Delaware
|
76-0568219
|
||
(State
or Other Jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
||
Incorporation
or Organization)
|
|||
1100
Louisiana, 10th Floor
|
|||
Houston,
Texas 77002
|
|||
(Address
of Principal Executive Offices, Including Zip Code)
|
|||
(713)
381-6500
|
|||
(Registrant’s
Telephone Number, Including Area Code)
|
|||
Page
No.
|
||
PART
I. FINANCIAL INFORMATION.
|
||
Item
1.
|
Financial
Statements.
|
|
Unaudited
Condensed Consolidated Balance Sheets
|
2
|
|
Unaudited
Condensed Statements of Consolidated Operations
|
3
|
|
Unaudited
Condensed Statements of Consolidated Comprehensive Income
(Loss)
|
4
|
|
Unaudited
Condensed Statements of Consolidated Cash Flows
|
5
|
|
Unaudited
Condensed Statements of Consolidated Partners’ Equity
|
6
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements:
|
||
1. Partnership
Organization
|
7
|
|
2. General
Accounting Policies and Related Matters
|
8
|
|
3. Accounting
for Unit-Based Awards
|
11
|
|
4. Financial
Instruments
|
16
|
|
5. Inventories
|
22
|
|
6. Property,
Plant and Equipment
|
23
|
|
7. Investments
in and Advances to Unconsolidated Affiliates
|
24
|
|
8. Business
Combinations
|
26
|
|
9. Intangible
Assets and Goodwill
|
27
|
|
10. Debt
Obligations
|
28
|
|
11. Partners’
Equity and Distributions
|
30
|
|
12. Business
Segments
|
33
|
|
13. Related
Party Transactions
|
37
|
|
14. Earnings
Per Unit
|
42
|
|
15. Commitments
and Contingencies
|
44
|
|
16. Significant
Risks and Uncertainties – Weather-Related Risks
|
46
|
|
17. Supplemental
Cash Flow Information
|
47
|
|
18. Condensed
Financial Information of EPO
|
48
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
|
and Results
of Operations.
|
50
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk.
|
73
|
Item
4.
|
Controls
and Procedures.
|
79
|
PART
II. OTHER INFORMATION.
|
||
Item
1.
|
Legal
Proceedings.
|
80
|
Item
1A.
|
Risk
Factors.
|
80
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
81
|
Item
3.
|
Defaults
upon Senior Securities.
|
81
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders.
|
81
|
Item
5.
|
Other
Information.
|
82
|
Item
6.
|
Exhibits.
|
82
|
Signatures
|
87
|
September
30,
|
December
31,
|
|||||||
ASSETS
|
2008
|
2007
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 55,403 | $ | 39,722 | ||||
Restricted
cash
|
183,221 | 53,144 | ||||||
Accounts
and notes receivable – trade, net of allowance for doubtful
accounts
|
||||||||
of
$15,781 at September 30, 2008 and $21,659 at December 31,
2007
|
1,840,584 | 1,930,762 | ||||||
Accounts
receivable – related parties
|
88,871 | 79,782 | ||||||
Inventories
|
653,783 | 354,282 | ||||||
Prepaid
and other current assets
|
161,233 | 80,193 | ||||||
Total
current assets
|
2,983,095 | 2,537,885 | ||||||
Property,
plant and equipment, net
|
12,693,619 | 11,587,264 | ||||||
Investments
in and advances to unconsolidated affiliates
|
917,193 | 858,339 | ||||||
Intangible
assets, net of accumulated amortization of $408,304 at
|
||||||||
September
30, 2008 and $341,494 at December 31, 2007
|
866,313 | 917,000 | ||||||
Goodwill
|
616,996 | 591,652 | ||||||
Deferred
tax asset
|
2,927 | 3,522 | ||||||
Other
assets, including restricted cash of $17,871 at December 31,
2007
|
69,067 | 112,345 | ||||||
Total
assets
|
$ | 18,149,210 | $ | 16,608,007 | ||||
LIABILITIES
AND PARTNERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable – trade
|
$ | 245,629 | $ | 324,999 | ||||
Accounts
payable – related parties
|
75,635 | 24,432 | ||||||
Accrued
product payables
|
2,241,336 | 2,227,489 | ||||||
Accrued
expenses
|
75,156 | 47,756 | ||||||
Accrued
interest
|
101,962 | 130,971 | ||||||
Other
current liabilities
|
430,377 | 289,036 | ||||||
Total
current liabilities
|
3,170,095 | 3,044,683 | ||||||
Long-term debt: (see
Note 10)
|
||||||||
Senior
debt obligations – principal
|
7,184,201 | 5,646,500 | ||||||
Junior
subordinated notes – principal
|
1,250,000 | 1,250,000 | ||||||
Other
|
23,994 | 9,645 | ||||||
Total
long-term debt
|
8,458,195 | 6,906,145 | ||||||
Deferred
tax liabilities
|
23,161 | 21,364 | ||||||
Other
long-term liabilities
|
66,102 | 73,748 | ||||||
Minority
interest
|
412,911 | 430,418 | ||||||
Commitments
and contingencies
|
||||||||
Partners’ equity: (see
Note 11)
|
||||||||
Limited
partners
|
||||||||
Common
units (435,610,676 units outstanding at September 30, 2008
|
||||||||
and
433,608,763 units outstanding at December 31, 2007)
|
5,990,461 | 5,976,947 | ||||||
Restricted
common units (2,239,613 units outstanding at September 30,
2008
|
||||||||
and
1,688,540 units outstanding at December 31, 2007)
|
23,869 | 15,948 | ||||||
General
partner
|
122,639 | 122,297 | ||||||
Accumulated
other comprehensive income (loss)
|
(118,223 | ) | 16,457 | |||||
Total
partners’ equity
|
6,018,746 | 6,131,649 | ||||||
Total liabilities and partners’ equity
|
$ | 18,149,210 | $ | 16,608,007 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Third
parties
|
$ | 5,997,743 | $ | 3,933,157 | $ | 17,498,445 | $ | 11,268,342 | ||||||||
Related
parties
|
300,159 | 178,839 | 823,607 | 379,314 | ||||||||||||
Total
revenues
|
6,297,902 | 4,111,996 | 18,322,052 | 11,647,656 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Operating
costs and expenses:
|
||||||||||||||||
Third
parties
|
5,806,735 | 3,815,087 | 16,766,003 | 10,730,670 | ||||||||||||
Related
parties
|
165,207 | 81,324 | 477,067 | 250,892 | ||||||||||||
Total
operating costs and expenses
|
5,971,942 | 3,896,411 | 17,243,070 | 10,981,562 | ||||||||||||
General
and administrative costs:
|
||||||||||||||||
Third
parties
|
8,354 | 7,211 | 22,307 | 21,414 | ||||||||||||
Related
parties
|
13,366 | 11,504 | 44,594 | 45,292 | ||||||||||||
Total
general and administrative costs
|
21,720 | 18,715 | 66,901 | 66,706 | ||||||||||||
Total
costs and expenses
|
5,993,662 | 3,915,126 | 17,309,971 | 11,048,268 | ||||||||||||
Equity
in earnings of unconsolidated affiliates
|
14,876 | 13,960 | 48,037 | 13,928 | ||||||||||||
Operating
income
|
319,116 | 210,830 | 1,060,118 | 613,316 | ||||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
expense
|
(102,657 | ) | (85,075 | ) | (290,412 | ) | (219,708 | ) | ||||||||
Interest
income
|
2,095 | 2,300 | 4,708 | 6,743 | ||||||||||||
Other,
net
|
(917 | ) | (594 | ) | (1,968 | ) | (362 | ) | ||||||||
Total
other expense, net
|
(101,479 | ) | (83,369 | ) | (287,672 | ) | (213,327 | ) | ||||||||
Income
before provision for income taxes and minority interest
|
217,637 | 127,461 | 772,446 | 399,989 | ||||||||||||
Provision
for income taxes
|
(6,610 | ) | (2,073 | ) | (17,193 | ) | (9,001 | ) | ||||||||
Income
before minority interest
|
211,027 | 125,388 | 755,253 | 390,988 | ||||||||||||
Minority
interest
|
(7,946 | ) | (7,782 | ) | (29,293 | ) | (19,183 | ) | ||||||||
Net
income
|
$ | 203,081 | $ | 117,606 | $ | 725,960 | $ | 371,805 | ||||||||
Net income allocation:
(see Note 11)
|
||||||||||||||||
Limited
partners’ interest in net income
|
$ | 167,625 | $ | 88,408 | $ | 620,494 | $ | 286,984 | ||||||||
General
partner’s interest in net income
|
$ | 35,456 | $ | 29,198 | $ | 105,466 | $ | 84,821 | ||||||||
Earning per unit: (see Note
14)
|
||||||||||||||||
Basic
and diluted income per unit
|
$ | 0.38 | $ | 0.20 | $ | 1.42 | $ | 0.66 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income
|
$ | 203,081 | $ | 117,606 | $ | 725,960 | $ | 371,805 | ||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Cash
flow hedges: (see Note 4)
|
||||||||||||||||
Foreign
currency hedge gains (losses)
|
-- | 2,879 | (1,308 | ) | 2,879 | |||||||||||
Net
commodity financial instrument losses
|
(215,540 | ) | (22,292 | ) | (108,294 | ) | (21,446 | ) | ||||||||
Net
interest rate financial instrument gains (losses)
|
(242 | ) | 373 | (21,283 | ) | 40,637 | ||||||||||
Less: Amortization
of cash flow financing hedges
|
(800 | ) | (1,096 | ) | (3,983 | ) | (3,365 | ) | ||||||||
Total
cash flow hedges
|
(216,582 | ) | (20,136 | ) | (134,868 | ) | 18,705 | |||||||||
Foreign
currency translation adjustment
|
377 | 1,832 | 452 | 2,381 | ||||||||||||
Change
in funded status of Dixie benefit plans, net of tax
|
-- | -- | (264 | ) | -- | |||||||||||
Total
other comprehensive income (loss)
|
(216,205 | ) | (18,304 | ) | (134,680 | ) | 21,086 | |||||||||
Comprehensive
income (loss)
|
$ | (13,124 | ) | $ | 99,302 | $ | 591,280 | $ | 392,891 |
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 725,960 | $ | 371,805 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
flows provided by operating activities:
|
||||||||
Depreciation,
amortization and accretion in operating costs and expenses
|
408,601 | 374,522 | ||||||
Depreciation
and amortization in general and administrative costs
|
8,137 | 7,129 | ||||||
Amortization
in interest expense
|
(3,161 | ) | 432 | |||||
Equity
in earnings of unconsolidated affiliates
|
(48,037 | ) | (13,928 | ) | ||||
Distributions
received from unconsolidated affiliates
|
69,852 | 52,343 | ||||||
Operating
lease expense paid by EPCO, Inc.
|
1,579 | 1,579 | ||||||
Minority
interest
|
29,293 | 19,183 | ||||||
Loss
(gain) from asset sales and related transactions
|
(1,710 | ) | 5,445 | |||||
Deferred
income tax expense
|
5,580 | 5,542 | ||||||
Changes
in fair market value of financial instruments
|
5,461 | 3,511 | ||||||
Effect
of pension settlement recognition
|
(114 | ) | -- | |||||
Net
effect of changes in operating accounts (see Note 17)
|
(228,397 | ) | 110,272 | |||||
Net
cash flows provided by operating activities
|
973,044 | 937,835 | ||||||
Investing
activities:
|
||||||||
Capital
expenditures
|
(1,485,654 | ) | (1,684,455 | ) | ||||
Contributions
in aid of construction costs
|
21,215 | 52,462 | ||||||
Proceeds
from asset sales and related transactions
|
1,685 | 1,933 | ||||||
Increase
in restricted cash
|
(112,207 | ) | (79,535 | ) | ||||
Cash
used for business combinations
|
(57,090 | ) | (785 | ) | ||||
Acquisition
of intangible assets
|
(5,126 | ) | -- | |||||
Investments
in unconsolidated affiliates
|
(35,307 | ) | (318,491 | ) | ||||
Advances
to unconsolidated affiliates
|
(36,719 | ) | (10,624 | ) | ||||
Cash
used in investing activities
|
(1,709,203 | ) | (2,039,495 | ) | ||||
Financing
activities:
|
||||||||
Borrowings
under debt agreements
|
6,360,387 | 4,926,858 | ||||||
Repayments
of debt
|
(4,824,000 | ) | (3,459,881 | ) | ||||
Debt
issuance costs
|
(8,793 | ) | (15,281 | ) | ||||
Distributions
paid to partners
|
(770,848 | ) | (711,739 | ) | ||||
Distributions
paid to minority interests
|
(39,196 | ) | (20,485 | ) | ||||
Proceeds
from initial public offering of Duncan Energy Partners in minority
interest
|
-- | 290,466 | ||||||
Other
contributions from minority interests
|
28 | 12,506 | ||||||
Monetization
of interest rate hedging financial instruments (see Note
4)
|
(22,144 | ) | 48,895 | |||||
Repurchase
of option awards
|
-- | (1,568 | ) | |||||
Acquisition
of treasury units
|
(795 | ) | -- | |||||
Net
proceeds from issuance of common units
|
57,181 | 52,804 | ||||||
Cash
provided by financing activities
|
751,820 | 1,122,575 | ||||||
Effect
of exchange rate changes on cash flows
|
20 | 347 | ||||||
Net
change in cash and cash equivalents
|
15,661 | 20,915 | ||||||
Cash
and cash equivalents, January 1
|
39,722 | 22,619 | ||||||
Cash
and cash equivalents, September 30
|
$ | 55,403 | $ | 43,881 |
Accumulated
|
||||||||||||||||
Other
|
||||||||||||||||
Limited
|
General
|
Comprehensive
|
||||||||||||||
Partners
|
Partner
|
Income
(Loss)
|
Total
|
|||||||||||||
Balance,
December 31, 2007
|
$ | 5,992,895 | $ | 122,297 | $ | 16,457 | $ | 6,131,649 | ||||||||
Net
income
|
620,494 | 105,466 | -- | 725,960 | ||||||||||||
Operating
leases paid by EPCO, Inc.
|
1,548 | 31 | -- | 1,579 | ||||||||||||
Cash
distributions to partners
|
(663,946 | ) | (106,352 | ) | -- | (770,298 | ) | |||||||||
Unit
option reimbursements to EPCO, Inc.
