☒
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
☐
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Nevada
|
74-1884980
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
55 Waugh Drive, Suite 1000
|
||
Houston, TX
|
77007
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Item 1.
|
Financial Statements
|
September 30,
2018
|
December 31,
2017
|
|||||||
($ in thousands)
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
3,617
|
$
|
20,102
|
||||
Accounts receivable:
|
||||||||
Trade – less allowance for doubtful accounts
|
400,870
|
452,222
|
||||||
Other
|
111,221
|
106,231
|
||||||
Inventories – net
|
453,173
|
315,729
|
||||||
Prepaid expenses and other current assets
|
85,639
|
62,798
|
||||||
Total current assets
|
1,054,520
|
957,082
|
||||||
Property and equipment
|
5,056,335
|
4,360,882
|
||||||
Less accumulated depreciation
|
(1,494,835
|
)
|
(1,401,617
|
)
|
||||
Property and equipment – net
|
3,561,500
|
2,959,265
|
||||||
Goodwill
|
960,006
|
935,135
|
||||||
Other intangibles – net
|
228,958
|
232,808
|
||||||
Other assets
|
49,348
|
43,137
|
||||||
Total assets
|
$
|
5,854,332
|
$
|
5,127,427
|
September 30,
2018
|
December 31,
2017
|
|||||||
($ in thousands)
|
||||||||
Current liabilities:
|
||||||||
Bank notes payable
|
$
|
508
|
$
|
3
|
||||
Income taxes payable
|
3,765
|
191
|
||||||
Accounts payable
|
250,681
|
222,005
|
||||||
Accrued liabilities
|
237,129
|
209,760
|
||||||
Deferred revenues
|
75,843
|
48,347
|
||||||
Total current liabilities
|
567,926
|
480,306
|
||||||
Long-term debt – less current portion
|
1,399,423
|
992,403
|
||||||
Deferred income taxes
|
544,882
|
468,451
|
||||||
Other long-term liabilities
|
108,953
|
72,044
|
||||||
Total long-term liabilities
|
2,053,258
|
1,532,898
|
||||||
Contingencies and commitments
|
—
|
—
|
||||||
Equity:
|
||||||||
Kirby stockholders’ equity:
|
||||||||
Common stock, $.10 par value per share. Authorized 120,000,000 shares, issued 65,472,000 shares
|
6,547
|
6,547
|
||||||
Additional paid-in capital
|
820,805
|
802,961
|
||||||
Accumulated other comprehensive income – net
|
(39,544
|
)
|
(32,405
|
)
|
||||
Retained earnings
|
2,748,029
|
2,646,937
|
||||||
Treasury stock – at cost, 5,595,000 shares at September 30, 2018 and 5,783,000 at December 31, 2017
|
(305,926
|
)
|
(313,220
|
)
|
||||
Total Kirby stockholders’ equity
|
3,229,911
|
3,110,820
|
||||||
Noncontrolling interests
|
3,237
|
3,403
|
||||||
Total equity
|
3,233,148
|
3,114,223
|
||||||
Total liabilities and equity
|
$
|
5,854,332
|
$
|
5,127,427
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
($ in thousands, except per share amounts)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Marine transportation
|
$
|
382,040
|
$
|
318,810
|
$
|
1,100,606
|
$
|
993,727
|
||||||||
Distribution and services
|
322,805
|
222,464
|
1,148,598
|
512,580
|
||||||||||||
Total revenues
|
704,845
|
541,274
|
2,249,204
|
1,506,307
|
||||||||||||
Costs and expenses:
|
||||||||||||||||
Costs of sales and operating expenses
|
498,421
|
378,750
|
1,640,366
|
1,048,299
|
||||||||||||
Selling, general and administrative
|
70,032
|
51,712
|
239,416
|
144,404
|
||||||||||||
Taxes, other than on income
|
10,523
|
6,518
|
29,610
|
19,511
|
||||||||||||
Depreciation and amortization
|
57,930
|
51,206
|
167,640
|
147,669
|
||||||||||||
Loss (gain) on disposition of assets
|
(18
|
)
|
159
|
(2,358
|
)
|
199
|
||||||||||
Total costs and expenses
|
636,888
|
488,345
|
2,074,674
|
1,360,082
|
||||||||||||
Operating income
|
67,957
|
52,929
|
174,530
|
146,225
|
||||||||||||
Other income (expense)
