UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2011
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 1-10410
CAESARS ENTERTAINMENT CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | I.R.S. No. 62-1411755 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
One Caesars Palace Drive Las Vegas, Nevada |
89109 | |
(Address of principal executive offices) | (Zip Code) |
(702) 407-6000
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of November 4, 2011, the Registrant had 71,774,780 shares of voting Common Stock outstanding.
CAESARS ENTERTAINMENT CORPORATION
INDEX
Page | ||||||
PART I. FINANCIAL INFORMATION | ||||||
Item 1. |
||||||
3 | ||||||
4 | ||||||
5 | ||||||
Consolidated Condensed Statement of Stockholders Equity and Comprehensive Loss |
6 | |||||
7 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
38 | ||||
Item 3. |
48 | |||||
Item 4. |
48 | |||||
Item 4T. |
48 | |||||
PART II. OTHER INFORMATION | ||||||
Item 1. |
49 | |||||
Item 1A. |
49 | |||||
Item 2. |
49 | |||||
Item 3. |
49 | |||||
Item 4. |
49 | |||||
Item 5. |
49 | |||||
Item 6. |
49 | |||||
60 |
2
PART IFINANCIAL INFORMATION
Item 1. | Financial Statements |
CAESARS ENTERTAINMENT CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(UNAUDITED)
(In millions, except par value) |
September 30, 2011 | December 31, 2010 | ||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 1,150.7 | $ | 987.0 | ||||
Receivables, less allowance for doubtful accounts of $219.9 and $216.3 |
414.2 | 393.2 | ||||||
Deferred income taxes |
160.1 | 175.8 | ||||||
Prepayments and other current assets |
251.3 | 184.1 | ||||||
Inventories |
49.0 | 50.4 | ||||||
Assets held for sale |
2.4 | | ||||||
|
|
|
|
|||||
Total current assets |
2,027.7 | 1,790.5 | ||||||
|
|
|
|
|||||
Land, buildings, riverboats and equipment |
19,870.0 | 19,758.1 | ||||||
Less: accumulated depreciation |
(2,507.5 | ) | (1,991.5 | ) | ||||
|
|
|
|
|||||
17,362.5 | 17,766.6 | |||||||
Goodwill |
3,473.0 | 3,420.9 | ||||||
Intangible assets other than goodwill |
4,703.2 | 4,711.8 | ||||||
Investments in and advances to non-consolidated affiliates |
99.9 | 94.0 | ||||||
Restricted cash |
465.3 | | ||||||
Deferred charges and other |
734.5 | 803.9 | ||||||
|
|
|
|
|||||
$ | 28,866.1 | $ | 28,587.7 | |||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 276.2 | $ | 251.4 | ||||
Interest payable |
385.5 | 201.5 | ||||||
Accrued expenses |
1,084.7 | 1,074.3 | ||||||
Current portion of long-term debt |
45.5 | 55.6 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,791.9 | 1,582.8 | ||||||
Long-term debt |
19,575.1 | 18,785.5 | ||||||
Deferred credits and other |
908.2 | 923.1 | ||||||
Deferred income taxes |
5,349.0 | 5,623.7 | ||||||
|
|
|
|
|||||
27,624.2 | 26,915.1 | |||||||
|
|
|
|
|||||
Redeemable non-controlling interests |
36.0 | | ||||||
|
|
|
|
|||||
Stockholders equity/(deficit) |
||||||||
Common stock; voting; $0.01 par value; 1,250.0 shares authorized; 71.8 and 71.8 shares issued and outstanding (net of 0.2 and 0.2 shares held in treasury) as of September 30, 2011 and December 31, 2010, respectively |
0.7 | 0.7 | ||||||
Additional paid-in capital |
6,922.5 | 6,906.5 | ||||||
Accumulated deficit |
(5,561.9 | ) | (5,105.6 | ) | ||||
Accumulated other comprehensive loss |
(199.4 | ) | (168.8 | ) | ||||
|
|
|
|
|||||
Total Caesars Entertainment Corporation Stockholders equity |
1,161.9 | 1,632.8 | ||||||
Non-controlling interests |
44.0 | 39.8 | ||||||
|
|
|
|
|||||
Total Stockholders equity |
1,205.9 | 1,672.6 | ||||||
|
|
|
|
|||||
$ | 28,866.1 | $ | 28,587.7 | |||||
|
|
|
|
See accompanying Notes to Consolidated Condensed Financial Statements.
