---

---

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

(Mark One)

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2009

o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from

__________ to __________

Commission file number 001-31392

PLURISTEM THERAPEUTICS INC.

(Exact name of small business issuer as specified in its charter)

Nevada	98-0351734
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)

MATAM Advanced Technology Park, Building No. 20, Haifa, Israel 31905

---

(Address of principal executive offices)

+972-74-710-7171

---

(Registrant's telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registration was required to submit and post such files).

Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

	Large accelerated filer o	Accelerated filer o
	Non-accelerated filer o	Smaller reporting company x
	(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No x

State the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date: 14,565,242 common shares issued as of May 11, 2009.

---

---

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

CONSOLIDATED FINANCIAL STATEMENTS

As of March 31, 2009
(unaudited)

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

CONSOLIDATED FINANCIAL STATEMENTS

As of March 31, 2009

U.S. DOLLARS IN THOUSANDS

(Unaudited)

INDEX

	Page
Consolidated Balance Sheets	F-2 - F-3
Consolidated Statements of Operations	F-4
Statements of changes in Stockholders' Equity (Deficiency)	F-5 - F-14
Consolidated Statements of Cash Flows	F-15 - F-17
Notes to Consolidated Financial Statements	F-18 - F-35

F - 1

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
U.S. Dollars in Thousands

			March 31 2009			June 30, 2009
			Unaudited			Audited
ASSETS
CURRENT ASSETS:
Cash and cash equivalents			$	1,724		$	323
Marketable securities				240			1,185
Prepaid expenses				109			350
Accounts receivable from the Office of Chief Scientist				72			119
Other accounts receivables				237			130
Total current assets				2,382			2,107
LONG-TERM ASSETS:
Long-term restricted deposits				169			201
Severance pay fund				124			127
Property and equipment, net				1,228			1,149
Total long-term assets				1,521			1,477
Total assets			$	3,903		$	3,584

The accompanying notes are an integral part of the consolidated financial statements.

F - 2

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
U.S. Dollars in Thousands (except share and per share data)

			March 31, 2009			June 30, 2008
			Unaudited			Audited
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Trade payables			$	356		$	622
Accrued expenses				32			154
Other accounts payable				264			296
Total current liabilities				652			1,072
LONG-TERM LIABILITIES
Long-term obligation				23			36
Accrued severance pay				170			147
				193			183
STOCKHOLDERS' EQUITY
Share capital:
Preferred stock $0.00001 par value:
Authorized: 10,000,000 shares as of March 31, 2009.
Common stock $0.00001 par value:
Authorized: 30,000,000 shares.
Issued: 13,676,836 shares and 6,941,715 shares as of March 31, 2009
and June 30, 2008, respectively.
Outstanding: 12,779,336 shares and 6,941,715 shares as of March 31,
2009 and June 30, 2008, respectively.				-	(*)		-	(*)
Additional paid-in capital				34,143			28,345
Accumulated deficit during the development stage				(31,085	)		(26,016	)
				3,058			2,329
			$	3,903		$	3,584

(*)	Less than $1.

The accompanying notes are an integral part of the consolidated financial statements.

F - 3

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
U.S. Dollars in thousands (except share and per share data)

			Nine months ended March 31,						Three months ended March 31,						Period from May 11, 2001 (Inception) through March 31,
			2009			2008			2009			2008			2009
Research and development
expenses			$	3,707		$	3,741		$	1,076		$	1,213		$	16,072
Less participation by the
Office of the Chief Scientist				(1,345	)		(684	)		(16	)		(27	)		(2,944	)
Research and development
expenses, net				2,362			3,057			1,060			1,186			13,128
General and administrative
expenses				2,557			4,648			850			1,563			16,513
Know how write-off				-			-			-			-			2,474
Operating loss				(4,919	)		(7,705	)		(1,910	)		(2,749	)		(32,115	)
Financial expenses (income),
net				150			(277	)		84			(131	)		(1,030	)
Net loss for the period			$	(5,069	)	$	(7,428	)	$	(1,994	)	$	(2,618	)	$	(31,085	)
Loss per share: Basic and
diluted net loss per share			$	(0.52	)	$	(1.19	)	$	(0.17	)	$	(0.39	)
Weighted average number of
shares used in computing
basic and diluted net loss
per share				9,760,893			6,261,829			11,958,054			6,695,257

The accompanying notes are an integral part of the consolidated financial statements.

F - 4

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S. Dollars in thousands (except share data)

			Common Stock						Additional Paid-in Capital			Receipts on Account of Common Stock			Deficit Accumulated During the Development Stage			Total Stockholders' Equity (Deficiency)
			Shares			Amount
Issuance of common stock on July 9, 2001				175,500		$	(*)		$	3		$	-		$	-		$	3
Balance as of June 30, 2001				175,500			(*)			3			-			-			3
Net loss				-			-			-			-			(78	)		(78	)
Balance as of June 30, 2002				175,500			(*)			3			-			(78	)		(75	)
Issuance of common stock on October 14,
2002, net of issuance expenses of $17				70,665			(*)			83			-			-			83
Forgiveness of debt				-			-			12			-			-			12
Stock cancelled on March 19, 2003				(136,500	)		(*)			(*)			-			-			-
Receipts on account of stock and warrants,
net of finders and legal fees of $56				-			-			-			933			-			933
Net loss				-			-			-			-			(463	)		(463	)
Balance as of June 30, 2003				109,665		$	(*)		$	98		$	933		$	(541	)	$	490

(*) Less than $1.

The accompanying notes are an integral part of the consolidated financial statements.

F - 5

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S. Dollars in thousands (except share and per share data)

			Common Stock						Additional Paid-in Capital			Receipts on Account of Common Stock			Deficit Accumulated During the Development Stage			Total Stockholders' Equity (Deficiency)
			Shares			Amount
Balance as of July 1, 2003				109,665		$	(*)		$	98		$	933		$	(541	)	$	490
Issuance of common stock on July 16, 2003,
net of issuance expenses of $70				3,628			(*)			1,236			(933	)		-			303
Issuance of common stock on January 20, 2004				15,000			(*)			-			-			-			(*)
Issuance of warrants on January 20, 2004 for finder's fee				-			-			192			-			-			192
Common stock granted to consultants on February 11, 2004				5,000			(*)			800			-			-			800
Stock based compensation related to
warrants granted to consultants on
December 31, 2003				-			-			358			-			-			358
Exercise of warrants on April 19, 2004				1,500			(*)			225			-			-			225
Net loss for the year				-			-			-			-			(2,011	)		(2,011	)
Balance as of June 30, 2004				134,793		$	(*)		$	2,909		$	-		$	(2,552	)	$	357

(*)	Less than $1.

The accompanying notes are an integral part of the consolidated financial statements.

F - 6

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S. Dollars in thousands (except share and per share data)

			Common Stock						Additional Paid-in Capital			Deficit Accumulated During the Development Stage			Total Stockholders' Equity (Deficiency)
			Shares			Amount
Balance as of July 1, 2004				134,793		$	(*)		$	2,909		$	(2,552	)	$	357
Stock-based compensation related to warrants granted
to consultants on September 30, 2004				-			-			162			-			162
Issuance of common stock and warrants on November
30, 2004 related to the October 2004 Agreement
net of issuance costs of $29				16,250			(*)			296			-			296
Issuance of common stock and warrants on January 26,
2005 related to the October 2004 Agreement net of
issuance costs of $5				21,500			(*)			425			-			425
Issuance of common stock and warrants on January 31,
2005 related to the January 31, 2005 Agreement				35,000			(*)			-			-			(*)
Issuance of common stock and options on February 15,
2005 to former director of the Company				250			(*)			14			-			14
Issuance of common stock and warrants on February
16, 2005 related to the January 31, 2005 Agreement				25,000			(*)			-			-			(*)

(*)	Less than $1.

The accompanying notes are an integral part of the consolidated financial statements.

F - 7

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S. Dollars in thousands (except share and per share data)

			Common Stock						Additional Paid-in Capital			Deficit Accumulated During the Development Stage			Total Stockholders' Equity (Deficiency)
			Shares			Amount
Issuance of warrants on February 16, 2005 for finder
fee related to the January 31, 2005 Agreement				-			-			144			-			144
Issuance of common stock and warrants on
March 3, 2005 related to the January 24, 2005
Agreement net of issuance costs of $24				60,000			(*)			1,176			-			1,176
Issuance of common stock on March 3, 2005 for finder
fee related to the January 24, 2005 Agreement				9,225			(*)			(*)			-			-
Issuance of common stock and warrants on March 3,
2005 related to the October 2004 Agreement net of
issuance costs of $6				3,750			(*)			69			-			69
Issuance of common stock and warrants to the Chief
Executive Officer on March 23, 2005				12,000			(*)			696			-			696
Issuance of common stock on March 23, 2005 related
to the October 2004 Agreement				1,000			(*)			20			-			20

(*)	Less than $1.

The accompanying notes are an integral part of the consolidated financial statements.

F - 8

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S. Dollars in thousands (except share and per share data)

			Common Stock						Additional Paid-in Capital			Deficit Accumulated During the Development Stage			Total Stockholders' Equity (Deficiency)
			Shares			Amount
Classification of a liability in respect of warrants to
additional paid in capital, net of issuance costs of $ 178				-			-			542			-			542
Net loss for the year				-			-			-			(2,098	)		(2,098	)
Balance as of June 30, 2005				318,768			(*)			6,453			(4,650	)		1,803
Exercise of warrants on November 28, 2005 to finders
related to the January 24, 2005 agreement				400			(*)			-			-			-
Exercise of warrants on January 25 ,2006 to finders
related to the January 25, 2005 Agreement				50			(*)			-			-			-
Reclassification of warrants from equity to liabilities
due to application of EITF 00-19				-			-			(8	)		-			(8	)
Net loss for the year				-			-			-			(2,439	)		(2,439	)
Balance as of June 30, 2006				319,218		$	(*)		$	6,445		$	(7,089	)	$	(644	)

(*)	Less than $1.

The accompanying notes are an integral part of the consolidated financial statements.

