Delaware
|
75-2402409
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
|
Page(s)
|
|
Item
1.
|
Financial
Statements:
|
|
|
Balance
Sheets as of September 30, 2006 (unaudited)
and
December 31, 2005
|
4
|
|
|
|
|
Statements
of Operations for the Three Months
and
Nine Months Ended September 30, 2006 and 2005 (unaudited)
|
5
|
|
|
|
|
Statements
of Cash Flows for the Nine Months
ended
September 30, 2006 and 2005 (unaudited)
|
6
|
|
Notes
to Financial Statements
|
7
|
Item
2.
|
Management’s
Discussion and Analysis of Financial
Condition
and Results of Operations
|
10
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About
Market
Risk
|
13
|
|
|
|
Item
4.
|
Controls
and Procedures
|
13
|
Item
1.
|
Legal
Proceedings
|
14
|
Item
1A.
|
Risk
Factors
|
14
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
14
|
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
14
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
14
|
|
||
Item
5.
|
Other
Information
|
14
|
Item
6.
|
Exhibits
|
14
|
|
||
Signatures
|
|
15
|
Exhibit
Index
|
|
16
|
Exhibit 31.1 | Certification by John A. Paganelli, Interim Chief Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities and Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the quarterly period ended September 30, 2006 | |
Exhibit 31.2 | Certification by David Hostelley, Chief Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities and Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the quarterly period ended September 30, 2006. | |
Exhibit 32.1 | Certification by John A. Paganelli, Interim Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of theSarbanes-Oxley Act of 2002 for the quarterly period ended September 30, 2006. | |
Exhibit 32.2 | Certification by David Hostelley, Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the quarterly period ended September 30, 2006. |
|
|
|
September
30,
|
December
31,
|
|||
2006
|
2005
|
||||||
ASSETS
|
(unaudited)
|
|
|||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
8,591
|
$
|
8,901
|
|||
Prepaid
expenses and other current assets
|
237
|
99
|
|||||
Total
current assets
|
8,828
|
9,000
|
|||||
Total
assets
|
$
|
8,828
|
$
|
9,000
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
382
|
$
|
277
|
|||
Total
current liabilities
|
382
|
277
|
|||||
Total
liabilities
|
$
|
382
|
$
|
277
|
|||
Stockholders’
equity:
|
|||||||
Preferred
stock - $.01 par value, 10,000,000 shares authorized; 1,002,017
and
952,839 shares of Series A convertible preferred issued and outstanding
(liquidation value $ 2,505,000 and $2,382,000)
|
10
|
10
|
|||||
Common
stock - $.01 par value, 30,000,000 shares authorized; 16,991,101
and
16,945,026 shares issued and outstanding
|
170
|
169
|
|||||
Additional
paid-in capital
|
68,386
|
68,384
|
|||||
Subscriptions
receivable, net of reserve
|
(101
|
)
|
(101
|
)
|
|||
Accumulated
deficit
|
(56,682
|
)
|
(56,402
|
)
|
|||
Treasury
stock, 611,200 shares of common stock, at cost
|
(3,337
|
)
|
(3,337
|
)
|
|||
Total
stockholders’ equity
|
8,446
|
8,723
|
|||||
|
|||||||
Total
liabilities and stockholders’ equity
|
$
|
8,828
|
$
|
9,000
|
|||
See
Notes to Financial Statements.
|
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Revenue:
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Operating
Expenses:
|
-
|
-
|
||||||||||||||
General
and administrative
|
280
|
194
|
640
|
1,008
|
||||||||||||
280
|
194
|
640
|
1,008
|
|||||||||||||
Operating
loss
|
(280
|
)
|
(194
|
)
|
(640
|
)
|
(1,008
|
)
|
||||||||
Other
(income) expense
|
(112
|
)
|
(1,065
|
)
|
(360
|
)
|
(1,154
|
)
|
||||||||
Income
(loss) before provision (benefit) for taxes
|
(168
|
)
|
871
|
(280
|
)
|
146
|
||||||||||
Provision
(benefit) for taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Net
Income (loss)
|
(168
|
)
|
871
|
(280
|
)
|
146
|
||||||||||
Preferred
stock dividend
|
-
|
-
|
(238
|
)
|
(234
|
)
|
||||||||||
Net
income (loss) attributable to
|
||||||||||||||||
to
common shareholders
|
(168
|
)
|
871
|
(518
|
)
|
(88
|
)
|
|||||||||
Net
income (loss) per share-basic and diluted
|
(0.03
|
)
|
0.05
|
(0.03
|
)
|
(0.01
|
)
|
|||||||||
Weighted
average number of
|
||||||||||||||||
shares
outstanding - basic and diluted
|
16,380
|
16,267
|
16,366
|
16,265
|
||||||||||||
See
Notes to Financial Statements.