3
CAESARS ENTERTAINMENT CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In millions, except per share data) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Revenues |
||||||||||||||||
Casino |
$ | 1,690.2 | $ | 1,784.3 | $ | 5,029.5 | $ | 5,251.3 | ||||||||
Food and beverage |
403.8 | 395.0 | 1,165.0 | 1,157.8 | ||||||||||||
Rooms |
315.0 | 296.0 | 917.2 | 858.5 | ||||||||||||
Management fees |
9.7 | 9.1 | 27.7 | 31.2 | ||||||||||||
Other |
164.8 | 155.5 | 473.4 | 439.9 | ||||||||||||
Less: casino promotional allowances |
(329.5 | ) | (351.4 | ) | (950.7 | ) | (1,041.1 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net revenues |
2,254.0 | 2,288.5 | 6,662.1 | 6,697.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses |
||||||||||||||||
Direct |
||||||||||||||||
Casino |
955.5 | 1,010.9 | 2,827.9 | 2,982.9 | ||||||||||||
Food and beverage |
174.5 | 164.0 | 500.3 | 469.7 | ||||||||||||
Rooms |
75.0 | 67.2 | 217.1 | 195.5 | ||||||||||||
Property general, administrative and other |
551.8 | 540.8 | 1,593.0 | 1,580.0 | ||||||||||||
Depreciation |
181.3 | 181.4 | 532.2 | 548.1 | ||||||||||||
Project opening costs |
| 1.7 | 4.2 | 4.0 | ||||||||||||
Write-downs, reserves and recoveries |
39.6 | 28.7 | 82.9 | 136.3 | ||||||||||||
Impairment of intangible assets |
| 44.0 | | 144.0 | ||||||||||||
Loss on interests in non-consolidated affiliates |
1.1 | 1.7 | 4.2 | 2.1 | ||||||||||||
Corporate expense |
36.5 | 32.4 | 115.1 | 103.8 | ||||||||||||
Acquisition and integration costs |
1.3 | 0.7 | 3.6 | 8.3 | ||||||||||||
Amortization of intangible assets |
39.2 | 39.3 | 117.7 | 121.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
2,055.8 | 2,112.8 | 5,998.2 | 6,296.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
198.2 | 175.7 | 663.9 | 401.2 | ||||||||||||
Interest expense, net of interest capitalized |
(450.3 | ) | (523.6 | ) | (1,448.3 | ) | (1,471.9 | ) | ||||||||
Gains on early extinguishments of debt |
| 77.4 | 47.9 | 48.7 | ||||||||||||
Other income, including interest income |
8.2 | 9.8 | 16.7 | 28.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income taxes |
(243.9 | ) | (260.7 | ) | (719.8 | ) | (993.8 | ) | ||||||||
Benefit for income tax |
70.5 | 97.5 | 248.5 | 364.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
(173.4 | ) | (163.2 | ) | (471.3 | ) | (629.3 | ) | ||||||||
Less: net loss/(income) attributable to non-controlling interests |
9.4 | (1.6 | ) | 4.3 | (5.1 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to Caesars Entertainment Corporation |
$ | (164.0 | ) | $ | (164.8 | ) | $ | (467.0 | ) | $ | (634.4 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Loss per share - basic and diluted |
$ | (2.28 | ) | $ | (2.72 | ) | $ | (6.50 | ) | $ | (11.70 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted weighted-average common shares outstanding |
71.8 | 60.6 | 71.8 | 54.2 | ||||||||||||
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Condensed Financial Statements.
4
CAESARS ENTERTAINMENT CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine Months Ended September 30, | ||||||||
(In millions) |
2011 | 2010 | ||||||
Cash flows (used in)/provided by operating activities |
||||||||
Net loss |
$ | (471.3 | ) | $ | (629.3 | ) | ||
Adjustments to reconcile net loss to cash flows provided by operating activities: |
||||||||
Gains on early extinguishments of debt |
(47.9 | ) | (48.7 | ) | ||||
Depreciation and amortization |
895.9 | 889.9 | ||||||
Non-cash write-downs, reserves and recoveries |
31.6 | 102.0 | ||||||
Impairment of intangible assets |
| 144.0 | ||||||
Share-based compensation expense |
17.6 | 16.5 | ||||||
Deferred income taxes |
(263.0 | ) | (176.7 | ) | ||||
Gain on investment |
| (7.1 | ) | |||||
Change in federal income tax receivable |
| (233.3 | ) | |||||
Net change in long-term accounts |
(49.1 | ) | (38.1 | ) | ||||
Net change in working capital accounts |
169.9 | 263.9 | ||||||
Other |
31.2 | 25.3 | ||||||
|
|
|
|
|||||
Cash flows provided by operating activities |
314.9 | 308.4 | ||||||
|
|
|
|
|||||
Cash flows (used in)/provided by investing activities |
||||||||
Land, buildings, riverboats and equipment additions, net of change in construction payables |
(164.9 | ) | (124.6 | ) | ||||
Change in restricted cash |
(544.0 | ) | | |||||
Payments to acquire a business, net of transaction costs |
(19.0 | ) | (44.6 | ) | ||||
Payment made for partnership interest |
| (19.5 | ) | |||||
Payments to acquire certain gaming rights |
(22.7 | ) | (16.5 | ) | ||||
Cash acquired in business acquisition, net |
| 14.4 | ||||||
Investments in/advances to non-consolidated affiliates and other |
(76.0 | ) | (5.0 | ) | ||||
Proceeds from other asset sales |
1.4 | 14.3 | ||||||
Other |
(10.2 | ) | (14.4 | ) | ||||
|
|
|
|
|||||
Cash flows used in investing activities |
(835.4 | ) | (195.9 | ) | ||||
|
|
|
|
|||||
Cash flows provided by/(used in) financing activities |
||||||||
Proceeds from the issuance of long-term debt |
863.8 | 1,292.2 | ||||||
Debt issuance costs and fees |
(17.5 | ) | (58.9 | ) | ||||
Borrowings under lending agreements |
135.0 | 1,175.0 | ||||||
Repayments under lending agreements |
(135.0 | ) | (1,605.0 | ) | ||||
Cash paid in connection with early extinguishments of debt |
(125.9 | ) | (273.5 | ) | ||||
Scheduled debt retirements |
(34.4 | ) | (214.7 | ) | ||||
Non-controlling interests contributions, net of distributions |
4.8 | (5.8 | ) | |||||
Other |
(6.6 | ) | (8.3 | ) | ||||
|
|
|
|
|||||
Cash flows provided by financing activities |
684.2 | 301.0 | ||||||
|
|
|
|
|||||
Effect of deconsolidation of variable interest entities |
| (7.9 | ) | |||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
163.7 | 405.6 | ||||||
Cash and cash equivalents, beginning of period |
987.0 | 918.1 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 1,150.7 | $ | 1,323.7 | ||||
|
|
|
|
See accompanying Notes to Consolidated Condensed Financial Statements.
