COMPX
INTERNATIONAL INC.
|
(Exact
name of Registrant as specified in its
charter)
|
Delaware
|
57-0981653
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer
Identification
No.)
|
|
5430
LBJ Freeway, Suite 1700,
Three
Lincoln Centre, Dallas, Texas
|
75240-2697
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Registrant’s
telephone number, including area code
|
(972)
448-1400
|
|
Securities
registered pursuant to Section 12(b) of the Act:
|
||
Title of each class
|
Name
of each exchange
on which registered
|
|
Class
A common stock
($.01
par value per share)
|
New
York Stock Exchange
|
|
Securities
registered pursuant to Section 12(g) of the
Act: None.
|
||
·
|
Future
supply and demand for our products,
|
·
|
Changes
in our raw material and other operating costs (such as steel and energy
costs),
|
·
|
General
global economic and political conditions (such as changes in the level of
gross domestic product in various regions of the
world),
|
·
|
Demand
for office furniture,
|
·
|
Service
industry employment levels,
|
·
|
Demand
for high performance marine
components,
|
·
|
Competitive
products and prices, including competition from low-cost manufacturing
sources (such as China),
|
·
|
Substitute
products,
|
·
|
Customer
and competitor strategies,
|
·
|
The
introduction of trade barriers,
|
·
|
The
impact of pricing and production
decisions,
|
·
|
Fluctuations
in the value of the U.S. dollar relative to other currencies (such as the
Canadian dollar and New Taiwan
dollar),
|
·
|
Potential
difficulties in integrating completed or future
acquisitions,
|
·
|
Decisions
to sell operating assets other than in the ordinary course of
business,
|
·
|
Uncertainties
associated with the development of new product
features,
|
·
|
Environmental
matters (such as those requiring emission and discharge standards for
existing and new facilities),
|
·
|
Our
ability to comply with covenants contained in our revolving bank credit
facility,
|
·
|
The
ultimate outcome of income tax audits, tax settlement initiatives or other
tax matters,
|
·
|
The
impact of current or future government
regulations,
|
·
|
Possible
future litigation,
|
·
|
Possible
disruption of our business or increases in the cost of doing business
resulting from terrorist activities or global conflicts;
and
|
·
|
Operating
interruptions (including, but not limited to labor disputes, leaks,
natural disasters, fires, explosions, unscheduled or unplanned downtime
and transportation interruptions).
|
·
|
disc
tumbler locks which provide moderate security and generally represent the
lowest cost lock to produce;
|
·
|
pin
tumbler locking mechanisms which are more costly to produce and are used
in applications requiring higher levels of security, including our KeSet high security
system, which allows the user to change the keying on a single lock 64
times without removing the lock from its enclosure;
and
|
·
|
our
innovative eLock electronic locks which provide stand alone security and
audit trail capability for drug storage and other valuables through the
use of a proximity card, magnetic stripe, or keypad
credentials.
|
·
|
our
patented Integrated
Slide Lock which allows a file cabinet manufacturer to reduce the
possibility of multiple drawers being opened at the same
time;
|
·
|
our
patented adjustable Ball
Lock which reduces the risk of heavily-filled drawers, such as auto
mechanic tool boxes, from opening while in
movement;
|
·
|
our
Self-Closing
Slide, which is designed to assist in closing a drawer and is used
in applications such as bottom mount
freezers;
|
·
|
articulating
computer keyboard support arms (designed to attach to desks in the
workplace and home office environments to alleviate possible user strains
and stress and maximize usable workspace), along with our patented LeverLock keyboard arm,
which is designed to make ergonomic adjustments to the keyboard arm
easier;
|
·
|
CPU
storage devices which minimize adverse effects of dust and moisture;
and
|
·
|
complementary
accessories, such as ergonomic wrist rest aids, mouse pad supports and
flat screen computer monitor support
arms.
|
·
|
original
equipment and aftermarket stainless steel exhaust headers, exhaust pipes,
mufflers and other exhaust
components;
|
·
|
high
performance gauges such as GPS speedometers and
tachometers;
|
·
|
controls,
throttles, steering wheels and other billet accessories;
and
|
·
|
dash
panels, LED lighting, rigging and other
accessories.
|
Security Products
|
Furniture Components
|
Marine Components
|
||
Mauldin,
SC
Grayslake,
IL
|
Kitchener,
Ontario
Byron
Center, MI
Taipei,
Taiwan
|
Neenah,
WI
Grayslake,
IL
|
·
|
zinc,
copper and brass (used in the Security Products segment for the
manufacture of locking mechanisms);
|
·
|
coiled
steel (used in the Furniture Components segment for the manufacture of
precision ball bearing slides and ergonomic computer support
systems);
|
·
|
stainless
steel (used in the Marine Components segment for the manufacture of
exhaust headers and pipes and other components;
and
|
·
|
plastic
resins (used primarily in the Furniture Components segment for injection
molded plastics employed in the manufacturing of ergonomic computer
support systems).
|
Furniture
Components
|
Security
Products
|
Marine
Components
|
||
CompX
Precision Slides®
|
CompX
Security Products®
|
Custom
Marine®
|
||
CompX
Waterloo®
|
National
Cabinet Lock®
|
Livorsi
Marine®
|
||
CompX
ErgonomX®
|
Fort
Lock®
|
CMI
Industrial Mufflers™
|
||
CompX
DurISLide®
|
Timberline®
|
Custom
Marine Stainless
|
||
Dynaslide®
|
Chicago
Lock®
|
Exhaust™
|
||
Waterloo
Furniture
|
STOCK
LOCKS®
|
The
#1 Choice in
|
||
Components
Limited®
|
KeSet®
|
Performance
Boating®
|
||
TuBar®
|
Mega
Rim™
|
|||
ACE
II®
|
Race
Rim™
|
|||
CompX
eLock®
|
CompX
Marine™
|
|||
Lockview®
Software
|
·
|
shifting
the manufacture of some products to our lower cost
facilities,
|
·
|
working
to reduce costs and gain operational efficiencies through workforce
reductions and lean process improvements in all of our facilities,
and
|
·
|
by
working with our customers to be their value-added supplier of choice by
offering customer support services which Asian based suppliers are
generally unable to provide.
|
United
States
|
658
|
Canada(1)
|
237
|
Taiwan
|
81
|
Total
|
976
|
·
|
Competitors
may be able to drive down prices for our products because their costs are
lower than our costs, especially those sourced from
Asia.
|
·
|
Competitors'
financial, technological and other resources may be greater than our
resources, which may enable them to more effectively withstand changes in
market conditions.
|
·
|
Competitors
may be able to respond more quickly than we can to new or emerging
technologies and changes in customer
requirements.
|
·
|
Consolidation
of our competitors or customers in any of the markets in which we compete
may result in reduced demand for our
products.
|
·
|
New
competitors could emerge by modifying their existing production facilities
to manufacture products that compete with our
products.
|
·
|
Our
ability to sustain a cost structure that enables us to be
cost-competitive.
|
·
|
Our
ability to adjust costs relative to our
pricing.
|
·
|
Customers
may no longer value our product design, quality or durability over lower
cost products of our competitors.
|
·
|
the
identification of suitable growth
opportunities;
|
·
|
an
inaccurate assessment of acquired liabilities that were undisclosed or not
properly disclosed;
|
·
|
the
entry into markets in which we may have limited or no
experience;
|
·
|
the
diversion of management’s attention from our core
businesses;
|
·
|
the
potential loss of key employees or customers of the acquired
businesses;
|
·
|
difficulties
in realizing projected efficiencies, synergies and cost savings;
and
|
·
|
an
increase in our indebtedness and a limitation in our ability to access
additional capital
when needed.
