MARYLAND
|
13-3147497
|
(State
or other jurisdiction of
|
(I.R.S.
employer
|
incorporation
or organization)
|
identification
number)
|
11021
|
|
(Address
of principal executive offices)
|
(Zip
code)
|
March
31,
|
|
December
31,
|
|
||||
|
|
2007
|
|
2006
|
|
||
|
|
(Unaudited)
|
|||||
Assets
|
|||||||
Real
estate investments, at cost
|
|||||||
Land
|
$
|
72,428
|
$
|
72,431
|
|||
Buildings
and improvements
|
307,427
|
307,679
|
|||||
|
379,855
|
380,110
|
|||||
Less
accumulated depreciation
|
30,284
|
28,269
|
|||||
|
349,571
|
351,841
|
|||||
|
|||||||
Investment
in unconsolidated joint ventures
|
7,497
|
7,014
|
|||||
Cash
and cash equivalents
|
32,692
|
34,013
|
|||||
Restricted
cash
|
7,500
|
7,409
|
|||||
Unbilled
rent receivable
|
8,838
|
8,218
|
|||||
Escrow,
deposits and other receivables
|
2,086
|
2,251
|
|||||
Investment
in BRT Realty Trust at market (related party)
|
907
|
831
|
|||||
Deferred
financing costs
|
3,586
|
3,062
|
|||||
Other
assets (including available-for-sale securities at market of $1,731
and
$1,372)
|
2,628
|
2,145
|
|||||
Unamortized
intangible lease assets
|
5,288
|
5,253
|
|||||
Total
assets
|
$
|
420,593
|
$
|
422,037
|
|||
Liabilities
and Stockholders’ Equity
|
|||||||
Liabilities:
|
|||||||
Mortgages
and loan payable
|
$
|
226,753
|
$
|
227,923
|
|||
Dividends
payable
|
3,612
|
3,587
|
|||||
Accrued
expenses and other liabilities
|
4,218
|
4,391
|
|||||
Unamortized
intangible lease liabilities
|
5,793
|
6,011
|
|||||
|
|||||||
Total
liabilities
|
240,376
|
241,912
|
|||||
|
|||||||
Commitments
and contingencies
|
-
|
-
|
|||||
|
|||||||
Stockholders’
equity:
|
|||||||
Preferred
stock, $1 par value; 12,500 shares authorized; none issued
|
-
|
-
|
|||||
Common
stock, $1 par value; 25,000 shares authorized; 9,843 and 9,823 shares
issued and outstanding
|
9,843
|
9,823
|
|||||
Paid-in
capital
|
135,436
|
134,826
|
|||||
Accumulated
other comprehensive income - net unrealized gain on available-for-sale
securities
|
863
|
935
|
|||||
Accumulated
undistributed net income
|
34,075
|
34,541
|
|||||
|
|||||||
Total
stockholders’ equity
|
180,217
|
180,125
|
|||||
|
|||||||
Total
liabilities and stockholders’ equity
|
$
|
420,593
|
$
|
422,037
|
Three
Months Ended
|
|
||||||
|
|
March
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
Revenues:
|
|||||||
Rental
income
|
$
|
9,593
|
$
|
7,281
|
|||
Operating
expenses:
|
|||||||
Depreciation
and amortization
|
2,087
|
1,496
|
|||||
General
and administrative (including $574
|
|||||||
and
$331, respectively, to related parties)
|
1,696
|
1,103
|
|||||
Federal
excise tax
|
36
|
-
|
|||||
Real
estate expenses
|
71
|
58
|
|||||
Leasehold
rent
|
77
|
77
|
|||||
Total
operating expenses
|
3,967
|
2,734
|
|||||
Operating
income
|
5,626
|
4,547
|
|||||
Other
income and expenses:
|
|||||||
Equity
in earnings of unconsolidated
|
|||||||
joint
ventures
|
144
|
774
|
|||||
Gain
on disposition of real estate of
|
|||||||
unconsolidated
joint venture
|
583
|
-
|
|||||
Interest
and other income
|
584
|
216
|
|||||
Interest:
|
|||||||
Expense
|
(3,735
|
)
|
(2,693
|
)
|
|||
Amortization
of deferred financing costs
|
(161
|
)
|
(139
|
)
|
|||
Gain
on sale of option to purchase property
|
-
|
227
|
|||||
Income
from continuing operations
|
3,041
|
2,932
|
|||||
Income
from discontinued operations
|
105
|
138
|
|||||
Net
income
|
$
|
3,146
|
$
|
3,070
|
|||
Weighted
average number of
|
|||||||
common
shares outstanding:
|
|||||||
Basic
|
10,001
|
9,894
|
|||||
Diluted
|
10,001
|
9,897
|
|||||
Net
income per common share - basic and diluted:
|
|||||||
Income
from continuing operations
|
$
|
.30
|
$
|
.30
|
|||
Income
from discontinued operations
|
.01
|
.01
|
|||||
Net
income per common share
|
$
|
.31
|
$
|
.31
|
|||
Cash
distributions per share of common stock
|
$
|
.36
|
$
|
.33
|
See
accompanying notes to consolidated financial
statements.
