__
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
OR
|
|
XX
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 for the fiscal year ended December 31, 2005
|
OR
|
|
__
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
For
the transition period from __________ to
_______________
|
OR
|
|
__
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
Date
of event requiring this shell company report ______________
For
the transition period from __________ to
_______________
|
Title
of each class
|
Name
of each exchange on which registered
|
Common
Stock, no par value
|
American
Stock Exchange
|
Common
Stock, no par value
|
TSX
Venture Exchange
|
PAGE
|
||
Item
1.
|
9
|
|
Item
2.
|
10
|
|
Item
3.
|
10
|
|
Item
4
|
20
|
|
Item
4A
|
63
|
|
Item
5.
|
63
|
|
Item
6.
|
67
|
|
Item
7.
|
77
|
|
Item
8.
|
78
|
|
Item
9.
|
78
|
|
Item
10.
|
80
|
|
Item
11.
|
89
|
|
Item
12.
|
90
|
|
Item
13.
|
90
|
|
Item
14.
|
90
|
|
Item
15.
|
90
|
|
Item
16A.
|
91
|
|
Item
16B.
|
91
|
|
Item
16C.
|
91
|
|
Item
16D.
|
91
|
|
Item
16E.
|
91
|
|
Item
17.
|
92
|
|
Item
18.
|
92
|
|
Item
19.
|
92
|
To
Convert from Metric
|
To
Imperial
|
Multiply
by
|
Hectares
|
Acres
|
2.471
|
Meters
|
Feet
(ft.)
|
3.281
|
Kilometers
(km)
|
Miles
|
0.621
|
Tonnes
|
Tons
(2000 pounds)
|
1.102
|
Grams/tonne
|
Ounces
(troy/ton)
|
0.029
|
S.E.C
Industry Guide
|
National
Instrument 43-101
|
Reserve:
That part of a mineral deposit which could be economically
and
legally extracted or produced at the time of the reserve determination.
The United States Securities and Exchange Commission requires a final
or
full Feasibility Study to support either Proven or Probable Reserves
and
does not recognize other classifications of mineralized
deposits.
|
Mineral
Reserve: The economically mineable part of a Measured or
Indicated Mineral Resource demonstrated by at least a Preliminary
Feasibility study. This study must include adequate information on
mining,
processing, metallurgical, economic and other relevant factors that
demonstrate, at the time of reporting, that economic extraction can
be
justified.
|
Proven
Reserves: Reserves for which a quantity is computed from
dimensions revealed in outcrops, trenches, workings or drill holes;
grade
and/or quality are computed from the results of detailed sampling
and
measurement are spaced so closely and the geologic character is so
well
defined that size, shape, depth, and mineral content of reserves
are well
established.
|
Proven
Mineral Reserve: The economically mineable part of a Measured
Mineral Resource demonstrated by at least a Preliminary Feasibility
study.
This study must include adequate information on mining, processing,
metallurgical, economic and other relevant factors that demonstrate,
at
the time of reporting, that economic extraction is justified.
|
Probable
Reserves: For which quantity and grade and/or quality are
computed from information similar to that used for proven reserves,
but
the sites for inspection, sampling and measurement are farther apart
or
are otherwise less adequately spaced. The degree of assurance, although
lower than that for proven reserves, is high enough to assume continuity
between points of observation.
|
Probable
Mineral Reserve: The economically mineable part of an indicated,
and in some circumstances, a Measured Mineral Resource, demonstrated
by at
least a Preliminary Feasibility Study. This study must include adequate
information on mining, processing, metallurgical, economic and other
relevant factors that demonstrate, at the time of reporting, that
economic
extraction can be justified.
|
Name
|
Position
|
Business
Address
|
James
Anthony
|
Chairman
and Director
|
172
King Street East, 3rd Floor,
Toronto,
Ontario M5A 1J3
Canada
|
Rudi
Fronk
|
President,
Chief
Executive Officer and Director
|
172
King Street East, 3rd Floor,
Toronto,
Ontario M5A 1J3
Canada
|
Frederick
Banfield
|
Director
|
3544
E. Fort Lowell,
Tucson,
Arizona 85716
|
William
Calhoun
|
Director
|
P.O.
Box 90
Silverton,
Idaho 83867
|
Thomas
Dawson
|
Director
|
736
O’Connor Drive
Toronto,
Ontario M4C 3A9
Canada
|
Henry
Fenig
|
Director
|
Suite
250, BCE Place,
181
Bay Street,
Toronto,
Ontario M5J 2T3
Canada
|
Louis
J. Fox
|
Director
|
3200
North Ocean Blvd, #2410
Fort
Lauderdale, Florida 33308
|
Eliseo
Gonzalez-Urien
|
Director
|
10911
Corp Ranch Rd.
Ashland,
Oregon 95720
|
William
Threlkeld
|
Senior
Vice President
|
172
King Street East, 3rd Floor,
Toronto,
Ontario M5A 1J3
Canada
|
Roderick
Chisholm
|
Chief
Financial Officer and Corporate Secretary
|
172
King Street East, 3rd Floor,
Toronto,
Ontario M5A 1J3
Canada
|
Year
|
Year
|
Year
|
Year
|
Year
|
||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||||
12/31/05
|
12/31/04
|
12/31/03
|
12/31/02
|
12/31/01
|
||||||||||||
Interest
Income
|
$
|
135
|
$
|
83
|
$
|
107
|
$
|
85
|
$
|
24
|
||||||
Net
Loss
|
$
|
1,157
|
$
|
1,226
|
$
|
1,338
|
$
|
1,630
|
$
|
456
|
||||||
Net
Loss Per Share
|
$
|
0.04
|
$
|
0.04
|
$
|
0.05
|
$
|
0.10
|
$
|
0.04
|
||||||
Dividends
Per Share
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||
Weighted
Average Shares (000)
|
30,682
|
28,876
|
26,191
|
16,212
|
12,600
|
|||||||||||
Working
Capital
|
$
|
10,603
|
$
|
4,220
|
$
|
1,886
|
$
|
3,819
|
$
|
2,582
|
||||||
Mineral
Properties
|
$
|
24,395
|
$
|
20,999
|
$
|
16,635
|
$
|
9,018
|
$
|
2,977
|
||||||
Long-Term
Debt
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
828
|
$
|
2,009
|
||||||
Shareholder’s
Equity
|
$
|
35,385
|
$
|
25,703
|
$
|
19,154
|
$
|
12,052
|
$
|
3,781
|
||||||
Total
Assets
|
$
|
37,085
|
$
|
27,172
|
$
|
22,869
|
$
|
14,143
|
$
|
6,977
|
||||||
US
GAAP Net Loss
|
$
|
5,127
|
$
|
6,671
|
$
|
5,255
|
$
|
3,236
|
$
|
1,697
|
||||||
US
GAAP Loss Per Share
|
$
|
0.17
|
$
|
0.23
|
$
|
0.20
|
$
|
0.20
|
$
|
0.13
|
||||||
US
GAAP Weighted Average Shares (000)
|
30,682
|
28,876
|
26,191
|
16,212
|
12,600
|
|||||||||||
US
GAAP Equity
|
$
|
19,727
|
$
|
13,616
|
$
|
12,132
|
$
|
9,044
|
$
|
2,379
|
||||||
US
GAAP Total Assets
|
$
|
21,848
|
$
|
15,287
|
$
|
15,756
|
$
|
11,026
|
$
|
5,575
|
||||||
US
GAAP Mineral Properties
|
$
|
9,159
|
$
|
9,113
|
$
|
9,522
|
$
|
5,901
|
$
|
1,576
|
Average
|
High
|
Low
|
Close
|
||||||||||
Year
Ended 12/31/05
|
$
|
1.21
|
$
|
1.27
|
$
|
1.15
|
$
|
1.17
|
|||||
Year
Ended 12/31/04
|
$
|
1.30
|
$
|
1.39
|
$
|
1.18
|
$
|
1.20
|
|||||
Year
Ended 12/31/03
|
$
|
1.39
|
$
|
1.58
|
$
|
1.29
|
$
|
1.29
|
|||||
