[X]
|
Quarterly
report under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the quarterly period ended March 31,
2008
|
|
[ ]
|
Transition
report under Section 13 or 15(d) of the Exchange Act
|
For
the transition period
from to
|
|
Commission
File Number: 0-1665
|
Delaware
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
36-2476480
(I.R.S.
Employer
Identification
No.)
|
PART
I.
|
FINANCIAL
INFORMATION
|
Item
1.
|
Financial
Statements
|
Condensed
Consolidated Balance Sheets – March 31, 2008 (Unaudited) and December 31,
2007
|
|
Condensed
Consolidated Statements of Operations - Three months ended March 31, 2008
and 2007 (Unaudited)
|
|
Condensed
Consolidated Statements of Cash Flows - Three months ended March 31, 2008
and 2007 (Unaudited)
|
|
Notes
to Condensed Consolidated Financial Statements - Three months ended March
31, 2008 and 2007 (Unaudited)
|
|
Item
2.
|
Management's
Discussion and Analysis or Plan of Operation
|
Item
3A(T).
|
Controls
and Procedures
|
PART
II.
|
OTHER
INFORMATION
|
Item
1.
|
Legal
Proceedings
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
Item
3.
|
Defaults
Upon Senior Securities
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
Item
5.
|
Other
Information
|
Item
6.
|
Exhibits
|
SIGNATURES
|
DCAP
GROUP, INC. AND
|
||||||||
SUBSIDIARIES
|
||||||||
Condensed
Consolidated Balance Sheets
|
||||||||
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 313,139 | $ | 1,030,822 | ||||
Accounts
receivable, net of allowance for doubtful accounts of
|
||||||||
$50,000
at March 31, 2008 and December 31, 2007
|
796,323 | 801,718 | ||||||
Prepaid
income taxes
|
84,056 | 76,723 | ||||||
Prepaid
expenses and other current assets
|
103,331 | 218,881 | ||||||
Assets
from discontinued operations
|
253,685 | 12,651,223 | ||||||
Total
current assets
|
1,550,534 | 14,779,367 | ||||||
Property
and equipment, net
|
418,669 | 464,824 | ||||||
Goodwill
|
2,601,257 | 2,601,257 | ||||||
Other
intangibles, net
|
132,099 | 150,910 | ||||||
Notes
receivable
|
5,477,915 | 5,170,804 | ||||||
Deposits
and other assets
|
68,137 | 78,164 | ||||||
Total
assets
|
$ | 10,248,611 | $ | 23,245,326 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
$ | 747,783 | $ | 630,412 | ||||
Current
portion of long-term debt
|
1,976,751 | 2,098,989 | ||||||
Other
current liabilities
|
154,200 | 154,200 | ||||||
Liabilities
from discontinued operations
|
- | 12,517,305 | ||||||
Mandatorily
redeemable preferred stock
|
- | 780,000 | ||||||
Total
current liabilities
|
2,878,734 | 16,180,906 | ||||||
Long-term
debt
|
473,681 | 499,065 | ||||||
Deferred
income taxes
|
151,000 | 408,000 | ||||||
Mandatorily
redeemable preferred stock
|
780,000 | - | ||||||
Commitments
|
||||||||
Stockholders'
Equity:
|
||||||||
Common
stock, $.01 par value; authorized 10,000,000 shares;
issued
|
||||||||
3,758,531
at March 31, 2008 and 3,750,447 shares at December 31,
2007
|
37,586 | 37,505 | ||||||
Preferred
stock, $.01 par value; authorized
|
||||||||
1,000,000
shares; 0 shares issued and outstanding
|
- | - | ||||||
Capital
in excess of par
|
11,888,290 | 11,850,872 | ||||||
Deficit
|
(4,774,900 | ) | (4,545,242 | ) | ||||
7,150,976 | 7,343,135 | |||||||
Treasury
stock, at cost, 781,423 shares at March 31, 2008 and December 31,
2007
|
(1,185,780 | ) | (1,185,780 | ) | ||||
Total
stockholders' equity
|
5,965,196 | 6,157,355 | ||||||
Total
liabilities and stockholders' equity
|
$ | 10,248,611 | $ | 23,245,326 | ||||
DCAP
GROUP, INC. AND
|
||||||||
SUBSIDIARIES
|
||||||||
Condensed
Consolidated Statements of Operations (Unaudited)
|
||||||||
Three
Months Ended March 31,
|
2008
|
2007
|
||||||
Commissions
and fee revenue
|
$ | 1,316,691 | $ | 1,613,239 | ||||
Operating
expenses:
|
||||||||
General
and administrative expenses
|
1,660,911 | 1,695,315 | ||||||
Depreciation
and amortization
|
71,782 | 70,989 | ||||||
Total
operating expenses
|
1,732,693 | 1,766,304 | ||||||
Operating