F - 9

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S. Dollars in thousands (except share and per share data)

			Common Stock						Additional Paid-in Capital			Receipts on Account of Common Stock			Accumulated Other Comprehensive Loss			Deficit Accumulated During the Development Stage			Total Stockholders' Equity
			Shares			Amount
Balance as of July 1, 2006				319,218		$	(*)		$	6,445		$	-		$	-		$	(7,089	)	$	(644	)
Conversion of convertible debenture, net
of issuance costs of $440				1,019,815			(*)			1,787			-			-			-			1,787
Classification of a liability in respect of warrants				-			-			360			-			-			-			360
Classification of deferred issuance expenses				-			-			(379	)		-			-			-			(379	)
Classification of a liability in respect of options
granted to non-employees consultants				-			-			116			-			-			-			116
Compensation related to options granted to employees				-			-			2,386			-			-			-			2,386
Compensation related to options granted to
non-employees consultants				-			-			938			-			-			-			938
Exercise of warrants related to the April
3, 2006 agreement net of issuance
costs of $114				75,692			(*)			1,022			-			-			-			1,022

(*)	Less than $1.

The accompanying notes are an integral part of the consolidated financial statements.

F - 10

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S. Dollars in thousands (except share and per share data)

			Common Stock						Additional Paid-in Capital			Receipts on Account of Common Stock			Accumulated Other Comprehensive Loss			Deficit Accumulated During the Development Stage			Total Stockholders' Equity			Total Comprehensive Loss
			Shares			Amount
Cashless exercise of warrants related
to the April 3, 2006 agreement				46,674			(*)			(*)			-			-			-			-
Issuance of common stock on May and
June 2007 related to the May 14,
2007 agreement, net of issuance
costs of $ 64				3,126,177			(*)			7,751			-			-			-			7,751
Receipts on account of shares				-			-			-			368			-			-			368
Cashless exercise of warrants related
to the May 14, 2007 issuance				366,534			(*)			(*)			-			-			-			-
Issuance of warrants to investors related
to the May 14, 2007 agreement				-			-			651			-			-			-			651
Unrealized loss on available for sale
securities				-			-			-			-			(30	)		-			(30	)	$	(30	)
Net loss for the year				-			-			-			-			-			(8,429	)		(8,429	)		(8,429	)
Balance as of June 30, 2007				4,954,110		$	(*)		$	21,077		$	368		$	(30	)	$	(15,518	)	$	5,897			-
Total comprehensive loss																								$	(8,459	)

(*)	Less than $1.

The accompanying notes are an integral part of the consolidated financial statements.

F - 11

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S. Dollars in thousands (except share and per share data)

			Common Stock						Additional Paid-in Capital			Receipts on Account of Common Stock			Accumulated Other Comprehensive Loss			Deficit Accumulated During the Development Stage			Total Stockholders' Equity			Total Comprehensive Loss
			Shares			Amount
Balance as of July 1, 2007				4,954,110		$	(*)		$	21,077		$	368		$	(30	)	$	(15,518	)	$	5,897
Issuance of common stock related to
investors relation agreements				69,500			(*)			275			-			-			-			275
Issuance of common stock in July 2007 -
June 2008 related to the May 14,
2007 Agreement				908,408			(*)			2,246			(368	)		-			-			1,878
Cashless exercise of warrants related to
the May 14, 2007 Agreement				1,009,697			(*)			(*)			-			-			-			-
Compensation related to options granted
to employees				-			-			4,204			-			-			-			4,204
Compensation related to options granted
to non-employees consultants				-			-			543			-			-			-			543
Realized loss on available for sale
securities				-			-			-			-			30			-			30		$	30
Net loss for the year				-			-			-			-			-			(10,498	)		(10,498	)		(10,498	)
Balance as of June 30, 2008				6,941,715		$	(*)		$	28,345		$	-		$	-		$	(26,016	)	$	2,329
Total comprehensive loss																								$	(10,468	)

(*)	Less than $1.

The accompanying notes are an integral part of the consolidated financial statements.

F - 12

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) (UNAUDITED)
U.S. Dollars in thousands (except share and per share data)

			Common Stock						Additional Paid-in Capital			Deficit Accumulated During the Development Stage			Total Stockholders' Equity
			Shares			Amount
Balance as of July 1, 2008				6,941,715		$	(*)		$	28,345		$	(26,016	)	$	2,329
Issuance of common stock related to investors relation agreements				162,245			(*)			113			-			113
Issuance of common stock and warrants related to the August 6, 2008
agreement, net of issuance costs of $125				1,391,304			(*)			1,475			-			1,475
Issuance of common stock and warrants related to the September 2008
agreement, net of issuance costs of $62				900,000			(*)			973			-			973
Issuance of common stock and warrants in November 2008 -January
2009, net of issuance costs of $39				1,746,575			(*)			660			-			660
Issuance of common stock and warrants related to the January 20, 2009
agreement, net of issuance costs of $5				216,818			(*)			90			-			90
Issuance of common stock and warrants related to the January 29, 2009
agreement, net of issuance costs of $90				969,826			(*)			1,035			-			1,035
Compensation related to options granted to employees				-			-			1,116			-			1,116
Compensation related to options and warrants granted to non-employees
consultants				-			-			36			-			36
Compensation related to restricted stocks granted to employees				427,228			(*)			283			-			283

(*)	Less than $1.

The accompanying notes are an integral part of the consolidated financial statements.

F - 13

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) (UNAUDITED)
U.S. Dollars in thousands (except share and per share data)

			Common Stock						Additional Paid-in Capital			Deficit Accumulated During the Development Stage			Total Stockholders' Equity
			Shares			Amount
Compensation related to restricted stocks granted to non-employees
consultants				23,625			(*)			17			-			17
Net loss for the period				-			-			-			(5,069	)		(5,069	)
Balance as of March 31, 2009				12,779,336		$	(*)		$	34,143		$	(31,085	)	$	3,058

(*)	Less than $1.

The accompanying notes are an integral part of the consolidated financial statements.

F - 14

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
U.S. Dollars in Thousands

			Nine months ended March 31.						Period from May 11, 2001 (inception) through March 31,
			2009			2008			2009
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss			$	(5,069	)	$	(7,428	)	$	(31,085	)
Adjustments to reconcile net loss to net cash used in
operating activities:
Depreciation				128			89			500
Capital loss				-			6			4
Impairment of property and equipment				-			-			47
Know-how write-off				-			-			2,474
Amortization of deferred issuance costs				-			-			604
Stock-based compensation to employees				1,399			3,326			7,989
Stock-based compensation to non-employees consultants				53			543			2,202
Stock compensation to service providers and investor
relations consultants				113			190			1,180
Know-how licensors - imputed interest				-			-			55
Salary grant in shares and warrants				-			-			711
Decrease (increase) in other accounts receivable				125			287			(113	)
Decrease (increase) in prepaid expenses				241			(164	)		(19	)
Increase (decrease) in trade payables				(165	)		251			346
Decrease in other accounts payable and accrued expenses				(153	)		(33	)		(192	)
Increase in accrued interest due to related parties				-			-			3
Linkage differences and interest on long-term restricted
lease deposit				-			-			(2	)
Change in fair value of liability in respect of warrants				-			-			(2,696	)
Fair value of warrants granted to investors				-			-			651
Amortization of discount and changes in accrued interest
on convertible debentures				-			-			128
Amortization of discount and changes in accrued interest
from marketable securities				(3	)		35			(9	)
Loss (gain) from sale of investments of
available-for-sale marketable securities				75			(40	)		106
Impairment and realized loss on available-for-sale
marketable securities				-			65			372
Accrued severance pay, net				26			6			46
Net cash used in operating activities			$	(3,230	)	$	(2,867	)	$	(16,698	)

The accompanying notes are an integral part of the consolidated financial statements.

F - 15

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
U.S. Dollars in Thousands

			Nine months ended March 31.						Period from May 11, 2001 (inception) through March 31,
			2009			2008			2009
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of Pluristem Ltd. (1)			$	-		$	-		$	32
Purchase of property and equipment				(308	)		(738	)		(1,600	)
Proceeds from sale of property and equipment				-			-			32
Investment in long-term deposits				(6	)		(83	)		(215	)
Repayment of long-term restricted deposit				38			6			64
Purchase of available for sale marketable securities				(240	)		-			(4,024	)
Proceeds from sale of available for sale marketable
securities				1,113			1,911			3,314
Purchase of know-how				-			-			(2,062	)
Net cash provided by (used in) investing activities				597			1,096			(4,459	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of common stock and warrants, net of issuance
costs				4,048			1,838			19,977
Exercise of warrants				-			-			1,022
Issuance of convertible debenture				-			-			2,584
Issuance expenses related to convertible debentures				-			-			(440	)
Repayment of know-how licensors				-			-			(300	)
Repayment of notes and loan payable to related parties				-			-			(70	)
Proceeds from notes and loan payable to related parties				-			-			78
Receipt of long-term loan							48			49
Repayment of long-term loan				(14	)		(4	)		(19	)
Net cash provided by financing activities				4,034			1,882			22,881
Increase in cash and cash equivalents				1,401			111			1,724
Cash and cash equivalents at the beginning of the period				323			1,653			-
Cash and cash equivalents at the end of the period			$	1,724		$	1,764		$	1,724

The accompanying notes are an integral part of the consolidated financial statements.

F - 16

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
U.S. Dollars in Thousands

			Nine months ended March 31,						Period from May 11, 2001 (inception) through March 31,
			2009			2008			2009
(a) Supplemental disclosure of cash flow activities:
Cash paid during the period for:
Taxes paid due to non-deductible expenses			$	28		$	2		$	42
Interest paid			$	2		$	2		$	15
(b) Supplemental disclosure of non-cash activities:
Classification of liabilities and deferred issuance expenses
into equity			$	-		$	-		$	97
Conversion of convertible debenture			$	-		$	-		$	2,227
Decrease in fair value of marketable securities			$	-		$	216		$	-
Issuance of shares in consideration of accounts receivable			$	185		$	20		$	185
(1) Acquisition of Pluristem Ltd.
Fair value of assets acquired and liabilities assumed at the
acquisition date:
Working capital (excluding cash and cash equivalents)									$	(427	)
Long-term restricted lease deposit										19
Property and equipment										130
In-process research and development write-off										246
									$	(32	)

The accompanying notes are an integral part of the consolidated financial statements.