Year
Ended 12/31/02
|
$
|
1.57
|
$
|
1.61
|
$
|
1.51
|
$
|
1.52
|
|||||
Year
Ended 12/31/01
|
$
|
1.55
|
$
|
1.60
|
$
|
1.49
|
$
|
1.59
|
|||||
Three
Months Ended 12/31/05
|
$
|
1.17
|
$
|
1.19
|
$
|
1.15
|
$
|
1.17
|
|||||
Three
Months Ended 9/30/05
|
$
|
1.19
|
$
|
1.24
|
$
|
1.16
|
$
|
1.16
|
|||||
Three
Months Ended 6/30/05
|
$
|
1.24
|
$
|
1.27
|
$
|
1.21
|
$
|
1.23
|
|||||
Three
Months Ended 3/31/05
|
$
|
1.23
|
$
|
1.23
|
$
|
1.20
|
$
|
1.21
|
|||||
Three
Months Ended 12/31/04
|
$
|
1.22
|
$
|
1.27
|
$
|
1.18
|
$
|
1.20
|
|||||
Three
Months Ended 9/30/04
|
$
|
1.31
|
$
|
1.33
|
$
|
1.26
|
$
|
1.31
|
|||||
Three
Months Ended 6/30/04
|
$
|
1.36
|
$
|
1.39
|
$
|
1.31
|
$
|
1.34
|
|||||
Three
Months Ended 3/31/04
|
$
|
1.32
|
$
|
1.34
|
$
|
1.27
|
$
|
1.31
|
|||||
Three
Months Ended 12/31/03
|
$
|
1.30
|
$
|
1.35
|
$
|
1.29
|
$
|
1.29
|
|||||
Three
Months Ended 9/30/03
|
$
|
1.38
|
$
|
1.41
|
$
|
1.34
|
$
|
1.35
|
|||||
Three
Months Ended 6/30/03
|
$
|
1.39
|
$
|
1.48
|
$
|
1.33
|
$
|
1.36
|
|||||
Three
Months Ended 3/31/03
|
$
|
1.50
|
$
|
1.58
|
$
|
1.47
|
$
|
1.47
|
|||||
(1)
|
The
Company's 100% interest in the Kerr-Sulphurets property is subject
to the
terms of an option agreement with Noranda Inc. under which Falconbridge
Inc. can earn up to a 65% interest in the property. See "Narrative
Description of the Business - Kerr Sulphurets Project -
Summary".
|
(2)
|
The
Company's
100% interest in the Quartz Mountain project is subject to the terms
of an
option agreement with Quincy Energy Corp. under which Quincy can
earn up
to a 62.5% interest in the
property.
|
United
States:
|
$ 8,073,361
|
Canada:
|
$
18,115,037
|
·
|
Tailings
options - further testwork may prove out paste tailings as an option
which may reduce the tailings footprint, tailings capital and operating
costs.
|
·
|
All-weather
road - providing an all-weather road to the site would have a large
positive impact on the project. Such a road is being considered by
the
various levels
|
·
|
Power
generation sharing - providing a network to share power between the
mines in the area. There are three mines in the area that potentially
could share power generating facilities and costs.
|
·
|
Mine
life extensions - the potential extension of mine life could have a
positive material impact on the project's pre-tax net cash flow.
The
independent consultants have recommended additional exploration to
follow-up on 2005’s exploration
results.
|
Measured
|
Indicated
|
||||
Tonnes
(000’s)
|
Grade
(g/T)
|
Ounces
(000’s)
|
Tonnes
(000’s)
|
Grade
(g/T)
|
Ounces
(000’s)
|
3,378
|
2.55
|
277
|
47,002
|
2.28
|
3,445
|
Inferred
|
||
Tonnes
(000’s)
|
Grade
(g/T)
|
Ounces
(000’s)
|
77,442
|
2.10
|
5,229
|
a)
|
US$20,000
paid to the United States Bureau of Land Management and Malheur County,
Oregon;
|
b)
|
US$35,000
paid to Sherry & Yates, a Montana Corporation, as an annual advance
royalty, escalating by US$5,000 per year to a maximum of US$60,000;
|
c)
|
US$33,000
paid to the Bishop family of Vale,
Oregon;
|
d)
|
Approximately
US$10,000 in storage and warehouse
fees.
|
Measured
|
Indicated
|
|||
Tonnes
(000s)
|
Grade
(g/t)
|
Tonnes
(000s)
|
Grade
(g/t)
|
|
866
|
9.39
|
193
|
8.43
|
|
Inferred
|
|
Tonnes
(000s)
|
Grade
(g/t)
|
158
|
8.62
|
·
|
Road
access to the site. A road was designed by NAMC in 2001 to access
the
project site.
|
·
|
A
seasonal operation from May to October was selected in favor of year-round
operations on the basis of safety and
reliability.
|
·
|
An
on-site mill using a grinding and cyanidation leaching (CIP) circuit
was
selected. The alternative of using flotation to produce a sulphide
concentrate for offshore marketing was discarded on the basis of
poor
economics caused by lower overall gold recovery and smelting
costs.
|
·
|
A
conventional type of mill was selected instead of a portable type
due to
the tonnage required (1000tpd) and the very fine grind
needed.
|
·
|
The
full use of backfill was selected to optimize the mining recovery
of the
resources. Minimizing backfill was considered to reduce costs, but
the
possible savings are not enough to justify the lower mining recovery
that
results.
|
·
|
The
construction and operation of the mine access road, which must traverse
rugged mountainous terrain.
|
·
|
A
lack of continuity in the workforce due to the seasonal
operation.
|
·
|
Project
economics requiring a higher gold price than currently
exists.
|
·
|
The
tailings facility, which must retain a water cover on the tailings
in
perpetuity.
|
·
|
Exploration
to increase the potentially economic
mineralization.
|
·
|
A
revised design for the cirque tailings facility to reduce its capital
cost
and its long-term costs after
closure.
|
a)
|
$130,000
to the British Columbia Ministry of Energy and
Mines
|
b)
|
$50,000
to Wotan Resources Corporation as an annual advance
royalty
|
c)
|
Approximately
$15,000 in property taxes, utilities and rentals on warehouse space
paid
to the District of Stewart, British
Columbia
|
d)
|
Approximately
$20,000 for ongoing environmental monitoring at the project
site.
|
Date
|
Required
Expenditure Amount
|
|
By
October 15, 2004
|
$100,000
(completed)
|
|
By
October 15, 2005
|
$250,000
(completed)
|
|
By
October 15, 2006
|
$500,000
|
|
By
October 15, 2008
|
$1,500,000
|
Date
|
Required
Share Issuance
|
|
Upon
Execution of the Agreement
|
50,000
shares (issued)
|
|
Within
30 days satisfying the expenditure obligations above
|
200,000
shares
|
a)
|
confirmation
by an independent third party of a measured and indicated gold reserve
of
more than 1.0 million ounces, or
|
b)
|
completion
of a positive bankable feasibility study which demonstrates a mine
capable
of producing at least 100,000 ounces of gold per
annum.
|
Payments
due by period
|
||||||||||||||||
Total
|
2006
|
2007-9
|
20010-11
|
After
2011
|
||||||||||||
Mineral
interests
|
9,270
|
1,195
|
3,969
|
2,738
|
1,
372
|
|||||||||||
Reclamation
liabilities
|
1,407
|
-
|
-
|
-
|
1,407
|
|||||||||||
10,677
|
1,195
|
3,969
|
2,738
|
2,779
|
Name
|
Age
|
Date
First Elected/Appointed
|
James
Anthony
|
58
|
October
1999
|
Rudi
Fronk
|
47
|
October
1999
|
Frederick
Banfield (1,3)
|
63
|
October
1999
|
William
Calhoun (1,2,3)
|
73
|
February
2000
|
Thomas
Dawson (1,3)
|
69
|
January
2006
|
Henry
Fenig (2,3)
|
60
|
November
2001
|
Louis
Fox (2,3)
|
63
|
January
2000
|
Eliseo
Gonzalez-Urien (3)
|
65
|
January
2006
|
(1)
|
Member
of Audit Committee.