loss
|
(416,002 | ) | (153,065 | ) | ||||
Other
(expense) income:
|
||||||||
Interest
income
|
2,186 | 1,353 | ||||||
Interest
income - notes receivable
|
307,111 | 324,298 | ||||||
Interest
expense
|
(82,722 | ) | (132,705 | ) | ||||
Interest
expense - mandatorily redeemable preferred stock
|
(9,750 | ) | (9,750 | ) | ||||
Gain
on sale of book of business
|
- | 62,467 | ||||||
Total
other income
|
216,825 | 245,663 | ||||||
(Loss)
income from continuing operations before (benefit from) provision for
income taxes
|
(199,177 | ) | 92,598 | |||||
(Benefit
from) provision for income taxes
|
(89,629 | ) | 41,669 | |||||
(Loss)
income from continuing operations
|
(109,548 | ) | 50,929 | |||||
(Loss)
income from discontinued operations, net of income taxes
|
(120,110 | ) | 37,865 | |||||
Net
(loss) income
|
$ | (229,658 | ) | $ | 88,794 | |||
Net
(Loss) Income Per Common Share:
|
||||||||
Basic
and Diluted:
|
||||||||
(Loss)
income from continuing operations
|
$ | (0.04 | ) | $ | 0.02 | |||
(Loss)
income from discontinued operations
|
$ | (0.04 | ) | $ | 0.01 | |||
(Loss)
income per common share
|
$ | (0.08 | ) | $ | 0.03 | |||
Weighted
Average Number of Shares Outstanding:
|
||||||||
Basic
|
2,969,024 | 2,941,491 | ||||||
Diluted
|
2,969,024 | 3,283,525 | ||||||
DCAP
GROUP, INC. AND
|
||||||||
SUBSIDIARIES
|
||||||||
Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
||||||||
Three
Months Ended March 31,
|
2008
|
2007
|
||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
(loss) income
|
$ | (229,658 | ) | $ | 88,794 | |||
Adjustments
to reconcile net (loss) income to net cash
|
||||||||
(used
in) provided by operating activities:
|
||||||||
Depreciation
and amortization
|
71,782 | 70,990 | ||||||
Accretion
of discount on notes receivable
|
(246,955 | ) | (246,951 | ) | ||||
Amortization
of warrants
|
5,910 | 19,305 | ||||||
Stock-based
payments
|
37,499 | 5,000 | ||||||
Gain
on sale of book of business
|
- | (62,467 | ) | |||||
Deferred
income taxes
|
(257,000 | ) | - | |||||
Changes
in operating assets and liabilities:
|
||||||||
Decrease
(increase) in assets:
|
||||||||
Accounts
receivable
|
5,395 | 324,072 | ||||||
Prepaid
expenses and other current assets
|
(37,278 | ) | (95,870 | ) | ||||
Deposits
and other assets
|
10,027 | 2,172 | ||||||
Increase
(decrease) in liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
117,371 | (136,562 | ) | |||||
Income
taxes payable
|
(7,333 | ) | 73,109 | |||||
Other
current liabilities
|
- | 68,149 | ||||||
Net
cash (used in) provided by operating activities of continuing
operations
|
(530,240 | ) | 109,741 | |||||
Operating
activities of discontinued operations
|
(578,296 | ) | 511,738 | |||||
Net
Cash (Used in) Provided by Operating Activities
|
(1,108,536 | ) | 621,479 | |||||
Cash
Flows from Investing Activities:
|
||||||||
Decrease
in notes and other receivables - net
|
104,992 | 35,663 | ||||||
Proceeds
from sale of book of business
|
- | 63,000 | ||||||
Purchase
of property and equipment
|
(6,816 | ) | (51,825 | ) | ||||
Net
cash provided by investing activities of continuing
operations
|
98,176 | 46,838 | ||||||
Investing
activities of discontinued operations
|
1,008,386 | 321 | ||||||
Net
Cash Provided by Investing Activities
|
1,106,562 | 47,159 | ||||||
Cash
Flows from Financing Activities:
|
||||||||
Principal
payments on long-term debt
|
(153,532 | ) | (130,000 | ) | ||||
Proceeds
from exercise of options and warrants
|
- | 99,000 | ||||||
Net
cash used in financing activities of continuing operations
|
(153,532 | ) | (31,000 | ) | ||||
Financing
activities of discontinued operations
|
(562,177 | ) | (786,707 | ) | ||||
Net
Cash Used in Financing Activities
|
(715,709 | ) | (817,707 | ) | ||||
Net
Decrease in Cash and Cash Equivalents
|
(717,683 | ) | (149,069 | ) | ||||
Cash
and Cash Equivalents, beginning of period
|
1,030,822 | 1,196,412 | ||||||
Cash
and Cash Equivalents, end of period
|
