Delaware
|
11-2203988
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Unaudited
|
|||||||
September
30,
2007
|
December
31,
2006
|
||||||
Assets
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
396
|
$
|
2,102
|
|||
Accounts
receivable - trade, less allowance for doubtful accounts of $23 in
2007
and $13 in 2006
|
5,514
|
5,417
|
|||||
Inventories
|
5,976
|
4,591
|
|||||
Prepaid
expenses and other current assets
|
480
|
697
|
|||||
Assets
of discontinued operations
|
—
|
383
|
|||||
Total
current assets
|
12,366
|
13,190
|
|||||
Property,
plant and equipment, net
|
1,601
|
1,571
|
|||||
Goodwill,
net
|
2,961
|
2,961
|
|||||
Other
assets
|
51
|
51
|
|||||
Long
term assets of discontinued operations
|
—
|
11
|
|||||
Total
assets
|
$
|
16,979
|
$
|
17,784
|
|||
Liabilities
and Stockholders’ Deficit
|
|||||||
Current
liabilities:
|
|||||||
Senior
debt, principal amount
|
$
|
23,373
|
$
|
23,513
|
|||
Subordinated
notes, principal amount
|
6,144
|
6,144
|
|||||
6%
convertible subordinated debentures, principal amount
|
385
|
385
|
|||||
Accounts
payable
|
5,472
|
6,106
|
|||||
Accrued
expenses and other
|
2,478
|
2,136
|
|||||
Accrued
interest payable
|
7,157
|
6,127
|
|||||
Liabilities
of discontinued operations
|
—
|
425
|
|||||
Total
current liabilities
|
45,009
|
44,836
|
|||||
Deferred
compensation, net of current portion
|
724
|
771
|
|||||
Total
long-term liabilities
|
724
|
771
|
|||||
Total
liabilities
|
45,733
|
45,607
|
|||||
Stockholders’
deficit:
|
|||||||
Preferred
stock, no par value; authorized 1,000,000 shares, none issued
|
—
|
—
|
|||||
Common
stock, par value $.01; authorized 20,000,000 shares, issued 10,106,501
shares in 2007 and 10,106,501 in 2006
|
101
|
101
|
|||||
Additional
paid-in capital
|
76,125
|
76,125
|
|||||
Accumulated
deficit
|
(98,765
|
)
|
(97,713
|
)
|
|||
Accumulated
other comprehensive loss:
|
|||||||
Foreign
currency translation adjustment
|
(4,277
|
)
|
(4,398
|
)
|
|||
|
(26,816
|
)
|
(25,885
|
)
|
|||
Treasury
stock, at cost, 30,940 shares
|
(1,938
|
)
|
(1,938
|
)
|
|||
Total
stockholders’ deficit
|
(28,754
|
)
|
(27,823
|
)
|
|||
Total
liabilities and stockholders’ deficit
|
$
|
16,979
|
$
|
17,784
|
Nine
Months Ended
|
|||||||
September
30,
|
September
30,
|
||||||
2007
|
2006
|
||||||
Sales
|
$
|
21,922
|
$
|
25,039
|
|||
Cost
of sales
|
15,139
|
16,593
|
|||||
Gross
profit
|
6,783
|
8,446
|
|||||
Selling,
general and administrative expenses
|
4,526
|
4,090
|
|||||
Research
and development expenses
|
1,201
|
1,164
|
|||||
Total
expenses
|
5,727
|
5,254
|
|||||
Operating
income
|
1,056
|
3,192
|
|||||
Interest
expense, net
|
(1,536
|
)
|
(848
|
)
|
|||
Other
income (expense), net
|
7
|
2
|
|||||
Income
(loss) from continuing operations before income taxes