|
Facility Name
|
Business
Segment
|
Location
|
Size
(square
feet)
|
Products Produced
|
|||
Owned Facilities:
|
|||||||
Waterloo(1)
|
FC
|
Kitchener,
Ontario
|
276,000 |
Slides/ergonomic
products
|
|||
Durislide(1)
|
FC
|
Byron
Center, MI
|
143,000 |
Slides
|
|||
National
(1)
|
SP
|
Mauldin,
SC
|
198,000 |
Security
products
|
|||
Dynaslide(2)
|
FC
|
Taipei,
Taiwan
|
45,500 |
Slides
|
|||
Custom(2)
|
MC
|
Neenah,
WI
|
95,000 |
Specialty
marine products
|
|||
Fort,
Timberline and Livorsi(1)
|
SP/MC
|
Grayslake,
IL
|
120,000 |
Security
products/specialty marine products
|
|||
Leased Facilities:
|
|||||||
Dynaslide
|
FC
|
Taipei,
Taiwan
|
36,000 |
Slides
|
|||
Dynaslide
|
FC
|
Taipei,
Taiwan
|
22,000 |
Slides
|
|||
Distribution
Center
|
SP/FC/MC
|
Rancho
Cucamonga, CA
|
12,000 |
Product
distribution
|
|||
High
|
Low
|
Dividends
paid
|
||||||||||
Year
ended December 31, 2007
|
||||||||||||
First
Quarter
|
$ | 20.44 | $ | 15.19 | $ | .125 | ||||||
Second
Quarter
|
20.37 | 16.00 | .125 | |||||||||
Third
Quarter
|
20.87 | 14.23 | .125 | |||||||||
Fourth
Quarter
|
20.13 | 12.05 | .125 | |||||||||
Year
ended December 31, 2008
|
||||||||||||
First
Quarter
|
$ | 14.62 | $ | 8.07 | $ | .125 | ||||||
Second
Quarter
|
9.20 | 5.01 | .125 | |||||||||
Third
Quarter
|
7.70 | 5.02 | .125 | |||||||||
Fourth
Quarter
|
7.53 | 4.76 | .125 | |||||||||
January 1, 2008 through
February 23, 2009
|
$ | 5.80 | $ | 4.99 | $ | - |
December
31,
|
||||||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
|||||||||||||||||||
CompX
International Inc.
|
$ | 100 | $ | 260 | $ | 260 | $ | 337 | $ | 251 | $ | 98 | ||||||||||||
Russell
2000 Index
|
100 | 118 | 124 | 146 | 144 | 95 | ||||||||||||||||||
Peer
Group
|
100 | 134 | 112 | 120 | 92 | 83 |
Years ended December 31,
|
||||||||||||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
||||||||||||||||
($
in millions, except per share data)
|
||||||||||||||||||||
Statements
of Operations Data:
|
||||||||||||||||||||
Net
sales
|
$ | 182.6 | $ | 186.3 | $ | 190.1 | $ | 177.7 | $ | 165.5 | ||||||||||
Gross
Margin
|
39.8 | 43.8 | 46.5 | 45.2 | 40.3 | |||||||||||||||
Operating
income
|
15.4 | 19.1 | 20.3 | 15.6 | 6.2 | (1) | ||||||||||||||
Provision
for income taxes
|
7.8 | 18.6 | 9.7 | 6.9 | 7.2 | |||||||||||||||
Income
(loss) from continuing operations
|
9.5 | 0.9 | 11.7 | 9.0 | (3.1 | ) | ||||||||||||||
Discontinued
operations
|
(12.5 | ) | (0.5 | ) | - | - | - | |||||||||||||
Net
income (loss)
|
$ | (3.0 | ) | $ | 0.4 | $ | 11.7 | $ | 9.0 | $ | (3.1 | ) | ||||||||
Diluted
Earnings Per Share Data:
|
||||||||||||||||||||
Income
(loss) from:
|
||||||||||||||||||||
Continuing
operations
|
$ | .63 | $ | .06 | $ | .76 | $ | .61 | $ | (.25 | ) | |||||||||
Discontinued
operations
|
(.83 | ) | (.03 | ) | - | - | - | |||||||||||||
$ | (.20 | ) | $ | .03 | $ | .76 | $ | .61 | $ | (.25 | ) | |||||||||
Cash
dividends
|
$ | .125 | $ | .50 | $ | .50 | $ | .50 | $ | .50 | ||||||||||
Weighted
average common shares outstanding
|
15.2 | 15.2 | 15.3 | 14.8 | 12.4 | |||||||||||||||
Balance
Sheet Data (at year end):
|
||||||||||||||||||||
Cash
and other current assets
|
$ | 78.3 | $ | 80.8 | $ | 76.2 | $ | 68.2 | $ | 59.5 | ||||||||||
Total
assets
|
186.3 | 188.6 | 192.0 | 187.7 | 163.4 | |||||||||||||||
Current
liabilities
|
26.0 | 20.3 | 17.8 | 18.9 | 17.0 | |||||||||||||||
Long-term
debt and note payable to affiliate, including current
maturities
|
0.1 | 1.6 | - | 50.0 | 43.0 | |||||||||||||||
Stockholders'
equity
|
155.3 | 150.1 | 153.7 | 104.1 | 91.3 | |||||||||||||||
Statements
of Cash Flow Data:
|
||||||||||||||||||||
Cash
provided by (used in):
|
||||||||||||||||||||
Operating
activities
|
$ | 30.2 | $ | 20.0 | $ | 27.4 | $ | 11.9 | $ | 15.7 | ||||||||||
Investing
activities
|
(3.2 | ) | (3.7 | ) | (19.3 | ) | (12.4 | ) | (5.1 | ) | ||||||||||
Financing
activities
|
(27.1 | ) | (7.2 | ) | (8.8 | ) | (11.7 | ) | (14.2 | ) |
Operating
Income
For
the Year Ended December 31, 2008
|
||||||||||||
Including
the effect of the goodwill impairment charge
|
Goodwill
impairment
|
Excluding
the effect of the goodwill impairment charge
|
||||||||||
(GAAP)
|
charge
|
(Non-GAAP)
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Operating
income
|
$ | 6,186 | $ | 9,881 | $ | 16,067 | ||||||
·
|
Inventory reserves - We provide
reserves for estimated obsolete or unmarketable inventories equal to the
difference between the cost of inventories and the estimated net
realizable value using assumptions about future demand for our products
and market conditions. We also consider the age and the quantity of
inventory on hand in estimating the reserve. If actual market
conditions are less favorable than those we projected, we may be required
to recognize additional inventory
reserves.
|
·
|
Goodwill and other intangible
assets - In accordance with SFAS No. 142, Goodwill and other Intangible
Assets, we review goodwill for impairment at least
annually. We are also required to review goodwill for
impairment at other times during each year when impairment indicators, as
defined, are present. The estimated fair values of our three reporting
units are determined based on discounted cash flow projections (Level 3
inputs). See Notes 1 and 4 to the Consolidated Financial
Statements. Significant judgment is required in estimating cash
flows. Considerable management judgment is necessary to
evaluate the impact of operating changes and to estimate future cash
flows. Assumptions used in our impairment evaluations, such as
forecasted growth rates and our cost of capital, are consistent with our
internal projections and operating plans.
During
the third quarter of 2008, we reviewed goodwill for impairment at each of
our reporting units. We concluded the fair value of our Marine
Reporting unit did not exceed the carrying value of its net assets as of
September 30, 2008. As a result, we recorded a goodwill
impairment charge of $9.9 million for our Marine Components reporting
unit, which represented all of the goodwill we had previously recognized
for this reporting unit. The factors that led us to conclude
goodwill associated with the Marine Components reporting unit was fully
impaired include the continued decline in consumer spending in the marine
market as well as the overall negative economic outlook, both of which
resulted in near-term and longer-term reduced revenue, profit and cash
flow forecasts for the Marine Components unit. While we
continue to believe in the long term potential of the Marine Components
unit, due to the extraordinary economic downturn in the marine industry we
are not currently able to foresee when the industry and our business will
recover. In response to the present economic conditions, we
have taken steps to reduce operating costs without inhibiting our ability
to take advantage of opportunities to expand our market
share.
When
we performed this analysis in the third quarter of 2008, we also reviewed
the goodwill associated with our Security Products and Furniture
Components reporting units as well as the other intangible assets
associated with our Marine Components unit (including customer lists,
trademarks and patents), and concluded there was no impairment of either
the goodwill for those reporting units or the other intangible assets of
our Marine Components unit. The estimated fair values were also
determined based on discounted cash flow
projections. Assumptions used in these impairment evaluations,
such as forecasted growth rates and our cost of capital, are consistent
with our internal projections and operating plans. However, different
assumptions and estimates could result in materially different findings
which could result in the recognition of a material asset
impairment. Due to the continued weakening of the economy, we
re-evaluated the goodwill associated with our Furniture Components
reporting unit again in the fourth quarter of 2008 and concluded no
additional impairments were present.