|
(2)
|
Member
of Compensation Committee
|
(3)
|
Member
of Corporate Governance Committee
|
Name
|
Position
|
Age
|
Date
of
Appointment
|
Rudi
Fronk
|
President
|
47
|
October
1999
|
William
Threlkeld
|
Senior
Vice President
|
51
|
November
2001
|
Roderick
Chisholm
|
Secretary
and CFO
|
56
|
August
2004
|
Name
|
Year
|
Salary
|
Options
Granted (1)
|
Other
Compensation
|
Rudi
Fronk,
President,
CEO and Director
|
2005
2004
2003
|
$250,000
$250,000
$180,000
|
Nil
Nil
Nil
|
$7,750
$43,269
$14,348
(2)
|
James
Anthony,
Chairman
|
2005
2004
2003
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
$120,000
$132,500
$60,000
|
Frederick
Banfield,
Director
|
2005
2004
2003
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
US$20,000
US$15,000
US$7,500
|
William
Calhoun,
Director
|
2005
2004
2003
|
Nil
Nil
Nil
|
Nil
Nil
65,000
|
US$20,000
US$15,000
US$7,500
|
Vahid
Fathi (3),
Director
|
2005
2004
2003
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
US$20,000
US$15,000
US$7,500
|
Henry
Fenig,
Director
|
2005
2004
2003
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
US$20,000
US$15,000
US$7,500
|
Louis
Fox,
Director
|
2005
2004
2003
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
US$20,000
US$15,000
US$7,500
|
Roderick
Chisholm
Secretary
and CFO
|
2005
2004
2003
|
Nil
|
Nil
115,000
15,000
|
$145,000
$106,000
$43,360
|
William
Threlkeld,
Senior
VP
|
2005
2004
2003
|
$160,000
$156,000
$107,000
|
50,000
Nil
Nil
|
$29,200
Nil
Nil
|
Title
Of
Class
|
Name
of Beneficial Owner
|
Amount
and Nature of Beneficial Ownership
|
Percent
of
Class
|
Common
|
James
Anthony (1)
|
1,438,125
|
4.39%
|
Common
|
Rudi
Fronk (2)
|
1,627,000
|
4.94%
|
Common
|
Frederick
Banfield (3)
|
245,000
|
0.76%
|
Common
|
William
Calhoun (4)
|
208,334
|
0.65%
|
Common
|
Thomas
Dawson (5)
|
64,400
|
0.20%
|
Common
|
Henry
Fenig (6)
|
180,000
|
0.56%
|
Common
|
Louis
Fox (7)
|
339,000
|
1.05%
|
Common
|
Eliseo
Gonzalez-Urien (8)
|
75,000
|
0.23%
|
Common
|
William
Threlkeld (9)
|
390,000
|
1.20%
|
Common
|
Roderick
Chisholm (10)
|
146,000
|
0.45%
|
Total
Directors/Officers (11)
|
4,712,859
|
13.54%
|
(1)
|
Of
these shares 333,334 represent currently exercisable share purchase
options; 66,666 represent share purchase options subject to certain
vesting requirements; 125,000 represent share purchase options subject
to
shareholder approval and certain vesting requirements; and 438,334
shares
are held indirectly.
|
(2)
|
Of
these shares 430,334 represent currently exercisable share purchase
options; 66,666 represent share purchase options subject to certain
vesting requirements; and 250,000 represent share purchase options
subject
to shareholder approval and certain vesting requirements.
|
(3)
|
Of
these shares 75,000 represent currently exercisable share purchase
options
and 100,000 represent share purchase options subject to shareholder
approval and certain vesting requirements.
|
(4)
|
Of
these shares 65,000 represent currently exercisable share purchase
options
and 100,000 represent share purchase options subject to shareholder
approval and certain vesting requirements.
|
(5)
|
Of
these shares 50,000 represent share purchase options subject to
shareholder approval and certain vesting requirements and 11,400
are held
indirectly.
|
(6)
|
Of
these shares 80,000 represent currently exercisable share purchase
options
and 100,000 represent share purchase options subject to shareholder
approval and certain vesting requirements.
|
(7)
|
Of
these shares 25,000 represent currently exercisable share purchase
options
and 100,000 represent share purchase options subject to shareholder
approval and certain vesting requirements.
|
(8)
|
Of
these shares 50,000 represent share purchase options subject to
shareholder approval and certain vesting
requirements.
|
(9)
|
Of
these shares, 266,667 represent currently exercisable share purchase
options and 83,333 represent share purchase options subject to certain
vesting requirements.
|
(10)
|
Of
these shares, 106,667 represent currently exercisable share purchase
options and 33,333 represent share purchase options subject to certain
vesting requirements.
|
(11)
|
See
notes (1) through (10)
|
(a)
|
reviews
the annual statements of the Company and makes recommendations to
the
Board with respect to these
statements,
|
(b)
|
reviews
the quarterly financial statements and makes recommendations to the
Board
regarding these financial
statements,
|
(c)
|
reviews
and approves financial information in all prospectuses, offering
circulars, and similar documents,
|
(d)
|
oversees
the adequacy and accuracy of the Company’s financial disclosure policies
and obligations,
|
(e)
|
reviews
significant accounting policies and
estimates,
|
(f)
|
monitors
the Company’s internal controls, financial systems and procedures, and
management information systems,
|
(g)
|
oversees
management’s reporting on internal
control,
|
(h)
|
meets
with the Company’s auditors to review management’s financial stewardship
and to review their recommendations to management,
and
|
(i)
|
recommends
the appointment of auditors and reviews the terms of the audit engagement
and the appropriateness of the proposed
fee,
|
(j)
|
reviews
through discussions or by way of a formal document the plan followed
for
the annual audit with the auditors and
management,
|
(k)
|
evaluates
the performance of the auditors,
|
(l)
|
confirms
the independence of auditors,
|
(m)
|
establishes
procedures for the receipt, retention and treatment of complaints
received
regarding accounting, internal accounting controls or auditing matters,
and
|
(n)
|
establishes
procedures for the confidential, anonymous submission by employees
of
concerns regarding questionable accounting or auditing
matters.
|
1.
|
Prepare
and recommend to the Board on an annual basis, proposed goals for
the
Company and its CEO and a mandate for the
CEO;
|
2.
|
Ensure
that the Board is adequately informed of developments and issues
within
the Company such that it is able to fulfill its duties and
responsibilities;
|
3.
|
Ensure
that the Board reviews and approves all major corporate decisions
which
could reasonably be expected to affect shareholder
value;
|
4.
|
Assess
the effectiveness of the Board as a whole, of each of the directors
and of
each committee of directors and consider the impact that the number
of
directors has on effectiveness of the
Board.
|
5.
|
Conduct
an annual discussion among non-management directors on the role and
effectiveness of independent
directors;
|
6.
|
Ensure
that each Board Committee has a clear, written mandate and is performing
diligently the tasks necessary to limit Board
liability;
|
7.
|
Oversee
the administration of the Company’s Fair Disclosure Policy and Insider
Trading Policy;
|
8.
|
Oversee
an annual review of each director’s business interests in accordance with
the Company’s Conflict of Interest Policy to ascertain which conflicts
might exist with respect to the interests of Seabridge and how such
conflicts, if any, are to be managed so as to ensure the independence
of
directors and to protect the interests of Seabridge and its
shareholders;
|
9.
|
Review
disclosure of corporate governance matters to ensure that shareholders
are
adequately informed of the Board’s procedures for governance on their
behalf.
|
1.
|
On
an annual basis, review the total compensation of the President and
Vice
President(s) against their performance, mandates and goals and make
recommendations on their compensation to the
Board;
|
2.
