Filed by First Union Corporation

                                       Pursuant to Rule 425 under the Securities
                                       Act of 1933 and deemed filed pursuant to
                                       Rule 14a-12 under the Securities Exchange
                                       Act of 1934

                                       Subject Company: Wachovia Corporation
                                       Commission File No. 333-59616

                                       Date: June 5, 2001

         This filing contains forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. Such statements include,
but are not limited to, (i) statements about the benefits of the merger between
First Union Corporation and Wachovia Corporation, including future financial and
operating results, cost savings, enhanced revenues, and accretion to reported
earnings that may be realized from the merger; (ii) statements with respect to
First Union's and Wachovia's plans, objectives, expectations and intentions and
other statements that are not historical facts; and (iii) other statements
identified by words such as "believes", "expects", "anticipates", "estimates",
"intends", "plans", "targets", "projects" and similar expressions. These
statements are based upon the current beliefs and expectations of First Union's
and Wachovia's management and are subject to significant risks and
uncertainties. Actual results may differ from those set forth in the
forward-looking statements.

         The following factors, among others, could cause actual results to
differ materially from the anticipated results or other expectations expressed
in the forward-looking statements: (1) the risk that the businesses of First
Union and Wachovia will not be integrated successfully or such integration may
be more difficult, time-consuming or costly than expected; (2) expected revenue
synergies and cost savings from the merger may not be fully realized or realized
within the expected time frame; (3) revenues following the merger may be lower
than expected; (4) deposit attrition, operating costs, customer loss and
business disruption following the merger, including, without limitation,
difficulties in maintaining relationships with employees, may be greater than
expected; (5) the ability to obtain governmental approvals of the merger on the
proposed terms and schedule; (6) the failure of First Union's and Wachovia's
stockholders to approve the merger; (7) competitive pressures among depository
and other financial institutions may increase significantly and have an effect
on pricing, spending, third-party relationships and revenues; (8) the strength
of the United States economy in general and the strength of the local economies
in which the combined company will conduct operations may be different than
expected resulting in, among other things, a



deterioration in credit quality or a reduced demand for credit, including the
resultant effect on the combined company's loan portfolio and allowance for loan
losses; (9) changes in the U.S. and foreign legal and regulatory framework; and
(10) adverse conditions in the stock market, the public debt market and other
capital markets (including changes in interest rate conditions) and the impact
of such conditions on the combined company's capital markets and asset
management activities. Additional factors that could cause First Union's and
Wachovia's results to differ materially from those described in the
forward-looking statements can be found in First Union's and Wachovia's reports
(such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current
Reports on Form 8-K) filed with the Securities and Exchange Commission and
available at the SEC's Internet site (http://www.sec.gov). All subsequent
written and oral forward-looking statements concerning the proposed transaction
or other matters attributable to First Union or Wachovia or any person acting on
their behalf are expressly qualified in their entirety by the cautionary
statements above. First Union and Wachovia do not undertake any obligation to
update any forward-looking statement to reflect circumstances or events that
occur after the date the forward-looking statements are made.

     The proposed transaction will be submitted to First Union's and Wachovia's
stockholders for their consideration, and, on June 1, 2001, First Union filed an
amended registration statement on Form S-4 with the SEC containing a preliminary
joint proxy statement/prospectus of First Union and Wachovia and other relevant
documents concerning the proposed transaction. Stockholders are urged to read
the definitive joint proxy statement/prospectus when it becomes available and
any other relevant documents filed with the SEC, as well as any amendments or
supplements to those documents, because they will contain important information.
You will be able to obtain a free copy of the registration statement and the
joint proxy statement/prospectus, as well as other filings containing
information about First Union and Wachovia, at the SEC's Internet site
(http://www.sec.gov). Copies of the joint proxy statement/prospectus and the SEC
filings that will be incorporated by reference in the joint proxy
statement/prospectus can also be obtained, without charge, by directing a
request to First Union, Investor Relations, One First Union Center, Charlotte,
North Carolina 28288-0206 (704-374-6782), or to Wachovia, Investor Relations,
100 North Main Street, Winston-Salem, North Carolina 27150 (888-492-6397).

