(MARK
ONE)
|
|
x
|
QUARTERLY REPORT UNDER
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the quarterly
period ended March 31, 2008
|
|
|
OR
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT
|
|
For the transition period from
______________ to
______________
|
Nevada
|
66-0549380
|
(State of
incorporation)
|
(IRS Employer ID
Number)
|
Page
|
||
PART I Financial Information | ||
Item
1
|
Financial Statements (Unaudited) |
3
|
3
|
||
4
|
||
5
|
||
7
|
||
Item
2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
15
|
Item
3
|
Quantitative and Qualitative Disclosures About Market Risk |
18
|
Item
4
|
19
|
|
PART II Other Information | ||
|
||
Item
1
|
Legal Proceedings |
20
|
Item 1A | Risk Factors |
20
|
Item
2
|
Unregistered Sales of Equity Securities and Equity Repurchases |
20
|
Item
3
|
Defaults Upon Senior Securities |
21
|
Item
4
|
Submission of Matters to a Vote of Security Holders |
21
|
Item
5
|
Other Information |
21
|
Item
6
|
Exhibits |
21
|
22
|
TIDELANDS OIL & GAS CORPORATION
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
ASSETS
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
Current
Assets:
|
||||||||
Cash
|
$ | 11,752 | $ | 5,794 | ||||
Accounts
and Other Receivable
|
37,817 | 7,116 | ||||||
Prepaid
Expenses
|
120,293 | 177,099 | ||||||
Current
Portion of Assets of Discontinued Operations
|
- | 734,713 | ||||||
Total
Current Assets
|
169,862 | 924,722 | ||||||
Property
Plant and Equipment, Net of Accumulated Depreciation of $87,253 and
$81,202, Respectively – Continuing Operations
|
3,017,417 | 2,953,661 | ||||||
Property
Plant and Equipment, Net – Discontinued Operations–Held for
Sale
|
- | 4,118,666 | ||||||
Total
Property, Plant and Equipment, Net
|
3,017,417 | 7,072,327 | ||||||
Investment
in Affiliate - Cost Method
|
2,809,801 | 2,809,801 | ||||||
Other
Assets:
|
||||||||
Deposits
|
210,965 | 200,379 | ||||||
Cash
Restricted
|
- | 43,467 | ||||||
Goodwill
|
- | 800,428 | ||||||
Non-Current
Portion of Assets of Discontinued Operations–Held for
Sale
|
- | 386,048 | ||||||
Total
Other Assets
|
210,965 | 1,430,322 | ||||||
Total
Assets
|
$ | 6,208,045 | $ | 12,237,172 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
Current
Liabilities:
|
||||||||
Current
Maturities – Note Payable
|
$ | 1,192,277 | $ | 7,533,039 | ||||
Accounts
Payable and Accrued Expenses
|
592,708 | 1,985,829 | ||||||
Reserve
for Litigation
|
2,250,000 | 2,250,000 | ||||||
Current
Portion of Liabilities of Discontinued Operations
|
- | 743,380 | ||||||
Due to Related Party | 27,258 | - | ||||||
Total
Current Liabilities
|
4,062,243 | 12,512,248 | ||||||
Long-Term
Debt
|
- | - | ||||||
Total
Liabilities
|
4,062,243 | 12,512,248 | ||||||
Commitments
and Contingencies
|
- | - | ||||||
Stockholders’
Equity (Deficit):
|
||||||||
Common
Stock, $.001 Par Value per Share,
|
||||||||
250,000,000
Shares Authorized, 178,739,345 and
|
||||||||
108,226,836
Shares Issued and Outstanding at March 31,
|
||||||||
2008
and December 31, 2007, Respectively
|
178,740 | 108,227 | ||||||
Additional
Paid-in Capital
|
60,380,369 | 55,868,098 | ||||||
Accumulated
Deficit
|
(58,413,307 | ) | (56,251,401 | ) | ||||
Total
Stockholders’ Equity (Deficit)
|
2,145,802 | (275,076 | ) | |||||
Total
Liabilities and Stockholders’ Equity (Deficit)
|
$ | 6,208,045 | $ | 12,237,172 | ||||
See
Accompanying Notes to Consolidated Financial Statements
|
TIDELANDS OIL & GAS CORPORATION
|
||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||