|
Review,
approve and recommend to the Board for confirmation all grants of
options
to all directors and employees; ensure the proper administration
of the
Company’s options program in conformity with the Company’s Option
Plan;
|
3.
|
Review
on an annual basis the Company’s overall hiring and compensation practices
with reference to industry norms.
|
|
TSX
Venture Exchange (“SEA”)
|
American
Stock Exchange (“SA”)
|
|||||||||||||||||||||||
|
(Canadian
Dollars)
|
(United
States Dollars)
|
|||||||||||||||||||||||
|
Volume
|
High
|
Low
|
Close
|
Volume
|
High
|
Low
|
Close
|
|||||||||||||||||
February
2006
|
439,240
|
$
|
10.50
|
$
|
7.80
|
$
|
8.66
|
3,182.700
|
$
|
9.52
|
$
|
6.80
|
$
|
7.64
|
|||||||||||
January
2006
|
1,224,174
|
$
|
11.75
|
$
|
9.60
|
$
|
10.80
|
4,971,300
|
$
|
10.13
|
$
|
8.51
|
$
|
9.50
|
|||||||||||
3
Months Ended 31-Dec-05
|
1,744,743
|
$
|
12.00
|
$
|
5.57
|
$
|
11.01
|
11,781,343
|
$
|
10.49
|
$
|
4.60
|
$
|
9.40
|
|||||||||||
3
Months Ended 30-Sep-05
|
1,641,935
|
$
|
7.05
|
$
|
2.99
|
$
|
7.05
|
8,615,235
|
$
|
6.08
|
$
|
2.47
|
$
|
5.99
|
|||||||||||
3
Months Ended 30-Jun-05
|
1,339,578
|
$
|
3.30
|
$
|
2.40
|
$
|
3.12
|
3,346,878
|
$
|
2.78
|
$
|
1.91
|
$
|
2.56
|
|||||||||||
3
Months Ended 31-Mar-05
|
1,475,938
|
$
|
4.23
|
$
|
3.15
|
$
|
3.25
|
2,993,738
|
$
|
3.75
|
$
|
2.60
|
$
|
2.71
|
|||||||||||
3
Months Ended 31-Dec-04
|
697,155
|
$
|
5.00
|
$
|
4.00
|
$
|
4.30
|
1,598,000
|
$
|
4.20
|
$
|
3.12
|
$
|
3.63
|
|||||||||||
3
Months Ended 30-Sep-04
|
798,164
|
$
|
4.44
|
$
|
3.26
|
$
|
4.36
|
1,503,500
|
$
|
3.49
|
$
|
2.56
|
$
|
3.38
|
|||||||||||
3
Months Ended 30-Jun-04
|
1,823,700
|
$
|
5.15
|
$
|
2.90
|
$
|
4.15
|
1,494,850
|
$
|
3.90
|
$
|
2.12
|
$
|
3.10
|
|||||||||||
3
Months Ended 31-Mar-04
|
1,909,600
|
$
|
6.00
|
$
|
4.15
|
$
|
5.11
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||
3
Months Ended 31-Dec-03
|
3,422,500
|
$
|
5.50
|
$
|
3.25
|
$
|
5.30
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||
3
Months Ended 30-Sep-03
|
3,253,482
|
$
|
4.28
|
$
|
1.86
|
$
|
4.00
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||
3
Months Ended 30-Jun-03
|
1,670,803
|
$
|
2.60
|
$
|
2.01
|
$
|
2.12
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||
3
Months Ended 31-Mar-03
|
2,572,700
|
$
|
3.56
|
$
|
2.02
|
$
|
2.55
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||
3
Months Ended 31-Dec-02
|
4,628,300
|
$
|
3.44
|
$
|
1.84
|
$
|
3.39
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||
3
Months Ended 30-Sep-02
|
4,032,200
|
$
|
3.10
|
$
|
1.50
|
$
|
2.35
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||
3
Months Ended 30-Jun-02
|
13,655,800
|
$
|
3.70
|
$
|
0.70
|
$
|
2.90
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||
3
Months Ended 31-Mar-02
|
4,508,300
|
$
|
1.15
|
$
|
0.38
|
$
|
0.96
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||
1.
|
Agreement
for the purchase and sale of the Red Mountain Project and Willoughby
Joint
Venture between Seabridge and North American Metals
Corp.
|
2.
|
Agreement
between the Company and Platoro West Incorporated covering the
Castle/Black Rock project;
|
3.
|
Agreement
between the Company and Platoro West Incorporated covering the Hog
Ranch
project;
|
4.
|
Agreement
between the Company and Placer Dome covering the Kerr/Sulphurets
project;
|
5.
|
Agreement
between the Company and Atlas covering the Grassy Mountain
project;
|
6.
|
Agreement
between the Company and Quartz Mountain Resources covering the Quartz
Mountain project.
|
7.
|
Agreement
between the Company and Noranda Inc. covering the Kerr/Sulphurets
project.
|
8.
|
Agreement
between the Company, Newmont Canada and Total Resources covering
the
Courageous Lake project.
|
Payments
Due
(US$)
|
||||||||||
Property |
2006
|
2007
|
2008
|
|||||||
Grassy
Mountain
|
$
|
97,200
|
$
|
102,200
|
$
|
107,200
|
||||
Quartz
Mountain (1)
|
$
|
10,000
|
$
|
10,000
|
$
|
10,000
|
||||
Castle/Black
Rock
|
$
|
42,250
|
$
|
42,250
|
$
|
42,250
|
||||
Hog
Ranch
|
$
|
49,500
|
$
|
52,000
|
$
|
54,500
|
||||
Other
Nevada Properties
|
$
|
437,500
|
$
|
465,500
|
$
|
493,500
|
2005
|
2004
|
||||||
Audit
fees
|
$
|
100,000
|
$
|
72,300
|
|||
Audit
related fees
|
0
|
0
|
|||||
Tax
Fees
|
0
|
0
|
|||||
All
Other Fees
|
0
|
0
|
|||||
$
|
100,000
|
$
|
72,300
|
1.
|
Certificate
of Incorporation, Certificates of Name Change, Articles of Incorporation,
Articles of Amalgamation and By-Laws (filed as Exhibit 1 to the
|
2.
|
Instruments
defining the rights of holders of the securities being registered
(see
Exhibit Number 1).
|
3.
|
Voting
Trust Agreements - N/A
|
4.
|
Material
Contracts
|
1.
|
Agreement
for the purchase and sale of the Red Mountain Project and Willoughby
Joint
Venture between Seabridge and North American Metals Corp. (incorporated
by
reference to Exhibit 4-1 in Initial Form
20-F).
|
2.
|
Agreement
between the Company and Platoro West Incorporated covering the
Castle/Black Rock project (incorporated by reference to Exhibit 4-2
in
Initial Form 20-F).
|
3.
|
Agreement
between the Company and Platoro West Incorporated covering the Hog
Ranch
project (incorporated by reference to Exhibit 4-3 in Initial Form
20-F).
|
4.
|
Agreement
between the Company and Placer Dome covering the Kerr/Sulphurets
project
(incorporated by reference to Exhibit 4-4 in Initial Form
20-F).
|
5.
|
Agreement
between the Company and Atlas covering the Grassy Mountain project
(incorporated by reference to Exhibit 4-5 in Initial Form
20-F).
|
6.
|
Agreement
between the Company and Quartz Mountain Resources covering the Quartz
Mountain project (incorporated by reference in Exhibit 4-9 in Initial
Form
20-F).
|
7.
|
Agreement
between the Company and Noranda Inc. covering the Kerr/Sulphurets
project
(incorporated by reference to Exhibit 4-7 in Initial Form
20-F).
|
8.
|
Agreement
between the Company, Newmont Canada and Total Resources covering
the
Courageous Lake project (incorporated by reference to Exhibit 4-8
in
Initial Form 20-F).
|
8.
