Delaware
|
11-2203988
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
6851
Jericho Turnpike, Syosset, New York
|
11791
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Year Ended December 31,
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
United
Kingdom
|
$ | 10,777 | 40 | % | $ | 13,321 | 48 | % | $ | 20,725 | 63 | % | ||||||||||||
United
States
|
9,476 | 36 | % | 9,316 | 33 | % | 8.936 | 27 | % | |||||||||||||||
Mexico
|
6,484 | 24 | % | 5,183 | 19 | % | 3,157 | 10 | % | |||||||||||||||
Consolidated
total revenue
|
$ | 26,737 | 100 | % | $ | 27,820 | 100 | % | $ | 32,818 | 100 | % |
(1)
|
For
information regarding the amount of sales, operating profit or loss and
identifiable assets attributable to each of our divisions and geographic
areas, see Note 19 of Notes to the Consolidated Financial
Statements.
|
Year Ended December 31
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Customer
|
Dollars
|
%
|
Dollars
|
%
|
Dollars
|
%
|
||||||||||||||||||
British
Telecommunications
|
$ | 8,965 | 34 | % | $ | 10,860 | 39 | % | $ | 9,614 | 29 | % | ||||||||||||
British
Telecommunications and its Systems Integrators*
|
10,296 | 39 | % | 12,504 | 45 | % | 20,313 | 62 | % | |||||||||||||||
Teléfonos
de Mexico S.A. de C.V. (Telmex)
|
5,239 | 20 | % | 4,585 | 16 | % | 2,435 | 7 | % |
Item 1A.
|
Risk
Factors
|
Item 1B.
|
Unresolved Staff
Comments
|
Item 2.
|
Properties
|
Item 3.
|
Legal
Proceedings
|
Item 4.
|
Submission of Matters to a Vote of Securities
Holders
|
Item 5.
|
Market for Registrant's Common Equity and Related
Stockholder Matters
|
2007
|
2008
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
First
quarter
|
$ | 2.00 | $ | 1.22 | $ | 1.33 | $ | 0.56 | ||||||||
Second
quarter
|
2.00 | 1.22 | 0.56 | 0.17 | ||||||||||||
Third
quarter
|
1.78 | 1.22 | 0.33 | 0.01 | ||||||||||||
Fourth
quarter
|
1.44 | 0.66 | 0.12 | 0.08 |
Plan Category
|
Number of securities
to be issued upon
exercise of
outstanding options
and
warrants
|
Weighted-average
exercise price of
outstanding options
and warrants
|
Number of securities
remaining available
for future issuance
under equity
compensation plans
|
|||||||||
Equity
compensation plans approved by security holders
|
155,000 | $ | .34 | 245,000 | ||||||||
Equity
compensation plan not approved by security holders
|
201,093 | .10 | -0- | |||||||||
356,093 | $ | .20 | 245,000 |
Item 7.
|
Management’s Discussion and Analysis of Financial
Condition and Results of
Operations
|
·
|
The
holder of our senior debt converted notes in the principal amount of
$23,373,000 and accrued interest of $1,354,000 into a note for $11,601,156
plus 7,038,236 shares of common stock, valued at $83,600 as of the
modification date and representing 70% of the common stock outstanding
after giving effect to all of the issuances contemplated by the
restructuring plan (the “Total Issuances”). The note bears interest at
12.5% per annum amortized on a payment schedule over its 6¾-year
term. As required under the Statement of Financial Accounting
Standard No. 15-Accounting by Debtors and Creditors for Troubled Debt
Restructuring (“SFAS 15”), the amount of this note as shown on the balance
sheet includes interest at the stated rate through the stated maturity
date of the note. The interest accreted to the balance sheet was offset
against the extraordinary gain recognized on the troubled debt restructure
and was not treated as an interest charge during 2008. Subsequent to the
restructuring, there was a modification of the payment terms which
deferred the first payment to July 2010. As a result of this
modification, as of December 31, 2008, the senior debt has been classified
as long term debt. See Note 20 of Notes to Consolidated
Financial Statements. As of December 31, 2008 the long term
portion reflects principal and interest of
$17,766,000.
|
·
|
A
working capital note in the principal amount of $1,600,000 due to our
senior debt holder was extended to December 31, 2008 and subsequently to
April 30, 2010. See Notes 8 and 15 of Notes to Consolidated Financial
Statements. The interest on the $1,600,000 through the repayment term of
the loan of $207,000 has been added to the face value of the note on the
balance sheet and is included with the current portion of our senior
debt. The interest was calculated at 14% which represents LIBOR
plus 10% as of the date of the restructuring. Subsequent to the
restructure, there was a modification of the payment terms. See
Note 20 of Notes to Consolidated Financial
Statements.
|
·
|
The
holders of all of our subordinated notes converted the entire principal
and interest on the notes, of approximately $13,583,000, into notes in the
principal amount of $1,750,000 and 1,407,667 shares of common stock,
representing 14% of the common stock outstanding after giving effect to
the Total Issuances. The $1,750,000 notes will be repaid based upon a
25-year amortization schedule and will mature January 31, 2016 with final
payment of the remaining principal and interest due at such time. Such
debt bears interest at 10% annually payable quarterly in arrears. As
required by SFAS 15, the interest on these notes, through the stated term
of the loan in the amount of $1,256,000 had been added to the amount of
the note on the balance sheet. See Note 10 of Notes to Consolidated
Financial Statements.
|
·
|
The
holders of our convertible debentures due July 1, 2002, in the principal
amount of $385,000 plus accrued interest of $318,000, have been offered
the right to convert their debentures into a subordinated note in the
principal amount equal to their proportionate share (based on the
principal amount of debentures) of $100,000 and their proportionate shares
of 100,546 shares of common stock, representing 1% of the common stock
outstanding after giving effect to the Total Issuances. These
notes will have a 25-year amortization schedule and a 7½-year maturity
date. The $100,000 notes will bear interest at 10% annually payable
quarterly in arrears. As of December 31, 2008, no subordinated
note holder has converted their debentures. As a result, the
original debt of $385,000 and accrued interest continues to be classified
as a current liability. We are restricted from making any
payments on these debentures unless and to the extent that the notes are
converted. Any notes which may be issued with respect to
debentures which are converted will be reflected on our balance sheet in
accordance with SFAS 15.