|
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2006
|
2005
|
||||||
(unaudited)
|
|||||||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
(280
|
)
|
$
|
146
|
||
Adjustments
to reconcile net loss to net cash used in
|
|||||||
operating
activities:
|
|||||||
Depreciation
and amortization
|
-
|
2
|
|||||
Reserve
for Subscription Receivable
|
-
|
201
|
|||||
Compensation
expense - Stock Options
|
3
|
-
|
|||||
Changes
in:
|
|||||||
Restricted
Cash
|
-
|
175
|
|||||
Prepaids
and other assets
|
(138
|
)
|
(87
|
)
|
|||
Accounts
payable and accrued expenses
|
105
|
(217
|
)
|
||||
Net
cash used in operating activities
|
(310
|
)
|
220
|
||||
NET
CHANGE IN CASH
|
(310
|
)
|
220
|
||||
Cash
and cash equivalents at beginning of period
|
8,901
|
8,734
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
8,591
|
$
|
8,954
|
|||
See
Notes to Financial Statements.
|
(1)
|
Financial
Statement Presentation
|
The
unaudited financial statements of eXegenics Inc., a Delaware
corporation
(the “Company”), included herein have been prepared in accordance with
the
rules and regulations promulgated by the Securities and Exchange
Commission and, in the opinion of management, reflect all
adjustments
necessary to present fairly the results of operations for
the interim
periods presented. Certain information and footnote disclosures
normally
included in financial statements prepared in accordance with
generally
accepted accounting principles have been condensed or omitted
pursuant to
such rules and regulations. However, management believes
that the
disclosures are adequate to make the information presented
not misleading.
These financial statements and the notes thereto should be
read in
conjunction with the financial statements and the notes thereto
included
in the Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2005. The results for the interim periods are
not necessarily
indicative of the results for the full fiscal year.
|
|
(2)
|
Cash
and Cash Equivalents
|
The
Company considers all non-restrictive, highly liquid short-term
investments purchased with an original maturity of three
months or less to
be cash equivalents. Cash and cash equivalents, which amount
to $8,591,000
and $8,901,000 at September 30, 2006 and December 31, 2005,
respectively,
consist principally of interest-bearing cash deposits.
|
|
(3)
|
Loss
Per Common Share
|
Basic
and diluted loss per common share is based on the net loss
increased by
dividends on preferred stock divided by the weighted average
number of
common shares outstanding during the period. No effect has
been given to
outstanding options, warrants or convertible preferred stock
in the
diluted computation, as their effect would be
antidilutive.