     First Union and Wachovia, and their respective directors and executive
officers, and others may be deemed to be participants in the solicitation of
proxies from the stockholders of First Union and Wachovia in connection with the
merger. Information about the directors and executive officers of First Union
and their ownership of First Union common stock is set forth in First Union's
proxy statement on Schedule 14A, as filed with the SEC on March 13, 2001.
Information about the directors and executive officers of Wachovia and their
ownership of Wachovia common stock is set forth in Wachovia's proxy statement on
Schedule 14A, as filed with the SEC on March 19, 2001. Additional information
regarding the interests of participants may be obtained by reading the
registration statement and the definitive joint proxy statement/prospectus
regarding the proposed transaction when it becomes available.



THE FOLLOWING PRESENTATION MATERIALS MAY BE USED FROM TIME TO TIME BY FIRST
UNION IN SPEECHES, CONFERENCES AND MEETINGS WITH ANALYSTS AND INVESTORS







--------------------------------------------------------------------------------

                                Management Review

--------------------------------------------------------------------------------





Cautionary Statement
--------------------------------------------------------------------------------

     This presentation may contain forward-looking statements within the meaning
     of the Private Securities Litigation Reform Act of 1995, including, without
     limitation, (i) statements about the benefits of the merger between First
     Union Corporation and Wachovia Corporation, including future financial and
     operating results, cost savings, enhanced revenues, and accretion to
     reported earnings that may be realized from the merger; (ii) statements
     with respect to First Union's and Wachovia's plans, objectives,
     expectations and intentions and other statements that are not historical
     facts; and (iii) other statements identified by words such as "believes",
     "expects", "anticipates", "estimates", "intends", "plans", "targets",
     "projects" and similar expressions. These statements are based upon the
     current beliefs and expectations of First Union's and Wachovia's management
     and are subject to significant risks and uncertainties. Actual results may
     differ from those set forth in the forward-looking statements.

     The following factors, among others, could cause actual results to differ
     materially from the anticipated results or other expectations expressed in
     the forward-looking statements: (1) the risk that the businesses of First
     Union and Wachovia will not be integrated successfully or such integration
     may be more difficult, time-consuming or costly than expected; (2) expected
     revenue synergies and cost savings from the merger may not be fully
     realized or realized within the expected time frame; (3) revenues following
     the merger may be lower than expected; (4) deposit attrition, operating
     costs, customer loss and business disruption following the merger,
     including, without limitation, difficulties in maintaining relationships
     with employees, may be greater than expected; (5) the ability to obtain
     governmental approvals of the merger on the proposed terms and schedule;
     (6) the failure of First Union's and Wachovia's stockholders to approve the
     merger; (7) competitive pressures among depository and other financial
     institutions may increase significantly and have an effect on pricing,
     spending, third-party relationships and revenues; (8) the strength of the
     United States economy in general and the strength of the local economies in
     which the combined company will conduct operations may be different than
     expected resulting in, among other things, a deterioration in credit
     quality or a reduced demand for credit, including the resultant effect on
     the combined company's loan portfolio and allowance for loan losses; (9)
     changes in the U.S. and foreign legal and regulatory framework; and (10)
     adverse conditions in the stock market, the public debt market and other
     capital markets (including changes in interest rate conditions) and the
     impact of such conditions on the combined company's capital markets and
     asset management activities. Additional factors that could cause First
     Union's and Wachovia's results to differ materially from those described in
     the forward-looking statements can be found in First Union's and Wachovia's
     reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form
     10-Q and Current Reports on Form 8-K) filed with the Securities and
     Exchange Commission and available at the SEC's Internet site
     (http://www.sec.gov). All subsequent written and oral forward-looking
     statements concerning the proposed transaction or other matters
     attributable to First Union or Wachovia or any person acting on their
     behalf are expressly qualified in their entirety by the cautionary
     statements above. First Union and Wachovia do not undertake any obligation
     to update any forward-looking statement to reflect circumstances or events
     that occur after the date the forward-looking statements are made.