|
·
|
Certain
other creditors agreed to accept substantial discounts on their
outstanding claims. The gain on restructuring of these payables
and accrued expenses (net of zero tax) was $714,000, which is included in
the extraordinary gain on the consolidated statement of
operations.
|
·
|
We
issued 603,277 shares of common stock, representing 6% of the common stock
outstanding after giving effect to the Total Issuances, to key
employees. The value of these shares is included in selling,
general and administrative expenses as a non-cash expense of $7,000,
reflecting the market value of the shares at the date of the
restructuring.
|
·
|
For
services relating to the debt restructuring, we will pay Advicorp, PLC, a
fee of $200,000, payable in 25 monthly installments commencing
January 2009 and grant to Advicorp warrants to purchase 201,093 shares of
common stock at an exercise price equal of $0.10. A member of
our board of directors is chief executive officer and a part owner of
Advicorp, PLC.
|
·
|
As
part of the debt restructuring, the outstanding options to purchase an
aggregate of 155,000 shares of common stock at exercise prices ranging
from $0.03 to $2.03, which were held by the Company’s directors, were not
adjusted as a result of the reverse
split.
|
Years Ended December 31,
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Dollars
|
%
|
Dollars
|
%
|
|||||||||||||
Sales
|
$ | 26,737 | 100 | % | $ | 27,820 | 100 | % | ||||||||
Cost
of sales
|
21,002 | 79 | % | 19,760 | 71 | % | ||||||||||
Gross
profit
|
5,735 | 21 | % | 8,060 | 29 | % | ||||||||||
Selling,
general and administrative expenses
|
5,163 | 19 | % | 6,186 | 22 | % | ||||||||||
Research
and development expenses
|
1,477 | 5 | % | 1,955 | 7 | % | ||||||||||
Operating
loss
|
(905 | ) | (3 | )% | (81 | ) | - | |||||||||
Interest
expense (net)
|
(1,387 | ) | (5 | )% | (2,066 | ) | (8 | )% | ||||||||
Loss
from continuing operations before income taxes
|
(2,292 | ) | (8 | )% | (2,147 | ) | (8 | )% | ||||||||
Income
tax expense
|
(60 | ) | - | (76 | ) | - | ||||||||||
Loss
from continuing operations before extraordinary gain and discontinued
operations
|
(2,352 | ) | (8 | )% | (2,223 | ) | (8 | )% | ||||||||
Loss
from discontinued operations
|
- | - | (521 | ) | (2 | )% | ||||||||||
Extraordinary
gain on debt restructuring
|
17,502 | 65 | % | - | - | |||||||||||
Net
income (loss)
|
$ | 15,150 | 57 | % | $ | (2,744 | ) | (10 | )% |
Payments Due by Period (in
thousands)
|
||||||||||||||||||||
Contractual Obligations
|
1 Year
|
1-3 Years
|
3 -5 Years
|
More Than
5 Years
|
Total
|
|||||||||||||||
Total
debt, including accrued interest
|
$ | 1,691 | $ | 3,428 | $ | 3,757 | $ | 19,194 | $ | 28,070 | ||||||||||
Operating
leases
|
448 | 577 | 132 | 247 | 1,404 | |||||||||||||||
Deferred
compensation obligations
|
109 | 144 | 144 | 713 | 1,110 | |||||||||||||||
Purchase
obligations
|
3,730 | - | - | - | 3,730 | |||||||||||||||
Total
|
$ | 5,978 | $ | 4,149 | $ | 4,033 | $ | 20,154 | $ | 34,314 |
Item 7A.
|
Quantitative and Qualitative
Disclosure About Market
Risk
|
Item 8.
|
Financial
Statements
|
Item 9.
|
Changes in and Disagreements With Accountants on
Accounting and Financial
Disclosure.
|
Item 9A.
|
Controls and
Procedures.
|
Item 9B.
|
Other
Information.
|
Item 10.
|
Directors and Executive
Officers
|
Name
|
Positions
|
Age
|
||
Edward
B. Kornfeld
|
Chief
executive officer and director
|
65
|
||
Leslie
K. Brand
|
Chief
financial officer
|
51
|
||
Michael
A. Tancredi
|
Senior
vice president, secretary, treasurer and director
|
79
|
||
William
V. Carney1
|
Chairman
of the board and director
|
72
|
||
Warren
H. Esanu1,2
|
Director
|
66
|
||
Herbert
H. Feldman1,2
|
Director
|
75
|
||
Marco
M. Elser2
|
Director
|
50
|
1
|
Member
of the executive committee
|
2
|
Member
of the audit and compensation
committees.
|
|
·
|
Has
reviewed and discussed the audited financial statements for the year ended
December 31, 2008 with management;
|
|
·
|
Has
discussed with the independent auditors the matters required to be
discussed by the Statement on Auditing Standards No. 61, as
amended;
|
|
·
|
Has
received the written disclosures and the letter from the independent
accountants required by the Public Company Accounting Oversight Board Rule
3526, and has discussed with the independent accountants the independence
of the independent accountants; and
|
|
·
|
Recommended,
based on the review and discussion set forth above, to the board of
directors that audited financial statements be included in our annual
report on Form 10-K for the year ended December 31,
2008.
|
Board
of directors
|
6 | |||
Audit
committee
|
4 | |||
Compensation
committee
|
3 |
Item 11.
|
Executive
Compensation
|
Name
|
Year
|
Salary
|
Bonus
|
Stock
Awards
|
Option
Awards
|
Non-Equity
Incentive
Plan
Compensation
|
Nonqualified
deferred
compensation
earnings
|
All
Other
Compensation
|
Total
|
|||||||||||||||||||||||||
Edward
B.
