THE BRINK’S
COMPANY
|
||
(Exact
name of registrant as specified in its charter)
|
Virginia
|
54-1317776
|
|||
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|||
incorporation
or organization)
|
Identification
No.)
|
September
30,
|
December
31,
|
|||||||
(In
millions)
|
2008
|
2007
|
||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 257.7 | 196.4 | |||||
Accounts receivable,
net
|
513.1 | 491.9 | ||||||
Prepaid expenses and
other
|
115.7 | 93.5 | ||||||
Deferred income
taxes
|
59.0 | 63.9 | ||||||
Total current
assets
|
945.5 | 845.7 | ||||||
Property
and equipment, net
|
1,181.4 | 1,118.4 | ||||||
Goodwill
|
140.4 | 141.3 | ||||||
Deferred
income taxes
|
84.6 | 90.1 | ||||||
Other
|
208.5 | 198.8 | ||||||
Total assets
|
$ | 2,560.4 | 2,394.3 | |||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Short-term
borrowings
|
$ | 6.2 | 12.4 | |||||
Current maturities of long-term
debt
|
11.6 | 11.0 | ||||||
Accounts
payable
|
153.8 | 171.9 | ||||||
Income taxes
payable
|
16.1 | 14.9 | ||||||
Accrued
liabilities
|
479.9 | 429.7 | ||||||
Total current
liabilities
|
667.6 | 639.9 | ||||||
Long-term
debt
|
144.5 | 89.2 | ||||||
Accrued
pension costs
|
52.3 | 58.0 | ||||||
Postretirement
benefits other than pensions
|
101.7 | 111.9 | ||||||
Deferred
revenue
|
182.0 | 178.6 | ||||||
Deferred
income taxes
|
33.1 | 29.8 | ||||||
Minority
interest
|
84.6 | 68.2 | ||||||
Other
|
160.2 | 172.4 | ||||||
Total liabilities
|
1,426.0 | 1,348.0 | ||||||
Commitments
and contingencies (notes 4, 5, 8 and 11)
|
||||||||
Shareholders’
equity:
|
||||||||
Common stock
|
45.8 | 48.4 | ||||||
Capital in excess of par
value
|
486.2 | 452.6 | ||||||
Retained earnings
|
749.0 | 675.8 | ||||||
Accumulated other comprehensive
loss
|
(146.6 | ) | (130.5 | ) | ||||
Total shareholders’
equity
|
1,134.4 | 1,046.3 | ||||||
Total liabilities and
shareholders’ equity
|
$ | 2,560.4 | 2,394.3 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions, except per share amounts)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Revenues
|
$ | 948.8 | 817.0 | 2,801.1 | 2,336.2 | |||||||||||
Cost
and Expenses:
|
||||||||||||||||
Cost
of revenues
|
718.6 | 624.7 | 2,112.3 | 1,791.8 | ||||||||||||
Selling,
general and administrative expenses
|
146.8 | 130.0 | 432.9 | 363.0 | ||||||||||||
Total expenses
|
865.4 | 754.7 | 2,545.2 | 2,154.8 | ||||||||||||
Other
operating income (expense), net
|
(4.5 | ) | (1.8 | ) | (5.1 | ) | 2.6 | |||||||||
Operating profit
|
78.9 | 60.5 | 250.8 | 184.0 | ||||||||||||
Interest
expense
|
(3.3 | ) | (2.5 | ) | (9.1 | ) | (8.0 | ) | ||||||||
Interest
and other income, net
|
4.6 | 3.0 | 9.7 | 6.7 | ||||||||||||
Income from continuing operations
before income taxes and
|
||||||||||||||||
minority interest
|
80.2 | 61.0 | 251.4 | 182.7 | ||||||||||||
Provision
for income taxes
|
26.4 | 27.3 | 78.7 | 74.0 | ||||||||||||
Minority
interest
|
7.5 | 3.7 | 29.9 | 14.5 | ||||||||||||
Income from continuing
operations
|
46.3 | 30.0 | 142.8 | 94.2 | ||||||||||||
Income
(loss) from discontinued operations, net of income taxes
|
1.7 | (4.1 | ) | 4.0 | (11.3 | ) | ||||||||||
Net income
|
$ | 48.0 | 25.9 | 146.8 | 82.9 | |||||||||||
Earnings
per common share
|
||||||||||||||||
Basic:
|
||||||||||||||||
Continuing
operations
|
$ | 1.01 | 0.64 | 3.09 | 2.02 | |||||||||||
Discontinued
operations
|
0.03 | (0.09 | ) | 0.08 | (0.24 | ) | ||||||||||
Net income
|
1.04 | 0.56 | 3.18 | 1.78 | ||||||||||||
Diluted:
|
||||||||||||||||
Continuing
operations
|
$ | 1.00 | 0.64 | 3.06 | 2.00 | |||||||||||
Discontinued
operations
|
0.03 | (0.08 | ) | 0.08 | (0.24 | ) | ||||||||||
Net income
|
1.03 | 0.55 | 3.15 | 1.76 | ||||||||||||
Weighted-average
common shares outstanding
|
||||||||||||||||
Basic
|
46.1 | 46.6 | 46.2 | 46.5 | ||||||||||||
Diluted
|
46.6 | 47.1 | 46.7 | 47.0 | ||||||||||||
Cash
dividends paid per common share
|
$ | 0.10 | 0.10 | 0.30 | 0.2625 |
Capital
|
Accumulated
|
|||||||||||||||||||||||
in
Excess
|
Other
|
|||||||||||||||||||||||
Common
|
of
Par
|
Retained
|
Comprehensive
|
|||||||||||||||||||||
(In
millions)
|
Shares
|
Stock
|
Value
|
Earnings
|
Loss
|
Total
|
||||||||||||||||||
Balance
as of December 31, 2007
|
48.4 | $ | 48.4 | 452.6 | 675.8 | (130.5 | ) | 1,046.3 | ||||||||||||||||
Net
income
|
- | - | - | 146.8 | - | 146.8 | ||||||||||||||||||
Other
comprehensive loss
|
- | - | - | - | (16.1 | ) | (16.1 | ) | ||||||||||||||||
Shares
repurchased and retired:
|
- | |||||||||||||||||||||||
Termination of The Brink’s
Company
|
||||||||||||||||||||||||
Employee Benefits
Trust (a)
|
(1.7 | ) | (1.7 | ) | 1.7 | - | - | - | ||||||||||||||||
Other
|
(1.0 | ) | (1.0 | ) | (11.0 | ) | (59.8 | ) | - | (71.8 | ) | |||||||||||||
Dividends
|
- | - | - | (13.6 | ) | - | (13.6 | ) | ||||||||||||||||
Share-based
compensation:
|
||||||||||||||||||||||||
Stock options:
|
||||||||||||||||||||||||
Compensation
expense
|
- | - | 8.3 | - | - | 8.3 | ||||||||||||||||||
Consideration received
from
|
||||||||||||||||||||||||
exercise of stock
options
|
0.1 | 0.1 | 18.5 | - | - | 18.6 | ||||||||||||||||||
Other share-based benefit
programs
|
- | - | 3.7 | (0.2 | ) | - | 3.5 | |||||||||||||||||
Excess tax benefit
of stock compensation
|
- | - | 12.4 | - | - | 12.4 | ||||||||||||||||||
Balance
as of September 30, 2008
|
45.8 | $ | 45.8 | 486.2 | 749.0 | (146.6 | ) | 1,134.4 |
(a)
|
The
Brink’s Company Employee Benefits Trust was terminated in September 2008
and 1.7 million shares then held by the trust were repurchased and retired
– see note 7.