|
1,454
|
320
|
4,586
|
(41
|
)
|
|||||||||||
Interest expense
|
(12,345
|
)
|
(5,388
|
)
|
(34,665
|
)
|
(14,310
|
)
|
||||||||
Earnings before taxes on income
|
57,066
|
47,861
|
144,451
|
131,874
|
||||||||||||
Provision for taxes on income
|
(15,116
|
)
|
(19,072
|
)
|
(41,042
|
)
|
(49,468
|
)
|
||||||||
Net earnings
|
41,950
|
28,789
|
103,409
|
82,406
|
||||||||||||
Less: Net earnings attributable to noncontrolling interests
|
(134
|
)
|
(182
|
)
|
(520
|
)
|
(538
|
)
|
||||||||
Net earnings attributable to Kirby
|
$
|
41,816
|
$
|
28,607
|
$
|
102,889
|
$
|
81,868
|
||||||||
Net earnings per share attributable to Kirby common stockholders:
|
||||||||||||||||
Basic
|
$
|
0.70
|
$
|
0.52
|
$
|
1.72
|
$
|
1.51
|
||||||||
Diluted
|
$
|
0.70
|
$
|
0.52
|
$
|
1.72
|
$
|
1.50
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Net earnings
|
$
|
41,950
|
$
|
28,789
|
$
|
103,409
|
$
|
82,406
|
||||||||
Other comprehensive income (loss), net of taxes:
|
||||||||||||||||
Pension and postretirement benefits
|
438
|
507
|
855
|
15,393
|
||||||||||||
Foreign currency translation adjustments
|
(60
|
)
|
(164
|
)
|
(69
|
)
|
(164
|
)
|
||||||||
Reclassification to retained earnings of stranded tax effects from tax reform
|
—
|
—
|
(7,925
|
)
|
—
|
|||||||||||
Total other comprehensive income (loss), net of taxes
|
378
|
343
|
(7,139
|
)
|
15,229
|
|||||||||||
Total comprehensive income, net of taxes
|
42,328
|
29,132
|
96,270
|
97,635
|
||||||||||||
Net earnings attributable to noncontrolling interests
|
(134
|
)
|
(182
|
)
|
(520
|
)
|
(538
|
)
|
||||||||
Comprehensive income attributable to Kirby
|
$
|
42,194
|
$
|
28,950
|
$
|
95,750
|
$
|
97,097
|
Nine months ended
September 30,
|
||||||||
2018
|
2017
|
|||||||
($ in thousands)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$
|
103,409
|
$
|
82,406
|
||||
Adjustments to reconcile net earnings to net cash provided by operations:
|
||||||||
Depreciation and amortization
|
167,640
|
147,669
|
||||||
Provision for deferred income taxes
|
36,838
|
32,783
|
||||||
Amortization of unearned share-based compensation
|
16,649
|
8,991
|
||||||
Amortization of major maintenance costs
|
15,600
|
15,232
|
||||||
Amortization of debt issuance costs
|
898
|
786
|
||||||
Other
|
(2,023
|
)
|
180
|
|||||
Decrease in cash flows resulting from changes in operating assets and liabilities, net
|
(66,707
|
)
|
(28,592
|
)
|
||||
Net cash provided by operating activities
|
272,304
|
259,455
|
||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(231,752
|
)
|
(133,437
|
)
|
||||
Acquisitions of businesses and marine equipment, net of cash acquired
|
(499,227
|
)
|
(451,219
|
)
|
||||
Proceeds from disposition of assets
|
27,806
|
29,743
|
||||||
Net cash used in investing activities
|
(703,173
|
)
|
(554,913
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Borrowings (payments) on bank credit facilities
|
(88,392
|
)
|
298,424
|
|||||
Borrowings (payments) on long-term debt
|
499,295
|
(1,065
|
)
|
|||||
Payments of debt issue costs
|
(4,276
|
)
|
(1,243
|
)
|
||||
Proceeds from exercise of stock options
|
13,264
|
2,076
|
||||||
Payments related to tax withholding for share-based compensation
|
(4,821
|
)
|
(2,899
|
)
|
||||
Other
|
(686
|
)
|
(643
|
)
|
||||
Net cash provided by financing activities
|
414,384
|
294,650
|
||||||
Decrease in cash and cash equivalents
|
(16,485
|
)
|
(808
|
)
|
||||
Cash and cash equivalents, beginning of year
|
20,102
|
5,634
|
||||||
Cash and cash equivalents, end of period
|
$
|
3,617
|
$
|
4,826
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid during the period:
|
||||||||
Interest paid
|
$
|
37,175
|
$
|
18,390
|
||||
Income taxes
|
$
|
495
|
$
|
19,388
|
||||
Capital expenditures included in accounts payable
|
$
|
(5,554
|
)
|
$
|
8,917
|
|||
Non-cash investing activity:
|
||||||||
Stock issued in acquisition
|
$
|
—
|
$
|
366,554
|
||||
Cash acquired in acquisition
|
$
|
2,313
|
$
|
98
|
||||
Debt assumed in acquisition
|
$
|
—
|
$
|
13,724
|
(1)
|
BASIS FOR PREPARATION OF THE CONDENSED FINANCIAL STATEMENTS
|
(2)
|
ACCOUNTING STANDARDS ADOPTIONS
|
Three months ended September 30, 2018
|
||||||||||||
As Reported
|
Balances
without
Adoption of
ASC 606
|
Effect of
Change
|
||||||||||
Statements of earnings:
|
||||||||||||
Distribution and services revenues
|
$
|
322,805
|
$
|
349,805
|
$
|
(27,000
|
)
|
|||||
Costs of sales and operating expenses
|
$
|
498,421
|
$
|
520,721
|
$
|
(22,300
|
)
|
|||||
Operating income
|
$
|
67,957
|
$
|
72,657
|
$
|
(4,700
|
)
|
|||||
Earnings before taxes on income
|
$
|
57,066
|
$
|
61,766
|
$
|
(4,700
|
)
|
|||||
Provision for taxes on income
|
$
|
(15,116
|
)
|
$
|
(16,282
|
)
|
$
|
1,166
|
||||
Net earnings attributable to Kirby
|
$
|
41,816
|
$
|
45,350
|
$
|
(3,534
|
)
|
|||||
Statements of comprehensive income:
|
||||||||||||
Net earnings
|
$
|
41,950
|
$
|
45,484
|
$
|
(3,534
|
)
|
|||||
Comprehensive income attributable to Kirby
|
$
|
42,194
|
$
|
45,728
|
$
|
(3,534
|
)
|
Nine months ended September 30, 2018
|
||||||||||||
As Reported
|
Balances
without
Adoption of
ASC 606
|
Effect of
Change
|
||||||||||
Statements of earnings:
|
||||||||||||
Distribution and services revenues
|
$
|
1,148,598
|
$
|
1,154,398
|
$
|
(5,800
|
)
|
|||||
Costs of sales and operating expenses
|
$
|
1,640,366
|
$
|
1,645,166
|
$
|
(4,800
|
)
|
|||||
Operating income
|
$
|
174,530
|
$
|
175,530
|
$
|
(1,000
|
)
|
|||||
Earnings before taxes on income
|
$
|
144,451
|
$
|
145,451
|
$
|
(1,000
|
)
|
|||||
Provision for taxes on income
|
$
|
(41,042
|
)
|
$
|
(41,295
|
)
|
$
|
253
|
||||
Net earnings attributable to Kirby
|
$
|
102,889
|
$
|
103,636
|
$
|
(747
|
)
|
|||||
Statements of comprehensive income:
|
||||||||||||
Net earnings
|
$
|
103,409
|
$
|
104,156
|
$
|
(747
|
)
|
|||||
Comprehensive income attributable to Kirby
|
$
|
95,750
|
$
|
96,497
|
$
|
(747
|
)
|
|||||
Statements of cash flows:
|
||||||||||||
Net earnings
|
$
|
103,409
|
$
|
104,156
|
$
|
(747
|
)
|
|||||
Provision for deferred income taxes
|
$
|
36,838
|
$
|
36,585
|
$
|
253
|
||||||
Decrease in cash flows resulting from changes in operating assets and liabilities, net
|
$
|
(66,707
|
)
|
$
|
(67,201
|
)
|
$
|
494
|
September 30, 2018
|
||||||||||||
As Reported
|
Balances
without
Adoption of
ASC 606
|
Effect of
Change
|
||||||||||
Balance sheets:
|
||||||||||||
Trade receivables
|
$
|
400,870
|
$
|
466,599
|
$
|
(65,729
|
)
|
|||||
Inventories – net
|
$
|
453,173
|
$
|
395,773
|
$
|
57,400
|
||||||
Total assets
|
$
|
5,854,332
|
$
|
5,862,661
|
$
|
(8,329
|
)
|
|||||
Deferred revenues
|
$
|
75,843
|
$
|
70,372
|
$
|
5,471
|
||||||
Deferred income taxes
|
$
|
544,882
|
$
|
548,235
|
$
|
(3,353
|
)
|
|||||
Retained earnings
|
$
|
2,748,029
|
$
|
2,758,476
|
$
|
(10,447
|
)
|
|||||
Total liabilities and equity
|
$
|
5,854,332
|
$
|
5,862,661
|
$
|
(8,329
|
)
|
(3)
|
REVENUES
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Marine transportation segment:
|
||||||||||||||||
Inland transportation
|
$
|
288,573
|
$
|
220,177
|
$
|
827,848
|
$
|
681,879
|
||||||||
Coastal transportation
|
93,467
|
98,633
|
272,758
|
311,848
|
||||||||||||
$
|
382,040
|
$
|
318,810
|
$
|
1,100,606
|