5
CAESARS ENTERTAINMENT CORPORATION
CONSOLIDATED CONDENSED STATEMENT OF STOCKHOLDERS EQUITY AND COMPREHENSIVE LOSS
(UNAUDITED)
Common Stock | Additional Paid-in- Capital |
Accumulated Deficit |
Accumulated Other Comprehensive Loss |
Non- controlling Interests |
Total | Comprehensive Loss |
||||||||||||||||||||||||||
(In millions) |
Shares Outstanding |
Amount | ||||||||||||||||||||||||||||||
Balance at December 31, 2010 |
71.8 | $ | 0.7 | $ | 6,906.5 | $ | (5,105.6 | ) | $ | (168.8 | ) | $ | 39.8 | $ | 1,672.6 | |||||||||||||||||
Effect of change in accounting for accruals for casino jackpot liabilities, net of tax |
10.7 | 10.7 | ||||||||||||||||||||||||||||||
Net loss |
(467.0 | ) | (4.3 | ) | (471.3 | ) | (471.3 | ) | ||||||||||||||||||||||||
Share-based compensation |
17.5 | 0.1 | 17.6 | |||||||||||||||||||||||||||||
Repurchase of treasury shares |
* | * | (1.5 | ) | (1.5 | ) | ||||||||||||||||||||||||||
Defined benefit plan adjustments, net of tax |
0.3 | 0.3 | 0.3 | |||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of tax |
(26.7 | ) | 3.6 | (23.1 | ) | (23.1 | ) | |||||||||||||||||||||||||
Fair market value of derivatives, net of tax |
(65.6 | ) | (65.6 | ) | (65.6 | ) | ||||||||||||||||||||||||||
Reclassification of loss on derivative instruments from other comprehensive loss to interest expense, net of tax |
59.5 | 59.5 | 59.5 | |||||||||||||||||||||||||||||
Unrealized gains on investments, net of tax |
1.9 | 1.9 | 1.9 | |||||||||||||||||||||||||||||
Distributions to non-controlling interests, net of contributions |
4.8 | 4.8 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Comprehensive Loss, nine months ended September 30, 2011 |
$ | (498.3 | ) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at September 30, 2011 |
71.8 | $ | 0.7 | $ | 6,922.5 | $ | (5,561.9 | ) | $ | (199.4 | ) | $ | 44.0 | $ | 1,205.9 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Amount rounds to zero and does not change rounded total. |
See accompanying Notes to Consolidated Condensed Financial Statements.
6
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011
(UNAUDITED)
Note 1Organization, Basis of Presentation and Accounting Policy
Organization
Caesars Entertainment Corporation, a Delaware corporation, is the worlds most diversified casino-entertainment company. In this Quarterly Report on Form 10-Q (the 10-Q) Caesars Entertainment Corporation, together with its consolidated subsidiaries where appropriate, is referred to as Caesars Entertainment, the Company, we, our and us.
As of September 30, 2011, we owned, operated or managed 52 casinos in 12 U.S. states and seven countries. The vast majority of these casinos operate in the United States and England, primarily under the Caesars, Harrahs and Horseshoe brand names in the United States. Our casino entertainment facilities include 33 land-based casinos, 12 riverboat or dockside casinos, three managed casinos on Indian lands in the United States, one operated casino in Canada, one combination greyhound racetrack and casino, one combination thoroughbred racetrack and casino, and one combination harness racetrack and casino. Our 33 land-based casinos include one in Uruguay, nine in England, one in Scotland, two in Egypt and one in South Africa. We view each property as an operating segment and aggregate all operating segments into one reporting segment.
In January, 2008, Caesars Entertainment was acquired by affiliates of Apollo Global Management, LLC (Apollo) and TPG Capital, LP (TPG and, together with Apollo, the Sponsors) in an all-cash transaction, hereinafter referred to as the Acquisition. As a result of the Acquisition, our stock is no longer publicly traded. Currently, the issued and outstanding shares of common stock of Caesars Entertainment are owned by entities affiliated with the Sponsors, Paulson & Co. Inc. (Paulson), certain co-investors and members of management.
Basis of Presentation
The accompanying Unaudited Consolidated Condensed Financial Statements of the Company have been prepared under the rules and regulations of the Securities and Exchange Commission (SEC) applicable for interim periods and, therefore, do not include all information and notes necessary for complete financial statements in conformity with generally accepted accounting principles in the United States. The results for the interim periods reflect all adjustments (consisting only of normal recurring adjustments) that management considers necessary for a fair presentation of financial position, operating results and cash flows.
The results of operations for our interim periods are not necessarily indicative of the results of operations that may be achieved for the entire 2011 fiscal year. The financial information as of December 31, 2010 is derived from our audited consolidated financial statements and notes for the year ended December 31, 2010 included in our 2010 Annual Report on Form 10-K (the 2010 10-K). The information included in this 10-Q should be read in conjunction with the footnotes and managements discussion and analysis of the Consolidated Financial Statements in the 2010 10-K. We have recast certain amounts for prior periods to conform to our 2011 presentation.
Accounting Policy
RESTRICTED CASH. At September 30, 2011 the Company has $544.0 million of current and non-current restricted cash, which is included in our Consolidated Condensed Balance Sheet as $78.7 million of Prepayments and other current assets and $465.3 million of Restricted cash, respectively.
As more fully described in Note 5, Debt, the Company borrowed $450.0 million in a senior secured term facility under an unrestricted subsidiary of Caesars Entertainment Operating Company, Inc (CEOC), which is the financing incurred to complete the Octavius Tower at Caesars Palace Las Vegas (Project Octavius) and to develop a retail, dining and entertainment corridor located between the Imperial Palace Hotel and Casino and the Flamingo Las Vegas on the Las Vegas strip (Project Linq and, together with Project Octavius, the Development). The borrowing is secured by the Development assets and funds raised that have not been spent on the Development are deemed restricted and are included in restricted cash. Restricted cash also includes cash reserved under loan agreements for development projects and certain expenditures incurred in the normal course of business, such as interest service, real estate taxes, property insurance, and capital improvements. Specifically, the PHW Las Vegas senior secured loan requires that the Company maintain certain reserve funds in respect of furniture, fixtures, and equipment, capital improvements, interest service, taxes and insurance; and the commercial mortgage-backed securities (CMBS) financing includes affirmative covenants that require the properties securing the CMBS financing to maintain certain reserve funds in respect of furniture, fixtures, and equipment, taxes, and insurance, and comply with other
7
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
customary obligations for CMBS real estate financings.
