For
the fiscal year ended
|
December
31, 2007
|
For
the transition period from
|
to
|
Commission
file number
|
000-13222
|
CITIZENS
FINANCIAL SERVICES, INC.
|
||||||
(Exact
name of registrant as specified in its charter)
|
||||||
Pennsylvania
|
23-2265045
|
|||||
State
or other jurisdiction of
incorporation
or organization
|
(I.R.S.
Employer
Identification
No.)
|
|||||
15
South Main Street, Mansfield, Pennsylvania
|
16933
|
|||||
(Address
of principal executive offices)
|
(Zip
Code)
|
|||||
Registrant’s
telephone number, including area code
|
(570)
662-2121
|
|||||
Securities
registered pursuant to Section 12(b) of the Act:
|
None
|
|||||
Securities
registered pursuant to Section 12(g) of the Act:
|
||||||
Common
Stock, par value $1.00 per share
|
||||||
(Title
of class)
|
Citizens
Financial Services, Inc.
Form
10-K
INDEX
|
|
Page
|
|
PART
I
|
|
ITEM
1 – BUSINESS
|
1
–
4
|
ITEM
1A – RISK FACTORS
|
5–
7
|
ITEM
1B – UNRESOLVED STAFF COMMENTS
|
7
|
ITEM
2 – PROPERTIES
|
7
|
ITEM
3 – LEGAL PROCEEDINGS
|
7
|
ITEM
4 – SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
7
|
PART
II
|
|
ITEM
5 – MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES
|
8
- 9
|
ITEM
6 – SELECTED FINANCIAL DATA
|
10
|
ITEM
7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATION
|
11
–
33
|
ITEM
7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
34
|
ITEM
8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
34
–
68
|
ITEM
9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
|
69
|
ITEM
9A(T) – CONTROLS AND PROCEDURES
|
69
|
ITEM
9B– OTHER INFORMATION
|
69
|
PART
III
|
|
ITEM
10 – DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
70
|
ITEM
11 – EXECUTIVE COMPENSATION
|
70
|
ITEM
12 – SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
70–
71
|
ITEM
13 – CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
71
|
ITEM
14 – PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
71
|
PART
IV
|
|
ITEM
15 – EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
72–
73
|
SIGNATURES
|
74
|
Dividends
|
Dividends
|
|||||
2007
|
paid
|
2006
|
paid
|
|||
High
|
Low
|
per
share
|
High
|
Low
|
per
share
|
|
First
quarter
|
$ 22.57
|
$ 21.04
|
$ 0.220
|
$ 22.77
|
$ 20.54
|
$ 0.210
|
Second
quarter
|
23.52
|
20.94
|
0.225
|
23.76
|
21.38
|
0.215
|
Third
quarter
|
22.75
|
20.25
|
0.225
|
23.01
|
21.38
|
0.215
|
Fourth
quarter
|
21.75
|
19.35
|
0.230
|
22.80
|
21.05
|
0.220
|
Period
|
Total
Number of Shares (or units Purchased)
|
Average
Price Paid per Share (or Unit)
|
Total
Number of Shares (or Units) Purchased as Part of Publicly Announced
Plans
of Programs
|
Maximum
Number (or Approximate Dollar Value) of Shares (or Units) that May
Yet Be
Purchased Under the Plans or Programs (1)
|
10/1/07
to 10/31/07
|
-
|
-
|
-
|
85,918
|
11/1/07
to 11/30/07
|
4,690
|
$21.29
|
4,690
|
81,228
|
12/1/07
to 12/31/07
|
5,000
|
$21.25
|
5,000
|
76,228
|
Total
|
9,690
|
$21.27
|
9,690
|
76,228
|
(in
thousands, except share data)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
Interest
income
|
$ | 36,024 | $ | 32,851 | $ | 28,699 | $ | 26,606 | $ | 25,615 | ||||||||||
Interest
expense
|
16,922 | 14,953 | 11,000 | 9,235 | 8,826 | |||||||||||||||
Net
interest income
|
19,102 | 17,898 | 17,699 | 17,371 | 16,789 | |||||||||||||||
Provision
for loan losses
|
365 | 330 | 60 | - | 435 | |||||||||||||||
Net
interest income after provision
|
||||||||||||||||||||
for
loan losses
|
18,737 | 17,568 | 17,639 | 17,371 | 16,354 | |||||||||||||||
Non-interest
income
|
5,114 | 4,712 | 4,688 | 4,527 | 4,759 | |||||||||||||||
Investment
securities gains (losses), net
|
(29 | ) | 4 | - | (235 | ) | 553 | |||||||||||||
Non-interest
expenses
|
15,314 | 15,027 | 15,387 | 14,922 | 15,501 | |||||||||||||||
Income
before provision for income taxes
|
8,508 | 7,257 | 6,940 | 6,741 | 6,165 | |||||||||||||||
Provision
for income taxes
|
1,772 | 1,457 | 1,666 | 1,474 | 1,286 | |||||||||||||||
Net
income
|
$ | 6,736 | $ | 5,800 | $ | 5,274 | $ | 5,267 | $ | 4,879 | ||||||||||
Return
on Assets (net income to average total assets)
|
1.16 | % | 1.05 | % | 1.04 | % | 1.09 | % | 1.11 | % | ||||||||||
Return
on Equity (net income to average total equity)
|
14.38 | % | 13.21 | % | 12.63 | % | 13.40 | % | 13.22 | % | ||||||||||
Dividend
Payout Ratio (dividends declared divided by net income)
|
37.86 | % | 42.10 | % | 44.28 | % | 41.90 | % | 43.10 | % | ||||||||||
Equity
to Asset Ratio (average equity to average total assets,
|
8.10 | % | 7.98 | % | 8.20 | % | 8.15 | % | 8.43 | % | ||||||||||
excluding
other comprehensive income)
|
||||||||||||||||||||
Per
share data:
|
||||||||||||||||||||
Net
income (1)
|
$ | 2.37 | $ | 2.02 | $ | 1.81 | $ | 1.80 | $ | 1.65 | ||||||||||
Cash
dividends (1)
|
0.90 | 0.86 | 0.80 | 0.76 | 0.71 | |||||||||||||||
Book
value (1) (2)
|
17.30 | 15.89 | 14.85 | 13.90 | 12.85 | |||||||||||||||
Total
investments
|
$ | 120,802 | $ | 109,743 | $ | 102,602 | $ | 95,747 | $ | 106,587 | ||||||||||
Loans,
net (3)
|
419,182 | 410,897 | 379,139 | 355,774 | 314,037 | |||||||||||||||
Total
assets (3)
|
591,029 | 572,168 | 529,241 | 499,347 | 463,878 | |||||||||||||||
Total
deposits (3)
|
456,028 | 446,515 | 429,799 | 419,074 | 385,691 | |||||||||||||||
Stockholders'
equity
|
48,528 | 43,500 | 41,561 | 40,789 | 38,529 | |||||||||||||||
(1)
Amounts were adjusted to reflect stock dividends.
|
||||||||||||||||||||
(2)
Calculation excludes accumulated other comprehensive income and
unrecognized pension cost.
|
||||||||||||||||||||
(3)
Amounts in 2004 reflect the acquisition of branches in the second
quarter
of 2004.
|
||||||||||||||||||||
Amounts
in 2005 reflect the branch acquisition in the fourth quarter of
2005.
|
|
·
|
Interest
rates could change more rapidly or more significantly than we expect.
|
|
·
|
The
economy could change significantly in an unexpected way, which would
cause
the demand for new loans and the ability of borrowers to repay outstanding
loans to change in ways that our models do not anticipate.
|
|
·
|
The
stock and bond markets could suffer a significant disruption, which
may
have a negative effect on our financial condition and that of our
borrowers, and on our ability to raise money by issuing new securities.
|
|
·
|
It
could take us longer than we anticipate implementing strategic initiatives
designed to increase revenues or manage expenses, or we may be unable
to
implement those initiatives at all.
|
|
·
|
Acquisitions
and dispositions of assets could affect us in ways that management
has not
anticipated.
|
|
·
|
We
may become subject to new legal obligations or the resolution of
litigation may have a negative effect on our financial condition.
|
|
·
|
We
may become subject to new and unanticipated accounting, tax, or regulatory
practices or requirements.
|
|
·
|
We
could experience greater loan delinquencies than anticipated, adversely
affecting our earnings and financial condition. We could also experience
greater losses than expected due to the ever increasing volume of
information theft and fraudulent scams impacting our customers and
the
banking industry.
|
|
·
|
We
could lose the services of some or all of our key personnel, which
would
negatively impact our business because of their business development
skills, financial expertise, lending experience, technical expertise
and
market area knowledge.
