UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

(_x_)  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR  15(d) OF  THE SECURITIES
       EXCHANGE ACT OF 1934

         For the Quarterly Period Ended March 31, 2005

                                       or

(___)  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

         For the Transition Period From              To                .
                                         ------------   ---------------


                           Commission File No. 0-25184

                               ENOVA SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)

CALIFORNIA                                               95-3056150
----------                                               ----------
(State or other jurisdiction of             (IRS employer identification number)
incorporation or organization)

                 19850 South Magellan Drive Torrance, CA 90502
              (Address of Principal Executive Offices and Zip Code)
        Registrant's telephone number, including area code (310) 527-2800


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such shorter  periods that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes (_X_) No (___)

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes [ ] No [X]

As of May 13, 2005, there were 416,912,000 shares of Common Stock, no par value,
2,734,000 shares of Series A Preferred Stock, no par value, and 1,217,000 shares
of Series B Preferred Stock, no par value, outstanding.



                                       1



                                      INDEX

                               ENOVA SYSTEMS, INC.


                                                                        Page No.
                                                                        --------
PART 1.  FINANCIAL INFORMATION

Item 1.        Financial Statements............................................3

               Balance Sheets:
               March 31, 2005 (unaudited) and December 31, 2004................3

               Statements of Operations (unaudited):
               Three months ended March 31, 2005 and 2004......................4

               Statements of Cash Flows (unaudited):
               Three months ended March 31, 2005 and 2004......................5

               Notes to Financial Statements (unaudited):
               Three months ended March 31, 2005 and 2004......................7

Item 2.        Management's Discussion and Analysis of Financial
               Condition and Results of Operations.............................9

Item 3.        Quantitative and Qualitative Disclosure about Market Risk......23

Item 4.        Control and Procedures.........................................23

PART II.       OTHER INFORMATION

Item 1.        Legal Proceedings .............................................24
Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds....24
Item 3.        Defaults upon Senior Securities................................24
Item 4.        Submission of Matters to a Vote of Security Holders............24
Item 5.        Other Information..............................................24
Item 6.        Exhibits.......................................................24

SIGNATURE      ...............................................................25

CERTIFICATIONS ...............................................................34




                                       2


                                                                                                                 ENOVA SYSTEMS, INC.
                                                                                                                      BALANCE SHEETS

------------------------------------------------------------------------------------------------------------------------------------


                                                                                                  As of                   As of
                                                                                             March 31, 2005        December 31, 2004
                                                                                             -------------         -----------------
                                                                                              (unaudited)
                                                                                                                        
                                                               ASSETS
Current assets
     Cash and cash equivalents                                                               $     750,000          $   1,575,000
     Accounts receivable, net                                                                      668,000                522,000
     Inventories and supplies, net                                                               1,171,000              1,036,000
     Prepaid expenses and other current assets                                                     364,000                304,000
                                                                                             -------------          -------------
           Total Current Assets                                                                  2,953,000              3,437,000

Property and equipment, net                                                                        388,000                387,000
Equity method investment                                                                         1,728,000              1,768,000
Other assets                                                                                       269,000                296,000
                                                                                             -------------          -------------
Total assets                                                                                 $   5,338,000          $   5,888,000
                                                                                             =============          =============

                                           LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities
     Accounts payable                                                                        $     291,000          $      66,000
     Deferred revenues                                                                             274,000                392,000
     Line of credit                                                                                228,000                229,000
     Accrued payroll and related expense                                                           193,000                194,000
     Other accrued expenses                                                                         75,000                 13,000
     Current portion of notes payable                                                              172,000                166,000
     Current portion of capital lease obligations                                                    4,000                  6,000
                                                                                             -------------          -------------
           Total current liabilities                                                             1,237,000              1,066,000

Accrued interest payable                                                                         1,451,000              1,378,000
Notes payable, net of current portion                                                            3,332,000              3,341,000
                                                                                             -------------          -------------
           Total liabilities                                                                 $   6,020,000          $   5,785,000
                                                                                             -------------          -------------
Commitments and contingencies

Stockholders' equity (deficit)
     Series A convertible preferred stock - no par value
       30,000,000 shares authorized
       2,734,000 and 2,748,000 shares issued and outstanding
       Liquidating preference at $0.60 per share, aggregating
       $1,640,000 and $1,649,000                                                             $   1,758,000          $   1,774,000
     Series B convertible preferred stock - no par value
       5,000,000 shares authorized
       1,217,000 and 1,217,000 shares issued and outstanding
       Liquidating preference at $2 per share aggregating $2,434,000                             2,434,000              2,434,000
     Common Stock, no par value
       750,000,000 shares authorized
       416,473,000 and 415,265,000 shares issued and outstanding                                90,644,000             90,465,000
     Common stock subscribed                                                                        28,000                165,000
     Stock notes receivable                                                                     (1,176,000)            (1,176,000)
     Additional paid-in capital                                                                  6,900,000              6,900,000
     Accumulated deficit                                                                      (101,271,000)          (100,459,000)
                                                                                             -------------          -------------
           Total stockholders' equity (deficit)                                                   (683,000)               103,000
                                                                                             -------------          -------------
Total liabilities and stockholders' equity (deficit)                                         $   5,338,000          $   5,888,000
                                                                                             =============          =============


                             The accompanying notes are an integral part of these financial statements



                                                                 3



                                                                    ENOVA SYSTEMS, INC.
                                                   STATEMENTS OF OPERATIONS (Unaudited)
                                                   For the Three Months Ended March 31,
---------------------------------------------------------------------------------------

                                                             2005             2004
                                                        -------------    -------------
                                                                   
Net revenues
      Research and development contracts                $     200,000    $     436,000
      Production                                              492,000          672,000
                                                        -------------    -------------
            Total net revenues                                692,000        1,108,000
                                                        -------------    -------------

Cost of revenues
      Research and development contracts                      119,000          305,000
      Production                                              451,000          353,000
                                                        -------------    -------------
            Total cost of revenues                            570,000          658,000
                                                        -------------    -------------

Gross profit                                                  122,000          450,000
                                                        -------------    -------------

Other costs and expenses
      Research & development                                  217,000          128,000
      Selling, general & administrative                       608,000          438,000
      Interest and other income/expense, net                   69,000            1,000
      Equity in losses of equity method investee               40,000           44,000
                                                        -------------    -------------
            Total other costs and expenses                    934,000          611,000
                                                        -------------    -------------

Net loss                                                $    (812,000)   $    (161,000)
                                                        =============    =============


Basic loss and diluted loss per share                   $       (0.01)   $       (0.01)
                                                        =============    =============

Weighted-average number of
    shares outstanding                                    415,717,000      374,644,000
                                                        =============    =============


    The accompanying notes are an integral part of these financial statements



                                       4


                                                                                                                 ENOVA SYSTEMS, INC.
                                                                                                STATEMENTS OF CASH FLOWS (Unaudited)
                                                                                                For the Three Months Ended March 31,

------------------------------------------------------------------------------------------------------------------------------------

                                                                                              -----------               -----------
                                                                                                  2005                      2004
                                                                                              -----------               -----------

                                                                                                                  
Cash flows from operating activities
    Net loss                                                                                  $  (812,000)              $  (161,000)
    Adjustments to reconcile net loss
     to net cash used by operating activities
     Change in allowance for doubtful accounts                                                     23,000                      --
     Depreciation and amortization                                                                 72,000                    85,000
     Equity in losses of equity method investee                                                    40,000                    44,000
     Issuance of common stock for services                                                         28,000                    16,000
     (Increase) decrease in
         Accounts receivable                                                                     (170,000)                 (155,000)
         Inventory  and supplies                                                                 (135,000)                   77,000
         Prepaid expenses and other current assets                                                (60,000)                   12,000
     Increase (decrease) in
         Accounts payable                                                                         226,000                   (94,000)
         Accrued expenses                                                                          61,000                    (6,000)
         Deferred revenues                                                                       (118,000)                     --
         Accrued interest payable                                                                  73,000                    62,000
                                                                                              -----------               -----------
Net cash used by operating activities                                                            (772,000)                 (120,000)
                                                                                              -----------               -----------

Cash flows from investing activities
    Purchases of property and equipment                                                       $   (46,000)              $      --
                                                                                              -----------               -----------
Net cash used in investing activities                                                             (46,000)                     --
                                                                                              -----------               -----------