|
(
473
|
)
|
2,346
|
||||
Income
tax expense
|
(58
|
)
|
(92
|
)
|
|||
Income
(loss) from continuing operations before discontinued
operations
|
(531
|
)
|
2,254
|
||||
Discontinued
operations:
|
|||||||
Loss
from discontinued operations (net of taxes of zero)
|
(87
|
)
|
(245
|
)
|
|||
Write
off of net assets of discontinued operations
|
(434
|
)
|
—
|
||||
Total
loss from discontinued operations
|
(521
|
)
|
(245
|
)
|
|||
Net
income (loss)
|
$
|
(1,052
|
)
|
$
|
2,009
|
||
Other
comprehensive (loss):
|
|||||||
Foreign
currency translation adjustments
|
(121
|
)
|
(173
|
)
|
|||
Comprehensive
income (loss)
|
$
|
(1,173
|
)
|
$
|
1,836
|
||
Basic
income (loss) per share of common stock:
|
|||||||
Continuing
operations
|
$
|
(.05
|
)
|
$
|
0.22
|
||
Discontinued
operations
|
(.05
|
)
|
(0.02
|
)
|
|||
$
|
(.10
|
)
|
$
|
0.20
|
|||
Weighted
average shares outstanding
|
10,076
|
10,076
|
|||||
Diluted
income (loss) per share of common stock:
|
|||||||
Continuing
operations
|
$
|
(.05
|
)
|
$
|
0.22
|
||
Discontinued
operations
|
(.05
|
)
|
(0.02
|
)
|
|||
$
|
(.10
|
)
|
$
|
0.20
|
|||
Weighted
average shares outstanding
|
10,076
|
10,104
|
Three
Months Ended
|
|||||||
September
30,
|
September
30,
|
||||||
2007
|
2006
|
||||||
Sales
|
$
|
6,651
|
$
|
9,018
|
|||
Cost
of sales
|
4,563
|
6,036
|
|||||
Gross
profit
|
2,088
|
2,982
|
|||||
Selling,
general and administrative expenses
|
1,533
|
1,386
|
|||||
Research
and development expenses
|
423
|
408
|
|||||
Total
expenses
|
1,956
|
1,794
|
|||||
Operating
income
|
132
|
1,188
|
|||||
Interest
expense, net
|
(547
|
)
|
(261
|
)
|
|||
Other
income, net
|
9
|
—
|
|||||
Income
(loss) from continuing operations before income taxes
|
(406
|
)
|
927
|
||||
Income
tax expense
|
(19
|
)
|
(22
|
)
|
|||
Income
(loss) from continuing operations before discontinued
operations
|
(425
|
)
|
905
|
||||
Discontinued
operations:
|
|||||||
Loss
from discontinued operations (net of taxes of zero)
|
—
|
(87
|
)
|
||||
Write
off of net assets of discontinued operations
|
—
|
—
|
|||||
Total
loss from discontinued operations
|
—
|
(87
|
)
|
||||
Net
income (loss)
|
$
|
(425
|
)
|
$
|
818
|
||
Other
comprehensive income (loss):
|
|||||||
Foreign
currency translation adjustments
|
(26
|
)
|
(47
|
)
|
|||
Comprehensive
income (loss)
|
$
|
(451
|
)
|
$
|
771
|
||
Basic
income (loss) per share of common stock:
|
|||||||
Continuing
operations
|
$
|
(.04
|
)
|
$
|
0.09
|
||
Discontinued
operations
|
(—
|
)
|
(0.01
|
)
|
|||
$
|
(.04
|
)
|
$
|
0.08
|
|||
Weighted
average shares outstanding
|
10,076
|
10,076
|
|||||
Diluted
income (loss) per share of common stock
|
|||||||
Continuing
operations
|
$
|
(.04
|
)
|
$
|
0.09
|
||
Discontinued
operations
|
(—
|
)