|
(market
values - in thousands)
|
2007
|
2006
|
||||||
INVESTMENTS:
|
||||||||
Bonds
|
$ | 21,081 | $ | 17,543 | ||||
Stock
|
23,014 | 21,013 | ||||||
Savings
and Money Market Funds
|
9,907 | 9,163 | ||||||
Mutual
Funds
|
38,177 | 32,678 | ||||||
Mortgages
|
1,098 | 951 | ||||||
Real
Estate
|
978 | 1,263 | ||||||
Miscellaneous
|
12 | 16 | ||||||
Cash
|
106 | 10 | ||||||
TOTAL
|
$ | 94,373 | $ | 82,637 | ||||
ACCOUNTS:
|
||||||||
Trusts
|
30,306 | 26,333 | ||||||
Guardianships
|
682 | 144 | ||||||
Employee
Benefits
|
34,944 | 30,253 | ||||||
Investment
Management
|
27,791 | 24,742 | ||||||
Custodial
|
650 | 1,165 | ||||||
TOTAL
|
$ | 94,373 | $ | 82,637 |
2007
|
2006
|
2005
|
|
Return
on Assets (net income to average total assets)
|
1.16%
|
1.05%
|
1.04%
|
Return
on Equity (net income to average total equity)
|
14.38%
|
13.21%
|
12.63%
|
Dividend
Payout Ratio (dividends declared divided by net income)
|
37.86%
|
42.10%
|
44.28%
|
Equity
to Asset Ratio (average equity to average total assets, excluding
other
comprehensive income)
|
8.10%
|
7.98%
|
8.20%
|
Analysis
of Average Balances and Interest Rates (1)
|
|||||||||
2007
|
2006
|
2005
|
|||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
||||
Balance
(1)
|
Interest
|
Rate
|
Balance
(1)
|
Interest
|
Rate
|
Balance
(1)
|
Interest
|
Rate
|
|
$
|
$
|
%
|
$
|
$
|
%
|
$
|
$
|
%
|
|
ASSETS
|
|||||||||
Short-term
investments:
|
|||||||||
Interest-bearing
deposits at banks
|
102
|
5
|
5.10
|
4
|
0
|
5.14
|
114
|
3
|
2.63
|
Total
short-term investments
|
102
|
5
|
5.10
|
4
|
0
|
5.14
|
114
|
3
|
2.63
|
Investment
securities:
|
|||||||||
Taxable
|
95,417
|
4,702
|
4.93
|
86,198
|
3,892
|
4.52
|
83,787
|
3,236
|
3.86
|
Tax-exempt
(3)
|
24,173
|
1,451
|
6.00
|
22,952
|
1,368
|
5.96
|
14,705
|
903
|
6.14
|
Total
investment securities
|
119,590
|
6,153
|
5.14
|
109,150
|
5,260
|
4.82
|
98,492
|
4,139
|
4.20
|
Loans:
|
|||||||||
Residential
mortgage loans
|
211,171
|
15,640
|
7.41
|
209,305
|
14,842
|
7.09
|
201,265
|
13,814
|
6.86
|
Commercial
& agricultural loans
|
147,921
|
11,740
|
7.94
|
134,813
|
10,353
|
7.68
|
118,524
|
8,434
|
7.12
|
Loans
to state & political subdivisions
|
45,259
|
2,751
|
6.08
|
43,642
|
2,604
|
5.97
|
38,766
|
2,308
|
5.95
|
Other
loans
|
12,426
|
1,150
|
9.25
|
12,747
|
1,141
|
8.95
|
12,592
|
1,106
|
8.78
|
Loans,
net of discount (2)(3)(4)
|
416,777
|
31,281
|
7.51
|
400,507
|
28,940
|
7.23
|
371,147
|
25,662
|
6.91
|
Total
interest-earning assets
|
536,469
|
37,439
|
6.98
|
509,661
|
34,200
|
6.71
|
469,753
|
29,804
|
6.34
|
Cash
and due from banks
|
9,299
|
9,093
|
8,764
|
||||||
Bank
premises and equipment
|
12,773
|
12,415
|
12,142
|
||||||
Other
assets
|
18,832
|
18,610
|
18,714
|
||||||
Total
non-interest earning assets
|
40,904
|
40,118
|
39,620
|
||||||
Total
assets
|
577,373
|
549,779
|
509,373
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||||
Interest-bearing
liabilities:
|
|||||||||
NOW
accounts
|
95,098
|
2,026
|
2.13
|
85,481
|
1,638
|
1.92
|
71,257
|
665
|
0.93
|
Savings
accounts
|
38,443
|
137
|
0.36
|
39,170
|
130
|
0.33
|
39,939
|
113
|
0.28
|
Money
market accounts
|
50,189
|
1,787
|
3.56
|
45,717
|
1,464
|
3.20
|
49,482
|
999
|
2.02
|
Certificates
of deposit
|
225,590
|
9,413
|
4.17
|
218,019
|
8,453
|
3.88
|
213,109
|
7,596
|
3.56
|
Total
interest-bearing deposits
|
409,320
|
13,363
|
3.26
|
388,387
|
11,685
|
3.01
|
373,787
|
9,373
|
2.51
|
Other
borrowed funds
|
66,525
|
3,559
|
5.35
|
63,635
|
3,268
|
5.14
|
41,893
|
1,627
|
3.88
|
Total
interest-bearing liabilities
|
475,845
|
16,922
|
3.56
|
452,022
|
14,953
|
3.31
|
415,680
|
11,000
|
2.65
|
Demand
deposits
|
48,981
|
49,324
|
46,890
|
||||||
Other
liabilities
|
6,783
|
4,757
|
5,033
|
||||||
Total
non-interest-bearing liabilities
|
55,764
|
54,081
|
51,923
|
||||||
Stockholders'
equity
|
45,764
|
43,676
|
41,770
|
||||||
Total
liabilities & stockholders' equity
|
577,373
|
549,779
|
509,373
|
||||||
Net
interest income
|
20,517
|
19,247
|
18,804
|
||||||
Net
interest spread (5)
|
3.42%
|
3.40%
|
3.69%
|
||||||
Net
interest income as a percentage
|
|||||||||
of
average interest-earning assets
|
3.82%
|
3.78%
|
4.00%
|
||||||
Ratio
of interest-earning assets
|
|||||||||
to
interest-bearing liabilities
|
1.13
|
1.13
|
1.13
|
||||||
(1)
Averages are based on daily averages.
|
|||||||||
(2)
Includes loan origination and commitment fees.
|
|||||||||
(3)
Tax exempt interest revenue is shown on a tax equivalent basis for
proper
comparison using
|
|||||||||
a
statutory federal income tax rate of 34%.
|
|||||||||
(4)
Income on non-accrual loans is accounted for on a cash basis, and
the loan
balances are included in interest-earning assets.
|
|||||||||
(5)
Interest rate spread represents the difference between the average
rate
earned on interest-earning assets
|
|||||||||
and
the average rate paid on interest-bearing liabilities.
|
2007
|
2006
|
2005
|
||||||||||
Interest
and dividend income
|
||||||||||||
from
investment securities (non-tax adjusted)
|
$ | 5,626 | $ | 4,750 | $ | 3,788 | ||||||
Tax
equivalent adjustment
|
532 | 510 | 354 | |||||||||
Interest
and dividend income
|
||||||||||||
from
investment securities (tax equivalent basis)
|
$ | 6,158 | $ | 5,260 | $ | 4,142 | ||||||
2007
|
2006
|
2005
|
||||||||||
Interest
and fees on loans (non-tax adjusted)
|
$ | 30,398 | $ | 28,101 | $ | 24,911 | ||||||
Tax
equivalent adjustment
|
883 | 839 | 751 | |||||||||
Interest
and fees on loans (tax equivalent basis)
|
$ | 31,281 | $ | 28,940 | $ | 25,662 | ||||||
2007
|
2006
|
2005
|
||||||||||
Total
interest income
|
$ | 36,024 | $ | 32,851 | $ | 28,699 | ||||||
Total
interest expense
|
16,922 | 14,953 | 11,000 | |||||||||
Net
interest income
|
19,102 | 17,898 | 17,699 | |||||||||
Total
tax equivalent adjustment
|
1,415 | 1,349 | 1,105 | |||||||||
Net
interest income (tax equivalent basis)
|
$ | 20,517 | $ | 19,247 | $ | 18,804 |
2007
vs. 2006 (1)
|
2006
vs. 2005 (1)
|
|||||
Change
in
|
Change
|
Total
|
Change
in
|
Change
|
Total
|
|
Volume
|
in
Rate
|
Change
|
Volume
|
in
Rate
|
Change
|
|
Interest
Income:
|
||||||
Short-term
investments:
|
||||||
Interest-bearing
deposits at banks
|
$ 5
|
$ -
|
$ 5
|
$ (5)
|
$ 2
|
$ (3)
|
Investment
securities:
|
||||||
Taxable
|
436
|
374
|
810
|
90
|
566
|
656
|
Tax-exempt
|
73
|
10
|
83
|
493
|
(28)
|
465
|
Total
investment securities
|
509
|
384
|
893
|
583
|
538
|
1,121
|
Loans:
|
||||||
Residential
mortgage loans
|
133
|
665
|
798
|
658
|
370
|
1,028
|
Commercial
& agricultural loans
|
1,031
|
356
|
1,387
|
1,376
|
543
|
1,919
|
Loans
to state & political subdivisions
|
97
|
50
|
147
|
291
|
5
|
296
|
Other
loans
|
(26)
|
35
|
9
|
14
|
21
|
35
|
Total
loans, net of discount
|
1,235
|
1,106
|
2,341
|
2,339
|
939
|
3,278
|
Total
Interest Income
|
1,749
|
1,490
|
3,239
|
2,917
|
1,479
|
4,396
|
Interest
Expense:
|
||||||
Interest-bearing
deposits:
|
||||||
NOW
accounts
|
195
|
193
|
388
|
100
|
873
|
973
|
Savings
accounts
|
(3)
|
10
|
7
|
(3)
|
20
|
17
|
Money
Market accounts
|
150
|
173
|
323
|
(81)
|
546
|
465
|
Certificates
of deposit
|
301
|
659
|
960
|
170
|
687
|
857
|
Total
interest-bearing deposits
|
643
|
1,035
|
1,678
|
186
|
2,126
|
2,312
|
Other
borrowed funds
|
152
|
139
|
291
|
1,562
|
79
|
1,641
|
Total
interest expense
|
795
|
1,174
|
1,969
|
1,748
|
2,205
|
3,953
|
Net
interest income
|
$ 954
|
$ 316
|
$ 1,270
|
$ 1,169
|
$ (726)
|
$ 443
|
2007
|
2006
|
2005
|
||
Service
charges
|
$ 3,210
|
$ 3,140
|
$ 2,965
|
|
Trust
|
520
|
487
|
474
|
|
Brokerage
and Insurance
|
132
|
260
|
443
|
|
Gains
on loans sold
|
134
|
68
|
70
|
|
Investment
securities (losses) gains, net
|
(29)
|
4
|
-
|
|
Earnings
on bank owned life insurance
|
331
|
304
|
294
|
|
Gains
on sales of foreclosed properties
|
396
|
80
|
23
|
|
Other
|
391
|
373
|
419
|
|
Total
|
$ 5,085
|
$ 4,716
|
$ 4,688
|
|
2007/2006
|
2006/2005
|
|||
Change
|
Change
|
|||
Amount
|
%
|
Amount
|
%
|
|
Service
charges
|
$ 70
|
2.2
|
$ 175
|
5.9
|
Trust
|
33
|
6.8
|
13
|
2.7
|
Brokerage
and Insurance
|
(128)
|
(49.2)
|
(183)
|
(41.3)
|
Gains
on loans sold
|
66
|
97.1
|
(2)
|
(2.9)
|
Investment
securities (losses) gains, net
|
(33)
|
-
|
4
|
-
|
Earnings
on bank owned life insurance
|
27
|
8.9
|
10
|
3.4
|
Gains
on sales of foreclosed properties
|
316
|
395.0
|
57
|
247.8
|
Other
|
18
|
4.8
|
(46)
|
(11.0)
|
Total
|
$ 369
|
7.8
|
$ 28
|
0.6
|
2007
|
2006
|
2005
|
||
Salaries
and employee benefits
|
$ 8,386
|
$ 8,026
|
$ 7,645
|
|
Occupancy
|
1,151
|
1,123
|
1,142
|
|
Furniture
and equipment
|
539
|
593
|
658
|
|
Professional
fees
|
645
|
551
|
536
|
|
Amortization
of intangibles
|
144
|
252
|
578
|
|
Other
|
4,449
|
4,482
|
4,828
|
|
Total
|
$ 15,314
|
$ 15,027
|
$ 15,387
|
|
2007/2006
|
2006/2005
|
|||
Change
|
Change
|
|||
Amount
|
%
|
Amount
|
%
|
|
Salaries
and employee benefits
|
$ 360
|
4.5
|
$ 381
|
5.0
|
Occupancy
|
28
|
2.5
|
(19)
|
(1.7)
|
Furniture
and equipment
|
(54)
|
(9.1)
|
(65)
|
(9.9)
|
Professional
fees
|
94
|
17.1
|
15
|
2.8
|
Amortization
of intangibles
|
(108)
|
(42.9)
|
(326)
|
(56.4)
|
Other
|
(33)
|
(0.7)
|
(346)
|
(7.2)
|
Total
|
$ 287
|
1.9
|
$ (360)
|
(2.3)
|
2007
|
2006
|
2005
|
||
Other
professional fees
|
$ 367
|
$ 296
|
$ 286
|
|
Legal
fees
|
111
|
115
|
116
|
|
Examinations
and audits
|
167
|
140
|
134
|
|
Total
|
$ 645
|
$ 551
|
$ 536
|
|
2007/2006
|
2006/2005
|
|||
Change
|
Change
|
|||
Amount
|
%
|
Amount
|
%
|
|
Other
professional fees
|
$ 71
|
24.0
|
$ 10
|
3.5
|
Legal
fees
|
(4)
|
(3.5)
|
(1)
|
(0.9)
|
Examinations
and audits
|
27
|
19.3
|
6
|
4.5
|
Total
|
$ 94
|
17.1
|
$ 15
|
2.8
|
2007
|
%
|
2006
|
%
|
2005
|
|||
Balance
|
Increase
|
Change
|
Balance
|
Increase
|
Change
|
Balance
|
|
Total
assets
|
$ 591.0
|
$ 18.8
|
3.3
|
$ 572.2
|
$ 43.0
|
8.1
|
$ 529.2
|
Total
loans, net
|
419.2
|
8.3
|
2.0
|
410.9
|
31.8
|
8.4
|
379.1
|
Total
investments
|
120.8
|
11.1
|
10.1
|
109.7
|
7.1
|
6.9
|
102.6
|
Total
deposits
|
456.0
|
9.5
|
2.1
|
446.5
|
16.7
|
3.9
|
429.8
|
Total
stockholders' equity
|
48.5
|
5.0
|
11.5
|
43.5
|
1.9
|
4.6
|
41.6
|
2007
|
%
of
|
2006
|
%
of
|
2005
|
%
of
|
2004
|
%
of
|
2003
|
%
of
|
|
Amount
|
Total
|
Amount
|
Total
|
Amount
|
Total
|
Amount
|
Total
|
Amount
|
Total
|
|
Available-for-sale:
|
||||||||||
U.