Subsequent to the filing of our 2010 10-K, in the first quarter of 2011, the Company determined that $64.9 million reported as cash and cash equivalents as of December 31, 2010 should have been reported as either current or non-current restricted cash at that date. The Consolidated Condensed Statement of Cash Flows for the nine months ended September 30, 2011 includes $544.0 million of investing cash outflows for the funding of restricted cash balances. Included in the $544.0 million of investing cash outflows is the $64.9 million of restricted cash funded prior to 2011. Management determined in the first quarter of 2011 that reclassifying the cash balances on the balance sheet and reporting the aggregate investing cash outflows was not a material correction of our 2010 financial statements, and does not materially misstate our 2011 financial statements.
Note 2Recent Accounting Pronouncements
Effective January 1, 2011, we adopted revised guidance regarding goodwill impairment testing for reporting units with zero or negative carrying amounts. The new guidance modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. As of our 2011 preliminary annual assessment of goodwill and other non-amortizing intangible assets for impairment, we did not have any reporting units with zero or negative carrying amounts.
Effective January 1, 2011, we adopted new guidance for accounting for accruals for casino jackpot liabilities. The new guidance clarifies that an entity should not accrue jackpot liabilities (or portions thereof) before a jackpot is won if the entity can avoid paying that jackpot. Instead, jackpots should be accrued and charged to revenue when an entity has the obligation to pay the jackpot. This guidance applies to both base and progressive jackpots. Upon adoption, we recorded a decrease to our accrual in the amount of $16.7 million ($10.7 million net of tax) with a corresponding cumulative effect adjustment to Accumulated Deficit.
In April 2011, the Financial Accounting Standards Board (FASB) issued guidance related to a creditors determination of whether a restructuring is a troubled debt restructuring. The guidance clarifies how to identify restructurings of receivables that constitute troubled debt restructurings for a creditor. This new guidance became effective for us July 1, 2011. This new guidance did not have a material effect on our consolidated financial position, results of operations or cash flows.
In May 2011, the FASB issued updated guidance related to fair value measurement and disclosure requirements. The changes result in common fair value measurement and disclosure requirements between U.S. generally accepted accounting principles (GAAP) and International Financial Reporting Standards and change the wording used to describe many of the requirements in GAAP for measuring fair value and for disclosing information about fair value measurements. The changes will be effective for us January 1, 2012. We are currently assessing what impact, if any, this new guidance will have on our consolidated financial position, results of operations and cash flows.
In June 2011, the FASB issued new guidance for the presentation of comprehensive income. The new guidance requires that all nonowner changes in stockholders equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The new requirements will be effective for us January 1, 2012. As this is a presentation and disclosure requirement, there will be no impact on our consolidated financial position, results of operations or cash flows upon adoption.
In September 2011, the FASB issued updated guidance related to disclosures around employers participation in multi-employer benefit plans. The updated guidance increases the quantitative and qualitative disclosures an employer will be required to provide about its participation in significant multi-employer plans that offer pension or other postretirement benefits. The new guidance will be effective for our 2011 Annual Report on Form 10-K. As this relates only to disclosure requirements, there will be no impact on our consolidated financial position, results of operations or cash flows upon adoption.
In September 2011, the FASB issued updated guidance related to goodwill impairment testing. The updated guidance allows an entity to perform a qualitative assessment on goodwill to determine whether it is more likely than not (defined as having a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The new guidance will be effective for us January 1, 2012.
8
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Note 3Development and Acquisition Activity
Acquisition of Planet Hollywood
In February 2010, CEOC, a wholly-owned subsidiary of Caesars Entertainment, acquired 100 percent of the equity interests of PHW Las Vegas, LLC (PHW Las Vegas), which owns the Planet Hollywood Resort and Casino (Planet Hollywood) located in Las Vegas, Nevada. PHW Las Vegas is an unrestricted subsidiary of CEOC and therefore not a borrower under CEOCs credit facilities.
The Company paid approximately $67.2 million, substantially during the second half of 2009, for the combination of i) the Companys initial debt investment in certain predecessor entities of PHW Las Vegas; and ii) certain interest-only participations associated with the debt of certain predecessor entities of PHW Las Vegas. In connection with the February 2010 cancellation of our debt investment in such predecessor entities of PHW Las Vegas in exchange for the equity of PHW Las Vegas, the Company recognized a gain of $7.1 million to adjust our investments to reflect the estimated fair value of consideration paid for the acquisition. This gain is reflected in Other income, including interest income, in our Consolidated Condensed Statement of Operations for the nine months ended September 30, 2010. Also, as a result of the acquisition, the Company acquired the net cash balance of PHW Las Vegas during the quarter ended March 31, 2010, net of closing costs.
In connection with this transaction, PHW Las Vegas assumed a $554.3 million face value senior secured loan, and a subsidiary of CEOC canceled certain debt issued by PHW Las Vegas predecessor entities. In connection with the transaction and the assumption of debt, PHW Las Vegas entered into an amended and restated loan agreement (the Amended and Restated Loan Agreement) as discussed in Note 5, Debt.