$
|
993,727
|
|||||||||
Distribution and services segment:
|
||||||||||||||||
Oil and gas
|
$
|
201,475
|
$
|
159,492
|
$
|
780,825
|
$
|
350,295
|
||||||||
Commercial and industrial
|
121,330
|
62,972
|
367,773
|
162,285
|
||||||||||||
$
|
322,805
|
$
|
222,464
|
$
|
1,148,598
|
$
|
512,580
|
(4)
|
ACQUISITIONS
|
Assets:
|
||||
Cash
|
$
|
2,313
|
||
Accounts receivable
|
27,527
|
|||
Prepaid expenses and other current assets
|
5,323
|
|||
Property and equipment
|
497,951
|
|||
Goodwill
|
8,134
|
|||
Other assets
|
31
|
|||
Total assets
|
$
|
541,279
|
Liabilities:
|
||||
Accounts payable
|
17,012
|
|||
Accrued liabilities
|
14,127
|
|||
Deferred income taxes
|
42,392
|
|||
Other long-term liabilities
|
45,826
|
|||
Total liabilities
|
$
|
119,357
|
||
Net assets acquired
|
$
|
421,922
|
(5) |
INVENTORIES
|
September 30,
2018
|
December 31,
2017
|
|||||||
Finished goods
|
$
|
336,703
|
$
|
242,333
|
||||
Work in process
|
116,470
|
73,396
|
||||||
$
|
453,173
|
$
|
315,729
|
(6) |
FAIR VALUE MEASUREMENTS
|
(7) |
LONG-TERM DEBT
|
(8) |
STOCK AWARD PLANS
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Compensation cost
|
$
|
3,098
|
$
|
3,067
|
$
|
16,649
|
$
|
8,991
|
||||||||
Income tax benefit
|
$
|
709
|
$
|
1,234
|
$
|
4,747
|
$
|
3,386
|
Outstanding Non-
Qualified or
Nonincentive Stock
Awards
|
Weighted Average
Exercise Price
|
|||||||
Outstanding at December 31, 2017
|
654,655
|
$
|
66.45
|
|||||
Granted
|
115,797
|
$
|
75.50
|
|||||
Exercised
|
(283,886
|
)
|
$
|
67.71
|
||||
Forfeited
|
(21,864
|
)
|
$
|
102.42
|
||||
Outstanding at September 30, 2018
|
464,702
|
$
|
69.85
|
Options Outstanding
|
Options Exercisable
|
||||||||||||||||||||||
Range of Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life in Years
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
Number
Exercisable
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
||||||||||||||||
$51.23
|
90,975
|
4.3
|
$
|
51.23
|
57,438
|
$
|
51.23
|
||||||||||||||||
$64.65 - $68.50
|
126,260
|
5.0
|
$
|
67.23
|
41,116
|
$
|
67.40
|
||||||||||||||||
$70.65 - $75.50
|
207,156
|
4.7
|
$
|
74.56
|
91,359
|
$
|
73.36
|
||||||||||||||||
$93.64 - $101.46
|
40,311
|
2.4
|
$
|
95.90
|
40,311
|
$
|
95.90
|
||||||||||||||||
$51.23 - $101.46
|
464,702
|
4.5
|
$
|
69.85
|
$6,312,000
|
230,224
|
$
|
70.72
|
$3,204,000
|
Unvested
Restricted Stock
Award Shares
|
Weighted
Average Grant
Date Fair Value
Per Share
|
|||||||
Nonvested balance at December 31, 2017
|
364,121
|
$
|
65.84
|
|||||
Vested
|
(144,240
|
)
|
$
|
72.66
|
||||
Forfeited
|
(3,949
|
)
|
$
|
64.68
|
||||
Nonvested balance at September 30, 2018
|
215,932
|
$
|
64.73
|
Unvested RSUs
|
Weighted
Average Grant
Date Fair Value
Per Unit
|
|||||||
Nonvested balance at December 31, 2017
|
—
|
$
|
—
|
|||||
Granted
|
143,890
|
$
|
75.59
|
|||||
Forfeited
|
(2,105
|
)
|
$
|
75.50
|
||||
Nonvested balance at September 30, 2018
|
141,785
|
$
|
75.59
|
Outstanding
Non-Qualified
or Nonincentive
Stock Options
|
Weighted
Average
Exercise Price
|
|||||||
Outstanding at December 31, 2017
|
157,617
|
$
|
67.54
|
|||||
Granted
|
2,640
|
$
|
85.30
|
|||||
Exercised
|
(29,153
|
)
|
$
|
57.47
|
||||
Outstanding at September 30, 2018
|
131,104
|
$
|
70.14
|
Options Outstanding
|
Options Exercisable
|
||||||||||||||||||||||
Range of Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life in Years
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
Number
Exercisable
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
||||||||||||||||
$29.60
|
6,000
|
0.6
|
$
|
29.60
|
6,000
|
$
|
29.60
|
||||||||||||||||
$41.24 – $56.45
|
