(MARK
ONE)
|
|
x
|
QUARTERLY REPORT UNDER
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended September 30, 2008
|
|
OR
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT
|
For
the transition period from ______________ to
______________
|
Nevada
|
66-0549380
|
(State
of incorporation)
|
(IRS
Employer ID Number)
|
Page
|
||
PART
I Financial Information
|
||
Item
1
|
3 | |
3 | ||
5 | ||
6
|
||
7
|
||
10
|
||
Item
2
|
20
|
|
Item
3
|
23
|
|
Item
4
|
24
|
|
|
||
PART
II Other Information
|
||
Item
1
|
25
|
|
Item
1A
|
25 | |
Item
2
|
25 | |
Item
3
|
26 | |
Item
4
|
26 | |
Item
5
|
26 | |
Item
6
|
26 | |
27 |
TIDELANDS
OIL & GAS CORPORATION
|
|||||||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||||||
(UNAUDITED)
|
ASSETS
|
||||||||
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Current
Assets:
|
||||||||
Cash
|
$ | 8,628 | $ | 5,794 | ||||
Accounts
and Other Receivable
|
93,222 | 7,116 | ||||||
Note
Receivable
|
800,000 | - | ||||||
Prepaid
Expenses
|
114,599 | 177,099 | ||||||
Current
Portion of Assets of Discontinued Operations
|
- | 734,713 | ||||||
Total
Current Assets
|
1,016,449 | 924,722 | ||||||
Property
Plant and Equipment, Net of Accumulated Depreciation
|
||||||||
of
$95,677 and $81,202, Respectively – Continuing Operations
|
3,152,845 | 2,953,661 | ||||||
Property
Plant and Equipment, Net – Discontinued
|
||||||||
Operations-Held
for Sale
|
- | 4,118,666 | ||||||
Total
Property, Plant and Equipment, Net
|
3,152,845 | 7,072,327 | ||||||
Investment
in Affiliate – Cost Method
|
250,000 | 2,809,801 | ||||||
Other
Assets:
|
||||||||
Deposits
|
146,724 | 200,379 | ||||||
Cash
Restricted
|
- | 43,467 | ||||||
Deferred
Charges
|
181,333 | - | ||||||
Goodwill
|
- | 800,428 | ||||||
Non-Current
Portion of Assets of Discontinued
|
||||||||
Operations-Held
for Sale
|
- | 386,048 | ||||||
Total
Other Assets
|
328,057 | 1,430,322 | ||||||
Total
Assets
|
$ | 4,747,351 | $ | 12,237,172 |
TIDELANDS
OIL & GAS CORPORATION
|
CONSOLIDATED
BALANCE SHEETS
|
(CONTINUED)
|
(UNAUDITED)
|
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Current
Liabilities:
|
||||||||
Current
Maturities – Note Payable
|
$
|
1,192,277
|
$
|
7,533,039
|
||||
Accounts
Payable and Accrued Expenses
|
866,333
|
1,985,829
|
||||||
Accrued
Expenses – Due to Related Parties
|
1,500,000
|
-
|
||||||
Reserve
for Litigation
|
-
|
2,250,000
|
||||||
Current
Portion of Liabilities of Discontinued
|
||||||||
Operations
|
-
|
743,380
|
||||||
Due
to Related Party
|
172,375
|
-
|
||||||
Total
Current Liabilities
|
3,730,985
|
12,512,248
|
||||||
Long-Term
Debt
|
1,000,000
|
-
|
||||||
Total
Liabilities
|
4,730,985
|
12,512,248
|
||||||
Commitments
and Contingencies
|
-
|
-
|
||||||
Stockholders’
Equity (Deficit):
|
||||||||
Common
Stock, $.001 Par Value per Share,
|
||||||||
250,000,000
Shares Authorized, 214,999,909