S. Agency securities
|
$ 17,236
|
14.3
|
$ 16,651
|
15.2
|
$ 12,754
|
12.5
|
$ 5,812
|
6.1
|
$ 1,033
|
1.0
|
Obligations
of state & political
|
||||||||||
subdivisions
|
30,844
|
25.4
|
22,562
|
20.5
|
22,612
|
22.0
|
7,452
|
7.8
|
8,303
|
7.8
|
Corporate
obligations
|
7,813
|
6.5
|
7,997
|
7.3
|
8,627
|
8.4
|
8,935
|
9.3
|
14,674
|
13.8
|
Mortgage-backed
securities
|
62,642
|
51.9
|
59,875
|
54.6
|
55,852
|
54.4
|
70,449
|
73.6
|
78,376
|
73.5
|
Equity
securities
|
2,267
|
1.9
|
2,658
|
2.4
|
2,757
|
2.7
|
3,099
|
3.2
|
4,201
|
3.9
|
Total
|
$ 120,802
|
100.0
|
$
109,743
|
100.0
|
$
102,602
|
100.0
|
$ 95,747
|
100.0
|
$
106,587
|
100.0
|
After
One Year
|
After
Five Years
|
|||||||||
One
Year or Less
|
to
Five years
|
to
Ten Years
|
After
Ten Years
|
Total
|
||||||
Amortized
|
Yield
|
Amortized
|
Yield
|
Amortized
|
Yield
|
Amortized
|
Yield
|
Amortized
|
Yield
|
|
Cost
|
%
|
Cost
|
%
|
Cost
|
%
|
Cost
|
%
|
Cost
|
%
|
|
Available-for-sale
securities:
|
||||||||||
U.S.
Agency securities
|
$ 1,000
|
4.8
|
$ 12,237
|
5.5
|
$ 3,389
|
5.4
|
$ -
|
-
|
$ 16,626
|
5.4
|
Obligations
of state & political
|
||||||||||
subdivisions
|
5,355
|
5.9
|
11,657
|
5.9
|
13,631
|
6.4
|
-
|
-
|
30,643
|
6.1
|
Corporate
obligations
|
-
|
-
|
-
|
-
|
7,983
|
5.5
|
-
|
-
|
7,983
|
5.5
|
Mortgage-backed
securities
|
369
|
5.3
|
38,534
|
4.7
|
23,494
|
5.6
|
-
|
-
|
62,397
|
5.0
|
Total
available-for-sale
|
$ 6,724
|
5.7
|
$ 62,428
|
5.1
|
$ 48,497
|
5.8
|
$ -
|
-
|
$ 117,649
|
5.4
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||
(dollars
in thousands)
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Real
estate:
|
||||||||||
Residential
|
$ 201,861
|
47.7
|
$ 206,059
|
49.7
|
$ 195,628
|
51.1
|
$ 189,803
|
52.8
|
$ 180,333
|
56.8
|
Commercial
|
100,380
|
23.7
|
94,122
|
22.7
|
82,128
|
21.5
|
75,228
|
20.9
|
57,370
|
18.1
|
Agricultural
|
16,891
|
4.0
|
17,054
|
4.1
|
12,991
|
3.4
|
11,564
|
3.2
|
7,594
|
2.4
|
Construction
|
11,330
|
2.7
|
7,027
|
1.7
|
7,245
|
1.9
|
7,282
|
2.0
|
5,784
|
1.8
|
Loans
to individuals
|
||||||||||
for
household,
|
||||||||||
family
and other purchases
|
13,082
|
3.1
|
12,482
|
3.0
|
13,017
|
3.4
|
12,657
|
3.5
|
13,145
|
4.1
|
Commercial
and other loans
|
34,664
|
8.2
|
32,766
|
7.9
|
29,260
|
7.6
|
28,069
|
7.8
|
16,219
|
5.1
|
State
& political subdivision loans
|
45,171
|
10.6
|
45,263
|
10.9
|
42,534
|
11.1
|
35,090
|
9.8
|
37,212
|
11.7
|
Total
loans
|
423,379
|
100.0
|
414,773
|
100.0
|
382,803
|
100.0
|
359,693
|
100.0
|
317,657
|
100.0
|
Less
allowance for loan losses
|
4,197
|
3,876
|
3,664
|
3,919
|
3,620
|
|||||
Net
loans
|
$ 419,182
|
$ 410,897
|
$ 379,139
|
$ 355,774
|
$ 314,037
|
|||||
2007/2006 | 2006/2005 | |||
Change | Change | |||
Amount | % | Amount | % | |
Real estate: | ||||
Residential | $ (4,198) | (2.0) | $ 10,431 | 5.3 |
Commerical | 6,258 | 6.6 | 11,994 | 14.6 |
Agricultural | (163) | (1.0) | 4,063 | 31.3 |
Construction | 4,303 | 61.2 | (218) | (3.0) |
Loans to individuals for household, | ||||
family and other purchases | 600 | 4.8 | (535) | (4.1) |
Commercial and other loans | 1,898 | 5.8 | 3,506 | 12.0 |
State & political subdivision loans | (92) |
(0.2)
|
2,729 | 6.4 |
Total loans | $ 8,606 | 2.1 | $ 31,970 | 8.4 |
Commercial,
|
|||
municipal,
|
Real
estate
|
||
agricultural
|
construction
|
Total
|
|
Maturity
of loans:
|
|||
One
year or less
|
$ 10,696
|
$ -
|
$ 10,696
|
Over
one year through five years
|
27,139
|
-
|
27,139
|
Over
five years
|
159,271
|
11,330
|
170,601
|
Total
|
$ 197,106
|
$ 11,330
|
$ 208,436
|
Sensitivity
of loans to changes in interest
|
|||
rates
- loans due after December 31, 2008:
|
|||
Predetermined
interest rate
|
$ 41,056
|
$ 1,846
|
$ 42,902
|
Floating
or adjustable interest rate
|
145,354
|
9,484
|
154,838
|
Total
|
$ 186,410
|
$ 11,330
|
$ 197,740
|
2007
|
2006
|
2005
|
2004
|
2003
|
|
Non-performing
loans:
|
|||||
Non-accruing
loans, exclusive of impaired loans
|
$ 827
|
$ 478
|
$ 867
|
$ 722
|
$ 578
|
Impaired
loans
|
1,088
|
1,190
|
1,031
|
1,061
|
1,926
|
Accrual
loans - 90 days or
|
|||||
more
past due
|
275
|
1,690
|
337
|
437
|
185
|
Total
non-performing loans
|
2,190
|
3,358
|
2,235
|
2,220
|
2,689
|
Foreclosed
assets held for sale
|
203
|
758
|
619
|
712
|
305
|
Total
non-performing assets
|
$ 2,393
|
$ 4,116
|
$ 2,854
|
$ 2,932
|
$ 2,994
|
Non-performing
loans as a percent of loans
|
|||||
net
of unearned income
|
0.52%
|
0.81%
|
0.58%
|
0.62%
|
0.85%
|
Non-performing
assets as a percent of loans
|
|||||
net
of unearned income
|
0.57%
|
0.99%
|
0.75%
|
0.82%
|
0.94%
|
2007
|
2006
|
2005
|
2004
|
2003
|
|
Balance
|
|||||
at
beginning of period
|
$ 3,876
|
$ 3,664
|
$ 3,919
|
$ 3,620
|
$ 3,621
|
Charge-offs:
|
|||||
Real
estate-mortgage
|
70
|
37
|
43
|
110
|
68
|
Loans
to individuals for household,
|
|||||
family
and other purchases
|
111
|
118
|
168
|
70
|
140
|
Commercial
and other loans
|
5
|
135
|
161
|
135
|
344
|
Total
loans charged-off
|
186
|
290
|
372
|
315
|
552
|
Recoveries:
|
|||||
Real
estate-mortgage
|
81
|
6
|
2
|
-
|
33
|
Loans
to individuals for household,
|
|||||
family
and other purchases
|
57
|
44
|
12
|
25
|
63
|
Commercial
and other loans
|
4
|
122
|
43
|
299
|
20
|
Total
loans recovered
|
142
|
172
|
57
|
324
|
116
|
Net
loans charged-off (recovered)
|
44
|
118
|
315
|
(9)
|
436
|
Provision
charged to expense
|
365
|
330
|
60
|
-
|
435
|
Increase
related to acquisition
|
-
|
-
|
-
|
290
|
-
|
Balance
at end of year
|
$ 4,197
|
$ 3,876
|
$ 3,664
|
$ 3,919
|
$ 3,620
|
Loans
outstanding at end of year
|
$ 423,379
|
$ 414,773
|
$ 382,803
|
$ 359,693
|
$ 317,657
|
Average
loans outstanding, net
|
$ 411,927
|
$ 400,507
|
$ 371,147
|
$ 338,836
|
$ 306,776
|
Net
charge-offs to average loans
|
0.01%
|
0.03%
|
0.08%
|
0.00%
|
0.14%
|
Year-end
allowance to total loans
|
0.99%
|
0.93%
|
0.96%
|
1.09%
|
1.14%
|
Year-end
allowance to total
|
|||||
non-performing
loans
|
191.64%
|
115.43%
|
163.94%
|
176.53%
|
134.62%
|
|
·
|
Level
of Delinquencies and Non-Accruals
|
|
·
|
Trends
in Volume and Terms of Loans
|
|
·
|
Experience,
Ability and Depth of Management
|
|
·
|
National
and Local Economic Trends and Conditions
|
|
·
|
Concentration
of Credit
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|
Real
estate loans:
|
||||||||||
Residential
|
$ 599
|
47.7
|
$ 614
|
49.7
|
$ 493
|
51.1
|
$ 392
|
52.8
|
$ 368
|
56.8
|
Commercial,
agricultural
|
2,128
|
27.7
|
1,676
|
26.8
|
1,551
|
24.9
|
1,591
|
24.1
|
1,742
|
20.5
|
Construction
|
-
|
2.7
|
-
|
1.7
|
-
|
1.9
|
-
|
2.0
|
-
|
1.8
|
Loans
to individuals
|
||||||||||
for
household,
|
||||||||||
family
and other purchases
|
424
|
3.1
|
734
|
3.0
|
542
|
3.4
|
463
|
3.5
|
492
|
4.1
|
Commercial
and other loans
|
736
|
8.2
|
582
|
7.9
|
484
|
7.6
|
515
|
7.8
|
445
|
5.1
|
State
& political subdivision loans
|
22
|
10.6
|
22
|
10.9
|
21
|
11.1
|