31,276
|
2.2
|
$
|
50.61
|
31,276
|
$
|
50.61
|
||||||||||||||||
$61.89 – $62.48
|
28,000
|
3.8
|
$
|
62.27
|
28,000
|
$
|
62.27
|
||||||||||||||||
$70.65 – $99.52
|
65,828
|
5.4
|
$
|
86.45
|
64,508
|
$
|
86.48
|
||||||||||||||||
$29.60 – $99.52
|
131,104
|
4.1
|
$
|
70.14
|
$2,114,000
|
129,784
|
$
|
69.98
|
$2,114,000
|
Unvested
Restricted
Stock Award
Shares
|
Weighted
Average
Grant Date
Fair Value
Per Share
|
|||||||
Nonvested balance at December 31, 2017
|
319
|
$
|
70.65
|
|||||
Granted
|
21,373
|
$
|
85.70
|
|||||
Vested
|
(847
|
)
|
$
|
79.78
|
||||
Nonvested balance at September 30, 2018
|
20,845
|
$
|
85.71
|
Nine months ended
September 30,
|
||||||||
2018
|
2017
|
|||||||
Dividend yield
|
None
|
None
|
||||||
Average risk-free interest rate
|
2.7
|
%
|
2.0
|
%
|
||||
Stock price volatility
|
27
|
%
|
27
|
%
|
||||
Estimated option term
|
Six years
|
Six years
|
(9) |
OTHER COMPREHENSIVE INCOME
|
Three months ended September 30,
|
||||||||||||||||||||||||
2018
|
2017
|
|||||||||||||||||||||||
Gross
Amount
|
Income Tax
(Provision)
Benefit
|
Net
Amount
|
Gross
Amount
|
Income Tax
(Provision)
Benefit
|
Net
Amount
|
|||||||||||||||||||
Pension and postretirement benefits (a):
|
||||||||||||||||||||||||
Amortization of net actuarial loss
|
$
|
580
|
$
|
(142
|
)
|
$
|
438
|
$
|
822
|
$
|
(315
|
)
|
$
|
507
|
||||||||||
Foreign currency translation
|
(60
|
)
|
—
|
(60
|
)
|
(164
|
)
|
—
|
(164
|
)
|
||||||||||||||
Total
|
$
|
520
|
$
|
(142
|
)
|
$
|
378
|
$
|
658
|
$
|
(315
|
)
|
$
|
343
|
Nine months ended September 30,
|
||||||||||||||||||||||||
2018
|
2017
|
|||||||||||||||||||||||
Gross
Amount
|
Income Tax
(Provision)
Benefit
|
Net Amount
|
Gross
Amount
|
Income Tax
(Provision)
Benefit
|
Net
Amount
|
|||||||||||||||||||
Pension and postretirement benefits (a):
|
||||||||||||||||||||||||
Amortization of net actuarial loss
|
$
|
1,739
|
$
|
(423
|
)
|
$
|
1,316
|
$
|
2,939
|
$
|
(1,125
|
)
|
$
|
1,814
|
||||||||||
Actuarial gains (losses)
|
(609
|
)
|
148
|
(461
|
)
|
22,014
|
(8,435
|
)
|
13,579
|
|||||||||||||||
Adoption of ASU 2018-02 – reclassification to retained earnings
|
—
|
(7,925
|
)
|
(7,925
|
)
|
—
|
—
|
—
|
||||||||||||||||
Foreign currency translation
|
(69
|
)
|
—
|
(69
|
)
|
(164
|
)
|
—
|
(164
|
)
|
||||||||||||||
Total
|
$
|
1,061
|
$
|
(8,200
|
)
|
$
|
(7,139
|
)
|
$
|
24,789
|
$
|
(9,560
|
)
|
$
|
15,229
|
(a) |
Actuarial gains/(losses) are amortized into other income (expense). (See Note 13 – Retirement Plans)
|
(10) |
SEGMENT DATA
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenues:
|
||||||||||||||||
Marine transportation
|
$
|
382,040
|
$
|
318,810
|
$
|
1,100,606
|
$
|
993,727
|
||||||||
Distribution and services
|
322,805
|
222,464
|
1,148,598
|
512,580
|
||||||||||||
$
|
704,845
|
$
|
541,274
|
$
|
2,249,204
|
$
|
1,506,307
|
|||||||||
Segment profit (loss):
|
||||||||||||||||
Marine transportation
|
$
|
48,517
|
$
|
35,649
|
$
|
102,925
|
$
|
106,992
|
||||||||
Distribution and services
|
23,914
|
21,947
|
101,069
|
51,983
|
||||||||||||
Other
|
(15,365
|
)
|
(9,735
|
)
|
(59,543
|
)
|
(27,101
|
)
|
||||||||
$
|
57,066
|
$
|
47,861
|
$
|
144,451
|
$
|
131,874
|
September 30,
2018
|
December 31,
2017
|
|||||||
Total assets:
|
||||||||
Marine transportation
|
$
|
4,191,514
|
$
|
3,485,099
|
||||
Distribution and services
|
1,601,407
|
1,567,085
|
||||||
Other
|
61,411
|
75,243
|
||||||
$
|
5,854,332
|
$
|
5,127,427
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
General corporate expenses
|
$
|
(4,492
|
)
|
$
|
(4,508
|
)
|
$
|
(31,822
|
)
|
$
|
(12,551
|
)
|
||||