|
List
of Subsidiaries
|
a)
|
Seabridge
Gold Corporation, a Nevada corporation incorporated December 28,
2001,
100% owned.
|
b)
|
Pacific
Intermountain Gold Corporation, a Nevada corporation incorporated
on April
26, 2002, 100% owned
|
c)
|
5073
N.W.T. Limited, a company incorporated under the laws of the Northwest
Territories on July 9, 2002, 100%
owned.
|
9.
|
Statement
pursuant to the instructions to Item 8.A.4, regarding the financial
statements filed in registration statements for initial public offerings
of securities - N/A
|
10.
|
Rule
104 Notice - N/A
|
11.
|
Code
of Ethics (incorporated by reference in the Company’s Form 20-F dated
March 15, 2005)
|
12.
|
Certifications
|
13.
|
Rule
13a-14(b) Certifications
|
14.
|
Opinion
- N/A
|
Summary
operating results ($)
|
2005
|
2004
|
2003
|
|||||||
Interest
income
|
135,000
|
83,000
|
107,000
|
|||||||
Operating
costs
|
2,113,000
|
1,940,000
|
1,103,000
|
|||||||
Write
off of mineral properties
|
-
|
-
|
342,000
|
|||||||
Loss
|
1,157,000
|
1,226,000
|
1,338,000
|
|||||||
Loss
per share
|
0.04
|
0.04
|
0.05
|
Summary
balance sheets
($)
|
2005
|
2004
|
2003
|
|||||||
Current
assets
|
10,896,000
|
4,396,000
|
4,223,000
|
|||||||
Mineral
interests
|
24,395,000
|
20,999,000
|
16,635,000
|
|||||||
Total
assets
|
37,085,000
|
27,172,000
|
22,869,000
|
|||||||
Total
long-term liabilities
|
1,407,000
|
1,293,000
|
1,378,000
|
4th
Quarter Ended
December 31, 2005 |
3rd
Quarter Ended
September 30, 2005 |
2nd
Quarter Ended
June
30, 2005
|
1st
Quarter Ended
March
31, 2005
|
|
Revenue
|
$
Nil
|
$
Nil
|
$
Nil
|
$
Nil
|
Income
(loss) for period
|
$ (807,000)
|
$ (389,000)
|
$ (384,000)
|
$ 423,000
|
Income
(loss) per share
|
$
(0.03)
|
$
(0.01)
|
$
(0.01)
|
$ 0.01
|
4th
Quarter Ended
December 31, 2005 |
3rd
Quarter Ended
September 30, 2005 |
2nd
Quarter Ended
June
30, 2005
|
1st
Quarter Ended
March
31, 2005
|
|
Revenue
|
$
Nil
|
$
Nil
|
$
Nil
|
$
Nil
|
Income
(loss) for period
|
$ (400,000)
|
$ (418,000)
|
$ (517,000)
|
$ 109,000
|
Loss
per share
|
$
(0.01)
|
$
(0.01)
|
$
(0.02)
|
$
-
|
($,000)
|
Payments
due by period
|
|||||
Total
|
2006
|
2007-9
|
20010-11
|
After
2011
|
||
Mineral
interests
|
9,270
|
1,195
|
3,969
|
2,738
|
1,372
|
|
Reclamation
liabilities
|
1,407
|
-
|
-
|
-
|
1,407
|
|
10,677
|
1,195
|
3,969
|
2,738
|
2,779
|
Consolidated
Balance Sheets
December
3, 2005 and 2004
(in
Canadian dollars)
|
||||||||
|
2005
|
|
2004
|
|||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$
|
293,107
|
$
|
157,502
|
||||
Cash
held for exploration expenditures (Note 6)
|
4,028,247
|
1,169,798
|
||||||
Short-term
deposits
|
5,871,753
|
2,630,202
|
||||||
Amounts
receivable and prepaid expenses
|
543,123
|
278,815
|
||||||
Marketable
securities
|
160,101
|
160,101
|
||||||
10,896,331
|
4,396,418
|
|||||||
MINERAL
INTERESTS (Note 3)
|
24,395,438
|
20,998,671
|
||||||
INVESTMENT
(Note 3(c))
|
749,450
|
749,450
|
||||||
RECLAMATION
DEPOSITS (Note 4)
|
1,000,000
|
1,000,000
|
||||||
CAPITAL
ASSETS
|
43,510
|
27,819
|
||||||
$
|
37,084,729
|
$
|
27,172,358
|
|||||
LIABILITIES
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable and accruals
|
$
|
293,120
|
$
|
176,354
|
||||
PROVISIONS
FOR RECLAMATION LIABILITIES (Note 4)
|
1,406,734
|
1,293,449
|
||||||
1,699,854
|
1,469,803
|
|||||||
SHAREHOLDERS’ EQUITY(Note
6)
|
||||||||
SHARE
CAPITAL
|
52,914,945
|
42,230,336
|
||||||
STOCK
OPTIONS
|
959,543
|
703,926
|
||||||
SHARE
PURCHASE WARRANTS
|
-
|
100,625
|
||||||
CONTRIBUTED
SURPLUS
|
19,500
|
19,500
|
||||||
DEFICIT
|
(18,509,113
|
)
|
(17,351,832
|
)
|
||||
35,384,875
|
25,702,555
|
|||||||
COMMITMENTS
(Note 3 and 6(a))
SUBSEQUENT
EVENTS (Notes 10)
|
$
|
37,084,729
|
$
|
27,172,358
|
/s/ Rudi P. Fronk | /s/ James S. Anthony |
Rudi P. Fronk | James S. Anthony |
Director | Director |
Consolidated
Statements of Operations and Deficit
For
the Years Ended December 31, 2005, 2004 and 2003
(in
Canadian dollars)
|
||||||||||
2005
|
2004
|
2003
|
||||||||
EXPENDITURES
|
||||||||||
Corporate
and general expenses
|
$
|
1,739,441
|
$
|
1,829,054
|
$
|
962,315
|
||||
Stock
option compensation (Note 6(b))
|
361,350
|
114,735
|
131,571
|
|||||||
2,100,791
|
1,943,789
|
1,093,886
|
||||||||
Interest
income
|
(134,677
|
)
|
(82,763
|
)
|
(107,165
|
)
|
||||
Gain
on sale of marketable securities
|
-
|
(74,900
|
)
|
-
|
||||||
Foreign
exchange losses (gains)
|
11,967
|
(3,563
|
)
|
(2,787
|
)
|
|||||
Interest
expense - debentures
|
-
|
-
|
12,187
|
|||||||
Minority
interest
|
-
|
18,725
|
-
|
|||||||
Write-off
of mineral properties (Note 3)
|
-
|
-
|
342,151
|
|||||||
LOSS
BEFORE INCOME TAXES
|
1,978,081
|
1,801,288
|
1,338,272
|
|||||||
Income
tax recoveries (Note 6(a)(ii))
|
(820,800
|
)
|
(575,000
|
)
|
-
|
|||||
NET
LOSS FOR YEAR
|
1,157,281
|
1,226,288
|
1,338,272
|
|||||||
DEFICIT,
BEGINNING OF YEAR
|
17,351,832
|
16,125,544
|
14,787,272
|
|||||||
DEFICIT,
END OF YEAR
|
$
|
18,509,113
|
$
|
17,351,832
|
$
|
16,125,544
|
||||
LOSS
PER SHARE - basic and diluted
|
$
|
0.04
|
$
|
0.04
|
$
|
0.05
|
||||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING
|
30,682,026
|
28,876,451
|
26,190,960
|
Consolidated
Statements of Cash Flows
For
the Years Ended December 31, 2005, 2004 and 2003
(in
Canadian dollars)
|
|||||||||
2005
|
|
2004
|
|
2003
|
|||||
CASH
PROVIDED FROM (USED FOR) OPERATIONS
|
|||||||||
Net
loss for year
|
$
|
(1,157,281
|
)
|
$
|
(1,226,288
|
)
|
$
|
(1,338,272
|
)
|
Items
not involving cash
|
|||||||||
Stock
option compensation
|
361,350
|
114,735
|
131,571
|
||||||
Minority
interest
|
-
|
18,725
|
-
|
||||||