|
Common
Stock
|
Paid-in
Capital
|
Accumulated
Other Comprehensive Income
|
Unearned
Compen- sation
|
Accumulated
Undistributed Net Income
|
Total
|
||||||||||||||
Balances,
January 1, 2006
|
$
|
9,770
|
$
|
134,645
|
$
|
818
|
$
|
(1,250
|
)
|
$
|
11,536
|
$
|
155,519
|
||||||
Reclassification
upon the adoption of FASB No. 123 (R)
|
-
|
(1,250
|
)
|
- |
1,250
|
-
|
-
|
||||||||||||
Distributions
- common stock
|
-
|
-
|
- |
-
|
(13,420
|
)
|
(13,420
|
)
|
|||||||||||
Exercise
of options
|
9
|
101
|
- |
-
|
-
|
110
|
|||||||||||||
Shares
issued through dividend reinvestment plan
|
44
|
815
|
- |
-
|
-
|
859
|
|||||||||||||
Issuance
of restricted stock
|
-
|
-
|
- |
-
|
-
|
-
|
|||||||||||||
Compensation
expense - restricted stock
|
-
|
515
|
- |
-
|
-
|
515
|
|||||||||||||
Net
income
|
-
|
-
|
- |
-
|
36,425
|
36,425
|
|||||||||||||
Other
comprehensive income- net unrealized gain on available-for-sale
securities
|
-
|
-
|
117 |
-
|
-
|
117
|
|||||||||||||
Comprehensive
income
|
36,542
|
||||||||||||||||||
Balances,
December 31, 2006
|
9,823
|
134,826
|
935 |
-
|
34,541
|
180,125
|
|||||||||||||
Distributions
- common stock
|
-
|
-
|
- |
-
|
(3,612
|
)
|
(3,612
|
)
|
|||||||||||
Shares
issued through dividend reinvestment plan
|
20
|
451
|
- |
-
|
-
|
471
|
|||||||||||||
Compensation
expense - restricted stock
|
-
|
159
|
- |
-
|
-
|
159
|
|||||||||||||
Net
income
|
-
|
-
|
- |
-
|
3,146
|
3,146
|
|||||||||||||
Other
comprehensive income- net unrealized loss on available-for-sale
securities
|
-
|
-
|
(72 | ) |
-
|
-
|
(72
|
)
|
|||||||||||
Comprehensive
income
|
3,074
|
||||||||||||||||||
|
|||||||||||||||||||
Balances,
March 31, 2007
|
$
|
9,843
|
$
|
135,436
|
$
|
863
|
$
|
-
|
$
|
34,075
|
$
|
180,217
|
Three
Months Ended
|
|
||||||
|
|
March
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
3,146
|
$
|
3,070
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Gain
on sale
|
(117
|
)
|
(227
|
)
|
|||
Increase
in rental income from straight-lining of rent
|
(620
|
)
|
(360
|
)
|
|||
(Increase)
decrease in rental income from amortization of intangibles relating
to
leases
|
(63
|
)
|
8
|
||||
Amortization
of restricted stock expense
|
159
|
106
|
|||||
Equity
in earnings of unconsolidated joint ventures
|
(144
|
)
|
(774
|
)
|
|||
Gain
on disposition of real estate related to unconsolidated joint
venture
|
(583
|
)
|
-
|
||||
Distributions
of earnings from unconsolidated joint ventures
|
124
|
740
|
|||||
Depreciation
and amortization
|
2,087
|
1,554
|
|||||
Amortization
of financing costs
|
161
|
140
|
|||||
Changes
in assets and liabilities:
|
|||||||
(Increase)
decrease in escrow, deposits and other receivables
|
31
|
(273
|
)
|
||||
Increase
in accrued expenses and other liabilities
|
(149
|
)
|
(254
|
)
|
|||
Net
cash provided by operating activities
|
4,032
|
3,730
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchase
of real estate and improvements
|
(30
|
)
|
(161
|
)
|
|||
Distributions
of return of capital from unconsolidated joint ventures
|
87
|
80
|
|||||
Net
proceeds from sale of option to purchase property
|
-
|
227
|
|||||
Net
proceeds from sale of available-for-sale securities
|
158
|
4
|
|||||
Purchase
of available-for-sale securities
|
(506
|
)
|
-
|
||||
Net