If
our future results were to be significantly below our current
expectations, it is reasonably likely that we would conclude additional
impairments of the goodwill and intangible assets associated with our
Furniture Components reporting unit would be present. As of
December 31, 2008 our Furniture Components reporting unit had
approximately $7.1 million of goodwill. Holding all other
assumptions constant at the re-evaluation date, a 100 to 200 basis point
increase in the discount rate would reduce the enterprise value for our
Furniture Components reporting unit, indicating potential
impairment. If we record additional impairment charges in the
future, it could cause us to fail to comply with one or more of the
financial covenants contained in our credit facility. See Note
6 to the Consolidated Financial Statements. In the event we
were to fail to comply with one or more covenants, we would attempt to
negotiate waivers of any noncompliance; however, there can be no assurance
that we would be able to negotiate any waivers. In addition, the
costs or conditions associated with any waivers could be
significant. At December 31, 2008 we had no balances
outstanding under the facility and we do not anticipate needing to utilize
the facility for operations in
2009.
|
·
|
Long-lived assets - We
assess our property and equipment costs for impairment only when
circumstances indicate an impairment may exist, in accordance with SFAS
No. 144, Accounting for
the Impairment or Disposal of Long-Lived Assets. Our
determination is based upon, among other things, our estimates of the
amount of future net cash flows to be generated by the long-lived asset
(Level 3 inputs) and our estimates of the current fair value of the
asset. Significant judgment is required in estimating cash
flows. Considerable management judgment is necessary to
evaluate the impact of operating changes and to estimate future cash
flows. Assumptions used in our impairment evaluations, such as
forecasted growth rates and our cost of capital, are consistent with our
internal projections and operating plans. No impairment was
identified in 2008.
|
·
|
Income taxes – We
recognize deferred taxes for future tax effects of temporary differences
between financial and income tax reporting in accordance with the
recognition criteria of SFAS No. 109, Accounting for Income
Taxes. We record a reserve for uncertain tax positions in
accordance with FIN
No. 48,
Accounting for Uncertain
Tax Positions for tax positions where we believe it is
more-likely-than-not our position will not prevail with the applicable tax
authorities. While we have considered future taxable income and
ongoing prudent and feasible tax planning strategies in assessing the need
for a valuation allowance, it is possible that in the future we may change
our estimate of the amount of the deferred income tax assets that would
more-likely-than-not be realized in the future resulting in an adjustment
to the deferred income tax asset valuation allowance that would either
increase or decrease, as applicable, reported net income in the period the
change in estimate was made.
In
addition, we make an evaluation at the end of each reporting period as to
whether or not some or all of the undistributed earnings of our foreign
subsidiaries are permanently reinvested (as that term is defined in
GAAP). While we may have concluded in the past that some of the
undistributed earnings are permanently reinvested, facts and circumstances
can change in the future, and it is possible that a change in facts and
circumstances, such as a change in the expectation regarding the capital
needs of our foreign subsidiaries, could result in a conclusion that some
or all of the undistributed earnings are no longer permanently
reinvested. In such an event, we would be required to recognize
a deferred income tax liability in an amount equal to the estimated
incremental U.S. income tax and withholding tax liability that would be
generated if all of the previously-considered permanently reinvested
undistributed earnings were distributed to us in the
U.S.
|
·
|
Accruals - We record
accruals for environmental, legal and other contingencies and commitments
when estimated future expenditures associated with the contingencies
become probable, and we can reasonably estimate the amounts of the future
expenditures. However, new information may become available to
us, or circumstances (such as applicable laws and regulations) may change,
thereby resulting in an increase or decrease in the amount we are required
to accrue for such matters (and, therefore, a corresponding decrease or
increase of our reported net income in the period of such
change.)
|
Years ended December 31,
|
%Change
|
|||||||||||||||||||
2006
|
2007
|
2008
|
2006-07 | 2007-08 | ||||||||||||||||
(Dollars
in millions)
|
||||||||||||||||||||
Net
sales
|
$ | 190.1 | $ | 177.7 | $ | 165.5 | (7 | %) | (7 | %) | ||||||||||
Cost
of good sold
|
143.6 | 132.5 | 125.2 | (8 | %) | (6 | %) | |||||||||||||
Gross
margin
|
46.5 | 45.2 | 40.3 | (3 | %) | (11 | %) | |||||||||||||
Operating
costs and expenses
|
26.2 | 29.6 | 24.2 | 13 | % | (18 | )% | |||||||||||||
Goodwill
impairment
|
- | - | 9.9 | - |
n.m.
|
|||||||||||||||
Operating
income
|
$ | 20.3 | $ | 15.6 | $ | 6.2 | (23 | %) | (60 | %) | ||||||||||
Percent
of net sales:
|
||||||||||||||||||||
Cost
of goods sold
|
76 | % | 75 | % | 76 | % | ||||||||||||||
Gross
margin
|
24 | % | 25 | % | 24 | % | ||||||||||||||
Operating
costs and expenses
|
14 | % | 17 | % | 15 | % | ||||||||||||||
Goodwill
impairment
|
- | - | 6 | % | ||||||||||||||||
Operating
income
|
11 | % | 9 | % | 4 | % | ||||||||||||||
n.m.
not meaningful
|
·
|
a
negative impact of approximately $5.4 million relating to lower order
rates from many of our customers resulting from unfavorable economic
conditions in North America, and
|
·
|
increased
raw material costs that we were not able to fully recover through sales
price increases by approximately $1.0 million due to the competitive
nature of the markets we serve.
|
·
|
the
one-time $2.7 million of facility consolidation costs incurred in
2007,
|
·
|
$1.8
million in lower depreciation expense in 2008 due to a reduction in
capital expenditures for shorter lived assets over the last several years
in response to lower sales, and
|
·
|
the
$1.3 million favorable effect on operating income of changes in foreign
currency exchange rates.
|
·
|
a
higher portion of the sales decline in 2007 occurring among lower margin
products,
|
·
|
an
increased percentage of sales from our higher margin Marine business,
and
|
·
|
improved
operating efficiency within our recently acquired Marine
operations.
|
·
|
the
$2.7 million one-time facility consolidation costs noted
above,
|
·
|
a
$2.4 million unfavorable effect of relative changes in foreign currency
exchange rates (including the $1.2 million related to foreign exchange
transaction losses noted above),
|
·
|
lower
sales to the office furniture industry due to competition from lower
priced Asian manufacturers, and
|
·
|
lower
order rates from many of our customers due to unfavorable economic
conditions.
|
Increase
(decrease) –
Year ended December
31,
|
||||||||
2006 vs 2007
|
2007 vs 2008
|
|||||||
Impact
on:
|
(In
thousands)
|
|||||||
Net
sales
|
$ | 886 | $ | 406 | ||||
Operating
income
|
(2,384 | ) | 1,304 |
Years ended December 31,
|
% Change
|
|||||||||||||||||||
2006
|
2007
|
2008
|
2006 – 2007 | 2007 – 2008 | ||||||||||||||||
(In
millions)
|
||||||||||||||||||||
Net
sales:
|
||||||||||||||||||||
Security
Products
|
$ | 81.7 | $ | 80.1 | $ | 77.1 | (2 | %) | (4 | %) | ||||||||||
Furniture
Components
|
93.0 | 81.3 | 76.4 | (13 | %) | (6 | %) | |||||||||||||
Marine
Components
|
15.4 | 16.3 | 12.0 | 6 | % | (26 | %) | |||||||||||||
Total
net sales
|
$ | 190.1 | $ | 177.7 | $ | 165.5 | (7 | %) | (7 | %) | ||||||||||
Gross
margin:
|
||||||||||||||||||||
Security
Products
|
$ | 23.9 | $ | 24.1 | $ | 21.7 | 1 | % | (10 | %) | ||||||||||
Furniture
Components
|
18.9 | 16.7 | 16.1 | (12 | %) | (4 | %) | |||||||||||||
Marine
Components
|
3.7 | 4.4 | 2.5 | 19 | % | (43 | %) | |||||||||||||
Total
gross margin
|
$ | 46.5 | $ | 45.2 | $ | 40.3 | (3 | %) | (11 | %) | ||||||||||
Operating
income:
|
||||||||||||||||||||
Security
Products
|
$ | 14.6 | $ | 12.2 | $ | 12.7 | (16 | %) | 4 | % | ||||||||||
Furniture
Components
|
10.1 | 8.0 | 9.2 | (21 | %) | 15 | % | |||||||||||||
Marine
Components
|
0.8 | 0.8 | (10.4 | ) | - |
n.m.