Kornfeld, chief
executive officer
|
2008
|
$ | 275,000 | $ | - | $ | 3,000 | $ | - | $ | - | $ | - | $ | 7,014 | $ | 285,014 | |||||||||||||||||
and
chief
financial
officer
|
2007
|
271,250 | - | - | - | - | - | 6,939 | 278,189 | |||||||||||||||||||||||||
Michael
Tancredi, senior
|
2008
|
100,000 | - | 264 | - | - | 36,750 | 5,329 | 142,343 | |||||||||||||||||||||||||
vice
president,
treasurer
and
secretary
|
2007
|
98,125 | - | - | - | 36,750 | 6,171 | 141,046 |
Performance Level
|
Funding Level
|
|||
Meet
of target
|
No
funding
|
|||
At
least 1%, but less than 10% above target
|
$ | 5,000 | ||
At
least 10%, but less than 15% above target
|
7,500 | |||
At
least 15%, but less than 20% above target
|
12,500 | |||
20%
or more above target
|
30,000 |
Name
|
Fees Paid in Cash
|
Option Award1
|
Total
|
|||||||||
William
V. Carney
|
$ | 50,600 | — | $ | 50,600 | |||||||
Marco
M. Elser
|
48,950 | — | 48,950 | |||||||||
Warren
H. Esanu
|
50,600 | — | 50,600 | |||||||||
Herbert
H. Feldman
|
50,600 | — | 50,600 |
|
1
|
Reflects the dollar amount
recognized for financial statement reporting purposes for 2008 in
accordance with SFAS 123R. The fair value of the automatic
grants is
inconsequential.
|
Item 12.
|
Principal Holders of Securities and Security
Holdings of Management
|
•
|
each
director;
|
|
•
|
each
officer named in the summary compensation table;
|
|
•
|
each
person owning of record or known by us, based on information provided to
us by the persons named below, to own beneficially at least 5% of our
common stock; and
|
|
•
|
all
directors and executive officers as a
group.
|
Shares of Common
Stock Beneficially
Owned
|
Percentage of
Outstanding
Common Stock
|
|||||||
Cheyne
Capital
Management
(UK) LLP
Stornoway
House,
13
Cleveland Row,
London
SW1A 1DH,
Unitited
Kingdom
|
7,038,236 | 70.69 | % | |||||
William
V. Carney
|
138,022 | 1.39 | % | |||||
Michael
A. Tancredi
|
25,532 | * | ||||||
Warren
H. Esanu
|
76,977 | * | ||||||
Herbert
H. Feldman
|
109,631 | 1.10 | % | |||||
Marco
M. Elser
|
671,872 | 6.75 | % | |||||
Edward
B. Kornfeld
|
252,369 | 2.53 | % | |||||
All
directors and executive officers as a group (7
individuals)
|
8,323,916 | 83.60 | % |
*
|
Less
than 1%
|
Name
|
Shares
|
|||
William
V. Carney
|
15,000 | |||
Michael
A. Tancredi
|
- | |||
Warren
H. Esanu
|
50,000 | |||
Herbert
H. Feldman
|
50,000 | |||
Marco
M. Elser
|
241,093 | |||
Edward
B. Kornfeld
|
- | |||
All
officers and directors as a group
|
356,093 |
Item 13.
|
Certain Relationships and Related
Transactions
|
|
·
|
Mr.
Esanu received a note in the amount of $33,538 and 26,977 shares of common
stock in respect of subordinated notes in principal amount of $116,969, on
which there was accrued interest of
$146,343.
|
|
·
|
Watersfield,
Ltd., of which Marco M. Elser, a director, has joint voting and
disposition power, received a note in the amount of $142,226 and 114,403
shares of common stock in respect of subordinated notes in principal
amount of $500,000, on which there was accrued interest of
$603,941.
|
Item 14.
|
Principal Accountant Fees and
Services.
|
Fees
|
||||||||
Fee Category
|
2008
|
2007
|
||||||
Audit
fees
|
$ | 291,884 | $ | 288,000 | ||||
Audit-related
fees
|
2,000 | 14,100 | ||||||
Tax
fees
|
35,393 | 32,000 | ||||||
Other
fees
|
58,558 | 42,000 | ||||||
Total
Fees
|
$ | 387,835 | $ | 376,100 |
Item 15.
|
Exhibits, Financial Statements
Schedules.
|
(a)
|
Documents
filed as part of this Annual Report on Form
10-K:
|
(i)
|
Financial
Statements.
|
(ii)
|
Financial
Statement Schedules.
|
(b)
|
Exhibits
|
Exhibit No.
|
Description of Exhibit
|
|
3.1
|
Certificate
of Incorporation of the Company, as amended to date.
|
|
3.2
|
By-laws
of the Company, incorporated by reference to Exhibit 3.3 of the Company’s
Annual Report on Form 10-K for the year ended December 31,
1995.
|
|
4.1
|
Amended
and Restated Loan and Security Agreement dated as of November 28, 1994,
between the Company and Foothill ("Foothill") Capital Corporation,
incorporated by reference to Exhibit 2 to the Company’s Current Report on
Form 8-K dated November 30, 1994.
|
|
4.2
|
Amended
and Restated Secured Promissory Note dated January 1, 2009, issued to
Cheyne Special Situations Fund, L.P. in the principal amount of
$11,601,156
|
|
4.3
|
Negotiable
promissory note dated January 1, 2009, issued to Cheyne Special Situations
Fund, L.P. in the principal amount of
$1,747,012
|
|
4.4
|
Form
of subordinated note issued to the holders of the Company’s subordinated
notes., incorporated by reference to Exhibit 4.2 of the Company’s Current
Report on Form 8-K filed on August 6, 2008
|
|
4.5
|
Amendment
Number 31 to the Amended and Restated Loan and Security Agreement between
the Company and Cheyne Special Situations Fund L.P., dated as of August
1,2008, incorporated by reference to Exhibit 99.1 of the Company’s Current
Report on Form 8-K filed on August 6, 2008.
|
|
10.1
|
Agreement
dated June 20, 2008 between the Company and Cheyne Special Situations Fund
L.P., incorporated by reference to Exhibit 99.2 of the Company’s Current
Report on Form 8-K filed on August 6, 2008.
|
|
10.2
|
Form
of agreement and accord and satisfaction between the Company and the
holders of the Company’s 12% subordinated notes
|
|
10.3
|
Employment
agreement dated as of April 1, 2007 between the Company and Edward B.