Other
|
113,285
|
104,160
|
12,187
|
||||||
Amortization
|
7,215
|
4,339
|
2,941
|
||||||
Write-off
of mineral properties
|
-
|
-
|
342,151
|
||||||
Income
tax recoveries
|
(820,800
|
)
|
(580,800
|
)
|
-
|
||||
Changes
in non-cash working capital items
|
|||||||||
Amounts
receivable and prepaid expenses
|
83,707
|
(109,911
|
)
|
(45,395
|
)
|
||||
Accounts
payable and accruals
|
192,037
|
(89,305
|
)
|
78,611
|
|||||
(1,220,487
|
)
|
(1,764,345
|
)
|
(816,206
|
)
|
||||
INVESTING
ACTIVITIES
|
|||||||||
Mineral
interests
|
(3,815,625
|
)
|
(6,714,026
|
)
|
(5,522,671
|
)
|
|||
Short-term
deposits
|
(3,241,551
|
)
|
(1,739,302
|
)
|
1,852,530
|
||||
Investment
in exploration company (Note 3(b))
|
-
|
-
|
(749,450
|
)
|
|||||
Reclamation
deposits
|
-
|
225,000
|
-
|
||||||
Capital
assets
|
(27,334
|
)
|
-
|
(32,722
|
)
|
||||
(7,084,510
|
)
|
(8,228,328
|
)
|
(4,452,313
|
)
|
||||
FINANCING
ACTIVITIES
|
|||||||||
Issue
of share capital and warrants
|
11,299,051
|
8,241,374
|
7,467,020
|
||||||
NET
CASH PROVIDED (USED)
|
2,994,054
|
(1,751,299
|
)
|
2,198,501
|
|||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
1,327,300
|
3,078,599
|
880,098
|
||||||
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$
|
4,321,354
|
$
|
1,327,300
|
$
|
3,078,599
|
|||
CASH
AND CASH EQUIVALENTS, END OF YEAR:
|
|||||||||
Cash
and cash equivalents
|
$
|
293,107
|
$
|
157,502
|
$
|
1,551,999
|
|||
Cash
held for exploration expenditures
|
4,028,247
|
1,169,798
|
1,526,600
|
||||||
$
|
4,321,354
|
$
|
1,327,300
|
$
|
3,078,599
|
1.
|
NATURE
OF OPERATIONS
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
3.
|
MINERAL
INTERESTS
|
2005
|
|||||||||||||
Property and Expense | Balance, December 31, 2004 | Expenditures | Recoveries/ Write-offs |
Balance December 31, 2005 | |||||||||
Courageous
Lake
|
|||||||||||||
Acquisition
costs
|
$
|
8,202,305
|
$
|
50,000
|
$
|
-
|
$
|
8,252,305
|
|||||
Deferred
exploration
|
5,388,752
|
2,130,736
|
-
|
7,519,488
|
|||||||||
13.591,057
|
2,180,736
|
-
|
15,771,793
|
||||||||||
Castle
Black Rock
|
|||||||||||||
Acquisition
costs
|
140,426
|
-
|
-
|
140,426
|
|||||||||
Deferred
exploration
|
194,214
|
49,428
|
-
|
243,642
|
|||||||||
334,640
|
49,428
|
-
|
384,068
|
||||||||||
Grassy
Mountain
|
|||||||||||||
Acquisition
costs
|
2,261,299
|
-
|
-
|
2,261,299
|
|||||||||
Deferred
exploration
|
708,837
|
135,711
|
-
|
844,548
|
|||||||||
2,970,136
|
135,711
|
-
|
3,105,847
|
||||||||||
Hog
Ranch
|
|||||||||||||
Acquisition
costs
|
443,838
|
-
|
-
|
443,838
|
|||||||||
Deferred
exploration
|
563,897
|
65,953
|
-
|
629,850
|
|||||||||
1,007,735
|
65,953
|
-
|
1,073,688
|
||||||||||
Kerr-Sulphurets
|
|||||||||||||
Acquisition
costs
|
465,542
|
-
|
-
|
465,542
|
|||||||||
Deferred
exploration
|
59,177
|
2,205
|
-
|
61,382
|
|||||||||
524,719
|
2,205
|
-
|
526,924
|
||||||||||
Quartz
Mountain
|
|||||||||||||
Acquisition
costs
|
357,139
|
-
|
-
|
357,139
|
|||||||||
Deferred
exploration
|
85,348
|
-
|
-
|
85,348
|
|||||||||
|
442,487
|
-
|
-
|
442,487
|
|||||||||
Red
Mountain
|
|||||||||||||
Acquisition
costs
|
82,090
|
-
|
-
|
82,090
|
|||||||||
Deferred
exploration
|
534,866
|
155,854
|
-
|
690,720
|
|||||||||
616,956
|
155,854
|
-
|
772,810
|
||||||||||
Pacific
Intermountain Gold Inc.
|
|||||||||||||
Acquisition
costs
|
48,215
|
-
|
(33,355
|
)
|
14,860
|
||||||||
Deferred
exploration
|
1,303,058
|
757,586
|
-
|
2,060,644
|
|||||||||
1,351,273
|
757,586
|
(33,355
|
)
|
2,075,504
|
|||||||||
Other
Nevada Projects
|
|||||||||||||
Acquisition
costs.
|
20,000
|
28,901
|
-
|
48,901
|
|||||||||
Deferred
exploration
|
139,668
|
53,748
|
-
|
193,416
|
|||||||||
159,668
|
82,649
|
-
|
242,317
|
||||||||||
Total
|
|||||||||||||
Acquisition
costs
|
12,020,854
|
78,901
|
(33,355
|
)
|
12,066,400
|
||||||||
Deferred
exploration
|
8,977,817
|
3,351,221
|
-
|
12,329,038
|
|||||||||
Total
Mineral Interests
|
$
|
20,998,671
|
$
|
3,430,122
|
$
|
(33,355
|
)
|
$
|
24,395,438
|
2004
|
|||||||||||||
Property and Expense | Balance, December 31, 2003 | Expenditures | Recoveries/ Write-offs |
Balance December 31, 2004 |
Castle
Black Rock
|
|||||||||||||
Acquisition
costs
|
$
|
140,426
|
$
|
-
|
$
|
-
|
$
|
140,426
|
|||||
Deferred
exploration
|
137,141
|
57,073
|
-
|
194,214
|
|||||||||
277,567
|
57,073
|
-
|
334,640
|
||||||||||
Grassy
Mountain
|
|||||||||||||
Acquisition
costs
|
2,261,299
|
-
|
-
|
2,261,299
|
|||||||||
Deferred
exploration
|
490,785
|
218,052
|
-
|
708,837
|
|||||||||
2,752,084
|
218,052
|
-
|
2,970,136
|
||||||||||
Hog
Ranch
|
|||||||||||||
Acquisition
costs
|
488,838
|
-
|
(45,000
|
)
|
443,838
|
||||||||
Deferred
exploration
|
563,220
|
677
|
-
|
563,897
|
|||||||||
1,052,058
|
677
|
(45,000
|
)
|
1,007,735
|
|||||||||
Kerr-Sulphurets
|
|||||||||||||
Acquisition
costs
|
465,542
|
-
|
-
|
465,542
|
|||||||||
Deferred
exploration
|
58,673
|
504
|
-
|
59,177
|
|||||||||
524,215
|
504
|
-
|
524,719
|
||||||||||
Quartz
Mountain
|
|||||||||||||
Acquisition
costs
|
357,139
|
-
|
-
|
357,139
|
|||||||||
Deferred
exploration
|
85,348
|
-
|
-
|
85,348
|
|||||||||
|
442,487
|
-
|
-
|
442,487
|
|||||||||
Red
Mountain
|
|||||||||||||
Acquisition
costs
|
82,090
|
-
|
-
|
82,090
|
|||||||||
Deferred
exploration
|
344,691
|
190,175
|
-
|
534,866
|
|||||||||
426,781
|
190,175
|
-
|
616,956
|
||||||||||
Courageous
Lake
|
|||||||||||||
Acquisition
costs
|
8,152,305
|
50,000
|
-
|
8,202,305
|
|||||||||
Deferred
exploration
|
1,708,693
|
3,680,059
|
-
|
5,388,752
|
|||||||||
9,860,998
|
3,730,059
|
-
|
13,591,057
|
||||||||||
Pacific
Intermountain Gold Inc.