|
Nine
Months
|
||||||||
Ended
September 30,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 146.8 | 82.9 | |||||
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||
(Income) loss from discontinued
operations, net of tax
|
(4.0 | ) | 11.3 | |||||
Depreciation and
amortization
|
156.5 | 137.2 | ||||||
Impairment
charges:
|
||||||||
Subscriber
disconnects
|
41.4 | 37.9 | ||||||
Other
|
0.5 | 2.1 | ||||||
Amortization of deferred
revenue
|
(30.5 | ) | (25.6 | ) | ||||
Minority
interest
|
29.9 | 14.5 | ||||||
Deferred income
taxes
|
10.6 | 26.6 | ||||||
Provision for uncollectible
accounts receivable
|
10.6 | 8.1 | ||||||
Compensation expense for stock
options
|
8.3 | 9.7 | ||||||
Other operating,
net
|
0.3 | 1.6 | ||||||
Postretirement expense (credits),
net of funding:
|
||||||||
Pension
|
(9.0 | ) | (7.6 | ) | ||||
Other than
pension
|
(3.7 | ) | (4.2 | ) | ||||
Changes in operating assets and
liabilities, net of effects of acquisitions:
|
||||||||
Accounts
receivable
|
(47.4 | ) | (17.9 | ) | ||||
Accounts payable, income taxes
payable and accrued liabilities
|
55.1 | 36.6 | ||||||
Deferral of subscriber
acquisition cost
|
(17.9 | ) | (18.0 | ) | ||||
Deferral of revenue from new
subscribers
|
34.3 | 35.8 | ||||||
Prepaid and other current
assets
|
(25.0 | ) | (13.9 | ) | ||||
Other, net
|
(12.5 | ) | 7.3 | |||||
Discontinued operations,
net
|
- | (3.5 | ) | |||||
Net cash provided by operating
activities
|
344.3 | 320.9 | ||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(254.7 | ) | (228.6 | ) | ||||
Acquisitions
|
(6.1 | ) | (11.3 | ) | ||||
Other,
net
|
3.3 | 8.6 | ||||||
Discontinued
operations, net
|
- | 0.3 | ||||||
Net cash used by investing
activities
|
(257.5 | ) | (231.0 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Revolving
credit facilities borrowings, net
|
59.8 | (1.8 | ) | |||||
Long
term debt:
|
||||||||
Additions
|
- | 1.1 | ||||||
Repayments
|
(8.6 | ) | (9.7 | ) | ||||
Short-term
repayments, net
|
(6.0 | ) | (24.5 | ) | ||||
Repurchase
shares of common stock of The Brink’s Company
|
(70.3 | ) | - | |||||
Dividends
to:
|
||||||||
Shareholders of The Brink’s
Company
|
(13.6 | ) | (11.9 | ) | ||||
Minority interest holders in
subsidiaries
|
(9.9 | ) | (6.9 | ) | ||||
Proceeds
from exercise of stock options
|
16.2 | 6.8 | ||||||
Excess
tax benefits associated with stock compensation
|
11.7 | 4.2 | ||||||
Other,
net
|
- | (0.2 | ) | |||||
Discontinued
operations, net
|
- | (14.8 | ) | |||||
Net cash used by financing
activities
|
(20.7 | ) | (57.7 | ) | ||||
Effect
of exchange rate changes on cash
|
(4.8 | ) | 6.0 | |||||
Cash
and cash equivalents:
|
||||||||
Increase
|
61.3 | 38.2 | ||||||
Balance at beginning of
period
|
196.4 | 137.2 | ||||||
Balance at end of
period
|
$ | 257.7 | 175.4 |
|
·
|
Cash-in-transit
(“CIT”) armored car transportation
|
|
·
|
Automated
teller machine (“ATM”) replenishment and
servicing
|
|
·
|
Global
Services – arranging secure long-distance transportation of
valuables
|
|
·
|
Cash
Logistics – money processing, supply chain management of cash; from
point-of-sale through transport, vaulting and bank
deposit
|
|
·
|
Guarding
services, including airport
security
|
|
·
|
Secure
Data Solutions – transporting, storing and destroying sensitive
information
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Revenues:
|
||||||||||||||||
Brink’s
|
$ | 813.4 | 692.7 | 2,404.0 | 1,977.8 | |||||||||||
BHS
|
135.4 | 124.3 | 397.1 | 358.4 | ||||||||||||
Revenues
|
$ | 948.8 | 817.0 | 2,801.1 | 2,336.2 | |||||||||||
Operating
profit:
|
||||||||||||||||
Brink’s
|
$ | 68.1 | 53.0 | 202.7 | 146.9 | |||||||||||
BHS
|
32.2 | 25.5 | 99.7 | 84.5 | ||||||||||||
Business
segments
|
100.3 | 78.5 | 302.4 | 231.4 | ||||||||||||
Corporate
|
(21.9 | ) | (14.3 | ) | (51.3 | ) | (36.8 | ) | ||||||||
Former operations
|
0.5 | (3.7 | ) | (0.3 | ) | (10.6 | ) | |||||||||
Operating profit
|
$ | 78.9 | 60.5 | 250.8 | 184.0 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Weighted-average
common shares outstanding:
|
||||||||||||||||
Basic (a)
|
46.1 | 46.6 | 46.2 | 46.5 | ||||||||||||
Effect of dilutive stock
options
|
0.5 | 0.5 | 0.5 | 0.5 | ||||||||||||
Diluted
|
46.6 | 47.1 | 46.7 | 47.0 | ||||||||||||
Antidilutive
stock options excluded from denominator
|
0.4 | 0.7 | 0.3 | 0.3 |
U.S.