Purchase Accounting
The purchase price of PHW Las Vegas was allocated based upon estimated fair values of the assets acquired and liabilities assumed, with the excess of estimated fair value over net tangible and intangible assets acquired recorded as goodwill. During the first quarter 2011, the Company finalized its purchase price allocation and the supporting valuations and related assumptions. Based upon this finalization, the Company made adjustments to its final purchase price allocation resulting in an increase to the recorded goodwill of $2.4 million and concluding on final assets and liabilities of PHW Las Vegas as follows:
9
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
(In millions) |
February 19, 2010 | |||
Assets |
||||
Current assets |
||||
Cash and cash equivalents |
$ | 31.3 | ||
Accounts receivable |
13.6 | |||
Prepayments and other current assets |
5.5 | |||
Inventories |
1.9 | |||
|
|
|||
Total current assets |
52.3 | |||
Land, buildings and equipment |
461.0 | |||
Goodwill |
18.7 | |||
Intangible assets other than goodwill |
5.4 | |||
Deferred charges and other |
4.6 | |||
|
|
|||
542.0 | ||||
|
|
|||
Liabilities |
||||
Current liabilities |
||||
Accounts payable |
(1.9 | ) | ||
Interest payable |
(1.1 | ) | ||
Accrued expenses |
(27.7 | ) | ||
Current portion of long-term debt |
(4.3 | ) | ||
|
|
|||
Total current liabilities |
(35.0 | ) | ||
Long-term debt, net of discount |
(433.3 | ) | ||
Deferred credits and other |
(12.6 | ) | ||
|
|
|||
Total liabilities |
(480.9 | ) | ||
|
|
|||
Net assets acquired |
$ | 61.1 | ||
|
|
Acquisition of Thistledown Racetrack
In May, 2010, CEOC entered into an agreement to purchase the assets of Thistledown Racetrack. The acquisition was completed in July, 2010 at a cost of approximately $42.5 million. The results of Thistledown Racetrack for periods subsequent to July, 2010 are consolidated with our results.
The purchase price of Thistledown Racetrack was allocated based upon estimated fair values of the assets acquired and liabilities assumed, with the excess of estimated fair value over net tangible and intangible assets acquired recorded as goodwill. During the third quarter 2011, the Company finalized its purchase price allocation and the supporting valuations and related assumptions. The final purchase price allocation includes assets, liabilities and net assets acquired of Thistledown Racetrack of $46.8 million, $4.3 million and $42.5 million, respectively.
Venture with Rock Gaming, LLC
In December 2010, we formed a venture, Rock Ohio Caesars LLC, with Rock Gaming, LLC (Rock Gaming), to pursue casino developments in Cincinnati and Cleveland. Pursuant to the agreements forming the venture, we have committed to invest up to $200.0 million for up to an approximate 30 percent interest in the venture. As part of our investment, we plan to contribute Thistledown Racetrack to the venture. The casino developments will be managed by subsidiaries of CEOC.
On August 17, 2011, Rock Gaming exercised a contractual right to buy down a portion of our interest in the venture. Pursuant to this right, Rock Gaming contributed capital to the venture disproportionately with its existing ownership interest lowering our ownership interest in the venture to 20 percent.
Completion of the casino developments is subject to a number of conditions, including, without limitation, the adoption of final rules and regulations by the Ohio Casino Control Commission and receipt of necessary licensing to operate casinos in the State of Ohio.
10
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
During the nine months ended September 30, 2011, the Company contributed an additional $16.0 million into its venture with Rock Gaming, bringing its total cash contribution to the venture to $80.0 million. This contribution is included in Investments in and advances to non-consolidated affiliates in our Consolidated Condensed Balance Sheet at September 30, 2011.
Suffolk Downs
On March 29, 2011, we acquired an interest in Sterling Suffolk Racecourse, LLC, which owns a horse-racing track in Massachusetts, along with options to purchase additional interests and the right to manage a potential future gaming facility. The consideration paid for this investment has been recorded as an amortizing intangible asset, representing the right to manage a potential future gaming facility, with amortization commencing upon the future opening date of such facility. Our interest will be accounted for using the cost method of accounting.
Baltimore, Maryland
In September 2011 we filed an application with the State of Maryland for the license to operate a video lottery terminal (VLT) facility in the City of Baltimore. The application was filed on behalf of a venture that includes Caesars Entertainment as the lead investor and facility manager, Rock Gaming, LLC, CVPR Gaming Holdings, LLC and The Stronach Group.
The consideration paid to the State of Maryland along with the bid for the license has been recorded as a non-amortizing intangible asset.
Acquisition of Playtika Ltd
On May 16, 2011, Caesars Interactive Entertainment Israel, Ltd. (CIEI), a majority-owned subsidiary of Caesars Entertainment, entered into an agreement to acquire 51 percent of the voting equity interests of Playtika Ltd. (Playtika), a social games developer based in Israel. The results of Playtika for periods subsequent to the acquisition are consolidated with our results.
Purchase Accounting
The purchase price of Playtika was allocated based upon preliminary estimated fair values of the assets acquired and liabilities assumed, with the excess of estimated fair value over net tangible and intangible assets acquired recorded as goodwill. The preliminary purchase price allocation includes assets and liabilities of Playtika as follows:
(In millions) |
May 16, 2011 | |||
Assets |
||||
Total current assets |
$ | 0.5 | ||
Land, buildings and equipment |
| |||
Goodwill |
50.7 | |||
Intangible assets other than goodwill |
25.0 | |||
|
|
|||
76.2 | ||||
|
|
|||
Liabilities |
||||
Total current liabilities |
(5.9 | ) | ||
Total long term liabilities |
(5.3 | ) | ||
Redeemable non-controlling interests |
(36.0 | ) | ||
|
|
|||
Net assets acquired |
$ | 29.0 | ||
|
|
During the quarter ended September 30, 2011, the Company continued to review its preliminary purchase price allocation and the supporting valuations and related assumptions. Based upon these reviews, the Company made adjustments to its preliminary purchase price allocation (included in the table above) which resulted in an increase to the recorded goodwill of $4.7 million. The Company has not finalized its review of the purchase price allocation.