|
|||||||||||||
Acquisition
costs
|
137,461
|
-
|
(89,246
|
)
|
48,215
|
||||||||
Deferred
exploration
|
1,049,893
|
460,534
|
(207,369
|
)
|
1,303,058
|
||||||||
1,187,354
|
460,534
|
(296,615
|
)
|
1,351,273
|
|||||||||
Other
Nevada Projects
|
|||||||||||||
Acquisition
costs.
|
20,000
|
-
|
-
|
20,000
|
|||||||||
Deferred
exploration
|
91,329
|
48,339
|
-
|
139,668
|
|||||||||
111,329
|
48,339
|
-
|
159,668
|
||||||||||
Total
|
|||||||||||||
Acquisition
costs
|
12,105,100
|
50,000
|
(134,246
|
)
|
12,020,854
|
||||||||
Deferred
exploration
|
4,529,773
|
4,655,413
|
(207,369
|
)
|
8,977,817
|
||||||||
Total
Mineral Interests
|
$
|
16,634,873
|
$
|
4,705,413
|
$
|
(341,615
|
)
|
$
|
20,998,671
|
2003
|
|||||||||||||
Property and Expense | Balance, December 31, 2002 | Expenditures | Recoveries/ Write-offs |
Balance December 31, 2003 |
Castle
Black Rock
|
|||||||||||||
Acquisition
costs
|
$
|
140,426
|
$
|
-
|
$
|
-
|
$
|
140,426
|
|||||
Deferred
exploration
|
101,910
|
35,231
|
-
|
137,141
|
|||||||||
242,336
|
35,231
|
-
|
277,567
|
||||||||||
Grassy
Mountain
|
|||||||||||||
Acquisition
costs
|
1,172,670
|
1,088,629
|
-
|
2,261,299
|
|||||||||
Deferred
exploration
|
363,268
|
127,517
|
-
|
490,785
|
|||||||||
1,535,938
|
1,216,146
|
-
|
2,752,084
|
||||||||||
Hog
Ranch
|
|||||||||||||
Acquisition
costs
|
540,838
|
-
|
(52,000
|
)
|
488,838
|
||||||||
Deferred
exploration
|
553,581
|
9,639
|
-
|
563,220
|
|||||||||
1,094,419
|
9,639
|
(52,000
|
)
|
1,052,058
|
|||||||||
Kerr-Sulphurets
|
|||||||||||||
Acquisition
costs
|
465,542
|
-
|
-
|
465,542
|
|||||||||
Deferred
exploration
|
43,673
|
15,000
|
-
|
58,673
|
|||||||||
509,215
|
15,000
|
-
|
524,215
|
||||||||||
Quartz
Mountain
|
|||||||||||||
Acquisition
costs
|
370,239
|
-
|
(13,100
|
)
|
357,139
|
||||||||
Deferred
exploration
|
82,732
|
2,616
|
-
|
85,348
|
|||||||||
|
452,971
|
2,616
|
(13,100
|
)
|
442,487
|
||||||||
Red
Mountain
|
|||||||||||||
Acquisition
costs
|
82,090
|
-
|
-
|
82,090
|
|||||||||
Deferred
exploration
|
76,431
|
268,260
|
-
|
344,691
|
|||||||||
158,521
|
268,260
|
-
|
426,781
|
||||||||||
Courageous
Lake
|
|||||||||||||
Acquisition
costs
|
3,949,457
|
4,202,848
|
-
|
8,152,305
|
|||||||||
Deferred
exploration
|
141,251
|
1,567,442
|
-
|
1,708,693
|
|||||||||
4,090,708
|
5,770,290
|
-
|
9,860,998
|
||||||||||
Pacific
Intermountain Gold Inc.
|
|||||||||||||
Acquisition
costs
|
137,461
|
-
|
-
|
137,461
|
|||||||||
Deferred
exploration
|
432,299
|
617,594
|
-
|
1,049,893
|
|||||||||
569,760
|
617,594
|
-
|
1,187,354
|
||||||||||
Other
Nevada Projects
|
|||||||||||||
Acquisition
costs
|
132,354
|
-
|
(112,354
|
)
|
20,000
|
||||||||
Deferred
exploration
|
232,148
|
88,978
|
(229,797
|
)
|
91,329
|
||||||||
364,502
|
88,979
|
(342,151
|
)
|
111,329
|
|||||||||
Total
|
|||||||||||||
Acquisition
costs
|
6,991,077
|
5,291,477
|
(177,454
|
)
|
12,105,100
|
||||||||
Deferred
exploration
|
2,027,293
|
2,732,277
|
(229,797
|
)
|
4,529,773
|
||||||||
Total
Mineral Interests
|
$
|
9,018,370
|
$
|
8,023,754
|
$
|
(407,251
|
)
|
$
|
16,634,873
|
4.
|
RECLAMATION
DEPOSITS, PROVISIONS FOR RECLAMATION LIABILITIES AND ASSET RETIREMENT
OBLIGATIONS
|
5.
|
CONVERTIBLE
DEBENTURES
|
6.
|
SHAREHOLDERS’
EQUITY
|
a)
Share Capital
|
|||||||
Shares
|
Amount
|
||||||
Authorized
|
|||||||
Unlimited
number of common shares without par value, unlimited number of
preference
shares (non issued)
|
|||||||
Issued
- Common shares
|
|||||||
Balance,
December 31, 2002
|
23,254,913
|
$
|
25,954,624
|
||||
Issued
during year
|
|||||||
For
cash, exercise of stock options
|
91,100
|
87,520
|
|||||
For
cash, exercise of warrants
|
1,797,500
|
3,465,250
|
|||||
For
cash, private placements
|
1,390,000
|
3,734,875
|
|||||
Convertible
debentures and interest
|
1,051,272
|
841,018
|
|||||
Value
of share purchase warrants and stock options exercised
|
-
|
386,975
|
|||||
4,329,872
|
8,515,638
|
||||||
Balance,
December 31, 2003
|
27,584,785
|
34,470,262
|
|||||
Issued
during year
|
|||||||
For
cash, exercise of stock options
|
200,000
|
212,650
|
|||||
For
cash, exercise of warrants
|
225,000
|
562,500
|
|||||
For
cash, private placements (iii)
|
1,705,000
|
7,466,224
|
|||||
Value
of share purchase warrants and stock options exercised
|
-
|
99,500
|
|||||
Renunciation
of flow-through share value (ii)
|
-
|
(580,800
|
)
|
||||
2,130,000
|
7,760,074
|
||||||
Balance,
December 31, 2004
|
29,714,785
|
42,230,336
|
|||||
Issued
during year
|
|||||||
For
cash, exercise of stock options
|
169,400
|
360,905
|
|||||
For
cash, exercise of warrants
|
287,500
|
862,500
|
|||||
For
cash, private placements (i)
|
1,935,000
|
10,075,646
|
|||||
Value
of share purchase warrants and stock options exercised
|
-
|
206,358
|
|||||
Renunciation
of flow-through share value (ii)
|
-
|
(820,800
|
)
|
||||
2,391,900
|
10,684,609
|
||||||
Balance,
December 31, 2005
|
32,106,685
|
$
|
52,914,945
|
i)
|
In
October 2005, the Company completed a private placement consisting
of
1,000,000 common shares for gross proceeds of
$5,000,000.
|
ii)
|
In
January 2005, the Company renounced $2,272,500 (2004 - $1,608,000)
in
Canadian Exploration Expenses to investors of flow-through shares
in 2004
and 2003, respectively. The tax value of these renunciations has
been
recorded as a future tax liability and charged against share capital.
