Nevada
|
66-0549380
|
(State
of incorporation)
|
(IRS
Employer ID Number)
|
Page
|
||
PART I | Financial Information | |
Item
1
|
Financial Statements (Unaudited) |
F-1
|
F-1
|
||
F-2
|
||
F-3
|
||
F-4
- F-5
|
||
F-6
- F-15
|
||
Item
2
|
Management’s Discussion and Analysis or Plan of Operation of Financial Condition and Results of Operations |
1
|
Item
3
|
Quantitative and Qualitative Disclosures About Market Risk |
3
|
Item
4
|
4
|
|
PART II | Other Information | |
|
||
Item
1
|
Legal Proceedings |
5
|
Item 1A | Risk Factors |
5
|
Item
2
|
Unregistered Sales of Equity Securities and Use of Proceeds |
5
|
Item
3
|
Defaults Upon Senior Securities |
6
|
Item
4
|
Submission of Matters to a Vote of Security Holders |
6
|
Item
5
|
Other Information |
6
|
Item
6
|
Exhibits |
6
|
7
|
ASSETS
|
||||||||
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
(Unaudited)
|
||||||||
Current
Assets:
|
||||||||
Cash
|
$ |
85,762
|
$ |
367,437
|
||||
Accounts
and Other Receivable
|
163,438
|
388,754
|
||||||
Inventory
|
115,782
|
84,030
|
||||||
Prepaid
Expenses
|
411,571
|
148,551
|
||||||
Total
Current Assets
|
776,553
|
988,772
|
||||||
Property
Plant and Equipment, Net
|
10,995,265
|
12,364,359
|
||||||
Other
Assets:
|
||||||||
Deposits
|
187,324
|
56,708
|
||||||
Cash
Restricted
|
53,703
|
52,642
|
||||||
Deferred
Charges
|
0
|
565,221
|
||||||
Goodwill
|
1,158,937
|
1,158,937
|
||||||
Total
Other Assets
|
1,399,964
|
1,833,508
|
||||||
Total
Assets
|
$ |
13,171,782
|
$ |
15,186,639
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Current
Maturities - Note Payable
|
$ |
7,303,290
|
$ |
225,000
|
||||
Accounts
Payable and Accrued Expenses
|
2,381,748
|
1,624,752
|
||||||
Customer
Deposits
|
9,150
|
0
|
||||||
Reserve
for Litigation
|
2,250,000
|
2,250,000
|
||||||
Total
Current Liabilities
|
11,944,188
|
4,099,752
|
||||||
Long-Term
Debt
|
0
|
8,934,294
|
||||||
Total
Liabilities
|
11,944,188
|
13,034,046
|
||||||
Stockholders’
Equity:
|
||||||||
Common
Stock, $.001 Par Value per Share,
|
||||||||
250,000,000
Shares Authorized, 104,908,344
|
||||||||
and
86,457,922 Shares Issued and Outstanding at
|
||||||||
June
30, 2007 and December 31, 2006 Respectively
|
104,909
|
86,459
|
||||||
Additional
Paid-in Capital
|
51,796,193
|
46,703,202
|
||||||
Subscriptions
Receivable
|
(110,000 | ) | (220,000 | ) | ||||
Minority
Interest
|
-
|
-
|
||||||
Accumulated
(Deficit)
|
(50,563,508 | ) | (44,417,068 | ) | ||||
Total
Stockholders’ Equity
|
1,227,594
|
2,152,593
|
||||||
Total
Liabilities and Stockholders’ Equity
|
$ |
13,171,782
|
$ |
15,186,639
|
||||
See
Accompanying Notes to Consolidated Financial Statements
|
Three
Months Ended
|
Three
Months Ended
|
|||||||
June
30, 2007
|
June
30, 2006
|
|||||||
Revenues:
|
||||||||
Gas
Sales and Pipeline Fees
|
$ |
405,372
|
$ |
392,108
|
||||
Construction
Services
|
78,627
|
15,016
|
||||||
Total
Revenues
|
483,999
|
407,124
|
||||||
Expenses:
|
||||||||
Cost
of Sales
|
206,876
|
206,413
|
||||||
Operating
Expenses
|
92,732
|
99,587
|
||||||
Depreciation
|
123,135
|
116,038
|
||||||
Impairment
Loss
|
2,605,061 | 2,395,791 | ||||||
Interest
Expense
|
182,322
|
373,950
|
||||||
Stock-Based
Compensation – Related Parties
|
134,498
|
597,500
|
||||||
Sales,
General and Administrative
|
834,858
|
1,002,303
|
||||||
Total
Expenses
|
4,179,482
|
2,395,791
|
||||||
(Loss)
From Operations
|
(3,695,483 | ) | (1,988,667 | ) | ||||
Other
Income (Expense)
|
||||||||