|
||||||||||||||
Corporate
operating expenses
|
(5.2 | ) | (5.4 | ) | (5.3 | ) | 4 | % | (2 | %) | ||||||||||
Total
operating income
|
$ | 20.3 | $ | 15.6 | $ | 6.2 | (23 | %) | (60 | %) | ||||||||||
Operating
income margin:
|
||||||||||||||||||||
Security
Products
|
18 | % | 15 | % | 16 | % | ||||||||||||||
Furniture
Components
|
11 | % | 10 | % | 12 | % | ||||||||||||||
Marine
Components
|
5 | % | 5 | % | (87 | %) | ||||||||||||||
Total
operating income margin
|
11 | % | 9 | % | 4 | % | ||||||||||||||
n.m.
not meaningful
|
·
|
Our
Security Products segment is the least affected by the softness in
consumer demand, because we sell products to a diverse number of business
customers across a wide range of markets, most of which are not directly
impacted by changes in consumer demand. While demand within
this segment is not as significantly affected by softness in the overall
economy, we expect sales to be lower over the next twelve
months.
|
·
|
Our
Furniture Components segment sales are primarily concentrated in the
office furniture, toolbox, home appliance and a number of other
industries. Several of these industries, primarily toolbox and
home appliance, are more directly affected by consumer demand than those
served by our Security Products segment. We expect many of the
markets served by Furniture Components to continue to experience low
demand over the next twelve months.
|
·
|
Our
Marine segment has been the most affected by the slowing economy as the
decrease in consumer confidence, the decline in home values, a tighter
credit market and volatile fuel costs have resulted in a significant
reduction in consumer spending in the marine market. We do not
expect the marine market to recover until consumer confidence returns and
home values stabilize.
|
·
|
Higher
operating income in 2008 of approximately $500,000 (exclusive of the $9.9
million goodwill impairment
charge);
|
·
|
Lower
depreciation and amortization in 2008 of $1.8
million;
|
·
|
Lower
net cash provided by relative changes in our inventories, receivables,
payables and non-tax related accruals of $1.8 million in
2008;
|
·
|
Lower
cash paid for income taxes in 2008 of $6.3 million due to lower
repatriations of non-US earnings in
2008;
|
·
|
Higher
cash paid for interest in 2008 of $2.2 million due to the October
2007 issuance of our promissory note to an affiliate;
and
|
·
|
Lower
interest income of approximately $900,000 in 2008 due to lower average
cash balances during 2008 resulting from the use of excess cash to prepay
principle on our promissory note.
|
· |
higher
cash paid for income taxes in 2007 of $6.9 million primarily relating to
U.S. taxes on dividends repatriated from our non-U.S.
subsidiaries,
|
·
|
lower
operating income of $4.7 million,
and
|
·
|
a
$2.6 million decrease in 2007 in cash provided by relative changes in
assets and liabilities (excluding taxes) primarily due to higher raw
materials costs resulting in an increase in our inventory
balance.
|
Payments due by period
|
||||||||||||||||||||
Total
|
2009
|
2010–2011
|
2012-2013
|
2014
and after
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Note
and interest payable to affiliate
|
$ | 54,572 | $ | 3,128 | $ | 6,146 | $ | 5,905 | $ | 39,393 | ||||||||||
Operating
leases
|
717 | 400 | 301 | 16 | - | |||||||||||||||
Purchase
obligations
|
16,469 | 16,469 | - | - | - | |||||||||||||||
Income
taxes
|
1,167 | 1,167 | - | - | - | |||||||||||||||
Fixed
asset acquisitions
|
649 | 649 | - | - | - | |||||||||||||||
Total
contractual cash obligations
|
$ | 73,574 | $ | 21,813 | $ | 6,447 | $ | 5,921 | $ | 39,393 |
·
|
Pertain
to the maintenance of records that in reasonable detail accurately and
fairly reflect the transactions and dispositions of our
assets.
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with GAAP, and that
receipts and expenditures are being made only in accordance with
authorizations of our management and directors,
and
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that could have
a material effect on our consolidated financial
statements.
|
3.1
|
Restated
Certificate of Incorporation of Registrant - incorporated by reference to
Exhibit 3.1 of the Registrant's Registration Statement on Form S-1 (File
No. 333-42643).
|
3.2
|
Amended
and Restated Bylaws of Registrant, adopted by the Board of Directors
October 24, 2007 – incorporated by reference to Exhibit 3.1 of the
Registrant’s Current Report on Form 8-K filed October 30, 2007 (File No
1-13905).
|
10.1
|
Share
Purchase Agreement with Subordinated Loan schedule between the Registrant
and Anchor Holding B.V. dated January 24, 2005 - incorporated by reference
to Exhibit 10.1 of the Registrant’s Annual Report on Form 10-K for the
year ended December 31, 2004. All related schedules and annexes
will be provided to the SEC upon request.
|
10.2
|
Intercorporate
Services Agreement between the Registrant and Contran Corporation
effective as of January 1, 2004 – incorporated by reference to Exhibit
10.2 of the Registrant’s Annual Report on Form 10-K for the year ended
December 31, 2003.
|
10.3*
|
CompX
International Inc. 1997 Long-Term Incentive Plan – incorporated by
reference to Exhibit 10.2 of the Registrant's Registration Statement on
Form S-1 (File No. 333-42643).
|
10.4
|
Tax
Sharing Agreement between the Registrant, NL Industries, Inc. and Contran
Corporation dated as of October 5, 2004 - incorporated by reference to
Exhibit 10.6 of the Registrant’s Annual Report on Form 10-K for the year
ended December 31, 2004.
|
10.5
|
Stock
Purchase Agreement dated October 16, 2007 between the Registrant and TIMET
Finance Management Company – incorporated by reference to Exhibit 10.1 of
the registrants Current Report on Form 8-K filed on October 22, 2007 (File
No. 1-13905).
|
10.6
|
Agreement
and Plan of Merger dated as of October 16, 2007 among Registrant, CompX
Group, Inc. and CompX KDL LLC - incorporated by reference to Exhibit 10.2
of the registrant’s Current Report on Form 8-K filed on October 22, 2007
(File No. 1-13905).
|
10.7
|
Form
of Subordination Agreement among the Registrant, TIMET Finance Management
Company, CompX Security Products Inc., CompX Precision Slides Inc., CompX
Marine Inc., Custom Marine Inc., Livorsi Marine Inc., Wachovia Bank,
National Association as administrative agent for itself, Compass Bank and
Comerica Bank – incorporated by reference to Exhibit 10.4 of the
Registrant’s Current Report on Form 8-K filed on October 22, 2007 (File
No. 1-13905).
|
10.8
|
Subordinated
Term Loan Promissory Note dated October 26, 2007 executed by the
Registrant and payable to the order of TIMET Finance Management Company –
incorporated by reference to Exhibit 10.4 of the Registrant’s Current
Report on Form 8-K filed on October 30, 2007 (File No.