(UNAUDITED)
|
||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||
March 31, 2008
|
March 31, 2007
|
|||||||
(Restated)
|
||||||||
Revenues:
|
||||||||
Consulting
Fees
|
$ | 45,000 | $ | - | ||||
Total
Revenues
|
45,000 | - | ||||||
Costs
and Expenses:
|
||||||||
Depreciation
|
6,051 | 6,329 | ||||||
Selling,
General and Administrative–Related Parties
|
- | 2,667,000 | ||||||
Selling,
General and Administrative
|
2,773,142 | 2,303,433 | ||||||
Total
Costs and Expenses
|
2,779,193 | 4,976,762 | ||||||
Loss
From Operations
|
(2,734,193 | ) | (4,976,762 | ) | ||||
Other
Income (Expenses)
|
||||||||
Interest
Expense
|
(142,610 | ) | (345,497 | ) | ||||
Interest
and Dividend Income
|
1,215 | 253 | ||||||
Miscellaneous
|
10,739 | - | ||||||
Total
Other Income (Expenses)
|
(130,656 | ) | (345,244 | ) | ||||
Net
Loss from Continuing Operations
|
(2,864,849 | ) | (5,322,006 | ) | ||||
Net
Income from Operations of Discontinued Segments
|
||||||||
Including Gain on Disposal of $844,652 at March 31, 2008 | 702,943 | 203,650 | ||||||
Net
Loss
|
$ | (2,161,906 | ) | $ | (5,118,356 | ) | ||
Net
Loss Per Common Share: Basic and
Diluted
|
||||||||
Net
Loss from Continuing Operations
|
$ | (0.02 | ) | $ | (0.06 | ) | ||
Net
Loss from Discontinued Operations
|
(0.00 | ) | (0.00 | ) | ||||
Total
|
$ | (0.02 | ) | $ | (0.06 | ) | ||
Weighted
Average Number of Common
|
||||||||
Shares
Outstanding, Basic and
Diluted
|
120,527,961 | 92,573,416 | ||||||
See
Accompanying Notes to Consolidated Financial Statements
|
TIDELANDS OIL & GAS CORPORATION
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(UNAUDITED)
|
||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||
March 31, 2008
|
March 31, 2007
|
|||||||
(Restated)
|
||||||||
Cash
Flows Provided From
|
||||||||
Operating
Activities:
|
||||||||
Net
Income/(Loss)
|
||||||||
From
Continuing Operations
|
$ | (2,864,849 | ) | $ | (5,322,006 | ) | ||
From
Discontinued Operations
|
702,943 | 203,650 | ||||||
Adjustments
to Reconcile Net Loss
|
||||||||
To
Net Cash Used In
|
||||||||
Operating
Activities:
|
||||||||
Depreciation
|
||||||||
From
Continuing Operations
|
6,051 | 6,329 | ||||||
From
Discontinued Operations
|
43,764 | 116,280 | ||||||
Gain
on Disposal of Assets
|
(417,262 | ) | - | |||||
Gain on Sale of Subsidiary | (427,390 | ) | - | |||||
Issuance
of Common Stock:
|
||||||||
For
Services Provided – Related Parties
|
- | 2,667,000 | ||||||
For
Services Provided – Other
|
2,428,465 | 1,699,033 | ||||||
Changes
in:
|
||||||||
Accounts
Receivable
|
319,588 | 103,803 | ||||||
Inventory
|
224,132 | (35,448 | ) | |||||
Prepaid
Expenses
|
136,919 | 52,917 | ||||||
Deferred
Charges
|
- | 308,829 | ||||||
Deposits
|
(10,228 | ) | (150 | ) | ||||
Accounts
Payable and Accrued Expenses
|
(736,221
|
) | 706,753 | |||||
Customer Deposits
|
(10,800 | ) | 8,100 | |||||
Net
Cash Provided (Used) In Operating Activities
|
(604,888 | ) | 515,090 | |||||
Cash
Flows From
|
||||||||
Investing
Activities:
|
||||||||
Proceeds - Sale of Subsidiary and Other Assets | 4,902,875 | - | ||||||
Decrease of Goodwill | 1,158,937 | - | ||||||
(Increase)
Decrease in Restricted Cash
|
70,648 | (608 | ) | |||||
Acquisitions
of Property, Plant and Equipment
|
(69,807 | ) | (906,031 | ) | ||||
Net
Cash Provided Used In Investing Activities
|
6,062,653 | (906,639 | ) | |||||
See
Accompanying Notes to Consolidated Financial Statements
|
TIDELANDS
OIL & GAS CORPORATION