(Loss)
on Sale of Assets
|
(6,888 | ) |
0
|
|||||
Interest
and Dividend Income
|
7,249
|
28,118
|
||||||
Miscellaneous
|
38
|
0
|
||||||
Total
Other Income (Expenses)
|
399
|
28,118
|
||||||
Net
(Loss)
|
$ | (3,695,084 | ) | $ | (1,960,549 | ) | ||
Net
(Loss) Per Common Share:
|
||||||||
Basic
and Diluted
|
$ | (0.04 | ) | $ | (0.03 | ) | ||
Weighted
Average Number of Common
|
||||||||
Shares
Outstanding
|
101,798,627
|
80,080,815
|
||||||
See
Accompanying Notes to Condensed Consolidated Financial
Statements
|
Six
Months Ended
|
Six
Months Ended
|
|||||||
June
30, 2007
|
June
30, 2006
|
|||||||
Revenues:
|
||||||||
Gas
Sales and Pipeline Fees
|
$ |
1,407,254
|
$ |
1,064,614
|
||||
Construction
Services
|
180,716
|
144,404
|
||||||
Total
Revenues
|
1,587,970
|
1,209,018
|
||||||
Expenses:
|
||||||||
Cost
of Sales
|
774,597
|
583,279
|
||||||
Operating
Expenses
|
176,103
|
184,118
|
||||||
Depreciation
|
245,744
|
231,802
|
||||||
Impairment
Loss
|
2,605,061 | 0 | ||||||
Interest
Expense
|
528,426
|
485,009
|
||||||
Stock-Based
Compensation – Related Parties
|
1,234,498
|
1,187,400
|
||||||
Sales,
General and Administrative
|
2,171,005
|
2,255,345
|
||||||
Total
Expenses
|
7,735,434
|
4,926,953
|
||||||
(Loss)
From Operations
|
(6,147,464 | ) | (3,717,935 | ) | ||||
Other
Income (Expense)
|
||||||||
(Loss)
on Sale of Assets
|
(6,888 | ) |
0
|
|||||
Interest
and Dividend Income
|
7,874
|
61,739
|
||||||
Miscellaneous
|
38
|
0
|
||||||
Total
Other Income (Expenses)
|
1,024
|
61,739
|
||||||
Net
(Loss)
|
$ | (6,146,440 | ) | $ | (3,656,196 | ) | ||
Net
(Loss) Per Common Share:
|
||||||||
Basic
and Diluted
|
$ | (0.06 | ) | $ | (0.05 | ) | ||
Weighted
Average Number of Common
|
||||||||
Shares
Outstanding
|
95,683,133
|
79,876,700
|
||||||
See
Accompanying Notes to Condensed Consolidated Financial
Statements
|
Six
Months Ended
|
Six
Months Ended
|
|||||||
June
30, 2007
|
June
30, 2006
|
|||||||
Cash
Flows Provided (Required) By
|
||||||||
Operating
Activities:
|
||||||||
Net
(Loss)
|
$ | (6,146,440 | ) | $ | (3,656,196 | ) | ||
Adjustments
to Reconcile Net (Loss)
|
||||||||
to
Net Cash Provided (Required) By
|
||||||||
Operating
Activities:
|
||||||||
Depreciation
|
245,744
|
231,802
|
||||||
Impairment Loss
|
2,605,061
|
0 | ||||||
Issuance
of Common Stock:
|
||||||||
For
Services Provided – Related Parties
|
1,234,498
|
1,187,400
|
||||||
For
Services Provided – Other
|
908,967
|
311,900
|
||||||
Changes
in:
|
||||||||
Accounts
Receivable
|
225,316
|
161,714
|
||||||
Inventory
|
(31,752 | ) |
57,858
|
|||||
Prepaid
Expenses
|
(208,854 | ) | (115,873 | ) | ||||
Deferred
Charges
|
565,221
|
(1,264,245 | ) | |||||
Deposits
|
(50
|
) | (60,000 | ) | ||||
Restricted
Cash
|
(1,061 | ) |
25,096
|
|||||
Accounts
Payable and Accrued Expenses
|
1,100,240
|
(89,539 | ) | |||||
Customer
Deposits
|
9,150
|
0
|
||||||
Net
Cash Provided (Required) By Operating Activities
|
506,040
|
(3,210,083 | ) | |||||
Cash
Flows Provided (Required)
|
||||||||
By
Investing Activities:
|
||||||||
Proceeds
from Sale of Assets
|
2,200
|
0
|
||||||
Acquisitions
of Property, Plant and Equipment
|
(1,483,911 | ) | (1,383,436 | ) | ||||
Net
Cash (Required) By Investing Activities
|
(1,481,711 | ) | (1,383,436 | ) | ||||
See
Accompanying Notes to Condensed Consolidated Financial
Statements
|
Six
Months Ended
|
Six
Months Ended
|
|||||||
June
30, 2007
|
June
30, 2006
|
|||||||
Cash
Flows Provided (Required)
|
||||||||
