x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
98-0170247
|
(State
or other jurisdiction of incorporation)
|
(I.R.S.
Employer Identification No.)
|
Suite
1000-888 3rd Street S/W Calgary, Alberta
|
T2P
5C5
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
Smaller
reporting company T
|
PART
I FINANCIAL INFORMATION
|
||
Item
1.
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
Item
2.
|
12
|
|
Item
4.
|
14
|
|
PART
II OTHER INFORMATION
|
||
Item
1.
|
15
|
|
Item
2.
|
15
|
|
Item
3.
|
15
|
|
Item
4.
|
15
|
|
Item
5.
|
15
|
|
Item
6.
|
15
|
|
16
|
ENTHEOS TECHNOLOGIES, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
September
30, 2008 and December 31, 2007
|
||||||||
(Unaudited)
|
||||||||
September
30,
|
December
31,
|
|||||||
(Expressed
in U. S. Dollars)
|
2008
|
2007
|
||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
|
$ | 2,859,798 | $ | 46,306 | ||||
Prepaid
expenses
|
720 | - | ||||||
Total
current assets
|
2,860,518 | 46,306 | ||||||
Oil
and gas properties - net, proven wells (Note 4)
|
279,565 | - | ||||||
Total
assets
|
$ | 3,140,083 | $ | 46,306 | ||||
LIABILITIES
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 9,643 | $ | 1,300 | ||||
Accounts
payable - related parties (Note 5)
|
- | 23,812 | ||||||
Total
liabilities
|
9,643 | 25,112 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Stockholders'
Equity
|
||||||||
Preferred
stock:$0.0001 par value: Authorized: 10,000,000 shares Issued and
outstanding: nil
|
- | - | ||||||
Common
stock: $0.00001 par value; Authorized: 200,000,000 shares Issued and
outstanding: 63,075,122 shares (2007:
56,625,122)
|
631 | 566 | ||||||
Additional
paid-in capital
|
7,091,028 | 3,838,516 | ||||||
Accumulated
deficit
|
(3,961,219 | ) | (3,817,888 | ) | ||||
Total
stockholders' equity
|
3,130,440 | 21,194 | ||||||
Total
liabilities and stockholders' equity
|
$ | 3,140,083 | $ | 46,306 |
ENTHEOS TECHNOLOGIES, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||||||||
for
the three and nine months ended September 30, 2008 and
2007
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
months ended September 30,
|
Nine
months ended September 30,
|
|||||||||||||||
(Expressed
in U. S. Dollars)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Revenue
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Expenses
|
||||||||||||||||
Impairment
of oil and natural gas properties
|
53,800 | - | 53,800 | - | ||||||||||||
Management
and Directors fees - related party (Note 5)
|
12,266 | - | 13,766 | - | ||||||||||||
Consulting
fee
|
- | - | 4,250 | - | ||||||||||||
Professional
fees - accounting and legal
|
30,726 | 1,014 | 48,418 | 6,395 | ||||||||||||
Rent
|
1,832 | 1,983 | 6,029 | 5,670 | ||||||||||||
General
and administrative
|
3,939 | 302 | 7,537 | 5,364 | ||||||||||||
Office
supplies
|
159 | 1,703 | 525 | 2,910 | ||||||||||||
Investor
relations
|
7,000 | - | 7,000 | - | ||||||||||||
Travel
|
8,007 | - | 8,007 | - | ||||||||||||
117,729 | 5,002 | 149,332 | 20,339 | |||||||||||||
Operating
Loss
|
(117,729 | ) | (5,002 | ) | (149,332 | ) | (20,339 | ) | ||||||||
Other
income (expense)
|
||||||||||||||||
Interest,
bank charges and foreign exchange
|
(35 | ) | (131 | ) | (318 | ) | (247 | ) | ||||||||
Interest
income
|
5,967 | 706 | 6,319 | 2,400 | ||||||||||||
5,932 | 575 | 6,001 | 2,153 | |||||||||||||
Net
loss available to common shareholders
|
$ | (111,797 | ) | $ | (4,427 | ) | $ | (143,331 | ) | $ | (18,186 | ) | ||||
Loss per common share - basic and
diluted
|
$ | (0 | ) | $ | (0 | ) | $ | (0 | ) | $ | (0 | ) | ||||
Weighted average number of common shares
outstanding - basic and diluted
|
61,112,079 | 96,625,122 | 58,131,691 | 96,625,122 |
ENTHEOS TECHNOLOGIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
for
the nine months ended September 30, 2008 and year ended December 31,
2007
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||
Accumulated
other
|
Total
|
|||||||||||||||||||||||||||
Common Stock
|
Additional
|
Accumulated
|
Comprehensive
|
comprehensive
|
Stockholder's
|
|||||||||||||||||||||||
(Expressed
in U. S. Dollars)
|
Shares
|
Amount
|
paid-in
capital
|
earnings
(deficit)
|
income
(loss)
|
income
|
Equity
|
|||||||||||||||||||||
Balance,
December 31, 2006
|
96,625,122 | $ | 966 | $ | 3,838,116 | $ | (3,793,206 | ) | $ | - | $ | - | $ | 45,876 | ||||||||||||||
Cancellation
of common shares at $0.0033 per share
|
(40,000,000 | ) | (400 | ) | 400 | - | ||||||||||||||||||||||
Components
of comprehensive income
|
||||||||||||||||||||||||||||
-
Loss, year ended December 31, 2007
|
- | - | - | (24,682 | ) | (24,682 | ) | - | (24,682 | ) | ||||||||||||||||||