18
|
9.8
|
15
|
11.7
|
Unallocated
|
288
|
N/A
|
248
|
N/A
|
573
|
N/A
|
940
|
N/A
|
558
|
N/A
|
Total
allowance for loan losses
|
$ 4,197
|
100.0
|
$ 3,876
|
100.0
|
$ 3,664
|
100.0
|
$ 3,919
|
100.0
|
$ 3,620
|
100.0
|
2007
|
2006
|
2005
|
||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|
Non-interest-bearing
deposits
|
$ 50,944
|
11.2
|
$ 48,509
|
10.9
|
$ 50,600
|
11.8
|
NOW
accounts
|
99,862
|
21.9
|
86,067
|
19.3
|
73,548
|
17.1
|
Savings
deposits
|
37,996
|
8.3
|
37,637
|
8.4
|
38,303
|
8.9
|
Money
market deposit accounts
|
51,398
|
11.3
|
46,066
|
10.3
|
52,632
|
12.2
|
Certificates
of deposit
|
215,828
|
47.3
|
228,236
|
51.1
|
214,716
|
50.0
|
Total
|
$ 456,028
|
100.0
|
$ 446,515
|
100.0
|
$ 429,799
|
100.0
|
2007/2006
|
2006/2005
|
|||||
Change
|
Change
|
|||||
Amount
|
%
|
Amount
|
%
|
|||
Non-interest-bearing
deposits
|
$ 2,435
|
5.0
|
$ (2,091)
|
(4.1)
|
||
NOW
accounts
|
13,795
|
16.0
|
12,519
|
17.0
|
||
Savings
deposits
|
359
|
1.0
|
(666)
|
(1.7)
|
||
Money
market deposit accounts
|
5,332
|
11.6
|
(6,566)
|
(12.5)
|
||
Certificates
of deposit
|
(12,408)
|
(5.4)
|
13,520
|
6.3
|
||
Total
|
$ 9,513
|
2.1
|
$ 16,716
|
3.9
|
2007
|
2006
|
2005
|
|
3
months or less
|
$ 9,489
|
$ 8,714
|
$ 8,743
|
Over
3 months through 6 months
|
9,628
|
14,697
|
7,017
|
Over
6 months through 12 months
|
11,226
|
16,604
|
9,275
|
Over
12 months
|
27,794
|
27,897
|
30,859
|
Total
|
$ 58,137
|
$ 67,912
|
$ 55,894
|
As
a percent of total
|
|||
certificates
of deposit
|
26.94%
|
29.76%
|
26.03%
|
2007
|
2006
|
2005
|
||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|
Individual,
partnerships
|
||||||
&
corporations
|
$ 382,968
|
84.0
|
$ 386,314
|
86.5
|
$ 371,057
|
86.3
|
United
States government
|
752
|
0.1
|
1,591
|
0.4
|
1,555
|
0.4
|
State
& political subdivisions
|
72,308
|
15.9
|
58,610
|
13.1
|
57,187
|
13.3
|
Total
|
$ 456,028
|
100.0
|
$ 446,515
|
100.0
|
$ 429,799
|
100.0
|
§
|
Various
building improvements
totaling
$243,000.
|
§
|
Upgrades
to data processing and
security equipment totaling
$154,300.
|
§
|
New
software for
Trust
services and other software
purchases for
new product
implementation totaling approximately
$67,000.
|
§
|
Bank
vehicle purchases totaling
$65,000.
|
§
|
The
construction of a de novo banking facility in Wellsville, New York
totaling approximately $1.1
million.
|
§
|
The
construction of a new and enlarged parking lot for our Sayre Lockhart
facility totaling approximately
$150,000.
|
§
|
Upgrades
to data processing equipment totaling
$45,000.
|
Maturity
or Repricing of Company Assets and Liabilities as of December 31,
2007
|
|||||||
Within
|
Four
to
|
One
to
|
Two
to
|
Three
to
|
Over
|
||
Three
|
Twelve
|
Two
|
Three
|
Five
|
Five
|
||
Months
|
Months
|
Years
|
Years
|
Years
|
Years
|
Total
|
|
Interest-earning
assets:
|
|||||||
Interest-bearing
deposits at banks
|
$ 15
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 15
|
Investment
securities
|
20,804
|
5,200
|
11,195
|
22,919
|
27,879
|
32,437
|
120,434
|
Residential
mortgage loans
|
26,744
|
54,230
|
48,726
|
33,614
|
36,776
|
13,101
|
213,191
|
Commercial
and farm loans
|
34,714
|
28,664
|
22,781
|
25,511
|
29,890
|
10,375
|
151,935
|
Loans
to state & political subdivisions
|
3,488
|
8,453
|
4,518
|
9,996
|
11,709
|
7,007
|
45,171
|
Other
loans
|
3,379
|
3,250
|
2,665
|
1,656
|
1,304
|
828
|
13,082
|
Total
interest-earning assets
|
$ 89,144
|
$ 99,797
|
$ 89,885
|
$ 93,696
|
$
107,558
|
$ 63,748
|
$
543,828
|
Interest-bearing
liabilities:
|
|||||||
NOW
accounts
|
$ 54,004
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 45,858
|
$ 99,862
|
Savings
accounts
|
-
|
-
|
-
|
-
|
-
|
37,996
|
37,996
|
Money
Market accounts
|
51,398
|
-
|
-
|
-
|
-
|
-
|
51,398
|
Certificates
of deposit
|
30,668
|
78,510
|
42,239
|
33,780
|
28,543
|
2,088
|
215,828
|
Short-term
borrowing
|
39,255
|
-
|
-
|
-
|
-
|
-
|
39,255
|
Long-term
borrowing
|
16,014
|
8,977
|
15,437
|
644
|
21
|
-
|
41,093
|
Total
interest-bearing liabilities
|
$ 191,339
|
$ 87,487
|
$ 57,676
|
$ 34,424
|
$ 28,564
|
$ 85,942
|
$
485,432
|
Excess
interest-earning
|
|||||||
assets
(liabilities)
|
$
(102,195)
|
$ 12,310
|
$ 32,209
|
$ 59,272
|
$ 78,994
|
$
(22,194)
|
|
Cumulative
interest-earning assets
|
$ 89,144
|
$ 188,941
|
$
278,826
|
$
372,522
|
$
480,080
|
$
543,828
|
|
Cumulative
interest-bearing liabilities
|
191,339
|
278,826
|
336,502
|
370,926
|
399,490
|
485,432
|
|
Cumulative
gap
|
$
(102,195)
|
$ (89,885)
|
$
(57,676)
|
$ 1,596
|
$ 80,590
|
$ 58,396
|
|
Cumulative
interest rate
|
|||||||
sensitivity
ratio (1)
|
0.47
|
0.68
|
0.83
|
1.00
|
1.20
|
1.12
|
|
(1)
Cumulative interest-earning assets divided by interest-bearing
liabilities.
|
Change
In
|
%
Change In
|
||||
Prospective
One-Year
|
Prospective
|
Prospective
|
|||
Changes
in Rates
|
Net
Interest Income
|
Net
Interest Income
|
Net
Interest Income
|
||
-200
|
$
|
21,486
|
$
|
703
|
4.01
|
-100
|
21,263
|
480
|
2.74
|
||
Base
|
20,783
|
-
|
-
|
||
+100
|
19,464
|
(1,319)
|
(7.53)
|
||
+200
|
18,165
|
(2,618)
|
(14.94)
|
Citizens
Financial Services, Inc.
|
|||
Consolidated
Balance Sheet
|
|||
December
31,
|
|||
(in
thousands, except share data)
|
2007
|
2006
|
|
ASSETS:
|
|||
Cash
and cash equivalents:
|
|||
Noninterest-bearing
|
$ 10,374
|
$ 10,007
|
|
Interest-bearing
|
15
|
8
|
|
Total
cash and cash equivalents
|
10,389
|
10,015
|
|
Available-for-sale
securities
|
120,802
|
109,743
|
|
Loans
(net of allowance for loan losses:
|
|||
2007,
$4,197; 2006, $3,876)
|
419,182
|
410,897
|
|
Premises
and equipment
|
12,538
|
12,892
|
|
Accrued
interest receivable
|
2,522
|
2,458
|
|
Goodwill
|
8,605
|
8,605
|
|
Bank
owned life insurance
|
8,378
|
8,047
|
|
Other
assets
|
8,613
|
9,511
|
|
TOTAL
ASSETS
|
$ 591,029
|
$ 572,168
|
|
LIABILITIES:
|
|||
Deposits:
|
|||
Noninterest-bearing
|
$ 50,944
|
$ 48,509
|
|
Interest-bearing
|
405,084
|
398,006
|
|
Total
deposits
|
456,028
|
446,515
|
|
Borrowed
funds
|
80,348
|
75,775
|
|
Accrued
interest payable
|
2,199
|
2,287
|
|
Other
liabilities
|
3,926
|
4,091
|
|
TOTAL
LIABILITIES
|
542,501
|
528,668
|
|
STOCKHOLDERS'
EQUITY:
|
|||
Common
Stock
|
|||
$1.00
par value; authorized 10,000,000 shares;
|
|||
issued
3,020,538 and 2,992,896 shares
|
|||
in
2007 and 2006, respectively
|
3,020
|
2,993
|
|
Additional
paid-in capital
|
12,511
|
11,933
|
|
Retained
earnings
|
37,590
|
34,007
|
|
Accumulated
other comprehensive loss
|
(348)
|
(1,737)
|
|
Unearned
restricted stock, at cost:
|
|||
3,149
and 0 shares for 2007 and 2006, respectively
|
(72)
|
-
|
|
Treasury
stock, at cost:
|
|||
194,883
and 172,954 shares for 2007 and 2006, respectively
|
(4,173)
|
(3,696)
|
|
TOTAL
STOCKHOLDERS' EQUITY
|
48,528
|
43,500
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ 591,029
|
$ 572,168
|
|
See
accompanying notes to consolidated financial statements.