F - 17

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 1:

GENERAL

A.

Pluristem Therapeutics Inc. (“the Company”), a Nevada corporation, was incorporated and commenced operations on May 11, 2001, under the name A. I. Software Inc. which was changed as of June 30, 2003 to Pluristem Life Systems Inc. On November 26, 2007, the Company’s name was changed to Pluristem Therapeutics Inc. The Company has a wholly owned subsidiary, Pluristem Ltd. (“the Subsidiary”), which is incorporated under the laws of Israel.

B.

The Company is devoting substantially all of its efforts towards conducting research and development of adherent stromal cells production technology and the commercialization of cell therapy products. Accordingly, the Company is considered to be in the development stage, as defined in statement of Financial Accounting Standards No. 7 “Accounting and reporting by Development stage Enterprises”. In the course of such activities, the Company and its Subsidiary have sustained operating losses and expect such losses to continue in the foreseeable future. The Company and its Subsidiary have not generated any revenues or product sales and have not achieved profitable operations or positive cash flows from operations. The Company’s deficit accumulated during the development stage aggregated to $31,085 through March 31, 2009 and incurred net loss of $5,069 and negative cash flow from operating activities in the amount of $3,230 for the nine months ended March 31, 2009. There is no assurance that profitable operations, if ever achieved, could be sustained on a continuing basis.

The Company plans to continue to finance its operations with placements of equity securities and R&D grants and in the longer term, from revenues from product sales. There are no assurances, however, that the Company will be successful in obtaining an adequate level of financing needed for the long-term development and commercialization of its planned products.

These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

C.

As of December 10, 2007, the Company’s shares of common stock have been traded on the NASDAQ Capital Market under the symbol PSTI. The shares were previously traded on the OTC Bulletin Board under the trading symbol “PLRS.OB”. On May 7, 2007, the Company’s shares also began trading on Europe’s Frankfurt Stock Exchange, under the symbol PJT.

NOTE 2:

SIGNIFICANT ACCOUNTING POLICIES

A.

The accompanying unaudited interim financial statements of Pluristem Therapeutics Inc., a development stage company, have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission and should be read in conjunction with the audited financial statements and notes thereto contained in Pluristem’s latest Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year as reported in Form 10-K have been omitted.

F - 18

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 2:

SIGNIFICANT ACCOUNTING POLICIES (CONT.)

B.	Impact of recently issued accounting standards:

—

Financial Accounting Standards Board (“FASB”) Staff Position FAS 157-4, Determining Whether a Market Is Not Active and a Transaction Is Not Distressed or FSP FAS 157-4; FSP FAS 157-4 provides guidelines for making fair value measurements more consistent with the principles presented in Statement of Financial Accounting Standards (“SFAS”) No.157 Fair Value Measurements. FSP FAS 157-4 provides additional authoritative guidance in determining whether a market is active or inactive, and whether a transaction is distressed, is applicable to all assets and liabilities (i.e. financial and nonfinancial) and will require enhanced disclosures.

—

FASB Staff Position FAS 115-2, FAS 124-2, and Emerging Issues Task Force (“EITF”) 99-20-2, Recognition and Presentation of Other-Than-Temporary Impairments, or FSP FAS 115-2, FAS 124-2, and EITF 99-20-2; FSP FAS 115-2, FAS 124-2, and EITF 99-20-2 provides additional guidance to provide greater clarity about the credit and noncredit component of an other-than-temporary impairment event and to more effectively communicate when an other-than-temporary impairment event has occurred. This FSP applies to debt securities.

—

FASB Staff Position FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments, or FSP FAS 107-1 and APB 28-1; FSP FAS 107-1 and APB 28-1 amends FASB Statement No. 107, Disclosures about Fair Value of Financial Instruments, to require disclosures about fair value of financial instruments in interim as well as in annual financial statements. This FSP also amends APB Opinion No. 28, Interim Financial Reporting, to require those disclosures in all interim financial statements.

These standards are effective for periods ending after June 15, 2009. The Company is evaluating the impact that these standards will have on its financial statements.

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS

A.

The Company’s authorized common stock consists of 30,000,000 shares with a par value of $0.00001 per share. All shares have equal voting rights and are entitled to one vote per share in all matters to be voted upon by stockholders. The shares have no pre-emptive, subscription, conversion or redemption rights and may be issued only as fully paid and non-assessable shares. Holders of the common stock are entitled to equal ratable rights to dividends and distributions with respect to the common stock, as may be declared by the Board of Directors out of funds legally available. On November 26, 2007, the Company effected a one for two hundred reverse stock split. Accordingly, all references to number of shares, common stock and per share data have been adjusted to reflect the stock split on a retroactive basis.

On July 1, 2008, the authorized share capital of the Company was amended to include 10,000,000 shares of preferred stock, par value $0.00001 each, with series, rights, preferences, privileges and restrictions as may be designated from time to time by the Company’s Board of Directors.

B.	On July 9, 2001, the Company issued 175,500 shares of common stock in consideration for $2.5, which was received on July 27, 2001.

On October 14, 2002, the Company issued 70,665 shares of common stock at a price of approximately $1.4 per common share in consideration for $100 before issuance costs of $17.

F - 19

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

C.	On March 19, 2003, two directors each returned 68,250 shares of common stock with a par value of $2 per share, for cancellation, for no consideration.

D.

In July 2003, the Company issued an aggregate of 3,628 units comprised of 3,628 shares of common stock and 7,256 warrants to a group of investors, for total consideration of $1,236 (net of issuance costs of $70), under a private placement. The consideration was paid partly in the year ended June 30, 2003 ($933) and the balance was paid in the year ended June 30, 2004.

In this placement each unit was comprised of one common stock and two warrants, the first warrant was exercisable for one share of common stock at a price of $450 per share, and could have been exercised within one year. The second warrant is exercisable for one common stock at a price of $540 per share, and may be exercised within five years. All the warrants expired unexercised.

E.

On January 20, 2004, the Company consummated a private equity placement with a group of investors (the “Investors”). The Company issued 15,000 units in consideration for net proceeds of $1,273 (net of issuance costs of $227). Each unit is comprised of 15,000 common stock and 15,000 warrants. Each warrant is exercisable into one common stock at a price of $150 per share, and may be exercised until January 31, 2007. On March 18, 2004, a registration statement on Form SB-2 was declared effective and the above-mentioned common stock was registered for re-sale. If the effectiveness of the Registration Statement is suspended subsequent to the effective date of registration (March 18, 2004), for more than certain permitted periods, as described in the private equity placement agreement, the Company shall pay penalties to the Investors in respect of the liquidated damages.

According to EITF 00-19, “Accounting for derivative financial instruments indexed to, and potentially settled in, a Company’s own stock” (“EITF 00-19”), the Company classified the warrants as liabilities according to their fair value as remeasured at each reporting period until exercised or expired. Changes in the fair value of the warrants were reported in the statements of operations as financial income or expense.

The Company allocated the gross amount received of $1,500 to the par value of the shares issued ($0.03) and to the liability in respect of the warrants issued ($1,499.97). The amount allocated to the liability was less than the fair value of the warrants at grant date. On January 31, 2007 all the warrants expired unexercised.

In addition, the Company issued 1,500 warrants to finders in connection with this private placement, exercisable into 1,500 common shares at a price of $150 per common share until January 31, 2007. The fair value of the warrants issued in the amounts of $192 was recorded as deferred issuance costs and is amortized over a period of three years. On April 19, 2004, the finders exercised the warrants.

F - 20

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

F.

In October 2004, the Company commenced a private placement offering (“the October 2004 Agreement”) pursuant to which it issued 42,500 units. Each unit is comprised of one common stock and one warrant. The warrant is exercisable for one common stock at an exercise price of $60 per share, subject to certain adjustments. The units were issued as follows:

In November 2004, the Company issued according to the October 2004 Agreement 16,250 units comprised of 16,250 common stock and 16,250 warrants to a group of investors, for total consideration of $296 (net of cash issuance costs of $29), and an additional 600 warrants to finders as finders’ fees.

In January 2005, the Company issued according to the October 2004 Agreement an additional 21,500 units for total consideration of $425 (net of cash issuance costs of $5), and an additional 450 warrants were issued to finders as finders’ fees.

In March 2005, the Company issued according to the October 2004 Agreement additional 3,750 units for total consideration of $69 (net of cash issuance costs of $6), and an additional 175 warrants were issued to finders as finders’ fees.

In March 2005, the Company issued according to the October 2004 Agreement 1,000 common shares and 1,000 share purchase warrants to one investor for total consideration of $20 which was paid to the Company in May 2005.

On November 30, 2006, all the warrants expired unexercised.

G.

On January 24, 2005, the Company commenced a private placement offering (the “January 24, 2005 Agreement”) which was closed on March 3, 2005 and issued 60,000 units in consideration for $1,176 (net of cash issuance costs of $24). Each unit is compromised of one share of common stock and one warrant. The warrant is exercisable for one share of common stock at a price of $60 per share. On November 30, 2006, all the warrants expired unexercised. Under this agreement the Company issued to finders 9,225 shares and 2,375 warrants with exercise price of $500 per share exercisable until November 2007. On November 30, 2007, 1,925 unexercised warrants expired.

H.

On January 31, 2005, the Company consummated a private equity placement offering (the “January 31, 2005 Agreement”) with a group of investors according to which it issued 60,000 units in consideration for net proceeds of $1,137 (net of issuance costs of $63). Each unit is comprised of one common stock and one warrant. Each warrant is exercisable into one share of common stock at a price of $60 per share. The January 31, 2005 Agreement includes a finder’s fee of a cash amount equal to 5% of the amount invested ($60) and issuance of warrants for number of shares equal to 5% of the number of shares that were issued (3,000) with an exercise price of $20 per share, subject to certain adjustments, exercisable until November 30, 2006.