Gain (loss) on disposition of assets
|
18
|
(159
|
)
|
2,358
|
(199
|
)
|
||||||||||
Interest expense
|
(12,345
|
)
|
(5,388
|
)
|
(34,665
|
)
|
(14,310
|
)
|
||||||||
Other income (expense)
|
1,454
|
320
|
4,586
|
(41
|
)
|
|||||||||||
$
|
(15,365
|
)
|
$
|
(9,735
|
)
|
$
|
(59,543
|
)
|
$
|
(27,101
|
)
|
September 30,
2018
|
December 31,
2017
|
|||||||
General corporate assets
|
$
|
59,229
|
$
|
73,353
|
||||
Investment in affiliates
|
2,182
|
1,890
|
||||||
$
|
61,411
|
$
|
75,243
|
(11) |
TAXES ON INCOME
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Earnings (loss) before taxes on income:
|
||||||||||||||||
United States
|
$
|
57,980
|
$
|
47,861
|
$
|
147,506
|
$
|
131,874
|
||||||||
Foreign
|
(914
|
)
|
—
|
(3,055
|
)
|
—
|
||||||||||
$
|
57,066
|
$
|
47,861
|
$
|
144,451
|
$
|
131,874
|
|||||||||
Provision for taxes on income:
|
||||||||||||||||
Federal:
|
||||||||||||||||
Current
|
$
|
—
|
$
|
3,617
|
$
|
—
|
$
|
13,605
|
||||||||
Deferred
|
13,457
|
14,132
|
36,350
|
32,783
|
||||||||||||
State and local:
|
||||||||||||||||
Current
|
1,559
|
1,323
|
3,965
|
3,080
|
||||||||||||
Deferred
|
—
|
—
|
488
|
—
|
||||||||||||
Foreign - current
|
100
|
—
|
239
|
—
|
||||||||||||
$
|
15,116
|
$
|
19,072
|
$
|
41,042
|
$
|
49,468
|
(12)
|
EARNINGS PER SHARE
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net earnings attributable to Kirby
|
$
|
41,816
|
$
|
28,607
|
$
|
102,889
|
$
|
81,868
|
||||||||
Undistributed earnings allocated to restricted shares
|
(166
|
)
|
(213
|
)
|
(438
|
)
|
(599
|
)
|
||||||||
Income available to Kirby common stockholders - basic
|
41,650
|
28,394
|
102,451
|
81,269
|
||||||||||||
Undistributed earnings allocated to restricted shares
|
166
|
213
|
438
|
599
|
||||||||||||
Undistributed earnings reallocated to restricted shares
|
(165
|
)
|
(213
|
)
|
(437
|
)
|
(599
|
)
|
||||||||
Income available to Kirby common stockholders - diluted
|
$
|
41,651
|
$
|
28,394
|
$
|
102,452
|
$
|
81,269
|
||||||||
Shares outstanding:
|
||||||||||||||||
Weighted average common stock issued and outstanding
|
59,875
|
55,177
|
59,782
|
54,364
|
||||||||||||
Weighted average unvested restricted stock
|
(237
|
)
|
(412
|
)
|
(255
|
)
|
(398
|
)
|
||||||||
Weighted average common stock outstanding - basic
|
59,638
|
54,765
|
59,527
|
53,966
|
||||||||||||
Dilutive effect of stock options and restricted stock units
|
146
|
38
|
141
|
55
|
||||||||||||
Weighted average common stock outstanding - diluted
|
59,784
|
54,803
|
59,668
|
54,021
|
||||||||||||
Net earnings per share attributable to Kirby common stockholders:
|
||||||||||||||||
Basic
|
$
|
0.70
|
$
|
0.52
|
$
|
1.72
|
$
|
1.51
|
||||||||
Diluted
|
$
|
0.70
|
$
|
0.52
|
$
|
1.72
|
$
|
1.50
|
(13) |
RETIREMENT PLANS
|
Pension Benefits
|
||||||||||||||||
Pension Plan
|
SERP
|
|||||||||||||||
Three months ended
September 30,
|
Three months ended
September 30,
|
|||||||||||||||
Components of net periodic benefit cost:
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Service cost
|
$
|
1,722
|
$
|
1,742
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
3,939
|
3,320
|
12
|
14
|
||||||||||||
Expected return on plan assets
|
(5,696
|
)
|
(4,595
|
)
|
—
|
—
|
||||||||||
Amortization of actuarial loss
|
723
|
981
|
6
|
7
|
||||||||||||
Net periodic benefit cost
|
$
|
688
|
$
|
1,448
|
$
|
18
|
$
|
21
|
Pension Benefits
|
||||||||||||||||
Pension Plan
|
SERP
|
|||||||||||||||
Nine months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
Components of net periodic benefit cost:
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Service cost
|
$
|
5,816
|
$
|
8,934
