x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
54-1727060
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
of
incorporation or organization)
|
Identification
No.)
|
Page
|
||||
PART
I.
|
FINANCIAL
INFORMATION
|
|||
Item
1.
|
Financial
Statements
|
|||
Condensed
Consolidated Balance Sheets (Unaudited), March 31, 2010 and December 31,
2009
|
3
|
|||
Condensed
Consolidated Statements of Operations (Unaudited) for the three months
ended March 31, 2010 and March 31, 2009
|
5
|
|||
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the three months
ended March 31, 2010 and March 31, 2009
|
6
|
|||
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
7
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
9
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
14
|
||
Item
4T.
|
Controls
and Procedures
|
14
|
||
PART
II.
|
OTHER INFORMATION | |||
Item
1.
|
Legal
Proceedings
|
15
|
||
Item
1A.
|
Risk
Factors
|
15
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
15
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
15
|
||
Item
4.
|
Removed
and Reserved
|
15
|
||
Item
5.
|
Other
Information
|
15
|
||
Item
6
|
Exhibits
|
15
|
||
Exhibit
31.1
|
||||
Exhibit
31.2
|
||||
Exhibit
32
|
||||
Signatures
|
16
|
March
31,
|
December
31,
|
|||||||
ASSETS
|
2010
|
2009
|
||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 1,607,282 | $ | 2,929,868 | ||||
Accounts
receivable
|
||||||||
Trade
- billed, (less allowance for doubtful accounts of $284,418 and
$253,082)
|
4,080,934 | 4,134,729 | ||||||
Trade
- unbilled
|
2,404,487 | 713,322 | ||||||
Inventories
|
||||||||
Raw
materials
|
711,983 | 648,023 | ||||||
Finished
goods
|
1,506,748 | 1,955,347 | ||||||
Prepaid
expenses and other assets
|
74,954 | 80,786 | ||||||
Prepaid
income taxes
|
- | 138,003 | ||||||
Deferred
taxes
|
505,000 | 444,000 | ||||||
Total
current assets
|
10,891,388 | 11,044,078 | ||||||
Property
and equipment, net
|
4,425,691 | 4,183,124 | ||||||
Total
other assets
|
122,786 | 127,552 | ||||||
Total
assets
|
$ | 15,439,865 | $ | 15,354,754 |
March 31,
|
December 31,
|
|||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
2010
|
2009
|
||||||
Current
liabilities
|
||||||||
Accounts
payable - trade
|
$ | 1,000,235 | $ | 1,205,228 | ||||
Accrued
expenses and other liabilities
|
715,381 | 1,063,445 | ||||||
Accrued
income taxes payable
|
107,165 | - | ||||||
Current
maturities of notes payable
|
483,907 | 481,078 | ||||||
Customer
deposits
|
770,358 | 704,270 | ||||||
Total
current liabilities
|
3,077,046 | 3,454,021 | ||||||
Notes
payable - less current maturities
|
3,016,515 | 3,077,302 | ||||||
Deferred
tax liability
|
345,000 | 337,000 | ||||||
Total
liabilities
|
6,438,561 | 6,868,323 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity
|
||||||||
Preferred
stock, $.01 par value; authorized 1,000,000 shares, none
outstanding
|
- | - | ||||||
Common
stock, $.01 par value; authorized 8,000,000 shares; 4,702,882 issued and
outstanding
|
47,029 | 47,029 | ||||||
Additional
paid-in capital
|
4,827,016 | 4,812,401 | ||||||
Retained
earnings
|
4,229,559 | 3,729,301 | ||||||
9,103,604 | 8,588,731 | |||||||
Treasury
stock, at cost, 40,920 shares
|
(102,300 | ) | (102,300 | ) | ||||
Total
stockholders’ equity
|
9,001,304 | 8,486,431 | ||||||
|
||||||||
Total
liabilities and stockholders' equity
|
$ | 15,439,865 | $ | 15,354,754 |
Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Revenue
|
||||||||
Products
sales and leasing
|
$ | 5,482,869 | $ | 7,347,492 | ||||
Shipping
and installation revenue
|
425,206 | 1,344,196 | ||||||
Royalties
|
443,944 | 442,252 | ||||||
Total
revenue
|
6,352,019 | 9,133,940 | ||||||
Cost
of goods sold
|
4,367,542 | 6,311,204 | ||||||
Gross
profit
|
