6/30/2007
|
|||||||
Unrealized
losses on available-for-sale securities and change in fair value of
interest rate swaps
|
$ | (3,740,351 | ) | $ | (241,564 | ) | ||
Less:
Reclassification adjustment for realized losses (gains)
included in income
|
97,788 | (385,971 | ) | |||||
Other
comprehensive loss, before tax benefit
|
(3,642,563 | ) | (627,535 | ) | ||||
Tax
benefit
|
(1,347,748 | ) | (232,188 | ) | ||||
Other
Comprehensive Loss
|
$ | (2,294,815 | ) | $ | (395,347 | ) |
Inception
|
Termination
|
Derivative
|
Notional
|
Rate
|
Rate
|
Estimated
Fair Value
|
||||||||
Date
|
Date
|
Type
|
Amount
|
Received
|
Hedged
|
at June 30, 2008
|
||||||||
6/3/2008
|
6/3/2010
|
Interest
rate swap
|
$ | 50,000,000 |
5.91%
Fixed
|
Prime
Floating
|
$ | (174,326 | ) | |||||
6/27/2008
|
6/27/2010
|
Interest
rate swap
|
20,000,000 |
6.70%
Fixed
|
Prime
Floating + 0.50%
|
24,619 | ||||||||
6/27/2008
|
6/27/2010
|
Interest
rate swap
|
20,000,000 |
5.70%
Fixed
|
Prime
Floating - 0.50%
|
31,723 | ||||||||
$ | 90,000,000 | $ | (117,984 | ) |
Financial
Assets:
|
||||||||||||||||
Level 1 inputs
|
Level 2 inputs
|
Level 3 inputs
|
Total fair value
|
|||||||||||||
Available-for-sale
securities
|
$ | 1,172 | $ | 62,524 | $ | - | $ | 63,696 | ||||||||
Financial
Liabilities:
|
||||||||||||||||
Level 1 inputs
|
Level 2 inputs
|
Level 3 inputs
|
Total fair value
|
|||||||||||||
Interest
rate swaps
|
$ | - | $ | 118 | $ | - | $ | 118 |
Level 1 inputs
|
Level 2 inputs
|
Level 3 inputs
|
Total fair value
|
|||||||||||||
Impaired
loans
|
$ | - | $ | - | $ | 5,130 | $ | 5,130 |
Three months ended
6/30/2008
|
Three months ended
6/30/2007
|
|||||||||||||||||||||||
Average Balance
|
Interest
|
Yield / Cost
|
Average Balance
|
Interest
|
Yield / Cost
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest-earning:
|
||||||||||||||||||||||||
Loans
|
$ | 552,631 | $ | 8,045 | 5.82 | % | $ | 469,774 | $ | 8,947 | 7.62 | % | ||||||||||||
Investment
securities
|
63,007 | 829 | 5.26 | % | 7,916 | 92 | 4.65 | % | ||||||||||||||||
Other
assets
|
7,765 | 51 | 2.63 | % | 7,744 | 98 | 5.06 | % | ||||||||||||||||
Total
interest-earning
|
623,403 | 8,925 | 5.73 | % | 485,434 | 9,137 | 7.53 | % | ||||||||||||||||
Noninterest-earning
|
21,961 | 23,983 | ||||||||||||||||||||||
$ | 645,364 | $ | 509,417 | |||||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Interest-bearing:
|
||||||||||||||||||||||||
Savings
accounts
|
$ | 13,347 | 31 | 0.93 | % | $ | 13,968 | 82 | 2.35 | % | ||||||||||||||
Transaction
accounts
|
102,899 | 392 | 1.52 | % | 106,965 | 806 | 3.01 | % | ||||||||||||||||
Certificates
of deposit
|
284,129 | 3,107 | 4.37 | % | 239,866 | 3,064 | 5.11 | % | ||||||||||||||||
FHLB
advances
|
116,738 | 762 | 2.61 | % | 60,028 | 814 | 5.42 | % | ||||||||||||||||
Securities
sold under agreements to repurchase
|
39,750 | 250 | 2.52 | % | 541 | 4 | 2.96 | % | ||||||||||||||||
Subordinated
debentures
|
15,465 | 256 | 6.62 | % | 15,465 | 258 | 6.67 | % | ||||||||||||||||
Other
borrowed funds
|
1,462 | 14 | 3.83 | % | - | - | 0.00 | % | ||||||||||||||||
Total
interest-bearing
|
573,790 | 4,812 | 3.35 | % | 436,833 | 5,028 | 4.60 | % | ||||||||||||||||
Noninterest-bearing
|
28,730 | 26,140 | ||||||||||||||||||||||
Total
liabilities
|
602,520 | 462,973 | ||||||||||||||||||||||
Stockholders’
equity
|
42,844 | 46,444 | ||||||||||||||||||||||