Plans
|
Non-U.S.
Plans
|
Total
|
||||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||
Three
months ended September 30,
|
||||||||||||||||||||||||
Service
cost
|
$ | - | - | 2.6 | 2.3 | 2.6 | 2.3 | |||||||||||||||||
Interest
cost on projected benefit obligation
|
11.5 | 11.1 | 3.3 | 2.6 | 14.8 | 13.7 | ||||||||||||||||||
Return
on assets – expected
|
(14.7 | ) | (13.3 | ) | (2.9 | ) | (2.5 | ) | (17.6 | ) | (15.8 | ) | ||||||||||||
Amortization
of losses
|
0.5 | 3.5 | 0.9 | 0.7 | 1.4 | 4.2 | ||||||||||||||||||
Net
periodic pension cost (credit)
|
$ | (2.7 | ) | 1.3 | 3.9 | 3.1 | 1.2 | 4.4 | ||||||||||||||||
Nine
months ended September 30,
|
||||||||||||||||||||||||
Service
cost
|
$ | - | - | 7.6 | 6.6 | 7.6 | 6.6 | |||||||||||||||||
Interest
cost on projected benefit obligation
|
34.4 | 33.0 | 9.9 | 7.4 | 44.3 | 40.4 | ||||||||||||||||||
Return
on assets – expected
|
(44.2 | ) | (40.0 | ) | (9.0 | ) | (7.2 | ) | (53.2 | ) | (47.2 | ) | ||||||||||||
Amortization
of losses
|
1.2 | 9.7 | 2.8 | 2.2 | 4.0 | 11.9 | ||||||||||||||||||
Net
periodic pension cost (credit)
|
$ | (8.6 | ) | 2.7 | 11.3 | 9.0 | 2.7 | 11.7 |
Coal-related
plans
|
Other
plans
|
Total
|
||||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||
Three
months ended September 30,
|
||||||||||||||||||||||||
Service
cost
|
$ | - | - | - | 0.1 | - | 0.1 | |||||||||||||||||
Interest
cost on accumulated postretirement
|
||||||||||||||||||||||||
benefit
obligations
|
7.8 | 7.8 | 0.2 | 0.1 | 8.0 | 7.9 | ||||||||||||||||||
Return
on assets – expected
|
(9.7 | ) | (9.7 | ) | - | - | (9.7 | ) | (9.7 | ) | ||||||||||||||
Amortization
of losses (gains)
|
2.0 | 2.8 | (0.1 | ) | (0.1 | ) | 1.9 | 2.7 | ||||||||||||||||
Net
periodic postretirement cost
|
$ | 0.1 | 0.9 | 0.1 | 0.1 | 0.2 | 1.0 | |||||||||||||||||
Nine
months ended September 30,
|
||||||||||||||||||||||||
Service
cost
|
$ | - | - | 0.1 | 0.2 | 0.1 | 0.2 | |||||||||||||||||
Interest
cost on accumulated postretirement
|
||||||||||||||||||||||||
benefit
obligations
|
23.5 | 23.5 | 0.5 | 0.5 | 24.0 | 24.0 | ||||||||||||||||||
Return
on assets – expected
|
(29.0 | ) | (29.0 | ) | - | - | (29.0 | ) | (29.0 | ) | ||||||||||||||
Amortization
of losses (gains)
|
6.0 | 8.6 | (0.3 | ) | (0.2 | ) | 5.7 | 8.4 | ||||||||||||||||
Curtailment
gain
|
- | - | (2.0 | ) | - | (2.0 | ) | - | ||||||||||||||||
Net
periodic postretirement cost (credit)
|
$ | 0.5 | 3.1 | (1.7 | ) | 0.5 | (1.2 | ) | 3.6 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Interest
cost on accumulated postretirement
|
||||||||||||||||
benefit
obligations
|
$ | 0.6 | 0.7 | 1.9 | 2.0 | |||||||||||
Amortization
of losses
|
0.1 | 0.5 | 0.4 | 1.2 | ||||||||||||
Net
periodic postretirement cost
|
$ | 0.7 | 1.2 | 2.3 | 3.2 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Continuing
operations
|
||||||||||||||||
Provision
for income taxes (in millions)
|
$ | 26.4 | 27.3 | 78.7 | 74.0 | |||||||||||
Effective
tax rate
|
32.9 | % | 44.7 | % | 31.3 | % | 40.5 | % | ||||||||
Discontinued
operations
|
||||||||||||||||
Provision
(benefit) for income taxes (in millions)
|
$ | 0.3 | - | 1.2 | (1.6 | ) | ||||||||||
Effective
tax rate
|
15.0 | % | - | 23.1 | % |
NM
|
Three
and Nine Months
|
||||||||
Ended
September 30,
|
||||||||
Options
Granted
|
2008
|
2007
|
||||||
Number
of shares underlying options, in thousands
|
541 | 636 | ||||||
Weighted-average
exercise price per share
|
$ | 64.24 | 63.60 | |||||
Assumptions
used to estimate fair value:
|
||||||||
Expected dividend
yield:
|
||||||||
Weighted-average
|
0.6 | % | 0.6 | % | ||||
Range
|
0.6 | % | 0.6 | % | ||||
Expected
volatility:
|
||||||||
Weighted-average
|
26 | % | 27 | % | ||||
Range
|
26% - 27 | % | 26% - 31 | % | ||||
Risk-free interest
rate:
|
||||||||
Weighted-average
|
2.8 | % | 4.9 | % | ||||
Range
|
2.0% - 3.1 | % | 4.9% - 5.0 | % | ||||
Expected term in
years:
|
||||||||
Weighted-average
|
3.6 | 3.8 | ||||||
Range
|
2.1 - 5.4 | 2.1 - 6.1 | ||||||
Weighted-average
fair value estimates at grant date:
|
||||||||
In millions
|
$ | 7.8 | 10.7 | |||||
Fair value per
share
|
$ | 14.39 | 16.84 |
Number
of
|
Weighted-Average
Grant-Date
|
|||||||
Shares
|
Fair
Value
|
|||||||
Balance
as of January 1, 2008
|
- | $ | - | |||||
Granted (a)
|
43,316 | 66.27 | ||||||
Balance
as of September 30, 2008
|
43,316 | $ | 66.27 |
(a)
|
Includes
30,259 restricted stock units under the 2005 Equity Incentive Plan and
13,057 deferred stock units under the Non-Employee Directors’ Equity
Plan.