|
Citizens
Financial Services, Inc.
|
||||
Consolidated
Statement of Income
|
||||
Year
Ended December 31,
|
||||
(in
thousands, except per share data)
|
2007
|
2006
|
2005
|
|
INTEREST
AND DIVIDEND INCOME:
|
||||
Interest
and fees on loans
|
$ 30,398
|
$ 28,101
|
$ 24,911
|
|
Interest-bearing
deposits with banks
|
5
|
-
|
3
|
|
Investment
securities:
|
||||
Taxable
|
4,316
|
3,526
|
2,979
|
|
Nontaxable
|
958
|
903
|
596
|
|
Dividends
|
347
|
321
|
210
|
|
TOTAL
INTEREST AND DIVIDEND INCOME
|
36,024
|
32,851
|
28,699
|
|
INTEREST
EXPENSE:
|
||||
Deposits
|
13,363
|
11,685
|
9,373
|
|
Borrowed
funds
|
3,559
|
3,268
|
1,627
|
|
TOTAL
INTEREST EXPENSE
|
16,922
|
14,953
|
11,000
|
|
NET
INTEREST INCOME
|
19,102
|
17,898
|
17,699
|
|
Provision
for loan losses
|
365
|
330
|
60
|
|
NET
INTEREST INCOME AFTER PROVISION FOR
|
||||
LOAN
LOSSES
|
18,737
|
17,568
|
17,639
|
|
NON-INTEREST
INCOME:
|
||||
Service
charges
|
3,210
|
3,140
|
2,965
|
|
Trust
|
520
|
487
|
474
|
|
Brokerage
and Insurance
|
132
|
260
|
443
|
|
Investment
securities gains (losses), net
|
(29)
|
4
|
-
|
|
Gains
on sales of foreclosed properties
|
396
|
80
|
23
|
|
Earnings
on bank owned life insurance
|
331
|
304
|
294
|
|
Other
|
525
|
441
|
489
|
|
TOTAL
NON-INTEREST INCOME
|
5,085
|
4,716
|
4,688
|
|
NON-INTEREST
EXPENSES:
|
||||
Salaries
and employee benefits
|
8,386
|
8,026
|
7,645
|
|
Occupancy
|
1,151
|
1,123
|
1,142
|
|
Furniture
and equipment
|
539
|
593
|
658
|
|
Professional
fees
|
645
|
551
|
536
|
|
Amortization
of intangibles
|
144
|
252
|
578
|
|
Other
|
4,449
|
4,482
|
4,828
|
|
TOTAL
NON-INTEREST EXPENSES
|
15,314
|
15,027
|
15,387
|
|
Income
before provision for income taxes
|
8,508
|
7,257
|
6,940
|
|
Provision
for income taxes
|
1,772
|
1,457
|
1,666
|
|
NET
INCOME
|
$ 6,736
|
$ 5,800
|
$ 5,274
|
|
NET
INCOME - EARNINGS PER SHARE
|
$ 2.37
|
$ 2.02
|
$ 1.81
|
|
CASH
DIVIDENDS PER SHARE
|
$ 0.90
|
$ 0.86
|
$ 0.82
|
|
See
accompanying notes to consolidated financial statements.
|
Citizens
Financial Services, Inc.
|
||||||||
Consolidated
Statement of Changes in Stockholders' Equity
|
||||||||
Accumulated
|
||||||||
Additional
|
Other
|
Unearned
|
||||||
Common
Stock
|
Paid-in
|
Retained
|
Comprehensive
|
Restricted
|
Treasury
|
|||
(in
thousands, except share data)
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income
(Loss)
|
Stock
|
Stock
|
Total
|
Balance,
December 31, 2004
|
2,937,519
|
$ 2,938
|
$ 10,804
|
$ 28,894
|
$ 164
|
$ -
|
$ (2,011)
|
$ 40,789
|
Comprehensive
income:
|
||||||||
Net
income
|
5,274
|
5,274
|
||||||
Change
in unrecognized pension costs, net
|
||||||||
of
tax benefit of $121
|
(234)
|
(234)
|
||||||
Change
in net unrealized loss on securities
|
||||||||
available-for-sale,
net of tax benefit of $758
|
(1,470)
|
(1,470)
|
||||||
Total
comprehensive income
|
3,570
|
|||||||
Stock
dividend
|
27,738
|
27
|
555
|
(582)
|
||||
Purchase
of treasury stock (21,453 shares)
|
(463)
|
(463)
|
||||||
Cash
dividends, $.82 per share
|
(2,335)
|
(2,335)
|
||||||
Balance,
December 31, 2005
|
2,965,257
|
2,965
|
11,359
|
31,251
|
(1,540)
|
-
|
(2,474)
|
41,561
|
Comprehensive
income:
|
||||||||
Net
income
|
5,800
|
5,800
|
||||||
Change
in unrecognized pension costs, net
|
||||||||
of
tax expense of $121
|
234
|
234
|
||||||
Change
in net unrealized loss on securities
|
||||||||
available-for-sale,
net of tax expense of $339
|
655
|
655
|
||||||
Total
comprehensive income
|
6,689
|
|||||||
Cumulative
effect of change in accounting for
|
||||||||
pension
obligation, net of tax benefit of $560
|
(1,086)
|
(1,086)
|
||||||
Stock
dividend
|
27,639
|
28
|
574
|
(602)
|
||||
Purchase
of treasury stock (54,239 shares)
|
(1,222)
|
(1,222)
|
||||||
Cash
dividends, $.86 per share
|
(2,442)
|
(2,442)
|
||||||
Balance,
December 31, 2006
|
2,992,896
|
2,993
|
11,933
|
34,007
|
(1,737)
|
-
|
(3,696)
|
43,500
|
Comprehensive
income:
|
||||||||
Net
income
|
6,736
|
6,736
|
||||||
Change
in unrecognized pension costs, net
|
||||||||
net
of tax expense of $256
|
496
|
496
|
||||||
Change
in net unrealized loss on securities
|
||||||||
available-for-sale,
net of tax expense of $460
|
893
|
893
|
||||||
Total
comprehensive income
|
8,125
|
|||||||
Stock
dividend
|
27,642
|
27
|
576
|
(603)
|
||||
Purchase
of treasury stock (25,818 shares)
|
(567)
|
(567)
|
||||||
Restricted
stock awards
|
2
|
(79)
|
77
|
|||||
Stock
awards
|
7
|
13
|
20
|
|||||
Cash
dividends, $.90 per share
|
(2,550)
|
(2,550)
|
||||||
Balance,
December 31, 2007
|
3,020,538
|
$ 3,020
|
$ 12,511
|
$ 37,590
|
$ (348)
|
$ (72)
|
$ (4,173)
|
$ 48,528
|
2007
|
2006
|
2005
|
|
Components
of comprehensive loss:
|
|||
Change
in net unrealized gain (loss) on investment
|
|||
securities
available-for-sale
|
$ 874
|
$ 658
|
$ (1,470)
|
Change
in unrecognized pension costs
|
496
|
234
|
(234)
|
Investment
losses (gains) included in net income, net
|
|||
of
tax (benefit) expense of ($10), $1, and $0
|
19
|
(3)
|
-
|
Total
|
$ 1,389
|
$ 889
|
$ (1,704)
|
See
accompanying notes to consolidated financial statements.
|
Consolidated
Statement of Cash Flows
|
|||
Year
Ended December 31,
|
|||
(in
thousands)
|
2007
|
2006
|
2005
|
Cash
Flows from Operating Activities:
|
|||
Net
income
|
$ 6,736
|
$ 5,800
|
$ 5,274
|
Adjustments
to reconcile net income to net
|
|||
cash
provided by operating activities:
|
|||
Provision
for loan losses
|
365
|
330
|
60
|
Depreciation
and amortization
|
741
|
899
|
1,327
|
Amortization
and accretion on investment securities
|
124
|
369
|
712
|
Deferred
income taxes
|
54
|
109
|
256
|
Investment
securities (gains) losses, net
|
29
|
(4)
|
-
|
Earnings
on bank owned life insurance
|
(331)
|
(304)
|
(294)
|
Gains
on sale of foreclosed assets held for sale
|
(396)
|
(80)
|
(23)
|
Realized
gains on loans sold
|
(134)
|
(61)
|
(70)
|
Originations
of loans held for sale
|
(6,689)
|
(3,317)
|
(5,433)
|
Proceeds
from sales of loans held for sale
|
6,823
|
3,384
|
5,503
|
Increase
in accrued interest receivable
|
(64)
|
(294)
|
(429)
|
Increase
(decrease) in accrued interest payable
|
(88)
|
425
|
(8)
|
Other,
net
|
899
|
(241)
|
940
|
Net
cash provided by operating activities
|
8,069
|
7,015
|
7,815
|
Cash
Flows from Investing Activities:
|
|||
Available-for-sale
securities:
|
|||
Proceeds
from sales of available-for-sale securities
|
18,859
|
10,439
|
-
|
Proceeds
from maturity and principal repayments of securities
|
13,437
|
18,697
|
17,571
|
Purchase
of securities
|
(42,155)
|
(36,401)
|
(27,366)
|
Proceeds
from redemption of Regulatory Stock
|
3,676
|
2,576
|
2,702
|
Purchase
of Regulatory Stock
|
(4,489)
|
(3,723)
|
(2,783)
|
Net
increase in loans
|
(8,624)
|
(32,420)
|
(23,676)
|
Purchase
of premises and equipment
|
(462)
|
(1,335)
|
(1,306)
|
Proceeds
from sale of premises and equipment
|
-
|
-
|
200
|
Proceeds
from sale of foreclosed assets held for sale
|
1,075
|
405
|
486
|
Net
cash used in investing activities
|
(18,683)
|
(41,762)
|
(34,172)
|
Cash
Flows from Financing Activities:
|
|||
Net
increase in deposits
|
9,513
|
16,716
|
10,300
|
Proceeds
from long-term borrowings
|
20,187
|
8,492
|
8,594
|
Repayments
of long-term borrowings
|
(4,406)
|
(8,787)
|
(3,471)
|
Net
increase (decrease) in short-term borrowed funds
|
(11,209)
|
23,396
|
12,577
|
Deposits
of acquired branches
|
-
|
-
|
425
|
Purchase
of treasury stock
|
(567)
|
(1,222)
|
(463)
|
Stock
awards
|
20
|
-
|
-
|
Dividends
paid
|
(2,550)
|
(2,442)
|
(2,335)
|
Net
cash provided by financing activities
|
10,988
|
36,153
|
25,627
|
Net
increase (decrease) in cash and cash equivalents
|
374
|
1,406
|
(730)
|
Cash
and Cash Equivalents at Beginning of Year
|
10,015
|
8,609
|
9,339
|
Cash
and Cash Equivalents at End of Year
|
$ 10,389
|
$ 10,015
|
$ 8,609
|
Supplemental
Disclosures of Cash Flow Information:
|
|||
Interest
paid
|
$ 17,010
|
$ 14,528
|
$ 10,973
|
Income
taxes paid
|
$ 1,485
|
$ 1,645
|
$ 1,150
|
Noncash
activities:
|
|||
Real
estate acquired in settlement of loans
|
$ 124
|
$ 463
|
$ 369
|
See
accompanying notes to consolidated financial statements.
|
Gross
|
Gross
|
Estimated
|
||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|
December
31, 2007
|
Cost
|
Gains
|
Losses
|
Value
|
Available-for-sale
securities:
|
||||
U.S.