Kornfeld
|
|
10.4
|
Amendment
dated as of April 1, 2008 to the employment agreement between the Company
and Edward B. Kornfeld
|
|
10.5
|
Income
continuation agreement dated June 27, 2008 between the Company and Edward
B. Kornfeld
|
|
10.6
|
Employment
agreement dated as of August 1, 2008 between the Company and Michael
Tancredi
|
|
10.7
|
Warrant
to purchase common stock issued to Advicorp, PLC
|
|
10.8
|
Lease
dated November 6, 2002 between the Company and Long Island Industrial
Group LLC., incorporated by reference to Exhibit 10.2 of the Company’s
Annual Report on Form 10K for the year ended December 31,
2002.
|
|
10.9
|
Lease
dated May 1, 2002 between the Company and Long Island Industrial Group
LLC., incorporated by reference to Exhibit 10.3 of the Company’s Annual
Report on Form 10K for the year ended December 31,
2002.
|
|
14.1
|
Code
of Ethics of the Company, dated March 23, 2004, incorporated by reference
to Exhibit 14.1 of the Company’s Annual Report on Form 10K for the year
ended December 31, 2007.
|
|
14.2
|
Standard
of Conduct of the Company incorporated by reference to Exhibit 14.2 of the
Company’s Annual Report on Form 10K for the year ended December 31,
2007.
|
|
22.1
|
Subsidiaries
of the Company, incorporated by reference to Exhibit 22.1 of the Company’s
Annual Report on Form 10K for the year ended December 31,
1995.
|
|
31.1
|
Certification
of chief executive officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2
|
Certification
of chief financial officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1
|
Certification
of chief executive officer and chief financial officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|
Dated:
March 31, 2009
|
PORTA SYSTEMS CORP. | |
By:
|
/s/ Edward B.
Kornfeld
|
|
Edward
B. Kornfeld
|
||
Chief
Executive
Officer
|
Signature
|
Title
|
Date
|
||
/s/Edward B. Kornfeld
|
Chief
executive officer, and director
|
March
31, 2009
|
||
Edward
B. Kornfeld
|
(Principal
executive officer)
|
|||
/s/Leslie K. Brand
|
Chief
financial officer
|
March
31, 2009
|
||
Leslie
K. Brand
|
(Principal financial
and accounting officer)
|
|||
/s/William V. Carney
|
Director
|
March
31, 2009
|
||
William
V. Carney
|
||||
/s/Warren H. Esanu
|
Director
|
March
31, 2009
|
||
Warren
H. Esanu
|
||||
/s/Michael A. Tancredi
|
Director
|
March
31, 2009
|
||
Michael
A. Tancredi
|
||||
/s/Herbert H. Feldman
|
Director
|
March
31, 2009
|
||
Herbert
H. Feldman
|
||||
/s/Marco Elser
|
Director
|
March
31, 2009
|
||
Marco
Elser
|
Index
|
Page
|
|
Consolidated
Financial Statements and Notes:
|
||
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated
Balance Sheets, December 31, 2008 and 2007
|
F-3
|
|
Consolidated
Statements of Operations and Comprehensive Income(Loss), Years Ended
December 31, 2008 and 2007
|
F-4
|
|
Consolidated
Statements of Stockholders’ Deficit, Years Ended December 31, 2008, and
2007
|
F-5
|
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2008
and 2007
|
F-6
|
|
Notes
to Consolidated Financial Statements
|
F-7
|
/s/ BDO SEIDMAN, LLP
|
BDO
SEIDMAN, LLP
|
|
2008
|
2007
|
||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 292 | $ | 494 | ||||
Accounts
receivable - trade, less allowance for doubtful accounts of $30 in 2008
and $50 in 2007
|
4,554 | 5,098 | ||||||
Inventories
|
6,110 | 6,411 | ||||||
Prepaid
expenses and other current assets
|
202 | 203 | ||||||
Total
current assets
|
11,158 | 12,206 | ||||||
Property,
plant and equipment, net
|
1,564 | 1,678 | ||||||
Goodwill
|
2,961 | 2,961 | ||||||
Other
assets
|
78 | 54 | ||||||
Total
assets
|
$ | 15,761 | $ | 16,899 | ||||
Liabilities and Stockholders’
Deficit
|
||||||||
Current
liabilities:
|
||||||||
Senior
debt including interest
|
$ | 1,500 | $ | 25,026 | ||||
Subordinated
notes including interest
|
191 | 13,044 | ||||||
6%
Convertible subordinated debentures, principal
|
385 | 385 | ||||||
Accounts
payable
|
5,529 | 5,523 | ||||||
Accrued
expenses and other
|
2,390 | 2,555 | ||||||
Other
accrued interest payable
|
336 | 186 | ||||||
Total
current liabilities
|
10,331 | 46,719 | ||||||
Long
term liabilities:
|
||||||||
Senior
debt including interest
|
18,056 | — | ||||||
Subordinated
notes including interest
|
2,767 | — | ||||||
Deferred
compensation and other long term liabilities
|
651 | 707 | ||||||
Total
long term liabilities
|
21,474 | 707 | ||||||
Total liabilities
|
31,805 | 47,426 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
deficit:
|
||||||||
Preferred
stock, no par value; authorized 1,000,000 shares, none
issued
|
- | - | ||||||
Common
stock, par value $.01; authorized 20,000,000 shares, issued 9,957,354 in
2008 and 907,701 shares in 2007
|
100 | 9 | ||||||
Additional
paid-in capital
|
76,244 | 76,217 | ||||||
Accumulated
deficit
|
(85,307 | ) | (100,457 | ) | ||||
Accumulated
other comprehensive loss:
|
||||||||
Foreign
currency translation adjustment
|
(5,143 | ) | (4,358 | ) | ||||
(14,106 | ) | (28,589 | ) | |||||
Treasury
stock, at cost, 2,785 shares
|
(1,938 | ) | (1,938 | ) | ||||
Total
stockholders’ deficit
|
(16,044 | ) | (30,527 | ) | ||||
Total
liabilities and stockholders’ deficit