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Brink’s
United Kingdom domestic cash handling operations (a):
|
||||||||||||||||
Gain on sale
|
$ | - | 0.7 | - | 0.7 | |||||||||||
Results of
operations
|
- | (3.1 | ) | - | (13.9 | ) | ||||||||||
Adjustments
to contingent liabilities of former operations
|
2.0 | (1.7 | ) | 5.2 | 0.3 | |||||||||||
Income
(loss) from discontinued operations before income taxes
|
2.0 | (4.1 | ) | 5.2 | (12.9 | ) | ||||||||||
Provision
(benefit) for income taxes
|
0.3 | - | 1.2 | (1.6 | ) | |||||||||||
Income
(loss) from discontinued operations
|
$ | 1.7 | (4.1 | ) | 4.0 | (11.3 | ) |
(a)
|
Brink’s
United Kingdom domestic cash handling operations were sold in August
2007. Revenues of the operations were $5.8 million for the
third quarter of 2007 and $28.9 million for the first nine months of
2007. Results of Brink’s United Kingdom domestic cash handling
operations included a $7.5 million asset impairment charge in the nine
month period ended September 30,
2007.
|
Nine
Months
|
||||||||
Ended
September 30,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 7.7 | 7.2 | |||||
Income taxes, net
|
56.4 | 48.4 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Net
income
|
$ | 48.0 | 25.9 | 146.8 | 82.9 | |||||||||||
Other
comprehensive income (loss), net of reclasses and taxes:
|
||||||||||||||||
Benefit plan experience
loss
|
1.9 | 7.1 | 5.8 | 15.9 | ||||||||||||
Benefit plan prior service
cost
|
0.4 | 0.3 | 1.1 | 1.0 | ||||||||||||
Foreign currency translation
adjustments
|
(47.3 | ) | 16.2 | (20.5 | ) | 27.9 | ||||||||||
Marketable
securities
|
(1.6 | ) | (0.1 | ) | (2.5 | ) | 0.9 | |||||||||
Other comprehensive income
(loss)
|
(46.6 | ) | 23.5 | (16.1 | ) | 45.7 | ||||||||||
Comprehensive
income
|
$ | 1.4 | 49.4 | 130.7 | 128.6 |
·Brink’s, Incorporated
(“Brink’s”)
|
Brink’s
offers transportation and logistics management services for cash and
valuables throughout the world. These services include armored
car transportation, automated teller machine (“ATM”) replenishment and
servicing, currency deposit processing and cash management services
including cash logistics services (“Cash Logistics”), deploying and
servicing safes and safe control devices, including its patented
CompuSafe® service, coin sorting and wrapping, integrated check and cash
processing services (“Virtual Vault Services”), arranging the secure
transportation of valuables (“Global Services”), transporting, storing,
and destroying sensitive information (“Secure Data Solutions”) and
guarding services, including airport security.
|
·Brink’s Home Security, Inc.
(“BHS”)
|
BHS
offers monitored security services in North America primarily for
owner-occupied, single-family residences. To a lesser extent,
BHS offers security services for commercial and multi-family
properties. BHS typically installs and owns the on-site
security systems and charges fees to monitor and service the
systems.