11
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Note 4Goodwill and Other Intangible Assets
The following table sets forth changes in our goodwill and other intangible assets for the nine months ended September 30, 2011.
Amortizing Intangible Assets |
Non-Amortizing Intangible Assets | |||||||||||
(In millions) |
Goodwill | Other | ||||||||||
Balance at December 31, 2010 |
$ | 1,235.1 | $ | 3,420.9 | $ | 3,476.7 | ||||||
Acquisitions |
85.4 | 53.1 | 22.7 | |||||||||
Amortization Expense |
(117.7 | ) | | | ||||||||
Other, including foreign currency translation |
0.1 | (1.0 | ) | 0.9 | ||||||||
|
|
|
|
|
|
|||||||
Balance at September 30, 2011 |
$ | 1,202.9 | $ | 3,473.0 | $ | 3,500.3 | ||||||
|
|
|
|
|
|
The following table provides the gross carrying value and accumulated amortization for each major class of intangible assets other than goodwill:
September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||||||
(In millions) |
Weighted Average Remaining Useful Life (in years) |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
|||||||||||||||||||||
Amortizing intangible assets |
||||||||||||||||||||||||||||
Customer relationships |
8.4 | $ | 1,456.9 | $ | (461.0 | ) | $ | 995.9 | $ | 1,456.9 | $ | (366.5 | ) | $ | 1,090.4 | |||||||||||||
Contract rights |
3.1 | 192.6 | (96.8 | ) | 95.8 | 132.5 | (85.6 | ) | 46.9 | |||||||||||||||||||
Patented technology |
4.5 | 118.9 | (43.0 | ) | 75.9 | 93.5 | (34.1 | ) | 59.4 | |||||||||||||||||||
Gaming rights |
13.0 | 42.8 | (9.6 | ) | 33.2 | 42.8 | (7.6 | ) | 35.2 | |||||||||||||||||||
Trademarks |
1.3 | 7.8 | (5.7 | ) | 2.1 | 7.8 | (4.6 | ) | 3.2 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 1,819.0 | $ | (616.1 | ) | 1,202.9 | $ | 1,733.5 | $ | (498.4 | ) | 1,235.1 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-amortizing intangible assets |
||||||||||||||||||||||||||||
Trademarks |
1,916.7 | 1,916.7 | ||||||||||||||||||||||||||
Gaming rights |
1,583.6 | 1,560.0 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
3,500.3 | 3,476.7 | |||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Total intangible assets other than goodwill |
$ | 4,703.2 | $ | 4,711.8 | ||||||||||||||||||||||||
|
|
|
|
The aggregate amortization of intangible assets for the nine months ended September 30, 2011 was $117.7 million. Estimated annual amortization expense for the years ending December 31, 2011, 2012, 2013, 2014, 2015 and thereafter is $161.5 million, $163.2 million, $160.9 million, $145.5 million, $142.3 million and $547.2 million, respectively.
We have completed a preliminary annual impairment assessment of goodwill and other non-amortizing intangible assets as of September 30, 2011, and did not record any impairment charges as a result of this assessment. We are not able to finalize our assessment until such time as we finalize the Companys 2012 operating plan and certain other assumptions, which we expect to complete during fourth quarter 2011. Changes to the preliminary 2012 operating plan or other assumptions could require us to update our assessment, which could result in an impairment charge.
For our preliminary assessment, we determined the estimated fair value of each reporting unit as a function, or multiple, of earnings before interest, taxes, depreciation and amortization (EBITDA), combined with estimated future cash flows discounted at rates commensurate with the Companys capital structure and the prevailing borrowing rates within the casino industry in general. Both EBITDA multiples and discounted cash flows are common measures used to value and buy or sell cash-intensive businesses such as casinos. We determine the estimated fair values of our non-amortizing intangible assets by primarily using the Relief From Royalty Method and Excess Earnings Method under the income approach.