[FIRST UNION LOGO]
                   -------------------------------------------------------------



Additional Information
--------------------------------------------------------------------------------

     The proposed transaction will be submitted to First Union's and Wachovia's
     stockholders for their consideration, and, on June 1, 2001, First Union
     filed an amended registration statement on Form S-4 with the SEC containing
     a preliminary joint proxy statement/prospectus of First Union and Wachovia
     and other relevant documents concerning the proposed transaction.
     Stockholders are urged to read the definitive joint proxy
     statement/prospectus when it becomes available and any other relevant
     documents filed with the SEC, as well as any amendments or supplements to
     those documents, because they will contain important information. You will
     be able to obtain a free copy of the registration statement and the joint
     proxy statement/prospectus, as well as other filings containing information
     about First Union and Wachovia, at the SEC's Internet site
     (http://www.sec.gov). Copies of the joint proxy statement/prospectus and
     the SEC filings that will be incorporated by reference in the joint proxy
     statement/prospectus can also be obtained, without charge, by directing a
     request to First Union, Investor Relations, One First Union Center,
     Charlotte, North Carolina 28288-0206 (704-374-6782), or to Wachovia,
     Investor Relations, 100 North Main Street, Winston-Salem, North Carolina
     27150 (888-492-6397).

     First Union and Wachovia, and their respective directors and executive
     officers, and others may be deemed to be participants in the solicitation
     of proxies from the stockholders of First Union and Wachovia in connection
     with the merger. Information about the directors and executive officers of
     First Union and their ownership of First Union common stock is set forth in
     First Union's proxy statement on Schedule 14A, as filed with the SEC on
     March 13, 2001. Information about the directors and executive officers of
     Wachovia and their ownership of Wachovia common stock is set forth in
     Wachovia's proxy statement on Schedule 14A, as filed with the SEC on March
     19, 2001. Additional information regarding the interests of participants
     may be obtained by reading the registration statement and the definitive
     joint proxy statement/prospectus regarding the proposed transaction when it
     becomes available.



[FIRST UNION LOGO]
                   -------------------------------------------------------------



June 2000 Restructuring
--------------------------------------------------------------------------------
Complete, On Budget and Exceeded Initial Goals







                                           
--------------------------------------------- --------------------------------------------------------------------------------------
o        The Money Store                      [_] Ceased production - June 2000
                                              [_] Consolidated First Union Home Equity loan servicing on TMS platform -
                                                  November 2000
                                              [_] Liquidated $5.3 billion TMS Equity and Home Improvement loan portfolio
                                                  (not in original plan) - At May 31, 2001 First Union held
                                                  approximately $70 million in TMS assets - down from $5.4BN
                                              [_] Performance of loans serviced for others, 20 to 30 percent better than
                                                  plan
--------------------------------------------- --------------------------------------------------------------------------------------
o        Mortgage Servicing                   [_] Portfolio sold to Wells Fargo in Q3 2000 and converted in Q1 2001
                                              [_] Production function retained - estimated 2001 production $14 billion
--------------------------------------------- --------------------------------------------------------------------------------------
o        Credit Cards                         [_] Portfolio sold to MBNA in Q2 2000 and converted in Q3 2000
                                              [_] Origination on an agent basis
--------------------------------------------- --------------------------------------------------------------------------------------
o        Expense Management                   [_] Implemented a comprehensive expense management policy designed to eliminate
                                                  waste, redundancy and nonessential expenses. Budgeted to save $340 million
                                                  in 2001

o        Staffing                             [_] Reduced headcount in line and staff units without impacting bottom line results
                                              [_] Examples
                                                  -  Reduced fixed income sales and trading staff by 90 - revenue and net income
                                                     up sharply in 2001
                                                  -  Reduced corporate Human Resources staff expense by 30 percent - 50 percent
                                                     of transactions now performed self service online - corporate attrition is
                                                     down substantially
--------------------------------------------- --------------------------------------------------------------------------------------
o        Balance Sheet Restructuring          [_] Sold $13 billion of investment securities and long term off-balance sheet
                                                  contracts
                                              [_] Reduced fixed income trading portfolio by $5 billion in Q3 2000
                                              [_] Sold $1+ billion performing and nonperforming commercial loans