$ | 313,139 | $ | 1,047,343 | ||||
Supplemental
Schedule of Non-Cash Investing and Financing Activities:
|
||||||||
Liabilities
assumed by purchaser of premium finance portfolio
|
$ | 11,229,060 | $ | - | ||||
Reserve
held by purchaser of premium finance portfolio
|
$ | 261,363 | $ | - |
Stock
Options
|
Number
of Shares
|
Weighted
Average Exercise Price per Share
|
Weighted
Average Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
||||||||||||
Outstanding
at January 1, 2008
|
268,624 | $ | 2.55 | - | - | |||||||||||
Granted
|
- | $ | - | - | - | |||||||||||
Exercised
|
- | $ | - | - | - | |||||||||||
Forfeited
|
8,050 | $ | 2.58 | - | - | |||||||||||
Outstanding
at March 31, 2008
|
260,574 | $ | 2.53 | 3.88 | $ | - | ||||||||||
Vested
and Exercisable at March 31, 2008
|
107,881 | $ | 2.87 | 3.30 | $ | - |
Three
Months Ended March 31,
|
2008
|
2007
|
||||||
Weighted
average number of shares outstanding
|
2,969,024 | 2,941,491 | ||||||
Effect
of dilutive securities, common share equivalents
|
- | 342,034 | ||||||
Weighted
average number of shares outstanding,
|
||||||||
used
for computing diluted earnings per share
|
2,969,024 | 3,283,525 |
Three
Months Ended March 31,
|
2008
|
2007
|
||||||
Net
(loss) income from continuing operations
|
$ | (109,548 | ) | $ | 50,929 | |||
Interest
expense on dilutive convertible preferred stock
|
- | 9,750 | ||||||
Net
(loss) income from continuing operations available
|
||||||||
to
common shareholders for diluted earnings (loss) per share
|
$ | (109,548 | ) | $ | 60,679 | |||
Three
Months Ended March 31,
|
2008
|
2007
|
||||||
Net
(loss) income
|
$ | (229,658 | ) | $ | 88,794 | |||
Interest
expense on dilutive convertible preferred stock
|
- | 9,750 | ||||||
Net
(loss) income available to common shareholders for
|
||||||||
diluted
earnings (loss) per share
|
$ | (229,658 | ) | $ | 98,544 |
Three
months ended March 31,
|
2008
|
2007
|
||||||
Premium
finance revenue
|
$ | 225,322 | $ | 790,695 | ||||
Operating
Expenses:
|
||||||||
General
and administrative expenses
|
179,028 | 367,506 | ||||||
Provision
for finance receivable losses
|
89,316 | 163,056 | ||||||
Depreciation
and amortization
|
46,556 | 25,469 | ||||||
Interest
expense
|
45,181 | 165,818 | ||||||
Total
operating expenses
|
360,081 | 721,849 | ||||||
(Loss)
income from operations
|
(134,759 | ) | 68,846 | |||||
Loss
on sale of premim financing portfolio
|
83,623 | - | ||||||
(Loss)
income before provision for income taxes
|
(218,382 | ) | 68,846 | |||||
(Benefit
from) provision for income taxes
|
(98,272 | ) | 30,981 | |||||
(Loss)
income from discontinued operations, net of income taxes
|
$ | (120,110 | ) | $ | 37,865 |
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
Finance
contracts receivable, net
|
$ | - | $ | 12,498,809 | ||||
Due
from purchaser of premium finance portfolio
|
253,685 | - | ||||||
Other
current assets
|
- | 31,680 | ||||||
Deferred
income taxes
|
- | 69,000 | ||||||
Property
and equipment, net
|
- | 3,324 | ||||||
Other
assets
|
- | 48,410 | ||||||
Total
assets
|
$ | 253,685 | $ | 12,651,223 | ||||
Revolving
credit line
|
$ | - | $ | 9,488,437 | ||||
Accounts
payable and accrued expenses
|
- | 139,480 | ||||||
Premiums
payable
|
- | 2,889,388 | ||||||
Total
liabilities
|
$ | - | $ | 12,517,305 |
Three
months ended
|
||||||||||||||||
March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
2008
|
2007
|
$
|
%
|
|||||||||||||
Commissions
and fee revenue
|
$ | 1,317,000 | $ | 1,613,000 | $ | (296,000 | ) | (18 | ) % | |||||||
General
and administrtaive expenses
|
1,661,000 | 1,695,000 | (34,000 | ) | (2 | ) % | ||||||||||
Interest
expense
|
83,000 | 133,000 | (50,000 | ) | (38 | ) % | ||||||||||
(Benefit
from) provision for income taxes
|
(90,000 | ) | 42,000 | (132,000 | ) | (314 | ) % | |||||||||
(Loss)
income from continuing operations before
|
||||||||||||||||
income
taxes
|
(199,000 | ) | 93,000 | (292,000 | ) | (314 | ) % |