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(CONTINUED)
|
||||||||
(UNAUDITED)
|
||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||
March 31, 2008
|
March 31, 2007
|
|||||||
(Restated)
|
||||||||
Cash
Flows From
|
||||||||
Financing
Activities:
|
||||||||
Cost of Warrant Buy-Backs | (20,714 | ) | - | |||||
Proceeds
from Exercise of Stock Options
|
- | 200,000 | ||||||
Proceeds
from Long-Term Loans
|
- | 26,314 | ||||||
Repayment of Convertible Debentures and Loan | (5,538,530 | ) | - | |||||
Loan
from Related Party
|
27,258 | 100,000 | ||||||
Net
Cash Provided (Used) by Financing Activities
|
(5,531,986 | ) | 326,314 | |||||
Net
(Decrease) in Cash
|
(74,221 | ) | (65,235 | ) | ||||
Cash
at Beginning of Period
|
85,973 | 367,437 | ||||||
Cash
at End of Period
|
$ | 11,752 | $ | 302,202 | ||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
Payments for Interest
|
$ | 151,616 | $ | 75,043 | ||||
Cash
Payments for Income Taxes
|
$ | - | $ | - | ||||
Non-Cash
Activities:
|
||||||||
Issuance
of Common Stock:
|
||||||||
Operating
Activities
|
$ | 2,428,465 | $ | 1,699,033 | ||||
Payments
of Accrued Expenses & Accounts Payable
|
197,203 | 343,244 | ||||||
Conversion
of Debentures
|
- | 2,000,000 | ||||||
Payment of Note Payable | 1,994,509 | - | ||||||
Cashless
Warrant Exercise
|
16,679 | - | ||||||
Conversion of Accounts Payable to Notes Payable | 1,192,277 | - | ||||||
Cancellation
of Common Stock:
|
||||||||
In
Settlement of Stock Subscriptions
|
- | (110,000 | ) | |||||
Total
Non-Cash Activities
|
$ | 5,829,733 | $ | 3,932,277 | ||||
See
Accompanying Notes to Consolidated Financial Statements
|
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Assets
of Discontinued Subsidiaries:
|
|||||||
Cash
|
$ | - | $ | 80,179 | |||
Accounts
and Other Receivables
|
- | 350,289 | |||||
Inventory
|
- | 224,132 | |||||
Prepaid
Expenses
|
- | 80,113 | |||||
Property,
Plant and Equipment, Net
|
- | 4,118,666 | |||||
Other
Assets
|
- | 386,048 | |||||
Total
Assets
|
$ | - | $ | 5,239,427 | |||
Liabilities
of Discontinued Subsidiaries:
|
|||||||
Accounts
Payable and Accrued Expenses
|
$ | - | $ | 732,580 | |||
Customer
Deposits
|
- | 10,800 | |||||
Total
Liabilities
|
$ | - | $ | 743,380 |
Three
Months Ended
|
||||||||
March
31,
|
March
31,
|
|||||||
2008
|
2007
|
|||||||
Revenues
of Discontinued Subsidiaries
|
$ | 1,397 | $ | 1,103,971 | ||||
Costs
and Expenses
|
(143,106 | ) | (900,321 | ) | ||||
Gain
on Sale of Reef Ventures, LP’s Assets
|
417,262 | - | ||||||
Gain
on Sale of Sonterra Energy Corporation
|
427,390 | - | ||||||
Net
Income from Discontinued Operations
|
$ | 702,943 | $ | 203,650 |
Estimated
|
|||||||||||
March
31,
|
December
31,
|
Economic
|
|||||||||
2008
|
2007
|
Life
|
|||||||||
Pre-Construction
Costs:
|
|||||||||||
Domestic
LNG System
|
$ | 2,968,353 | $ | 2,898,546 |
N/A
|
||||||
Total
|
2,968,353 | 2,898,546 | |||||||||
Office
Furniture, Equipment and Leasehold Improvements
|
136,317 | 136,317 |
5
Years
|
||||||||
Total
|
3,104,670 | 3,034,863 | |||||||||
Less:
Accumulated Depreciation
|
87,253 | 81,202 | |||||||||
Net
Property, Plant and Equipment
|
$ | 3,017,417 | $ | 2,953,661 |
Estimated
|
|||||||||||
March
31,
|
December
31,
|
Economic
|
|||||||||
2008
|
2007
|
Life
|
|||||||||
Office
Furniture, Equipment and Leasehold
Improvements
|
$ | - | $ | 55,086 |
5
Years
|
||||||
Pipeline
– Eagle Pass, TX to Piedras Negras, Mexico
|
- | 3,501,194 |
20
Years
|