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Income
(loss) from:
|
||||||||||||||||
Continuing
operations
|
$ | 46.3 | 30.0 | 142.8 | 94.2 | |||||||||||
Discontinued
operations
|
1.7 | (4.1 | ) | 4.0 | (11.3 | ) | ||||||||||
Net income
|
$ | 48.0 | 25.9 | 146.8 | 82.9 |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
change
|
2008
|
2007
|
change
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Brink’s
|
$ | 813.4 | 692.7 | 17 | 2,404.0 | 1,977.8 | 22 | |||||||||||||||||
BHS
|
135.4 | 124.3 | 9 | 397.1 | 358.4 | 11 | ||||||||||||||||||
Revenues
|
$ | 948.8 | 817.0 | 16 | 2,801.1 | 2,336.2 | 20 | |||||||||||||||||
Operating
profit:
|
||||||||||||||||||||||||
Brink’s
|
$ | 68.1 | 53.0 | 28 | 202.7 | 146.9 | 38 | |||||||||||||||||
BHS
|
32.2 | 25.5 | 26 | 99.7 | 84.5 | 18 | ||||||||||||||||||
Business segments
|
100.3 | 78.5 | 28 | 302.4 | 231.4 | 31 | ||||||||||||||||||
Corporate
|
(21.9 | ) | (14.3 | ) | 53 | (51.3 | ) | (36.8 | ) | 39 | ||||||||||||||
Former operations
|
0.5 | (3.7 | ) |
NM
|
(0.3 | ) | (10.6 | ) | (97 | ) | ||||||||||||||
Operating profit
|
78.9 | 60.5 | 30 | 250.8 | 184.0 | 36 | ||||||||||||||||||
Interest
expense
|
(3.3 | ) | (2.5 | ) | 32 | (9.1 | ) | (8.0 | ) | 14 | ||||||||||||||
Interest
and other income, net
|
4.6 | 3.0 | 53 | 9.7 | 6.7 | 45 | ||||||||||||||||||
Income from continuing operations
before
|
||||||||||||||||||||||||
income taxes and minority
interest
|
80.2 | 61.0 | 31 | 251.4 | 182.7 | 38 | ||||||||||||||||||
Provision
for income taxes
|
26.4 | 27.3 | (3 | ) | 78.7 | 74.0 | 6 | |||||||||||||||||
Minority
interest
|
7.5 | 3.7 | 103 | 29.9 | 14.5 | 106 | ||||||||||||||||||
Income from continuing
operations
|
46.3 | 30.0 | 54 | 142.8 | 94.2 | 52 | ||||||||||||||||||
Income
(loss) from discontinued operations,
|
||||||||||||||||||||||||
net of income
taxes
|
1.7 | (4.1 | ) |
NM
|
4.0 | (11.3 | ) |
NM
|
||||||||||||||||
Net income
|
$ | 48.0 | 25.9 | 85 | 146.8 | 82.9 | 77 |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
change
|
2008
|
2007
|
change
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
International
|
$ | 575.8 | 468.5 | 23 | 1,701.4 | 1,323.3 | 29 | |||||||||||||||||
North America (a)
|
237.6 | 224.2 | 6 | 702.6 | 654.5 | 7 | ||||||||||||||||||
$ | 813.4 | 692.7 | 17 | 2,404.0 | 1,977.8 | 22 | ||||||||||||||||||
Operating
profit:
|
||||||||||||||||||||||||
International
|
$ | 56.3 | 35.2 | 60 | 166.6 | 96.1 | 73 | |||||||||||||||||
North America (a)
|
11.8 | 17.8 | (34 | ) | 36.1 | 50.8 | (29 | ) | ||||||||||||||||
$ | 68.1 | 53.0 | 28 | 202.7 | 146.9 | 38 | ||||||||||||||||||
Cash
flow information:
|
||||||||||||||||||||||||
Depreciation and amortization
(b)
|
$ | 31.5 | 28.7 | 10 | 92.4 | 79.4 | 16 | |||||||||||||||||
Capital expenditures
(c)
|
48.9 | 35.9 | 36 | 119.2 | 93.2 | 28 |
Three
Months
|
%
change
|
Nine
Months
|
%
change
|
|||||||||||||
(In
millions)
|
Ended
September 30,
|
from
prior period
|
Ended
September 30,
|
from
prior period
|
||||||||||||
2006
Revenues
|
$ | 597.9 | 11 | 1,722.2 | 10 | |||||||||||
Effects
on revenue of:
|
||||||||||||||||
Organic revenue
growth
|
54.0 | 9 | 150.2 | 9 | ||||||||||||
Acquisitions and dispositions,
net
|
5.4 | 1 | 18.2 | 1 | ||||||||||||
Changes in currency exchange rates
(a)
|
35.4 | 6 | 87.2 | 5 | ||||||||||||
2007
Revenues
|
692.7 | 16 | 1,977.8 | 15 | ||||||||||||
Effects
on revenue of:
|
||||||||||||||||
Organic revenue
growth
|
80.3 | 12 | 242.6 | 12 | ||||||||||||
Acquisitions and dispositions,
net
|
1.7 | - | 15.8 | 1 | ||||||||||||
Changes in currency exchange rates
(a)
|
38.7 | 5 | 167.8 | 9 | ||||||||||||
2008
Revenues
|
$ | 813.4 | 17 | 2,404.0 | 22 |
(a)
|
Changes
in currency exchange rates increased the reported U.S. dollar amount of
segment operating profit by $2.7 million for the third quarter of 2008 and
by $9.6 million for the first nine months of 2008 compared to the same
periods of 2007. The effect of changes in currency
exchange rates for the same periods of 2007 compared to 2006
was not significant. These amounts exclude transaction gains
and losses recognized in earnings as a result of changes in currency
exchange rates.
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
change
|
2008
|
2007
|
change
|
||||||||||||||||||
Revenues
|
$ | 135.4 | 124.3 | 9 | $ | 397.1 | 358.4 | 11 | ||||||||||||||||
Operating
profit
|
||||||||||||||||||||||||
Profit
from recurring services (a)
|
$ | 55.7 | 49.1 | 13 | $ | 172.7 | 152.4 | 13 | ||||||||||||||||
Investment
in new subscribers (b)
|
(23.5 | ) | (23.6 | ) | - | (73.0 | ) | (67.9 | ) | 8 | ||||||||||||||
Operating
profit
|
$ | 32.2 | 25.5 | 26 | $ | 99.7 | 84.5 | 18 | ||||||||||||||||
Monthly
recurring revenues (c)
|
$ | 39.8 | 36.3 | 10 | ||||||||||||||||||||
Cash
Flow Information
|
||||||||||||||||||||||||
Depreciation
and amortization (d)
|
$ | 21.5 | 19.8 | 9 | $ | 63.9 | 57.4 | 11 | ||||||||||||||||
Impairment
charges from
|
||||||||||||||||||||||||
subscriber
disconnects
|
16.7 | 13.6 | 23 | 41.4 | 37.9 | 9 | ||||||||||||||||||
Amortization
of deferred revenue (e)
|
(10.5 | ) | (8.9 | ) | 18 | (30.5 | ) | (25.6 | ) | 19 | ||||||||||||||
Deferral
of subscriber acquisition
|
||||||||||||||||||||||||
costs (current year payments)
(f)
|
(5.8 | ) | (5.9 | ) | (2 | ) | (17.9 | ) | (18.0 | ) | (1 | ) | ||||||||||||
Deferral
of revenue from new
|
||||||||||||||||||||||||
subscribers (current year
receipts) (g)
|
10.7 | 11.6 | (8 | ) | 34.3 | 35.8 | (4 | ) | ||||||||||||||||
Capital
expenditures (h):
|
||||||||||||||||||||||||
Security systems
|
$ | (42.3 | ) | (42.2 | ) | - | $ | (127.9 | ) | (124.9 | ) | 2 | ||||||||||||
Other
|
(2.9 | ) | (5.1 | ) | (43 | ) | (7.4 | ) | (10.3 | ) | (28 | ) | ||||||||||||
Total
capital expenditures
|
$ | (45.2 | ) | (47.3 | ) | (4 | ) | $ | (135.3 | ) | (135.2 | ) | - |
(a)
|
Reflects
operating profit generated from the existing subscriber base including the
amortization of deferred revenues. This non-GAAP measure
is discussed below under the caption “Non-GAAP Measures - Profit from
Recurring Services and Investment in New
Subscribers.”