|
(550 | ) | -- | -- | (550 | ) | ||||||||||
Non-cash
distributions
|
(5,006 | ) | (100 | ) | -- | (5,106 | ) | |||||||||
Acquisition
of treasury units
|
(779 | ) | (16 | ) | -- | (795 | ) | |||||||||
Net
proceeds from issuance of common units
|
55,363 | 1,130 | -- | 56,493 | ||||||||||||
Proceeds
from exercise of unit options
|
680 | 8 | -- | 688 | ||||||||||||
Amortization
of unit-based awards
|
13,631 | 175 | -- | 13,806 | ||||||||||||
Change
in funded status of Dixie benefit plans, net of tax
|
-- | -- | (264 | ) | (264 | ) | ||||||||||
Foreign
currency translation adjustment
|
-- | -- | 452 | 452 | ||||||||||||
Cash
flow hedges
|
-- | -- | (134,868 | ) | (134,868 | ) | ||||||||||
Balance,
September 30, 2008
|
$ | 6,014,330 | $ | 122,639 | $ | (118,223 | ) | $ | 6,018,746 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Amounts
held in brokerage accounts related to
|
||||||||
commodity
hedging activities and physical natural gas purchases
|
$ | 183,221 | $ | 53,144 | ||||
Proceeds
from Petal GO Zone bonds reserved for construction costs
|
-- | 17,871 | ||||||
Total
restricted cash
|
$ | 183,221 | $ | 71,015 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
EPCO
1998 Long-Term Incentive Plan (“1998 Plan”)
|
||||||||||||||||
Unit
options
|
$ | 116 | $ | 139 | $ | 329 | $ | 4,248 | ||||||||
Restricted
units
|
2,569 | 1,981 | 6,121 | 5,639 | ||||||||||||
Total
1998 Plan (1)
|
2,685 | 2,120 | 6,450 | 9,887 | ||||||||||||
Enterprise
Products 2008 Long-Term Incentive Plan
|
||||||||||||||||
(“2008
LTIP”)
|
||||||||||||||||
Unit
options
|
36 | -- | 50 | -- | ||||||||||||
Total
2008 LTIP
|
36 | -- | 50 | -- | ||||||||||||
Employee
Partnerships
|
1,540 | 1,364 | 4,099 | 2,542 | ||||||||||||
DEP
GP Unit Appreciation Rights
|
(1 | ) | 23 | 5 | 58 | |||||||||||
Total
consolidated expense
|
$ | 4,260 | $ | 3,507 | $ | 10,604 | $ | 12,487 | ||||||||
(1)
Amounts presented
for the nine months ended September 30, 2007 include $4.6 million
associated with the resignation of our former Chief Executive
Officer.
|
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number
of
|
Strike
Price
|
Contractual
|
Intrinsic
|
|||||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
Value
(1)
|
|||||||||||||
Outstanding at December 31,
2007 (2)
|
2,315,000 | $ | 26.18 | |||||||||||||
Exercised
|
(61,500 | ) | $ | 20.38 | ||||||||||||
Forfeited
or terminated
|
(85,000 | ) | $ | 26.72 | ||||||||||||
Outstanding
at September 30, 2008
|
2,168,500 | $ | 26.32 | 5.44 | $ | 2,356 | ||||||||||
Options
exercisable at
|
||||||||||||||||
September
30, 2008
|
548,500 | $ | 21.47 | 4.33 | $ | 2,356 | ||||||||||
(1)
Aggregate
intrinsic value reflects fully vested unit options at September 30,
2008.
(2)
During
2008, we amended the terms of certain of our outstanding unit
options. In general, the expiration dates of these awards were
modified from May and August 2017 to December 2012.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
of
|
Date
Fair Value
|
|||||||
Units
|
per Unit
(1)
|
|||||||
Restricted
units at December 31, 2007
|
1,688,540 | |||||||
Granted
(2)
|
750,900 | $ | 25.30 | |||||
Forfeited
|
(84,677 | ) | $ | 26.83 | ||||
Vested
|
(115,150 | ) | $ | 22.83 | ||||
Restricted
units at September 30, 2008
|
2,239,613 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited and vested awards is determined before an allowance for
forfeitures.
(2)
Aggregate
grant date fair value of restricted common unit awards issued during 2008
was $19.0 million based on a grant date market price of our common units
ranging from $28.21 to $32.31 per unit and an estimated forfeiture
rate of 17.0%.
|
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
of
|
Strike
Price
|
Contractual
|
||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
||||||||||
Outstanding
at January 29, 2008
|
-- | |||||||||||
Granted
(1)
|
795,000 | $ | 30.93 | |||||||||
Outstanding
at September 30, 2008
|
795,000 | $ | 30.93 | 5.25 | ||||||||
(1)
Aggregate
grant date fair value of these unit options issued during 2008 was $1.6
million based on the following assumptions: (i) a grant date market price
of our common units of $30.93 per unit; (ii) expected life of options of
4.7 years; (iii) risk-free interest rate of 3.3%; (iv) expected
distribution yield on our common units of 7.0%; (v) expected unit price
volatility on our common units of 19.8%; and (vi) an estimated forfeiture
rate of 17.0%.
|
§
|
Distributions
of cash flow –
Each quarter, 100% of the cash distributions received by Enterprise
Unit from Enterprise GP Holdings and us will be distributed to the
Class A limited partner until EPCO Holdings has received an amount
equal to the Class A preferred return (as defined below), and any
remaining distributions received by Enterprise Unit will be distributed to
the Class B limited partners. The Class A preferred return
equals the Class A capital base (as defined below) multiplied by 5.0% per
annum. The Class A limited partner’s capital base equals the
amount of any contributions of cash or cash equivalents made by the Class
A limited partner to Enterprise Unit, plus any unpaid Class A
preferred return from prior periods, less any distributions made by
Enterprise Unit of proceeds from the sale of units owned by Enterprise
Unit (as described below).
|
§
|
Liquidating
Distributions –
Upon liquidation of Enterprise Unit, units having a fair market
value equal to the Class A limited partner capital base will be
distributed to EPCO Holdings, plus any accrued and unpaid Class A
preferred return for the quarter in which liquidation occurs. Any
remaining units will be distributed to the Class B limited
partners.
|
§
|
Sale
Proceeds – If
Enterprise Unit sells any units that it beneficially owns, the sale
proceeds will be distributed to the Class A limited partner and the
Class B limited partners in the same manner as liquidating
distributions described above.
|
Number
|
Period
Covered
|
Termination
|
Fixed
to
|
Notional
|
|
Hedged
Fixed Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Variable Rate (1)
|
Value
|
Senior
Notes C, 6.375% fixed rate, due Feb. 2013
|
1
|
Jan.
2004 to Feb. 2013
|
Feb.
2013
|
6.375%
to 5.02%
|
$100.0
million
|
Senior
Notes G, 5.60% fixed rate, due Oct. 2014
|
4
|
4th
Qtr. 2004 to Oct. 2014
|
Oct.
2014
|
5.60%
to 3.63%
|
$400.0
million
|
(1)
The
variable rate indicated is the all-in variable rate for the current
settlement period.
|
Notional
|
Cash
|
|||||||
Value
|
Gains
(1)
|
|||||||
Interest
rate swap portfolio, December 31, 2007
|
$ | 1,050.0 | $ | -- | ||||
First
quarter of 2008 terminations
|
(200.0 | ) | 6.3 | |||||
Second
quarter of 2008 terminations
|
(250.0 | ) | 12.0 | |||||
Third
quarter of 2008 terminations (2)
|
(100.0 | ) | -- | |||||
Interest
rate swap portfolio, September 30, 2008
|
$ | 500.0 | $ | 18.3 | ||||
(1)
Cash
gains resulting from the termination, or monetization, of interest rate
swaps will be amortized to earnings as a reduction to interest expense
over the remaining life of the underlying debt.
(2)
In
early October 2008, one counterparty filed for bankruptcy. At
September 30, 2008, the fair value of this interest rate swap was $3.4
million and this amount has been fully reserved. Hedge accounting for
this swap has been discontinued.
|
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
|
Hedged
Variable Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed Rate
(1)
|
Value
|
Duncan
Energy Partners’ Revolver, due Feb. 2011
|
3
|
Sep.
2007 to Sep. 2010
|
Sep.
2010
|
3.77%
to 4.62%
|
$175.0
million
|
(1)
Amounts
receivable from or payable to the swap counterparties are settled every
three months (the “settlement
period”).
|
Notional
|
Cash
|
|||||||
Value
|
Losses
(1)
|
|||||||
Treasury
lock portfolio, December 31, 2007
|
$ | 600.0 | $ | -- | ||||
First
quarter of 2008 terminations
|
(350.0 | ) | 27.7 | |||||
Second
quarter of 2008 terminations
|
(250.0 | ) | 12.7 | |||||
Treasury
lock portfolio, September 30, 2008
|
$ | -- | $ | 40.4 | ||||
(1)
Cash
losses are included in net interest rate financial instrument losses in
the Unaudited Condensed Statements of Consolidated Comprehensive
Income.
|
Three
months ended September 30, 2008
|
Gains
|
$ | 13.2 | ||
Three
months ended September 30, 2007
|
Losses
|
$ | (0.6 | ) | |
Nine
months ended September 30, 2008
|
Gains
|
$ | 7.8 | ||
Nine
months ended September 30, 2007
|
Losses
|
$ | (0.1 | ) |
Three
months ended September 30, 2008 (1)
|
Losses
|
$ | (7.2 | ) | |
Three
months ended September 30, 2007
|
Losses
|
$ | (10.1 | ) | |
Nine
months ended September 30, 2008 (2)
|
Gains
|
$ | 1.7 | ||
Nine
months ended September 30, 2007
|
Losses
|
$ | (11.9 | ) | |
(1)
Includes
ineffectiveness of $5.6 million (an expense).
(2)
Includes
ineffectiveness of $2.8 million (an expense).
|
§
|
Level
1 fair values are based on quoted prices, which are available in active
markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions
for identical assets or liabilities occur in sufficient frequency so as to
provide pricing information on an ongoing basis (e.g., the NYSE or
NYMEX). Level 1 primarily consists of financial assets and
liabilities such as exchange-traded financial instruments, publicly-traded
equity securities and U.S. government treasury
securities.
|
§
|
Level
2 fair values are based on pricing inputs other than quoted prices in
active markets (as reflected in Level 1 fair values) and are either
directly or indirectly observable as of the measurement
date. Level 2 fair values include instruments that are valued
using financial models or other appropriate valuation
methodologies. Such financial models are primarily
industry-standard models that consider various assumptions, including
quoted forward prices for commodities, time value of money, volatility
factors for stocks and current market and contractual prices for the
underlying instruments, as well as other relevant economic
measures. Substantially all of these assumptions are (i)
observable in the marketplace throughout the full term of the instrument,
(ii) can be derived from observable data or (iii) are validated by inputs
other than quoted prices (e.g., interest rate and yield curves at commonly
quoted intervals). Level 2 includes non-exchange-traded
instruments such as over-the-counter forward contracts, options and
repurchase agreements.
|
§
|
Level
3 fair values are based on unobservable inputs. Unobservable
inputs are used to measure fair value to the extent that observable inputs
are not available, thereby allowing for situations in which there is
little, if any, market activity for the asset or liability at the
measurement date.
|
Level
2
|
Level
3
|
Total
|
||||||||||
Financial
assets:
|
||||||||||||
Commodity
financial instruments
|
$ | 15,320 | $ | 18,445 | $ | 33,765 | ||||||
Interest
rate financial instruments
|
13,151 | -- | 13,151 | |||||||||
Total
|
$ | 28,471 | $ | 18,445 | $ | 46,916 | ||||||
Financial
liabilities:
|
||||||||||||
Commodity
financial instruments
|
$ | 149,577 | $ | -- | $ | 149,577 | ||||||
Interest
rate financial instruments
|
4,301 | -- | 4,301 | |||||||||
Total
|
$ | 153,878 | $ | -- | $ | 153,878 |
Balance,
January 1, 2008
|
$ | (4,660 | ) | |
Total
gains (losses) included in:
|
||||
Net income (1)
|
(2,254 | ) | ||
Other comprehensive income
|
2,419 | |||
Purchases,
issuances, settlements
|
1,861 | |||
Balance,
March 31, 2008
|
(2,634 | ) | ||
Total
gains (losses) included in:
|
||||
Net
income (1)
|
322 | |||
Other
comprehensive income
|
(2,428 | ) | ||
Purchases,
issuances, settlements
|
71 | |||
Balance,
June 30, 2008
|
(4,669 | ) | ||
Total
gains (losses) included in:
|
||||
Net
income (1)
|
(2,190 | ) | ||
Other
comprehensive loss
|
23,114 | |||
Purchases,
issuances, settlements
|
2,190 | |||
Balance,
September 30, 2008
|
$ | 18,445 | ||
(1)
Net
income includes commodity financial instrument losses of $2.2 million and
$4.1 million, respectively, recorded in revenue for the three and nine
months ended September 30, 2008. There were no unrealized gains
included in these amounts.
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Working
inventory (1)
|
$ | 602,909 | $ | 342,589 | ||||
Forward-sales
inventory (2)
|
50,874 | 11,693 | ||||||
Total
inventory
|
$ | 653,783 | $ | 354,282 | ||||
(1)
Working
inventory is comprised of inventories of natural gas, NGLs and certain
petrochemical products that are either available-for-sale or used in the
provision for services.
(2)
Forward
sales inventory consists of segregated NGL and natural gas volumes
dedicated to the fulfillment of forward-sales contracts.
|
Estimated
|
|||||||||||
Useful
Life
|
September
30,
|
December
31,
|
|||||||||
in
Years
|
2008
|
2007
|
|||||||||
Plants
and pipelines (1)
|
3-35(5)
|
$ | 12,019,063 | $ | 10,884,819 | ||||||
Underground
and other storage facilities (2)
|
5-35(6)
|
784,808 | 720,795 | ||||||||
Platforms
and facilities (3)
|
20-31
|
634,809 | 637,812 | ||||||||
Transportation
equipment (4)
|
3-10
|
35,865 | 32,627 | ||||||||
Land
|
50,560 | 48,172 | |||||||||
Construction
in progress
|
1,417,947 | 1,173,988 | |||||||||
Total
|
14,943,052 | 13,498,213 | |||||||||
Less
accumulated depreciation
|
2,249,433 | 1,910,949 | |||||||||
Property,
plant and equipment, net
|
$ | 12,693,619 | $ | 11,587,264 | |||||||
(1)
Plants
and pipelines include processing plants; NGL, petrochemical, oil and
natural gas pipelines; terminal loading and unloading facilities; office
furniture and equipment; buildings; laboratory and shop equipment; and
related assets.
(2)
Underground
and other storage facilities include underground product storage caverns;
storage tanks; water wells; and related assets.
(3)
Platforms
and facilities include offshore platforms and related facilities and other
associated assets.
(4)
Transportation
equipment includes vehicles and similar assets used in our
operations.