1,984,477 | 2,822,736 | ||||||
Operating
expenses
|
||||||||
General
and administrative expenses
|
582,324 | 681,385 | ||||||
Selling
expenses
|
567,781 | 568,787 | ||||||
Total
operating expenses
|
1,150,105 | 1,250,172 | ||||||
Operating
income
|
834,372 | 1,572,564 | ||||||
Other
income (expense)
|
||||||||
Interest
expense
|
(42,448 | ) | (61,705 | ) | ||||
Interest
income
|
12,370 | 485 | ||||||
Gain
on sale of assets
|
3,128 | 19,823 | ||||||
Other,
net
|
(157 | ) | (139 | ) | ||||
Total
other (expense)
|
(27,107 | ) | (41,536 | ) | ||||
Income
before income tax expense
|
807,265 | 1,531,028 | ||||||
Income
tax expense
|
307,007 | 591,000 | ||||||
Net
income
|
$ | 500,258 | $ | 940,028 | ||||
Basic
earnings per share
|
$ | 0.11 | $ | 0.20 | ||||
Diluted
earnings per share
|
$ | 0.10 | $ | 0.20 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
4,702,882 | 4,670,882 | ||||||
Diluted
|
4,825,447 | 4,692,135 |
Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Reconciliation
of net income to cash provided (absorbed) by operating
activities
|
||||||||
Net
income
|
$ | 500,258 | $ | 940,028 | ||||
Adjustments
to reconcile net income to net cash provided (absorbed) by operating
activities:
|
||||||||
Depreciation
and amortization
|
173,231 | 175,258 | ||||||
Stock
option compensation expense
|
14,615 | 24,515 | ||||||
Gain
on disposal of fixed assets
|
(3,128 | ) | (19,823 | ) | ||||
Deferred
taxes
|
(53,000 | ) | 66,000 | |||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable - billed
|
53,795 | (1,009,086 | ) | |||||
Accounts
receivable - unbilled
|
(1,691,165 | ) | (170,438 | ) | ||||
Inventories
|
384,639 | (65,483 | ) | |||||
Prepaid
taxes and other assets
|
148,601 | 292,200 | ||||||
Increase
(decrease) in:
|
||||||||
Accounts
payable - trade
|
(204,993 | ) | 197,718 | |||||
Accrued
expenses and other
|
(348,064 | ) | (455,320 | ) | ||||
Accrued
income taxes payable
|
107,165 | 263,440 | ||||||
Customer
deposits
|
66,088 | (132,734 | ) | |||||
Net
cash provided (absorbed) by operating activities
|
(851,958 | ) | 106,275 | |||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
(426,333 | ) | (155,272 | ) | ||||
Proceeds
from sale of fixed assets
|
13,663 | 36,260 | ||||||
Net
cash absorbed by investing activities
|
(412,670 | ) | (119,012 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Repayments
on lines of credit, net
|
- | 250,000 | ||||||
Proceeds
from long-term borrowings
|
52,157 | - | ||||||
Repayments
of long-term borrowings and capital leases
|
(110,115 | ) | (127,440 | ) | ||||
Net
cash provided (absorbed) by financing activities
|
(57,958 | ) | 122,560 | |||||
Net
increase (decrease) in cash and cash equivalents
|
(1,322,586 | ) | 109,823 | |||||
Cash
and cash equivalents
|
||||||||
Beginning
of period
|
2,929,868 | 1,363,284 | ||||||
End
of period
|
$ | 1,607,282 | $ | 1,473,107 |
Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Basic
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 500,258 | $ | 940,028 | ||||
|
||||||||
Weighted
average shares outstanding
|
4,702,882 | 4,670,882 | ||||||
Basic
earnings per share
|
$ | 0.11 | $ | 0.20 | ||||
Diluted
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 500,258 | $ | 940,028 | ||||
Weighted
average shares outstanding
|
4,702,882 | 4,670,882 | ||||||
Dilutive
effect of stock options
|
122,565 | 21,253 | ||||||
Total
weighted average shares outstanding
|
4,825,447 | 4,692,135 | ||||||
Diluted
earnings per share
|
$ | 0.10 | $ | 0.20 |
Number of
Shares
|
Weighted
Average
Exercise Price
|
|||||||
Balance,
December 31, 2009
|
594,990 | $ | 1.59 | |||||
Granted
|
- | - | ||||||
Forfeited
|
- | - | ||||||
Exercised
|
- | - | ||||||
Outstanding
options at end of quarter
|