According to EITF 00-19, the Company classified the warrants as liabilities according to their fair value as remeasured at each reporting period until exercised or expired. Changes in the fair value of the warrants will be reported in the statements of operations as financial income or expense.

F - 21

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

As of the date of the issuance, the Company allocated the gross amount received of $1,200 to the par value of the shares issued ($0.12) and to the liability in respect of the warrants issued ($1,200). Issuance expenses in the amount of $63 and finders fee in the amount of $144 were recorded as deferred issuance costs. The amount allocated to the liability was less than the fair value of the warrants at grant date. On May 13, 2005, the Registration Statement became effective and the Company was no longer subject to possible penalties. As such, the liability and the deferred issuance costs related to the agreement has been classified to the Stockholders Equity as Additional Paid in Capital. As of May 13, 2005, the fair value of the liability in respect of the warrants issued was $720 and the amount of the deferred issuance costs was $178.

On November 30, 2006, all the warrants expired unexercised.

I.

On March 23, 2005, the Company issued 12,000 shares of common stock and 12,000 options as a bonus to the then Chief Executive Officer, Dr. Shai Meretzki, in connection with the issuance of a Notice of Allowance by the United States Patent Office for patent application number 09/890,401. Salary expenses of $696 were recognized in respect of this bonus based on the quoted market price of the Company’s stock and the fair value of the options granted using the Black–Scholes valuation model. On November 30, 2006, all the warrants expired unexercised.

J.

On February 11, 2004, the Company issued an aggregate amount of 5,000 common stock to a consultant and service provider as compensation for carrying out investor relations activities during the year 2004. Total compensation, measured as the grant date fair market value of the stock, amounted to $800 and was recorded as an operating expense in the statement of operations in the year ended June 30, 2004.

K.	On November 28, 2005, 400 warrants, which were issued to finders as finder fees related to the January 24, 2005 Agreement, were exercised.

L.	On January 25, 2006, 50 warrants, which were issued to finders as finder fees related to the January 24, 2005 Agreement, were exercised.

M.	Convertible Debenture

On April 3, 2006, the Company issued Senior Secured Convertible Debentures (the “Debentures”), for gross proceeds of $3,000. In conjunction with this financing, the Company issued 236,976 warrants exercisable for three years at an exercise price of $15 per share. The Company paid a finder’s fee of 10% in cash and issued 47,394 warrants exercisable for three years, half of which are exercisable at $15 and half of which are exercisable at $15.4 per share. The Company also issued 5,000 warrants in connection with the separate finder’s fee agreement related to the issuance of the debenture exercisable for three years at an exercise price of $15 per share.

1a.

Interest accrued on the Debentures at the rate of 7% per annum, was payable semi-annually on June 30 and December 31 of each year and on conversion and at the maturity date. Interest was payable, at the option of the Company, either (1) in cash, or (2) in shares of common stock at the then applicable conversion price. If the Company failed to deliver stock certificates upon the conversion of the Debentures at the specified time and in the specified manner, the Company was required to make substantial payments to the holders of the Debentures.

1b.

The warrants, issued as of April 3, 2006, become first exercisable on the 65th day after issuance. Holders of the warrants were entitled to exercise their warrants on a cashless basis following the first anniversary of issuance if the Registration Statement is not in effect at the time of exercise.

F - 22

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

M.	Convertible Debenture (Cont.):

In accordance with EITF 00-19, the Company allocated the consideration paid for the convertible debenture and the warrants as follows:

The warrants were recorded as a liability based on their fair value in the amount of $951 at grant date. The Company estimated the fair value of the warrants using a Black-Scholes option pricing model, with the following assumptions: volatility of 83%, risk free interest rate of 4.8%, dividend yield of 0%, and an expected life of 36 months. Changes in the fair value are recorded as interest income or expense, as applicable.

The fair value of the conversion feature of the debentures at grant date, in the amount of $1,951 was recorded as a liability.

The balance of the consideration, in the amount of $97, was allocated to the debentures. The discount in the amount of $2,903 was amortized according the effective rate interest method over the debentures contractual period (24 months).

The fair value of the warrants issued as a finder’s fee and the finder’s fee in cash amounted to $535 and were recorded as deferred issuance expenses and are amortized over the Debentures’ contractual period. The Company estimated the fair value of the warrants using a Black – Scholes option pricing model, with the following assumptions: volatility of 83%, risk free interest rate of 4.8%, dividend yield of 0%, and an expected life of 36 months.

According to EITF 00-19, in order to classify warrants and options (other than employee stock options) as equity and not as liabilities, the Company should have sufficient authorized and unissued shares of common stock to provide for settlement of those instruments that may require share settlement. Under the terms of the Debentures, the Company may be required to issue an unlimited number of shares to satisfy the debenture’s contractual requirements. As such, on April 3, 2006, the Company’s warrants and options (other than employee stock options) were classified as liabilities and measured at fair value with changes recognized currently in earnings.

As of November 9, 2006, all of the Debentures, were converted into 969,815 shares. As a result, an amount of $1,787 was reclassified into common stock and additional paid-in capital as follows: from conversion of the feature embedded in convertible debenture ($1,951), convertible debenture ($202), accrued interest ($74) net of issuance expenses in the amount of $440. In addition, the warrants and options to consultants in the amount of $476 and deferred issuance expenses in the amount of $379 were reclassified as equity.

Pursuant to an investor relations agreement dated April 28, 2006, the Company paid in cash an amount of $440 on October 19, 2006 and issued 50,000 common shares on November 9, 2006 to certain service providers following reaching certain milestones regarding the conversion of the Debentures as agreed to by the parties.

During the year ended June 30, 2007, 186,529 of the warrants which were issued on April 3, 2006, were exercised. 75,692 warrants were exercised into shares in consideration for $1,022 (net of cash exercise costs of $114), and 110,836 warrants were exercised cashless into 46,674 shares.

F - 23

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

N.

On May 14, 2007, the Company consummated a private equity placement with a group of investors for an equity investment (“May 2007 Agreement”). The Company sought a minimum of $7,000 and up to a maximum of $13,500 for shares of the Company’s common stock, $.00001 par value at a per share price of $2.50, and warrants to purchase shares at an exercise price of $5 exercisable until five years after the closing date of the agreement.

In May 2007, under the May 2007 Agreement, the Company issued 3,126,177 shares of the Company’s common stock and 3,126,177 warrants to purchase the Company’s common stock in consideration for $7,751 (net of cash issuance costs of $64).

During July and August 2007, under the May 2007 Agreement, the Company issued additional 273,828 shares of the Company’s common stock and 273,828 warrants to purchase the Company’s common stock in consideration for $685. The consideration was paid partly prior to the issuance of the shares in the year ended June 30, 2007 ($368) and was recorded as receipts on account of shares and the balance was paid during July and August 2007.

As part of May 2007 Agreement, the Company signed an escrow agreement according to which the Company granted an option to an investor to invest, under the same conditions defined in the May 2007 Agreement, up to $5,000 which will be paid in monthly installments over 10 months starting six months subsequent to the closing date. According to the agreement, in the event that the investor fails to make any of the payments within five days of the payment due date, the option to invest the remaining amount will be cancelled. As a result of this agreement, the Company issued 634,580 shares of the Company’s common stock and 634,580 warrants to purchase the Company’s common stock in consideration for $1,561 (net of cash issuance costs of $25). As of March 31, 2008 the option was cancelled.

The total proceeds related to the May 2007 Agreement accumulated as of June 30, 2008 were $9,997 (net of cash issuance costs of $89), and 4,034,585 shares and 4,034,585 warrants were issued.

In connection with the May 2007 Agreement, the Company issued 275,320 warrants to finders as finders’ fee. The warrants are exercisable for five years from the date of grant at an exercise price of $2.50 per share.

During year 2008 and 2007, 1,361,818 and 500,000 warrants related to the May 2007 Agreement were exercised on a cashless basis for 1,009,697 shares of stock and 366,534 shares of stock, respectively.

In the May 2007 Agreement, there is a provision that requires the Company for a period of four years (subject to acceleration under certain circumstances) not to sell any of the Company’s common stock for less than $0.0125 per share (pre-split price). The May 2007 Agreement provides that any sale below that price must be preceded by consent from each purchaser in the placement. Since that date, the Company had effected a one-for-200 reverse stock split.

The Company decided to proceed and enter into additional security purchase agreements notwithstanding this provision for the following reasons:

—

The agreement does not contain any provisions for the adjustment of the specified minimum price in the event of stock splits and the like. If such agreement were to have contained such a provision, the floor price would be $2.50.

F - 24

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

N.

(Cont.):

—

The majority of purchasers in the private placement have sold the stock purchased in the placement, and thus the number of purchasers whose consent is purportedly required has been substantially reduced. The number of shares outstanding as to which this provision currently applies according the information supplied by transfer agent is 1.8 million shares.

—

An agreement that prevents the Company’s Board of Directors from issuing shares that are necessary to finance the Company’s business may be unenforceable.

It is unclear what could be the consequences of a court decision that the issuance of shares below $2.50 per share violates the May 2007 Agreement.

In connection therewith, the Company approved the issuance of warrants to purchase up to 147,884 shares of its common stock to all of the investors from the May 2007 Agreement that held shares purchased pursuant to the May 2007 Agreement, as of August 6, 2008, conditioned on having the investors execute a general release pursuant to which the Company will be released from liability including, but not limited to, any claims, demands, or causes of action arising out of, relating to, or regarding sales of certain equity securities notwithstanding the above mentioned provision.

O.

The Company issued 28,398 warrants to the investors related to the May 2007 Agreement as compensation to investors who delivered the invested amount prior to the closing date of the placement. The warrants are exercisable for five years at an exercise price of $2.50 per share. The Company recorded the fair value of the warrants as financial expenses in the amount of $651 in the year ended June 30, 2007. The fair value of these warrants was determined using the Black-Scholes pricing model, assuming a risk free rate of 4.8%, a volatility factor of 128%, dividend yield of 0% and expected life of five years.