1-13905).
|
10.9
|
Agreement
Regarding Shared Insurance between the Registrant, Contran Corporation,
Keystone Consolidated Industries, Inc., Kronos Worldwide, Inc., NL
Industries, Inc., Titanium Metals Corporation, and Valhi, Inc. dated
October 30, 2003 – incorporated by reference to Exhibit 10.12 of the
Registrant’s Annual Report on Form 10-K for the year ended December 31,
2003.
|
10.10
|
$50,000,000
Credit Agreement between the Registrant and Wachovia Bank, National
Association, as Agent and various lending institutions dated December 23,
2005 – incorporated by reference to Exhibit 10.12 of the Registrant’s
Annual Report on Form 10-K for the year ended December 31,
2006 Certain exhibits, annexes and similar attachments to this
Exhibit 10.12 have not been filed; upon request, the Registrant will
furnish supplementally to the SEC a copy of any omitted exhibit, annex, or
attachment.
|
10.11
|
First
Amendment to Credit Agreement dated as of October 16, 2007 among CompX
International Inc., CompX Security Products Inc., CompX Precision Slides
Inc., CompX Marine Inc., Custom Marine Inc., Livorsi Marine Inc., Wachovia
Bank, National Association for itself and as administrative agent for
Compass Bank and Comerica Bank - incorporated by reference to Exhibit 10.3
of the Registrant’s Current Report on Form 8-K filed on October 22, 2007
(File No. 1-13905).
|
10.12
|
Second
Amendment to Credit Agreement dated as of January 15, 2009 among CompX
International Inc., CompX Security Products Inc., CompX Precision Slides
Inc., CompX Marine Inc., Custom Marine Inc., Livorsi Marine Inc., Wachovia
Bank, National Association for itself and as administrative agent for
Compass Bank and Comerica Bank - incorporated by reference to Exhibit 10.1
of the Registrant’s Current Report on Form 8-K filed on January 21, 2009
(File No. 1-13905).
|
21.1
|
Subsidiaries
of the Registrant.
|
23.1
|
Consent
of PricewaterhouseCoopers LLP.
|
31.1
|
Certification
|
31.2
|
Certification
|
32.1
|
Certification
|
*
Management contract, compensatory plan or
agreement.
|
Signature
|
Title
|
Date
|
||
/s/ Glenn R.
Simmons
Glenn
R. Simmons
|
Chairman
of the Board
|
February
25, 2009
|
||
/s/ David A.
Bowers
David
A. Bowers
|
Vice
Chairman of the
Board,
President and Chief Executive Officer (Principal Executive
Officer)
|
February
25, 2009
|
||
/s/ Darryl R.
Halbert
Darryl
R. Halbert
|
Vice
President,
Chief
Financial Officer
and
Controller
(Principal
Financial and Accounting Officer)
|
February
25, 2009
|
||
/s/ Paul M. Bass,
Jr.
Paul
M. Bass, Jr.
|
Director
|
February
25, 2009
|
||
/s/ Norman S.
Edelcup
Norman
S. Edelcup
|
Director
|
February
25, 2009
|
||
/s/ Edward J.
Hardin
Edward
J. Hardin
|
Director
|
February
25, 2009
|
||
/s/ Ann Manix
Ann
Manix
|
Director
|
February
25, 2009
|
||
/s/ Steven L.
Watson
Steven
L. Watson
|
Director
|
February
25, 2009
|
||
Financial
Statements
|
Page
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Balance Sheets - December 31, 2007 and 2008
|
F-3
|
Consolidated
Statements of Operations -
|
|
Years
ended December 31, 2006, 2007 and 2008
|
F-5
|
Consolidated
Statements of Comprehensive Income (Loss) -
|
|
Years
ended December 31, 2006, 2007 and 2008
|
F-6
|
Consolidated
Statements of Cash Flows -
|
|
Years
ended December 31, 2006, 2007 and 2008
|
F-7
|
Consolidated
Statements of Stockholders' Equity -
|
|
Years
ended December 31, 2006, 2007 and 2008
|
F-9
|
Notes
to Consolidated Financial Statements
|
F-10
|
December 31,
|
||||||||
ASSETS
|
2007
|
2008
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 18,399 | $ | 14,411 | ||||
Accounts
receivable, less allowance for doubtful
accounts of $682 and $711
|
20,447 | 16,837 | ||||||
Receivables
from affiliates
|
223 | 1,472 | ||||||
Refundable
income taxes
|
68 | 83 | ||||||
Inventories
|
24,277 | 22,661 | ||||||
Prepaid
expenses and other current assets
|
1,324 | 1,300 | ||||||
Deferred
income taxes
|
2,123 | 1,841 | ||||||
Current
portion of note and interest receivable
|
1,306 | 943 | ||||||
Total
current assets
|
68,167 | 59,548 | ||||||
Other
assets:
|
||||||||
Goodwill
|
40,784 | 30,827 | ||||||
Other
intangible assets
|
2,569 | 1,991 | ||||||
Note
receivable
|
261 | - | ||||||
Assets
held for sale
|
3,117 | 3,517 | ||||||
Other
|
666 | 90 | ||||||
Total
other assets
|
47,397 | 36,425 | ||||||
Property
and equipment:
|
||||||||
Land
|
11,612 | 11,858 | ||||||
Buildings
|
38,990 | 36,642 | ||||||
Equipment
|
124,238 | 110,915 | ||||||
Construction
in progress
|
2,659 | 4,406 | ||||||
177,499 | 163,821 | |||||||
Less
accumulated depreciation
|
105,348 | 96,392 | ||||||
Net
property and equipment
|
72,151 | 67,429 | ||||||
Total
assets
|
$ | 187,715 | $ | 163,402 | ||||
December 31,
|
||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
2007
|
2008
|
||||||
Current
liabilities:
|
||||||||
Current
maturities of note payable to affiliate
|
$ | 250 | $ | 1,000 | ||||
Accounts
payable and accrued liabilities
|
17,652 | 14,256 | ||||||
Interest
payable to affiliate
|
559 | 528 | ||||||
Income
taxes payable to affiliates and other
|
282 | 20 | ||||||
Income
taxes
|
170 | 1,167 | ||||||
Total
current liabilities
|
18,913 | 16,971 | ||||||
Noncurrent
liabilities:
|
||||||||
Note
payable to affiliate
|
49,730 | 41,980 | ||||||
Deferred
income taxes and other
|
14,969 | 13,174 | ||||||
Total
noncurrent liabilities
|
64,699 | 55,154 | ||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, $.01 par value; 1,000 shares authorized,
none issued
|
- | - | ||||||
Class
A common stock, $.01 par value; 20,000,000
shares authorized; 2,478,760 and 2,361,307
shares issued and outstanding
|
25 | 24 | ||||||
Class
B common stock, $.01 par value; 10,000,000
shares authorized, issued and outstanding
|
100 | 100 | ||||||
Additional
paid-in capital
|
55,824 | 54,873 | ||||||
Retained
earnings
|
37,080 | 27,798 | ||||||
Accumulated
other comprehensive income
|
11,074 | 8,482 | ||||||
Total
stockholders' equity
|
104,103 | 91,277 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 187,715 | $ | 163,402 | ||||
Years Ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
Net
sales
|
$ | 190,123 | $ | 177,683 | $ | 165,502 | ||||||
Cost
of goods sold
|
143,649 | 132,455 | 125,248 | |||||||||
Gross
margin
|
46,474 | 45,228 | 40,254 | |||||||||
Selling,
general and administrative expense
|
26,060 | 25,846 | 24,818 | |||||||||
Goodwill
impairment
|
- | - | 9,881 | |||||||||
Facility
consolidation expense
|
- | 2,665 | - | |||||||||
Other
operating income (expense):
|
||||||||||||
Currency
transaction gains (losses), net
|
145 | (1,086 | ) | 679 | ||||||||
Disposition
of property and equipment
|
(258 | ) | (75 | ) | (48 | ) | ||||||
Operating
income
|
20,301 | 15,556 | 6,186 | |||||||||
Other
non-operating income, net
|
1,270 | 1,133 | 240 | |||||||||
Interest
expense