|
(0.01
|
)
|
|||
$
|
(
.04
|
)
|
$
|
0.08
|
|||
Weighted
average shares outstanding
|
10,076
|
10,103
|
Nine
Months Ended
|
|||||||
September
30,
|
September
30,
|
||||||
2007
|
2006
|
||||||
Cash
flows from operating activities of continuing operations:
|
|||||||
Net
income (loss)
|
$
|
(1,052
|
)
|
$
|
2,009
|
||
Loss
from discontinued operations
|
521
|
245
|
|||||
Adjustments
to reconcile net income (loss) to net cash provided by (used in)
operating
activities of continuing operations:
|
|||||||
Depreciation
and amortization
|
281
|
193
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(18
|
)
|
(2,883
|
)
|
|||
Inventories
|
(1,346
|
)
|
625
|
||||
Prepaid
expenses and other current assets
|
209
|
(349
|
)
|
||||
Other
assets
|
—
|
4
|
|||||
Accounts
payable, accrued expenses and other liabilities
|
240
|
2,879
|
|||||
Net
cash (used in) provided by continuing operations
|
(1,165
|
)
|
2,723
|
||||
Net
cash used in operations of discontinued operations
|
(87
|
)
|
(1,406
|
)
|
|||
Net
cash (used in) provided by operating activities
|
(1,252
|
)
|
1,317
|
||||
Cash
flows from investing activities:
|
|||||||
Capital
expenditures, net
|
(304
|
)
|
(149
|
)
|
|||
Net
cash used in investing of discontinued operations
|
—
|
(184
|
)
|
||||
Net
cash used in investing activities
|
(304
|
)
|
(333
|
)
|
|||
|
|||||||
Cash
flows from financing activities:
|
|||||||
Increase
in senior debt
|
—
|
154
|
|||||
Repayments
of senior debt
|
(140
|
)
|
(1,013
|
)
|
|||
Net
cash used in financing activities
|
(140
|
)
|
(859
|
)
|
|||
|
|||||||
Effect
of exchange rate changes on cash
|
(10
|
)
|
(24
|
)
|
|||
|
|||||||
Increase
(decrease) in cash and cash equivalents
|
(1,706
|
)
|
101
|
||||
|
|||||||
Cash
and cash equivalents - beginning of the year
|
2,102
|
1
,254
|
|||||
|
|||||||
Cash
and cash equivalents - end of the period
|
$
|
396
|
$
|
1,355
|
|||
|
|||||||
Supplemental
cash flow disclosure:
|
|||||||
|
|||||||
Cash
paid for interest expense
|
$
|
568
|
$
|
159
|
|||
|
|||||||
Cash
paid for income taxes
|
$
|
—
|
$
|
74
|
September 30, 2007
|
December 31, 2006
|
||||||
(In
thousands)
|
|||||||
Parts
and components
|
$
|
3,535
|
$
|
3,637
|
|||
Work-in-process
|
1,096
|
543
|
|||||
Finished
goods
|
1,345
|
411
|
|||||
$
|
5,976
|
$
|
4,591
|
Nine
Months Ended
|
Three
Months Ended
|
||||||||||||
September
30,
2007
|
September
30,
2006
|
September
30,
2007
|
September
30,
2006
|
||||||||||
Sales:
|
|
||||||||||||
Line
|
$
|
18,228,000
|
$
|
21,308,000
|
$
|
5,594,000
|
$
|
7,694,000
|
|||||
Signal
|
3,694,000
|
3,731,000
|
1,057,000
|
1,324,000
|
|||||||||
Total
of Continuing Operations
|
$
|
21,922,000
|
$
|
25,039,000
|
$
|
6,651,000
|
$
|
9,018,000
|
|||||
Segment
profit:
|
|||||||||||||