P.

During July and September 2007, the Company issued 10,000 shares of common stock to service providers pursuant to an investor relations agreement, whereby the services will be provided to the Company for a period of six months in consideration for a monthly retainer payments and for the issuance of 10,000 shares of common stock of the Company. Total compensation, measured as the grant date fair market value of the stock, amounted to $149.

According to EITF 00-18 “Accounting Recognition for Certain Transactions involving Equity Instruments Granted to Other Than Employees”, the Company should recognize expense as services are received. Consequently, total compensation amounted to $149 was recorded as an operating expense in the statement of operations for the year ended June 30, 2008.

Q.

In February 2008, the Company issued 7,500 shares of common stock to a service provider as compensation for carrying out investor relations activities. Total compensation, measured as the grant date fair market value of the stock, amounted to $18 and was recorded as an operating expense in the statement of operations for the year ended June 30, 2008.

R.

In February 2008, the Company entered into an investor relations agreement pursuant to which the service will be provided to the Company in consideration for a monthly retainer payment and for a monthly issuance of 500 shares of common stock of the Company. The Company recorded the fair value of the stock at each grant date as operating expenses in the statement of operations. An amount of $6 was recorded during the year ended June 30, 2008, and an amount of $2 was recorded during the nine months ended March 31, 2009 (regarding 1,500 shares issued).

F - 25

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

S.

In April 2008, the Company issued 50,000 shares of common stock to a service provider as compensation for carrying out investor relations activities for a period of three months starting April 4, 2008. Total compensation, measured as the grant date fair market value of the stock, amounted to $102 and was recorded as an operating expense in the statement of operations for the year ended June 30, 2008.

T.

In July 2008, the Company issued 40,000 shares of common stock to a service provider as compensation for carrying out investor relations activities. Total compensation, measured as the grant date fair market value of the stock, amounted to $46 and was recorded as an operating expense in the statement of operations for the nine months ended March 31, 2009.

U.

On August 6, 2008, the Company sold 1,391,304 shares of the Company’s common stock and warrants to purchase 695,652 shares of common stock at an exercise price of $1.90 to two investors in consideration of $1,600 pursuant to terms of a securities purchase agreement. The placement agent received a placement fee equal to 6% of the gross purchase price of the Units (excluding any consideration that may be paid in the future upon exercise of the warrants) as well as warrants to purchase 83,478 shares of common stock at an exercise price of $1.44 per share. The warrants will be exercisable after six months from the closing date through and including August 5, 2013. Total cash issuance costs related to this placement amounted to $125.

V.

On September 22, 2008, the Company sold 900,000 shares of the Company’s common stock and warrants to purchase 675,000 shares of common stock to an investor in consideration for $1,035 pursuant to terms of a securities purchase agreement. The price per share of common stock was $1.15, and the exercise price of the warrants is $1.90. The warrants will be exercisable for a period of five years. As part of this transaction, the Company paid a transaction fee to the finders equal to 6% of the actual purchase price and warrants exercisable for five years at an exercise price of $1.50 per share to purchase 54,000 of the Company’s shares of common stock. Total cash issuance costs related to this placement amounted to $62.

W.	In October 2008 the Company issued 750 shares of common stock to an investor relations consultant in consideration for $1.

X.

On October 10, 2008, the Company entered into an investor relations agreement pursuant to which the service will be provided for a period of one month to the Company in consideration for a total payment of $5 and for the issuance of 20,000 shares of common stock of the Company. Total compensation, measured as the grant date fair market value of the stock, amounted to $12 and was recorded as an operating expense in the statement of operations for the nine months ended March 31, 2009.

Y.

In November 2008 through January 2009, the Company entered into a securities purchase agreement with investors, pursuant to which the Company sold 1,746,575 shares of its common stock at a price of $0.40 per share, for an aggregate purchase price of $699, and issued warrants to purchase up to an additional 1,746,575 shares of common stock with an exercise price of $1.00 per share. The warrants will be exercisable after six months from the closing date and will expire after five years. Pursuant to the agreement, the investors have the option, by notice to the Company no later than 10 business days following the release of an official announcement by the Company that it is initiating its first human clinical trials, to purchase an additional 931,507 shares of common stock at a purchase price of $0.75 per share, for an aggregate purchase price of $699, and receive therewith warrants to purchase up to an additional 931,507 shares of common stock with an exercise price of $1.50 per share.

The issuance costs include $39 in cash and warrants exercisable for five years at an exercise price of $1.00 per share to purchase 96,579 of the Company’s shares of common stock.

F - 26

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

Z.

In December 2008, the Company issued 50,000 shares of common stock to a service provider as compensation for carrying out investor relations activities for a period of 12 months. Total compensation, measured as the grant date fair market value of the stock, amounted to $24. An expense in the amount of $8 was recorded in the statement of operations for the nine months ended March 31, 2009.

AA.

On January 20, 2009, the Company sold 216,818 shares of its common stock and warrants to purchase 216,818 shares of common stock to investors in consideration for $95 pursuant to terms of a securities purchase agreement. The price per share of common stock is $0.44, and the exercise price of the warrants is $1.00 per share. The warrants will be exercisable after six months from the closing date and will expire after five years. Pursuant to the agreement, the investors have the option, by notice to the Company no later than 10 business days following the release of an official announcement by the Company that it is initiating its first human clinical trials, to purchase an additional 127,200 shares of common stock at a purchase price of $0.75 per share, for an aggregate purchase price of $95, and receive therewith warrants to purchase up to an additional 127,200 shares of common stock with an exercise price of $1.50 per share (the “January 20 Option”). The January 20 Option is exercisable within six months from the closing date. As part of this transaction, the Company paid a transaction fee to finders in an amount of $5 in cash and issued them warrants exercisable for two years at an exercise price of $1.00 per share to purchase 12,273 shares of the Company’s common stock.

BB.

On January 29, 2009, the Company entered into a subscription agreement with certain investors, pursuant to which the Company sold to such investors 969,826 units, each unit consisting of one share of common stock and a warrant to purchase one of the Company’s share of common stock (“Unit”). The purchase price per Unit was $1.16 and the aggregate purchase price for the said Units is approximately $1,125. The warrants are exercisable 181 days following the issuance thereof for a period of five years thereafter at an exercise price of $1.90 per share. The Company paid a transaction fee to finders in an amount of $90 in cash and issued them warrants exercisable after six months for five years at an exercise price of $1.90 per share to purchase 80,983 shares of the Company’s common stock.

CC.

In March 2009, the Company issued 16,129 shares of common stock to a consultant as compensation for his services for a period of 12 months ended June 2009. Total compensation, measured as the grant date fair market value of the stock, amounted to $10. An expense in the amount of $7 was recorded in the statement of operations for the nine months ended March 31, 2009.

DD.

On February 19, 2009, the Company entered into a media relations agreement pursuant to which the service will be provided for a period of three month to the Company in consideration for a monthly payment and for a monthly issuance of shares of common stock of the Company which equals $2.5. Pursuant to this agreement, 3,866 shares were issued. Total compensation, measured as the grant date fair market value of the stock, amounted to $5 and was recorded as an operating expense in the statement of operations for the nine months ended March 31, 2009.

EE.

In March 2009, the Company issued 30,000 shares to an investor relation consultant pursuant an agreement signed on February 20, 2009. Total compensation measured as the grant date fair market value of the stock, amounted to $32 and was recorded as an operating expense in the statement of operations for the nine months ended March 31, 2009.

F - 27

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

FF.	Options, warrants and restricted stocks to employees and consultants:

On August 28, 2008, the Company’s Board of Directors approved the reservation of an additional 90,000 of common stock for the Amended 2005 Stock Option Plan.

At the annual meeting of stockholders of the Company held on January 21, 2009, the Company’s stockholders approved the adoption of the Amended and Restated 2005 Stock Option Plan of the Company (the “2005 Plan”), amending the current Amended 2005 Stock Option Plan in order to: (i) increase the number of shares of common stock authorized for issuance thereunder from 1,990,000 to be equal to 16% of the number of shares of common stock issued and outstanding on a fully diluted basis immediately prior to the grant of securities; (ii) allow the issuance of shares of common stock and units for such shares of common stock; and (iii) set the termination date of the 2005 Plan to be December 31, 2018.

Each option granted under the 2005 Plan is exercisable through the expiration date of the 2005 Plan unless stated otherwise. The exercise price of the options granted under the plan may not be less than the nominal value of the stock into which such options are exercised. The options, the restricted stocks and the restricted stocks units (the “Awards”) vest over two years from the date of grant, as follows: 25% vests six months after the date of grant, and the remaining Awards vest monthly, in equal instalments over 18 months unless other vesting schedules are specified. Any Awards that are cancelled or forfeited before expiration become available for future grants.

As of March 31, 2009, the number of Awards authorized for issuance under the 2005 Plan amounted to 3,782,013 Awards, 368,406 Awards are still available for future grant under the 2005 Plan as of this date.

a.

Options to employees:

On August 28, 2008, the Company granted 97,500 options exercisable at a price of $1.04 per share to the Company’s employees and directors under the 2005 Plan. The fair value of these options at the grant date was $91.

On January 21, 2009, the Company granted 580,000 options exercisable at a price of $0.62 per share to the Company’s employees and directors under the 2005 Plan. The fair value of these options at the grant date was $312.

F - 28

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

FF.	Options, warrants and restricted stocks to employees and consultants (cont.):

a.

Options to employees (cont.):

The Company accounted for its options to employees and directors under the fair value method in accordance with SFAS 123(R). The fair value for these options was estimated using Black-Scholes option-pricing model with the following weighted-average assumptions: risk-free interest rates of 1.80% – 3.26%, expected dividend yield of 0%, expected volatility of 129% – 1.32%, a weighted-average contractual life of the options of up to six years, and a forfeiture rate of 5%.