(5)
In
general, the estimated useful lives of major components of this category
are as follows: processing plants, 20-35 years; pipelines, 18-35
years (with some equipment at 5 years); terminal facilities, 10-35 years;
office furniture and equipment, 3-20 years; buildings, 20-35 years; and
laboratory and shop equipment, 5-35 years.
(6)
In
general, the estimated useful lives of major components of this category
are as follows: underground storage facilities, 20-35 years (with
some components at 5 years); storage tanks, 10-35 years; and water wells,
25-35 years (with some components at 5 years).
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Depreciation
expense (1)
|
$ | 115,517 | $ | 108,692 | $ | 339,332 | $ | 302,758 | ||||||||
Capitalized
interest (2)
|
$ | 17,284 | $ | 18,656 | $ | 53,019 | $ | 59,795 | ||||||||
(1)
Depreciation
expense is a component of costs and expenses as presented in our Unaudited
Condensed Statements of Consolidated Operations.
(2)
Capitalized
interest increases the carrying value of the associated asset and reduces
interest expense during the period it is recorded.
|
ARO
liability balance, December 31, 2007
|
$ | 40,614 | ||
Liabilities
incurred
|
810 | |||
Liabilities
settled
|
(7,154 | ) | ||
Revisions
in estimated cash flows
|
2,411 | |||
Accretion
expense
|
1,660 | |||
ARO
liability balance, September 30, 2008
|
$ | 38,341 |
Ownership
|
|||||||||||
Percentage
at
|
|||||||||||
September
30,
|
September
30,
|
December
31,
|
|||||||||
2008
|
2008
|
2007
|
|||||||||
NGL
Pipelines & Services:
|
|||||||||||
Venice
Energy Service Company, L.L.C. (“VESCO”)
|
13.1%
|
$ | 38,542 | $ | 40,129 | ||||||
K/D/S
Promix, L.L.C. (“Promix”)
|
50.0%
|
47,291 | 51,537 | ||||||||
Baton
Rouge Fractionators LLC (“BRF”)
|
32.2%
|
25,410 | 25,423 | ||||||||
Onshore
Natural Gas Pipelines & Services:
|
|||||||||||
Jonah
Gas Gathering Company (“Jonah”)
|
19.4%
|
278,736 | 235,837 | ||||||||
Evangeline
(2)
|
49.5%
|
4,494 | 3,490 | ||||||||
White
River Hub, LLC (“White River Hub”) (1)
|
50.0%
|
19,654 | -- | ||||||||
Offshore
Pipelines & Services:
|
|||||||||||
Poseidon
Oil Pipeline Company, L.L.C. (“Poseidon”)
|
36.0%
|
59,364 | 58,423 | ||||||||
Cameron
Highway Oil Pipeline Company (“Cameron Highway”)
|
50.0%
|
260,713 | 256,588 | ||||||||
Deepwater
Gateway, L.L.C. (“Deepwater Gateway”)
|
50.0%
|
109,263 | 111,221 | ||||||||
Neptune
Pipeline Company, L.L.C. (“Neptune”)
|
25.7%
|
52,278 | 55,468 | ||||||||
Nemo
Gathering Company, LLC (“Nemo”)
|
33.9%
|
784 | 2,888 | ||||||||
Texas
Offshore Port System (“TOPS”)
|
33.3%
|
2,355 | -- | ||||||||
Petrochemical
Services:
|
|||||||||||
Baton
Rouge Propylene Concentrator LLC (“BRPC”)
|
30.0%
|
14,255 | 13,282 | ||||||||
La
Porte (3)
|
50.0%
|
4,054 | 4,053 | ||||||||
Total
|
$ | 917,193 | $ | 858,339 | |||||||
(1)
In
February 2008, we acquired a 50.0% ownership interest in White River
Hub.
(2)
Refers
to our ownership interests in Evangeline Gas Pipeline Company, L.P. and
Evangeline Gas Corp., collectively.
(3)
Refers
to our ownership interests in La Porte Pipeline Company, L.P. and La Porte
GP, LLC, collectively.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
NGL
Pipelines & Services
|
$ | 3,009 | $ | 2,684 | $ | 2,288 | $ | 4,364 | ||||||||
Onshore
Natural Gas Pipelines & Services
|
5,598 | 2,351 | 16,883 | 4,592 | ||||||||||||
Offshore
Pipelines & Services
|
5,987 | 8,557 | 27,914 | 3,786 | ||||||||||||
Petrochemical
Services
|
282 | 368 | 952 | 1,186 | ||||||||||||
Total
|
$ | 14,876 | $ | 13,960 | $ | 48,037 | $ | 13,928 |
Summarized
Income Statement Information for the Three Months Ended
|
||||||||||||||||||||||||
September
30, 2008
|
September
30, 2007
|
|||||||||||||||||||||||
Operating
|
Net
|
Operating
|
Net
|
|||||||||||||||||||||
Revenues
|
Income
|
Income
|
Revenues
|
Income
|
Income
|
|||||||||||||||||||
NGL
Pipelines & Services
|
$ | 75,108 | $ | 9,742 | $ | 6,788 | $ | 49,579 | $ | 15,435 | $ | 16,118 | ||||||||||||
Onshore
Natural Gas Pipelines & Services
|
188,887 | 28,953 | 27,911 | 126,042 | 24,659 | 23,447 | ||||||||||||||||||
Offshore
Pipelines & Services
|
31,926 | 12,812 | 11,976 | 39,331 | 21,363 | 19,974 | ||||||||||||||||||
Petrochemical
Services
|
5,596 | 1,105 | 1,111 | 4,894 | 1,480 | 1,492 |
Summarized
Income Statement Information for the Nine Months Ended
|
||||||||||||||||||||||||
September
30, 2008
|
September
30, 2007
|
|||||||||||||||||||||||
Operating
|
Net
|
Operating
|
Net
|
|||||||||||||||||||||
Revenues
|
Income
|
Income
|
Revenues
|
Income
|
Income
|
|||||||||||||||||||
NGL
Pipelines & Services
|
$ | 217,822 | $ | 17,749 | $ | 15,049 | $ | 150,367 | $ | 17,916 | $ | 19,873 | ||||||||||||
Onshore
Natural Gas Pipelines & Services
|
492,455 | 88,677 | 85,295 | 360,072 | 71,472 | 67,862 | ||||||||||||||||||
Offshore
Pipelines & Services
|
115,018 | 62,363 | 57,202 | 116,957 | 65,227 | 34,204 | ||||||||||||||||||
Petrochemical
Services
|
16,592 | 3,891 | 3,907 | 15,416 | 4,770 | 4,832 |
South
|
||||||||||||
Dixie
|
Monco
(1)
|
Total
|
||||||||||
Assets
acquired in business combination:
|
||||||||||||
Current
assets
|
$ | -- | $ | 35 | $ | 35 | ||||||
Property,
plant and equipment, net
|
24,114 | (12,781 | ) | 11,333 | ||||||||
Intangible
assets
|
-- | 12,747 | 12,747 | |||||||||
Total
assets acquired
|
24,114 | 1 | 24,115 | |||||||||
Liabilities
assumed in business combination:
|
||||||||||||
Minority
interest
|
7,631 | -- | 7,631 | |||||||||
Total
liabilities assumed
|
7,631 | -- | 7,631 | |||||||||
Total
assets acquired plus liabilities assumed
|
31,745 | 1 | 31,746 | |||||||||
Total
cash used for business combinations
|
57,089 | 1 | 57,090 | |||||||||
Goodwill
|
$ | 25,344 | $ | -- | $ | 25,344 | ||||||
(1)
Represents
non-cash reclassification adjustments to December 2007 preliminary fair
value estimates for assets acquired in the South Monco natural gas
pipeline acquisition.
|
September
30, 2008
|
December
31, 2007
|
|||||||||||||||||||||||
Gross
|
Accum.
|
Carrying
|
Gross
|
Accum.
|
Carrying
|
|||||||||||||||||||
Value
|
Amort.
|
Value
|
Value
|
Amort.
|
Value
|
|||||||||||||||||||
NGL
Pipelines & Services
|
$ | 523,401 | $ | (174,863 | ) | $ | 348,538 | $ | 520,025 | $ | (146,954 | ) | $ | 373,071 | ||||||||||
Onshore
Natural Gas Pipelines & Services
|
476,298 | (133,962 | ) | 342,336 | 463,551 | (109,399 | ) | 354,152 | ||||||||||||||||
Offshore
Pipelines & Services
|
207,012 | (86,797 | ) | 120,215 | 207,012 | (73,954 | ) | 133,058 | ||||||||||||||||
Petrochemical
Services
|
67,906 | (12,682 | ) | 55,224 | 67,906 | (11,187 | ) | 56,719 | ||||||||||||||||
Total
|
$ | 1,274,617 | $ | (408,304 | ) | $ | 866,313 | $ | 1,258,494 | $ | (341,494 | ) | $ | 917,000 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
NGL
Pipelines & Services
|
$ | 9,203 | $ | 8,869 | $ | 27,908 | $ | 26,912 | ||||||||
Onshore
Natural Gas Pipelines & Services
|
8,014 | 7,946 | 24,564 | 24,154 | ||||||||||||
Offshore
Pipelines & Services
|
4,135 | 4,745 | 12,843 | 14,733 | ||||||||||||
Petrochemical
Services
|
499 | 499 | 1,495 | 1,495 | ||||||||||||
Total
|
$ | 21,851 | $ | 22,059 | $ | 66,810 | $ | 67,294 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
NGL
Pipelines & Services (1)
|
$ | 179,050 | $ | 153,706 | ||||
Onshore
Natural Gas Pipelines & Services
|
282,121 | 282,121 | ||||||
Offshore
Pipelines & Services
|
82,135 | 82,135 | ||||||
Petrochemical
Services
|
73,690 | 73,690 | ||||||
Total
|
$ | 616,996 | $ | 591,652 | ||||
(1)
See
Note 8 for information regarding our recent acquisition of the remaining
ownership interests in Dixie, which resulted in additional goodwill
of $25.3 million.
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
EPO
senior debt obligations:
|
||||||||
Multi-Year
Revolving Credit Facility, variable rate, due November
2012
|
$ | 1,150,701 | $ | 725,000 | ||||
Pascagoula
MBFC Loan, 8.70% fixed-rate, due March 2010
|
54,000 | 54,000 | ||||||
Senior
Notes B, 7.50% fixed-rate, due February 2011
|
450,000 | 450,000 | ||||||
Senior
Notes C, 6.375% fixed-rate, due February 2013
|
350,000 | 350,000 | ||||||
Senior
Notes D, 6.875% fixed-rate, due March 2033
|
500,000 | 500,000 | ||||||
Senior
Notes F, 4.625% fixed-rate, due October 2009
|
500,000 | 500,000 | ||||||
Senior
Notes G, 5.60% fixed-rate, due October 2014
|
650,000 | 650,000 | ||||||
Senior
Notes H, 6.65% fixed-rate, due October 2034
|
350,000 | 350,000 | ||||||
Senior
Notes I, 5.00% fixed-rate, due March 2015
|
250,000 | 250,000 | ||||||
Senior
Notes J, 5.75% fixed-rate, due March 2035
|
250,000 | 250,000 | ||||||
Senior
Notes K, 4.950% fixed-rate, due June 2010
|
500,000 | 500,000 | ||||||
Senior
Notes L, 6.30% fixed-rate, due September 2017
|
800,000 | 800,000 | ||||||
Senior
Notes M, 5.65% fixed-rate, due April 2013
|
400,000 | -- | ||||||
Senior
Notes N, 6.50% fixed-rate, due January 2019
|
700,000 | -- | ||||||
Petal
GO Zone Bonds, variable rate, due August 2037
|
57,500 | 57,500 | ||||||
Duncan
Energy Partners’ debt obligation:
|
||||||||
$300
Million Revolving Credit Facility, variable rate, due February
2011
|
212,000 | 200,000 | ||||||
Dixie
Revolving Credit Facility, variable rate, due June 2010
|
10,000 | 10,000 | ||||||
Total
principal amount of senior debt obligations
|
7,184,201 | 5,646,500 | ||||||
EPO
Junior Subordinated Notes A, fixed/variable rates, due August
2066
|
550,000 | 550,000 | ||||||
EPO
Junior Subordinated Notes B, fixed/variable rates, due January
2068
|
700,000 | 700,000 | ||||||
Total principal amount of senior and junior debt
obligations
|
8,434,201 | 6,896,500 | ||||||
Other,
non-principal amounts:
|
||||||||
Change
in fair value of debt-related financial instruments (see Note
4)
|
20,096 | 14,839 | ||||||
Unamortized
discounts, net of premiums
|
(7,405 | ) | (5,194 | ) | ||||
Unamortized
deferred net gains related to terminated interest rate swaps (see Note
4)
|
11,303 | -- | ||||||
Total other, non-principal amounts
|
23,994 | 9,645 | ||||||
Long-term debt
|
$ | 8,458,195 | $ | 6,906,145 | ||||
Standby
letters of credit outstanding
|
$ | 61,100 | $ | 1,100 |
Weighted-average
|
|
interest
rate
|
|
paid
|
|
EPO’s
Multi-Year Revolving Credit Facility
|
3.62%
|
Duncan
Energy Partners’ Revolving Credit Facility
|
4.15%
|
Dixie
Revolving Credit Facility
|
3.25%
|
Petal
GO Zone Bonds
|
2.27%
|
2008
|
$ | -- | ||
2009
|
500,000 | |||
2010
|
564,000 | |||
2011
|
662,000 | |||
2012
|
1,150,701 | |||
Thereafter
|
5,557,500 | |||
Total
scheduled principal payments
|
$ | 8,434,201 |
Our
|
Scheduled
Maturities of Debt
|
||||||||||||||||||||||||||||||
Ownership
|
After
|
||||||||||||||||||||||||||||||
Interest
|
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
2012
|
||||||||||||||||||||||||
Poseidon
|
36.0%
|
$ | 109,000 | $ | -- | $ | -- | $ | -- | $ | 109,000 | $ | -- | $ | -- | ||||||||||||||||
Evangeline
|
49.5%
|
20,650 | 5,000 | 5,000 | 3,150 | 7,500 | -- | -- | |||||||||||||||||||||||
Total
|
$ | 129,650 | $ | 5,000 | $ | 5,000 | $ | 3,150 | $ | 116,500 | $ | -- | $ | -- |
Net
Proceeds from Sale of Common Units
|
||||||||||||||||
Number
of
|
Contributed
|
Contributed
|
Total
|
|||||||||||||
Common
Units
|
by
Limited
|
by
General
|
Net
|
|||||||||||||
Issued
|
Partners
|
Partner
|
Proceeds
|
|||||||||||||
February
DRIP and EUPP
|
587,610 | $ | 17,651 | $ | 360 | $ | 18,011 | |||||||||
May
DRIP and EUPP
|
631,950 | 19,025 | 389 | 19,414 | ||||||||||||
August
DRIP and EUPP
|
676,216 | 18,687 | 381 | 19,068 | ||||||||||||
Total
2008
|
1,895,776 | $ | 55,363 | $ | 1,130 | $ | 56,493 |
Restricted
|
||||||||||||
Common
|
Common
|
Treasury
|
||||||||||
Units
|
Units
|
Units
|
||||||||||
Balance,
December 31, 2007
|
433,608,763 | 1,688,540 | -- | |||||||||
Common
units issued in connection with DRIP and EUPP
|
1,895,776 | -- | -- | |||||||||
Common
units issued in connection with unit-based awards
|
21,905 | -- | -- | |||||||||
Restricted
units issued
|
-- | 750,900 | -- | |||||||||
Conversion
of restricted units to common units
|
115,150 | (115,150 | ) | -- | ||||||||
Acquisition
of treasury units
|
(30,918 | ) | -- | 30,918 | ||||||||
Cancellation
of treasury units
|
-- | -- | (30,918 | ) | ||||||||
Forfeiture
of restricted units
|
-- | (84,677 | ) | -- | ||||||||
Balance,
September 30, 2008
|
435,610,676 | 2,239,613 | -- |
Restricted
|
||||||||||||
Common
|
Common
|
|||||||||||
Units
|
Units
|
Total
|
||||||||||
Balance,
December 31, 2007
|
$ | 5,976,947 | $ | 15,948 | $ | 5,992,895 | ||||||
Net
income
|
617,761 | 2,733 | 620,494 | |||||||||
Operating
leases paid by EPCO
|
1,541 | 7 | 1,548 | |||||||||
Cash
distributions to partners
|
(661,137 | ) | (2,809 | ) | (663,946 | ) | ||||||
Unit
option reimbursements to EPCO
|
(550 | ) | -- | (550 | ) | |||||||
Non-cash
distributions
|
(5,006 | ) | -- | (5,006 | ) | |||||||
Acquisition
of treasury units, limited partner share
|
-- | (779 | ) | (779 | ) | |||||||
Net
proceeds from issuance of common units
|
55,363 | -- | 55,363 | |||||||||
Proceeds
from exercise of unit options
|
680 | -- | 680 | |||||||||
Amortization
of unit-based awards
|
4,862 | 8,769 | 13,631 | |||||||||
Balance,
September 30, 2008
|
$ | 5,990,461 | $ | 23,869 | $ | 6,014,330 |
§
|
2%
of quarterly cash distributions up to $0.253 per
unit;
|
§
|
15%
of quarterly cash distributions from $0.253 per unit up to $0.3085 per
unit; and
|
§
|
25%
of quarterly cash distributions that exceed $0.3085 per
unit.