|
(b)
|
Primarily
marketing and selling expenses, net of the deferral of subscriber
acquisition costs (primarily a portion of sales commissions and related
costs) incurred in the acquisition of new subscribers. This
non-GAAP measure is discussed below under the caption “Non-GAAP Measures -
Profit from Recurring Services and Investment in New
Subscribers.”
|
|
(c)This
non-GAAP measure is reconciled and discussed below under the caption
“Non-GAAP Measures - Monthly Recurring
Revenues.”
|
|
(d)Includes
amortization of deferred subscriber acquisition
costs. Depreciation and amortization for the full-year of
2008 is expected to be between $85 million and $95
million.
|
(e)
|
Includes
amortization of deferred revenue related to active subscriber accounts as
well as recognition of deferred revenue related to subscriber accounts
that disconnect.
|
(f)
|
Includes
cash payments for incremental sales compensation, fringe benefits and
related costs that are directly attributable to successful customer
acquisition efforts and that are deferred and recognized over the expected
life of the customer relationship.
|
(g)
|
Includes
cash receipts from new subscribers, including connection fees and
equipment installation fees that are deferred and recognized over the
expected life of the customer
relationship.
|
(h)
|
Capital
expenditures for the full-year of 2008 are expected to range from $175
million to $185 million.
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
thousands)
|
2008
|
2007
|
change
|
2008
|
2007
|
change
|
||||||||||||||||||
Number
of subscribers:
|
||||||||||||||||||||||||
Beginning of
period
|
1,271.5 | 1,175.1 | 8 | 1,223.9 | 1,124.9 | 9 | ||||||||||||||||||
Installations (a)
|
42.7 | 45.7 | (7 | ) | 131.5 | 136.7 | (4 | ) | ||||||||||||||||
Disconnects (a)
|
(28.9 | ) | (20.6 | ) | 40 | (70.1 | ) | (61.4 | ) | 14 | ||||||||||||||
End of period (b)
|
1,285.3 | 1,200.2 | 7 | 1,285.3 | 1,200.2 | 7 | ||||||||||||||||||
Average
number of subscribers
|
1,279.1 | 1,187.7 | 8 | 1,259.0 | 1,163.8 | 8 | ||||||||||||||||||
Annualized
disconnect rate (c)
|
9.0 | % | 6.9 | % | 7.4 | % | 7.0 | % |
(a)
|
Customers
who move from one location and then initiate a new monitoring agreement at
a new location are not included in either installations or
disconnects. Dealer accounts cancelled and charged back to the
dealer during the specified contract term are also excluded from
installations and disconnects. Inactive sites that are returned
to service reduce disconnects.
|
(b)
|
Commercial
subscribers accounted for approximately 5% of total
subscribers at September 30, 2008. The Company continues to see
the expansion of BHS’ commercial subscriber base as a significant growth
opportunity.
|
(c)
|
The
disconnect rate is a ratio, the numerator of which is the number of
customer cancellations during the period and the denominator of which is
the average number of customers during the period. The gross
number of customer cancellations is reduced for customers who move from
one location and then initiate a new monitoring agreement at a new
location, accounts charged back to the dealers because the customers
cancelled service during the specified contractual term, and inactive
sites that are returned to active service during the
period.
|
Nine
Months
|
||||||||
Ended
September 30,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Monthly
recurring revenues (“MRR”) (a)
|
$ | 39.8 | 36.3 | |||||
Amounts
excluded from MRR:
|
||||||||
Amortization of deferred revenue
(b)
|
3.4 | 2.8 | ||||||
Other revenues (c)
|
2.0 | 2.6 | ||||||
Revenues
on a GAAP basis:
|
||||||||
September
|
45.2 | 41.7 | ||||||
January – August
|
351.9 | 316.7 | ||||||
January –
September
|
$ | 397.1 | 358.4 |
(a)
|
MRR
is calculated based on the number of subscribers at period end multiplied
by the average fee per subscriber received in the last month of the period
for contracted monitoring and maintenance
services.
|
(b)
|
Includes
amortization of deferred revenue related to active subscriber accounts as
well as recognition of deferred revenue related to subscriber accounts
that disconnect.
|
(c)
|
Revenues
that are not pursuant to monthly contractual billings, including revenues
from such sources as ad-hoc field service calls, product sales and
installation fees not subject to deferral, terminated contract penalty
billings for breached contracts, pass-through revenue (alarm permit fees,
false alarm fines, etc.) and partial month revenues recognized from
customers who disconnected during the last month of the period and are
therefore not included in MRR. This amount is reduced for
adjustments recorded against revenue (primarily customer goodwill credits
and other billing adjustments), and for the amount included in MRR for new
customers added during the last month of the period for those portions of
the month for which revenues were not recognized for such
customers.