A summary of the Company’s share option activity for options granted to employees under the 2005 Plan and the 2003 Plan (the “Plans”) is as follows:

				Nine months ended March 31, 2009
				Number			Weighted Average Exercise Price			Weighted Average Remaining Contractual Terms (in years)			Aggregate Intrinsic Value Price
	Options outstanding at
	beginning of year				1,714,181		$	4.93
	Options granted				677,500			0.68
	Options forfeited				(25,575	)		4.10
	Options outstanding at
	end of the period				2,366,106		$	3.72			8.13		$	405
	Options exercisable at
	the end of the period				1,545,153		$	4.81			7.46		$	7
	Options vested and
	expected to vest				2,325,058		$	3.76			8.11		$	385

Intrinsic value of exercisable options (the difference between the Company’s closing stock price on the last trading day in the period and the exercise price, multiplied by the number of in-the-money options) represents the amount that would have been received by the employees and directors option holders had all option holders exercised their options on March 31, 2009. This amount changes based on the fair market value of the Company’s stock.

F - 29

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

FF.	Options, warrants and restricted stocks to employees and consultants (cont.):

a.

Options to employees (cont.):

The Company’s outstanding options to employees as of March 31, 2009, have been separated into ranges of exercise prices as follows:

	Exercise Price per Share	Options for Common Stock	Options Exercisable	Weighted Average Remaining Contractual Terms
	$ 0.62	580,000	-	9.59
	$ 1.04	93,750	28,235	9.33
	$ 3.50	968,991	968,991	7.25
	$ 3.72 - $ 3.80	31,116	31,116	6.92
	$ 4.00	42,500	42,500	7.55
	$ 4.38 - $ 4.40	465,623	318,452	8.11
	$ 6.80	36,250	24,173	8.63
	$ 8.20	48,547	40,231	7.40
	$ 20.00	99,329	91,455	7.85
		2,366,106	1,545,153

Compensation expenses related to options granted to employees were recorded to research and development expenses and general and administrative expenses, as follows:

				Nine months ended March 31,						Three months ended March 31,						Period from inception through March 31,
				2009			2008			2009			2008			2009
	Research and development expenses			$	309		$	1,207		$	50		$	205		$	2,445
	General and administrative expenses				807			2,119			205			801			5,261
				$	1,116		$	3,326		$	255		$	1,006		$	7,706

F - 30

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

FF.	Options, warrants and restricted stocks to employees and consultants (cont.):

b.

Options and warrants to consultants:

On September 1, 2008, the Company entered into a consulting agreement. Pursuant to the agreement the Company granted the consultant fully vested warrants to purchase 15,000 shares of the Company’s common stock effective upon signing the contract. The warrants were not granted under the Company’s options plans. According to the agreement, additional warrants to purchase 35,000 shares of the Company’s common stock will be granted subject to a service condition. As of March 31, 2009, the Company assumes that the service condition of this grant will not be achieved and the warrants will not be granted. The Company did not record any expenses related to the service based warrants. All warrants are exercisable for five years at an exercise price of $1.91 per share.

The fair value of the 15,000 warrants was $13. The Company accounted for its options to consultants under the fair value method in accordance of SFAS 123(R) and EITF 96-18 “Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services”. The fair value for these options was estimated using Black-Scholes option-pricing model with the following weighted-average assumptions: risk-free interest rates of 3.10%, expected dividend yield of 0%, expected volatility of 129%, and a weighted-average contractual life of the options of five years.

On January 21, 2009, the Company granted 10,000 options exercisable at a price of $0.62 per share to the Company’s consultant under the 2005 Plan. The fair value of these options at the grant date was $6. The fair value was estimated using Black-Scholes option-pricing model with the following weighted-average assumptions: risk-free interest rates of 2.56%, expected dividend yield of 0%, expected volatility of 132%, and a weighted-average contractual life of the options up to 10 years.

A summary of the Company’s activity related to options and warrants to consultants is as follows:

				Nine months ended March 31,2009
				Number			Weighted Average Exercise Price			Weighted Average Remaining Contractual Terms (in years)			Aggregate Intrinsic Value Price
	Options and warrants outstanding
	at beginning of year				212,000		$	7.92
	Options and warrants granted				25,000			1.39
	Options and warrants forfeited				(750	)		4.40
	Options and warrants outstanding
	at end of the period				236,250		$	7.24			6.03		$	7
	Options and warrants exercisable
	at the end of the period				205,013		$	7.64			5.57		$	-
	Options and warrants vested and
	expected to vest				236,250		$	7.24			6.03		$	7

F - 31

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

FF.	Options, warrants and restricted stocks to employees and consultants (cont.):

b.

Options and warrants to consultants (cont.):

The Company’s outstanding options and warrants to consultants as of March 31, 2009, have been separated into ranges of exercise prices as follows:

	Exercise Price per Share	Options and Warrants for Common Stock	Options and Warrants Exercisable	Weighted Average Remaining Contractual Terms
	$ 0.62	10,000	-	9.59
	$ 1.91	15,000	15,000	4.42
	$ 2.50	50,000	50,000	1.08
	$ 2.97	20,000	8,333	9.12
	$ 3.50	52,500	52,500	7.82
	$ 3.80	5,000	5,000	7.75
	$ 4.38 - $ 4.40	24,750	19,125	7.18
	$ 20.00	59,000	55,055	6.76
		236,250	205,013

Compensation expenses related to options and warrants granted to consultants were recorded as follows:

				Nine months ended March 31,						Three months ended March 31,						Period from inception through March 31,
				2009			2008			2009			2008			2009
	Research and development expenses			$	6		$	163		$	1		$	16		$	1,515
	General and administrative expenses				30			380			8			41			670
				$	36		$	543		$	9		$	57		$	2,185

F - 32

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

FF.	Options, warrants and restricted stocks to employees and consultants (cont.):

c.

Restricted stocks to employees:

In December 2008, the Company issued a total of 427,228 shares of its common stock to its directors and employees at a price per share of $0.40 per share. The issuance was made in exchange for a voluntary reduction in the cash compensation for a period of six months such directors and employees were due to receive from the Company in consideration for their services. The shares have a six months vesting period. These shares were not granted under the Company’s options plans.

On February 12, 2009, the Company granted 852,500 shares of restricted stock to the Company’s employees and directors under the 2005 Plan. The fair value of these shares at the grant date using a forfeiture rate of 5% was $964.

A summary of the Company’s restricted stock granted to employees is as follows:

				Nine months ended March 31, 2009
				Number			Aggregate Intrinsic Value Price
	Restricted stocks outstanding at beginning of year				-
	Restricted stocks granted				1,279,728
	Restricted stocks forfeited				-
	Restricted stocks outstanding at end of the period				1,279,728		$	1,638
	Restricted stocks vested at the end of the period				-		$	-
	Restricted stocks vested and expected to vest				1,215,742		$	1,556

Compensation expenses related to restricted stock granted to employees were recorded to research and development expenses and general and administrative expenses, as follows:

				Nine months ended March 31,						Three months ended March 31,						Period from inception through March 31,
				2009			2008			2009			2008			2009
	Research and development expenses			$	107		$	-		$	89		$	-		$	107
	General and administrative expenses				176			-			142			-			176
				$	283		$	-		$	231		$	-		$	283

F - 33

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 3:

SHARE CAPITAL AND STOCK OPTIONS (CONT.)

FF.	Options, warrants and restricted stocks to employees and consultants (cont.):

d.

Restricted stocks to consultants:

In December 2008, the Company issued a total of 23,625 shares of its common stock to its consultant at a price per share of $0.40 per share. The issuance was made in exchange for a voluntary reduction in the cash compensation for a period of six months such consultant was due to receive from the Company in consideration for its services. The shares have a six months vesting period. These shares were not granted under the Company’s options plans.

On February 12, 2009, the Company granted 45,000 shares of restricted stock to the Company’s consultants under the 2005 Plan. The fair value of these shares at the grant date was $54.

A summary of the Company’s restricted stocks granted to consultants under the Plans is as follows:

				Nine months ended March 31, 2009
				Number			Aggregate Intrinsic Value Price
	Restricted stocks outstanding at beginning of year				-
	Restricted stocks granted				68,625
	Restricted stocks forfeited				-
	Restricted stocks outstanding at end of the period				68,625		$	88
	Restricted stocks vested at the end of the period				-		$	-
	Restricted stocks vested and expected to vest				68,625		$	88

Compensation expenses related to restricted stock granted to consultants were recorded to research and development expenses and general and administrative expenses, as follows:

				Nine months ended March 31,						Three months ended March 31,						Period from inception through March 31,
				2009			2008			2009			2008			2009
	Research and development expenses			$	17		$	-		$	13		$	-		$	17
	General and administrative expenses				-			-			-			-			-
				$	17		$	-		$	13		$	-		$	17

F - 34

---

---

PLURISTEM THERAPEUTICS INC. AND ITS SUBSIDIARY
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands (except per share amounts)

NOTE 4:

SUBSEQUENT EVENTS

On May 5, 2009, the Company entered into securities purchase agreements with two investors pursuant to which the Company sold 888,406 shares of its common stock and warrants to purchase 488,623 shares of common stock in consideration for $1,333. The exercise price of the warrants is $1.96 per share and they will be exercisable for a period of five years commencing six months following the issuance thereof.

F - 35

---

---

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Forward – Looking Statements

This quarterly report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and Federal securities laws, and is subject to the safe-harbor created by such Act and laws. Forward-looking statements may include statements regarding our goals, beliefs, strategies, objectives, plans, including product and service developments, future financial conditions, results or projections or current expectations. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” the negative of such terms, or other comparable terminology. These statements are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause actual results to be materially different from those contemplated by the forward-looking statements. Such forward-looking statements appear in this Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and include statements regarding our expectations regarding our short – and long-term capital requirements, progress in our efforts to begin clinical trials and achieve regulatory approvals, our expected milestones in the next 12 months and our outlook for the coming months, including our plans to raise additional non-dilutive funding. Our business and operations are subject to substantial risks, which increase the uncertainty inherent in the forward-looking statements contained in this report. Except as required by law, we undertake no obligation to release publicly the result of any revision to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Further information on potential factors that could affect our business is described under the heading “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended June 30, 2008. Readers are also urged to carefully review and consider the various disclosures we have made in that report.

