Delaware
|
77-0262908
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(IRS
Employer Identification Number)
|
3716
East Columbia Street, Suite 120
|
|
|
Tucson,
Arizona
|
85714
|
|
(Address
of Principal Executive
Offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code
|
(520)
628-7415
|
PART
I -
|
FINANCIAL
INFORMATION
|
|||
Item
1-
|
Consolidated
Financial Statements
|
|||
Consolidated
Balance Sheets as of March 31, 2007 (Unaudited) and December
31, 2006
|
3
|
|||
Consolidated
Statements of Operations for the three months ended March 31, 2007
and
2006 (Unaudited)
|
4
|
|||
Consolidated
Statements of Cash Flows for the three months ended March 31, 2007
and
2006 (Unaudited)
|
5
|
|||
Notes to Consolidated Financial Statements |
6
|
|||
Item
2-
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
||
Item
4-
|
Controls
and Procedures
|
14
|
||
PART
II -
|
OTHER
INFORMATION
|
|||
Item
1-
|
Legal
Proceedings
|
15
|
||
Item
6-
|
Exhibits
|
16
|
||
SIGNATURES
|
17
|
March
31, 2007
|
December
31, 2006
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
18,971,812
|
$
|
22,123,792
|
|||
Accounts
receivable - net
|
2,509,169
|
1,258,363
|
|||||
Inventory
|
2,948,727
|
2,214,471
|
|||||
Securities
available-for-sale
|
8,500,000
|
8,500,000
|
|||||
Prepaid
expenses and deposits
|
476,367
|
639,728
|
|||||
Other
receivables
|
1,279
|
2,918
|
|||||
Total
current assets
|
33,407,354
|
34,739,272
|
|||||
Property
and equipment - net
|
1,966,240
|
2,205,278
|
|||||
Other
assets
|
72,776
|
72,776
|
|||||
Intangible
assets - net
|
123,000
|
135,300
|
|||||
TOTAL
ASSETS
|
$
|
35,569,370
|
$
|
37,152,626
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable - net
|
$
|
794,992
|
$
|
570,572
|
|||
Accrued
expenses
|
277,386
|
638,925
|
|||||
Accrued
compensation
|
692,358
|
818,779
|
|||||
Customer
deposits
|
255,127
|
284,279
|
|||||
Current
portion of capital lease obligations
|
23,080
|
46,974
|
|||||
Total
current liabilities
|
2,042,943
|
2,359,529
|
|||||
Capital
lease obligations
|
10,438
|
30,536
|
|||||
Deferred
rent
|
121,074
|
112,641
|
|||||
Total
liabilities
|
2,174,455
|
2,502,706
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity
|
|||||||
Series
A Convertible Preferred stock, $.001 par value, 2,000,000 shares
authorized
and 690,000 shares issued and outstanding at March 31, 2007 and
December 31, 2006.
|
690
|
690
|
|||||
Common
stock, $.001 par value, 100,000,000 shares authorized; 78,225,936
shares
issued and outstanding at March 31, 2007 and 78,171,267
shares issued
and outstanding at December 31, 2006
|
78,226
|
78,171
|
|||||
Additional
paid-in capital
|
61,886,666
|
60,488,633
|
|||||
Accumulated
deficit
|
(28,570,667
|
)
|
(25,917,574
|
)
|
|||
Total
stockholders’ equity
|
33,394,915
|
34,649,920
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
35,569,370
|
$
|
37,152,626
|
For
the three months ended
March
31,
|
|||||||
2007
|
2006
|
||||||
Revenue
|
$
|
2,070,610
|
$
|
5,074,827
|
|||
Cost
of revenue
|
2,337,994
|
4,767,178
|
|||||
Gross
profit (loss)
|
(267,384
|
)
|
307,649
|
||||
Operating
expenses:
|
|||||||
General
and administrative
|
2,219,622
|
2,621,496
|
|||||
Selling
and marketing
|
129,800
|
148,958
|
|||||
Research
and development
|
124,023
|
1,075,066
|
|||||
Total
operating expenses
|
2,473,445
|
3,845,520
|
|||||
Operating
loss
|
(2,740,829
|
)
|
(3,537,871
|
)
|
|||
Other
(expense) income
|
|||||||
Interest
expense
|
(999
|
)
|
(5,243
|
)
|
|||
Interest
income
|
383,826
|
112,120
|
|||||
Other
|
12
|
9
|
|||||
Total
other
|
382,839
|
106,886
|
|||||
Loss
before provision for income taxes
|
(2,357,990
|
)
|
(3,430,985
|
)
|
|||
Provision
for income taxes
|
-
|
11,299
|
|||||
Net
loss
|
(2,357,990
|
)
|
(3,442,284
|
)
|
|||
Preferred
stock dividends
|
(295,119
|
)
|
(303,660
|
)
|
|||
Net
loss attributable to common stockholders
|
$
|
(2,653,109
|
)
|
$
|
(3,745,944
|
)
|
|
Net
loss per common share – basic and diluted
|
$
|
(0.03
|
)
|
$
|
(0.05
|
)
|
|
Weighted
average number of shares outstanding, basic and diluted
|
78,171,872
|
72,174,683
|
For
the three months ended
March
31,
|
|||||||
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(2,357,990
|
)
|
$
|
(3,442,284
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
271,235
|
213,167
|
|||||
Loss
(gain) on equipment disposal
|
3,047
|
(25,041
|
)
|
||||
Deferred
income tax provision
|
-
|
10,200
|
|||||
Provision
for doubtful accounts
|
-
|
59,088
|
|||||
Provision
for losses on projects
|
248,000
|
139,996
|
|||||
Non-cash
stock based compensation expense
|
1,102,985
|
1,127,675
|