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Commodity
financial instruments – cash flow hedges (1)
|
$ | (129,913 | ) | $ | (21,619 | ) | ||
Interest
rate financial instruments – cash flow hedges (1)
|
9,714 | 34,980 | ||||||
Foreign
currency cash flow hedges (1)
|
-- | 1,308 | ||||||
Foreign
currency translation adjustment (2)
|
1,652 | 1,200 | ||||||
Pension
and postretirement benefit plans (3)
|
324 | 588 | ||||||
Total
accumulated other comprehensive income (loss)
|
$ | (118,223 | ) | $ | 16,457 | |||
(1) See
Note 4 for additional information regarding financial
instruments. The negative change in fair value of our commodity
financial instruments between December 31, 2007 and September 30, 2008 is
primarily due to a significant decrease in natural gas prices during the
third quarter of 2008.
(2)
Relates
to transactions of our Canadian NGL marketing subsidiary.
(3)
See
Note 2 for additional information regarding Dixie’s pension and
postretirement benefit plans.
|
For
the Three Months
|
For
the Nine Months
|
||||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
||||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||||
Revenues
(1)
|
$ | 6,297,902 | $ | 4,111,996 | $ | 18,322,052 | $ | 11,647,656 | |||||||||
Less:
|
Operating
costs and expenses (1)
|
(5,971,942 | ) | (3,896,411 | ) | (17,243,070 | ) | (10,981,562 | ) | ||||||||
Add:
|
Equity
in earnings of unconsolidated affiliates (1)
|
14,876 | 13,960 | 48,037 | 13,928 | ||||||||||||
Depreciation,
amortization and accretion in operating costs and expenses (2)
|
138,417 | 133,869 | 408,601 | 374,522 | |||||||||||||
Operating
lease expense paid by EPCO (2)
|
526 | 526 | 1,579 | 1,579 | |||||||||||||
Loss
(gain) from asset sales and related transactions in
operating
|
|||||||||||||||||
costs
and expenses (2)
|
(857 | ) | (219 | ) | (1,699 | ) | 5,445 | ||||||||||
Total
segment gross operating margin
|
$ | 478,922 | $ | 363,721 | $ | 1,535,500 | $ | 1,061,568 | |||||||||
(1)
These
amounts are taken from our Unaudited Condensed Statements of Consolidated
Operations.
(2)
These
non-cash expenses are taken from the operating activities section of our
Unaudited Condensed Statements of Consolidated Cash Flows.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Total
segment gross operating margin
|
$ | 478,922 | $ | 363,721 | $ | 1,535,500 | $ | 1,061,568 | ||||||||
Adjustments
to reconcile total segment gross operating margin
|
||||||||||||||||
to
operating income:
|
||||||||||||||||
Depreciation,
amortization and accretion in operating costs and expenses
|
(138,417 | ) | (133,869 | ) | (408,601 | ) | (374,522 | ) | ||||||||
Operating
lease expense paid by EPCO
|
(526 | ) | (526 | ) | (1,579 | ) | (1,579 | ) | ||||||||
Gain
(loss) from asset sales and related transactions in
operating
|
||||||||||||||||
costs
and expenses
|
857 | 219 | 1,699 | (5,445 | ) | |||||||||||
General
and administrative costs
|
(21,720 | ) | (18,715 | ) | (66,901 | ) | (66,706 | ) | ||||||||
Operating
income
|
319,116 | 210,830 | 1,060,118 | 613,316 | ||||||||||||
Other
expense, net
|
(101,479 | ) | (83,369 | ) | (287,672 | ) | (213,327 | ) | ||||||||
Income
before provision for income taxes and minority interest
|
$ | 217,637 | $ | 127,461 | $ | 772,446 | $ | 399,989 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
NGL
Pipelines & Services:
|
||||||||||||||||
Sale
of NGL products
|
$ | 4,271,467 | $ | 2,837,465 | $ | 12,550,220 | $ | 7,952,147 | ||||||||
Percent
of consolidated revenues
|
68% | 69% | 68% | 68% | ||||||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||||||
Sale
of natural gas
|
851,748 | 406,482 | 2,407,930 | 1,190,235 | ||||||||||||
Percent
of consolidated revenues
|
14% | 10% | 13% | 10% | ||||||||||||
Petrochemical
Services:
|
||||||||||||||||
Sale
of petrochemical products
|
708,745 | 444,670 | 1,928,840 | 1,268,731 | ||||||||||||
Percent
of consolidated revenues
|
11% | 11% | 11% | 11% |
Reportable
Segments
|
||||||||||||||||||||||||
Onshore
|
||||||||||||||||||||||||
NGL
|
Natural
Gas
|
Offshore
|
Adjustments
|
|||||||||||||||||||||
Pipelines
|
Pipelines
|
Pipelines
|
Petrochemical
|
and
|
Consolidated
|
|||||||||||||||||||
&
Services
|
&
Services
|
&
Services
|
Services
|
Eliminations
|
Totals
|
|||||||||||||||||||
Revenues
from third parties:
|
||||||||||||||||||||||||
Three
months ended September 30, 2008
|
$ | 4,288,205 | $ | 823,245 | $ | 60,194 | $ | 826,099 | $ | -- | $ | 5,997,743 | ||||||||||||
Three
months ended September 30, 2007
|
2,873,937 | 428,807 | 54,444 | 575,969 | -- | 3,933,157 | ||||||||||||||||||
Nine
months ended September 30, 2008
|
12,544,242 | 2,456,275 | 197,326 | 2,300,602 | -- | 17,498,445 | ||||||||||||||||||
Nine
months ended September 30, 2007
|
8,261,659 | 1,304,239 | 142,557 | 1,559,887 | -- | 11,268,342 | ||||||||||||||||||
Revenues
(losses) from related parties:
|
||||||||||||||||||||||||
Three
months ended September 30, 2008
|
140,839 | 154,566 | 4,754 | -- | -- | 300,159 | ||||||||||||||||||
Three
months ended September 30, 2007
|
93,204 | 86,704 | (1,069 | ) | -- | -- | 178,839 | |||||||||||||||||
Nine
months ended September 30, 2008
|
501,129 | 314,665 | 7,813 | -- | -- | 823,607 | ||||||||||||||||||
Nine
months ended September 30, 2007
|
169,262 | 209,807 | 236 | 9 | -- | 379,314 | ||||||||||||||||||
Intersegment
and intrasegment revenues:
|
||||||||||||||||||||||||
Three
months ended September 30, 2008
|
2,313,647 | 293,227 | 377 | 216,643 | (2,823,894 | ) | -- | |||||||||||||||||
Three
months ended September 30, 2007
|
1,265,697 | 57,635 | 484 | 132,844 | (1,456,660 | ) | -- | |||||||||||||||||
Nine
months ended September 30, 2008
|
6,431,479 | 635,992 | 1,109 | 529,821 | (7,598,401 | ) | -- | |||||||||||||||||
Nine
months ended September 30, 2007
|
3,540,347 | 119,121 | 1,531 | 360,885 | (4,021,884 | ) | -- | |||||||||||||||||
Total
revenues:
|
||||||||||||||||||||||||
Three
months ended September 30, 2008
|
6,742,691 | 1,271,038 | 65,325 | 1,042,742 | (2,823,894 | ) | 6,297,902 | |||||||||||||||||
Three
months ended September 30, 2007
|
4,232,838 | 573,146 | 53,859 | 708,813 | (1,456,660 | ) | 4,111,996 | |||||||||||||||||
Nine
months ended September 30, 2008
|
19,476,850 | 3,406,932 | 206,248 | 2,830,423 | (7,598,401 | ) | 18,322,052 | |||||||||||||||||
Nine
months ended September 30, 2007
|
11,971,268 | 1,633,167 | 144,324 | 1,920,781 | (4,021,884 | ) | 11,647,656 | |||||||||||||||||
Equity
in earnings of unconsolidated affiliates:
|
||||||||||||||||||||||||
Three
months ended September 30, 2008
|
3,009 | 5,598 | 5,987 | 282 | -- | 14,876 | ||||||||||||||||||
Three
months ended September 30, 2007
|
2,684 | 2,351 | 8,557 | 368 | -- | 13,960 | ||||||||||||||||||
Nine
months ended September 30, 2008
|
2,288 | 16,883 | 27,914 | 952 | -- | 48,037 | ||||||||||||||||||
Nine
months ended September 30, 2007
|
4,364 | 4,592 | 3,786 | 1,186 | -- | 13,928 | ||||||||||||||||||
Gross
operating margin by individual
|
||||||||||||||||||||||||
business
segment and in total:
|
||||||||||||||||||||||||
Three
months ended September 30, 2008
|
336,054 | 88,160 | 17,465 | 37,243 | -- | 478,922 | ||||||||||||||||||
Three
months ended September 30, 2007
|
190,209 | 75,424 | 46,676 | 51,412 | -- | 363,721 | ||||||||||||||||||
Nine
months ended September 30, 2008
|
943,445 | 321,237 | 134,353 | 136,465 | -- | 1,535,500 | ||||||||||||||||||
Nine
months ended September 30, 2007
|
589,708 | 235,102 | 97,429 | 139,329 | -- | 1,061,568 | ||||||||||||||||||
Segment
assets:
|
||||||||||||||||||||||||
At
September 30, 2008
|
5,248,670 | 3,922,181 | 1,407,855 | 696,966 | 1,417,947 | 12,693,619 | ||||||||||||||||||
At
December 31, 2007
|
4,570,555 | 3,702,297 | 1,452,568 | 687,856 | 1,173,988 | 11,587,264 | ||||||||||||||||||
Investments
in and advances
|
||||||||||||||||||||||||
to
unconsolidated affiliates (see Note 7):
|
||||||||||||||||||||||||
At
September 30, 2008
|
111,243 | 302,884 | 484,757 | 18,309 | -- | 917,193 | ||||||||||||||||||
At
December 31, 2007
|
117,089 | 239,327 | 484,588 | 17,335 | -- | 858,339 | ||||||||||||||||||
Intangible
assets, net (see Note 9):
|
||||||||||||||||||||||||
At
September 30, 2008
|
348,538 | 342,336 | 120,215 | 55,224 | -- | 866,313 | ||||||||||||||||||
At
December 31, 2007
|
373,071 | 354,152 | 133,058 | 56,719 | -- | 917,000 | ||||||||||||||||||
Goodwill
(see Note 9):
|
||||||||||||||||||||||||
At
September 30, 2008
|
179,050 | 282,121 | 82,135 | 73,690 | -- | 616,996 | ||||||||||||||||||
At
December 31, 2007
|
153,706 | 282,121 | 82,135 | 73,690 | -- | 591,652 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
from consolidated operations:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 47,215 | $ | 12,673 | $ | 91,922 | $ | 42,778 | ||||||||
Energy
Transfer Equity and subsidiaries
|
99,583 | 78,957 | 412,975 | 121,521 | ||||||||||||
Unconsolidated
affiliates
|
153,361 | 87,209 | 318,710 | 215,015 | ||||||||||||
Total
|
$ | 300,159 | $ | 178,839 | $ | 823,607 | $ | 379,314 | ||||||||
Operating
costs and expenses:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 87,991 | $ | 72,296 | $ | 274,406 | $ | 219,879 | ||||||||
Energy
Transfer Equity and subsidiaries
|
56,528 | 2,614 | 134,447 | 8,385 | ||||||||||||
Unconsolidated
affiliates
|
20,688 | 6,414 | 68,214 | 22,628 | ||||||||||||
Total
|
$ | 165,207 | $ | 81,324 | $ | 477,067 | $ | 250,892 | ||||||||
General
and administrative costs:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 13,403 | $ | 11,504 | $ | 44,631 | $ | 45,292 | ||||||||
Unconsolidated
affiliates
|
(37 | ) | -- | (37 | ) | -- | ||||||||||
Total
|
$ | 13,366 | $ | 11,504 | $ | 44,594 | $ | 45,292 | ||||||||
Other
expense:
|
||||||||||||||||
EPCO
and affiliates
|
$ | -- | $ | -- | $ | (274 | ) | $ | 170 |
§
|
EPCO
and its private company
subsidiaries;
|
§
|
EPGP,
our sole general partner;
|
§
|
Enterprise
GP Holdings, which owns and controls our general
partner;
|
§
|
TEPPCO,
which is owned and controlled by Enterprise GP Holdings;
and
|
§
|
the
Employee Partnerships (see Note 3).