Our financial statements are stated in thousands United States Dollars (U.S.$) and are prepared in accordance with United States Generally Accepted Accounting Principles.

In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars.

As used in this quarterly report, the terms “we”, “us”, “our”, the “company”, the “registrant” and “Pluristem” mean Pluristem Therapeutics Inc. and our wholly owned subsidiary, unless otherwise indicated or as otherwise required by the context.

Going Concern

We have not generated revenues since our inception. Historically we have relied on private placement issuances and public offerings of equity and debt, as well as on governmental grants.

It is likely that we will need to raise additional working capital to fund our ongoing operations and growth. The amount of our future capital requirements depends primarily on the rate at which we will generate revenues and correspondingly decrease our use of cash to fund operations. Cash used for operations will be affected by numerous known and unknown risks and uncertainties including, but not limited to, our ability to successfully develop and commercialize our products and the degree to which competitive products and services are introduced to the market. As long as our cash flow from operations remains insufficient to completely fund operations, we will continue depleting our financial resources and seeking additional capital through equity and/or debt financing and governmental grants. If we raise additional capital through the issuance of debt, this will result in increased interest expense. If we raise additional funds through the issuance of equity or convertible debt securities, the percentage ownership of our company held by existing stockholders will be reduced and those stockholders may experience significant dilution. In addition, new securities may contain rights, preferences or privileges that are senior to those of our common stock.

There can be no assurance that acceptable financing to fund our ongoing operations can be obtained on suitable terms, if at all. If we are unable to obtain the financing necessary to support our operations, we may be unable to continue as a going concern. In that event, we may be forced to cease operations and our stockholders could lose their entire investment in our company.

2

---

---

RESULTS OF OPERATIONS – NINE AND THREE MONTHS ENDED MARCH 31, 2009 COMPARED TO NINE AND THREE MONTHS ENDED MARCH 31, 2008.

We have not generated any revenues, and we have negative cash flow from operations of $16,698,000 and have accumulated a deficit of $31,085,000 since our inception in May 2001. This negative cash flow is mostly attributable to research and development and general and administrative expenses. We anticipate that our operating expenses will increase as we intend to conduct detailed development of our products through animal pre-clinical trials and experiments and clinical trials. We estimate our operating cash expenses in the next 12 months to be approximately $6,000,000.

Research and Development

Research and development expenses net for the nine months ended March 31, 2009 decreased by 23% to $2,362,000 from $3,057,000 for the nine months ended March 31, 2008. The decrease is due to the decrease in stock-based compensation to employees and consultants in the amount of $989,000 as a result of a decrease in our stock price, and due to the increase in the participation by the Israeli Office of the Chief Scientist (the “OCS”) as the grant for the previous 12 months was approved and recorded in December 2008. This decrease is partially offset by increasing expenses of subcontractors and materials as we are progressing with our research and development toward clinical trials.

Research and development expenses net for the three months ended March 31, 2009 decreased by 11% to $1,060,000 from $1,186,000 for the three months ended March 31, 2008. The decrease is due to the decrease in stock-based compensation to employees and consultants in the amount of $105,000 as a result of a decrease in our stock price and due to the decrease in a subcontractor’s expenses mainly because such subcontractor was involved with the pre-clinical trials that were completed during the previous quarter.

General and Administrative

General and administrative expenses for the nine months ended March 31, 2009 decreased by 45% to $2,557,000 from $4,648,000 for the nine months ended March 31, 2008. The decrease in general and administrative expenses is primarily attributable to the decrease in stock-based compensation to employees and consultants that decreased from $2,499,000 to $926,000. In addition, there was a cut down in various expenses, mainly in expenses related to services provided by investor relations and public relations consultants.

General and administrative expenses for the three months ended March 31, 2009 decreased by 46% to $850,000 from $1,563,000 for the three months ended March 31, 2008. The decrease in general and administrative expenses is attributable to the decrease in stock-based compensation to employees and consultants that decreased from $841,000 to $301,000 and to the cut down in investor relations and public relations related expenses.

Financial Income, net

The decrease in financial income from $277,000 for the nine months ended March 31, 2008 to an expense of $150,000 for the nine months ended March 31, 2009, was as a result of the loss from sale of marketable securities in the first quarter of fiscal year 2009 and as a result of exchange rate expenses.

The financial income decreased from $131,000 for the three months ended March 31, 2008 to an expense of $84,000 for the three months ended March 31, 2009, as a result of gain from sale of marketable securities last year and an increase in exchange rate expenses this year.

Net Loss

Net loss for the nine and three months ended March 31, 2009 was $5,069,000 and $1,994,000, respectively, as compared to net loss of $7,428,000 and $2,618,000 for the nine and three months ended March 31, 2008. Net loss per share for the nine and three months ended March 31, 2009 was $0.52 and $0.17, respectively, as compared to $1.19 and $0.39 for the nine and three months ended March 31, 2008. In both cases, the net loss per share decreased as a result of the decrease in the net loss and the increase in our weighted average number of shares due to the issuance of additional shares in pursuant to equity issuances since March 31, 2008 as discussed further below.

3

---

---

Liquidity and Capital Resources

As of March 31, 2009, total current assets were $2,382,000 and total current liabilities were $652,000. On March 31, 2009, we had a working capital surplus of $1,730,000 and an accumulated deficit of $31,085,000. We finance our operations and plan to continue doing so with issuances of securities and with the participation of the OCS.

Cash and cash equivalents as of March 31, 2009 amounted to $1,724,000. This is an increase of $1,401,000 from the $323,000 reported as of June 30, 2008. We had marketable securities in the amount of $240,000 on March 31, 2009 as opposed to marketable securities in the amount of $1,185,000 that we had as of June 30, 2008. Cash balances increased in the nine months ended March 31, 2009 for the reasons presented below.

Operating activities used cash of $3,230,000 in the nine months ended March 31, 2009. Cash used by operating activities in the nine months ended March 31, 2009 primarily consisted of payments of salaries to our employees, and payments of fees to our consultants, subcontractors and professional services providers, less research and development grant participation by the OCS.

Investing activities provided cash of $597,000 in the nine months ended March 31, 2009. This resulted primarily from proceeds from sale of marketable securities in the amount of $1,113,000 during the first quarter of fiscal 2009, offset by purchase of marketable securities during the third quarter of Fiscal 2009in the amount of $240,000 and by costs associated with upgrading our facilities to Good Manufacturing Practice standard facilities in the amount of $308,000.

Financing activities generated cash of $4,034,000 during the nine months ended March 31, 2009 resulting primarily from receiving cash from investors related to the offerings described below.

On August 6, 2008, we sold 1,391,304 shares of our common stock and warrants to purchase 695,652 shares of common stock at an exercise price of $1.90 per share to two investors in consideration of $1,600,000 pursuant to terms of a securities purchase agreement. Rodman & Renshaw, LLC acted as placement agent, on a best efforts basis, for the offering and received a placement fee equal to 6% of the gross purchase price of the securities sold (excluding any consideration that may be paid in the future upon exercise of the warrants) as well as warrants to purchase 83,478 shares of common stock at an exercise price of $1.44 per share. Subject to Financial Industry Regulatory Authority (“FINRA”) Rule 2710, the placement agent warrants may be exercised after six months through and including August 5, 2013.  The offering was made pursuant to our effective shelf registration statement on Form S-3 (File No. 333-151761).

On September 22, 2008, we sold 900,000 shares of our common stock and warrants to purchase 675,000 shares of common stock to an investor in consideration for $1,035,000 pursuant to terms of a securities purchase agreement. The price per share of common stock was $1.15, and the exercise price of the warrants is $1.90. The warrants will be exercisable for a period of five years. The offering was made pursuant to our effective shelf registration statement on Form S-3 (File No. 333-151761). As part of this transaction, we paid a transaction fee to finders equal to 6% of the actual purchase price and issued, for no further consideration, warrants exercisable for five years at an exercise price of $1.50 per share to purchase 54,000 shares of our common stock.

During November 2008 through January 2009, we entered into securities purchase agreements with various investors, pursuant to which we sold 1,746,575 shares of our common stock at a price of $0.40 per share, for an aggregate purchase price of $698,630, and issued warrants to purchase up to an additional 1,746,575 shares of common stock with an exercise price of $1.00 per share. The warrants are exercisable after six months from the applicable closing date and will expire after five years from such date. Pursuant to the securities purchase agreements, the investors have the option, by notice to us no later than 10 business days following the release of an official announcement by us that it is initiating its first human clinical trials, to purchase an additional 931,507 shares of common stock at a purchase price of $0.75 per share, for an aggregate purchase price of $698,630, and receive therewith warrants to purchase up to an additional 931,507 shares of common stock with an exercise price of $1.50 per share (“Option”). The Option is exercisable within six months from the applicable closing date. As part of this transaction, we paid a transaction fee to finders in an amount of $38,630 in cash and issued them warrants exercisable for five years at an exercise price of $1.00 per share to purchase 96,579 shares of our common stock.

In December 2008, we issued a total of 450,853 shares of our common stock to our employees and directors at a price per share of $0.40 per share. The issuance was made in exchange for a voluntary reduction in the cash compensation such officers and directors were due to receive from us in consideration for their services and in an effort to reduce our cash expenses.

4

---

---

On January 20, 2009, we sold 216,818 shares of our common stock and warrants to purchase 216,818 shares of common stock to investors in consideration for $95,400 pursuant to terms of a securities purchase agreement. The price per share of common stock was $0.44, and the exercise price of the warrants is $1.00 per share. The warrants will be exercisable after six months from the closing date and will expire after five years. Pursuant to the agreement, the investors have the option, by notice to us no later than 10 business days following the release of an official announcement by us that it is initiating its first human clinical trials, to purchase an additional 127,200 shares of common stock at a purchase price of $0.75 per share, for an aggregate purchase price of $95,400, and receive therewith warrants to purchase up to an additional 127,200 shares of common stock with an exercise price of $1.50 per share (the “January 20 Option”). The January 20 Option is exercisable within six months from the closing date. As part of this transaction, we paid a transaction fee to finders in an amount of $5,400 in cash and issued them warrants exercisable for two years at an exercise price of $1.00 per share to purchase 12,273 shares of our common stock.