|
$ | 15,761 | $ | 16,899 |
2008
|
2007
|
|||||||
Sales
|
$ | 26,737 | $ | 27,820 | ||||
Cost
of sales
|
21,002 | 19,760 | ||||||
Gross
profit
|
5,735 | 8,060 | ||||||
Selling,
general and administrative expenses
|
5,163 | 6,186 | ||||||
Research
and development expenses
|
1,477 | 1,955 | ||||||
Total
expenses
|
6,640 | 8,141 | ||||||
Operating
loss
|
(905 | ) | (81 | ) | ||||
Interest
expense (net)
|
(1,416 | ) | (2,120 | ) | ||||
Other
income, net
|
29 | 54 | ||||||
Loss
from continuing operations before income taxes
|
(2,292 | ) | (2,147 | ) | ||||
Income
tax expense
|
(60 | ) | (76 | ) | ||||
Loss
from continuing operations before extraordinary gain and discontinued
operations
|
(2,352 | ) | (2,223 | ) | ||||
Discontinued
operations:
|
||||||||
Loss
from discontinued operations (net of zero tax)
|
- | (87 | ) | |||||
Write
off of net assets of discontinued operations
|
- | (434 | ) | |||||
Total
loss for discontinued operations
|
- | (521 | ) | |||||
Extraordinary
gain on troubled debt restructure (net of zero tax) (Note 14
)
|
17,502 | - | ||||||
Net
income (loss)
|
$ | 15,150 | $ | (2,744 | ) | |||
Other
comprehensive income:
|
||||||||
Foreign
currency translation adjustments
|
(785 | ) | 40 | |||||
Net
comprehensive income (loss)
|
$ | 14,365 | $ | (2,704 | ) | |||
Basic
and diluted income (loss) per share of common stock:
|
||||||||
Continuing
operations
|
$ | (0.50 | ) | $ | (2.46 | ) | ||
Discontinued
operations
|
- | (0.58 | ) | |||||
Extraordinary
item
|
3.73 | - | ||||||
$ | 3.23 | $ | (3.04 | ) | ||||
Weighted
average of shares of common stock outstanding
|
4,688 | 905 |
Common
Stock
|
||||||||||||||||||||||||||||||||
No.
of
|
Par
Value
|
Additional
Paid-in
|
Accumulated
Other
Comprehensive
|
Accumulated
|
Treasury
|
No.
of
|
Total
Stock-
holders’
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
(Loss)
|
Deficit
|
Stock
|
Shares
|
Deficit
|
|||||||||||||||||||||||||
Balance
at December 31, 2006
|
908 | $ | 9 | $ | 76,217 | $ | (4,398 | ) | $ | (97,713 | ) | $ | (1,938 | ) | 3 | $ | (27,823 | ) | ||||||||||||||
Net
Loss
|
(2,744 | ) | (2,744 | ) | ||||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | 40 | - | - | 40 | |||||||||||||||||||||||||
Balance
at December 31, 2007
|
908 | 9 | 76,217 | (4,358 | ) | (100,457 | ) | (1,938 | ) | 3 | (30,527 | ) | ||||||||||||||||||||
Net
Income
|
15,150 | 15,150 | ||||||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | (785 | ) | - | - | (785 | ) | |||||||||||||||||||||||
Common
Stock issued
|
9,049 | 91 | 27 | 118 | ||||||||||||||||||||||||||||
Balance
at December 31, 2008
|
9,957 | $ | 100 | $ | 76,244 | $ | (5,143 | ) | $ | (85,307 | ) | $ | (1,938 | ) | 3 | $ | (16,044 | ) |
2008
|
2007
|
|||||||
Cash
flows from operating activities of continuing operations:
|
||||||||
Net
income (loss)
|
$ | 15,150 | $ | (2,744 | ) | |||
Adjustments
to reconcile net income/ (loss) to net cash used in operation activities
of continuing operations:
|
||||||||
Loss
from discontinued operations
|
- | 521 | ||||||
Extraordinary
gain on debt restructuring
|
(16,144 | ) | - | |||||
Stock
compensation expense
|
7 | - | ||||||
Depreciation
and amortization
|
322 | 407 | ||||||
Inventory
reserves
|
(49 | ) | (404 | ) | ||||
Allowance
for bad debt
|
(20 | ) | 37 | |||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(542 | ) | 644 | |||||
Inventories
|
131 | (1,407 | ) | |||||
Prepaid
expenses
|
7 | 151 | ||||||
Other
assets
|
(26 | ) | (8 | ) | ||||
Accounts
payable, accrued expenses and other liabilities
|
471 | 949 | ||||||
Net
cash used in continuing operations
|
(693 | ) | (1,854 | ) | ||||
Net
cash used in operations of discontinued operations
|
- | (87 | ) | |||||
Net
cash used in operating activities
|
(693 | ) | (1,941 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures, net
|
(232 | ) | (533 | ) | ||||
Net
cash used in investing activities
|
(232 | ) | (533 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Borrowings
of senior debt
|
1,025 | 1,000 | ||||||
Repayments
of senior debt and subordinated notes
|
(491 | ) | (140 | ) | ||||
Net
cash provided by financing activities
|
534 | 860 | ||||||
Effect
of exchange rate changes on cash
|
189 | 6 | ||||||
Decrease
in cash and cash equivalents
|
(202 | ) | (1,608 | ) | ||||
Cash
and cash equivalents - beginning of year
|
494 | 2,102 | ||||||
Cash
and cash equivalents - end of year
|
$ | 292 | $ | 494 | ||||
Supplemental
cash flow disclosure:
|
||||||||
Cash
paid for interest expense
|
$ | 153 | $ | 568 | ||||
Cash
paid for income taxes
|
$ | 4 | $ | - | ||||
Non-Cash
Financing and Investing:
|
||||||||
Non-cash
exchange of common stock issued in debt restructure
|
$ | 100 | $ | - | ||||
Interest
accrued and forgiven in accordance with SFAS 15 Troubled Debt Restructure
during the period
|
$ | (1,358 | ) | $ | - |
(1)
|
Summary of Significant Accounting
Policies
|
|
·
|
Significant
underperformance relative to the expected historical or projected future
operation results of the related
division.
|
|
·
|
Significant
changes in the manner of our use of the acquired assets or the strategy
for our overall business.