|
§
|
Mont
Belvieu Caverns, LLC (“Mont Belvieu
Caverns”),
|
§
|
Acadian
Gas, LLC (“Acadian Gas”),
|
§
|
Sabine
Propylene Pipeline L.P. (“Sabine
Propylene”),
|
§
|
Enterprise
Lou-Tex Propylene Pipeline L.P. (“Lou-Tex Propylene”),
and
|
§
|
South
Texas NGL Pipelines, LLC (“South Texas
NGL”).
|
§
|
We
utilize storage services provided by Mont Belvieu Caverns to support our
Mont Belvieu fractionation and other
businesses;
|
§
|
We
buy natural gas from and sell natural gas to Acadian Gas in connection
with its and our normal business activities;
and
|
§
|
We
are currently the sole shipper on the DEP South Texas NGL Pipeline
System.
|
§
|
indemnification
by EPO of certain environmental liabilities, tax liabilities and
right-of-way defects with respect to assets EPO contributed to Duncan
Energy Partners in February 2007;
|
§
|
reimbursement
by EPO of certain capital expenditures incurred by South Texas NGL and
Mont Belvieu Caverns with respect to projects under construction at the
time of Duncan Energy Partners’ initial public
offering;
|
§
|
a
right of first refusal to EPO in Duncan Energy Partners’ current and
future subsidiaries and a right of first refusal on the material assets of
such subsidiaries, other than sales of inventory and other assets in the
ordinary course of business; and
|
§
|
a
preemptive right with respect to equity securities issued by certain of
Duncan Energy Partners’ subsidiaries, other than as consideration in an
acquisition or in connection with a loan or debt
financing.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income
|
$ | 203,081 | $ | 117,606 | $ | 725,960 | $ | 371,805 | ||||||||
Less
incentive earnings allocations to EPGP
|
(32,035 | ) | (27,394 | ) | (92,803 | ) | (78,964 | ) | ||||||||
Net
income available after incentive earnings allocation
|
171,046 | 90,212 | 633,157 | 292,841 | ||||||||||||
Multiplied
by EPGP ownership interest
|
2.0% | 2.0% | 2.0% | 2.0% | ||||||||||||
Standard
earnings allocation to EPGP
|
$ | 3,421 | $ | 1,804 | $ | 12,663 | $ | 5,857 | ||||||||
Incentive
earnings allocation to EPGP
|
$ | 32,035 | $ | 27,394 | $ | 92,803 | $ | 78,964 | ||||||||
Standard
earnings allocation to EPGP
|
3,421 | 1,804 | 12,663 | 5,857 | ||||||||||||
Net
income available to EPGP
|
$ | 35,456 | $ | 29,198 | $ | 105,466 | $ | 84,821 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income
|
$ | 203,081 | $ | 117,606 | $ | 725,960 | $ | 371,805 | ||||||||
Net
income available to EPGP
|
(35,456 | ) | (29,198 | ) | (105,466 | ) | (84,821 | ) | ||||||||
Net
income available to limited partners
|
$ | 167,625 | $ | 88,408 | $ | 620,494 | $ | 286,984 | ||||||||
BASIC
EARNINGS PER UNIT
|
||||||||||||||||
Numerator
|
||||||||||||||||
Income
before EPGP earnings allocation
|
$ | 203,081 | $ | 117,606 | $ | 725,960 | $ | 371,805 | ||||||||
Net
income available to EPGP
|
(35,456 | ) | (29,198 | ) | (105,466 | ) | (84,821 | ) | ||||||||
Net
income available to limited partners
|
$ | 167,625 | $ | 88,408 | $ | 620,494 | $ | 286,984 | ||||||||
Denominator
|
||||||||||||||||
Common
units
|
435,313 | 432,805 | 434,629 | 432,221 | ||||||||||||
Time-vested
restricted units
|
2,261 | 1,645 | 1,941 | 1,364 | ||||||||||||
Total
|
437,574 | 434,450 | 436,570 | 433,585 | ||||||||||||
Basic
earnings per unit
|
||||||||||||||||
Income
before EPGP earnings allocation
|
$ | 0.46 | $ | 0.27 | $ | 1.66 | $ | 0.86 | ||||||||
Net
income available to EPGP
|
(0.08 | ) | (0.07 | ) | (0.24 | ) | (0.20 | ) | ||||||||
Net
income available to limited partners
|
$ | 0.38 | $ | 0.20 | $ | 1.42 | $ | 0.66 | ||||||||
DILUTED
EARNINGS PER UNIT
|
||||||||||||||||
Numerator
|
||||||||||||||||
Income
before EPGP earnings allocation
|
$ | 203,081 | $ | 117,606 | $ | 725,960 | $ | 371,805 | ||||||||
Net
income available to EPGP
|
(35,456 | ) | (29,198 | ) | (105,466 | ) | (84,821 | ) | ||||||||
Net
income available to limited partners
|
$ | 167,625 | $ | 88,408 | $ | 620,494 | $ | 286,984 | ||||||||
Denominator
|
||||||||||||||||
Common
units
|
435,313 | 432,805 | 434,629 | 432,221 | ||||||||||||
Time-vested
restricted units
|
2,261 | 1,645 | 1,941 | 1,364 | ||||||||||||
Performance-based
restricted units
|
3 | 9 | 7 | 9 | ||||||||||||
Incremental
option units
|
201 | 354 | 287 | 480 | ||||||||||||
Total
|
437,778 | 434,813 | 436,864 | 434,074 | ||||||||||||
Diluted
earnings per unit
|
||||||||||||||||
Income
before EPGP earnings allocation
|
$ | 0.46 | $ | 0.27 | $ | 1.66 | $ | 0.86 | ||||||||
Net
income available to EPGP
|
(0.08 | ) | (0.07 | ) | (0.24 | ) | (0.20 | ) | ||||||||
Net
income available to limited partners
|
$ | 0.38 | $ | 0.20 | $ | 1.42 | $ | 0.66 |
Payment
or Settlement due by Period
|
||||||||||||||||||||
Less
than
|
1-3
|
4-5
|
More
than
|
|||||||||||||||||
Total
|
1
year
|
years
|
years
|
5
years
|
||||||||||||||||
Product
purchase commitments:
|
||||||||||||||||||||
Estimated
payment obligations:
|
||||||||||||||||||||
Natural
gas
|
$ | 5,707,213 | $ | 261,703 | $ | 985,430 | $ | 1,232,670 | $ | 3,227,410 | ||||||||||
Underlying
volume commitment:
|
||||||||||||||||||||
Natural
gas (in billion British thermal units)
|
927,765 | 45,360 | 158,775 | 199,505 | 524,125 | |||||||||||||||
Service
payment commitments
|
||||||||||||||||||||
for
pipeline capacity reservation
|
$ | 157,633 | $ | 2,730 | $ | 27,414 | $ | 30,074 | $ | 97,415 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Business
interruption proceeds:
|
||||||||||||||||
Hurricane
Ivan
|
$ | -- | $ | -- | $ | -- | $ | 377 | ||||||||
Hurricane
Katrina
|
-- | 1,301 | 501 | 14,500 | ||||||||||||
Hurricane
Rita
|
-- | 743 | 662 | 9,000 | ||||||||||||
Other
|
-- | -- | -- | 996 | ||||||||||||
Total
proceeds
|
-- | 2,044 | 1,163 | 24,873 | ||||||||||||
Property
damage proceeds:
|
||||||||||||||||
Hurricane
Ivan
|
-- | -- | -- | 1,273 | ||||||||||||
Hurricane
Katrina
|
2,495 | -- | 9,404 | 6,563 | ||||||||||||
Hurricane
Rita
|
-- | -- | 2,678 | -- | ||||||||||||
Other
|
-- | -- | -- | 184 | ||||||||||||
Total
proceeds
|
2,495 | -- | 12,082 | 8,020 | ||||||||||||
Total
|
$ | 2,495 | $ | 2,044 | $ | 13,245 | $ | 32,893 |
§
|
The
timing of cash receipts from revenue transactions and cash payments for
expense transactions near the end of each reporting
period. For example, if significant cash receipts are
posted on the last day of the current reporting period, but subsequent
payments on expense invoices are made on the first day of the next
reporting period, net cash flows provided by operating activities will
reflect an increase in the current reporting period that will be reduced
as payments are made in the next period. We employ prudent cash
management practices and monitor our daily cash requirements to meet our
ongoing liquidity needs.
|
§
|
If
commodity or other prices increase between reporting periods, changes in
accounts receivable and accounts payable and accrued expenses may appear
larger than in previous periods; however, overall levels of receivables
and payables may still reflect normal ranges. From a
receivables standpoint, we monitor the amount of credit extended to
customers.
|
§
|
Additions
to inventory for forward sales transactions or other reasons or increased
expenditures for prepaid items would be reflected as a use of cash and
reduce overall cash provided by
|
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Decrease
(increase) in:
|
||||||||
Accounts
and notes receivable
|
$ | 84,900 | $ | (281,949 | ) | |||
Inventories
|
(299,124 | ) | (170,610 | ) | ||||
Prepaid
and other current assets
|
(43,928 | ) | (41,171 | ) | ||||
Other
assets
|
24,236 | 4,719 | ||||||
Increase
(decrease) in:
|
||||||||
Accounts
payable
|
(5,951 | ) | 61,106 | |||||
Accrued
product payable
|
14,192 | 354,508 | ||||||
Accrued
expenses
|
27,177 | 152,534 | ||||||
Accrued
interest
|
(29,009 | ) | 10,020 | |||||
Other
current liabilities
|
7,691 | 26,110 | ||||||
Other
long-term liabilities
|
(8,581 | ) | (4,995 | ) | ||||
Net
effect of changes in operating accounts
|
$ | (228,397 | ) | $ | 110,272 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
|
$ | 6,297,902 | $ | 4,111,996 | $ | 18,322,052 | $ | 11,647,656 | ||||||||
Costs
and expenses
|
5,993,391 | 3,917,172 | 17,308,464 | 11,046,151 | ||||||||||||
Equity
in earnings of unconsolidated affiliates
|
14,876 | 13,960 | 48,037 | 13,928 | ||||||||||||
Operating
income
|
319,387 | 208,784 | 1,061,625 | 615,433 | ||||||||||||
Other
expense, net
|
(101,481 | ) | (84,001 | ) | (287,679 | ) | (215,088 | ) | ||||||||
Income
before provision for income taxes and
minority
interest
|
217,906 | 124,783 | 773,946 | 400,345 | ||||||||||||
Provision
for income taxes
|
(6,609 | ) | (2,072 | ) | (17,193 | ) | (9,006 | ) | ||||||||
Income
before minority interest
|
211,297 | 122,711 | 756,753 | 391,339 | ||||||||||||
Minority
interest
|
(7,998 | ) | (7,804 | ) | (29,454 | ) | (19,325 | ) | ||||||||
Net
income
|
$ | 203,299 | $ | 114,907 | $ | 727,299 | $ | 372,014 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets
|
$ | 2,993,491 | $ | 2,545,297 | ||||
Property,
plant and equipment, net
|
12,693,619 | 11,587,264 | ||||||
Investments
in and advances to unconsolidated affiliates, net
|
917,193 | 858,339 | ||||||
Intangible
assets, net
|
866,313 | 917,000 | ||||||
Goodwill
|
616,996 | 591,652 | ||||||
Deferred
tax asset
|
2,320 | 3,113 | ||||||
Other
assets
|
69,067 | 112,345 | ||||||
Total
|
$ | 18,158,999 | $ | 16,615,010 | ||||
LIABILITIES
AND MEMBERS’ EQUITY
|
||||||||
Current
liabilities
|
$ | 3,170,816 | $ | 3,044,002 | ||||
Long-term
debt
|
8,458,195 | 6,906,145 | ||||||
Other
long-term liabilities
|
89,263 | 95,112 | ||||||
Minority
interest
|
422,499 | 439,854 | ||||||
Members’
equity
|
6,018,226 | 6,129,897 | ||||||
Total
|
$ | 18,158,999 | $ | 16,615,010 | ||||
Total
EPO debt obligations guaranteed by
|
||||||||
Enterprise
Products Partners L.P.
|
$ | 8,212,201 | $ | 6,686,500 |
§
|
Cautionary
Note Regarding Forward-Looking
Statements.
|
§
|
Significant
Relationships Referenced in this Discussion and
Analysis.
|
§
|
Overview
of Business.
|
§
|
Recent
Developments – Discusses significant developments since December 31,
2007.
|
§
|
Results
of Operations – Discusses material period-to-period variances in our
Unaudited Condensed Statements of Consolidated
Operations.
|
§
|
Liquidity
and Capital Resources – Addresses available sources of liquidity and
capital resources and includes a discussion of our capital spending
program.
|
§
|
Overview
of Critical Accounting Policies and
Estimates.
|
§
|
Other
Items – Includes information related to contractual obligations,
off-balance sheet arrangements, related party transactions, recent
accounting pronouncements and similar
disclosures.
|
/d
|
=
per day
|
BBtus
|
=
billion British thermal units
|
Bcf
|
=
billion cubic feet
|
MBPD
|
=
thousand barrels per day
|
MMBbls
|
=
million barrels
|
MMBtus
|
=
million British thermal units
|
MMcf
|
=
million cubic feet
|
Polymer
|
Refinery
|
||||||||
Natural
|
Normal
|
Natural
|
Grade
|
Grade
|
|||||
Gas,
|
Crude
Oil,
|
Ethane,
|
Propane,
|
Butane,
|
Isobutane,
|
Gasoline,
|
Propylene,
|
Propylene,
|
|
$/MMBtu
|
$/barrel
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/pound
|
$/pound
|
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
2007
|
|||||||||
1st
Quarter
|
$6.77
|
$58.02
|
$0.59
|
$0.97
|
$1.13
|
$1.22
|
$1.37
|
$0.45
|
$0.40
|
2nd
Quarter
|
$7.55
|
$64.97
|
$0.72
|
$1.13
|
$1.33
|
$1.45
|
$1.65
|
$0.51
|
$0.46
|
3rd
Quarter
|
$6.16
|
$75.48
|
$0.82
|
$1.23
|
$1.44
|
$1.49
|
$1.68
|
$0.52
|
$0.46
|
4th
Quarter
|
$6.97
|
$90.75
|
$1.04
|
$1.51
|
$1.79
|
$1.80
|
$2.01
|
$0.59
|
$0.54
|
2007
Averages
|
$6.86
|
$72.30
|
$0.79
|
$1.21
|
$1.42
|
$1.49
|
$1.68
|
$0.52
|
$0.47
|
2008
|
|||||||||
1st
Quarter
|
$8.03
|
$97.91
|
$1.01
|
$1.47
|
$1.80
|
$1.87
|
$2.12
|
$0.61
|
$0.54
|
2nd
Quarter
|
$10.94
|
$123.88
|
$1.05
|
$1.70
|
$2.05
|
$2.08
|
$2.64
|
$0.70
|
$0.67
|
3rd
Quarter
|
$10.25
|
$118.01
|
$1.09
|
$1.68
|
$1.97
|
$1.99
|
$2.52
|
$0.78
|
$0.66
|
2008
Averages
|
$9.74
|
$113.27
|
$1.05
|
$1.62
|
$1.94
|
$1.98
|
$2.43
|
$0.70
|
$0.62
|
(1)
Natural
gas, NGL, polymer grade propylene and refinery grade propylene prices
represent an average of various commercial index prices including Oil
Price Information Service (“OPIS”) and Chemical Market Associates, Inc.