||||||||
Tanks
& Lines – Propane Distribution System
|
- | 1,942,936 |
5
Years
|
||||||||
Machinery
and Equipment
|
- | 71,580 |
5
Years
|
||||||||
Trucks,
Autos and Trailers
|
- | 126,464 |
5
Years
|
||||||||
Total
|
- | 5,697,260 | |||||||||
Less:
Accumulated Depreciation
|
- | 1,578,594 | |||||||||
Net
Property, Plant and Equipment
|
$ | - | $ | 4,118,666 |
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Note
Payable, Secured by Reef International Pipeline, Interest Bearing at 2%
Over Prime Rate Per Annum, Maturing May 25, 2008
|
$ | - | $ | 5,158,748 | |||
Convertible
Debentures, Unsecured, Including Prepaid Interest at 9% Per Annum,
Maturing January 20, 2008
|
- | 2,374,291 | |||||
Note
Payable, Unsecured, Interest Bearing at 10% Per Annum, Maturing August 31,
2008 (see below)
|
1,192,277 | - | |||||
1,192,277 | 7,533,039 | ||||||
Current
Maturities
|
1,192,277 | 7,533,039 | |||||
Total
Long-Term Debt
|
$ | - | $ | - |
Shares
Reserved
|
Weighted
|
||||||||||||||||||
Stock
|
Stock
|
for
Convertible
|
Total
|
Average
|
|||||||||||||||
Options
|
Warrants
|
Debentures
|
Shares
|
Exercise
Price
|
|||||||||||||||
Outstanding
– December 31, 2007
|
20,380,953 | 2,545,928 | 2,729,068 | 25,655,949 | $ | 0.324 | |||||||||||||
First
Quarter
|
|||||||||||||||||||
Granted
/ Issued
|
- | - | - | - | - | ||||||||||||||
Exercised/Converted
|
- | (243,616 | ) | - | (243,616 | ) | 0.935 | ||||||||||||
Expired
|
- | - | (2,729,068 | ) | (2,729,068 | ) | 0.870 | ||||||||||||
Cancelled/Extinguished
|
- | (2,071,407 | ) | - | (2,071,407 | ) | 0.935 | ||||||||||||
Outstanding
– March 31, 2008
|
20,380,953 | 230,905 | - | 20,611,858 |
$
|
0.183 |
Summary
of Outstanding Stock Options, and Stock
Warrants
|
Stock
|
Stock
|
Exercise
|
|||||||||
Options
|
Warrants
|
Price
|
|||||||||
Stock
Options
|
|||||||||||
Expiration
Date
|
|||||||||||
February
28, 2017
|
12,380,953 | $ | 0.210 | ||||||||
May
23, 2017
|
8,000,000 | 0.120 | |||||||||
Stock
Warrants
|
|||||||||||
Expiration
Date
|
|||||||||||
January
20, 2009
|
230,905 | 0.935 | |||||||||
Outstanding
– March 31, 2008
|
20,380,953 | 230,905 |
Avg. $ 0.183
|
Payments
due by period
|
|||||||||||||||
1
year or less
|
2
– 3 Years
|
4
– 5 Years
|
More
than 5 Years
|
||||||||||||
Credit
Facilities
|
$ | 1,191,277 | -- | -- | -- | ||||||||||
Operating
Leases
|
-- | -- | -- | -- | |||||||||||
Employment
and consulting contracts (1)
|
$ | 3,512,500 | $ | 7,087,500 | $ | 6,525,000 | -- | ||||||||
Total
|
$ | 4,703,777 | $ | 7,087,500 | $ | 6,525,000 | -- |
·
|
We
reviewed all equity-based compensation agreements to assure the issuance
of the equity instruments have been properly accounted for and disclosed
in our financial statements in accordance with generally accepted
accounting principles.
|
·
|
We
have improved the supervision and training of our accounting staff to
understand and implement accounting requirements, policies and procedures
applicable to the accounting and disclosure of equity based
instruments.
|
Exhibit
|
Description
|
Location
of Exhibit
|
||
31.1
|
Chief
Executive Officer and Chief Financial Officer Section 302 Certification
pursuant to Sarbanes - Oxley Act.
|
Included
with this filing.
|
||
32.1
|
Chief
Executive Officer-Section 906 Certification pursuant to Sarbanes-Oxley
Act
|
Included
with this filing.
|
TIDELANDS
OIL & GAS CORPORATION
|
||
Date: May
20, 2008
|
By:
|
/s/ James
B.
Smith
|
James
B. Smith
President
and Chief Executive Officer
|