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
11,544
|
10,409
|
36
|
43
|
||||||||||||
Expected return on plan assets
|
(16,712
|
)
|
(13,600
|
)
|
—
|
—
|
||||||||||
Amortization of actuarial loss
|
2,168
|
3,419
|
18
|
21
|
||||||||||||
Net periodic benefit cost
|
$
|
2,816
|
$
|
9,162
|
$
|
54
|
$
|
64
|
Other Postretirement
Benefits
|
Other Postretirement
Benefits
|
|||||||||||||||
Postretirement Welfare
Plan
|
Postretirement Welfare
Plan
|
|||||||||||||||
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||
Service cost
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
6
|
6
|
18
|
20
|
||||||||||||
Amortization of actuarial gain
|
(149
|
)
|
(166
|
)
|
(447
|
)
|
(501
|
)
|
||||||||
Net periodic benefit cost
|
$
|
(143
|
)
|
$
|
(160
|
)
|
$
|
(429
|
)
|
$
|
(481
|
)
|
(14) |
CONTINGENCIES
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Weighted average number of common stock - diluted
|
59,784
|
54,803
|
59,668
|
54,021
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||||||||||||||||||
2018
|
%
|
2017
|
%
|
2018
|
%
|
2017
|
%
|
|||||||||||||||||||||||||
Marine transportation
|
$
|
382,040
|
54
|
%
|
$
|
318,810
|
59
|
%
|
$
|
1,100,606
|
49
|
%
|
$
|
993,727
|
66
|
%
|
||||||||||||||||
Distribution and services
|
322,805
|
46
|
222,464
|
41
|
1,148,598
|
51
|
512,580
|
34
|
||||||||||||||||||||||||
$
|
704,845
|
100
|
%
|
$
|
541,274
|
100
|
%
|
$
|
2,249,204
|
100
|
%
|
$
|
1,506,307
|
100
|
%
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||||||||||
2018
|
2017
|
%
Change
|
2018
|
2017
|
%
Change
|
|||||||||||||||||||
Marine transportation revenues
|
$
|
382,040
|
$
|
318,810
|
20
|
%
|
$
|
1,100,606
|
$
|
993,727
|
11
|
%
|
||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||
Costs of sales and operating expenses
|
248,347
|
205,104
|
21
|
744,154
|
652,474
|
14
|
||||||||||||||||||
Selling, general and administrative
|
29,408
|
26,825
|
10
|
94,456
|
82,287
|
15
|
||||||||||||||||||
Taxes, other than on income
|
8,624
|
5,651
|
53
|
23,805
|
17,598
|
35
|
||||||||||||||||||
Depreciation and amortization
|
47,144
|
45,581
|
3
|
135,266
|
134,376
|
—
|
||||||||||||||||||
333,523
|
283,161
|
18
|
997,681
|
886,735
|
13
|
|||||||||||||||||||
Operating income
|
$
|
48,517
|
$
|
35,649
|
36
|
%
|
$
|
102,925
|
$
|
106,992
|
(4
|
)%
|
||||||||||||
Operating margins
|
12.7
|
%
|
11.2
|
%
|
9.4
|
%
|
10.8
|
%
|
Markets Serviced
|
2018 Third
Quarter
Revenue
Distribution
|
2018 Nine
Months
Revenue
Distribution
|
Products Moved
|
Drivers
|
|||||||
Petrochemicals
|
57%
|
56%
|
Benzene, Styrene, Methanol, Acrylonitrile, Xylene, Naphtha, Caustic Soda, Butadiene, Propylene
|
Consumer non-durables – 70%, Consumer durables – 30%
|
|||||||
Black Oil
|
22%
|
21%
|
Residual Fuel Oil, Coker Feedstock, Vacuum Gas Oil, Asphalt, Carbon Black Feedstock, Crude Oil, Natural Gas Condensate, Ship Bunkers
|
Fuel for Power Plants and Ships, Feedstock for Refineries, Road Construction
|
|||||||
Refined Petroleum Products
|
18%
|
19%
|
Gasoline, No. 2 Oil, Jet Fuel, Heating Oil, Diesel Fuel, Ethanol
|
Vehicle Usage, Air Travel, Weather Conditions, Refinery Utilization
|
|||||||
Agricultural Chemicals
|
3%
|
4%
|
Anhydrous Ammonia, Nitrogen – Based Liquid Fertilizer, Industrial Ammonia
|
Corn, Cotton and Wheat Production, Chemical Feedstock Usage
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||||||||||
2018
|
2017
|
%
Change
|
2018
|
2017
|
%
Change
|
|||||||||||||||||||
Distribution and services revenues
|
$
|
322,805
|
$
|
222,464
|
45
|
%
|
$
|
1,148,598
|
$
|
512,580
|
124
|
%
|