On January 29, 2009, we entered into a subscription agreement with certain investors, pursuant to which we sold to such investors 969,826 units, each unit consisting of one share of common stock and a warrant to purchase one share of our common stock exercisable 181 days following the issuance thereof for a period of five years thereafter at an exercise price of $1.90 per share (the “Units”). The purchase price per Unit was $1.16 and the aggregate purchase price for such Units was $1,125,000. As part of this transaction, we paid a transaction fee to finders in an amount of $89,546 in cash and issued these investors warrants to purchase 80,983 shares of our common stock, exercisable after six months for five years at an exercise price of $1.90 per share.

On May 5, 2009, we entered into securities purchase agreements with two investors pursuant to which we sold 888,406 shares of our common stock and warrants to purchase 488,623 shares of common stock in consideration for $1,332,610. The exercise price of the warrants is $1.96 and they will be exercisable for a period of five years commencing six months following the issuance thereof. Rodman & Renshaw, LLC acted as placement agent, on a best efforts basis, for the offering and received a placement fee equal to 6% of the gross purchase price of the securities sold (excluding any consideration that may be paid in the future upon exercise of the warrants) as well as warrants to purchase 53,304 shares of common stock at an exercise price of $1.875 per share. Subject to FINRA Rule 2710, the placement agent’s warrants may be exercised after six months through and including May 5, 2014. The offering was made pursuant to our effective shelf registration statement on Form S-3 (File No. 333-151761).

We do not expect to generate revenues from sales of products in the next 12 months. We may generate revenues from the sale of licenses to use our technology. Our products will likely not be ready for sale for at least three years, if at all.

Outlook

In our management’s opinion, we expect to achieve the following events or milestones in the next 12 months in order for us to begin generating revenues as planned in three years or more:

—

Scaling up of our 3-D PluriXTM Bioreactor, increasing the manufacturing volume production per Bioreactor run and bringing them to commercial capabilities.

—

Start the first Phase I clinical trial in the U.S.A. for the treatment of critical limb ischemia using our PLX-PAD.

—

Start the first Phase I clinical trial in Europe with the PLX-PAD after the PEI (Paul Ehrlich Institute) approval, or the IMPD (Investigational Medicinal Product Dossier).

—

Obtaining pre-clinical data in additional clinical indication.

On March 2, 2009, we announced that the U.S. Food and Drug Administration has cleared our Investigational New Drug application to initiate a Phase I clinical trial for the treatment of critical limb ischemia using our PLX-PAD product.

5

---

---

In addition to raising funds by way of issuance of equity and debt as set forth above, we are seeking ways to raise non-diluting funds. One of such sources is the OCS who has supported our activity in the past three years. We submitted an application for a new grant to the OCS in March 2009 (the “R&D Grant”). We believe that the funds we may have if the R&D Grant is approved together with the funds we have received from the investments recently made in our equity will be sufficient for operating for approximately 12 months. In addition, we have filed grant applications with the U.S. National Institutes of Health. There can be no assurance that we will receive these grants. Management believes that we will need to raise additional funds before we have any cash flow from operations. We believe that it will take several years for us to complete the approval process for our products in the United States, Europe or any other jurisdiction. In addition, future decisions regarding any acquisitions that we may choose to make or expanded product development, as to which there can be no assurance of success, will require additional capital, which must be raised through the issuance of additional securities and/or incurring debt. There can be no assurance, however, that acceptable financing to fund our ongoing operations can be obtained on suitable terms, if at all. If we are unable to obtain the financing necessary to support our operations, we may be unable to continue as a going concern. In that event, we may be forced to cease operations and our stockholders could lose their entire investment in the company.

Off Balance Sheet Arrangements

Our company has no off balance sheet arrangements that are not disclosed in our annual report on Form 10-K as filed with the U.S. Securities and Exchange Commission (the “SEC”) on September 29, 2008.

Item 4T. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures – We maintain a system of disclosure controls and procedures that are designed for the purposes of ensuring that information required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”), as appropriate to allow timely decisions regarding required disclosures.

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our CEO and our CFO, of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures are effective.

Changes in Internal Control Over Financial Reporting – There has been no change in our internal control over financial reporting during the third quarter of fiscal 2009 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

6

---

---

PART II – OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

In January 2009, we sold 90,000 shares of our common stock at a price of $0.40 per share, for an aggregate purchase price of $36,000, and issued warrants to purchase up to an additional 90,000 shares of common stock with an exercise price of $1.00 per share. The warrants will be exercisable after six months from the closing date and will expire after five years. Pursuant to the agreement, the investors have the option, by notice to us no later than 10 business days following the release of an official announcement by us that we are initiating our first human clinical trials, to purchase an additional 48,000 shares of common stock at a purchase price of $0.75 per share, for an aggregate purchase price of $36,000, and receive therewith warrants to purchase up to an additional 48,000 shares of common stock with an exercise price of $1.50 per share. Such option is exercisable within six months from the closing date.

On January 20, 2009, we sold 216,818 shares of our common stock and warrants to purchase 216,818 shares of common stock to investors in consideration for $95,400 pursuant to terms of a securities purchase agreement. The price per share of common stock was $0.44, and the exercise price of the warrants is $1.00 per share. The warrants will be exercisable after six months from the closing date and will expire after five years. Pursuant to the agreement, the investors have the January 20 Option (as defined in Part I, Item 2, under Liquidity and Capital Resources above). The January 20 Option is exercisable within six months from the closing date. As part of this transaction, we paid a transaction fee to finders in an amount of $5,400 in cash and issued them warrants to purchase 12,273 shares of our common stock, exercisable for two years at an exercise price of $1.00 per share.

On January 29, 2009, the we entered into a subscription agreement with certain investors, pursuant to which the company sold to such investors 969,826 units, each unit consisting of one share of common stock and a warrant to purchase one of the company’s shares of common stock (“Unit”). The purchase price per Unit was $1.16 and the aggregate purchase price for the said Units was $1,125,000. The warrants are exercisable 181 days following the issuance thereof for a period of five years thereafter at an exercise price of $1.90 per share. We paid a transaction fee to finders in an amount of $89,546 in cash and issued them warrants to purchase 80,983 shares of common stock, exercisable after six months for five years at an exercise price of $1.90 per share.

On February 19, 2009, we entered into a media relations agreement pursuant to which service will be provided for a period of three months in consideration for a monthly payment and for a monthly issuance of shares of common stock of the company equal to $2,500. Pursuant to this agreement, 3,866 shares were issued.

In March 2009, we issued 30,000 shares to an investor relation consultant as partial consideration for services the consultant provides to the company.

In March 2009, we issued 16,129 shares of common stock to a consultant as compensation for his services for a period of 12 months ending June 2009.

In connection with our May 2007 financing, we approved the issuance of warrants to purchase up to 147,884 shares of our common stock to all of the investors from the May 2007 financing that held shares purchased in the May 2007 financing, as of August 6, 2008. The warrants have an exercise price of $1.90 and are exercisable for two years.

On January 21, 2009, we granted 590,000 options exercisable at a price of $0.62 per share to the company’s employees , directors and consultants under our Amended and Restated 2005 Stock Option Plan (the “2005 Plan”).

On February 12, 2009, we granted 897,500 restricted stocks to our employees, directors and consultants under the 2005 Plan.

All of the above issuances and sales were exempt under Regulation S and/or Regulation D under the Securities Act of 1933, as amended (the “Act”) and/or Section 4(2) of the Act.

7

---

---

Item 4. Submission of Matters to the Votes of Security Holders.

Our annual meeting of stockholders was held on January 21, 2009. Of the 11,458,662 shares entitled to vote, stockholders representing 7,385,668 shares were present in person or by proxy.

Zami Aberman, Israel Ben-Yoram, Isaac Braun, Mark Germain, Hava Meretzki, Nachum Rosman, Doron Shorrer and Shai Pines have been elected to serve as directors of the company until the next annual meeting of the stockholders or until their successors are elected and qualified or their earlier resignation or removal.

The votes received were as follows:

			Zami Aberman			Israel Ben-Yoram			Isaac Braun			Mark Germain			Hava Meretzki			Nachum Rosman			Doron Shorrer			Shai Pines
For				7,268,522			7,280,297			4,380,943			4,374,801			4,362,802			7,267,978			7,279,756			7,274,322
Against				80,199			68,373			2,967,727			2,973,853			2,985,906			80,665			68,886			74,358
Abstain				36,944			36,996			36,996			37,011			36,956			37,023			37,022			36,986
Not voted				-			-			-			-			-			-			-			-

In addition, our stockholders approved amendments to the 2005 Plan. These amendments (i) increased the number of shares of common stock authorized for issuance thereunder from 1,990,000 to be equal to 16% of the number of shares of common stock issued and outstanding on a fully diluted basis immediately prior to the grant of securities; (ii) allowed the issuance of shares of common stock and units for such shares of common stock; and (iii) set the termination date of the 2005 Plan to be December 31, 2018. Holders of 3,329,927 shares voted “for”, holders of 235,867 shares voted “against” and 734,176 shares abstained. Holders of 3,085,698 shares did not vote.

Item 6. Exhibits.

4.1

Form of Common Stock Purchase Warrant dated January 29, 2009 issued by the Registrant (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed on February 3, 2009)

10.1*

Summary of Directors’ Ongoing Compensation.

31.1*

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Zami Aberman.

31.2*

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Yaky Yanay.

32.1**

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.

32.2**

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.

*Filed herewith.

**Furnished herewith.

8

---

---

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

PLURISTEM THERAPEUTICS INC. By: /s/ Zami Aberman —————————————— Zami Aberman, Chief Executive Officer (Principal Executive Officer) Date: May 11, 2009
By: /s/ Yaky Yanay —————————————— Yaky Yanay, Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) Date: May 11, 2009

9

---

---