12
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Note 5Debt
The following table presents our outstanding debt as of September 30, 2011 and December 31, 2010:
Detail of Debt (dollars in millions) |
Final Maturity |
Rate(s) at Sept. 30, 2011 |
Face Value at Sept. 30, 2011 |
Book Value at Sept. 30, 2011 |
Book Value at Dec. 31, 2010 |
|||||||||||
Credit Facilities |
||||||||||||||||
Term Loans B1 - B3 |
2015 | 3.23%-3.37% | $ | 5,003.9 | $ | 5,003.9 | $ | 5,815.1 | ||||||||
Term Loan B4 |
2016 | 9.50% | 982.5 | 962.9 | 968.3 | |||||||||||
Term Loan B5 |
2018 | 4.50% | 1,222.7 | 1,218.0 | | |||||||||||
Revolving Credit Facility |
2014 | | | | | |||||||||||
Secured Debt |
||||||||||||||||
Senior Secured Notes |
2017 | 11.25% | 2,095.0 | 2,053.4 | 2,049.7 | |||||||||||
CMBS financing |
2015* | 3.21% | 5,031.5 | 5,025.7 | 5,182.3 | |||||||||||
Second-Priority Senior Secured Notes |
2018 | 12.75% | 750.0 | 741.9 | 741.3 | |||||||||||
Second-Priority Senior Secured Notes |
2018 | 10.0% | 4,553.1 | 2,104.1 | 2,033.3 | |||||||||||
Second-Priority Senior Secured Notes |
2015 | 10.0% | 214.8 | 162.0 | 156.2 | |||||||||||
Chester Downs term loan |
2016 | 12.375% | 233.2 | 224.2 | 237.5 | |||||||||||
PHW Las Vegas Senior Secured Loan |
2015** | 3.09% | 517.7 | 427.5 | 423.8 | |||||||||||
Linq/Octavius Senior Secured Loan |
2017 | 9.25% | 450.0 | 445.7 | | |||||||||||
Other |
Various | 4.25%-6.0% | 0.2 | 0.2 | 1.4 | |||||||||||
Subsidiary-guaranteed Debt |
||||||||||||||||
Senior Notes |
2016 | 10.75% | 478.6 | 478.6 | 478.6 | |||||||||||
Senior PIK Toggle Notes |
2018 | 10.75%/11.5% | 8.6 | 8.6 | 10.5 | |||||||||||
Unsecured Senior Debt |
||||||||||||||||
5.375% |
2013 | 5.375% | 125.2 | 106.8 | 101.6 | |||||||||||
7.0% |
2013 | 7.0% | 0.6 | 0.6 | 0.6 | |||||||||||
5.625% |
2015 | 5.625% | 364.5 | 283.3 | 273.9 | |||||||||||
6.5% |
2016 | 6.5% | 248.7 | 188.2 | 183.8 | |||||||||||
5.75% |
2017 | 5.75% | 153.7 | 105.9 | 105.5 | |||||||||||
Floating Rate Contingent Convertible Senior Notes |
2024 | 0.303% | 0.2 | 0.2 | 0.2 | |||||||||||
Other Unsecured Borrowings |
||||||||||||||||
5.3% special improvement district bonds |
2035 | 5.3% | 65.7 | 65.7 | 67.1 | |||||||||||
Other |
Various | Various | 1.0 | 1.0 | 1.0 | |||||||||||
Capitalized Lease Obligations |
||||||||||||||||
Various |
to 2020 | 6.42%-9.8% | 12.2 | 12.2 | 9.4 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total debt |
22,513.6 | 19,620.6 | 18,841.1 | |||||||||||||
Current portion of long-term debt |
(45.5 | ) | (45.5 | ) | (55.6 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Long-term debt |
$ | 22,468.1 | $ | 19,575.1 | $ | 18,785.5 | ||||||||||
|
|
|
|
|
|
* | We are permitted to extend the maturity of the CMBS Loans from 2013 to 2015, subject to satisfying certain conditions, in connection with the amendment to the CMBS Facilities |
** | On October 26, 2011, we notified the lenders of our intent to exercise the option to extend the PHW Las Vegas senior secured loan to 2013. The loan contains an additional extension option to move its maturity from 2013 to 2015, subject to certain conditions. |
13
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
As of September 30, 2011, book values are presented net of unamortized discounts, net of premiums, of $2,892.9 million. Book values as of December 31, 2010 are presented net of unamortized discounts of $3,006.6 million.
Our current maturities of debt include required interim principal payments on each of our Term Loans, our Chester Downs term loans, and the special improvement district bonds. The PHW Las Vegas senior secured loan has not been included in current maturities of debt as of September 30, 2011 based upon the Companys notification to the lenders to exercise its option to extend the maturity of this loan.
Credit Agreement
In connection with the Acquisition, CEOC entered into the senior secured credit facilities (the Credit Facilities.) This financing is neither secured nor guaranteed by Caesars Entertainments other direct, wholly-owned subsidiaries, including the subsidiaries that own properties that are security for the CMBS Financing (as defined below).
On May 20, 2011, CEOC amended its Credit Facilities to, among other things: (i) allow CEOC to buy back loans from individual lenders at negotiated prices at any time, which may be less than par, (ii) allow CEOC to extend the maturity of term loans or revolving commitments, as applicable, and for CEOC to otherwise modify the terms of loans or revolving commitments in connection with such an extension and (iii) modify certain other provisions of the credit facilities. CEOC also extended its Credit Facilities by (i) converting $799.4 million of B-1, B-2 and B-3 term loans held by consenting lenders to B-5 term loans with an extended maturity date of January 28, 2018 and a higher interest rate with respect to such extended term loans (the Extended Term Loans) and (ii) converting $423.3 million of revolver commitments held by consenting lenders to Extended Term Loans.
As of September 30, 2011, our Credit Facilities provide for senior secured financing of up to $8,415.9 million, consisting of (i) senior secured term loan facilities in an aggregate principal amount of $7,209.1 million with $5,003.9 million maturing on January 28, 2015, $982.5 million maturing on October 31, 2016 (the $982.5 million borrowing defined as the Incremental Loans) and $1,222.7 million maturing on January 28, 2018 and (ii) a senior secured revolving credit facility in an aggregate principal amount of up to $1,206.8 million, maturing January 28, 2014, including both a letter of credit sub-facility and a swingline loan sub-facility. The term loans under the Credit Facilities require scheduled quarterly payments of $5.9 million, with the balance due at maturity. A total of $7,209.1 million face amount of borrowings were outstanding under the Credit Facilities as of September 30, 2011, with $126.6 million of the revolving credit facility committed to outstanding letters of credit. After consideration of these borrowings and letters of credit, $1,080.2 million of additional borrowing capacity was available to the Company under its revolving credit facility as of September 30, 2011.
CMBS Financing
The properties securing our commercial mortgage-backed securities (CMBS properties) originally borrowed $6,500.0 million of CMBS financing (the CMBS Financing). The CMBS Financing is secured by the assets of the CMBS properties and certain aspects of the financing are guaranteed by Caesars Entertainment. The CMBS properties are Harrahs Las Vegas, Rio, Flamingo Las Vegas, Harrahs Atlantic City, Paris Las Vegas and Harrahs Laughlin.