cash (used in) provided by investing activities
|
(291
|
)
|
150
|
||||
|
|||||||
Cash
flows from financing activities:
|
|||||||
Repayment
of mortgages payable
|
(1,170
|
)
|
(908
|
)
|
|||
Payment
of financing costs
|
(685
|
)
|
(8
|
)
|
|||
Increase
in restricted cash
|
(91
|
)
|
-
|
||||
Cash
distributions - common stock
|
(3,587
|
)
|
(3,255
|
)
|
|||
Issuance
of shares through dividend reinvestment plan
|
471
|
202
|
|||||
Net
cash used in financing activities
|
(5,062
|
)
|
(3,969
|
)
|
|||
|
|||||||
Net
decrease in cash and cash equivalents
|
(1,321
|
)
|
(89
|
)
|
|||
|
|||||||
Cash
and cash equivalents at beginning of period
|
34,013
|
26,749
|
|||||
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
32,692
|
$
|
26,660
|
|||
|
|||||||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid during the period for interest
|
$
|
3,565
|
$
|
2,792
|
Three
Months Ended
|
|
||||||
|
|
March
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
Rental
income
|
$
|
-
|
$
|
303
|
|||
Other
income
|
115
|
-
|
|||||
Total
revenues
|
115
|
303
|
|||||
Depreciation
and amortization
|
-
|
58
|
|||||
Real
estate expenses
|
10
|
-
|
|||||
Interest
expense
|
-
|
107
|
|||||
Total
expenses
|
10
|
165
|
|||||
Income
from discontinued operations
|
$
|
105
|
$
|
138
|
Three
Months Ended
|
|
||||||
|
|
March
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
Net
income
|
$
|
3,146
|
$
|
3,070
|
|||
Other
comprehensive income -
|
|||||||
Unrealized
(loss) gain on
|
|||||||
(72
|
)
|
109
|
|||||
Comprehensive
income
|
$
|
3,074
|
$
|
3,179
|
Three
Months Ended
|
|
||||||
|
|
March
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
Restricted
share grants
|
51,225
|
50,050
|
|||||
Average
per share grant price
|
$
|
24.50
|
$
|
20.66
|
|||
Recorded
as deferred compensation
|
$
|
1,255,000
|
$
|
1,034,000
|
|||
Total
charge to operations,
|
|||||||
all
outstanding restricted grants
|
$
|
159,000
|
$
|
106,000
|
|||
Non-vested
shares:
|
|||||||
Non-vested
beginning of period
|
140,175
|
92,725
|
|||||
Grants
|
51,225
|
50,050
|
|||||
Vested
during period
|
-
|
-
|
|||||
-
|
-
|
||||||
Non-vested
end of period
|
191,400
|
142,775
|
Item
6.
|
Exhibits
|
|
Certification
of Chairman of the Board and Chief Executive Officer pursuant to
Section
302 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
||
Exhibit
31.2
|
Certification
of President pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.
(Filed with this Form 10-Q.)
|
|
Exhibit
31.3
|
Certification
of Senior Vice President and Chief Financial Officer pursuant to
Section
302 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
|
Exhibit
32.1
|
Certification
of Chairman of the Board and Chief Executive Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
|
Exhibit
32.2
|
Certification
of President pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
(Filed with this Form 10-Q.)
|
|
Certification
of Senior Vice President and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
One
Liberty Properties, Inc.
(Registrant)
|
||
|
|
|
May 9, 2007 | /s/ Patrick J. Callan, Jr. | |
Date |
Patrick
J. Callan, Jr.
President
(authorized
officer)
|
May 9, 2007 | /s/ David W. Kalish | |
Date |
David
W. Kalish
Senior
Vice President and
Chief
Financial Officer
(principal
financial officer)
|