Agency securities
|
$ 16,626
|
$ 610
|
$ -
|
$ 17,236
|
Obligations
of state and
|
||||
political
subdivisions
|
30,643
|
239
|
(38)
|
30,844
|
Corporate
obligations
|
7,983
|
20
|
(190)
|
7,813
|
Mortgage-backed
securities
|
62,397
|
382
|
(137)
|
62,642
|
Equity
securities
|
2,785
|
4
|
(522)
|
2,267
|
Total
available-for-sale securities
|
$ 120,434
|
$ 1,255
|
$ (887)
|
$ 120,802
|
Gross
|
Gross
|
Estimated
|
||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|
December
31, 2006
|
Cost
|
Gains
|
Losses
|
Value
|
Available-for-sale
securities:
|
||||
U.S.
Agency securities
|
$ 16,647
|
$ 96
|
$ (92)
|
$ 16,651
|
Obligations
of state and
|
||||
political
subdivisions
|
22,591
|
92
|
(121)
|
22,562
|
Corporate
obligations
|
7,981
|
21
|
(5)
|
7,997
|
Mortgage-backed
securities
|
60,950
|
90
|
(1,165)
|
59,875
|
Equity
securities
|
2,560
|
98
|
-
|
2,658
|
Total
available-for-sale securities
|
$ 110,729
|
$ 397
|
$ (1,383)
|
$ 109,743
|
December
31, 2007
|
Less
than Twelve Months
|
Twelve
Months or Greater
|
Total
|
||||
Estimated
|
Gross
|
Estimated
|
Gross
|
Estimated
|
Gross
|
||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||
U.S.
Agency securities
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
|
Obligations
of states and
|
|||||||
political
subdivisions
|
3,610
|
23
|
6,666
|
15
|
10,276
|
38
|
|
Corporate
obligations
|
3,910
|
137
|
1,874
|
53
|
5,784
|
190
|
|
Mortgage-backed
securities
|
3,913
|
13
|
17,608
|
124
|
21,521
|
137
|
|
Total
debt securities
|
11,433
|
173
|
26,148
|
192
|
37,581
|
365
|
|
Equity
securities
|
2,267
|
522
|
-
|
-
|
2,267
|
522
|
|
Total
securities
|
$ 13,700
|
$ 695
|
$ 26,148
|
$ 192
|
$ 39,848
|
$ 887
|
|
December
31, 2006
|
Less
than Twelve Months
|
Twelve
Months or Greater
|
Total
|
||||
Estimated
|
Gross
|
Estimated
|
Gross
|
Estimated
|
Gross
|
||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||
U.S.
Agency securities
|
$ -
|
$ -
|
$ 8,214
|
$ 92
|
$ 8,214
|
$ 92
|
|
Obligations
of states and
|
|||||||
political
subdivisions
|
8,061
|
57
|
6,637
|
64
|
14,698
|
121
|
|
Corporate
obligations
|
4,930
|
5
|
-
|
-
|
4,930
|
5
|
|
Mortgage-backed
securities
|
7,466
|
36
|
39,996
|
1,129
|
47,462
|
1,165
|
|
Total
securities
|
$ 20,457
|
$ 98
|
$ 54,847
|
$ 1,285
|
$ 75,304
|
$ 1,383
|
2007
|
2006
|
2005
|
|
Gross
gains
|
$ 166
|
$ 159
|
$ -
|
Gross
losses
|
195
|
155
|
-
|
Net
(losses) gains
|
$ (29)
|
$ 4
|
$ -
|
Amortized
|
Estimated
|
||
Cost
|
Fair
Value
|
||
Available-for-sale
securities:
|
|||
Due
in one year or less
|
$ 1,000
|
$ 1,003
|
|
Due
after one year through five years
|
14,954
|
14,952
|
|
Due
after five years through ten years
|
31,194
|
31,570
|
|
Due
after ten years
|
70,501
|
71,010
|
|
Total
|
$ 117,649
|
$ 118,535
|
December
31,
|
||
2007
|
2006
|
|
Real
estate loans:
|
||
Residential
|
$ 201,861
|
$ 206,059
|
Commercial
|
100,380
|
94,122
|
Agricultural
|
16,891
|
17,054
|
Construction
|
11,330
|
7,027
|
Loans
to individuals for household,
|
||
family
and other purchases
|
13,082
|
12,482
|
Commercial
and other loans
|
34,664
|
32,766
|
State
and political subdivision loans
|
45,171
|
45,263
|
423,379
|
414,773
|
|
Less
allowance for loan losses
|
4,197
|
3,876
|
Loans,
net
|
$ 419,182
|
$ 410,897
|
2007
|
2006
|
2005
|
|
Impaired
loans without related allowance for loan losses
|
$ 796
|
$ 469
|
$ 673
|
Impaired
loans with related allowance for loan losses
|
292
|
721
|
358
|
Related
allowance for loan losses
|
146
|
232
|
179
|
Average
recorded balance of impaired loans
|
1,366
|
1,283
|
1,148
|
Interest
income recognized on impaired loans
|
25
|
6
|
7
|
Year
Ended December 31,
|
|||
2007
|
2006
|
2005
|
|
Balance,
beginning of year
|
$ 3,876
|
$ 3,664
|
$ 3,919
|
Provision
charged to income
|
365
|
330
|
60
|
Recoveries
on loans previously
|
|||
charged
against the allowance
|
142
|
172
|
57
|
4,383
|
4,166
|
4,036
|
|
Loans
charged against the allowance
|
(186)
|
(290)
|
(372)
|
Balance,
end of year
|
$ 4,197
|
$ 3,876
|
$ 3,664
|
December
31, 2007
|
|||
Past
Due
|
Past
Due
|
||
30
- 89 days
|
90
days or more
|
Nonaccrual
|
|
Real
estate loans
|
$ 3,198
|
$ 242
|
$ 1,822
|
Installment
loans
|
195
|
9
|
-
|
Commercial
and all other loans
|
230
|
24
|
93
|
Total
|
$ 3,623
|
$ 275
|
$ 1,915
|
December
31, 2006
|
|||
Past
Due
|
Past
Due
|
||
30
- 89 days
|
90
days or more
|
Nonaccrual
|
|
Real
estate loans
|
$ 3,230
|
$ 1,655
|
$ 1,578
|
Installment
loans
|
258
|
5
|
10
|
Commercial
and all other loans
|
233
|
30
|
80
|
Total
|
$ 3,721
|
$ 1,690
|
$ 1,668
|
December
31,
|
||
2007
|
2006
|
|
Land
|
$ 3,786
|
$ 2,998
|
Buildings
|
11,699
|
11,634
|
Furniture,
fixtures and equipment
|
7,278
|
7,081
|
Construction
in process
|
92
|
798
|
22,855
|
22,511
|
|
Less:
accumulated depreciation
|
10,317
|
9,619
|
Premises
and equipment, net
|
$ 12,538
|
$ 12,892
|
December
31,
|
||
2007
|
2006
|
|
Gross
carrying amount
|
$ 9,385
|
$ 9,385
|
Less:
accumulated amortization
|
780
|
780
|
Net
carrying amount
|
$ 8,605
|
$ 8,605
|
December
31,
|
||
2007
|
2006
|
|
Gross
carrying amount
|
$ 3,553
|
$ 3,553
|
Less:
accumulated amortization
|
3,265
|
3,121
|
Net
carrying amount
|
$ 288
|
$ 432
|
For
the year ended December 31, 2008
|
$ 144
|
For
the year ended December 31, 2009
|
144
|
Total
|
$ 288
|
2008
|
$ 109,178
|
|
2009
|
42,239
|
|
2010
|
33,780
|
|
2011
|
11,303
|
|
2012
|
17,240
|
|
Thereafter
|
2,088
|
|
Total
certificates of deposit
|
$ 215,828
|
Securities
|
|||||||
Sold
Under
|
Treasury
|
Total
|
|||||
Agreements
to
|
Direct
|
FHLB
|
Federal
Funds
|
Notes
|
Term
|
Borrowed
|
|
(dollars
in thousands)
|
Repurchase(a)
|
Investments(b)
|
Advances(c)
|
Line
(d)
|
Payable(e)
|
Loans(f)
|
Funds
|
2007
|
|||||||
Balance
at December 31
|
$ 7,291
|
$ -
|
$ 13,857
|
$ -
|
$ 7,500
|
$ 51,700
|
$ 80,348
|
Highest
balance at any month-end
|
9,737
|
3,400
|
40,979
|
10,000
|
7,500
|
52,700
|
124,316
|
Average
balance
|
8,084
|
1,216
|
24,926
|
334
|
7,500
|
24,465
|
66,525
|
Weighted
average interest rate:
|
|||||||
Paid
during the year
|
4.49%
|
4.85%
|
5.24%
|
4.92%
|
8.34%
|
4.86%
|
5.35%
|
As
of year-end
|
3.70%
|
0.00%
|
3.81%
|
0.00%
|
7.79%
|
4.52%
|
4.61%
|
2006
|
|||||||
Balance
at December 31
|
$ 6,638
|
$ -
|
$ 45,637
|
$ -
|
$ 7,500
|
$ 16,000
|
$ 75,775
|
Highest
balance at any month-end
|
9,531
|
2,470
|
45,637
|
5,000
|
7,500
|
19,000
|
89,138
|
Average
balance
|
8,388
|
319
|
30,719
|
685
|
7,500
|
16,024
|
63,635
|
Weighted
average interest rate:
|
|||||||
Paid
during the year
|
4.69%
|
4.68%
|
5.21%
|
4.98%
|
8.00%
|
3.79%
|
5.10%
|
As
of year-end
|
4.83%
|
0.00%
|
5.41%
|
0.00%
|
8.16%
|
4.46%
|
5.42%
|
2005
|
|||||||
Balance
at December 31
|
$ 7,610
|
$ 606
|
$ 21,958
|
$ -
|
$ 7,500
|
$ 15,000
|
$ 52,674
|
Highest
balance at any month-end
|
9,476
|
2,592
|
21,958
|
-
|
7,500
|
18,000
|
59,526
|
Average
balance
|
8,320
|
244
|
10,024
|
260
|
7,500
|
15,545
|
41,893
|
Weighted
average interest rate:
|
|||||||
Paid
during the year
|
3.63%
|
2.94%
|
3.37%
|
4.28%
|
6.17%
|
3.13%
|
3.32%
|
As
of year-end
|
4.18%
|
3.84%
|
4.23%
|
0.00%
|
7.30%
|
3.24%
|
3.89%
|
December
31,
|
December
31,
|
|||
Interest
Rate
|
Maturity
|
2007
|
2006
|
|
Variable:
|
||||
(g)
|
April
30, 2008
|
$ -
|
$ -
|
|
Fixed:
|
||||
3.69%
|
February
26, 2007
|
-
|
3,000
|
|
3.82%
|
January
10, 2008
|
3,000
|
3,000
|
|