$ | 645,364 | $ | 509,417 | |||||||||||||||||||||
Net
earning balance
|
$ | 49,613 | $ | 48,601 | ||||||||||||||||||||
Earning
yield less costing rate
|
2.37 | % | 2.92 | % | ||||||||||||||||||||
Net
interest income, and net yield spread on interest earning
assets
|
$ | 4,113 | 2.64 | % | $ | 4,109 | 3.39 | % | ||||||||||||||||
Ratio
of interest-earning assets to interest-bearing liabilities
|
109 | % | 111 | % |
Six months ended 6/30/2008
|
Six months ended 6/30/2007
|
|||||||||||||||||||||||
Average Balance
|
Interest
|
Yield / Cost
|
Average Balance
|
Interest
|
Yield / Cost
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest-earning:
|
||||||||||||||||||||||||
Loans
|
$ | 536,597 | $ | 16,648 | 6.21 | % | $ | 471,020 | $ | 18,335 | 7.79 | % | ||||||||||||
Investment
securities
|
53,540 | 1,404 | 5.24 | % | 8,198 | 189 | 4.61 | % | ||||||||||||||||
Other
assets
|
7,024 | 104 | 2.96 | % | 8,356 | 179 | 4.28 | % | ||||||||||||||||
Total
interest-earning
|
597,161 | 18,156 | 6.08 | % | 487,574 | 18,703 | 7.67 | % | ||||||||||||||||
Noninterest-earning
|
20,952 | 23,643 | ||||||||||||||||||||||
$ | 618,113 | $ | 511,217 | |||||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Interest-bearing:
|
||||||||||||||||||||||||
Savings
accounts
|
$ | 12,994 | 82 | 1.26 | % | $ | 14,386 | 177 | 2.46 | % | ||||||||||||||
Transaction
accounts
|
101,003 | 954 | 1.89 | % | 100,004 | 1,459 | 2.92 | % | ||||||||||||||||
Certificates
of deposit
|
280,463 | 6,471 | 4.61 | % | 232,685 | 5,821 | 5.00 | % | ||||||||||||||||
FHLB
advances
|
101,109 | 1,495 | 2.96 | % | 74,164 | 1,989 | 5.36 | % | ||||||||||||||||
Securities
sold under agreements to repurchase
|
34,805 | 475 | 2.73 | % | 1,003 | 14 | 2.79 | % | ||||||||||||||||
Subordinated
debentures
|
15,465 | 512 | 6.62 | % | 15,465 | 515 | 6.66 | % | ||||||||||||||||
Other
borrowed funds
|
1,191 | 24 | 4.03 | % | - | - | 0.00 | % | ||||||||||||||||
Total
interest-bearing
|
547,030 | 10,013 | 3.66 | % | 437,707 | 9,975 | 4.56 | % | ||||||||||||||||
Noninterest-bearing
|
28,056 | 27,189 | ||||||||||||||||||||||
Total
liabilities
|
575,086 | 464,896 | ||||||||||||||||||||||
Stockholders’
equity
|
43,027 | 46,321 | ||||||||||||||||||||||
$ | 618,113 | $ | 511,217 | |||||||||||||||||||||
Net
earning balance
|
$ | 50,131 | $ | 49,867 | ||||||||||||||||||||
Earning
yield less costing rate
|
2.42 | % | 3.08 | % | ||||||||||||||||||||
Net
interest income, and net yield spread on interest earning
assets
|
$ | 8,143 | 2.73 | % | $ | 8,728 | 3.58 | % | ||||||||||||||||
Ratio
of interest-earning assets to interest-bearing liabilities
|
109 | % | 111 | % |
6/30/2008
|
12/31/2007
|
12/31/2006
|
||||||||||
Nonperforming
loans
|
$ | 7,202 | $ | 7,254 | $ | 2,748 | ||||||
Real
estate acquired in settlement of loans
|
2,578 | 727 | 173 | |||||||||
Total
nonperforming assets
|
$ | 9,780 | $ | 7,981 | $ | 2,921 | ||||||
Total
nonperforming assets as a percentage of total assets
|
1.47 | % | 1.41 | % | 0.56 | % | ||||||
Allowance
for loan losses
|
$ | 10,799 | $ | 5,963 | $ | 5,783 | ||||||
Allowance
for loan losses as a percentage of net loans
|
1.95 | % | 1.16 | % | 1.20 | % | ||||||
Allowance
for loan losses as a percentage of nonperforming loans
|
149.94 | % | 82.20 | % | 210.44 | % |
BP
Change
|
Estimated Net Portfolio
Value
|
NPV as % of PV of Assets
|
||||||||||||||||||
in Rates
|
$ Amount
|
$ Change
|
% Change