--------------------------------------------- --------------------------------------------------------------------------------------
o        Capital Strength                     [_] Reduced dividend by 50 percent in December 2000 to strengthen capital base
                                              [_] Published capital ratio target of 2nd quartile among top 20 U.S. banks
--------------------------------------------- --------------------------------------------------------------------------------------



[FIRST UNION LOGO]                                                             1
                   -------------------------------------------------------------



Expense Management
--------------------------------------------------------------------------------
Has Successfully Reduced Costs Without Impacting Growth

[BAR CHART APPEARS HERE WITH THE FOLLOWING PLOT POINTS:]

First Union Operating Expense
(10% decline)


                2000                  2001
----------------------------------    ----
     1Q      2Q      3Q      4Q        1Q
   ------  ------  ------  ------    ------
   $2,387  $2,366  $2,328  $2,132    $2,138

---------------------------------------
Source: First Union 3/31/01 10Q.


o    Comprehensive expense management implementation on track as evidenced by
     reduction in operating expense Q1 2001 compared to Q1 2000

o    FTE rationalization from approximately 73,000 in June 2000 to 68,000 in
     April 2001

o    Expense reductions realized across substantially all individual expense
     categories


[FIRST UNION LOGO]                                                             2
                   -------------------------------------------------------------




General Bank
--------------------------------------------------------------------------------
Consistent Growth In A Challenging Operating Environment


[BAR CHART APPEARS HERE WITH THE FOLLOWING PLOT POINTS:]


         Consumer Loan Production



     4Q 1999        4Q 2000        1Q 2001
     -------        -------        -------
      $3.5B          $3.7B          $4.0B


---------------------------------------
Note: Includes Consumer Direct, Prime Equity Lines and Small Business Loans.
Source: Company Reports.


[BAR CHART APPEARS HERE WITH THE FOLLOWING PLOT POINTS:]

            Core Deposit Balance

     4Q 1999        4Q 2000        1Q 2001
     -------        -------        -------
     $96.5B         $98.2B          $98.5B

---------------------------------------
Source: Company Reports.

o    The General Bank has continued to deliver consistent loan and deposit
     growth in a more competitive operating environment

o    First Union has successfully expanded its financial services relationships
     with its customers

     [_] 26% of First Union households have relationships on all three key
         levels (from 20% in 4Q 1999)

         - Transacting, Savings/Investing, Borrowing

o    Steadily improving customer service has resulted in 31% reduction in
     household attrition from 19% Q1 1999 to 13% Q1 2001

o    Eight consecutive quarters of improving customer satisfaction per Gallup

o    Loan and deposit growth achieved in an environment of rational pricing and
     strict cost controls (2% reduction from 1Q2000 to 1Q2001)



                         General Bank Operating Expenses
                         -------------------------------


                              1Q 2000        1Q 2001
                              -------        -------
                               $925           $908

[FIRST UNION LOGO]                                                             3
                   -------------------------------------------------------------




Capital Management
--------------------------------------------------------------------------------
Consistent Growth In A Challenging Operating Environment

[BAR CHART APPEARS HERE WITH THE FOLLOWING PLOT POINTS:]

                           Capital Management Revenue

As reported data reveals, First Union's capital management revenue has remained
within 10% of Q1 2000 results which reflected unprecedented brokerage volume
amid all-time NASDAQ high

                    2000                   2001
   -----------------------------------    ------
     1Q        2Q        3Q        4Q        1Q
    ---       ---       ---       ---       ---
    $928     $830      $835      $854       $831