|
||||||||
and
108,226,836 Shares Issued and
|
||||||||
Outstanding
at September 30, 2008 and
|
||||||||
December
31, 2007, Respectively
|
215,001
|
108,227
|
||||||
Additional
Paid-in Capital
|
60,964,482
|
55,868,098
|
||||||
Accumulated
Deficit
|
(61,163,117
|
)
|
(56,251,401
|
)
|
||||
Total
Stockholders’ Equity (Deficit)
|
16,366
|
(275,076
|
)
|
|||||
Total
Liabilities and Stockholders’ Equity (Deficit)
|
$
|
4,747,351
|
$
|
12,237,172
|
TIDELANDS OIL & GAS CORPORATION
|
|||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|||||
(UNAUDITED)
|
Three
Months Ended
|
Three
Months Ended
|
|||||||
September
30, 2008
|
September
30, 2007
|
|||||||
Revenues:
|
||||||||
Consulting
Fees
|
$
|
30,000
|
$
|
-
|
||||
Total
Revenues
|
30,000
|
-
|
||||||
Costs
and Expenses:
|
||||||||
Depreciation
|
6,050
|
6,242
|
||||||
Selling,
General and Administrative
|
1,263,816
|
638,416
|
||||||
Impairment
– Investment in Affiliate
|
2,559,801
|
-
|
||||||
Total
Costs and Expenses
|
3,829,667
|
644,658
|
||||||
Loss
From Operations
|
(3,799,667
|
)
|
(644,658
|
)
|
||||
Other
Income (Expenses)
|
||||||||
Gain
on the Sale of Assets
|
900
|
156,480
|
||||||
Interest
Expense
|
(59,029
|
)
|
(245,357
|
)
|
||||
Interest
and Dividend Income
|
10,211
|
167
|
||||||
Reduction
of Reserve for Litigation
|
2,239,600
|
-
|
||||||
Miscellaneous
|
(8,803
|
)
|
93,390
|
|||||
Total
Other Income
|
2,182,879
|
4,680
|
||||||
Net
Loss from Continuing Operations
|
(1,616,788
|
)
|
(639,978
|
)
|
||||
Net
Loss from Operations of Discontinued
|
||||||||
Segments
Including Loss on Disposal of
|
||||||||
Equipment
$179,443 at September 30, 2007
|
-
|
(237,797
|
)
|
|||||
Net
Loss
|
$
|
(1,616,788
|
)
|
$
|
(877,775
|
)
|
||
Loss
Per Common Share: Basic and
Diluted
|
||||||||
Loss
from Continuing Operations
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||
Loss
from Discontinued Operations
|
0.00
|
(0.00
|
)
|
|||||
Total
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||
Weighted
Average Number of Common
|
||||||||
Shares
Outstanding, Basic and
Diluted
|
196,869,627
|
106,425,046
|
TIDELANDS OIL & GAS CORPORATION
|
|||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||
(UNAUDITED)
|
Nine
Months Ended
|
Nine
Months Ended
|
|||||||
September
30, 2008
|
September
30, 2007
|
|||||||
Revenues:
|
||||||||
Consulting
Fees
|
$
|
105,000
|
$
|
-
|
||||
Total
Revenues
|
105,000
|
-
|
||||||
Costs
and Expenses:
|
||||||||
Depreciation
|
18,152
|
18,770
|
||||||
Selling,
General and Administrative–Related
|
||||||||
Parties
|
-
|
3,638,000
|
||||||
Selling,
General and Administrative
|
5,175,506
|
3,766,691
|
||||||
Impairment
– Investment in Affiliate
|
2,559,801
|
-
|
||||||
Total
Costs and Expenses
|
7,753,459
|
7,423,461
|
||||||
Loss
From Operations
|
(7,648,459
|
)
|
(7,423,461
|
)
|
||||
Other