Line
|
$
|
2,383,000
|
$
|
3,956,000
|
$
|
637,000
|
$
|
1,341,000
|
|||||
Signal
|
933,000
|
1,067,000
|
235,000
|
462,000
|
|||||||||
Total
of Continuing Operations
|
$
|
3,316,000
|
$
|
5,023,000
|
$
|
872,000
|
$
|
1,803,000
|
Operating
income (loss):
|
|||||||||||||
Total
segment income for reportable segments
|
$
|
3,316,000
|
$
|
5,023,000
|
$
|
872,000
|
$
|
1,803,000
|
|||||
Corporate
and unallocated
|
(2,260,000
|
)
|
(1,831,000
|
)
|
(740,000
|
)
|
(615,000
|
)
|
|||||
Consolidated
total operating income
|
$
|
1,056,000
|
$
|
3,192,000
|
$
|
132,000
|
$
|
1,188,000
|
Nine Months Ended September 30,
|
|||||||
2007
|
2006
|
||||||
Revenues
|
$
|
100,000
|
$
|
276,000
|
|||
Loss
from discontinued operations
|
(87,000
|
)
|
(245,000
|
)
|
|||
Write
off of net assets of discontinued operations
|
(434,000
|
)
|
—
|
||||
Loss
from discontinued operations
|
$
|
(521,000
|
)
|
$
|
(245,000
|
)
|
|
Three Months Ended September 30,
|
||||||
2007
|
2006
|
||||||
Revenues
|
$
|
—
|
$
|
80,000
|
|||
Loss
from discontinued operations
|
—
|
(87,000
|
)
|
||||
Write
off of net assets of discontinued operations
|
—
|
—
|
|||||
Loss
from discontinued operations
|
$
|
—
|
$
|
(87,000
|
)
|
Nine
Months Ended
September
30,
|
Three
Months Ended
September
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Sales
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
|||||
Cost
of sales
|
69
|
%
|
66
|
%
|
69
|
%
|
67
|
%
|
|||||
Gross
profit
|
31
|
%
|
34
|
%
|
31
|
%
|
33
|
%
|
|||||
Selling,
general and administrative expenses
|
21
|
%
|
17
|
%
|
23
|
%
|
16
|
%
|
|||||
Research
and development expenses
|
5
|
%
|
5
|
%
|
6
|
%
|
4
|
%
|
|||||
Operating
income
|
5
|
%
|
12
|
%
|
2
|
%
|
13
|
%
|
|||||
Interest
expense - net
|
(7
|
)%
|
(3
|
)%
|
(8
|
)%
|
(3
|
)%
|
|||||
Income
(loss) from continuing operations
|
(2
|
)%
|
9
|
%
|
(6
|
)%
|
10
|
%
|
|||||
Loss
from discontinued operations
|
(3
|
)%
|
(1
|
)%
|
(0
|
)%
|
(1
|
)%
|
|||||
Net
(loss) income
|
(5
|
)%
|
8
|
%
|
(6
|
)%
|
9
|
%
|
Nine
Months Ended September 30,
|
|||||||||||||
$(000)
|
|||||||||||||
2007
|
2006
|
||||||||||||
Line
|
$
|
18,228
|
83
|
%
|
$
|
21,308
|
85
|
%
|
|||||
Signal
|
3,694
|
17
|
%
|
3,731
|
15
|
%
|
|||||||
21,922
|
100
|
%
|
$
|
25,039
|
100
|
%
|
|
Three
Months Ended September 30,
|
||||||||||||
$(000)
|
|||||||||||||
2007
|
2006
|
||||||||||||
Line
|
$
|
5,594
|
84
|
%
|
$
|
7,694
|
85
|
%
|
|||||
Signal
|
1,057
|
16
|
%
|
1,324
|
15
|
%
|
|||||||
$
|
6,651
|
100
|
%
|
$
|
9,018
|
100
|
%
|
31.1
|
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002.
|
PORTA
SYSTEMS CORP.
|
||
Dated:
November 13, 2007
|
By
|
/s/Edward
B. Kornfeld
|
Edward
B. Kornfeld
|
||
Chief
Executive Officer
|
||
and
Chief Financial Officer
|