(“CMAI”). Natural gas price is representative of Henry-Hub
I-FERC. NGL prices are representative of Mont Belvieu Non-TET
pricing. Refinery grade propylene represents a weighted-average
of CMAI spot prices. Polymer-grade propylene represents average
CMAI contract pricing.
(2)
Crude
oil price is representative of an index price for West Texas
Intermediate.
|
For
the Three Months
Ended
September 30,
|
For
the Nine Months
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
NGL
Pipelines & Services, net:
|
||||||||||||||||
NGL
transportation volumes (MBPD)
|
1,758 | 1,575 | 1,788 | 1,626 | ||||||||||||
NGL
fractionation volumes (MBPD)
|
413 | 371 | 424 | 379 | ||||||||||||
Equity
NGL production (MBPD)
|
109 | 64 | 108 | 67 | ||||||||||||
Fee-based
natural gas processing (MMcf/d)
|
2,064 | 2,269 | 2,469 | 2,358 | ||||||||||||
Onshore
Natural Gas Pipelines & Services, net:
|
||||||||||||||||
Natural
gas transportation volumes (BBtus/d)
|
7,562 | 6,597 | 7,309 | 6,576 | ||||||||||||
Offshore
Pipelines & Services, net:
|
||||||||||||||||
Natural
gas transportation volumes (BBtus/d)
|
1,244 | 1,271 | 1,449 | 1,407 | ||||||||||||
Crude
oil transportation volumes (MBPD)
|
147 | 163 | 190 | 164 | ||||||||||||
Platform
gas processing (MMcf/d)
|
583 | 246 | 588 | 265 | ||||||||||||
Platform
oil processing (MBPD)
|
14 | 24 | 19 | 24 | ||||||||||||
Petrochemical
Services, net:
|
||||||||||||||||
Butane
isomerization volumes (MBPD)
|
71 | 96 | 85 | 93 | ||||||||||||
Propylene
fractionation volumes (MBPD)
|
58 | 68 | 59 | 69 | ||||||||||||
Octane
additive production volumes (MBPD)
|
8 | 11 | 9 | 9 | ||||||||||||
Petrochemical
transportation volumes (MBPD)
|
95 | 108 | 110 | 104 | ||||||||||||
Total,
net:
|
||||||||||||||||
NGL,
crude oil and petrochemical transportation volumes (MBPD)
|
2,000 | 1,846 | 2,088 | 1,894 | ||||||||||||
Natural
gas transportation volumes (BBtus/d)
|
8,806 | 7,868 | 8,758 | 7,983 | ||||||||||||
Equivalent
transportation volumes (MBPD) (1)
|
4,317 | 3,917 | 4,393 | 3,995 | ||||||||||||
(1)
Reflects equivalent energy volumes where 3.8 MMBtus of natural gas are
equivalent to one barrel of NGLs.
|
For
the Three Months
Ended
September 30,
|
For
the Nine Months
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
|
$ | 6,297,902 | $ | 4,111,996 | $ | 18,322,052 | $ | 11,647,656 | ||||||||
Operating
costs and expenses
|
5,971,942 | 3,896,411 | 17,243,070 | 10,981,562 | ||||||||||||
General
and administrative costs
|
21,720 | 18,715 | 66,901 | 66,706 | ||||||||||||
Equity
in earnings of unconsolidated affiliates
|
14,876 | 13,960 | 48,037 | 13,928 | ||||||||||||
Operating
income
|
319,116 | 210,830 | 1,060,118 | 613,316 | ||||||||||||
Interest
expense
|
102,657 | 85,075 | 290,412 | 219,708 | ||||||||||||
Net
income
|
203,081 | 117,606 | 725,960 | 371,805 |
For
the Three Months
Ended
September 30,
|
For
the Nine Months
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Gross
operating margin by segment:
|
||||||||||||||||
NGL
Pipelines & Services
|
$ | 336,054 | $ | 190,209 | $ | 943,445 | $ | 589,708 | ||||||||
Onshore
Natural Gas Pipelines & Services
|
88,160 | 75,424 | 321,237 | 235,102 | ||||||||||||
Offshore
Pipelines & Services
|
17,465 | 46,676 | 134,353 | 97,429 | ||||||||||||
Petrochemical
Services
|
37,243 | 51,412 | 136,465 | 139,329 | ||||||||||||
Total
segment gross operating margin
|
$ | 478,922 | $ | 363,721 | $ | 1,535,500 | $ | 1,061,568 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
NGL
Pipelines & Services:
|
||||||||||||||||
Sale
of NGL products
|
$ | 4,271,467 | $ | 2,837,465 | $ | 12,550,220 | $ | 7,952,147 | ||||||||
Percent
of consolidated revenues
|
68% | 69% | 68% | 68% | ||||||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||||||
Sale
of natural gas
|
851,748 | 406,482 | 2,407,930 | 1,190,235 | ||||||||||||
Percent
of consolidated revenues
|
14% | 10% | 13% | 10% | ||||||||||||
Petrochemical
Services:
|
||||||||||||||||
Sale
of petrochemical products
|
708,745 | 444,670 | 1,928,840 | 1,268,731 | ||||||||||||
Percent
of consolidated revenues
|
11% | 11% | 11% | 11% |
For
the Nine Months
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Net
cash flows provided by operating activities
|
$ | 973,044 | $ | 937,835 | ||||
Cash
used in investing activities
|
1,709,203 | 2,039,495 | ||||||
Cash
provided by financing activities
|
751,820 | 1,122,575 |
§
|
Net
cash flows from consolidated operations (excluding cash payments for
interest) increased $130.6 million period-to-period. This
improvement in operating cash flow is generally due to an increase in
gross operating margin between periods (see “Results of Operations”
included within this Item 2) adjusted for the timing of related cash
receipts and disbursements.
|
§
|
Cash
payments for interest increased $112.9 million period-to-period primarily
due to increased borrowings to finance our capital spending program and
for general partnership purposes.
|
§
|
Increased
distributions received from unconsolidated affiliates of $17.5 million for
the nine months ended September 30, 2008 compared to the nine months ended
September 30, 2007 due primarily to improved operations and earnings at
Jonah Gas Gathering Company
(“Jonah”).
|
§
|
Capital
spending for property, plant and equipment, net of contributions in aid of
construction, decreased $167.6 million period-to-period. For
additional information related to our capital spending program, see
“Capital Spending” included within this Item
2.
|
§
|
Cash
outlays for investments in unconsolidated affiliates decreased by $257.1
million period-to-period. During the second quarter of 2007, we
contributed $216.5 million to an unconsolidated affiliate, Cameron
Highway. In return, Cameron Highway used these funds, along
with an equal contribution from our 50% joint venture partner in Cameron
Highway, to repay $430.0 million in outstanding debt. In
addition, cash contributions to Jonah decreased $50.0 million
period-to-period as a result of the timing of construction expenditures
related to the Jonah Phase V expansion, which was completed in June
2008. Also, in the second quarter of 2008 we acquired a 50%
interest in White River Hub, LLC (“White River Hub”) and have contributed
cash of $10.0 million since its
acquisition.
|
§
|
A
$32.7 million increase in restricted cash (a cash outflow) due to margin
requirements related to financial instruments held in 2008 and proceeds
held in connection with the Petal GO Zone bonds in
2007.
|
§
|
An
increase of $56.3 million in cash used for business combinations primarily
relating to the acquisition of the remaining interest in Dixie in August
2008.
|
§
|
Net
borrowings under our consolidated debt agreements were $1.54 billion
during the nine months ended September 30, 2008 compared to $1.47 billion
during the nine months ended September 30, 2007. The $69.4
million increase was attributable to increased period-to-period borrowings
to fund general partnership
purposes.
|
§
|
Cash
distributions to our partners and minority interests increased $77.8
million period-to-period primarily due to an increase in our common units
outstanding and quarterly distribution rates, and an increase in the
quarterly distribution rates of Duncan Energy
Partners.
|
§
|
Contributions
from minority interests decreased $302.9 million period-to-period due to
the initial public offering of Duncan Energy Partners in February 2007,
which generated proceeds of approximately $291.0
million.
|
§
|
The
early termination and settlement of interest rate hedging financial
instruments during the first nine months of 2008 resulted in net cash
payments of $22.1 million compared to net cash receipts of $48.9 million
during the same period in 2007, causing a $71.0 million decrease in
financing cash flows between
periods.
|
For
the Nine Months
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Capital
spending for property, plant and equipment, net
|
||||||||
of
contributions in aid of construction costs
|
$ | 1,464,439 | $ | 1,631,993 | ||||
Capital
spending for business combinations
|
57,090 | 785 | ||||||
Capital
spending for acquisition of intangible assets (1)
|
5,126 | -- | ||||||
Capital
spending for investments in unconsolidated affiliates (2)
|
35,307 | 318,491 | ||||||
Total capital spending
|
$ | 1,561,962 | $ | 1,951,269 | ||||
(1)
Represents
the acquisition of permits for our Mont Belvieu storage
facility.
(2)
Capital
spending for the nine months ended September 30, 2007 includes $216.5
million in cash contributions to Cameron Highway to fund our share of the
repayment of its debt obligations.
|
Current
|
|||||||||
Estimated
|
Forecast
|
||||||||
Date
of
|
Actual
|
Total
|
|||||||
Project
Name
|
Completion
|
Costs
|
Cost
|
||||||
Mont
Belvieu Storage Well Optimization Projects
|
Fourth
Quarter 2008
|
$ | 197.9 | $ | 235.4 | ||||
Meeker
II natural gas processing plant
|
Fourth
Quarter 2008
|
372.2 | 451.8 | ||||||
ExxonMobil
Conditioning & Treating Facility – Piceance Basin
|
Fourth
Quarter 2008
|
164.5 | 184.6 | ||||||
Sherman
Extension Pipeline (Barnett Shale)
|
2009
|
309.8 | 489.3 | ||||||
Shenzi
Oil Pipeline
|
2009
|
121.4 | 160.1 | ||||||
Marathon
Piceance Basin pipeline projects
|
2009
|
26.5 | 154.3 | ||||||
Trinity
River Basin Extension
|
2009
|
-- | 232.6 | ||||||
Expansion
of Wilson natural gas storage facility
|
2010
|
47.0 | 105.7 | ||||||
Texas
Offshore Port System (TOPS
and PACE)
|
2010
|
0.2 | 617.4 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Expensed
|
$ | 14,556 | $ | 11,315 | $ | 38,396 | $ | 34,987 | ||||||||
Capitalized
|
16,159 | 15,679 | 38,934 | 41,543 | ||||||||||||
Total
|
$ | 30,715 | $ | 26,994 | $ | 77,330 | $ | 76,530 |
Payment
or Settlement due by Period
|
||||||||||||||||||||
Less
than
|
1-3
|
4-5
|
More
than
|
|||||||||||||||||
Contractual
Obligations
|
Total
|
1
year
|
years
|
years
|
5
years
|
|||||||||||||||
Scheduled
maturities of long-term debt (1)
|
$ | 8,434,201 | $ | -- | $ | 1,726,000 | $ | 1,900,701 | $ | 4,807,500 | ||||||||||
Estimated
cash payments for interest (2)
|
$ | 9,212,927 | $ | 488,865 | $ | 867,389 | $ | 723,280 | $ | 7,133,393 | ||||||||||
Purchase
obligations:
|
||||||||||||||||||||
Product
purchase commitments:
|
||||||||||||||||||||
Estimated
payment obligations:
|
||||||||||||||||||||
Natural
gas (3)
|
$ | 5,707,213 | $ | 261,703 | $ | 985,430 | $ | 1,232,670 | $ | 3,227,410 | ||||||||||
Underlying
volume commitment:
|
||||||||||||||||||||
Natural
gas (in BBtus) (3)
|
927,765 | 45,360 | 158,775 | 199,505 | 524,125 | |||||||||||||||
Service
payment commitments for
|
||||||||||||||||||||
pipeline
capacity reservation (4)
|
$ | 157,633 | $ | 2,730 | $ | 27,414 | $ | 30,074 | $ | 97,415 | ||||||||||
(1)
Represents
scheduled maturities of consolidated debt obligations at September 30,
2008. For additional information regarding or consolidated debt
obligations, see Note 10 of the Notes to Unaudited Condensed Consolidated
Financial Statements included under Item 1 of this Quarterly
Report.
(2)
Our
estimated cash payments for interest are based on the principle amount of
consolidated debt obligations outstanding at September 30, 2008. With
respect to variable-rate debt, we applied the weighted-average interest
rates paid during the nine months ended September 30, 2008. With
respect to fixed-rate debt, we applied the stated coupon rate of each debt
instrument. Our estimate of cash payments for interest gives effect
to interest rate swap agreements in place at September 30, 2008. In
addition, our estimated cash payments are significantly influenced by the
long-term maturities of our $550.0 million Junior Notes A (due August
2066) and $700.0 million Junior Notes B (due January 2068). Our
estimated cash payments for interest assume that such subordinated debt
obligations are not called prior to maturity.
(3)
Reflects
commitments associated with new natural gas purchase agreements executed
during the second and third quarters of 2008 in connection with our
natural gas marketing activities.