Since the Company has a valuation allowance which reduces the future
income tax assets, the valuation allowance has been reduced and
income tax
recoveries have been recognized in the statement of
operations.
|
iii) |
In
May 2004, the Company completed a private placement consisting
of
1,200,000 common shares for gross proceeds of
$5,400,000.
|
2005
|
2004
|
2003
|
||||||||
Dividend
yield
|
Nil
|
Nil
|
Nil
|
|||||||
Expected
volatility
|
60%
|
|
37%
|
|
50%
|
|
||||
Risk
free rate of return
|
4.21%
|
|
4.0%
|
|
4.0%
|
|
||||
Expected
life of options
|
3.5years
|
3
years
|
3
years
|
Shares
|
Weighted
Average Exercise Price
|
Amount
|
||||||||
Outstanding
at December 31, 2002
|
1,960,000
|
$
|
1.64
|
$
|
520,320
|
|||||
Granted
|
110,000
|
3.19
|
131,571
|
|||||||
Exercised
|
(91,100
|
)
|
0.96
|
(41,950
|
)
|
|||||
Outstanding
at December 31, 2003
|
1,978,900
|
1.66
|
609,941
|
|||||||
Granted
|
175,000
|
4.14
|
114,735
|
|||||||
Exercised
|
(200,000
|
)
|
1.06
|
(20,750
|
)
|
|||||
Outstanding
at December 31, 2004
|
1,953,900
|
1.57
|
703,926
|
|||||||
Granted
|
95,000
|
5.74
|
29,784
|
|||||||
Exercised
|
(169,400
|
)
|
(2.13
|
)
|
(105,733
|
)
|
||||
Value
of two-tiered options vested
|
-
|
-
|
331,566
|
|||||||
Outstanding
at December 31, 2005
|
1,879,500
|
$
|
2.21
|
$
|
959,543
|
Number
of Shares
|
Option
Price Per Share
|
Expiry
Date
|
347,000
|
$
0.70
|
May
17, 2006
|
72,000
|
$
0.70
|
May
28, 2006
|
33,333
|
$
0.60
|
June
12, 2006
|
16,667
|
$
0.60
|
August
13, 2006
|
50,000
|
$
0.60
|
November
5, 2006
|
78,000
|
$
0.88
|
February
17, 2007
|
40,000
|
$
2.63
|
May
30, 2007
|
325,000
|
$
2.90
|
July
1, 2007
|
600,000
|
$
2.20
|
August
19, 2007
|
10,000
|
$
2.58
|
December
18, 2007
|
15,000
|
$
2.08
|
June
3, 2008
|
20,000
|
$
2.85
|
August
12, 2008
|
15,000
|
$
3.82
|
October
28, 2008
|
37,500
|
$
5.65
|
January
13, 2009
|
25,000
|
$
4.60
|
April
20, 2009
|
100,000
|
$
3.37
|
August
13, 2009
|
65,000
|
$
4.00
|
January
11, 2010
|
30,000
|
$
9.50
|
December
20, 2010
|
1,879,500
|
$
2.21
|
Number
of Warrants
|
Amount
|
||
Balance
at December 31, 2002
|
1,892,500
|
$
|
364,525
|
Issued
for cash
|
512,500
|
179,375
|
|
Exercised
|
(1,797,500)
|
(344,575)
|
|
Expired
|
(95,000)
|
(19,950)
|
|
Balance
at December 31, 2003
|
512,500
|
179,375
|
|
Issued
for cash
|
(225,000)
|
(78,750)
|
|
Balance
at December 31, 2004
|
287,500
|
100,625
|
|
Exercised
|
(287,500)
|
(100,625)
|
|
Balance
at December 31, 2005
|
-
|
$
|
-
|
2005 | 2004 | 2003 | |||||||
Statutory
rate applied to loss for year
|
$
|
714,000
|
$
|
650,000
|
$
|
535,000
|
|||
Non
deductible items
|
(217,000
|
)
|
(151,000
|
)
|
(195,000
|
)
|
|||
Losses
not tax benefited
|
(497,000
|
)
|
(499,000
|
)
|
(340,000
|
)
|
|||
Reduction
in valuation allowance
|
820,800
|
575,000
|
-
|
||||||
$
|
820,800
|
$
|
575,000
|
$
|
-
|
2005 | 2004 | ||||||
Future income tax assets | |||||||
Mineral
interests
|
$
|
135,000
|
$
|
986,000
|
|||
Share
issue costs
|
103,000
|
60,000
|
|||||
Non
capital losses
|
1,508,000
|
1,221,000
|
|||||
1,746,000
|
2,267,
000
|
||||||
Valuation
allowance
|
(1,746,000
|
)
|
(2,267,000
|
)
|
|||
Future
income tax assets, net
|
$
|
-
|
$
|
-
|
2006
|
$
|
32,000
|
||
2007
|
185,000
|
|||
2008
|
338,000
|
|||
2009
|
735,000
|
|||
2010
|
707,000
|
|||
2014
|
910,000
|
|||
2015
|
1,309,000
|
|||
$
|
4,216,000
|
2005
|
2004
|
2003
|
|||||||
Net
loss for year - Canadian GAAP
|
$
|
(1,157,281
|
)
|
$
|
(1,226,288
|
)
|
$
|
(1,338,272
|
)
|
Mineral
interests prior to the establishment of
proven and probable reserves (a)
|
(3,351,221
|
)
|
(4,448,044
|
)
|
(2,502,480
|
)
|
|||
Amortization
of acquisition costs (a)
|
-
|
(324,402
|
)
|
(1,020,036
|
)
|
||||
Amortization
of option payments (a)
|
-
|
-
|
(473,280
|
)
|
|||||
Flow-through
share renunciation
|
(820,800
|
)
|
(580,800
|
)
|
-
|
||||
Flow-through
share value
|
202,000
|
97,200
|
-
|
||||||
Minority
interest (b)
|
-
|
(188,644
|
)
|
79,250
|
|||||
$
|
(5,127,302
|
)
|
$
|
(6,670,978
|
)
|
$
|
(5,254,818
|
)
|
|
Loss
per share - U.S. GAAP, Basic and diluted
|
$
|
(0.17
|
)
|
$
|
(0.23
|
)
|
$
|
(0.20
|
)
|
Canadian
GAAP
|
U.S.
GAAP
|
|||||||||||||||||
2005
|
2004
|
2003
|
2005
|
2004
|
2003
|
|||||||||||||
Cash
used in operating activities
|
$
|
(1,220,487
|
)
|
$
|
(1,764,345
|
)
|
$
|
(816,206
|
)
|
$
|
(4,571,708
|
)
|
$
|
(6,212,389
|
)
|
$
|
(3,548,483
|
)
|
Cash
used in investing activities
|
$
|
(7,084,510
|
)
|
$
|
(8,228,328
|
)
|
$
|
(4,452,313
|
)
|
$
|
(3,733,289
|
)
|
$
|
(3,780,284
|
)
|
$
|
(1,720,036
|
)
|
Canadian
GAAP
|
U.S.
GAAP
|
|||||||||||
2005
|
2004
|
2005
|
2004
|
|||||||||
Mineral
interests - unproven (a)
|
$
|
24,395,438
|
$
|
20,998,671
|
$
|
9,158,995
|
$
|
9,113,449
|
||||
Liabilities
|
$
|
-
|
$
|
-
|
$
|
421,800
|
$
|
202,000
|
||||
Shareholders’
equity
|
$
|
35,384,875
|
$
|
25,702,555
|
$
|
19,726,632
|
$
|
13,615,533
|
Dated:
March 15, 2005
|
Signed:
|
/s/
Rudi Fronk
|
Rudi
Fronk
|
||
President
and C.E.O.
|