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
change
|
2008
|
2007
|
change
|
||||||||||||||||||
Corporate
expense
|
$ | 21.9 | 14.3 | 53 | 51.3 | 36.8 | 39 |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
change
|
2008
|
2007
|
change
|
||||||||||||||||||
Company-sponsored
postretirement
|
||||||||||||||||||||||||
benefits other than
pensions
|
$ | 0.2 | 0.9 | (78 | ) | $ | 0.6 | 3.3 | (82 | ) | ||||||||||||||
Black
lung
|
0.7 | 1.2 | (42 | ) | 2.3 | 3.2 | (28 | ) | ||||||||||||||||
Pension
|
(1.7 | ) | 0.6 |
NM
|
(5.1 | ) | 1.1 |
NM
|
||||||||||||||||
Administrative,
legal and other
|
||||||||||||||||||||||||
expenses, net
|
0.3 | 1.0 | (70 | ) | 2.5 | 3.0 | (17 | ) | ||||||||||||||||
$ | (0.5 | ) | 3.7 |
NM
|
$ | 0.3 | 10.6 | (97 | ) |
|
·
|
the
rate of price increases for services will not keep pace with cost
inflation;
|
|
·
|
adverse
economic conditions in the highly inflationary country may discourage
business growth which could affect demand for the Company’s services;
and
|
|
·
|
the
devaluation of the currency may exceed the rate of inflation and reported
U.S. dollar revenues and profits may
decline.
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
change
|
2008
|
2007
|
change
|
||||||||||||||||||
Foreign
currency transaction losses, net
|
$ | (8.5 | ) | (3.2 | ) | 166 | (14.2 | ) | (4.8 | ) | 196 | |||||||||||||
Share
in earnings of equity affiliates
|
1.3 | 0.7 | 86 | 3.6 | 2.1 | 71 | ||||||||||||||||||
Hurricane
Katrina insurance settlement gains
|
- | 1.0 |
NM
|
- | 3.3 |
NM
|
||||||||||||||||||
Asset
impairment charge
|
(0.2 | ) | (2.0 | ) | (90 | ) | (0.5 | ) | (2.1 | ) | (76 | ) | ||||||||||||
Royalty
income
|
1.1 | 0.7 | 57 | 2.2 | 1.4 | 57 | ||||||||||||||||||
Gain
on sale of operating assets, net
|
0.5 | 0.3 | 67 | 0.4 | 0.9 | (56 | ) | |||||||||||||||||
Other
|
1.3 | 0.7 | 86 | 3.4 | 1.8 | 89 | ||||||||||||||||||
$ | (4.5 | ) | (1.8 | ) | 150 | (5.1 | ) | 2.6 |
NM
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
change
|
2008
|
2007
|
change
|
||||||||||||||||||
Interest
expense
|
$ | 3.3 | 2.5 | 32 | 9.1 | 8.0 | 14 |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
change
|
2008
|
2007
|
change
|
||||||||||||||||||
Interest
income
|
$ | 4.2 | 2.2 | 91 | 9.5 | 5.5 | 73 | |||||||||||||||||
Other
|
0.4 | 0.8 | (50 | ) | 0.2 | 1.2 | (83 | ) | ||||||||||||||||
$ | 4.6 | 3.0 | 53 | 9.7 | 6.7 | 45 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Continuing
operations
|
||||||||||||||||
Provision
for income taxes (in millions)
|
$ | 26.4 | 27.3 | 78.7 | 74.0 | |||||||||||
Effective
tax rate
|
32.9 | % | 44.7 | % | 31.3 | % | 40.5 | % | ||||||||
Discontinued
operations
|
||||||||||||||||
Provision
(benefit) for income taxes (in millions)
|
$ | 0.3 | - | 1.2 | (1.6 | ) | ||||||||||
Effective
tax rate
|
15.0 | % | - | 23.1 | % |
NM
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
change
|
2008
|
2007
|
change
|
||||||||||||||||||
Minority
interest
|
$ | 7.5 | 3.7 | 103 | 29.9 | 14.5 | 106 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Brink’s
United Kingdom domestic cash handling operations (a):
|
||||||||||||||||
Gain on sale
|
$ | - | 0.7 | - | 0.7 | |||||||||||
Results of
operations
|
- | (3.1 | ) | - | (13.9 | ) | ||||||||||
Adjustments
to contingent liabilities of former operations
|
2.0 | (1.7 | ) | 5.2 | 0.3 | |||||||||||
Income
(loss) from discontinued operations before income taxes
|
2.0 | (4.1 | ) | 5.2 | (12.9 | ) | ||||||||||
Provision
(benefit) for income taxes
|
0.3 | - | 1.2 | (1.6 | ) | |||||||||||
Income
(loss) from discontinued operations
|
$ | 1.7 | (4.1 | ) | 4.0 | (11.3 | ) |
(a)
|
Brink’s
United Kingdom domestic cash handling operations were sold in August
2007. Revenues of the operations were $5.8 million for the
third quarter of 2007 and $28.9 million for the first nine months of
2007. Results of Brink’s United Kingdom domestic cash handling
operations included a $7.5 million asset impairment charge in the nine
month period ended September 30,
2007.
|
Nine
Months
|
||||||||||||
Ended
September 30,
|
$ | |||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Cash
flows from operating activities
|
$ | 344.3 | 320.9 | 23.4 | ||||||||
Cash
flows from investing activities:
|
||||||||||||
Capital
expenditures
|
(254.7 | ) | (228.6 | ) | (26.1 | ) | ||||||
Acquisitions
|
(6.1 | ) | (11.3 | ) | 5.2 | |||||||
Other
|
3.3 | 8.9 | (5.6 | ) | ||||||||
Investing
activities
|
(257.5 | ) | (231.0 | ) | (26.5 | ) | ||||||
Cash
flows before financing activities
|
$ | 86.8 | 89.9 | (3.1 | ) |
Nine
Months
|
||||||||||||
Ended
September 30,
|
$
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Capital
expenditures:
|
||||||||||||
Brink’s
|
$ | 119.2 | 93.2 | 26.0 | ||||||||
BHS:
|
||||||||||||
Security systems
|
127.9 | 124.9 | 3.0 | |||||||||
Other
|
7.4 | 10.3 | (2.9 | ) | ||||||||
Corporate
|
0.2 | 0.2 | - | |||||||||
Capital
expenditures
|
$ | 254.7 | 228.6 | 26.1 |
Nine
Months
|
||||||||||||
Ended
September 30,
|
$
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Cash
flows before financing activities
|
||||||||||||
Business segments:
|
||||||||||||
Brink’s
|
$ | 92.4 | 103.0 | (10.6 | ) | |||||||
BHS
|
29.5 | 49.0 | (19.5 | ) | ||||||||
Subtotal of business
segments
|
121.9 | 152.0 | (30.1 | ) | ||||||||
Corporate and former
operations:
|
||||||||||||
Contributions to primary U.S.