Income (Expenses)
|
||||||||
Gain
on Sale of Assets
|
900
|
156,480
|
||||||
Interest
Expense
|
(238,425
|
)
|
(772,304
|
)
|
||||
Interest
and Dividend Income
|
21,145
|
752
|
||||||
Reduction
of Reserve for Litigation
|
2,239,600
|
|||||||
Miscellaneous
|
7,751
|
93,390
|
||||||
Total
Other Income (Expenses)
|
2,030,971
|
(521,682
|
)
|
|||||
Net
Loss from Continuing Operations
|
(5,617,488
|
)
|
(7,945,143
|
)
|
||||
Net
Income (Loss) from Operations of
|
||||||||
Discontinued
Segments Including Gain on
|
||||||||
Disposal
of Equipment of $847,087 at
|
||||||||
September
30, 2008 and Loss on Disposal
|
||||||||
of
Equipment of $179,443 and an Impairment
|
||||||||
Loss
– Long Lived Assets of $2,605,061 at
|
||||||||
September
30, 2007
|
705,772
|
(2,717,072
|
)
|
|||||
Net
Loss
|
$
|
(4,911,716
|
)
|
$
|
(10,662,215
|
)
|
||
Loss
Per Common Share: Basic and
Diluted
|
||||||||
Loss
from Continuing Operations
|
$
|
(0.03
|
)
|
$
|
(0.08
|
)
|
||
Loss
from Discontinued Operations
|
0.00
|
(0.03
|
)
|
|||||
Total
|
$
|
(0.03
|
)
|
$
|
(0.11
|
)
|
||
Weighted
Average Number of Common
|
||||||||
Shares
Outstanding, Basic and
Diluted
|
165,928,519
|
97,199,835
|
TIDELANDS OIL & GAS CORPORATION
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(UNAUDITED)
|
Nine
Months Ended
|
Nine
Months Ended
|
|||||||
September
30, 2008
|
September
30, 2007
|
|||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
Income/(Loss)
|
||||||||
From
Continuing Operations
|
$
|
(5,617,488
|
)
|
$
|
(7,945,143
|
)
|
||
From
Discontinued Operations
|
705,772
|
(2,717,072
|
)
|
|||||
Adjustments
to Reconcile Net Loss To Net Cash
|
||||||||
Used
In Operating Activities:
|
||||||||
Depreciation
|
||||||||
From
Continuing Operations
|
18,152
|
18,770
|
||||||
From
Discontinued Operations
|
43,764
|
314,444
|
||||||
Impairment
Loss
|
2,559,801
|
2,605,061
|
||||||
Reversal
of Litigation Reserve
|
(2,239,600
|
)
|
-
|
|||||
(Gain)
Loss on Disposal of Assets
|
(418,162
|
)
|
179,443
|
|||||
(Gain)
on Sale of Subsidiary
|
(429,825
|
)
|
(156,480
|
)
|
||||
Issuance
of Common Stock:
|
||||||||
For
Services Provided – Related Parties
|
-
|
5,011,763
|
||||||
For
Services Provided – Other
|
3,218,963
|
1,049,791
|
||||||
Changes
in:
|
||||||||
Accounts
Receivable
|
264,183
|
(33,708
|
)
|
|||||
Inventory
|
224,132
|
(18,285
|
)
|
|||||
Prepaid
Expenses
|
142,613
|
(153,974
|
)
|
|||||
Deferred
Charges
|
(181,333
|
)
|
565,221
|
|||||
Deposits
|
54,013
|
(65,438
|
)
|
|||||
Accounts
Payable and Accrued Expenses
|
840,201
|
1,272,791
|
||||||
Customer
Deposits
|
(10,800
|
)
|
10,350
|
|||||
Net
Cash (Used) In Operating Activities
|
(825,614
|
)
|
(62,466
|
)
|
||||
Cash
Flows From Investing Activities:
|
||||||||
Proceeds
– Sale of Subsidiary and Other Assets
|
5,205,595
|
1,310,236
|
||||||
Investment
in Affiliate
|
-