Cash flows from financing activities
       Net payments on line of credit                                                         $    (1,000)              $    (3,000)
       Payment on notes payable and
             capital lease obligations                                                             (6,000)                   (8,000)
       Proceeds from exercise of stock options                                                       --                     188,000
                                                                                              -----------               -----------
Net cash provided by (used in) financing activities                                                (7,000)                  177,000
                                                                                              -----------               -----------

Net increase (decrease) in cash and cash equivalents                                             (825,000)                   57,000

Cash and cash equivalents, beginning of year                                                    1,575,000                   530,000
                                                                                              -----------               -----------

Cash and cash equivalents, end of year                                                        $   750,000               $   587,000
                                                                                              ===========               ===========


                             The accompanying notes are an integral part of these financial statements



                                        5


                                                                                                                 ENOVA SYSTEMS, INC.
                                                                                                STATEMENTS OF CASH FLOWS (Unaudited)
                                                                                                For the Three Months Ended March 31,

------------------------------------------------------------------------------------------------------------------------------------

                                                                                              -----------               -----------
                                                                                                  2005                      2004
                                                                                              -----------               -----------

                                                                                                                  

Supplemental disclosure of cash flow information

       Interest paid                                                                          $     3,000               $     9,000
                                                                                              ===========               ===========

       Income taxes paid                                                                      $      --                 $      --
                                                                                              ===========               ===========

Supplemental schedule of non- cash investing and financing activities

       Conversion of preferred stock
            to common stock                                                                   $    14,000               $      --
                                                                                              ===========               ===========

                             The accompanying notes are an integral part of these financial statements



                                                                 6


                               ENOVA SYSTEMS, INC.

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)
               For the Three Months Ended March 31, 2005 and 2004


NOTE 1 - Basis of Presentation

The  accompanying  unaudited  financial  statements  have been prepared from the
records of our company  without audit and have been prepared in accordance  with
accounting  principles  generally  accepted in the United  States of America for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X.  Accordingly,  they do not contain all the information and
notes required by accounting  principles generally accepted in the United States
of America for complete financial statements. In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair  presentation  of the financial  position at March 31, 2005 and the interim
results of  operations  for the three months ended March 31, 2005 and cash flows
for the three months ended March 31, 2005 have been included.  The balance sheet
at December 31,  2004,  presented  herein,  has been  prepared  from the audited
financial statements of our company for the year then ended.

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires us to make estimates
and assumptions affecting the reported amounts of assets, liabilities,  revenues
and expenses, and the disclosure of contingent assets and liabilities. The March
31,  2005 and  December  31, 2004  inventories  are  reported  at market  value.
Inventories have been valued on the basis that they would be used, converted and
sold in the normal course of business.  Certain reclassifications have been made
to the prior period's  financial  statements to conform to the current  period's
presentation.  The  amounts  estimated  for the  above,  in  addition  to  other
estimates not specifically addressed,  could differ from actual results; and the
difference could have a significant impact on the financial statements.

Accounting  policies  followed  by us are  described  in  Note 1 to the  audited
financial  statements  for the fiscal  year ended  December  31,  2004.  Certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance  with  accounting  principles  generally  accepted in the
United  States of America  have been  condensed  or omitted for  purposes of the
interim  financial  statements.  The  financial  statements  should  be  read in
conjunction with the audited financial statements,  including the notes thereto,
for the year ended December 31, 2004, which are included in our Form 10-K Annual
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 as
filed with the Securities and Exchange Commission.

Basic and  diluted  net loss per common  share is  computed  using the  weighted
average  number  of common  shares  outstanding.  Since a loss  from  operations
exists, diluted earnings per share number is not presented because the inclusion
of common  stock  equivalents,  consisting  of Series A and B  preferred  stock,
unexercised stock options and warrants, would be anti-dilutive.

The results of  operations  for the three months ended March 31, 2005  presented
herein are not necessarily indicative of the results to be expected for the full
year.

Revenue Recognition

From time to time, the Company enters into arrangements with its customers where
there are multiple  deliverables.  In accordance with Emerging Issues Task Force
Issue No.  00-21  "Revenue  Arrangements  with  Multiple  Deliverables",  when a
company  enters into these types of  arrangements,  the contract is divided into


                                       7


separate  units of  accounting  based  on  relative  fair  values,  and  revenue
recognition   criteria  are  assessed  separately  for  each  separate  unit  of
accounting.  These elements will include product sales,  service  elements,  and
fixed-price development elements.


Revenues from Component Sales

Revenues from sales of components are  recognized  when shipped and title passes
to the customer.


Service Revenue

Services  revenues  are billed and  recognized  in the period the  services  are
rendered and earned and the collection of the related receivable is probable.


Method of Accounting for Long-Term Contracts

In  accordance  with the American  Institute of  Certified  Public  Accountant's
Statement   of  Position   81-1,   "Accounting   for   Performance   of  Certain
Construction-Type  and Certain Product Type  Contracts," the Company records its
revenues   on   long-term,   fixed   price   contracts   on  the  basis  of  the
percentage-of-completion method applied to individual contracts, commencing when
progress  reaches a point where  experience  is  sufficient  to  estimate  final
results with  reasonable  accuracy and  collection of the related  receivable is
probable.

That portion of the total contract  price is accrued which is allocable,  on the
basis of the Company's  estimates of the  percentage-of-completion,  to contract
expenditures and work performed.  Operating  expenses,  including indirect costs
and  administrative  expenses,  are  charged to income as  incurred  and are not
allocated to contract costs.

As these  long-term  contracts  are  performed,  revisions  in cost  and  profit
estimates during the course of the work are recognized in the accounting  period
in which the facts which require the revision become known.

At the  time a loss on a  contract  becomes  known,  the  entire  amount  of the
estimated ultimate loss on both short- and long-term contracts is accrued.


Recently Issued Pronouncement

In March  2005,  the FASB  issued  FIN 47,  "Accounting  for  Conditional  Asset
Retirement Obligations - an Interpretation of FASB Statement No. 143, Accounting
for Asset Retirement  Obligations." This interpretation  addresses the timing of
liability recognition for legal obligations  associated with the retirement of a
tangible  long-lived  asset when the timing  and/or  method of settlement of the
obligation are  conditional on a future event.  The  interpretation  requires an
entity to  recognize  a  liability  for the fair  value of a  conditional  asset
retirement  obligation  when  incurred  if the  liability's  fair  value  can be
reasonably  estimated.  The  adoption  of this  interpretation  did not have any
impact on our financial statements

                                       8

NOTE 2 - Notes Payable, Long-Term Debt and Other Financing

Notes payable and long-term debt is comprised of the following:


                                                                                                March 31, 2005     December 31, 2004
                                                                                                --------------     -----------------
                                                                                                 (unaudited)
                                                                                                                  
Secured note payable to Credit Managers Association of California, bearing
interest at 6% per annum during 2003 and at prime plus 3% per annum in 2004 and
through maturity. Principal and unpaid interest due in April 2016. A sinking
fund escrow is required to be funded with 10% of future equity financing,
as defined in the agreement                                                                        3,332,000            3,332,000

Unsecured note payable, bearing interest at 10% per annum. This
note payable is in default                                                                           120,000              120,000

Secured note payable to a Coca Cola Enterprises in the original
amount of $40,000, bearing interest at 5% per annum. Principal and
unpaid interest due in July 2005                                                                      40,000               40,000

Secured note payable to a financial institution in the original
amount of $33,000, bearing interest at 8% per annum, payable in 36
equal monthly installments                                                                            12,000               15,000
                                                                                                  ----------           ----------
                                                                                                   3,504,000            3,507,000

Less current maturities                                                                              172,000              166,000
                                                                                                  ----------           ----------

Total                                                                                             $3,332,000           $3,341,000
                                                                                                  ==========           ==========



NOTE 3 - Tomoe LTA Long-Term Contract

Enova  has  entered  into a  development  and  production  contract  with  Tomoe
Electro-Mechanical    Engineering    and    Manufacturing,    Inc.   for   eight
battery-electric  locomotives  for the Singapore  Land  Transport  Authority for
service  vehicles for the Singapore  Mass Rapid  Transit  Circle Line system for
maintenance,  repair,  shunting and recovery of passenger trains.  Completion of
the contract will take approximately 15-18 months and is valued at approximately
$3,100,000.  We are recording revenues for this long-term,  fixed price contract
on the  basis of the  percentage-of-completion  method.  The  contract  contains
several   deliverables  over  its  life  and  therefore  we  will  divide  these
deliverables  into separate  units of accounting  based on relative fair values.
Revenue recognition  criteria will be assessed separately for each separate unit
of accounting. As of March 31, 2005, we recorded revenues of $188,000 related to
the development portion of this contract.