|
NPV Ratio
|
Change
|
|||||||||||||||
+300
|
$ | 49,330 | $ | 11,666 | 31 | % | 7.52 | % | 1.92 | % | ||||||||||
+200
|
46,358 | 8,694 | 23 | % | 7.01 | % | 1.40 | % | ||||||||||||
+100
|
42,443 | 4,779 | 13 | % | 6.36 | % | 0.76 | % | ||||||||||||
NC
|
37,664 | - | - | 5.60 | % | - | ||||||||||||||
-100
|
32,185 | (5,479 | ) | -15 | % | 4.75 | % | -0.85 | % | |||||||||||
-200
|
28,390 | (9,274 | ) | -25 | % | 4.16 | % | -1.45 | % | |||||||||||
-300
|
31,824 | (5,840 | ) | -16 | % | 4.62 | % | -0.99 | % |
Inception
|
Termination
|
Derivative
|
Notional
|
Rate
|
Rate
|
Estimated
Fair Value
|
||||||||
Date
|
Date
|
Type
|
Amount
|
Received
|
Hedged
|
at June 30, 2008
|
||||||||
6/3/2008
|
6/3/2010
|
Interest
rate swap
|
$ | 50,000,000 |
5.91%
Fixed
|
Prime
Floating
|
$ | (174,326 | ) | |||||
|
||||||||||||||
6/27/2008
|
6/27/2010
|
Interest
rate swap
|
20,000,000 |
6.70%
Fixed
|
Prime
Floating + 0.50%
|
24,619 | ||||||||
|
||||||||||||||
6/27/2008
|
6/27/2010
|
Interest
rate swap
|
20,000,000 |
5.70%
Fixed
|
Prime
Floating - 0.50%
|
31,723 | ||||||||
$ | 90,000,000 | $ | (117,984 | ) |
Item 1.
|
Legal
Proceedings
|
Item
1A.
|
Risk
Factors
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Period
|
(a)
Total Number of Shares Purchased
|
(b)
Average Price Paid per Share
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or
Programs (1)
|
(d)
Maximum Number of Shares that May Yet Be Purchased Under the Plans or
Programs
|
||||||||||||
April
1, 2008 to April 30, 2008
|
5,703 | 25.09 | 5,703 | 235,461 | ||||||||||||
May
1, 2008 to May 31, 2008
|
6,033 | 23.66 | 6,033 | 229,428 | ||||||||||||
June
1, 2008 to June 30, 2008
|
29,151 | 22.93 | 29,151 | 200,277 | ||||||||||||
Total
|
40,887 | 23.34 | 40,887 |
|
(1)
|
The
Company has a repurchase plan which was announced on August 20,
2007. This plan authorizes the purchase by the Company of up to
350,000 shares of the Company’s common stock. There is no
expiration date for this plan. There are no other repurchase
plans in effect at this time.
|
Item
3.
|
Defaults
Upon Senior Securities
|
Item 4.
|
Submission
of Matters to a Vote of Common Security
Holders
|
Director
Election:
|
||||||||
Nominee
|
Votes For
|
Votes Withheld
|
||||||
Gregory
V. Ostergren
|
2,147,396 | 182,338 | ||||||
James
L. Sivils, III
|
2,147,371 | 182,363 | ||||||
Auditor
Ratification:
|
||||||||
Votes
for
|
2,308,166 | |||||||
Votes
against
|
18,383 | |||||||
Abstentions
|
3,185 |
Other
Information
|
Item 6.
|
Exhibits
|
11.
|
Statement
re: computation of per share earnings (set forth in “Note 4: Earnings Per
Share” of the Notes to Condensed Consolidated Financial Statements
(unaudited))
|
|
Certification
of the Principal Executive Officer pursuant to Rule 13a -14(a) of the
Exchange Act
|
||
Certification
of the Principal Financial Officer pursuant to Rule 13a - 14(a) of the
Exchange Act
|
||
CEO
certification pursuant to 18 U.S.C. Section 1350
|
||
CFO
certification pursuant to 18 U.S.C. Section
1350
|
Guaranty
Federal Bancshares, Inc.
|
||
Signature
and Title
|
Date
|
|
/s/ Shaun A. Burke
|
August 14,
2008
|
|
Shaun
A. Burke
|
||
President
and Chief Executive Officer
|
||
(Principal
Executive Officer and Duly Authorized Officer)
|
||
/s/ Carter Peters
|
August 14,
2008
|
|
Carter
Peters
|
||
Executive
Vice President and Chief Financial Officer
|
||
(Principal
Financial and Accounting Officer)
|