|||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
(1,250,806
|
)
|
(865,259
|
)
|
|||
Other
receivable
|
1,639
|
600
|
|||||
Inventory
|
(982,256
|
)
|
(1,550,306
|
)
|
|||
Prepaid
expenses and deposits
|
163,361
|
(245,738
|
)
|
||||
Accounts
payable
|
224,420
|
717,939
|
|||||
Billings
in excess of costs
|
-
|
(25,724
|
)
|
||||
Accrued
expenses, deposits and deferred rent
|
(508,679
|
)
|
685,115
|
||||
Net
cash used in operating activities
|
(3,085,044
|
)
|
(3,200,572
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchase
of equipment
|
(38,224
|
)
|
(336,907
|
)
|
|||
Proceeds
from sale of available-for-sale marketable securities
|
-
|
3,500,000
|
|||||
Purchases
of available-for-sale marketable securities
|
-
|
(500,000
|
)
|
||||
Proceeds
from disposal of equipment
|
15,280
|
-
|
|||||
Net
cash (used in) provided by investing activities
|
(22,944
|
)
|
2,663,093
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Principal
payments on capital lease obligations
|
(43,992
|
)
|
(9,148
|
)
|
|||
Exercise
of stock options and warrants
|
-
|
1,987,946
|
|||||
Net
cash (used in) provided by financing activities
|
(43,992
|
)
|
1,978,798
|
||||
Net
increase (decrease) in cash and cash equivalents
|
(3,151,980
|
)
|
1,441,319
|
||||
Cash
and cash equivalents, beginning of period
|
22,123,792
|
371,248
|
|||||
Cash
and cash equivalents, end of period
|
$
|
18,971,812
|
$
|
1,812,567
|
March
31, 2007
|
December
31, 2006
|
||||||
Contracts
in progress
|
$
|
560,633
|
$
|
224,080
|
|||
Completed
contracts
|
569,908
|
278,163
|
|||||
Retained
|
100,000
|
100,000
|
|||||
Cost
and estimated earnings on uncompleted contracts
|
569,508
|
44,116
|
|||||
Pre-contract
costs on anticipated contracts
|
709,120
|
618,281
|
|||||
2,509,169
|
1,264,640
|
||||||
Less:
|
|||||||
Allowance
for doubtful accounts
|
-
|
6,277
|
|||||
Total
|
$
|
2,509,169
|
$
|
1,258,363
|
March
31, 2007
|
December
31, 2006
|
||||||
Cost
incurred on uncompleted contracts
|
$
|
1,459,217
|
$
|
127,622
|
|||
Estimated
earnings
|
116,464
|
28,902
|
|||||
Total
billable costs and estimated earnings
|
1,575,681
|
156,524
|
|||||
Less:
|
|||||||
Billings
to date
|
1,006,173
|
112,408
|
|||||
Total
|
$
|
569,508
|
$
|
44,116
|
|||
Included
in accompanying balance sheet under the following
captions:
|
|||||||
Unbilled
costs and estimated earnings on uncompleted contracts included
in accounts
receivable
|
|||||||
$
|
569,508
|
$
|
44,116
|
||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
-
|
-
|
|||||
Total
|
$
|
569,508
|
$
|
44,116
|
March
31, 2007
|
December
31, 2006
|
||||||
Raw
materials
|
$
|
1,595,159
|
$
|
1,484,005
|
|||
Raw
materials overhead
|
109,109
|
101,506
|
|||||
Raw
materials reserve
|
(217,280
|
)
|
(343,365
|
)
|
|||
Total
raw materials
|
1,486,988
|
1,242,146
|
|||||
Work-in-process
|
2,773,049
|
2,229,101
|
|||||
Work-in-process
reserve
|
(1,311,310
|
)
|
(1,256,776
|
)
|
|||
Total
work-in-process
|
1,461,739
|
972,325
|
|||||
Total
|
$
|
2,948,727
|
$
|
2,214,471
|
Shares
|
Weighted
Average Exercise
Price |
||||||
Outstanding
at December 31, 2006
|
5,562,473
|
$
|
6.10
|
||||
Granted
|
287,500
|
$
|
4.25
|
||||
Exercised
|
-
|
||||||
Forfeited
|
(267,750
|
)
|
$
|
7.30
|
|||
Outstanding
at March 31, 2007
|
5,582,223
|
$
|
5.95
|
||||
Exercisable
at March 31, 2007
|
2,433,390
|
$
|
4.95
|
2007
|
2006
|
||||||
Revenue
|
$
|
2,070,610
|
$
|
5,074,827
|
|||
Cost
of revenue
|
2,337,994
|
4,767,178
|
|||||
General
and administrative
|
2,219,622
|
2,621,496
|
|||||
Selling
and marketing
|
129,800
|
148,958
|
|||||
Research
and development
|
124,023
|
1,075,066
|
|||||
Other
(expense) income:
|
|||||||
Interest
expense
|
(999
|
)
|
(5,243
|
)
|
|||
Interest
income
|
383,826
|
112,120
|
|||||
Other
|
12
|
9
|
|||||
Loss
before provision for income taxes
|
(2,357,990
|
)
|
(3,430,985
|
)
|
|||
Provision
for income taxes
|
-
|
11,299
|
|||||
Net
loss
|
$
|
(2,357,990
|
)
|
$
|
(3,442,284
|
)
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
31.1
|
Certification
of Chief Executive pursuant to Rule 13a-14 or 15d-14 of the Securities
Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14 or 15d-14 of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302
of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Chief
Executive Officer Certification pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Chief
Financial Officer Certification pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
IONATRON, INC. | ||
|
|
|
By | /s/ Dana A, Marshall | |
Dana
A. Marshall
Chief
Executive Officer and President
|