(4)
Reflects
commitments associated with a pipeline capacity reservation agreement
executed during the third quarter of 2008 in connection with our natural
gas marketing activities.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
from consolidated operations:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 47,215 | $ | 12,673 | $ | 91,922 | $ | 42,778 | ||||||||
Energy
Transfer Equity and subsidiaries
|
99,583 | 78,957 | 412,975 | 121,521 | ||||||||||||
Unconsolidated
affiliates
|
153,361 | 87,209 | 318,710 | 215,015 | ||||||||||||
Total
|
$ | 300,159 | $ | 178,839 | $ | 823,607 | $ | 379,314 | ||||||||
Operating
costs and expenses:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 87,991 | $ | 72,296 | $ | 274,406 | $ | 219,879 | ||||||||
Energy
Transfer Equity and subsidiaries
|
56,528 | 2,614 | 134,447 | 8,385 | ||||||||||||
Unconsolidated
affiliates
|
20,688 | 6,414 | 68,214 | 22,628 | ||||||||||||
Total
|
$ | 165,207 | $ | 81,324 | $ | 477,067 | $ | 250,892 | ||||||||
General
and administrative costs:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 13,403 | $ | 11,504 | $ | 44,631 | $ | 45,292 | ||||||||
Unconsolidated
affiliates
|
(37 | ) | -- | (37 | ) | -- | ||||||||||
Total
|
$ | 13,366 | $ | 11,504 | $ | 44,594 | $ | 45,292 | ||||||||
Other
expense:
|
||||||||||||||||
EPCO
and affiliates
|
$ | -- | $ | -- | $ | (274 | ) | $ | 170 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Total
segment gross operating margin
|
$ | 478,922 | $ | 363,721 | $ | 1,535,500 | $ | 1,061,568 | ||||||||
Adjustments
to reconcile total segment gross operating margin
|
||||||||||||||||
to
operating income:
|
||||||||||||||||
Depreciation,
amortization and accretion in operating costs and expenses
|
(138,417 | ) | (133,869 | ) | (408,601 | ) | (374,522 | ) | ||||||||
Operating
lease expense paid by EPCO
|
(526 | ) | (526 | ) | (1,579 | ) | (1,579 | ) | ||||||||
Loss
(gain) from asset sales and related transactions in
operating
|
||||||||||||||||
costs
and expenses
|
857 | 219 | 1,699 | (5,445 | ) | |||||||||||
General
and administrative costs
|
(21,720 | ) | (18,715 | ) | (66,901 | ) | (66,706 | ) | ||||||||
Operating
income
|
319,116 | 210,830 | 1,060,118 | 613,316 | ||||||||||||
Other
expense, net
|
(101,479 | ) | (83,369 | ) | (287,672 | ) | (213,327 | ) | ||||||||
Income
before provision for income taxes and minority interest
|
$ | 217,637 | $ | 127,461 | $ | 772,446 | $ | 399,989 |
Number
|
Period
Covered
|
Termination
|
Fixed
to
|
Notional
|
|
Hedged
Fixed Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Variable Rate
(1)
|
Value
|
Senior
Notes C, 6.375% fixed rate, due Feb. 2013
|
1
|
Jan.
2004 to Feb. 2013
|
Feb.
2013
|
6.375%
to 5.02%
|
$100.0
million
|
Senior
Notes G, 5.60% fixed rate, due Oct. 2014
|
4
|
4th
Qtr. 2004 to Oct. 2014
|
Oct.
2014
|
5.60%
to 3.63%
|
$400.0
million
|
(1)
The
variable rate indicated is the all-in variable rate for the current
settlement
period.
|
Notional
|
Cash
|
|||||||
Value
|
Gains
(1)
|
|||||||
Interest
rate swap portfolio, December 31, 2007
|
$ | 1,050.0 | $ | -- | ||||
First
quarter of 2008 terminations
|
(200.0 | ) | 6.3 | |||||
Second
quarter of 2008 terminations
|
(250.0 | ) | 12.0 | |||||
Third
quarter of 2008 terminations (2)
|
(100.0 | ) | -- | |||||
Interest
rate swap portfolio, September 30, 2008
|
$ | 500.0 | $ | 18.3 | ||||
(1)
Cash
gains resulting from the termination, or monetization, of interest rate
swaps will be amortized to earnings as a reduction to interest expense
over the remaining life of the underlying debt.
(2)
In
early October 2008, one counterparty filed for bankruptcy. At
September 30, 2008, the fair value of this interest rate swap was $3.4
million and this amount has been fully reserved. Hedge accounting for
this swap has been discontinued.
|
|
Portfolio
Fair Value at
|
||||||||
Scenario
|
Resulting Classification |
September
30, 2008
|
October
21,
2008
|
||||||
FV
assuming no change in underlying interest rates
|
Asset
|
$ | 13.2 | $ | 20.1 | ||||
FV
assuming 10% increase in underlying interest rates
|
Asset
|
3.0 | 11.2 | ||||||
FV
assuming 10% decrease in underlying interest rates
|
Asset
|
23.3 | 28.9 |
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
|
Hedged
Variable Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed Rate
(1)
|
Value
|
Duncan
Energy Partners’ Revolver, due Feb. 2011
|
3
|
Sep.
2007 to Sep. 2010
|
Sep.
2010
|
3.77%
to 4.62%
|
$175.0
million
|
(1)
Amounts
receivable from or payable to the swap counterparties are settled every
three months (the “settlement
period”).
|
|
Portfolio
Fair Value at
|
||||||||
Scenario
|
Resulting Classification |
September
30, 2008
|
October
21,
2008
|
||||||
FV
assuming no change in underlying interest rates
|
Liability
|
$ | (4.3 | ) | $ | (6.3 | ) | ||
FV
assuming 10% increase in underlying interest rates
|
Liability
|
(3.3 | ) | (5.5 | ) | ||||
FV
assuming 10% decrease in underlying interest rates
|
Liability
|
(5.3 | ) | (7.1 | ) |
Notional
|
Cash
|
|||||||
Value
|
Losses
(1)
|
|||||||
Treasury
lock portfolio, December 31, 2007
|
$ | 600.0 | $ | -- | ||||
First
quarter of 2008 terminations
|
(350.0 | ) | 27.7 | |||||
Second
quarter of 2008 terminations
|
(250.0 | ) | 12.7 | |||||
Treasury
lock portfolio, September 30, 2008
|
$ | -- | $ | 40.4 | ||||
(1)
Cash
losses are included in net interest rate financial instrument losses in
the Unaudited Condensed Statements of Consolidated Comprehensive
Income.
|
Three
months ended September 30, 2008
|
Gains
|
$ | 13.2 | ||
Three
months ended September 30, 2007
|
Losses
|
$ | (0.6 | ) | |
Nine
months ended September 30, 2008
|
Gains
|
$ | 7.8 | ||
Nine
months ended September 30, 2007
|
Losses
|
$ | (0.1 | ) |
|
Portfolio
Fair Value at
|
||||||||
Scenario
|
Resulting Classification |
September
30, 2008
|
October
21,
2008
|
||||||
FV
assuming no change in underlying commodity prices
|
Asset
(Liability)
|
$ | 0.8 | $ | (0.5 | ) | |||
FV
assuming 10% increase in underlying commodity prices
|
(Liability)
|
(3.8 | ) | (7.8 | ) | ||||
FV
assuming 10% decrease in underlying commodity prices
|
Asset
|
6.0 | 6.9 |
Three
months ended September 30, 2008 (1)
|
Losses
|
$ | (7.2 | ) | |
Three
months ended September 30, 2007
|
Losses
|
$ | (10.1 | ) | |
Nine
months ended September 30, 2008 (2)
|
Gains
|
$ | 1.7 | ||
Nine
months ended September 30, 2007
|
Losses
|
$ | (11.9 | ) | |
(1)
Includes ineffectiveness of $5.6 million (an expense).
|
|||||
(2)
Includes ineffectiveness of $2.8 million (an expense).
|
|
Portfolio
Fair Value at
|
||||||||
Scenario
|
Resulting Classification |
September
30, 2008
|
October
21,
2008
|
||||||
FV
assuming no change in underlying commodity prices
|
(Liability)
|
$ | (116.6 | ) | $ | (107.4 | ) | ||
FV
assuming 10% increase in underlying commodity prices
|
(Liability)
|
(97.3 | ) | (86.0 | ) | ||||
FV
assuming 10% decrease in underlying commodity prices
|
(Liability)
|
(136.0 | ) | (128.8 | ) |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Commodity
financial instruments – cash flow hedges (1)
|
$ | (129,913 | ) | $ | (21,619 | ) | ||
Interest
rate financial instruments – cash flow hedges
|
9,714 | 34,980 | ||||||
Foreign
currency cash flow hedges
|
-- | 1,308 | ||||||
Foreign
currency translation adjustment (2)
|
1,652 | 1,200 | ||||||
Pension
and postretirement benefit plans (3)
|
324 | 588 | ||||||
Total
accumulated other comprehensive income (loss)
|
$ | (118,223 | ) | $ | 16,457 | |||
(1)
The
negative change in fair value of commodity financial instruments between
December 31, 2007 and September 30, 2008 is primarily due to a significant
decrease in natural gas prices during the third quarter of
2008.
(2)
Relates
to transactions of our Canadian NGL marketing subsidiary.
(3)
See
Note 2 of the Notes to Unaudited Condensed Consolidated Financial
Statements included under Item 1 of this Quarterly Report for additional
information regarding Dixie’s pension and postretirement benefit
plans.
|
Maximum
|
||||
Total
Number of
|
Number
of Units
|
|||
Average
|
of
Units Purchased
|
That
May Yet
|
||
Total
Number of
|
Price
Paid
|
as
Part of Publicly
|
Be
Purchased
|
|
Period
|
Units
Purchased
|
per
Unit
|
Announced
Plans
|
Under
the Plans
|
May
2008
|
21,413
(1)
|
$30.37
|
-0-
|
-0-
|
August
2008
|
4,940
(2)
|
$29.19
|
-0-
|
-0-
|
September
2008
|
4,565
(3)
|
$25.77
|
-0-
|
-0-
|
(1)
Of
the 67,500 restricted unit awards that vested in May 2008 and converted to
common units, 21,413 of these units were sold back to the partnership by
employees to cover related withholding tax requirements.
(2)
Of
the 28,650 restricted unit awards that vested in August 2008 and converted
to common units, 4,940 of these units were sold back to the partnership by
employees to cover related withholding tax requirements.
(3)
Of
the 16,500 restricted unit awards that vested in September 2008 and
converted to common units, 4,565 of these units were sold back to the
partnership by employees to cover related withholding tax
requirements.
|
Exhibit
Number
|
Exhibit*
|
2.1
|
Merger
Agreement, dated as of December 15, 2003, by and among Enterprise Products
Partners L.P., Enterprise Products GP, LLC, Enterprise Products Management
LLC, GulfTerra Energy Partners, L.P. and GulfTerra Energy Company, L.L.C.
(incorporated by reference to Exhibit 2.1 to Form 8-K filed December 15,
2003).
|
2.2
|
Amendment
No. 1 to Merger Agreement, dated as of August 31, 2004, by and among
Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise
Products Management LLC, GulfTerra Energy Partners, L.P. and GulfTerra
Energy Company, L.L.C. (incorporated by reference to Exhibit 2.1 to Form
8-K filed September 7, 2004).
|
2.3
|
Parent
Company Agreement, dated as of December 15, 2003, by and among Enterprise
Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products
GTM, LLC, El Paso Corporation, Sabine River Investors I, L.L.C., Sabine
River Investors II, L.L.C., El Paso EPN Investments, L.L.C. and GulfTerra
GP Holding Company (incorporated by reference to Exhibit 2.2 to Form 8-K
filed December 15, 2003).
|
2.4
|
Amendment
No. 1 to Parent Company Agreement, dated as of April 19, 2004, by and
among Enterprise Products Partners L.P., Enterprise Products GP, LLC,
Enterprise Products GTM, LLC, El Paso Corporation, Sabine River Investors
I, L.L.C., Sabine River Investors II, L.L.C., El Paso EPN Investments,
L.L.C. and GulfTerra GP Holding Company (incorporated by reference to
Exhibit 2.1 to the Form 8-K filed April 21, 2004).
|
2.5
|
Purchase
and Sale Agreement (Gas Plants), dated as of December 15, 2003, by and
between El Paso Corporation, El Paso Field Services Management, Inc., El
Paso Transmission, L.L.C., El Paso Field Services Holding Company and
Enterprise Products Operating L.P. (incorporated by reference to Exhibit
2.4 to Form 8-K filed December 15, 2003).
|
3.1
|
Certificate
of Limited Partnership of Enterprise Products Partners L.P. (incorporated
by reference to Exhibit 3.6 to Form 10-Q filed November 8,
2007).
|
3.2
|
Fifth
Amended and Restated Agreement of Limited Partnership of Enterprise
Products Partners L.P., dated effective as of August 8, 2005 (incorporated
by reference to Exhibit 3.1 to Form 8-K filed August 10,
2005).
|
3.3
|
First
Amendment to Fifth Amended and Restated Partnership Agreement of
Enterprise Products Partners L.P. dated as of December 27, 2007
(incorporated by reference to Exhibit 3.1 to Form 8-K/A filed January 3,
2008).
|
3.4
|
Second
Amendment to Fifth Amended and Restated Partnership Agreement of
Enterprise Products Partners L.P. dated as of April 14, 2008 (incorporated
by reference to Exhibit 10.1 to Form 8-K filed April 16,
2008).
|
3.5#
|
Third
Amendment to Fifth Amended and Restated Partnership Agreement of
Enterprise Products Partners L.P. dated as of November 6,
2008.
|
3.6
|
Fifth
Amended and Restated Limited Liability Company Agreement of Enterprise
Products GP, LLC, dated as of November 7, 2007 (incorporated by reference
to Exhibit 3.2 to Form 10-Q filed November 8, 2007).
|
3.7#
|
First
Amendment to Fifth Amended and Restated Limited Liability Company
Agreement of Enterprise Products GP, LLC, dated as of November 6,
2008.
|
3.8
|
Limited
Liability Company Agreement of Enterprise Products Operating LLC dated as
of June 30, 2007 (incorporated by reference to Exhibit 3.3 to Form 10-Q
filed on August 8, 2007).
|
3.9
|
Certificate
of Incorporation of Enterprise Products OLPGP, Inc., dated December 3,
2003 (incorporated by reference to Exhibit 3.5 to Form S-4 Registration
Statement, Reg. No. 333-121665, filed December 27,
2004).
|
3.10
|
Bylaws
of Enterprise Products OLPGP, Inc., dated December 8, 2003 (incorporated
by reference to Exhibit 3.6 to Form S-4 Registration Statement, Reg. No.