4.07%
|
January
14, 2008
|
20,000
|
-
|
|
4.97%
|
March
3, 2008
|
2,500
|
-
|
|
4.97%
|
March
3, 2008
|
1,000
|
-
|
|
4.95%
|
March
26, 2008
|
2,000
|
2,000
|
|
5.22%
|
May
12, 2008
|
2,000
|
2,000
|
|
5.34%
|
July
14, 2008
|
2,000
|
2,000
|
|
4.99%
|
August
26, 2008
|
1,000
|
-
|
|
4.93%
|
August
27, 2008
|
1,200
|
-
|
|
4.88%
|
September
26, 2008
|
2,000
|
2,000
|
|
5.26%
|
January
20, 2009
|
5,000
|
-
|
|
3.99%
|
February
25, 2009
|
2,000
|
2,000
|
|
5.25%
|
April
20, 2009
|
5,000
|
-
|
|
3.80%
|
December
31, 2009
|
3,000
|
-
|
|
Total
term loans
|
$ 51,700
|
$ 16,000
|
2008
|
$ 64,247
|
|
2009
|
15,436
|
|
2010
|
644
|
|
2011
|
21
|
|
2012
|
-
|
|
Total
borrowed funds
|
$ 80,348
|
Before
|
After
|
||
Application
of
|
Application
of
|
||
FAS
No. 158
|
Adjustments
|
FAS
No. 158
|
|
Other
assets
|
$ 9,335
|
$ 176
|
$ 9,511
|
Total
assets
|
571,992
|
176
|
572,168
|
Other
liabilities
|
2,829
|
1,262
|
4,091
|
Total
liabilities
|
527,406
|
1,262
|
528,668
|
Accumulated
other comprehensive loss
|
(651)
|
(1,086)
|
(1,737)
|
Total
stockholders' equity
|
44,586
|
(1,086)
|
43,500
|
Total
liabilities and stockholders' equity
|
571,992
|
176
|
572,168
|
2007
|
2006
|
||||
Change
in benefit obligation
|
|||||
Benefit
obligation at beginning of year
|
$
|
7,102
|
$
|
6,165
|
|
Service
cost
|
421
|
388
|
|||
Interest
cost
|
407
|
363
|
|||
Amendments
|
(601)
|
-
|
|||
Actuarial
(Gain) / Loss
|
(137)
|
352
|
|||
Benefits
paid
|
(176)
|
(166)
|
|||
Benefit
obligation at end of year
|
7,016
|
7,102
|
|||
Change
in plan assets
|
|||||
Fair
value of plan assets at beginning of year
|
5,796
|
4,921
|
|||
Actual
return on plan assets
|
409
|
597
|
|||
Employer
contribution
|
284
|
444
|
|||
Benefits
paid
|
(176)
|
(166)
|
|||
Fair
value of plan assets at end of year
|
6,313
|
5,796
|
|||
Funded
status
|
$
|
(703)
|
$
|
(1,306)
|
|
Amounts
not yet recognized as a component of net periodic pension cost (in
thousands):
|
|||||
Amounts
recognized in accumulated other
|
|||||
comprehensive
loss consists of:
|
|||||
Net
loss
|
$
|
1,463
|
$
|
1,615
|
|
Prior
service cost
|
(570)
|
29
|
|||
Total
|
$
|
893
|
$
|
1,644
|
2007
|
|||
Projected
benefit obligation
|
$
|
7,016
|
|
Accumulated
benefit obligation
|
6,508
|
||
Fair
value of plan assets
|
6,313
|
2007
|
2006
|
2005
|
|||||
Service
cost
|
$
|
421
|
$
|
388
|
$
|
361
|
|
Interest
cost
|
407
|
363
|
325
|
||||
Return
on plan assets
|
(468)
|
(395)
|
(376)
|
||||
Net
amortization and deferral
|
73
|
86
|
59
|
||||
Net
periodic benefit cost
|
$
|
433
|
$
|
442
|
$
|
369
|
2007
|
2006
|
||||
Discount
rate
|
6.00%
|
5.75%
|
|||
Rate
of compensation increase
|
3.25%
|
3.25%
|
2007
|
2006
|
2005
|
|||||
Discount
rate
|
5.75%
|
5.75%
|
5.75%
|
||||
Expected
long-term return on plan assets
|
8.00%
|
8.00%
|
8.00%
|
||||
Rate
of compensation increase
|
3.25%
|
3.25%
|
3.00%
|
Asset
category:
|
2007
|
2006
|
||||
Equity
securities
|
64.6
|
%
|
67.2
|
%
|
||
Debt
securities
|
16.3
|
23.3
|
||||
Cash
and money market deposits
|
19.1
|
9.5
|
||||
Total
|
100.0
|
%
|
100.0
|
%
|
2008
|
$ 465
|
|
2009
|
317
|
|
2010
|
662
|
|
2011
|
248
|
|
2012
|
367
|
|
2013
- 2017
|
2,430
|
Year
Ended December 31,
|
|||
2007
|
2006
|
2005
|
|
Currently
payable
|
$ 1,718
|
$ 1,348
|
$ 1,410
|
Deferred
tax liability
|
54
|
109
|
256
|
Provision
for income taxes
|
$ 1,772
|
$ 1,457
|
$ 1,666
|
2007
|
2006
|
|
Deferred
tax assets:
|
||
Allowance
for loan losses
|
$ 1,352
|
$ 1,187
|
Deferred
compensation
|
584
|
574
|
Merger
& acquisition costs
|
42
|
45
|
Allowance
for losses on available-for-sale securities
|
191
|
191
|
Pension
obligation
|
239
|
444
|
Unrealized
losses on available-for-sale securities
|
-
|
336
|
Less:
valuation allowance
|
(191)
|
(182)
|
Total
|
$ 2,217
|
$ 2,595
|
Deferred
tax liabilities:
|
||
Premises
and equipment
|
$ (195)
|
$ (238)
|
Investment
securities accretion
|
(83)
|
(34)
|
Loan
fees and costs
|
(133)
|
(110)
|
Goodwill
and core deposit intangibles
|
(660)
|
(419)
|
Low
income housing tax credits
|
(34)
|
(36)
|
Mortgage
servicing rights
|
(59)
|
(60)
|
Unrealized
gains on available-for-sale securities
|
(133)
|
-
|
Total
|
(1,297)
|
(897)
|
Deferred
tax asset, net
|
$ 920
|
$ 1,698
|
Year
Ended December 31,
|
|||
2007
|
2006
|
2005
|
|
Provision
at statutory rates on
|
|||
pre-tax
income
|
$ 2,892
|
$ 2,462
|
$ 2,347
|
Effect
of tax-exempt income
|
(961)
|
(913)
|
(748)
|
Low
income housing tax credits
|
(187)
|
(130)
|
(130)
|
Bank
owned life insurance
|
(113)
|
(103)
|
(100)
|
Nondeductible
interest
|
133
|
118
|
75
|
Valuation
allowance
|
9
|
-
|
182
|
Other
items
|
(1)
|
23
|
40
|
Provision
for income taxes
|
$ 1,772
|
$ 1,457
|
$ 1,666
|
Statutory
tax rates
|
34%
|
34%
|
34%
|
Effective
tax rates
|
20.8%
|
20.1%
|
24.1%
|
Year
Ended December 31,
|
||
2007
|
2006
|
|
Balance,
beginning of year
|
$ 2,737
|
$ 2,464
|
New
loans
|
923
|
1,209
|
Repayments
|
(832)
|
(936)
|
Balance,
end of year
|
$ 2,828
|
$ 2,737
|
2007
|
2006
|
||||
Amount
|
Ratio
|
Amount
|
Ratio
|
||
Total
capital (to risk weighted assets)
|
|||||
Company
|
$ 51,320
|
13.00%
|
$ 47,604
|
12.59%
|
|
For
capital adequacy purposes
|
31,576
|
8.00%
|
30,252
|
8.00%
|
|
To
be well capitalized
|
39,470
|
10.00%
|
37,815
|
10.00%
|
|
Tier
I capital (to risk weighted assets)
|
|||||
Company
|
$ 47,124
|
11.94%
|
$ 43,684
|
11.55%
|
|
For
capital adequacy purposes
|
15,788
|
4.00%
|
15,126
|
4.00%
|
|
To
be well capitalized
|
23,682
|
6.00%
|
22,689
|
6.00%
|
|
Tier
I capital (to average assets)
|
|||||
Company
|
$ 47,124
|
8.20%
|
$ 43,684
|
7.82%
|
|
For
capital adequacy purposes
|
22,979
|
4.00%
|
22,355
|
4.00%
|
|
To
be well capitalized
|
28,723
|
5.00%
|
27,944
|
5.00%
|
2007
|
2006
|
||||
Amount
|
Ratio
|
Amount
|
Ratio
|
||
Total
capital (to risk weighted assets)
|
|||||
Bank
|
$ 45,456
|
11.53%
|
$ 41,249
|
10.93%
|
|
For
capital adequacy purposes
|
31,531
|
8.00%
|
30,200
|
8.00%
|
|
To
be well capitalized
|
39,413
|
10.00%
|
37,750
|
10.00%
|
|
Tier
I capital (to risk weighted assets)
|
|||||
Bank
|
$ 41,260
|
10.47%
|
$ 37,330
|
9.89%
|
|
For
capital adequacy purposes
|
15,765
|
4.00%
|
15,100
|
4.00%
|
|
To
be well capitalized
|
23,648
|
6.00%
|
22,650
|
6.00%
|
|
Tier
I capital (to average assets)
|
|||||
Bank
|
$ 41,260
|
7.19%
|
$ 37,330
|
6.68%
|
|
For
capital adequacy purposes
|
22,959
|
4.00%
|
22,373
|
4.00%
|
|
To
be well capitalized
|
28,699
|
5.00%
|
27,966
|
5.00%
|
2007
|
2006
|
|
Commitments
to extend credit
|
$67,881
|
$59,856
|
Standby
letters of credit
|
2,419
|
2,071
|
December
31,
|
|||||
2007
|
2006
|
||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
||
Amount
|
Fair
Value
|
Amount
|
Fair
Value
|
||
Financial
assets:
|
|||||
Cash
and cash equivalents
|
$ 10,389
|
$ 10,389
|
$ 10,015
|
$ 10,015
|
|
Available-for-sale
securities
|
120,802
|
120,802
|
109,743
|
109,743
|
|
Net
loans
|
419,182
|
428,240
|
410,897
|
413,498
|
|
Bank
owned life insurance
|
8,378
|
8,378
|
8,047
|
8,047
|
|
Regulatory
stock
|
4,809
|
4,809
|
3,996
|
3,996
|
|
Accrued
interest receivable
|
2,522
|
2,522
|
2,458
|
2,458
|
|
Financial
liabilities:
|
|||||
Deposits
|
$ 456,028
|
$ 457,425
|
$ 446,515
|
$ 443,208
|
|
Borrowed
funds
|
80,348
|
79,357
|
75,775
|
75,232
|
|
Accrued
interest payable
|
2,199
|
2,199
|
2,287
|
2,287
|
CITIZENS
FINANCIAL SERVICES, INC.