|
(219 | ) | (760 | ) | (2,362 | ) | ||||||
Income
before income taxes
|
21,352 | 15,929 | 4,064 | |||||||||
Provision
for income taxes
|
9,696 | 6,949 | 7,165 | |||||||||
Net
income (loss)
|
$ | 11,656 | $ | 8,980 | $ | (3,101 | ) | |||||
Basic
and diluted earnings (loss) per common
share
|
$ | .76 | $ | .61 | $ | (.25 | ) | |||||
Cash
dividends per share
|
$ | .50 | $ | .50 | $ | .50 | ||||||
Shares
used in the calculation of earnings per
share amounts for:
|
||||||||||||
Basic
earnings per share
|
15,244 | 14,764 | 12,386 | |||||||||
Dilutive
impact of stock options
|
13 | 8 | - | |||||||||
Diluted
shares
|
15,257 | 14,772 | 12,386 | |||||||||
Years Ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
Net
income (loss)
|
$ | 11,656 | $ | 8,980 | $ | (3,101 | ) | |||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||
Currency
translation adjustment
|
(883 | ) | 2,996 | (2,718 | ) | |||||||
Impact
from cash flow hedges, net
|
(110 | ) | - | 126 | ||||||||
Total
other comprehensive income (loss), net
|
(993 | ) | 2,996 | (2,592 | ) | |||||||
Comprehensive
income (loss)
|
$ | 10,663 | $ | 11,976 | $ | (5,693 | ) | |||||
Years
Ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income (loss)
|
$ | 11,656 | $ | 8,980 | $ | (3,101 | ) | |||||
Depreciation
and amortization
|
11,797 | 11,010 | 9,231 | |||||||||
Goodwill
impairment
|
- | - | 9,881 | |||||||||
Deferred
income taxes
|
1,536 | (6,549 | ) | (45 | ) | |||||||
Other,
net
|
1,375 | 1,079 | 522 | |||||||||
Change
in assets and liabilities:
|
||||||||||||
Accounts
receivable
|
1,035 | 633 | 2,441 | |||||||||
Inventories
|
2,258 | (1,813 | ) | 389 | ||||||||
Accounts
payable and accrued liabilities
|
(2,891 | ) | (619 | ) | (2,810 | ) | ||||||
Accounts
with affiliates
|
(274 | ) | 182 | (1,531 | ) | |||||||
Income
taxes
|
890 | (715 | ) | 1,047 | ||||||||
Other,
net
|
63 | (296 | ) | (307 | ) | |||||||
Net
cash provided by operating activities
|
27,445 | 11,892 | 15,717 | |||||||||
Cash
flows from investing activities:
|
||||||||||||
Capital
expenditures
|
(12,044 | ) | (13,820 | ) | (6,791 | ) | ||||||
Acquisition,
net of cash acquired
|
(9,832 | ) | - | - | ||||||||
Proceeds
from disposal of assets held for sale
|
- | - | 250 | |||||||||
Proceeds
from sale of fixed assets
|
1,316 | 73 | 127 | |||||||||
Cash
collected on note receivable
|
1,306 | 1,306 | 1,306 | |||||||||
Net
cash used by investing activities
|
(19,254 | ) | (12,441 | ) | (5,108 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||||
Principal
payments on long-term debt
|
(1,563 | ) | - | - | ||||||||
Repayment
of loan from affiliate
|
- | (2,600 | ) | (7,000 | ) | |||||||
Issuance
of common stock
|
347 | 1,395 | - | |||||||||
Dividends
paid
|
(7,623 | ) | (7,294 | ) | (6,181 | ) | ||||||
Tax
benefit from exercise of stock options
|
111 | 73 | - | |||||||||
Treasury
stock acquired
|
- | (3,309 | ) | (1,006 | ) | |||||||
Other,
net
|
(110 | ) | - | (56 | ) | |||||||
Net
cash used by financing activities
|
(8,838 | ) | (11,735 | ) | (14,243 | ) | ||||||
Net
decrease
|
$ | (647 | ) | $ | (12,284 | ) | $ | (3,634 | ) |
Years
Ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
Cash
and cash equivalents:
|
||||||||||||
Net
decrease from -
|
||||||||||||
Operating,
investing and financing activities
|
$ | (647 | ) | $ | (12,284 | ) | $ | (3,634 | ) | |||
Effect
of exchange rate on cash
|
(257 | ) | 995 | (354 | ) | |||||||
Balance
at beginning of year
|
30,592 | 29,688 | 18,399 | |||||||||
Balance
at end of year
|
$ | 29,688 | $ | 18,399 | $ | 14,411 | ||||||
Supplemental
disclosures:
|
||||||||||||
Cash
paid for:
|
||||||||||||
Interest
|
$ | 139 | $ | 109 | $ | 2,278 | ||||||
Income
taxes
|
7,418 | 14,365 | 8,062 | |||||||||
Noncash
investing and financing activities:
|
||||||||||||
Note
payable to affiliate issued for repurchase
of common stock
|
$ | - | $ | 52,580 | $ | - | ||||||
Accrual
for capital expenditures
|
$ | - | $ | 665 | $ | 511 | ||||||
Accumulated
other
comprehensive income
|
||||||||||||||||||||||||||||||||
Common stock
|
Additional
paid-in
|
Retained
|
Currency
|
Hedging
|
Treasury
|
Total
stockholders'
|
||||||||||||||||||||||||||
Class A
|
Class B
|
Capital
|
earnings
|
translation
|
derivatives
|
stock
|
equity
|
|||||||||||||||||||||||||
Balance
at December 31, 2005
|
$ | 52 | $ | 100 | $ | 109,556 | $ | 31,320 | $ | 8,961 | $ | 110 | $ | - | $ | 150,099 | ||||||||||||||||
Net
income
|
- | - | - | 11,656 | - | - | - | 11,656 | ||||||||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | (883 | ) | (110 | ) | - | (993 | ) | |||||||||||||||||||||
Cash
dividends
|
- | - | - | (7,623 | ) | - | - | - | (7,623 | ) | ||||||||||||||||||||||
Issuance
of common stock and other, net
|
1 | - | 550 | - | - | - | - | 551 | ||||||||||||||||||||||||
Balance
at December 31, 2006
|
53 | 100 | 110,106 | 35,353 | 8,078 | - | - | 153,690 | ||||||||||||||||||||||||
Net
income
|
- | - | - | 8,980 | - | - | - | 8,980 | ||||||||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | 2,996 | - | - | 2,996 | ||||||||||||||||||||||||
Change
in accounting principle-
FIN
No. 48
|
- | - | - | 41 | - | - | - | 41 | ||||||||||||||||||||||||
Cash
dividends
|
- | - | - | (7,294 | ) | - | - | - | (7,294 | ) | ||||||||||||||||||||||
Issuance
of common stock and other, net
|
- | - | 1,579 | - | - | - | - | 1,579 | ||||||||||||||||||||||||
Treasury
stock:
|
||||||||||||||||||||||||||||||||
Acquired
|
- | - | - | - | - | - | (55,889 | ) | (55,889 | ) | ||||||||||||||||||||||
Retired
|
(28 | ) | - | (55,861 | ) | - | - | - | 55,889 | - | ||||||||||||||||||||||
Balance
at December 31, 2007
|
25 | 100 | 55,824 | 37,080 | 11,074 | - | - | 104,103 | ||||||||||||||||||||||||
Net
income
|
- | - | - | (3,101 | ) | - | - | - | (3,101 | ) | ||||||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | (2,718 | ) | 126 | - | (2,592 | ) | ||||||||||||||||||||||
Cash
dividends
|
- | - | - | (6,181 | ) | - | - | - | (6,181 | ) | ||||||||||||||||||||||
Issuance
of common stock and other, net
|
- | - | 54 | - | - | - | - | 54 | ||||||||||||||||||||||||
Treasury
stock:
|
||||||||||||||||||||||||||||||||
Acquired
|
- | - | - | - | - | - | (1,006 | ) | (1,006 | ) | ||||||||||||||||||||||
Retired
|
(1 | ) | - | (1,005 | ) | - | - | - | 1,006 | - | ||||||||||||||||||||||
Balance
at December 31, 2008
|
$ | 24 | $ | 100 | $ | 54,873 | $ | 27,798 | $ | 8,356 | $ | 126 | $ | - | $ | 91,277 |
·
|
Level 1 – Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or
liabilities;
|
·
|
Level 2 – Quoted prices
in markets that are not active, or inputs which are observable, either
directly or indirectly, for substantially the full term of the assets or
liability; and
|
·
|
Level 3 – Prices or
valuation techniques that require inputs that are both significant to the
fair value measurement and
unobservable.