|
(62,601
|
)
|
|||||
(Increase)
Decrease in Restricted Cash
|
70,648
|
(1,478
|
)
|
|||||
Acquisitions
of Property, Plant and Equipment
|
(217,336
|
)
|
(1,774,175
|
)
|
||||
Net
Cash Provided (Used) In Investing Activities
|
5,058,907
|
(528,018
|
)
|
TIDELANDS
OIL & GAS CORPORATION
|
||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||
(CONTINUED)
|
||||||
(UNAUDITED)
|
Nine
Months Ended
|
Nine
Months Ended
|
|||||||
September
30, 2008
|
September
30, 2007
|
|||||||
Cash
Flows From Financing Activities:
|
||||||||
Cost
of Warrant Buy-Backs
|
(20,714
|
)
|
-
|
|||||
Proceeds
from Exercise of Stock Options
|
-
|
790,000
|
||||||
Proceeds
from Short-Term Loan
|
-
|
251,220
|
||||||
Proceeds
from Long-Term Loan
|
200,000
|
-
|
||||||
Repayment
of Convertible Debentures and Loan
|
(4,662,299
|
)
|
-
|
|||||
Loan
from Related Party
|
172,375
|
-
|
||||||
Net
Cash Provided (Used) by Financing Activities
|
(4,310,638
|
)
|
1,041,220
|
|||||
Net
Increase (Decrease) in Cash
|
(77,345
|
)
|
450,736
|
|||||
Cash
at Beginning of Period
|
||||||||
From
Continued Operations
|
5,794
|
367,437
|
||||||
From
Discontinued Operations
|
80,179
|
-
|
||||||
Total
|
85,973
|
367,437
|
||||||
Cash
at End of Period
|
||||||||
From
Continued Operations
|
8,304
|
795,559
|
||||||
From
Discontinued Operations
|
324
|
22,614
|
||||||
Total
|
$
|
8,628
|
$
|
818,173
|
||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
Payments for Interest
|
$
|
165,223
|
$
|
125,817
|
||||
Cash
Payments for Income Taxes
|
$
|
-
|
$
|
-
|
TIDELANDS
OIL & GAS CORPORATION
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(CONTINUED)
|
(UNAUDITED)
|
Nine
Months Ended
|
Nine
Months Ended
|
|||||||
September
30, 2008
|
September
30, 2007
|
|||||||
Non-Cash
Activities:
|
||||||||
Issuance
of Common Stock:
|
||||||||
Operating
Activities
|
$
|
3,218,963
|
$
|
2,423,554
|
||||
Payments
of Accrued Expenses & Accounts Payable
|
-
|
343,244
|
||||||
Conversion
of Debentures
|
-
|
2,000,000
|
||||||
Payment
of Note Payable
|
1,994,509
|
-
|
||||||
Cashless
Warrant Exercise
|
24,761
|
-
|
||||||
Conversion
of Accounts Payable to Notes Payable
|
1,192,277
|
-
|
||||||
Legal
Fee – Retainer
|
-
|
130,616
|
||||||
Prepaid
Legal Fees
|
-
|
27,083
|
||||||
Litigation
Settlement
|
10,400
|
-
|
||||||
Assumption
of Note Payable by Third Party
|
876,231
|
-
|
||||||
Long-Term
Loan Payable
|
800,000
|
-
|
||||||
Less
Related Long-Term Loan Receivable
|
(800,000
|
)
|
-
|
|||||
Cancellation
of Common Stock: In Settlement of Stock
|
||||||||
Subscriptions
|
-
|
(220,000
|
)
|
|||||
Total
Non-Cash Activities
|
$
|
7,317,141
|
$
|
4,704,497
|
September 30, | December 31, | |||||||
|
2008
|
2007
|
||||||
Assets
of Discontinued Subsidiaries:
|
||||||||
Cash
|
$ | - | $ | 80,179 | ||||
Accounts
and Other Receivables
|
- | 350,289 | ||||||