|
||
CONDENSED BALANCE
SHEET
|
||
December
31,
|
||
(in
thousands)
|
2007
|
2006
|
Assets:
|
||
Cash
|
$ 5,117
|
$ 5,798
|
Investment
in subsidiary:
|
||
First
Citizens National Bank
|
50,164
|
44,644
|
Other
assets
|
771
|
653
|
Total
assets
|
$ 56,052
|
$ 51,095
|
Liabilities:
|
||
Other
liabilities
|
$ 24
|
$ 95
|
Borrowed
funds
|
7,500
|
7,500
|
Total
liabilities
|
7,524
|
7,595
|
Stockholders'
equity
|
48,528
|
43,500
|
Total
liabilities and stockholders' equity
|
$ 56,052
|
$ 51,095
|
CITIZENS
FINANCIAL SERVICES, INC.
|
|||
CONDENSED STATEMENT
OF INCOME
|
|||
Year
Ended December 31,
|
|||
(in
thousands)
|
2007
|
2006
|
2005
|
Dividends
from:
|
|||
Bank
subsidiary
|
$ 3,175
|
$ 3,038
|
$ 2,825
|
Available-for-sale
securities
|
12
|
2
|
-
|
Total
income
|
3,187
|
3,040
|
2,825
|
Expenses
|
563
|
551
|
470
|
Income
before equity
|
|||
in
undistributed earnings
|
|||
of
subsidiary
|
2,624
|
2,489
|
2,355
|
Equity
in undistributed
|
|||
earnings
- First Citizens National Bank
|
4,112
|
3,311
|
2,919
|
Net
income
|
$ 6,736
|
$ 5,800
|
$ 5,274
|
CITIZENS
FINANCIAL SERVICES, INC.
|
|||
STATEMENT
OF CASH FLOWS
|
|||
Year
Ended December 31,
|
|||
(in
thousands)
|
2007
|
2006
|
2005
|
Cash
flows from operating activities:
|
|||
Net
income
|
$ 6,736
|
$ 5,800
|
$ 5,274
|
Adjustments
to reconcile net income to net
|
|||
cash
provided by operating activities:
|
|||
Equity
in undistributed earnings of subsidiaries
|
(4,112)
|
(3,311)
|
(2,919)
|
Other,
net
|
18
|
(18)
|
(11)
|
Net
cash provided by operating activities
|
2,642
|
2,471
|
2,344
|
Cash
flows from investing activities:
|
|||
Purchases
of available-for-sale securities
|
(226)
|
(104)
|
-
|
Net
cash used in investing activities
|
(226)
|
(104)
|
-
|
Cash
flows from financing activities:
|
|||
Cash
dividends paid
|
(2,550)
|
(2,442)
|
(2,335)
|
Purchase
of treasury stock
|
(567)
|
(1,222)
|
(463)
|
Stock
awards
|
20
|
-
|
-
|
Net
cash used in financing activities
|
(3,097)
|
(3,664)
|
(2,798)
|
Net
decrease in cash
|
(681)
|
(1,297)
|
(454)
|
Cash
at beginning of year
|
5,798
|
7,095
|
7,549
|
Cash
at end of year
|
$ 5,117
|
$ 5,798
|
$ 7,095
|
(in
thousands, except share data)
|
Three
Months Ended,
|
|||
2007
|
Mar
31
|
Jun
30
|
Sep
30
|
Dec
31
|
Interest
income
|
$ 8,686
|
$ 8,899
|
$ 9,179
|
$ 9,260
|
Interest
expense
|
4,235
|
4,236
|
4,294
|
4,157
|
Net
interest income
|
4,451
|
4,663
|
4,885
|
5,103
|
Provision
for loan losses
|
120
|
45
|
60
|
140
|
Non-interest
income
|
1,127
|
1,591
|
1,154
|
1,242
|
Investment
securities gains (losses), net
|
-
|
-
|
24
|
(53)
|
Non-interest
expenses
|
3,778
|
3,956
|
3,788
|
3,792
|
Income
before provision for income taxes
|
1,680
|
2,253
|
2,215
|
2,360
|
Provision
for income taxes
|
300
|
493
|
461
|
518
|
Net
income
|
$ 1,380
|
$ 1,760
|
$ 1,754
|
$ 1,842
|
Earnings
Per Share
|
$ 0.48
|
$ 0.62
|
$ 0.62
|
$ 0.65
|
Three
Months Ended,
|
||||
2006
|
Mar
31
|
Jun
30
|
Sep
30
|
Dec
31
|
Interest
income
|
$ 7,631
|
$ 8,076
|
$ 8,383
|
$ 8,761
|
Interest
expense
|
3,264
|
3,598
|
3,916
|
4,175
|
Net
interest income
|
4,367
|
4,478
|
4,467
|
4,586
|
Provision
for loan losses
|
60
|
60
|
105
|
105
|
Non-interest
income
|
1,138
|
1,186
|
1,208
|
1,180
|
Investment
securities gains (losses), net
|
(6)
|
5
|
5
|
-
|
Non-interest
expenses
|
3,891
|
3,737
|
3,698
|
3,701
|
Income
before provision for income taxes
|
1,548
|
1,872
|
1,877
|
1,960
|
Provision
for income taxes
|
272
|
386
|
329
|
470
|
Net
income
|
$ 1,276
|
$ 1,486
|
$ 1,548
|
$ 1,490
|
Earnings
Per Share
|
$ 0.44
|
$ 0.52
|
$ 0.54
|
$ 0.52
|
(a)
|
Disclosure
Controls and Procedures
|
(b)
|
Internal
Controls Over Financial Reporting
|
|
Management’s
annual report on internal control over financial reporting is incorporated
herein by reference to Item 8 - the Company’s audited Consolidated
Financial Statements in this Annual Report on Form 10-K
|
|
(c)
|
Changes
to Internal Control Over Financial Reporting
|
(a)
|
Security
Ownership of Certain
Beneficial Owners Information required by this item is incorporated
herein
by reference to the section captioned “Stock
Ownership”in the
Company’s Proxy Statement for the 2008 Annual Meeting of
Stockholders.
|
(b)
|
Security
Ownership of Management
Information required by this item is incorporated herein by reference
to
the section captioned “Stock
Ownership”in the
Company’s Proxy Statement for the 2008 Annual Meeting of
Stockholders.
|
(c)
|
Changes
in
Control
|
|
The
following table sets forth
information as of December 31, 2007 about Company common stock that
may be
issued under the Company’s 2006 Restricted Stock Plan. The plan
was approved by the Company’s
stockholders.
|
Plan
Category
|
Number
of securities to be issued
upon the exercise of outstanding options, warrants and
rights
|
Weighted-average
exercise price of
outstanding options, warrants and rights
|
Number
of securities remaining
available for future issuance under equity compensation plans (excluding
securities reflected in the first column)
|
|||
Equity
compensation plans approved
by security holders
|
96,586
|
|||||
Equity
compensation plans not
approved by security holders
|
n/a
|
n/a
|
n/a
|
|||
Total
|
96,586
|
3.1
|
Articles
of Incorporation of
Citizens Financial Services, Inc., as amended(1)
|
|
3.2
|
Bylaws
of Citizens Financial
Services, Inc.(2)
|
|
4
|
Instrument
defining the rights of
security holders (3)
|
|
10.1
|
Amended
and Restated Executive
Employment Agreement between Citizens Financial Services, Inc., First
Citizens National Bank and Randall E. Black(4)
|
|
10.2
|
Consulting
and Non-Compete
Agreement between Citizens Financial Services, Inc., First Citizens
National Bank and Richard E. Wilber(5)
|
|
10.3
|
Citizens
Financial Services, Inc.
Directors’ Deferred Compensation Plan(6)
|
|
10.4
|
Citizens
Financial Services, Inc.
Directors’ Life Insurance Program(7)
|
|
10.5
|
Citizens
Financial Services, Inc.
2006 Restricted Stock Plan(8)
|
|
21
|
List
of
Subsidiaries
|
|
23
|
Consent
of S.R. Snodgrass, A.C.,
Certified Public Accountants
|
|
31.1
|
Rule
13a-14(a)/15d-14(a)
Certification of Chief Executive Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a)
Certification of Chief Financial Officer
|
|
32.1
|
Section
1350 Certification of
Chief Executive Officer
|
|
32.2
|
Section
1350 Certification of
Chief Financial Officer
|
Signature and Capacity | Date |
/s/
Randall E. Black
Randall E. Black, President, Director
(Principal Executive Officer)
|
March 6, 2008 |
/s/ Carol J. Tama
Carol J. Tama, Director
|
March 6, 2008 |
/s/ R. Lowell Coolidge
R. Lowell Coolidge, Director
|
March 6, 2008 |
/s/ Rudolph J. van der Hiel
Rudolph J. van der Hiel, Director
|
March 6, 2008 |
/s/ Robert W. Chappell
Robert W. Chappell, Director
|
March 6, 2008 |
/s/ Mark L. Dalton
Mark L. Dalton, Director
|
March 6, 2008 |
/s/ R. Joseph Landy
R. Joseph Landy, Director
|
March 6, 2008 |
/s/ Roger C. Graham, Jr.
Roger C. Graham, Director
|
March 6, 2008 |
/s/ E. Gene Kosa
E. Gene Kosa, Director
|
March 6, 2008 |
/s/ Rinaldo A. DePaola
Rinaldo A. DePaola, Director
|
March 6, 2008 |
/s/
Mickey L. Jones
Mickey
L. Jones, Treasurer
(Principal
Financial & Accounting Officer)
|
March 6, 2008 |