NOTE 4 - Shareholders' Equity/ (Deficit)

During the three  months  ended March 31, 2005,  we recorded  272,000  shares of
restricted  common stock as common stock subscribed to the Board of Directors at
an  average  price of $0.105  per share for full board  meetings  and  committee
meetings during the first quarter of 2005.


                                       9


During the three  months ended March 31, 2005,  1,196,000  shares of  restricted
common  stock,  totaling  $165,000,  were issued to the Board of Directors  from
common stock subscribed.


NOTE 5 - Subsequent Events

On April 21, 2005,  the Board of Directors of Enova  Systems,  Inc.  approved an
Employment  Agreement  between the Company and Edwin Riddell,  the President and
Chief Executive Officer of the Company.  The agreement is effective as of May 1,
2005. Mr. Riddell is also a director of the Company.  Pursuant to the agreement,
Mr.  Riddell  will  receive a yearly  salary of at least  $208,000,  subject  to
increase upon annual reviews of his compensation  and performance.  In addition,
Mr. Riddell will be eligible for performance  bonuses to be mutually agreed upon
by both parties.  Mr.  Riddell will also receive  options to purchase  1,000,000
shares of the Company's common stock at an original  exercise price of $0.11 per
share, representing at least the fair market value of the Companys' common stock
as of April 21, 2005 as determined in accordance with the Company's equity plan.
The stock options will vest over three years in equal monthly  installments  and
will expire five years from the date of issuance.  Mr. Riddell shall be entitled
to all other fringe  benefits to which all executives and employees of the Enova
are  entitled  as well as a  company  automobile  and  company  apartment  while
employed  by the  Company.  Mr.  Riddell's  employment  is  at-will  and  may be
terminated  by the Company for any reason and at any time. In the event that Mr.
Riddell's  employment is terminated by the Company  without cause, as defined in
the  Agreement,  Mr. Riddell is entitled to receive one year's salary and health
benefits  as  severance.  If the Board  should  change Mr.  Riddell's  duties or
authority  so that it may  reasonably  be found  that Mr.  Riddell  is no longer
performing  as the Chief  Executive  Officer of the Company or if the Company is
sold,  merged, or closed,  then, in either instance,  Mr. Riddell shall have the
right to terminate the Agreement  and receive the same  severance  payment as if
his employment  had been  terminated  without  cause.  Mr. Riddell may otherwise
terminate  his  employment at any time but will not be entitled to any severance
benefits.  In the event of a single period of prolonged inability to work due to
the result of a sickness or an injury,  Mr.  Riddell will be  compensated at his
full  rate pay for at least 6 (six)  months  from  the date of the  sickness  or
injury.

On April 21, 2005,  the Company also entered into a Release  Agreement with Carl
Perry relating to his transition from the position of Chief Executive Officer of
the Company.  The  agreement is effective as of April 21, 2005.  Pursuant to the
release agreement,  (a) Mr. Perry will receive a lump sum payment of $75,924.18,
and (b) the Company  will pay him an amount for health  insurance  coverage  and
will continue to pay the premiums of a life insurance  policy,  in each case for
the period January through December 2005. Under the release agreement, Mr. Perry
also  received his salary of Ten Thousand  Dollars  ($10,000.00)  per month from
August 18, 2004  through the end of December  2004.  The  foregoing  amounts and
benefits,  among other things, are being provided to Mr. Perry in exchange for a
general   release  of  all  claims,   an  express  release  of  claims  for  age
discrimination  and a covenant not to pursue  complaints  with the Company.  The
release  agreement sets forth certain  restrictions  on the sale of Enova common
stock which Mr.  Perry  holds  through the earlier of (a) January 1, 2006 or (b)
six months  after Enova  receives  additional  capital  funding of at least Five
Million Dollars .


                                       10


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

OVERVIEW

The  following  information  should  be read in  conjunction  with  the  interim
financial  statements  and the notes thereto in Part I, Item I of this Quarterly
Report and with Management's  Discussion and Analysis of Financial Condition and
Results of Operations  contained in the Company's Annual report on Form 10-K for
the year ended  December 31, 2004.  The matters  addressed in this  Management's
Discussion and Analysis of Financial  Condition and Results of Operations,  with
the  exception  of  the  historical   information   presented  contains  certain
forward-looking statements involving risks and uncertainties. Our actual results
could  differ  materially  from  those  anticipated  in  these   forward-looking
statements as a result of certain factors, including the risks discussed in this
Item 2 and  specifically  discussed  in this report  under the heading  "Certain
Factors That May Affect Future Results"  following this Management's  Discussion
and Analysis section, and elsewhere in this report.

In the ordinary  course of business,  the Company has made a number of estimates
and assumptions relating to the reporting of results of operations and financial
condition in the  preparation  of its financial  statements  in conformity  with
accounting principles generally accepted in the United States of America. Actual
results  could  differ   significantly  from  those  estimates  under  different
assumptions and conditions.  The Company believes that the following  discussion
addresses the Company's most critical accounting policies,  which are those that
are most  important to the  portrayal of the Company's  financial  condition and
results. The Company constantly re-evaluates these significant factors and makes
adjustments where facts and circumstances dictate. Historically,  actual results
have not  significantly  deviated  from  those  determined  using the  necessary
estimates  inherent in the  preparation of financial  statements.  Estimates and
assumptions include, but are not limited to, customer receivables,  inventories,
equity investments, fixed asset lives, contingencies and litigation. The Company
has also  chosen  certain  accounting  policies  when  options  were  available,
including:

     o   Inventories  are priced at the lower of cost or market  using  standard
         costs, which approximate  actual costs on a first-in,  first-out (FIFO)
         basis. We maintain a perpetual inventory system and continuously record
         the quantity  on-hand and  standard  cost for each  product,  including
         purchased components, subassemblies and finished goods. We maintain the
         integrity of perpetual  inventory  records  through  periodic  physical
         counts  of  quantities  on  hand.   Finished   goods  are  reported  as
         inventories  until the point of  transfer to the  customer.  Generally,
         title transfer is documented in the terms of sale.

         Standard costs are generally  re-assessed at least annually and reflect
         achievable acquisition costs, generally the most recent vendor contract
         prices for  purchased  parts,  currently  obtainable  assembly and test
         labor, and overhead for internally manufactured products. Manufacturing
         labor and overhead costs are attributed to individual  product standard
         costs at a level  planned to absorb  spending  at  average  utilization
         volumes.

         We maintain an allowance  against  inventory for the  potential  future
         obsolescence  or  excess  inventory  that is based on our  estimate  of
         future  sales.  A  substantial  decrease  in  expected  demand  for our
         products,  or decreases  in our selling  prices could lead to excess or
         overvalued  inventories and could require us to substantially  increase
         our allowance for excess inventory. If future customer demand or market
         conditions  are  less  favorable  than  our   projections,   additional
         inventory  write-downs may be required,  and would be reflected in cost
         of revenues in the period the revision is made.


                                       11


     o   Stock Based  Compensation - we periodically issue common stock or stock
         options to  employees  and  non-employees  for services  rendered.  For
         common stock  issuances,  the cost of these  services is recorded based
         upon the fair value of our common stock on the date of  issuance.  SFAS
         No. 123,  "Accounting  for Stock-Based  Compensation,"  establishes and
         encourages  the use of the fair value based  method of  accounting  for
         stock-based compensation  arrangements under which compensation cost is
         determined using the fair value of stock-based  compensation determined
         as of the date of grant and is recognized over the periods in which the
         related services are rendered.  The statement also permits companies to
         elect to continue using the current  implicit value  accounting  method
         specified  in  Accounting  Principles  Board  ("APB")  Opinion  No. 25,
         "Accounting  for Stock Issued to Employees," to account for stock-based
         compensation.  We have elected to use the intrinsic  value based method
         and has  disclosed  the pro forma  effect of using the fair value based
         method to account for its  stock-based  compensation.  For issuances of
         stock options to employees and directors we measure  compensation costs
         using the intrinsic value method,  or APB Opinion No. 25. Stock options
         granted to non-employees are accounted for under the fair value method.
         The fair value of stock options  granted is calculated  using the Black
         Scholes option pricing model based on the weighted average assumptions.

     o   Allowance for Doubtful  Accounts - we maintain  allowances for doubtful
         accounts  for  estimated  losses  resulting  from the  inability of its
         customers to make required payments.  A considerable amount of judgment
         is  required  in  assessing  the  ultimate   realization   of  accounts
         receivable including the current credit-worthiness of each customer. If
         the financial condition of the Company's customers were to deteriorate,
         resulting  in  an  impairment  of  their  ability  to  make   payments,
         additional allowances may be required.

     o   Contract  Services  Revenue  and  Cost  Recognition  - The  Company  is
         required to make  judgments  based on historical  experience and future
         expectations, as to the reliability of shipments made to its customers.
         These judgments are required to assess the propriety of the recognition
         of revenue based on Staff Accounting  Bulletin ("SAB") No. 101 and 104,
         "Revenue  Recognition," and related  guidance.  The Company makes these
         assessments  based  on  the  following  factors:  i)  customer-specific
         information,  ii) return policies,  and iii) historical  experience for
         issues not yet  identified.  Under FAS Concepts No. 5, revenues are not
         recognized until earned.