|
2008
|
2007
|
|||||||
Risk-free
interest rate
|
2.25 | % | 4.35 | % | ||||
Expected
dividend yield
|
0 | % | 0 | % | ||||
Expected
term
|
5 years | 5 years | ||||||
Expected
volatility
|
50 | % | 50 | % |
Shares
|
Weighted
Average
Exercise
Price
(per
share)
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|||||||
Options
outstanding at beginning of period
|
139,000
|
$
|
0.49
|
|||||||
Granted
|
20,000
|
0.03
|
||||||||
Exercised
|
—
|
—
|
||||||||
Forfeited
|
4,000
|
3.85
|
||||||||
Options
outstanding at end of period
|
155,000
|
.34
|
5.43
|
$
|
1,990
|
|||||
Options
exercisable at end of period
|
155,000
|
.34
|
5.43
|
$
|
1,990
|
|||||
Options
available for future grants
|
245,000
|
(2)
|
Going
Concern
|
(3)
|
Accounts
Receivable
|
(4)
|
Inventories
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Parts
and component
|
$ | 3,735,000 | $ | 3,669,000 | ||||
Work-in-process
|
1,176,000 | 858,000 | ||||||
Finished
goods
|
1,199,000 | 1,884,000 | ||||||
$ | 6,110,000 | $ | 6,411,000 |
(5)
|
Property, Plant and
Equipment
|
December
31,
|
Estimated
|
|||||||||||
2008
|
2007
|
useful
lives
|
||||||||||
Land
|
$ | 132,000 | $ | 132,000 | — | |||||||
Buildings
|
876,000 | 876,000 |
20
years
|
|||||||||
Machinery
and equipment
|
1,742,000 | 1,695,000 |
3-8
years
|
|||||||||
Furniture
and fixtures
|
340,000 | 353,000 |
5-10
years
|
|||||||||
Transportation
equipment
|
48,000 | 48,000 |
4
years
|
|||||||||
Tools
and molds
|
1,825,000 | 1,688,000 |
8
years
|
|||||||||
Leasehold
improvements
|
73,000 | 75,000 |
Lesser
of term of lease or
estimated
useful life of
asset
|
|||||||||
5,036,000 | 4,867,000 | |||||||||||
Less
accumulated depreciation and amortization
|
3,472,000 | 3,189,000 | ||||||||||
$ | 1,564,000 | $ | 1,678,000 |
(6)
|
Goodwill
|
|
·
|
significant
underperformance relative to the expected historical or projected future
operation results of the related
division.
|
|
·
|
significant
changes in the manner of our use of the acquired assets or the strategy
for our overall business.
|
(7)
|
Debt
Restructuring
|
·
|
The
holder of our senior debt converted notes in the principal amount of
$23,373,000 and accrued interest of $1,354,000 into a note for $11,601,156
plus 7,038,236 shares of common stock, valued at $83,000 based as of the
modification date and representing 70% of the common stock outstanding
after giving effect to all of the issuances contemplated by the
restructuring plan (the “Total Issuances”). The note bears interest at
12.5% per annum amortized on a payment schedule over its 6¾-year
term. As required under the Statement of Financial Accounting
Standard No. 15-Accounting by Debtors and Creditors for Troubled Debt
Restructuring (“SFAS 15”), the amount of this note as shown on the balance
sheet includes interest at the stated rate through the stated maturity
date of the note. As of January 1, 2009, the payments of this
debt were deferred until July 2010. As a result, all of the
senior debt is classified as long term. (See Note 20- Subsequent
Event)
|
·
|
A
note in the principal amount of $1,600,000 (the “Working Capital Note”)
due to our senior debt holder was due on December 31, 2008. The interest
through the repayment term of the loan of $207,000 has been added to the
face value of the note on the balance sheet and is included with the
current portion of our senior debt. The interest was calculated
at 14% based on the six month LIBOR plus 10% as of July 31, 2008. Payment
of the Working Capital Note has been extended. (See Note 20-
Subsequent Event)
|
·
|
The
holders of all of the Company’s subordinated notes converted the entire
principal and interest on the notes, which amounted to approximately
$13,583,000, into notes in the principal amount of $1,750,000 and
1,407,667 shares of common stock, representing 14% of the common stock
outstanding after giving effect to the Total Issuances. The $1,750,000
notes will be repaid based upon a 25-year amortization schedule and will
mature January 31, 2016. Such debt bears interest at 10% annually payable
quarterly in arrears. As required by SFAS 15, the interest on these notes,
through the stated term of the loan in the amount of $1,256,000 has been
added to the amount of the note on the balance
sheet.
|
|
·
|
The
holders of the Company’s convertible debentures due July 1, 2002 (the
“Debentures”), in the principal amount of $385,000 plus accrued interest
of $318,000, have been offered the right to convert their debentures into
a subordinated note in the principal amount equal to their proportionate
share (based on the principal amount of debentures) of $100,000 and their
proportionate shares of 100,546 shares of common stock, representing 1% of
the common stock outstanding after giving effect to the Total
Issuances. These notes will have a 25-year amortization
schedule and a 7½-year maturity date. The $100,000 notes bears interest at
10% annually payable quarterly in arrears. As of December 31,
2008, no subordinated note holder has converted their debentures; as such,
the original debt of $385,000 and accrued interest of $326,000 continues
to be classified as current liabilities. The Company is
restricted from making any payments on these debentures unless and to the
extent that the notes are converted. The notes issued with
respect to any debentures which are converted will be reflected on the
Company’s balance sheet in accordance with SFAS
15.
|
·
|
Certain
other creditors have agreed to accept substantial discounts on their
outstanding claims. The gain on restructuring of these payables
and accrued expenses (net of zero tax) was
$714,000.
|
·
|
The
Company issued 603,277 shares of common stock, representing 6% of the
common stock outstanding after giving effect to the Total Issuances, to
key employees, including officers. The value of these shares is
included in selling, general and administrative expenses as a non-cash
expense of $7,000, reflecting the value of the shares at the date of the
restructuring, July 31, 2008.
|
·
|
As
part of the debt restructuring, the outstanding options to purchase an
aggregate of 155,000 shares of common stock at exercise prices ranging
from $0.03 to $2.03, which were held by the Company’s directors, were not
adjusted as a result of the reverse
split.
|
·
|
In
addition, for services relating to the debt restructure, the Company will
pay Advicorp, PLC, a fee of $200,000, payable in 25 monthly
installments commencing January 2009 and granted to Advicorp warrants to
purchase 201,093 shares of common stock at an exercise price of $0.10,
which was the average closing price of the common stock on the five
trading days commencing August 31, 2008, and $12,100 was offset against
the extraordinary gain . Advicorp, PLC is partially owned by
one of the members of our board of directors. (See Note 13- Incentive
Plans)
|
(8)
|
Senior
Debt
|
|
·
|
Notes
in the aggregate principal amount of $23,373,000 were exchanged for a note
for $11,601,156 plus 7,038,236 shares of common stock, representing 70% of
the common stock outstanding after giving effect to the Total Issuances.