Inventory
|
- | 224,132 | ||||||
Prepaid
Expenses
|
- | 80,113 | ||||||
Property,
Plant and Equipment, Net
|
- | 4,118,666 | ||||||
Other
Assets
|
- | 386,048 | ||||||
Total
Assets
|
$ | - | $ | 5,239,427 | ||||
Liabilities
of Discontinued Subsidiaries:
|
||||||||
Accounts
Payable and Accrued Expenses
|
$ | - | $ | 732,580 | ||||
Customer
Deposits
|
- | 10,800 | ||||||
Total
Liabilities
|
$ | - | $ | 743,380 |
Nine Months Ended | ||||||||
September
30,
|
September
30,
|
|||||||
2008
|
2007
|
|||||||
Revenues
of Discontinued Subsidiaries
|
$ | 1,397 | $ | 1,992,898 | ||||
Costs
and Expenses
|
(142,712 | ) | (2,097,908 | ) | ||||
Impairment
Loss
|
0 | (2,605,061 | ) | |||||
Gain
(Loss) on Sale of Reef Ventures, LP’s Assets
|
417,262 | (7,001 | ) | |||||
Gain
on Sale of Sonterra Energy Corporation
|
429,825 | - | ||||||
Net
Income from Discontinued Operations
|
$ | 705,772 | $ | (2.717,072 | ) |
September
30, 2008 |
December
31, 2007 |
Estimated
Economic Life |
||||||||||
Pre-Construction
Costs:
|
||||||||||||
Domestic
LNG System
|
$ | 3,115,882 | $ | 2,898,546 | N/A | |||||||
Total
|
3,115,882 | 2,898,546 | ||||||||||
Office
Furniture, Equipment and
|
||||||||||||
Leasehold
Improvements
|
132,640 | 136,317 |
5
Years
|
|||||||||
Total
|
3,248,522 | 3,034,863 | ||||||||||
Less:
Accumulated Depreciation
|
95,677 | 81,202 | ||||||||||
Net
Property, Plant and Equipment
|
$ | 3,152,845 | $ | 2,953,661 |
September
30,
2008 |
December
31,
2007 |
Estimated
Economic Life |
|||||||
Office
Furniture, Equipment and
|
|||||||||
Leasehold
Improvements
|
$ | - | $ | 55,086 |
5
Years
|
||||
Pipeline
– Eagle Pass, TX to Piedras
|
|||||||||
Negras,
Mexico
|
- | 3,501,194 |
20
Years
|
||||||
Tanks
& Lines – Propane Distribution
|
|||||||||
System
|
- | 1,942,936 |
5
Years
|
||||||
Machinery
and Equipment
|
- | 71,580 |
5
Years
|
||||||
Trucks,
Autos and Trailers
|
- | 126,464 |
5
Years
|
||||||
Total
|
- | 5,697,260 | |||||||
Less:
Accumulated Depreciation
|
- | 1,578,594 | |||||||
|
|||||||||
Net
Property, Plant and Equipment
|
$ | - | $ | 4,118,666 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Note
Payable, Secured by Reef International
|
||||||||
Pipeline,
Interest Bearing at 2% Over Prime
|
||||||||
Rate
Per Annum, Maturing May 25, 2008
|
$
|
-
|
$
|
5,158,748
|
||||
Convertible
Debentures, Unsecured, Including
|
||||||||
Prepaid
Interest at 9% Per Annum, Maturing
|
||||||||
January
20, 2008
|
-
|
2,374,291
|
||||||
Convertible
Debentures, Unsecured, Interest
|
||||||||
Bearing
at 6% Per Annum, Maturing
|
||||||||
May
9, 2011
|
1,000,000
|
- |
Note
Payable, Unsecured, Interest Bearing at
|
||||||||
10%
Per Annum, Maturing March 31, 2009
|
||||||||
(see
below)
|
1,192,277
|
-
|
||||||
|
2,192,277
|
7,533,039
|
||||||
Less:
Current Maturities
|
1,192,277
|
7,533,039
|
||||||
Total Long-Term Debt
|