|
Years ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
(In
thousands)
|
||||||||||||
Net
sales:
|
||||||||||||
Security
Products
|
$ | 81,684 | $ | 80,085 | $ | 77,094 | ||||||
Furniture
Components
|
92,983 | 81,331 | 76,405 | |||||||||
Marine
Components
|
15,456 | 16,267 | 12,003 | |||||||||
Total
net sales
|
$ | 190,123 | $ | 177,683 | $ | 165,502 | ||||||
Operating
income:
|
||||||||||||
Security
Products
|
$ | 14,620 | $ | 12,218 | * | $ | 12,715 | |||||
Furniture
Components
|
10,036 | 8,001 | 9,205 | |||||||||
Marine
Components
|
822 | 799 | (10,456 | )** | ||||||||
Corporate
operating expenses
|
(5,177 | ) | (5,462 | ) | (5,278 | ) | ||||||
Total
operating income
|
20,301 | 15,556 | 6,186 | |||||||||
Other
non-operating income, net
|
1,270 | 1,133 | 240 | |||||||||
Interest
expense
|
(219 | ) | (760 | ) | (2,362 | ) | ||||||
Income
from continuing operations before income
taxes
|
$ | 21,352 | $ | 15,929 | $ | 4,064 | ||||||
Depreciation
and amortization:
|
||||||||||||
Security
Products
|
$ | 4,309 | $ | 4,574 | $ | 3,557 | ||||||
Furniture
Components
|
6,798 | 5,457 | 4,583 | |||||||||
Marine
Components
|
666 | 958 | 1,080 | |||||||||
Corporate
Depreciation
|
24 | 21 | 11 | |||||||||
Total
|
$ | 11,797 | $ | 11,010 | $ | 9,231 | ||||||
Capital
expenditures:
|
||||||||||||
Security
Products
|
$ | 5,335 | $ | 12,240 | $ | 4,348 | ||||||
Furniture
Components
|
1,504 | 1,349 | 1,823 | |||||||||
Marine
Components
|
5,205 | 896 | 1,131 | |||||||||
Total
|
$ | 12,044 | $ | 14,485 | $ | 7,302 | ||||||
Goodwill:
|
||||||||||||
Security
Products
|
$ | 23,742 | $ | 23,742 | $ | 23,742 | ||||||
Furniture
Components
|
7,135 | 7,160 | 7,085 | |||||||||
Marine
Components
|
9,882 | 9,882 | - | ** | ||||||||
Total
|
$ | 40,759 | $ | 40,784 | $ | 30,827 |
Years ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
(In
thousands)
|
||||||||||||
Net
sales:
|
||||||||||||
Point
of origin:
|
||||||||||||
United
States
|
$ | 127,620 | $ | 118,460 | $ | 115,470 | ||||||
Canada
|
52,395 | 52,684 | 46,519 | |||||||||
Taiwan
|
15,910 | 11,714 | 8,268 | |||||||||
Eliminations
|
(5,802 | ) | (5,175 | ) | (4,755 | ) | ||||||
Total
|
$ | 190,123 | $ | 177,683 | $ | 165,502 | ||||||
Point
of destination:
|
||||||||||||
United
States
|
$ | 153,942 | $ | 147,716 | $ | 134,247 | ||||||
Canada
|
19,985 | 19,251 | 16,920 | |||||||||
Other
|
16,196 | 10,716 | 14,335 | |||||||||
Total
|
$ | 190,123 | $ | 177,683 | $ | 165,502 | ||||||
December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
(In
thousands)
|
||||||||||||
Total
assets:
|
||||||||||||
Security
Products
|
$ | 74,887 | $ | 80,051 | $ | 77,681 | ||||||
Furniture
Components
|
77,781 | 67,184 | 59,148 | |||||||||
Marine
Components
|
26,607 | 26,436 | 14,953 | |||||||||
Corporate
and eliminations
|
12,751 | 14,044 | 11,620 | |||||||||
Total
|
$ | 192,026 | $ | 187,715 | $ | 163,402 | ||||||
Net
property and equipment:
|
||||||||||||
United
States
|
$ | 47,865 | $ | 50,876 | $ | 51,327 | ||||||
Canada
|
14,144 | 13,912 | 8,987 | |||||||||
Taiwan
|
7,679 | 7,363 | 7,115 | |||||||||
Total
|
$ | 69,688 | $ | 72,151 | $ | 67,429 | ||||||
December 31,
|
||||||||
2007
|
2008
|
|||||||
(In
thousands)
|
||||||||
Raw
materials
|
$ | 6,341 | $ | 7,552 | ||||
Work
in process
|
9,783 | 8,225 | ||||||
Finished
products
|
8,153 | 6,884 | ||||||
Total
|
$ | 24,277 | $ | 22,661 |
Security
Products
|
Furniture
Components
|
Marine
Components
|
Total
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Balance
at December 31, 2005
|
$ | 23.7 | $ | 6.6 | $ | 5.4 | $ | 35.7 | ||||||||
Goodwill
acquired during the year
|
- | 0.4 | 4.5 | 4.9 | ||||||||||||
Changes
in currency exchange rates
|
- | 0.1 | - | 0.1 | ||||||||||||
Balance
at December 31, 2006
|
23.7 | 7.1 | 9.9 | 40.7 | ||||||||||||
Changes
in currency exchange rates
|
- | 0.1 | - | 0.1 | ||||||||||||
Balance
at December 31, 2007
|
23.7 | 7.2 | 9.9 | 40.8 | ||||||||||||
Goodwill
impairment
|
- | - | (9.9 | ) | (9.9 | ) | ||||||||||
Changes
in currency exchange rates
|
- | (0.1 | ) | - | (0.1 | ) | ||||||||||
Balance
at December 31, 2008
|
$ | 23.7 | $ | 7.1 | $ | - | $ | 30.8 |
Years
ending December 31,
|
Amount
|
|||
(In
thousands)
|
||||
2009
|
$ | 600 | ||
2010
|
600 | |||
2011
|
400 | |||
2012
|
300 | |||
2013
|
100 | |||
Total
|
$ | 2,000 |
December 31,
|
||||||||
2007
|
2008
|
|||||||
(In
thousands)
|
||||||||
Accounts
payable
|
$ | 7,139 | $ | 4,985 | ||||
Accrued
liabilities:
|
||||||||
Employee
benefits
|
7,196 | 6,571 | ||||||
Customer
tooling
|
736 | 787 | ||||||
Taxes
other than on income
|
572 | 447 | ||||||
Insurance
|
502 | 458 | ||||||
Professional
|
252 | 222 | ||||||
Reserve
for uncertain tax positions
|
237 | - | ||||||
Other
|
1,018 | 786 | ||||||
Total
|
$ | 17,652 | $ | 14,256 |
Years ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
(In
thousands)
|
||||||||||||
Components
of pre-tax income:
|
||||||||||||
United
States
|
$ | 14,022 | $ | 8,647 | $ | (5,253 | ) | |||||
Non-U.S.
|
7,330 | 7,282 | 9,317 | |||||||||
Total
|
$ | 21,352 | $ | 15,929 | $ | 4,064 | ||||||
Provision
for income taxes:
|
||||||||||||
Currently
payable:
|
||||||||||||
U.S.
federal and state
|
$ | 5,651 | $ | 9,902 | $ | 3,570 | ||||||
Foreign
|
2,509 | 3,596 | 3,640 | |||||||||
8,160 | 13,498 | 7,210 | ||||||||||
Deferred
income taxes (benefit):
|
||||||||||||
U.S.
federal and state
|
2,074 | (6,503 | ) | 117 | ||||||||
Foreign
|
(538 | ) | (46 | ) | (162 | ) | ||||||
1,536 | (6,549 | ) | (45 | ) | ||||||||
Total
|
$ | 9,696 | $ | 6,949 | $ | 7,165 | ||||||
Expected
tax expense, at the U.S. federal statutory income tax rate of
35%
|
$ | 7,473 | $ | 5,575 | $ | 1,422 | ||||||
Non-U.S.