---------------------------------------
Source: First Union publicly available financial segment data, as reported in
First Union's 3/31/01 10-Q.



o    First Union has successfully built leading positions in highly profitable
     business lines

o    Asset gathering powerhouse:

     [_] 6th largest broker-dealer

     [_] 8th largest U.S. provider to high net worth individuals/families

     [_] 4th largest personal trust provider

     [_] 23rd largest mutual fund family

     [_] 2nd largest bank annuity provider

     [_] 8th largest AMA account provider nationally

     [_] 16th largest defined contribution services provider

o    Unique, multi-channel distribution platform integrates delivery of advice
     and products:

     [_] $196 billion client assets

     [_] 2,193 financial centers

     [_] 375 brokerage offices

     [_] 7,784 brokers

     [_] 76 private client offices

     [_] FirstUnion.com


[FIRST UNION LOGO]                                                             4
                   -------------------------------------------------------------



Capital Management
--------------------------------------------------------------------------------
Strong Performance Across Segments vs. Peers


o   As compared to its peers, First Union's Capital Management Group has
    exhibited strong performance


[BAR CHART APPEARS HERE WITH THE FOLLOWING PLOT POINTS:]

                            Asset Management Revenue

                                 2000               2001
                     ---------------------------    ----
                      1Q      2Q      3Q      4Q      1Q
                     ---     ---     ---     ---     ---
                     $151    $146    $156    $153    $145

First Union - 1st Q00 - 1st Q01              (4%)
Franklin Resources                           (6)
T Rowe Price                                 (11)
Stilwell/Janus                               (18)


[BAR CHART APPEARS HERE WITH THE FOLLOWING PLOT POINTS:]

                          Wealth/Trust Services Revenue

                                 2000               2001
                     ---------------------------    ----
                      1Q      2Q      3Q      4Q     1Q
                     ---     ---     ---     ---    ---
                     $185    $185    $185    $187   $179

First Union - 1st Q00 - 1st Q01              (3%)
Franklin Resources                           (6)
T Rowe Price                                 (11)
Stilwell/Janus                               (18)


[BAR CHART APPEARS HERE WITH THE FOLLOWING PLOT POINTS:]


                            Retail Brokerage Revenue

                                 2000                  2001
                     ------------------------------    ----
1Q'00 NASDAQ volume      1Q      2Q      3Q      4Q      1Q
91% higher than 1Q'99   ---     ---     ---     ---     ---
                        $607    $510    $506    $520    $517


First Union - 1st Q00 - 1st Q01              (15%)
Merrill Lynch                                (24)
AG Edwards                                   (22)
Charles Schwab                               (34)
------------------------
Source: Company Reports.


[FIRST UNION LOGO]                                                             5
                   -------------------------------------------------------------



Capital Markets
--------------------------------------------------------------------------------
Consistent Growth In A Challenging Operating Environment

                           Capital Markets Revenue (1)


                                    ---------
                                     Growth:
                                    1Q/1Q 5+%
                                    ---------

                                    2000               2001
                       -----------------------------   ----
                         1Q      2Q      3Q      4Q      1Q
                        ----    ----    ----    ----    ----
                        $729    $687    $709    $707    $768

---------------------------------------
(1) Excludes principal investing.
Source: Company Reports.

o    First Union's Capital Markets revenue, adjusted for principal investing
     results, has performed exceptionally well in a difficult operating
     environment

o    Leveraging commitment to mid-cap growth sector

     [_] Comprehensive product offering to serve entire corporate life cycle

o    Continued to build market share and improve competitive position in core
     categories

     [_] Fixed Income Sales & Trading

     [_] Leveraged Syndication

     [_] Public ABS

     [_] CMBS

o    Strong evidence of expense rationalization

     [_] Equity

     [_] M&A

     [_] Research

o    Q2 2001 results are expected to show continued progress in growing revenues

[FIRST UNION LOGO]                                                             6
                   -------------------------------------------------------------