||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||
Costs of sales and operating expenses
|
250,074
|
173,646
|
44
|
896,212
|
395,825
|
126
|
||||||||||||||||||
Selling, general and administrative
|
36,965
|
21,242
|
74
|
115,682
|
52,336
|
121
|
||||||||||||||||||
Taxes, other than on income
|
1,888
|
856
|
121
|
5,762
|
1,879
|
207
|
||||||||||||||||||
Depreciation and amortization
|
9,964
|
4,773
|
109
|
29,873
|
10,557
|
183
|
||||||||||||||||||
|
298,891
|
200,517
|
49
|
1,047,529
|
460,597
|
127
|
||||||||||||||||||
Operating income
|
$
|
23,914
|
$
|
21,947
|
9
|
%
|
$
|
101,069
|
$
|
51,983
|
94
|
%
|
||||||||||||
Operating margins
|
7.4
|
%
|
9.9
|
%
|
8.8
|
%
|
10.1
|
%
|
Markets Serviced
|
2018 Third
Quarter
Revenue
Distribution
|
2018 Nine
Months
Revenue
Distribution
|
Customers
|
||||||
Oil and Gas
|
62%
|
68%
|
Oilfield Services, Oil and Gas Operators and Producers
|
||||||
Commercial and Industrial
|
38%
|
32%
|
Inland River Carriers — Dry and Liquid, Offshore Towing — Dry and Liquid, Offshore Oilfield Services — Drilling Rigs & Supply Boats, Harbor
Towing, Dredging, Great Lakes Ore Carriers, Pleasure Crafts, On and Off-Highway Transportation, Power Generation, Standby Power Generation, Pumping Stations, Mining
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
2018
|
2017
|
Change
|
2018
|
2017
|
Change
|
|||||||||||||||||||
Other income (expense)
|
$
|
1,454
|
$
|
320
|
354
|
%
|
$
|
4,586
|
$
|
(41
|
)
|
n/a
|
||||||||||||
Noncontrolling interests
|
$
|
(134
|
)
|
$
|
(182
|
)
|
(26
|
)%
|
$
|
(520
|
)
|
$
|
(538
|
)
|
(3
|
)%
|
||||||||
Interest expense
|
$
|
(12,345
|
)
|
$
|
(5,388
|
)
|
129
|
%
|
$
|
(34,665
|
)
|
$
|
(14,310
|
)
|
142
|
%
|
September 30,
2018
|
December 31,
2017
|
% Change
|
||||||||||
Assets:
|
||||||||||||
Current assets
|
$
|
1,054,520
|
$
|
957,082
|
10
|
%
|
||||||
Property and equipment, net
|
3,561,500
|
2,959,265
|
20
|
|||||||||
Goodwill
|
960,006
|
935,135
|
3
|
|||||||||
Other intangibles, net
|
228,958
|
232,808
|
(2
|
)
|
||||||||
Other assets
|
49,348
|
43,137
|
14
|
|||||||||
$
|
5,854,332
|
$
|
5,127,427
|
14
|
%
|
|||||||
Liabilities and stockholders’ equity:
|
||||||||||||
Current liabilities
|
$
|
567,926
|
$
|
480,306
|
18
|
%
|
||||||
Long-term debt – less current portion
|
1,399,423
|
992,403
|
41
|
|||||||||
Deferred income taxes
|
544,882
|
468,451
|
16
|
|||||||||
Other long-term liabilities
|
108,953
|
72,044
|
51
|
|||||||||
Total equity
|
3,233,148
|
3,114,223
|
4
|
|||||||||
$
|
5,854,332
|
$
|
5,127,427
|
14
|
%
|
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 6.
|
Exhibits
|
–
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)
|
|
–
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)
|
|
–
|
Certification Pursuant to 18 U.S.C. Section 1350
|
|
101.INS*
|
–
|
XBRL Instance Document
|
101.SCH*
|
–
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
–
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF*
|
–
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB*
|
–
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE*
|
–
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
* |
These exhibits are furnished herewith. In accordance with Rule 406T of Regulation S-T, these exhibits are not deemed to be filed or part of a registration statement or
prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are not deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to
liability under those sections.
|
KIRBY CORPORATION
|
||
(Registrant)
|
||
By:
|
/s/ WILLIAM G. HARVEY
|
|
William G. Harvey
|
||
Executive Vice President and
|
||
Chief Financial Officer
|