tax rates
|
(298 | ) | (237 | ) | (328 | ) | ||||||
Incremental
U.S. tax on earnings of foreign subsidiaries
|
2,138 | 1,384 | 2,777 | |||||||||
State
income taxes and other, net
|
535 | 404 | 255 | |||||||||
No
income tax benefit on goodwill impairment
|
- | - | 3,459 | |||||||||
Canadian
tax rate change
|
(142 | ) | 152 | (4 | ) | |||||||
Tax
credits
|
(432 | ) | (329 | ) | (195 | ) | ||||||
Tax
contingency reserve adjustments, net
|
422 | - | (221 | ) | ||||||||
Total
|
$ | 9,696 | $ | 6,949 | $ | 7,165 | ||||||
Comprehensive
provision for income taxes allocable to:
|
||||||||||||
Income
from operations
|
$ | 9,696 | $ | 6,949 | $ | 7,165 | ||||||
Other
comprehensive income – currency translation
|
1,210 | 1,580 | 1,479 | |||||||||
Total
|
$ | 10,906 | $ | 8,529 | $ | 8,644 |
December 31,
|
||||||||
2007
|
2008
|
|||||||
(In
thousands)
|
||||||||
Tax
effect of temporary differences related to:
|
||||||||
Inventories
|
$ | 1,049 | $ | 850 | ||||
Tax
on unremitted earnings of non-U.S. subsidiaries
|
(8,265 | ) | (5,615 | ) | ||||
Property
and equipment
|
(4,669 | ) | (5,442 | ) | ||||
Accrued
liabilities and other deductible differences
|
1,113 | 987 | ||||||
Tax
loss and credit carryforwards
|
4,191 | 4,112 | ||||||
Other
taxable differences
|
(2,364 | ) | (2,291 | ) | ||||
Valuation
allowance
|
(3,901 | ) | (3,901 | ) | ||||
Total
|
$ | (12,846 | ) | $ | (11,300 | ) | ||
Net
current deferred tax assets
|
2,123 | 1,821 | ||||||
Net
noncurrent deferred tax liabilities
|
(14,969 | ) | (13,121 | ) | ||||
Total
|
$ | (12,846 | ) | $ | (11,300 | ) | ||
Shares of common stock
|
||||||||||||||||
Class A
|
Class B
|
|||||||||||||||
Issued
|
Treasury
|
Outstanding
|
Issued
and
outstanding
|
|||||||||||||
Balance
at December 31, 2005
|
5,234,280 | - | 5,234,280 | 10,000,000 | ||||||||||||
Issued
|
32,700 | - | 32,700 | - | ||||||||||||
Balance
at December 31, 2006
|
5,266,980 | - | 5,266,980 | 10,000,000 | ||||||||||||
Affiliate
repurchase:
|
||||||||||||||||
Issued
|
374,000 | - | 374,000 | 10,000,000 | ||||||||||||
Reacquired
|
- | (483,600 | ) | (483,600 | ) | - | ||||||||||
Retirement
|
(3,070,420 | ) | 483,600 | (2,586,820 | ) | (10,000,000 | ) | |||||||||
Total
affiliate repurchase
|
(2,696,420 | ) | - | (2,696,420 | ) | - | ||||||||||
Other:
|
||||||||||||||||
Issued
|
87,300 | - | 87,300 | - | ||||||||||||
Reacquired
|
- | (179,100 | ) | (179,100 | ) | - | ||||||||||
Retirement
|
(179,100 | ) | 179,100 | - | - | |||||||||||
Total
other
|
(91,800 | ) | - | (91,800 | ) | - | ||||||||||
Balance
at December 31, 2007
|
2,478,760 | - | 2,478,760 | 10,000,000 | ||||||||||||
Issued
|
9,000 | - | 9,000 | - | ||||||||||||
Reacquired
|
- | (126,453 | ) | (126,453 | ) | - | ||||||||||
Retirement
|
(126,453 | ) | 126,453 | - | - | |||||||||||
Balance
at December 31, 2008
|
2,361,307 | - | 2,361,307 | 10,000,000 | ||||||||||||
Shares
|
Exercise
price
per
share
|
Amount
payable
upon
exercise
|
Weighted
average
exercise
price
|
|||||||||||||
(In
000’s)
|
||||||||||||||||
Outstanding at December 31, 2005
|
470 | $ | 10.00 – 20.00 | $ | 8,637 | $ | 18.38 | |||||||||
Exercised
|
(27 | ) | 13.00 | (347 | ) | 13.00 | ||||||||||
Canceled
|
(6 | ) | 20.00 | (120 | ) | 20.00 | ||||||||||
Outstanding at December 31, 2006
|
437 | $ | 10.00 – 20.00 | $ | 8,170 | $ | 18.70 | |||||||||
Exercised
|
(81 | ) | 10.00 – 20.00 | (1,394 | ) | 17.21 | ||||||||||
Canceled
|
(7 | ) | 17.94 - 20.00 | (133 | ) | 19.00 | ||||||||||
Outstanding at December 31, 2007
|
349 | $ | 12.15 – 20.00 | $ | 6,643 | $ | 19.03 | |||||||||
Canceled
|
(215 | ) | 20.00 | (4,300 | ) | 20.00 | ||||||||||
Outstanding at December 31, 2008
|
134 | $ | 12.15 – 19.25 | $ | 2,343 | $ | 17.49 |
Years ended December 31,
|
||||||||||||
2006
|
2007
|
2008
|
||||||||||
(In
thousands)
|
||||||||||||
Interest
income
|
$ | 1,278 | $ | 1,324 | $ | 389 | ||||||
Other
income (expense), net
|
(8 | ) | (191 | ) | (149 | ) | ||||||
Total
|
$ | 1,270 | $ | 1,133 | $ | 240 | ||||||
Years ending December 31,
|
Amount
|
|||
(In
thousands)
|
||||
2009
|
$ | 1,000 | ||
2010
|
1,000 | |||
2011
|
1,000 | |||
2012
|
1,000 | |||
2013
|
1,000 | |||
2014
|
37,980 | |||
Total
|
$ | 42,980 |
Years ending December 31,
|
Amount
|
|||
(In
thousands)
|
||||
2009
|
$ | 400 | ||
2010
|
156 | |||
2011
|
145 | |||
2012
|
16 | |||
Total
|
$ | 717 |
Years Ended December 31,
|
||||||||
2007
|
2008
|
|||||||
(In
thousands)
|
||||||||
Unrecognized
tax benefits:
|
||||||||
Amount
at adoption of FIN 48 (or beginning of
the year)
|
$ | (585 | ) | $ | (192 | ) | ||
Tax
positions take in prior periods:
|
||||||||
Gross
increases
|
- | - | ||||||
Gross
decreases
|
6 | - | ||||||
Tax
positions taken in current period:
|
||||||||
Gross
increases
|
- | - | ||||||
Gross
decreases
|
- | - | ||||||
Settlements
with taxing authorities – cash paid
|
301 | - | ||||||
Lapse
of applicable statute of limitations
|
86 | 192 | ||||||
Amount
at end of the year
|
$ | (192 | ) | $ | - | |||
Quarter ended
|
||||||||||||||||
March 31
|
June 30
|
Sept. 30
|
Dec. 31
|
|||||||||||||
(In
millions, except per share amounts)
|
||||||||||||||||
2007:
|
||||||||||||||||
Net
sales
|
$ | 43.6 | $ | 45.2 | $ | 46.4 | $ | 42.5 | ||||||||
Gross
profit
|
12.1 | 11.9 | 11.9 | 9.3 | ||||||||||||
Operating
income
|
5.4 | 4.6 | 4.3 | (a) | 1.2 | (a) | ||||||||||
Net
income
|
3.0 | 2.6 | 2.8 | 0.5 | ||||||||||||
Basic
and diluted earnings per share
|
$ | .20 | $ | .17 | $ | .18 | $ | .04 |
2008:
|
||||||||||||||||
Net
sales
|
$ | 40.5 | $ | 43.7 | $ | 43.9 | $ | 37.4 | ||||||||
Gross
profit
|
9.9 | 11.0 | 11.2 | 8.1 | ||||||||||||
Operating
income (loss)
|
3.5 | 4.5 | (4.9 | )(b) | 3.1 | |||||||||||
Net
income (loss)
|
1.6 | 2.1 | (7.5 | )(b) | 0.7 | |||||||||||
Basic
and diluted earnings (loss) per
share
|
$ | .13 | $ | .17 | $ | (.61 | ) | $ | .06 |