594,990 | 1.59 | ||||||
Outstanding
exercisable options at end of quarter
|
488,792 | 1.62 |
|
·
|
our
level of indebtedness and ability to satisfy the
same,
|
|
·
|
the
continued availability of financing in the amounts, at the times, and on
the terms required, to support our future business and capital
projects,
|
|
·
|
the
extent to which we are successful in developing, acquiring, licensing or
securing patents for proprietary
products,
|
|
·
|
changes
in economic conditions specific to any one or more of our markets
(including the availability of public funds and grants for
construction),
|
|
·
|
changes
in general economic conditions, such as the current weakness in
construction in 2010 in the Company’s primary service
area,
|
|
·
|
adverse
weather which inhibits the demand for our
products,
|
|
·
|
our
compliance with governmental
regulations,
|
|
·
|
the
outcome of future litigation,
|
|
·
|
on
material construction projects, our ability to produce and install product
that conforms to contract specifications and in a time frame that meets
the contract requirements,
|
|
·
|
the
cyclical nature of the construction
industry,
|
|
·
|
our
exposure to increased interest expense payments should interest rates
change,
|
|
·
|
the
Company’s Board of Directors, which is composed of four members, has only
one outside, independent director,
|
|
·
|
the
Company does not have an audit committee; the Board of Directors functions
in that role,
|
|
·
|
the
Company’s Board of Directors does not have a member that qualifies as an
audit committee financial expert as defined in SEC regulations,
and
|
|
·
|
the
other factors and information disclosed and discussed in other sections of
this report, and in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2009.
|
2010
|
2009
|
Change
|
% of
Change
|
|||||||||||||
Product
Sales:
|
||||||||||||||||
Soundwall
Sales
|
$ | 3,191,251 | $ | 1,926,157 | $ | 1,265,094 | 66 | % | ||||||||
Architectural
Panel Sales
|
10,572 | 1,447,029 | (1,436,457 | ) | -99 | % | ||||||||||
Miscellaneous
Wall Sales
|
- | 8,236 | (8,236 | ) | -100 | % | ||||||||||
Total
Wall Sales
|
3,201,823 | 3,381,421 | (179,599 | ) | -5 | % | ||||||||||
Barrier
Sales
|
753,373 | 509,006 | 244,368 | 48 | % | |||||||||||
Beach
Prisms
|
6,033 | - | 6,033 | 0 | % | |||||||||||
Easi-Set
and Easi-Span Building Sales
|
714,153 | 1,305,274 | (591,120 | ) | -45 | % | ||||||||||
Utility
and Farm Product Sales
|
482,568 | 550,224 | (67,656 | ) | -12 | % | ||||||||||
Miscellaneous
Product Sales
|
83,517 | 28,803 | 54,715 | 190 | % | |||||||||||
Total
Product Sales
|
5,241,467 | 5,774,727 | (533,260 | ) | -9 | % | ||||||||||
Royalties
income
|
443,944 | 442,252 | 1,692 | 0 | % | |||||||||||
Barrier
Rentals
|
118,055 | 1,287,733 | (1,169,678 | ) | -91 | % | ||||||||||
Engineering
Revenue
|
123,346 | 285,032 | (161,685 | ) | -57 | % | ||||||||||
Shipping
and Installation
|
425,206 | 1,344,196 | (918,990 | ) | -68 | % | ||||||||||
Total
Service Revenue
|
1,110,552 | 3,359,212 | (2,248,661 | ) | -67 | % | ||||||||||
Total
Sales
|
$ | 6,352,019 | $ | 9,133,940 | $ | (2,781,921 | ) | -30 | % |
Exhibit
|
||
No.
|
Exhibit Description
|
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
32.1
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002
|
SMITH-MIDLAND
CORPORATION
|
|
(Registrant)
|
|
Date:
May 13, 2010
|
|
By: /s/ Rodney I.
Smith
|
|
Rodney
I. Smith, President
|
|
(Principal
Executive Officer)
|
|
Date:
May 13, 2010
|
|
By: /s/ William A.
Kenter
|
|
William
A. Kenter, Chief Financial Officer
|
|
(Principal
Financial Officer)
|
Exhibit
|
||
No
|
Exhibit Description
|
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
32.1
|
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002
|