by
Financing Activities:
|
||||||||
Proceeds
from Stock Subscriptions Receivable
|
0
|
110,000
|
||||||
Proceeds
from Exercise of Stock Option
|
550,000
|
0
|
||||||
Proceeds
from Long-Term Loans
|
0
|
6,678,415
|
||||||
Proceeds
from Short-Term Loan
|
143,996
|
0
|
||||||
Repayment
of Loan by Related Party
|
0
|
3,219
|
||||||
Net
Cash Provided by Financing Activities
|
693,996
|
6,791,634
|
||||||
Net
Increase (Decrease) in Cash
|
(281,675 | ) |
2,198,115
|
|||||
Cash
at Beginning of Period
|
367,437
|
1,113,911
|
||||||
Cash
at End of Period
|
$ |
85,762
|
$ |
3,312,026
|
||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
Payments for Interest
|
$ |
103,301
|
$ |
408,657
|
||||
Cash
Payments for Income Taxes
|
$ |
0
|
$ |
0
|
||||
Non-Cash
Investing and Financing Activities:
|
||||||||
Issuance
of Common Stock:
|
||||||||
Payments
of Accrued Expenses & Accounts Payable
|
$ |
343,244
|
$ |
445,000
|
||||
Conversion
of Debentures
|
2,000,000
|
0
|
||||||
Legal
Fee – Retainer
|
130,566
|
0
|
||||||
Prepaid
Legal Fees
|
54,166
|
0
|
||||||
Cancellation
of Common Stock:
|
||||||||
In
Payment of Stock Subscription
|
(110,000 | ) |
0
|
|||||
Total
Non-Cash Investing and Financing Activities
|
$ |
2,417,976
|
$ |
445,000
|
||||
See
Accompanying Notes to Condensed Consolidated Financial
Statements
|
|
June
30, 2007
|
December
31, 2006
|
Estimated
Economic Life
|
|||||
Pre-Construction
Costs:
|
||||||||
International
Crossings to Mexico
|
$ |
960,744
|
$ |
818,271
|
N/A
|
|||
Mexican
Gas Storage Facility
|
||||||||
and
Related Pipelines
|
2,679,894
|
2,359,451
|
N/A
|
|||||
Domestic
LNG System
|
2,572,852
|
1,567,642
|
N/A
|
|||||
Total
|
6,213,490
|
4,745,364
|
||||||
Office
Furniture, Equipment and
|
||||||||
Leasehold
Improvements
|
182,798
|
185,174
|
5
Years
|
|||||
Pipeline
– Eagle Pass, TX to Piedras
|
||||||||
Negras,
Mexico
|
3,501,194
|
6,106,255
|
20
Years
|
|||||
Tanks
& Lines – Propane Distribution
|
||||||||
System
|
1,913,163
|
1,908,247
|
5
Years
|
|||||
Machinery
and Equipment
|
75,185
|
67,357
|
5
Years
|
|||||
Trucks,
Autos and Trailers
|
126,464
|
126,464
|
5
Years
|
|||||
Pipeline
– South TX Gas Production
|
490,000
|
490,000
|
15
Years
|
|||||
Well
Equipment
|
2,371
|
2,060
|
5
Years
|
|||||
Leaseholds
|
11,700
|
10,000
|
N/A
|
|||||
Total
|
12,516,365
|
13,640,921
|
||||||
Less:
Accumulated
Depreciation
|
1,521,100
|
1,276,562
|
|
|||||
Net
Property, Plant and Equipment
|
$ |
10,995,265
|
$ |
12,364,359
|
|
June
30,
|
December
31,
|
||||
|
2007
|
2006
|
||||
Note
Payable, Secured by Reef International
|
||||||
Pipeline,
Interest Bearing at 2% Over Prime
|
||||||
Rate,
Maturing May 25, 2008
|
$ |
4,928,999
|
$ |
4,785,003
|
||
Convertible
Debentures, Unsecured,
|
||||||
Including
Prepaid Interest, Maturing
|
||||||
January
20, 2008
|
2,374,291
|
4,374,291
|
||||
7,303,290
|
9,159,294
|
|||||
Less:
Current
Maturities
|
7,303,290
|
225,000
|
||||
Total
Long-Term Debt
|
$ |
0
|
$ |
8,934,294
|
Exhibit
|
|
Description
|
|
Location
of Exhibit
|
|
Chief
Executive Officer and Chief Financial Officer Section 302 Certification
pursuant to Sarbanes - Oxley Act.
|
|
Included
with this filing
|
|
32.1
|
|
Chief
Executive Officer-Section 906 Certification pursuant to Sarbanes-Oxley
Act
|
|
Furnished
herewith
|
|
|
|
|
TIDELANDS
OIL & GAS CORPORATION
|
|
|
|
|
Date: August
20, 2007
|
By:
|
/s/ James
B.
Smith
|
|
James
B. Smith, President and Chief Executive
Officer
|