         The Company manufactures  proprietary products and other products based
         on design specifications provided by its customers.  Revenue from sales
         of products are generally recognized at the time title to the goods and
         the  benefits and risks of  ownership  passes to the customer  which is
         typically  when products are shipped based on the terms of the customer
         purchase agreement. Revenue relating to long-term fixed price contracts
         is recognized  using the  percentage of  completion  method.  Under the
         percentage of completion  method,  contract  revenues and related costs
         are recognized based on the percentage that costs incurred to date bear
         to  total  estimated  costs.  Changes  in  job  performance,  estimated
         profitability and final contract settlements may result in revisions to
         cost and  revenue,  and are  recognized  in the  period  in  which  the
         revisions are determined.  Contract costs include all direct materials,
         subcontract  and labor  costs and other  indirect  costs.  General  and
         administrative costs are charged to expense as incurred.  At the time a
         loss on a contract  becomes  known,  the entire amount of the estimated
         loss is accrued. The aggregate of costs incurred and estimated earnings
         recognized on  uncompleted  contracts in excess of related  billings is
         shown as a current  asset,  and  billings on  uncompleted  contracts in
         excess of costs  incurred and estimated  earnings is shown as a current
         liability.

These accounting  policies were applied  consistently for all periods presented.
Our  operating  results  would be  affected  if other  alternatives  were  used.
Information  about the  impact  on our  operating  results  is  included  in the
footnotes to our financial statements.

                                       12


Recently Issued Accounting Standard
-----------------------------------

In March  2005,  the FASB  issued  FIN 47,  "Accounting  for  Conditional  Asset
Retirement Obligations - an Interpretation of FASB Statement No. 143, Accounting
for Asset Retirement  Obligations." This interpretation  addresses the timing of
liability recognition for legal obligations  associated with the retirement of a
tangible  long-lived  asset when the timing  and/or  method of settlement of the
obligation are  conditional on a future event.  The  interpretation  requires an
entity to  recognize  a  liability  for the fair  value of a  conditional  asset
retirement  obligation  when  incurred  if the  liability's  fair  value  can be
reasonably  estimated.  The  adoption  of this  interpretation  did not have any
impact on our financial statements

GENERAL

Enova Systems,  Inc., a California  Corporation ("Enova" or the "Company"),  was
incorporated on July 30, 1976. The Company's fiscal year ends December 31.

Enova believes it is a leader in the  development and production of proprietary,
commercial  digital power  management  systems for  transportation  vehicles and
stationary  power  generation  systems.  Power  management  systems  control and
monitor  electric  power in an automotive or commercial  application  such as an
automobile or a stand-alone  power generator.  Drive systems are comprised of an
electric  motor,  an  electronics  control  unit and a gear unit which  power an
electric  vehicle.  Hybrid  systems,  which are similar to pure  electric  drive
systems,  contain an internal  combustion  engine in  addition  to the  electric
motor,  eliminating  external  recharging of the battery system. A hydrogen fuel
cell based  system is  similar to a hybrid  system,  except  that  instead of an
internal  combustion engine, a fuel cell is utilized as the power source. A fuel
cell is a system which  combines  hydrogen  and oxygen in a chemical  process to
produce  electricity.  Stationary  power systems utilize  similar  components to
those which are in a mobile  drive system in addition to other  elements.  These
stationary systems are effective as power-assist or back-up systems, alternative
power, for residential, commercial and industrial applications.

A  fundamental  element of Enova's  strategy is to develop and produce  advanced
proprietary   software,   firmware  and  hardware  for   applications  in  these
alternative  power  markets.  Our  focus  is  digital  power  conversion,  power
management, and system integration,  for two broad market applications - vehicle
power generation and stationary power generation.

Specifically,   we  develop;  design  and  produce  drive  systems  and  related
components  for electric,  hybrid-electric,  fuel cell and  microturbine-powered
vehicles.  We also  develop,  design  and  produce  power  management  and power
conversion components for stationary distributed power generation systems. These
stationary  applications  can employ  hydrogen  fuel  cells,  microturbines,  or
advanced  batteries for power storage and generation.  Additionally,  we perform
research  and  development  to augment and  support  others' and our own related
product development efforts.

Our  product  development   strategy  is  to  design  and  introduce  to  market
successively advanced products,  each based on our core technical  competencies.
In each of our product / market  segments,  we provide  products and services to
leverage our core competencies in digital power management, power conversion and
system integration. We believe that the underlying technical requirements shared
among the market  segments  will allow us to more  quickly  transition  from one
emerging market to the next, with the goal of capturing early market share.

Enova's  primary  market focus  centers on both series and  parallel  heavy-duty
drive  systems  for  multiple  vehicle  and  marine  applications.   We  believe
series-hybrid  and parallel hybrid heavy-duty drive system sales offer Enova the
greatest  return on  investment  in both the short and long term.  Additionally,
Enova  management  believes that this area will see significant  growth over the
next  several  years.  As we penetrate  more market  areas,  we are  continually
refining  and  optimizing  both our  market  strategy  and our  product  line to
maintain our leading edge in power management and conversion  systems for mobile
applications.

                                       13


Management's  strategy is to provide a dual path  approach  in  offering  both a
series and parallel  hybrid drive  systems  solution.  We have  developed or are
developing a variety of heavy-duty drive system  solutions  including our series
hybrid drive system  featuring  our diesel  generator  set; a  post-transmission
parallel hybrid system and two variations of a pre-transmission  parallel hybrid
drive  system.  Many of  these  systems  are  currently  being  utilized  in our
customer's  trucks  and  buses  such as the Mack  R-11  refueler  vehicle  which
utilizes  our  post-transmission  parallel  hybrid and  WrightBus  of the United
Kingdom's 10m bus which utilizes our series hybrid drive system.

Additionally,   we  continue  to  pursue  privately  and   governmental   funded
development programs. These programs allow us to increase our revenue base, form
new  alliances  with  major  OEMs  and  participate  in  the  latest  trends  in
alternative fuel  technologies.  Research and development  revenues in the first
quarter of 2005 are a result of engineering  services for the Mack/Volvo  hybrid
drive system,  the EDO minesweeper  project,  the First Auto Work (FAW) parallel
hybrid   program  and  various   Hawaii   Center  for  Advanced   Transportation
Technologies (HCATT) programs.

In the quarter ended March 31, 2005,  we entered into  contracts for several new
development efforts with both new and existing customers.  Enova is teaming with
Concurrent  Technologies  Corporation (CTC) to provide and integrate a fuel cell
hybrid  drive  system  for  another  MB4 tow  tractor  for the U.S.  Air  Force.
Additionally,  we are working on a parallel  hybrid drive system study for HCATT
in  conjunction  with the  U.S.  Air  Force.  We  continue  to  receive  greater
recognition  from both  governmental  and private  industry with regards to both
commercial  and military  application  of our hybrid drive systems and fuel cell
power  management  technologies.  Although we believe that current  negotiations
with several parties may result in development and production  contracts  during
2005 and beyond, there are no assurances that such additional agreements will be
realized.

During the quarter  ended March 31,  2005,  we  continued to develop and produce
electric and hybrid electric drive systems and components for FAW China,  Wright
Bus and  Eneco of the  United  Kingdom,  EcoPower  Technology  (EPT)  of  Italy,
Tsinghua  University  of China,  MTrans of  Malaysia,  Tomoe  Electro-Mechanical
Engineering  and  Manufacturing,  Inc. of Japan and several  other  domestic and
international vehicle and bus manufacturers.

Our various  electric and  hybrid-electric  drive systems,  power management and
power  conversion  systems  are being used in  applications,  including  Class 8
trucks,  train locomotives,  transit buses and industrial vehicles as well as in
non-transportation   applications   such  as  fuel-cell   management  and  power
management  systems,  including  the  EDO  minesweeper.  We have  furthered  our
development  and production of systems for both mobile and stationary  fuel cell
powered systems with major companies such as Ford and  Hydrogenics,  a fuel cell
developer in Canada.