The principal amount of the note represents the $10,000,000 principal
amount of the note as contemplated by the June 20, 2008 agreement, plus
accrued interest of $1,601,156, through September 30, 2008, and
constitutes senior secured debt and is secured by a lien on substantially
all of the assets of the Company and its subsidiaries. As
required by SFAS 15, the interest of $6,164,966 on these notes, through
the stated term of the note has been added to the principal amount of the
note on the balance sheet. The note bears interest at 12.5% per annum and
will be amortized on a payment schedule over its 6¾-year term with a final
payment of $2,101,156 due on March 31, 2015. The new note
continues to constitute senior debt. (See Note 20- Subsequent
Events)
|
|
·
|
A
note in the principal amount of $1,600,000 held by the senior debt holder,
was extended to December 31, 2008. The interest through the repayment term
of the loan of $207,000 has been added to the face value of the note on
the balance sheet and is included with the senior debt. The
interest was calculated at 14% based on the six month LIBOR plus 10% as of
July 31, 2008. In November 2008, the Company borrowed additional senior
debt of $425,000. The old working capital note was replaced for a
new working capital note in the amount of $1,747,012 (including accreted
interest on the $1,600,000 principal balance as of the date of the
troubled debt restructure). Interest on the additional
$425,000 advance will be expensed as incurred at a rate equal to the six
month LIBOR rate plus 10% which was to 11.7% at December 31, 2008. Due to
the Company’s inability to meet the repayment terms of the debt, the
holder of the note modified the terms notes effective as of January 1,
2009 (See Note 20- Subsequent Event). The new working capital
note is collateralized by substantially all of the assets of the
Company. Total payments of principal and interest of $442,000
were made on this note during 2008.
|
(9)
|
6% Convertible Subordinated
Debentures
|
(10)
|
Subordinated
Notes
|
December 31,
|
||||||||
2008
|
2007
|
|||||||
Debt
obligations
|
$ | 22,899,000 | $ | 38,455,000 | ||||
Less
current portion
|
2,076,000 | 38,455,000 | ||||||
Long-term
debt
|
$ | 20,823,000 | $ | - |
2009
|
$
|
1,691
|
||
2010
|
1,737
|
|||
2011
|
1,691
|
1691
|
||
2012
|
1,691
|
|||
2013
|
2,066
|
|||
Thereafter
|
14,398
|
|||
Totals
|
$
|
23,274
|
(11)
|
Discontinued
operations
|
December
31,
2007
|
||||
Revenues
|
$
|
100,000
|
||
Loss
from discontinued operations
|
$
|
(521,000)
|
(12)
|
Employee Benefit
Plans
|
(13)
|
Incentive
Plans
|
2008
|
2007
|
|||||||||
Dividends:
|
$ |
0.00
per share
|
$ |
0.00
per share
|
||||||
Volatility:
|
50 | % | 50 | % | ||||||
Risk-free
interest:
|
2.25 | % | 4.35 | % | ||||||
Expected
term:
|
5
years
|
5
years
|
2008
|
2007
|
|||||||||
|
Weighted
|
|
Weighted
|
|||||||
Shares
|
Average
|
Shares
|
Average
|
|||||||
Under Option |
Exercise
Price
|
Under Option |
Exercise
Price
|
|||||||
Outstanding
beginning of year
|
139,000
|
$
|
0.49
|
322,280
|
$
|
1.33
|
||||
Granted
|
20,000
|
0.03
|
20,000
|
0.14
|
||||||
Exercised
|
—
|
—
|
—
|
—
|
||||||
Forfeited
|
4,000
|
3.85
|
203,280
|
1.50
|
||||||
Outstanding
end of year
|
155,000
|
$
|
0.34
|
139,000
|
$
|
0.49
|
||||
Options
exercisable at year-end
|
155,000
|
139,000
|
(14)
|
Income
Taxes
|
2008
|
2007
|
|||||||||||||||
Current
|
Deferred
|
Current
|
Deferred
|
|||||||||||||
Federal
|
$ | — | $ | — | $ | — | $ | — | ||||||||
State
and foreign
|
60,000 | — | 76,000 | — | ||||||||||||
Total
|
$ | 60,000 | $ | — | $ | 76,000 | $ | — |
2008
|
2007
|
|||||||
United
States
|
$ | (3,881,000 | ) | $ | (3,799,000 | ) | ||
Foreign
|
1,589,000 | 1,652,000 | ||||||
Loss
from continuing operations before income taxes
|
$ | (2,292,000 | ) | $ | (2,147,000 | ) |
2008
|
2007
|
|||||||
Deferred
tax assets:
|
||||||||
Inventory
|
$ | 933,000 | $ | 943,000 | ||||
Allowance
for doubtful accounts receivable
|
12,000 | 19,000 | ||||||
Benefits
of tax loss carryforwards
|
5,406,000 | 21,538,000 | ||||||
Benefit
plans
|
376,000 | 410,000 | ||||||
Accrued
commissions
|
60,000 | 111,000 | ||||||
Other
|
3,300,000 | 3,255,000 | ||||||
Depreciation
|
14,000 | 69,000 | ||||||
10,101,000 | 26,345,000 | |||||||
Valuation
allowance
|
$ | (10,101,000 | ) | $ | (26,345,000 | ) | ||
$ | — | $ | — |
Years
Ended
December
31,
|
||||
2008
|
||||
Provision
(benefit) for taxes using statutory rate
|
$ | 5,171,000 | ||
State
taxes, net of federal tax benefit
|
(20,000 | ) | ||
Foreign