pension plan
|
- | (13.0 | ) | 13.0 | ||||||||
Other
|
(35.1 | ) | (45.9 | ) | 10.8 | |||||||
Subtotal of continuing
operations
|
86.8 | 93.1 | (6.3 | ) | ||||||||
Discontinued
operations:
|
||||||||||||
Brink’s United Kingdom domestic
cash handling operations
|
- | (3.2 | ) | 3.2 | ||||||||
Cash
flows before financing activities
|
$ | 86.8 | 89.9 | (3.1 | ) |
Nine
Months
|
||||||||
Ended
September 30,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Net
borrowings (repayments) of debt:
|
||||||||
Short-term debt
|
$ | (6.0 | ) | (24.5 | ) | |||
Revolving
facilities
|
59.8 | (1.8 | ) | |||||
Long-term debt
|
(8.6 | ) | (8.6 | ) | ||||
Net borrowings (repayments) of
debt
|
45.2 | (34.9 | ) | |||||
Repurchase
of common stock of the Company
|
(70.3 | ) | - | |||||
Dividends
to:
|
||||||||
Shareholders of the
Company
|
(13.6 | ) | (11.9 | ) | ||||
Minority interests in
subsidiaries
|
(9.9 | ) | (6.9 | ) | ||||
Proceeds
and tax benefits related to stock compensation and other
|
27.9 | 10.8 | ||||||
Discontinued
operations, net
|
- | (14.8 | ) | |||||
Cash flows from financing
activities
|
$ | (20.7 | ) | (57.7 | ) |
September
30,
|
December
31,
|
|||||||
(In
millions)
|
2008
|
2007
|
||||||
Short-term
debt
|
$ | 6.2 | 12.4 | |||||
Long-term
debt
|
156.1 | 100.2 | ||||||
Debt
|
162.3 | 112.6 | ||||||
Less
cash and cash equivalents
|
(257.7 | ) | (196.4 | ) | ||||
Net Debt (Cash)
(a)
|
$ | (95.4 | ) | (83.8 | ) |
(a)
|
Net
Debt (Cash) is a non-GAAP measure. Net Debt (Cash) is equal to
short-term debt plus the current and noncurrent portion of long-term debt
(“Debt” in the tables), less cash and cash
equivalents.
|
Maximum
Number
|
||||||
Total
Number
|
(or
Approximate
|
|||||
of
Shares Purchased
|
Dollar
Value) of
|
|||||
Total
Number
|
as
Part of Publicly
|
Shares
that May Yet
|
||||
of
Shares
|
Average
Price
|
Announced
Plans
|
be
Purchased Under
|
|||
Period
|
Purchased
|
Paid
per Share
|
or
Programs
|
the
Plans or Programs
|
||
July
1 through
|
||||||
July 31, 2008
|
-
|
-
|
-
|
-
|
||
August
1 through
|
||||||
August 31, 2008
|
-
|
-
|
-
|
-
|
||
September
1 through
|
||||||
September 30, 2008
|
1,650,518 (1)
|
$68.79 (2)
|
-
|
$43,730,344 (3)
|
(1)
|
Each
of the shares was purchased other than through a publicly announced
repurchase plan. On September 5, 2008, the Company purchased
the shares from The Brink’s Company Employee Benefits Trust (the “Employee
Benefits Trust”) in connection with the termination of the Employee
Benefits Trust. In exchange for the shares, which constituted
all of the shares of common stock held by the Employee Benefits Trust, the
Company forgave all indebtedness owed by the Employee Benefits Trust to
the Company, including the indebtedness evidenced by certain promissory
notes (the “Notes”) originally issued by the Employee Benefits Trust to
the Company in payment for the original acquisition of the shares by the
Employee Benefits Trust. Prior to the forgiveness, the Notes
were eliminated in the consolidation of the Employee Benefits Trust and,
therefore, were not a component of the Company’s consolidated balance
sheet.
|
(2)
|
The
original principal amount of the Notes, plus the aggregate amount of
accrued and unpaid interest on the Notes, exceeded $113,539,133, which was
the fair market value of the shares at the time of purchase based on
$68.79 per share, which was the opening sales price for shares of the
Company’s common stock as reported on the New York Stock Exchange
Composite Tape on September 5,
2008.
|
(3)
|
On
September 14, 2007, the Company’s board of directors authorized the
Company to make repurchases of up to $100 million of common stock from
time to time as market conditions warrant and as covenants under existing
agreements permit. The program does not require the Company to
acquire any specific numbers of shares and may be modified or discontinued
at any time.
|
10.1*
|
Directors’
Stock Accumulation Plan, as amended and restated as of September 12,
2008.
|
10.2*
|
Pension
Equalization Plan, as amended and restated as of October 22,
2008.
|
31.1
|
Certification
of Michael T. Dan, Chief Executive Officer (Principal Executive Officer)
of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a)
promulgated under the Securities Exchange Act of 1934, as amended, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Certification
of Michael J. Cazer, Vice President and Chief Financial Officer (Principal
Financial Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and
15d-14(a) promulgated under the Securities Exchange Act of 1934, as
amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certification
of Michael T. Dan, Chief Executive Officer (Principal Executive Officer)
of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certification
of Michael J. Cazer, Vice President and Chief Financial Officer (Principal
Financial Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
THE
BRINK’S COMPANY
|
|
October
30, 2008
|
By: /s/ Michael J.
Cazer
|
Michael
J. Cazer
|
|
(Vice
President -
|
|
Chief
Financial Officer)
|
|
(principal
financial officer)
|