Heavy-Duty  Drive Systems - Buses,  Trucks,  Vans and Other  Industrial  Vehicle
--------------------------------------------------------------------------------
Applications
------------

Enova's  primary  market focus  centers on both series and  parallel  heavy-duty
drive  systems  for  multiple  vehicle  and  marine  applications.   We  believe
series-hybrid  and parallel hybrid heavy-duty drive system sales offer Enova the
greatest  return on  investment  in both the short and long term.  Although this
market sector has developed more slowly than  anticipated,  management  believes
that this area will see  significant  growth over the next several years. As the
Company penetrates more market areas, we are continually refining and optimizing
both our market  strategy and our product  line to enhance our power  management
and conversion systems for mobile applications.

In the first  quarter of 2005,  we  continued to market our latest  hybrid,  the
HybridPower  Series Hybrid, to customers in Europe and Asia.  Enova's new diesel


                                       14


generator set, the power component  within the hybrid drive system,  delivers 60
kilowatts volts of continuous  power,  enabling it to integrate  seamlessly with
Enova's  240kW  or  120kW  drive  motors  and  other  digital  power  management
components.  The series hybrid genset consists of a 60kW electric motor, a motor
controller  and a diesel  engine  meeting  stringent  Euro 3 or Euro 4  emission
specifications.  The  genset  is  distinctively  designed  to allow end users to
choose the engine  best suited for their  commercial  needs,  permitting  a wide
variety of engine choices.

For  the  three  months  ended  March  31,  2005,  we  received  orders  for six
HybridPower Series Hybrid 120kW drive systems to WrightBus of the United Kingdom
and one system to Tomoe of Japan for their Seoul Metro  Railway  Transit  (SMRT)
project. Additionally, WrightBus has ordered our HybridPower Series Hybrid 240kW
drive  system for its  double-decker  buses and Tomoe has  ordered  three of our
post-transmission parallel hybrid drive systems for its SMRT project.

Tsinghua University in China continues to order both 120kW and 240kW HybridPower
drive system for its fuel cell hybrid bus development program.  During the first
quarter  of  2005,  we  received  orders  for two  each of  these  systems.  Our
pre-transmission  parallel  hybrid drive system program with FAW for their buses
continued  during the first quarter of 2005. The first vehicle was  successfully
integrated and tested, and FAW has commenced integration of the second and third
buses.  We  anticipate  an order for an  additional  three systems in the second
quarter  of 2005 to be  followed  by  increased  demand  toward the end of 2005.
Management  believes that these development and initial production programs will
result in additional  production  contracts  during 2005 and beyond;  however at
this  time;  there are no  assurances  that such  additional  contracts  will be
consummated.

Our eight  drive  system  contract  with  Tomoe  for  Singapore  Land  Transport
Authority's eight  battery-electric  locomotives  continues on target.  Over the
last several  years,  Enova  successfully  integrated  its  HybridPowerTM  drive
systems into Tomoe's  heavy-duty Isuzu dump truck  application,  three passenger
trams and a mine tunnel crawler.  It is anticipated  that the hybrid drive train
components  will  begin  being  delivered  in late 2005 at  Tomoe's  Japan-based
facilities. Enova anticipates the total contract to exceed US$3 million over the
life of the contract  which is  anticipated to run through the second quarter of
2006. This latest market penetration in Asia enhances not only Enova's alliances
with both Tomoe and HHI, but also advances Enova's hybrid-electric  technologies
in high voltage power  management  components.  As part of this contract,  Enova
will develop a high voltage  charging system to enable the locomotive to receive
a direct battery charge from the high voltage rail.  Tomoe and Enova continue to
develop other  commercial  and  industrial  applications  for our drive systems,
including  potential  light rail  applications.  For the quarter ended March 31,
2005 we billed  approximately  $108,000 for these various  systems.  Although we
anticipate  additional orders for these systems in 2005 and beyond, there are no
assurances that such additional orders will be forthcoming.

As noted,  WrightBus,  one of the largest  low-floor  bus  manufacturers  in the
United Kingdom,  continues to purchase our diesel genset-powered,  series hybrid
drive systems for their medium and large bus applications. WrightBus ordered six
120kW  drive  systems  and one 240kW  drive  system in early 2005 for a total of
$215,000 to be delivered in the 1st and 2nd quarters of 2005.  In late 2004,  we
entered into an exclusive  three-year  agreement  with WrightBus for the sale of
certain Enova products for specific  vehicles in the United  Kingdom.  WrightBus
has notified us of potential  additional orders for 2005 as well as requirements
for 2006 through 2007. At this time, however,  there are no assurances that such
additional orders will be forthcoming.

Eneco of the  United  Kingdom,  a  vehicle  integrator  which  utilizes  Enova's
HybridPower  120kW  drive  systems in its hybrid bus  applications,  has ordered
sixteen  120kW  electric  drive  systems in early 2005,  totaling  $483,000  for
delivery in the second and third quarters of 2005.  Eneco has notified us of its
plans to order  additional 120kw systems in the 3rd and 4th quarter 2005 for its
bus  programs.  At  this  time,  however,  there  are no  assurances  that  such
additional orders will be forthcoming.

                                       15


In Italy, our relationship  with EPT continues to build as they order additional
hybrid  electric  HybridPowerTM  120kw drive  systems for their bus customers in
Turin,  Genoa,  Brescia,  Ferrara and Vicenza.  EcoPower ordered five additional
drive systems in the first quarter of 2005 for delivery in the 2nd quarter which
totals $138,000. EPT has notified Enova of its requirements for additional drive
systems in 2005;  however,  there are no assurances that such additional  orders
will be forthcoming.

MTrans of Malaysia  continues  to utilize  Enova's  series  hybrid  drive system
solutions  in its hybrid  bus  applications.  In the 1st  quarter  2005,  MTrans
ordered two additional drive systems,  a 120kW and a 240kW, for integration into
their  vehicles.  MTrans has discussed  the  potential of utilizing  Enova drive
systems for all of its hybrid and monorail  requirements in 2005 and beyond.  At
this time, however,  there are no assurances that such additional orders will be
forthcoming.

Additionally, we are in discussions with other bus manufacturers and industrial,
commercial  and military  vehicle  manufacturers  regarding  the purchase of our
heavy-duty, high performance,  parallel and series hybrid drive systems in 2005.
There are no  assurances,  however,  that these  discussions  will result in any
sales of the HybridPower parallel or series hybrid drive systems.

Light-Duty Drive Systems - Automobiles and Delivery vehicles
------------------------------------------------------------

Our 90kW controller, motor and gear unit is utilized in light duty vehicles such
as midsize  automobiles  and delivery  vehicles.  The topology of this system is
being  adapted to also be utilized  as a parallel  hybrid  motor and  controller
system. We are beginning to receive more interest in our light-duty systems from
both European and Asian customers.

Our 90kW motor  controller  is  utilized in the  parallel  hybrid  drive  system
designed  for FAW.  In  conjunction  with  the 90kW  motor,  FAW and  Enova  are
evaluating this latest usage of our hybrid  technologies.  As noted earlier,  we
anticipate additional demand for these systems. At this time, however, there are
no assurances that such additional orders will be forthcoming.

We continue to cross-sell our systems to new and current  customers in the light
and medium duty vehicle markets, both domestically and globally.

Fuel Cell Technologies
----------------------

Due to the success of the 20kW High Voltage Energy Converter (HVEC)  development
program with Ford Motor  Company for their fuel cell  vehicle,  Ford has entered
into  another  development  contract  with Enova for a 30kW  converter.  The new
program is for two 30kW HVEC systems for delivery in the third  quarter of 2005.
The 20kW HVEC is a key  component in Ford's Focus Fuel Cell Vehicle  (FCV) which
utilizes the Ballard fuel cell system.  It converts  high voltage power from the
fuel  cell  into a lower  voltage  for use by the drive  system  and  electronic
accessories.  There is a potential  for  additional  production  orders for HVEC
units  from  Ford in 2005  and  beyond;  however,  at this  time,  there  are no
assurances that such additional orders will be forthcoming.

Furthermore,  we are applying the technology  and  components  derived from this
program to other applications. The HVEC is a critical component of our Fuel Cell
bus programs  and other fuel cell powered  systems such as the Hyundai fuel cell
vehicle.  Both of these  projects  are  further  detailed  in the  research  and
development programs section set forth below.