$
|
1,000,000
|
$
|
-
|
Shares
Reserved
|
Weighted
|
|||||||||||||||||||
Stock
|
Stock
|
for
Convertible
|
Total
|
Average
|
||||||||||||||||
Options
|
Warrants
|
Debentures
|
Shares
|
Exercise
Price
|
||||||||||||||||
Outstanding
– December 31, 2007
|
20,380,953 | 2,545,928 | 2,729,068 | 25,655,949 | $ | 0.324 | ||||||||||||||
First Quarter
|
||||||||||||||||||||
Granted
/ Issued
|
- | - | - | - | - | |||||||||||||||
Exercised/Converted
|
- | (243,616 | ) | - | (243,616 | ) | 0.935 | |||||||||||||
Expired
|
- | - | (2,729,068 | ) | (2,729,068 | ) | 0.870 | |||||||||||||
Cancelled/Extinguished
|
- | (2,071,407 | ) | - | (2,071,407 | ) | 0.935 | |||||||||||||
Outstanding
– March 31, 2008
|
20,380,953 | 230,905 | - | 20,611,858 | $ | 0.183 |
Second Quarter
|
||||||||||||||||||||
Granted
/ Issued
|
- | - | 35,000,000 | 35,000,000 | 0.285 | |||||||||||||||
Exercised/Converted
|
- | (230,905 | ) | - | (230,905 | ) | 0.935 | |||||||||||||
Expired
|
- | - | - | - | - | |||||||||||||||
Cancelled/Extinguished
|
- | - | - | - | - | |||||||||||||||
Outstanding
– June 30, 2008
|
20,380,953 | - | 35,000,000 | 55,380,953 | $ | 0.823 |
Summary
of Outstanding Stock Options and Stock
Warrants
|
Stock Options |
Shares
Reserved for Convertible
Debenture |
Exercise Price |
||||||||||
Stock
Options
|
||||||||||||
Expiration Date
|
||||||||||||
February
28, 2017
|
12,380,953 |
-
|
$ | 0.210 | ||||||||
May
23, 2017
|
8,000,000 |
-
|
|
0.120 | ||||||||
|
||||||||||||
Shares
Reserved for Convertible Debenture
|
||||||||||||
Expiration Date
|
||||||||||||
May
11, 2011
|
- | 35,000,000 | 0.286 | |||||||||
Outstanding
– September 30, 2008
|
20,380,953 | 35,000,000 |
Avg. $ 0.823
|
Payments
due by period
|
||||||||||||||||
1
year or less
|
2
– 3 Years
|
4
– 5 Years
|
More
than 5 Years
|
|||||||||||||
Credit
Facilities
|
$
|
1,192,277
|
$
|
1,000,000
|
$
|
--
|
$
|
--
|
||||||||
Operating
Leases
|
--
|
--
|
--
|
--
|
||||||||||||
Employment
and consulting contracts (1)
|
2,825,000
|
5,250,000
|
3,200,000
|
--
|
||||||||||||
Total
|
$
|
4,017,277
|
$
|
6,250,000
|
$
|
3,200,000
|
$
|
--
|
·
|
We
reviewed all equity-based compensation agreements to assure the issuance
of the equity instruments have been properly accounted for and disclosed
in our financial statements in accordance with generally accepted
accounting principles.
|
·
|
We
have improved the supervision and training of our accounting staff to
understand and implement accounting requirements, policies and procedures
applicable to the accounting and disclosure of equity based
instruments.
|
Exhibit
|
Description
|
Location
of Exhibit
|
||
31.1
|
Included
with this filing.
|
|||
32.1
|
Included
with this filing.
|
TIDELANDS
OIL & GAS CORPORATION
|
||
Date: November
19, 2008
|
By:
|
/s/ James
B. Smith
|
James
B. Smith
President
and Chief Executive Officer
|