Total
comprehensive loss
|
(24,682 | ) | ||||||||||||||||||||||||||
Balance,
December 31, 2007
|
56,625,122 | 566 | 3,838,516 | (3,817,888 | ) | - | 21,194 | |||||||||||||||||||||
Units
issued for cash and legal services at $0.50 per share in July
2008
|
6,450,000 | 65 | 3,224,935 | 3,225,000 | ||||||||||||||||||||||||
Stock
based compensation expense
|
2,766 | 2,766 | ||||||||||||||||||||||||||
Settlement
of related party payables
|
24,811 | 24,811 | ||||||||||||||||||||||||||
Components
of comprehensive income
|
||||||||||||||||||||||||||||
-
Loss, nine months ended September 30, 2008
|
- | - | - | (143,331 | ) | (143,331 | ) | - | (143,331 | ) | ||||||||||||||||||
Total
comprehensive loss
|
$ | (143,331 | ) | |||||||||||||||||||||||||
Balance,
September 30, 2008
|
63,075,122 | $ | 631 | $ | 7,091,028 | $ | (3,961,219 | ) | $ | - | $ | 3,130,440 |
ENTHEOS TECHNOLOGIES, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
for
the nine months ended September 30, 2008 and 2007
|
||||||||
(Unaudited)
|
||||||||
(Expressed
in U. S. Dollars)
|
2008
|
2007
|
||||||
Cash
flows from (used in) operating activities
|
||||||||
Net
loss
|
$ | (143,331 | ) | $ | (18,186 | ) | ||
Impairment
of oil and natural gas properties
|
53,800 | - | ||||||
Stock-based
compensation
|
2,766 | - | ||||||
Stock
issued for legal services
|
25,000 | - | ||||||
Change
in non-cash working capital item:
|
- | - | ||||||
Decrease
in accounts receivable - related parties
|
- | 84,088 | ||||||
Increase
in prepaid assets
|
(720 | ) | ||||||
Increase
(Decrease) in accounts payable & accrued payable
|
9,342 | (8,564 | ) | |||||
Net
cash flows provided by (used in) operating activities
|
(53,143 | ) | 57,338 | |||||
Cash
flows from investing activities
|
||||||||
Acquisition
of oil and gas properties
|
(333,365 | ) | - | |||||
Net
cash used in investing activities
|
(333,365 | ) | - | |||||
Cash
flows from financing activities
|
||||||||
Proceeds
from issuance of common stock, net
|
3,200,000 | - | ||||||
Net
cash provided by financing activities
|
3,200,000 | - | ||||||
Increase
in cash
|
2,813,492 | 57,338 | ||||||
Cash, beginning of period
|
46,306 | 178 | ||||||
Cash, end of period
|
$ | 2,859,798 | $ | 57,516 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Interest
paid in cash
|
$ | - | $ | - | ||||
Income
tax paid in cash
|
$ | - | $ | - | ||||
Settlement
of related party payables
|
$ | 24,811 | $ | - |
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Numerator
- net loss available to common stockholders
|
$ | (111,797 | ) | $ | (4,427 | ) | $ | (143,331 | ) | $ | (18,186 | ) | ||||
Denominator
- weighted average number of common shares outstanding
|
61,112,079 | 96,625,122 | 58,131,691 | 96,625,122 | ||||||||||||
Basic
and diluted loss per common share
|
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) |
Acquisition
Costs
|
Exploration
Costs
|
Development
Costs
|
Total
|
|||||||||||||
Cooke
#6
|
$ | 181,535 | $ | - | $ | - | $ | 181,535 | ||||||||
Onnie
Ray #1
|
37,400 | - | - | 37,400 | ||||||||||||
Haile
#1
|
77,015 | - | - | 77,015 | ||||||||||||
Stahl
#1
|
37,415 | - | - | 37,415 | ||||||||||||
333,365 | - | - | 333,365 | |||||||||||||
Impairment
of oil properties
|
(53,800 | ) | ||||||||||||||
Net
capitalized costs
|
$ | 279,565 |
Number
of Options
|
Weighted
average exercise price
|
|||||||
Options
outstanding and exercisable at December 31, 2006
|
7,230,000 | $ | 0.01 | |||||
Options
cancelled
|
(7,230,000 | ) | 0.01 | |||||
Options
outstanding and exercisable at December 31, 2007
|
- | |||||||
Options
granted
|
200,000 | 1.00 | ||||||
Options
outstanding at September 30, 2008
|
200,000 | |||||||
Exercisable
at September 30, 2008
|
0 |
Risk
free interest rate
|
2.435 | % | ||
Expected
life
|
1.5
years
|
|||
Expected
volatility
|
96.15 | % | ||
Dividend
per share
|
$ | 0.00 |
Risk
free interest rate
|
2.590 | % | ||
Expected
life
|
2
years
|
|||
Expected
volatility
|
100.76 | % | ||
Dividend
per share
|
$ | 0.00 |
Certification
of the Chief Executive Officer pursuant to Rule
13a-14(a)
|
Certification
of the Chief Financial Officer pursuant to Rule
13a-14(a)
|
Certification
by the Chief Executive Officer pursuant to 18 U.S.C. 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
Certification
by the Chief Financial Officer pursuant to 18 U.S.C. 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
Entheos Technologies, Inc. | |||
(Registrant) | |||
Date
|
Signature
|
Title
|
|
November
14, 2008
|
/s/ Derek Cooper
|
Director, President,
CEO
|
|
Derek
Cooper
|
|||
November
14, 2008
|
/s/ Frank Fabio
|
Cheif
Financial Officer and Secretary
|
|
Frank
Fabio
|