Our latest  projects  with both CTC and HCATT for a fuel cell  powered  MB-4 tow
tractor and a step-van, respectively, both utilize our HVEC units to control and
adapt power between the fuel cells,  the batteries and the power  electronics of
the drive system.  In heavy-duty mobile  applications  such as these,  Enova has
developed firmware to run our HVEC units in parallel for greater power capacity.

                                       16


Enova's fuel cell enabling  components  are part of the proposed  fleets of fuel
cell  vehicles  being  utilized by both Ford Motor Company - the Ford Focus FCV-
and Hyundai Motor Company - the Hyundai Tucson fuel cell hybrid electric vehicle
- in  response  to  the  U.S.  Department  of  Energy's  solicitation,  entitled
"Controlled  Hydrogen  Fleet and  Infrastructure  Demonstration  and  Validation
Project." This  government-funded  project,  which  commenced in late 2004, will
last over five years evaluating the economic and performance feasibility of fuel
cell vehicles and infrastructure across the U.S.

The  Company  will  continue  to explore  new  applications  for this  versatile
technology in both mobile and stationary systems.

Research and Development Programs
---------------------------------

We continue to pursue government and commercially sponsored development programs
for both ground and marine heavy-duty drive system applications.

Our program  with Mack Truck,  Inc.,  Powertrain  division - a unit of The Volvo
Group,  Sweden,  for the  development  and  manufacture  of a motor  controller,
electric motor and battery  management  systems for a new parallel  hybrid drive
system continues on schedule. The new parallel hybrid vehicle program is part of
the Air  Force's  efforts to improve  efficiency,  reduce  fuel and  maintenance
costs,  provide  re-generative  brake energy and reduce emissions.  The refueler
fleet consists of approximately 300 vehicles and, upon successful completion and
evaluation  of the  refueler  vehicle,  there is the  potential  for  additional
upgrades to the parallel  hybrid  drive  system.  As part of the  program,  Mack
Trucks will also  evaluate the  applicability  of the drive system to commercial
vehicles  commencing  with its  Class 8 Refuse  Hauler.  Mack  Trucks  currently
produces  approximately 3,000 refuse vehicles per annum for major customers such
as Waste Management.  This development program is anticipated to be completed in
mid  2005,  followed  by an  evaluation  period of  approximately  three to nine
months.

Our  development  contract with EDO  Corporation  of New York for the design and
fabrication of a high voltage DC-DC power conversion system utilizing a Capstone
microturbine as the primary power source for the U.S. Navy unmanned  minesweeper
project was completed in the first quarter of 2005. The electronics package will
include Enova's advanced power  components,  including a new, enhanced 50V, 700A
DC-DC power converter,  our Battery Care Unit and Hybrid Control Unit which will
power the minesweeper's  electromagnetic  detection system. Our power management
and  conversion  system  will  be  used  to  provide  on-board  power  to  other
accessories  on the  minesweeper  platform.  Although  this program also has the
potential for additional system sales following the demonstration  phase,  there
are no assurances that such additional orders will be forthcoming.

The all-electric  Hyundai Santa Fe SUV demonstration  project in Honolulu Hawaii
is nearing  its  completion  in June 2005 for three of the  program's  vehicles.
Fast-charging  capabilities  and  performance  will be the primary focus of this
continued evaluation.  This is a continuation of the State of Hawaii and Hyundai
Motor Company's program for pure electric vehicle performance.

Enova has completed its  development for Hyundai Motor Company (HMC) of the fuel
cell power  management and conversion  components for Hyundai's latest fuel cell
hybrid electric vehicle,  the Tucson, which was unveiled at the Geneva Auto Show
in March  2004.  During the first  quarter  of 2005,  Enova  completed  test and
evaluation  of the 8 systems  delivered in 2004.  HMC has notified  Enova of its
intent to order up to 40 more motors and  controllers  for  additional  vehicles
commencing  in the second half of 2005.  Although we believe  there is potential
for such  production in 2005,  there can be no assurances at this time that such
orders will be realized.

                                       17


We also  completed  our  Hydrogenics  fuel cell  HybridPower  120kW hybrid drive
program for the Purolator  step-van.  In  integrating  this system,  we utilized
several Enova power management systems,  including our dual 8kW inverter and our
Mobile Fuel Cell  Generator  that  utilizes  our HVECs.  This fuel cell  vehicle
application  utilized  a  Hydrogenics  20kW fuel cell  power  generation  module
underscoring our technologies'  ability to optimize fuel cell performance across
a range of fuel cell products. The program is in its final stage of evaluation.

Our HCATT fuel cell  powered  step-van  continues on schedule to be completed in
the third  quarter of 2005,  ending with an  evaluation  phase.  This vehicle is
almost  identical  to the  Purolator  step-van  and  utilizes the same fuel cell
powered drive systems and components.  We are experiencing a notable increase in
interest from both  government and military  organizations  for our products and
integration services. The first of these being the project with CTC for the fuel
cell powered MB-4 tow tractor.  For the quarter  ended March 31, 2005, we billed
approximately $139,000 for all of our HCATT programs.

Additionally,  during the first quarter of 2005, we commenced a parallel  hybrid
study project with HCATT which may lead to a contract for the  development  of a
pre-transmission  parallel  hybrid step-van for the U.S. Air Force in the second
half of 2005. . Although we believe  there is potential  for  production of this
type of drive  system and other  development  programs in 2005,  there can be no
assurances at this time that such contracts will be realized.

We intend to  establish  new  development  programs  with the Hawaii  Center for
Advanced  Transportation  Technologies in mobile and marine applications as well
as other state and federal government agencies as funding becomes available.

Stationary Power Applications
-----------------------------

Enova  continues  to attract  new  partners  and  customers  from both fuel cell
manufacturers and petroleum companies. It is our belief that utilizing our power
management  systems  for  stationary  applications  for fuel cells will open new
markets for our Company.

We believe the  stationary  power market will play a key role in our future.  We
continue to pursue alliances with leading manufacturers in this area. There are,
however, no assurances that this market will develop as anticipated or that such
alliances will occur.

LIQUIDITY AND CAPITAL RESOURCES

The audited December 31, 2004 financial statements have been prepared on a going
concern basis which  contemplates  the realization of assets and satisfaction of
liabilities in the normal course of business. Over the next few years, we expect
to incur losses from  operations as we continue to develop  future  products and
market our current  products.  We will need to raise additional  capital through
debt or equity  financings or collaborative  arrangements with industry partners
to continue our business operations.

Our  ability to  continue  as a going  concern is  dependent  on our  success at
obtaining  additional  capital  sufficient to meet our  obligations  on a timely
basis, and to ultimately attain profitability. Management is actively engaged in
seeking to raise capital through product licensing,  co-development programs, or
public or private equity financing. There is no assurance, however, that we will
raise capital sufficient to enable us to continue  operations through the end of
the fiscal year.

In the event we are unable to  successfully  obtain  additional  capital,  it is
unlikely  that we will have  sufficient  cash flows and liquidity to finance our
business  operations  as  currently  contemplated.  Accordingly,  in  the  event
additional  capital  is not  obtained,  we  will  likely  further  downsize  the
organization,  defer  marketing  programs,  reduce  general  and  administrative
expenses  and delay or reduce the scope of  research  and  development  projects
until we are able to obtain  sufficient  financing to do so. These factors could


                                       18


significantly  limit our  ability to continue  as a going  concern.  The balance
sheets  do  not  include  any  adjustments   relating  to   recoverability   and
classification  of recorded  asset amounts or the amounts of  classification  of
liabilities  that might be necessary should the Company be unable to continue in
existence.

We have  experienced  cash flow  shortages  due to  operating  losses  primarily
attributable to research, development, marketing and other costs associated with
our  strategic  plan as an  international  developer  and  supplier  of electric
propulsion  and  power  management  systems  and  components.  Cash  flows  from
operations have not been sufficient to meet our obligations.  Therefore, we have
had to raise funds through  several  financing  transactions.  At least until we
reach  breakeven  volume in sales and develop  and/or  acquire the capability to
manufacture and sell our products  profitably,  we will need to continue to rely
on cash from external financing sources.

We are seeking new  investment  capital to fund  research  and  development  and
create new market  opportunities.  In order to fuel our growth in the stationary
power  market,  we will need  additional  capital to further  these  development
programs and augment our intellectual  properties.  However, our current sources
of funds are not sufficient to provide the working capital for material  growth,
and we will need to obtain  additional debt or equity  financing to support such
growth. As of March 31, 2005, there were no firm commitments for such funds.