Three
months ended
|
||||||||||||||||
March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
2008*
|
2007
|
$
|
%
|
|||||||||||||
Premium
finance revenue
|
$ | 225,000 | $ | 791,000 | (566,000 | ) | (72 | ) % | ||||||||
Operating
Expenses:
|
||||||||||||||||
General
and administrative expenses
|
179,000 | 368,000 | (189,000 | ) | (51 | ) % | ||||||||||
Provision
for finance receivable losses
|
89,000 | 163,000 | (74,000 | ) | (45 | ) % | ||||||||||
Depreciation
and amortization
|
47,000 | 25,000 | 22,000 | 88 | % | |||||||||||
Interest
expense
|
45,000 | 166,000 | (121,000 | ) | (73 | ) % | ||||||||||
Total
Operating Expenses
|
360,000 | 722,000 | (362,000 | ) | (50 | ) % | ||||||||||
(Loss)
income from operations
|
(135,000 | ) | 69,000 | (204,000 | ) | (296 | ) % | |||||||||
Loss
on sale of premium financing portfolio
|
83,000 | - | 83,000 | - | % | |||||||||||
(Loss)
income before (benefit from) provision
|
||||||||||||||||
for
income taxes
|
(218,000 | ) | 69,000 | (287,000 | ) | (416 | ) % | |||||||||
(Benefit
from) provision for income taxes
|
(98,000 | ) | 31,000 | (129,000 | ) | (416 | ) % | |||||||||
(Loss)
income from discontinued operations
|
$ | (120,000 | ) | $ | 38,000 | $ | (158,000 | ) | (416 | ) % | ||||||
Three
months ended
|
||||||||||||||||
March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
2008
|
2007
|
$
|
%
|
|||||||||||||
(Loss)
income from continuing operations
|
$ | (110,000 | ) | $ | 51,000 | $ | (161,000 | ) | (316 | ) % | ||||||
(Loss)
income from discontinued operations, net of taxes
|
(120,000 | ) | 38,000 | (158,000 | ) | (416 | ) % | |||||||||
Net
(loss) income
|
$ | (230,000 | ) | $ | 89,000 | $ | (319,000 | ) | (358 | ) % | ||||||
·
|
Net
cash used in operating activities during 2008 was $1,109,000 due to the
following: (i) cash used in the operating activities of our
discontinued operations of $578,000 as a result of the liquidation of
substantially all of the related operating assets and liabilities on
February 1, 2008 and (ii) net loss adjusted for non-cash items was
$619,000. Non-cash items totaled $389,000, which include depreciation and
amortization, accretion of discount on notes receivable, amortization of
warrants, stock-based payments, and deferred income
taxes.
|
·
|
Net
cash provided by investing activities during 2008 was $1,107,000 primarily
due to the $1,008,000 cash flow from finance contracts receivable included
in discontinued operations.
|
·
|
Net
cash used in financing activities during 2008 was $716,000 primarily due
to a $562,000 decrease in our revolving credit line utilized in our
discontinued operations prior to the sale of our premium finance portfolio
on February 1, 2008.
|
PART
II. OTHER
INFORMATION
|
|
Item
1.
|
LEGAL
PROCEEDINGS
|
None
|
|
Item
2.
|
UNREGISTERED SALES OF
EQUITY SECURITIES AND USE OF PROCEEDS
|
Item
3.
|
DEFAULTS UPON SENIOR
SECURITIES.
|
|
None
|
||
Item
4.
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
|
None
|
||
Item
5.
|
OTHER INFORMATION
|
|
None
|
||
Item
6.
|
EXHIBITS
|
|
2
|
Amended
and Restated Purchase and Sale Agreement, dated as of February 1, 2008, by
and among Premium Financing Specialists, Inc., Payments Inc. and DCAP
Group, Inc.1
|
|
3(a)
|
Restated
Certificate of Incorporation2
|
3(b)
|
Certificate
of Designation of Series A Preferred Stock3
|
|
3(c)
|
Certificate
of Designation of Series B Preferred Stock4
|
|
3(d)
|
Certificate
of Designation of Series C Preferred Stock
|
|
3(e)
|
By-laws,
as amended5
|
|
31(a)
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive Officer, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
31(b)
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial Officer, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
Company Name | |||
Dated:
May 15, 2008
|
By:
|
/s/ Barry B. Goldstein | |
Barry B. Goldstein | |||
President
|
|||
By: | /s/ Victor Brodsky | ||
Victor Brodsky | |||
Chief Accounting Officer |