income at rates other than statutory rates
|
(460,000 | ) | ||
Loss
of US NOL’s due to Section 382 limitation
|
14,836,000 | |||
Change
in prior year deferred tax valuation allowance- Federal
|
(14,593,000 | ) | ||
Reduction
of foreign NOL’s due to translation
|
925,000 | |||
Other
|
199,000 | |||
Permanent
differences:
|
||||
Debt
forgiveness
|
(6,008,000 | ) | ||
Other
|
10,000 | |||
Provision
(benefit) for income taxes
|
$ | 60,000 |
(15)
|
Leases
|
2009
|
$
|
448,000
|
||
2010
|
448,000
|
|||
2011
|
128,000
|
|||
2012
|
66,000
|
|||
2013
|
66,000
|
|||
Thereafter
|
248,000
|
|||
$
|
1,404,000
|
(16)
|
Major
Customers
|
Year Ended December
31,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Customer
|
Dollars
|
%
|
Dollars
|
%
|
||||||||||||
British
Telecommunications
|
$ | 8,965 | 34 | % | $ | 10,860 | 39 | % | ||||||||
British
Telecommunications and its systems integrators*
|
10,296 | 39 | % | 12,504 | 45 | % | ||||||||||
Teléfonos
de Mexico S.A. de C.V. (Telmex)
|
5,239 | 20 | % | 4,585 | 16 | % |
(17)
|
Fair Values of Financial
Instruments
|
(18)
|
Net Income (Loss) Per
Share
|
(19)
|
Segment and Geographic
Data
|
2008
|
2007
|
|||||||
Revenue:
|
||||||||
Line
|
$ | 22,132,000 | $ | 22,929,000 | ||||
Signal
|
4,605,000 | 4,891,000 | ||||||
$ | 26,737,000 | $ | 27,820,000 | |||||
Segment
profit (loss):
|
||||||||
Line
|
$ | 277,000 | $ | 1,724,000 | ||||
Signal
|
928,000 | 1,178,000 | ||||||
$ | 1,205,000 | $ | 2,902,000 | |||||
Depreciation
and amortization:
|
||||||||
Line
|
$ | 263,000 | $ | 331,000 | ||||
Signal
|
26,000 | 33,000 | ||||||
$ | 289,000 | $ | 364,000 | |||||
Total
identifiable assets:
|
||||||||
Line
|
$ | 10,252,000 | $ | 11,032,000 | ||||
Signal
|
4,808,000 | 5,022,000 | ||||||
$ | 15,060,000 | $ | 16,054,000 | |||||
Capital
expenditures:
|
||||||||
Line
|
$ | 180,000 | $ | 492,000 | ||||
Signal
|
7,000 | 12,000 | ||||||
$ | 187,000 | $ | 504,000 |
2008
|
2007
|
|||||||
Revenue:
|
||||||||
Total
revenue for reportable segments
|
$ | 26,737,000 | $ | 27,820,000 | ||||
Consolidated
total revenue
|
$ | 26,737,000 | $ | 27,820,000 | ||||
Operating
income (loss) :
|
||||||||
Total
segment income for reportable segments
|
$ | 1,205,000 | $ | 2,902,000 | ||||
Corporate
and unallocated
|
(2,110,000 | ) | (2,983,000 | ) | ||||
Consolidated
total operating income (loss)
|
$ | (905,000 | ) | $ | (81,000 | ) | ||
Depreciation
and amortization:
|
||||||||
Total
for reportable segments
|
$ | 289,000 | $ | 364,000 | ||||
Corporate
and unallocated
|
33,000 | 43,000 | ||||||
Consolidated
total deprecation and amortization
|
$ | 322,000 | $ | 407,000 | ||||
Total
assets:
|
||||||||
Total
for reportable segments
|
$ | 15,060,000 | $ | 16,054,000 | ||||
Corporate
and unallocated
|
701,000 | 845,000 | ||||||
Consolidated
total assets
|
$ | 15,761,000 | $ | 16,899,000 | ||||
Capital
expenditures:
|
||||||||
Total
for reportable segments
|
$ | 187,000 | $ | 504,000 | ||||
Corporate
and unallocated
|
45,000 | 29,000 | ||||||
Consolidated
total capital expenditures
|
$ | 232,000 | $ | 533,000 |
2008
|
2007
|
|||||||
Revenue:
|
||||||||
United
States
|
$ | 9,476,000 | $ | 9,316,000 | ||||
United
Kingdom
|
10,777,000 | 13,321,000 | ||||||
Mexico
|
6,484,000 | 5,183,000 | ||||||
Consolidated
total revenue
|
$ | 26,737,000 | $ | 27,820,000 | ||||
Consolidated long-lived
assets:
|
||||||||
United
States
|
$ | 4,290,000 | $ | 4,328,000 | ||||
United
Kingdom
|
18,000 | 37,000 | ||||||
Mexico
|
295,000 | 328,000 | ||||||
4,603,000 | 4,693,000 | |||||||
Current
and other assets
|
11,158,000 | 12,206,000 | ||||||
Consolidated
total assets
|
$ | 15,761,000 | $ | 16,899,000 |
(20)
|
Subsequent
Event
|
|
·
|
The
promissory note in the principal amount of $1,747,012 is to be paid at a
rate of $125,000 per month, with a final payment of the remaining
principal and interest on April 30, 2010. Payments will be
allocated first to accrued interest, then to principal. No
other modifications to the note were
made.
|
|
·
|
The
secured promissory note in the principal amount of $11,601,156 is to be
paid in twelve quarterly installments each in the amount of $375,000, with
the first payment of principal and interest being due on June 30, 2010,
followed by thirteen quarterly installments of principal and interest each
in the amount of $500,000, with a final payment of all remaining principal
and accrued interest on September 30, 2016. All payments shall
be applied first to accrued interest and any remainder to principal. No
other modifications to the note were
made.
|