Our  operations  during  the  quarter  ended  March 31,  2005 were  financed  by
development  contracts  and  product  sales,  as well as  from  working  capital
reserves.

During the quarter ended March 31, 2005, our operations  required  $825,000 more
in  cash  than  was  generated.   Enova  continues  to  increase  marketing  and
development spending as well as administrative  expenses necessary for expansion
to  meet  customer  demand.  Accounts  receivable  increased  by  $170,000  from
$522,000,  or  approximately  32% from the balance at December  31, 2004 (net of
write-offs).  The increase  results from  additional  product sales in the first
quarter as well as the completion of several  development  contracts  which were
originally  scheduled  to finish in late 2004.  We are  realizing an increase in
sales activity for our drive systems,  components and development services which
commenced in the fourth quarter of 2004 and we anticipate  that we will increase
receivables  during the next several quarters.  Inventory  increased slightly by
$135,000 from  $1,036,000 or 13% from December 31, 2004  balances.  The increase
was due to purchases of additional  raw materials and finished  goods for orders
to be fulfilled in the second and third quarters of 2005.

Prepaid  expenses  increased  by net $60,000 at March 31, 2005 from the December
31, 2004 balance of $304,000 or 20% due to the renewal of our various  insurance
policies.  There was an offsetting  increase in insurance  contracts payables as
these policies are financed in the normal course of business.

Fixed assets  increased by $46,000 or 3%, before  depreciation,  for the quarter
ended  March 31,  2005 from the prior  year  balance  of  $1,754,000  due to the
purchase of both computer and production equipment.

Investments decreased by $40,000 in the first quarter of 2005 from $1,768,000 at
December 31, 2004,  which reflects our pro-rata share of losses  attributable to
our forty percent investment interest in the Hyundai-Enova Innovative Technology
Center (ITC). For the quarter ended March 31, 2005, the ITC generated a net loss
of approximately  $100,000,  resulting in a charge to Enova of $40,000 utilizing
the equity method of accounting for our interest in the ITC.

Other assets  decreased by $27,000  during the three months ended March 31, 2005
from  $296,000  at  December  31, 2004 as we  continued  to  amortize  the asset
relating to the Ford Value  Participation  Agreement and our other  intellectual
property assets.  Intellectual property assets, including patents and trademarks
remained unchanged at $92,000 at March 31, 2005.

                                       19


Accounts payable  increased in the first quarter of 2005 by $225,000 to $291,000
from $66,000 at December 31,  2004.  The increase in accounts  payable is due to
additional  purchases of materials and goods for customers,  as well as expenses
incurred  for the 2004  audit and Form 10K.  These  payables  were  subsequently
reduced in the second quarter of 2005.  Deferred revenue decreased from $392,000
to $274,000 in the first quarter of 2005 as we  recognized  $108,000 in revenues
on the Tomoe Singapore  project based on the percentage of completion  method of
revenue  recognition.  These  deferred  revenues  will continue to be recognized
throughout  2005 and early 2006 as we progress on the development and production
phases of that  contract.  Other accrued  expenses  increased by $61,000 for the
three  months  ended March 31, 2005 from the balance of $13,000 at December  31,
2004,  primarily due to an increase in insurance  contracts  payable  associated
with our liability insurance policies.

Accrued  interest  increased by $73,000 for the quarter ended March 31, 2005, an
increase of 5% from the balance of $1,378,000 at December 31, 2004. The increase
was  due to  interest  on the  Note  due  the  Credit  Managers  Association  of
California for $3.2 million per the terms of the Note as well as the Schulz note
payable.

The future  unavailability or inadequacy of financing to meet future needs could
force us to delay,  modify,  suspend or cease some or all aspects of our planned
operations.

RESULTS OF OPERATIONS

Net  revenues  for the three  months  ending  March 31,  2005 were  $692,000  as
compared to $1,108,000  for the  corresponding  period in 2004.  Net  production
sales for the quarter  ended March 31, 2005  decreased to $492,000 from $672,000
in the same period in 2004. The decrease in production revenues is primarily the
result of our  customers  shifting  orders to later in 2004 and early  2005 than
originally  anticipated and extensions of integration and evaluation time lines.
We  anticipate  that these  revenues  will be  generated in the second and third
quarters of 2005. Research and development revenues decreased to $200,000 in the
first quarter of 2005 from $436,000  during the same period in 2004. Our sources
of revenue for the first quarter of 2005 came  predominantly  from product sales
rather  than  development  contracts.  Product  sales as a  percentage  of total
revenues  of 71% for the three  months  ended  March 31,  2005 with sales of our
HybridPower  120kW drive systems  accounted for a majority of our product sales.
We believe this trend will continue to accelerate for the foreseeable  future as
more current and prospective  customers  purchase  additional  drive systems for
their  production  vehicles.  We will  continue to seek out and contract for new
development  programs with both our current  partners such as Ford,  Mack/Volvo,
FAW, Tomoe, Hyundai and our other U.S., Asian and European alliance partners, as
well as with new alliances with other vehicle manufacturers and energy companies
to enhance our technology and our product  offerings.  Research and  development
revenues for the first quarter of 2005 are a result of engineering  services for
the  Mack/Volvo  hybrid drive system,  the EDO  minesweeper  project and various
HCATT programs.

Cost of revenues  consists of component and material costs,  direct labor costs,
integration  costs and overhead related to manufacturing  our products.  Product
development  costs  incurred  in  the  performance  of  engineering  development
contracts for the U.S.  Government and private  companies are charged to cost of
sales for this  contract  revenue.  Cost of revenues for the quarter ended March
31, 2005 decreased  $88,000,  or 13%, from $658,000 for the same period in 2004.
This  decrease  is  primarily  attributable  to the  decrease  in sales  for the
quarter,  although we are also  experiencing a reduction in integration  support
costs.  We anticipate  there may be an increase in cost of sales for products in
2005 due to foreign  exchange rate  fluctuations of the U.S. dollar versus those
currencies of our primary  manufacturers.  We anticipate  this to be offset by a
reduction  in  costs  associated  with  manufacturing   these  products  due  to
increasing purchases, thereby improving our gross margins.

                                       20


Internal research,  development and engineering  expenses increased in the three
months  ended March 31, 2005 to $217,000 as compared  with  $128,000 in the same
period in 2004. Enova continues to develop several new products such as its post
transmission  parallel  hybrid  drive  system  and  enhancements  to its  diesel
generator set which account for a majority of the increase.  Enova  continues to
allocate  increased  resources to the  development of its parallel  hybrid drive
systems,  upgraded  proprietary control software,  enhanced DC-DC converters and
advanced digital inverters and other power management firmware.

Selling,  general and administrative expenses increased $170,000 to $608,000 for
the three  months  ended  March 31,  2005 from the  previous  year's  comparable
period.  The increase is attributable to additional  marketing,  engineering and
technical  staff employed in the first quarter as well as increased  expense due
to stricter  regulatory  oversight in conjunction with the Sarbanes-Oxley Act of
2002. Management continues to implement cost reduction strategies in 2005 in its
efforts  to  achieve  profitability,  although  management  cannot  assure  that
profitability will be achieved.

Interest  and  financing  fees  remained  relatively  constant at  approximately
$69,000 for the first  quarter of 2005, up slightly from the same period in 2004
due to an increase in the  interest  rate charged per the terms of our long term
note.

We incurred a loss from  continuing  operations of $812,000 in the first quarter
of 2005  compared  to a loss of  $161,000  in the  first  quarter  of 2004.  The
increase was attributable to several factors,  including lower revenues,  higher
comparative  cost of  revenues  due to the  type of  products  sold in the  fist
quarter of 2005,  increased  internal  development  efforts  and higher  general
operating costs due to factors noted above.

CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS

This Form 10-Q contains  forward-looking  statements concerning our existing and
future products, markets, expenses,  revenues,  liquidity,  performance and cash
needs as well as our plans and  strategies.  Forward-looking  statements  may be
identified by the use of terminology  such as "may,"  "anticipate,"  "estimate,"
"plans,"  "expects,"  "believes,"  "will,"  "potential" and by other  comparable
terminology  or the  negative  of any of the  foregoing.  These  forward-looking
statements involve risks and uncertainties and are based on current management's
expectations and we are not obligated to update this  information.  Many factors
could cause actual results and events to differ  significantly  from the results
anticipated by us and described in these forward looking  statements  including,
but not limited to, the following risk factors.