|
|
(4)
|
Share-Based
Compensation
|
During
the nine months ended September 30, 2006, the stock option
activity under
our 1996 Stock Option Plan and 2000 Stock Option Plan (collectively
the
“Stock Option Plans”), was as
follows:
|
|
Weighted
Average
Price
|
|
Number
of
Shares
|
|
Weighted
Average Remaining Contractual Term(In
Years)
|
|
||||
Outstanding,
January 1, 2006
|
$
|
3.37
|
905,000
|
|||||||
Granted
|
0.40
|
60,000
|
||||||||
Canceled
or Expired
|
4.31
|
(670,000
|
)
|
|||||||
Forfeited
|
-
|
-
|
||||||||
Exercised
|
-
|
-
|
||||||||
Outstanding,
September 30, 2006
|
$
|
0.62
|
295,000
|
8.28
|
||||||
Options
exercisable as of September 30, 2006
|
295,000
|
8.28
|
||||||||
Risk-free
interest rate
|
5.1%
|
|
Expected
volatility
|
19.6%
|
|
Weighted
average expected life (in years)
|
5.0
|
|
Dividend
yield
|
0%
|
Three
Months Ended
|
Nine
Months Ended
|
||||||
September
30,
|
September
30,
|
||||||
2005
|
2005
|
||||||
Net
income (loss) attributable to common stockholders as
reported
|
$
|
871
|
$
|
(88
|
)
|
||
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
(4
|
)
|
(1
|
)
|
|||
Pro
forma net income (loss)
|
$
|
867
|
$
|
(89
|
)
|
||
Earnings
per share:
|
|||||||
|
|||||||
Basic
and diluted-as reported
|
$
|
0.05
|
$
|
(0.01
|
)
|
||
Basic-pro
forma
|
$
|
0.05
|
$
|
(0.01
|
)
|
(5)
|
Dividends
|
During
the nine month periods ended September 30, 2006 and September
30, 2005,
10% preferred stock dividends were declared equal to $238,000
and $234,000
respectively. These dividends were paid through the issuance
of 95,253 and
93,502 additional shares of Series A preferred stock,
respectively.
|
|
(6)
|
Subscriptions
Receivable
|
In
May, 2001, the Company entered into a limited recourse note
and pledge
agreement with a former President and Chief Executive Officer
(Dr. Ronald
Goode) in connection with a stock subscription arrangement.
The amount of
this note is $300,000 plus 4.71% interest paid on a semi-annual
basis. Dr.
Goode failed to make the semi-annual interest payment since
May 2005 and
principal due May 2006. During the second quarter period ended
June 30,
2005, the Company created a reserve and the subscription receivable
balance on September 30, 2006 is presented net, equal to the
value of the
underlying collateral. On October 30, 2006, the Company reached
agreement
with Dr. Goode concerning the cancellation of the subscription
agreement
and note in consideration for the assignment to the Company
of the 100,000
shares of common stock underlying the
subscription.
|
(7)
|
Recently
Issued Accounting Standards
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
Item
4.
|
Controls
and Procedures
|
Item
1.
|
Legal
Proceedings
|
Item
1A.
|
Risk
Factors
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Item
3.
|
Defaults
Upon Senior Securities
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
Item
5.
|
Other
Information
|
Item
6.
|
Exhibits
|
|
Exhibit 31.1 | Certification by John Paganelli, Interim Chief Executive Officer, pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities and Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the quarterly period ended September 30, 2006. | |
Exhibit 31.2 | Certification by David Hostelley, Chief Financial Officer, pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities and Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the quarterly period ended September 30, 2006. | |
Exhibit 32.1 | Certification by John Paganelli, Interim Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the quarterly period ended September 30, 2006. | |
Exhibit 32.2 | Certification by David Hostelley, Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the quarterly period ended September 30, 2006. | |
eXegenics Inc. | ||
|
|
|
Date: November 14, 2006 | By: | /s/ John A. Paganelli |
John A. Paganelli |
||
Chairman
of the
Board,
Chief Executive Office
(Interim)
|
eXegenics Inc. | ||
|
|
|
Date: November 14, 2006 | By: | /s/ David Hostelley |
David Hostelley
Chief Financial Office
|
||
EXHIBIT
|
|
NUMBER
|
DESCRIPTION
|
Exhibit
31.1
|
Certification
by John A. Paganelli, Interim Chief Executive Officer, pursuant
to Rule
13a-14(a) and 15d-14(a) of the Securities and Exchange Act of 1934
as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
for the
quarterly period ended September 30, 2006.
|
Exhibit
31.2
|
Certification
by David Hostelley, Chief Financial Officer, pursuant to Rule 13a-14(a)
and 15d-14(a) of the Securities and Exchange Act of 1934 as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the
quarterly period ended September 30, 2006.
|
Exhibit
32.1
|
Certification
by John A. Paganelli, Interim Chief Executive Officer pursuant
to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 for the quarterly period ended September
30,
2006.
|
Exhibit
32.2
|
Certification
by David Hostelley, Chief Financial Officer pursuant to 18 U.S.C.
Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
for the quarterly period ended September 30,
2006
|