333-121665, filed December 27, 2004).
|
3.11
|
Certificate
of Limited Partnership of Duncan Energy Partners L.P. (incorporated by
reference to Exhibit 3.1 to Duncan Energy Partners L.P. Form S-1
Registration Statement, Reg. No. 333-138371, filed November 2,
2006).
|
3.12
|
Amended
and Restated Agreement of Limited Partnership of Duncan Energy Partners
L.P., dated February 5, 2007 (incorporated by reference to Exhibit
3.1 to Duncan Energy Partners L.P.’s Form 8-K/A filed February 5,
2007).
|
3.13
|
First
Amendment to Amended and Restated Partnership Agreement of Duncan Energy
Partners L.P. dated as of December 27, 2007 (incorporated by
reference to Exhibit 3.1 to Duncan Energy Partners L.P.’s Form 8-K/A filed
on January 3, 2008).
|
4.1
|
Form
of Common Unit certificate (incorporated by reference to Exhibit 4.1 to
Registration Statement on Form S-1/A; File No. 333-52537, filed July 21,
1998).
|
4.2
|
Indenture
dated as of March 15, 2000, among Enterprise Products Operating L.P., as
Issuer, Enterprise Products Partners L.P., as Guarantor, and First Union
National Bank, as Trustee (incorporated by reference to Exhibit 4.1 to
Form 8-K filed March 10, 2000).
|
4.3
|
First
Supplemental Indenture dated as of January 22, 2003, among Enterprise
Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as
Guarantor, and Wachovia Bank, National Association, as Trustee
(incorporated by reference to Exhibit 4.2 to Registration Statement on
Form S-4, Reg. No. 333-102776, filed January 28, 2003).
|
4.4
|
Second
Supplemental Indenture dated as of February 14, 2003, among Enterprise
Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as
Guarantor, and Wachovia Bank, National Association, as Trustee
(incorporated by reference to Exhibit 4.3 to Form 10-K filed March 31,
2003).
|
4.5
|
Third
Supplemental Indenture dated as of June 30, 2007, among Enterprise
Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as
Guarantor, and U.S. Bank National Association, as successor Trustee
(incorporated by reference to Exhibit 4.55 to Form 10-Q filed on August 8,
2007) .
|
4.6
|
Amended
and Restated Revolving Credit Agreement dated as of November 19, 2007
among Enterprise Products Operating LLC, the financial institutions party
thereto as lenders, Wachovia Bank, National Association, as Administrative
Agent, Issuing Bank and Swingline Lender, Citibank, N.A. and JPMorgan
Chase Bank, as Co-Syndication Agents, and SunTrust Bank, Mizuho Corporate
Bank, Ltd. and The Bank of Nova Scotia, as Co-Documentation Agents
(incorporated by reference to Exhibit 10.1 to Form 8-K filed on November
20, 2007).
|
4.7
|
Amended
and Restated Guaranty Agreement dated as of November 19, 2007
executed by Enterprise Products Partners L.P. in favor of Wachovia Bank,
National Association, as Administrative Agent (incorporated by reference
to Exhibit 10.2 to Form 8-K filed on November 20,
2007).
|
4.8
|
Indenture
dated as of October 4, 2004, among Enterprise Products Operating L.P., as
Issuer, Enterprise Products Partners L.P., as Guarantor, and Wells Fargo
Bank, National Association, as Trustee (incorporated by reference to
Exhibit 4.1 to Form 8-K filed on October 6,
2004).
|
4.9
|
First
Supplemental Indenture dated as of October 4, 2004, among Enterprise
Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as
Guarantor, and Wells Fargo Bank, National Association, as Trustee
(incorporated by reference to Exhibit 4.2 to Form 8-K filed on October 6,
2004).
|
4.10
|
Second
Supplemental Indenture dated as of October 4, 2004, among Enterprise
Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as
Guarantor, and Wells Fargo Bank, National Association, as Trustee
(incorporated by reference to Exhibit 4.3 to Form 8-K filed on October 6,
2004).
|
4.11
|
Third
Supplemental Indenture dated as of October 4, 2004, among Enterprise
Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as
Guarantor, and Wells Fargo Bank, National Association, as Trustee
(incorporated by reference to Exhibit 4.4 to Form 8-K filed on October 6,
2004).
|
4.12
|
Fourth
Supplemental Indenture dated as of October 4, 2004, among Enterprise
Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as
Guarantor, and Wells Fargo Bank, National Association, as Trustee
(incorporated by reference to Exhibit 4.5 to Form 8-K filed on October 6,
2004).
|
4.13
|
Fifth
Supplemental Indenture dated as of March 2, 2005, among Enterprise
Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as
Guarantor, and Wells Fargo Bank, National Association, as Trustee
(incorporated by reference to Exhibit 4.2 to Form 8-K filed on March 3,
2005).
|
4.14
|
Sixth
Supplemental Indenture dated as of March 2, 2005, among Enterprise
Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as
Guarantor, and Wells Fargo Bank, National Association, as Trustee
(incorporated by reference to Exhibit 4.3 to Form 8-K filed on March 3,
2005).
|
4.15
|
Seventh
Supplemental Indenture dated as of June 1, 2005, among Enterprise Products
Operating L.P., as Issuer, Enterprise Products Partners L.P., as
Guarantor, and Wells Fargo Bank, National Association, as Trustee
(incorporated by reference to Exhibit 4.46 to Form 10-Q filed November 4,
2005).
|
4.16
|
Eighth
Supplemental Indenture dated as of July 18, 2006 to Indenture dated
October 4, 2004 among Enterprise Products Operating L.P., as issuer,
Enterprise Products Partners L.P., as parent guarantor, and Wells Fargo
Bank, National Association, as trustee (incorporated by reference to
exhibit 4.2 to Form 8-K filed July 19, 2006).
|
4.17
|
Ninth
Supplemental Indenture, dated as of May 24, 2007, by and among
Enterprise Products Operating L.P., as issuer, Enterprise Products
Partners L.P., as parent guarantor, and Wells Fargo Bank, National
Association, as trustee (incorporated by reference to Exhibit 4.2 to
the Current Report on Form 8-K filed by Enterprise Products Partners
L.P. on May 24, 2007).
|
4.18
|
Tenth
Supplemental Indenture, dated as of June 30, 2007, by and among Enterprise
Products Operating LLC, as issuer, Enterprise Products Partners L.P., as
parent guarantor, and Wells Fargo Bank, National Association, as trustee
(incorporated by reference to Exhibit 4.54 to Form 10-Q filed August 8,
2007).
|
4.19
|
Eleventh
Supplemental Indenture, dated as of September 4, 2007, by and among
Enterprise Products Operating LLC, as issuer, Enterprise Products Partners
L.P., as parent guarantor, and Wells Fargo Bank, National Association, as
trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed on
September 5, 2007).
|
4.20
|
Twelfth
Supplemental Indenture, dated as of April 3, 2008, among Enterprise
Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as
Guarantor, and Wells Fargo Bank, National Association, as Trustee
(incorporated by reference to Exhibit 4.3 to Form 8-K filed April 3,
2008).
|
4.21
|
Thirteenth
Supplemental Indenture, dated as of April 3, 2008, among Enterprise
Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as
Guarantor, and Wells Fargo Bank, National Association, as Trustee
(incorporated by reference to Exhibit 4.4 to Form 8-K filed April 3,
2008).
|
4.22
|
Global
Note representing $350 million principal amount of 6.375% Series B Senior
Notes due 2013 with attached Guarantee (incorporated by reference to
Exhibit 4.4 to Registration Statement on Form S-4, Reg. No. 333-102776,
filed January 28, 2003).
|
4.23
|
Global
Note representing $500 million principal amount of 6.875% Series B Senior
Notes due 2033 with attached Guarantee (incorporated by reference to
Exhibit 4.8 to Form 10-K filed March 31, 2003).
|
4.24
|
Global
Notes representing $450 million principal amount of 7.50% Senior Notes due
2011 (incorporated by reference to Exhibit 4.1 to Form 8-K filed January
25, 2001).
|
4.25
|
Global
Note representing $500 million principal amount of 4.000% Series B Senior
Notes due 2007 with attached Guarantee (incorporated by reference to
Exhibit 4.14 to Form S-3 Registration Statement Reg. No. 333-123150 filed
on March 4, 2005).
|
4.26
|
Global
Note representing $500 million principal amount of 5.600% Series B Senior
Notes due 2014 with attached Guarantee (incorporated by reference to
Exhibit 4.17 to Form S-3 Registration Statement Reg. No. 333-123150 filed
on March 4, 2005).
|
4.27
|
Global
Note representing $150 million principal amount of 5.600% Series B Senior
Notes due 2014 with attached Guarantee (incorporated by reference to
Exhibit 4.18 to Form S-3 Registration Statement Reg. No. 333-123150 filed
on March 4, 2005).
|
4.28
|
Global
Note representing $350 million principal amount of 6.650% Series B Senior
Notes due 2034 with attached Guarantee (incorporated by reference to
Exhibit 4.19 to Form S-3 Registration Statement Reg. No. 333-123150 filed
on March 4, 2005).
|
4.29
|
Global
Note representing $500 million principal amount of 4.625% Series B Senior
Notes due 2009 with attached Guarantee (incorporated by reference to
Exhibit 4.27 to Form 10-K for the year ended December 31, 2004 filed on
March 15, 2005).
|
4.30
|
Global
Note representing $250,000,000 principal amount of 5.00% Series B Senior
Notes due 2015 with attached Guarantee (incorporated by reference to
Exhibit 4.31 to Form 10-Q filed on November 4, 2005).
|
4.31
|
Global
Note representing $250,000,000 principal amount of 5.75% Series B Senior
Notes due 2035 with attached Guarantee (incorporated by reference to
Exhibit 4.32 to Form 10-Q filed on November 4, 2005).
|
4.32
|
Global
Note representing $500,000,000 principal amount of 4.95% Senior Notes due
2010 with attached Guarantee (incorporated by reference to Exhibit 4.47 to
Form 10-Q filed November 4, 2005).
|
4.33
|
Form
of Junior Note, including Guarantee (incorporated by reference to Exhibit
4.3 to Form 8-K filed July 19, 2006).
|
4.34
|
Global
Note representing $800,000,000 principal amount of 6.30% Senior Notes due
2017 with attached Guarantee (incorporated by reference to Exhibit 4.38 to
Form 10-Q filed November 8, 2007).
|
4.35
|
Form
of Global Note representing $400,000,000 principal amount of 5.65% Senior
Notes due 2013 with attached Guarantee (incorporated by reference to
Exhibit 4.3 to Form 8-K filed April 3, 2008).
|
4.36
|
Form
of Global Note representing $700,000,000 principal amount of 6.55% Senior
Notes due 2019 with attached Guarantee (incorporated by reference to
Exhibit 4.4 to Form 8-K filed April 3, 2008).
|
4.37
|
Amended
and Restated Credit Agreement dated as of June 29, 2005, among
Cameron Highway Oil Pipeline Company, the Lenders party thereto, and
SunTrust Bank, as Administrative Agent and Collateral Agent (incorporated
by reference to Exhibit 4.1 to Form 8-K filed on July 1,
2005).
|
4.38
|
Replacement
Capital Covenant, dated May 24, 2007, executed by Enterprise Products
Operating L.P. and Enterprise Products Partners L.P. in favor of the
covered debtholders described therein (incorporated by reference to
Exhibit 99.1 to the Current Report on Form 8-K filed by
Enterprise Products Partners L.P. on May 24,
2007).
|
4.39
|
First
Amendment to Replacement Capital Covenant dated August 25, 2006,
executed by Enterprise Products Operating L.P. in favor of the covered
debtholders described therein (incorporated by reference to Exhibit 99.2
to Form 8-K filed August 25, 2006).
|
4.40
|
Purchase
Agreement, dated as of July 12, 2006 between Cerrito Gathering Company,
Ltd., Cerrito Gas Marketing, Ltd., Encinal Gathering, Ltd., as Sellers,
Lewis Energy Group, L.P. as Guarantor, and Enterprise Products Partners
L.P., as buyer (incorporated by reference to Exhibit 4.6 to Form 10-Q
filed August 8, 2006).
|
10.1***
|
Second
Amendment to Agreement of Limited Partnership of EPE Unit L.P. dated July
1, 2008 (incorporated by reference to Exhibit 10.1 to the Current Report
on Form 8-K filed by Enterprise GP Holdings L.P. on July 7,
2008).
|
10.2***
|
Second
Amendment to Agreement of Limited Partnership of EPE Unit II, L.P. dated
July 1, 2008 (incorporated by reference to Exhibit 10.2 to the Current
Report on Form 8-K filed by Enterprise GP Holdings L.P. on July 7,
2008).
|
10.3***
|
Second
Amendment to Agreement of Limited Partnership of EPE Unit III, L.P. dated
July 1, 2008 (incorporated by reference to Exhibit 10.3 to the Current
Report Form 8-K filed by Enterprise GP Holdings L.P. on July 7,
2008).
|
10.4*
|
Second
Amended and Restated Limited Liability Company Agreement of Mont Belvieu
Caverns, LLC, dated November 6, 2008 (incorporated by reference to
Exhibit 10.4 to Form 10-Q filed by Duncan Energy Partners L.P.
on November 10, 2008).
|
31.1#
|
Sarbanes-Oxley
Section 302 certification of Michael A. Creel for Enterprise Products
Partners L.P. for the September 30, 2008 quarterly report on Form
10-Q.
|
31.2#
|
Sarbanes-Oxley
Section 302 certification of W. Randall Fowler for Enterprise Products
Partners L.P. for the September 30, 2008 quarterly report on Form
10-Q.
|
32.1#
|
Section
1350 certification of Michael A. Creel for the September 30,
2008 quarterly report on Form 10-Q.
|
32.2#
|
Section
1350 certification of W. Randall Fowler for the September 30,
2008 quarterly report on Form
10-Q.
|
*
|
With
respect to any exhibits incorporated by reference to any Exchange Act
filings, the Commission file number for Enterprise Products Partners L.P.,
Duncan Energy Partners L.P. and Enterprise GP Holdings L.P. are 1-14323,
1-33266 and 1-32610, respectively.
|
***
|
Identifies
management contract and compensatory plan arrangements.
|
#
|
Filed
with this
report.
|
ENTERPRISE
PRODUCTS PARTNERS L.P.
|
|||||
(A
Delaware Limited Partnership)
|
|||||
By: Enterprise
Products GP, LLC, as General Partner
|
|||||
By: ___/s/
Michael J. Knesek___________________
|
|||||
Name: Michael
J. Knesek
|
|||||
Title: Senior
Vice President, Controller
and
Principal Accounting Officer
of
the General Partner
|