Net Operating Losses. We experienced recurring losses from operations and had an
accumulated  deficit of $101,271,000  at March 31, 2005.  There is no assurance,
however,  that any net operating losses will be available to us in the future as
an offset against future profits for income tax purposes.

Continued  Losses.  For the three months  ended March 31, 2005 and 2004,  we had
losses from continuing operations of $812,000 and $161,000 respectively on sales
of $692,000 and $1,108,000, respectively.

Our independent auditors' opinion on our audited financial statements includes a
going  concern   qualification.   Our  independent  auditors  have  included  an
explanatory  paragraph  in their  audit  report  issued in  connection  with our
financial  statements  which states that our  recurring  operating  losses raise
substantial  doubt  about  our  ability  to  continue  as a going  concern.  Our
financial  statements  do  not  include  any  adjustments  to  the  amounts  and
classification  of assets and  liabilities  that may be  necessary  should we be
unable to  continue  as a going  concern.  Our  ability to  continue  as a going
concern is dependent upon our ability to generate  profitable  operations in the
future  and/or to obtain the  necessary  financing to meet our  obligations  and
repay our  liabilities  arising from normal  business  operations when they come
due. The outcome of these  matters  cannot be  predicated  with any certainty at
this time.

                                       21


The Company's ability to continue as a going concern is dependent on its success
at obtaining  additional  capital sufficient to meet its obligations on a timely
basis, and to ultimately attain profitability. Management is actively engaged in
seeking to raise capital through product licensing, co-promotional arrangements,
or public or private equity financing.  However,  there is no assurance that the
Company  will raise  capital  sufficient  to enable the Company to continue  its
operations  through  the end of the  fiscal  year.  In the event the  Company is
unable to  successfully  obtain  additional  capital,  it is  unlikely  that the
Company will have  sufficient  cash flows and  liquidity to finance its business
operations  as  currently  contemplated.  Accordingly,  in the event  additional
capital  is  not  obtained,   the  Company  will  likely  further  downsize  the
organization,  defer  marketing  programs,  reduce  general  and  administrative
expenses  and delay or reduce the scope of  research  and  development  projects
until it is able to obtain sufficient financing to do so.

Nature of Industry. The mobile and stationary power markets,  including electric
vehicle  and  hybrid  electric  vehicles,   continue  to  be  subject  to  rapid
technological  change.  Most  of  the  major  domestic  and  foreign  automobile
manufacturers:  (1) have already produced  electric and hybrid vehicles,  and/or
(2) have developed  improved electric  storage,  propulsion and control systems,
and/or (3) are now entering or have entered into production, while continuing to
improve  technology or incorporate newer technology.  Various companies are also
developing  improved  electric  storage,  propulsion  and  control  systems.  In
addition,  the  stationary  power  market is still in its  infancy.  A number of
established  energy  companies are developing new  technologies.  Cost-effective
methods  to  reduce  price  per  kilowatt  have  yet to be  established  and the
stationary power market is not yet viable.

Our current products are designed for use with, and are dependent upon, existing
technology.  As  technologies  change,  and  subject  to our  limited  available
resources,  we plan to upgrade or adapt our  products  in order to  continue  to
provide products with the latest technology. We cannot assure you, however, that
we will be able to avoid  technological  obsolescence,  that the  market for our
products will not  ultimately be dominated by  technologies  other than ours, or
that we will be able to adapt to changes in or create "leading-edge" technology.
In  addition,  further  proprietary  technological  development  by others could
prohibit us from using our own technology.

Our industry is affected by political and legislative  changes.  In recent years
there has been  significant  public pressure to enact  legislation in the United
States and abroad to reduce or eliminate automobile  pollution.  Although states
such as  California  have enacted such  legislation,  we cannot  assure you that
there will not be further legislation  enacted changing current  requirements or
that current  legislation or state mandates will not be repealed or amended,  or
that a different  form of zero  emission  or low  emission  vehicle  will not be
invented,  developed and produced,  and achieve  greater market  acceptance than
electric or hybrid electric vehicles. Extensions, modifications or reductions of
current  federal and state  legislation,  mandates and potential tax  incentives
could also adversely affect our business prospects if implemented.

Changed  legislative  climate.  Because vehicles powered by internal  combustion
engines cause pollution,  there has been  significant  public pressure in Europe
and Asia, and enacted or pending legislation in the United States at the federal
level and in certain  states,  to promote or mandate the use of vehicles with no
tailpipe  emissions  ("zero emission  vehicles") or reduced  tailpipe  emissions
("low  emission  vehicles").  Legislation  requiring  or  promoting  zero or low
emission  vehicles is  necessary  to create a  significant  market for  electric
vehicles.  The California Air Resources Board (CARB) is continuing to modify its
regulations  regarding its  mandatory  limits for zero emission and low emission
vehicles. Furthermore,  several car manufacturers have challenged these mandates
in court and have obtained injunctions to delay these mandates.


                                       22

ITEM 3.           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

None.

ITEM 4.           CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures.

In accordance  with Rule 13a-15(b) of the  Securities  Exchange Act of 1934 (the
"Exchange Act"), an evaluation was carried out by the Company's President, Chief
Executive Officer and its acting Chief Financial  Officer,  of the effectiveness
of the design and operation of the Company's  disclosure controls and procedures
(as defined in Rule  13a-14(c) and  15d-14(c)  under the Exchange Act) as of the
end of the quarter  ended March 31, 2005.  Based upon that  evaluation  of these
disclosure controls and procedures,  the President,  Chief Executive Officer and
acting  Chief  Financial  Officer  concluded  that the  disclosure  controls and
procedures  were  effective as of the end of the quarter ended March 31, 2005 to
ensure that material  information  relating to the Company was made known to him
particularly  during the period in which this quarterly  report on Form 10-Q was
being prepared.

Changes in internal controls over financial reporting.

There was not any  change  in the  Company's  internal  control  over  financial
reporting  that  occurred  during  the  quarter  ended  March 31,  2005 that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.




                                       23


PART II. OTHER INFORMATION

Item 1.           Legal Proceedings

We may from time to time become a party to various legal proceedings  arising in
the  ordinary  course of  business.  As of May 12,  2005,  the  Company  was not
involved in any legal proceedings.

Item 2.           Unregistered Sales of Equity Securities and Use of Proceeds.

California  law  prohibits  the  payment of  dividends  unless the  Company  has
sufficient retained earnings or meets certain asset to liability ratios.

During the three months ended March 31, 2005,  the Company has issued or accrued
common stock of Enova to the  non-executive  board  directors in accordance with
the  September  1999  Board  of  Directors   compensation  package  for  outside
directors.  For each meeting  attended in person,  each  outside  director is to
receive  $1,000 in cash and $2,000 of stock valued on the date of the meeting at
the  average  of the  closing  ask and bid  prices;  for each  telephonic  Board
meeting,  each  outside  director  is to receive  $250 in cash and $250 of stock
valued on the date of the  meeting  at the  average of the  closing  ask and bid
prices;  for each meeting of a Board committee attended in person, the committee
members are to receive  $500 in cash and $500 of stock valued on the date of the
meeting  at the  average of the  closing  ask and bid  prices.  During the three
months ended March 31, 2005,  272,000  shares of common stock were issued to our
outside  Board  members at an  average  price of $0.105 per share for full board
meetings and  committee  meetings  during that period.  We relied on Rule 506 of
Regulation D and Section 4(2) of the Securities Act of 1933, as amended, for the
exemption from  registration  of the sale of such shares.  As of March 31, 2005,
3,811,602  shares  had  been  issued  under  the  above  compensation  plan  for
Directors.

Item 3.           Defaults upon Senior Securities:   None.

Item 4.           Submission of Matters to a Vote of Securities Holders:  None.

Item 5.           Other Information:  None.

Item 6.           Exhibits:

10.22*   Form of Employment  Agreement dated May 1, 2005 between  Registrant and
         Edwin Riddell, Chief Executive Officer and president of the Registrant.

10.23*   Form of Release  Agreement dated April 21, 2005 between  Registrant and
         Carl D. Perry, Vice Chairman of the Board of Directors of Registrant.

31.1*    Certification of Chief Executive Officer Pursuant to Section 302 of the
         Sarbanes-Oxley Act Of 2002

31.2*    Certification of Chief Financial Officer Pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002

32*      Certification Pursuant to 18 U.S.C. Section 1350

----------------------
* - filed herewith


                                       24

                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Date:    May 16, 2005

ENOVA SYSTEMS, INC.
(Registrant)

/s/ Larry B. Lombard
---------------------------------------------
By: Larry B. Lombard, Chief Financial Officer



                                       25