On August 31, 2010, we executed an agreement with the lenders to amend the terms of our CMBS Financing to, among other things, (i) provide our subsidiaries that are borrowers under the CMBS mortgage loan and/or related mezzanine loans (CMBS Loans) the right to extend the maturity of the CMBS Loans, subject to certain conditions, by up to two years until February 2015, (ii) amend certain terms of the CMBS Loans with respect to reserve requirements, collateral rights, property release prices and the payment of management fees, (iii) provide for ongoing mandatory offers to repurchase CMBS Loans using excess cash flow from the CMBS properties at discounted prices, (iv) provide for the amortization of the mortgage loan in certain minimum amounts upon the occurrence of certain conditions and (v) provide for certain limitations with respect to the
14
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
amount of excess cash flow from the CMBS properties that may be distributed to us. Any CMBS Loan purchased pursuant to the amendments will be canceled.
Pursuant to the terms of the amendment as initially agreed to in March, 2010, we agreed to pay lenders selling CMBS Loans during the fourth quarter 2009 an additional $47.4 million for their loans previously sold, to be paid no later than December 31, 2010. This additional liability was recorded as a loss on early extinguishment of debt during the first quarter of 2010 and was paid during the fourth quarter of 2010.
In June 2010, we purchased $46.6 million face value of CMBS Loans for $22.6 million, recognizing a net gain on the transaction of approximately $23.3 million during the second quarter of 2010. In September 2010, in connection with the execution of the amendment, we purchased $123.8 million face value of CMBS Loans for $37.1 million, of which $31.0 million was paid at the closing of the CMBS amendment, and the remainder of which was paid during fourth quarter 2010. We recognized a pre-tax gain on the transaction of approximately $77.4 million, net of deferred finance charges.
In December 2010, we purchased $191.3 million of face value of CMBS Loans for $95.6 million, recognizing a pre-tax gain of $66.9 million, net of deferred finance charges.
In March 2011, we purchased $108.1 million of face value of CMBS Loans for $73.5 million, recognizing a pre-tax gain of $33.2 million, net of deferred finance charges.
In April 2011, we purchased $50.0 million of face value of CMBS Loans for $35.0 million, recognizing a pre-tax gain of $14.3 million, net of deferred finance charges.
As part of the amended CMBS Loan Agreement, in order to extend the maturity of the CMBS Loans under the extension option, we are required to extend our interest rate cap agreement to cover the two years of extended maturity of the CMBS Loans, with a maximum aggregate purchase price for such extended interest rate cap for $5.0 million. We funded the $5.0 million obligation on September 1, 2010 in connection with the closing of the amendment to the CMBS Loan Agreement.
PHW Las Vegas senior secured loan
In February 2010, CEOC acquired 100% of the equity interests of PHW Las Vegas, which owns the Planet Hollywood Resort and Casino located in Las Vegas, Nevada. In connection with this transaction, PHW Las Vegas assumed a $554.3 million, face value, senior secured loan, and a subsidiary of CEOC canceled certain debt issued by PHW Las Vegas predecessor entities. The outstanding amount is secured by the assets of PHW Las Vegas, and is non-recourse to other subsidiaries of the Company.
In connection with the transaction and the assumption of debt, PHW Las Vegas entered into the Amended and Restated Loan Agreement with Wells Fargo Bank, N.A., as trustee for The Credit Suisse First Boston Mortgage Securities Corp. Commercial Mortgage Pass-Through Certificates, Series 2007-TFL2 (Lender). On October 26, 2011, we notified the lenders of our intent to exercise the option to extend the PHW Las Vegas senior secured loan to 2013. The loan contains an additional extension option (subject to certain conditions,) which if exercised, would extend its maturity until April 2015. PHW Las Vegas is an unrestricted subsidiary of CEOC and therefore not a borrower under CEOCs Credit Facilities. A subsidiary of CEOC manages the property for PHW Las Vegas for a fee.
PHW Las Vegas may, at its option, voluntarily prepay the loan in whole or in part upon twenty (20) days prior written notice to Lender. PHW Las Vegas is required to prepay the loan in (i) the amount of any insurance proceeds received by Lender for which Lender is not obligated to make available to PHW Las Vegas for restoration in accordance with the terms of the Amended and Restated Loan Agreement, (ii) the amount of any proceeds received from the operator of the timeshare property adjacent to the Planet Hollywood Resort and Casino, subject to the limitations set forth in the Amended and Restated Loan Agreement and (iii) the amount of any excess cash remaining after application of the cash management provisions of the Amended and Restated Loan Agreement.
Octavius and Linq Projects
On April 25, 2011, the Company, together with certain indirect wholly-owned subsidiaries of CEOC (the Borrowers) entered into a credit agreement (the Credit Agreement) pursuant to which the Borrowers incurred financing to complete the Development. The Credit Agreement provides for a $450.0 million senior secured term facility (the Term Facility) with a six-year maturity, which is secured by all material assets of the Borrowers. The proceeds of the Term Facility were funded during the second quarter and are included as restricted cash on the Companys balance sheet. These funds will be used by the
15
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Borrowers to finance the Development and to pay fees and expenses incurred in connection with the Term Facility and the transactions related thereto.
As a condition to the provision of the Term Facility, the Company provided a completion guarantee (the Completion Guaranty) with respect to the Development, which guarantees completion of the construction of the Development, availability of contemplated working capital and receipt of material permits and licenses necessary to open and operate the Development. The maximum liability of the Company under the completion guarantee is $25.0 million in respect of Project Octavius and $75.0 million in respect of Project Linq.
In connection with the Development and the Term Facility, the Company has contributed the existing Octavius Tower and related assets to one of the Borrowers, the book value of which was $317.2 million. In August 2011, the Company completed the contribution of the existing OSheas casino (adjacent to the Flamingo Las Vegas) and related real property and other assets comprising the components of Project Linq to one of the Borrowers, the book value of which was $297.9 million. In connection with Project Octavius, one of the Borrowers leases the Octavius Tower to a wholly-owned subsidiary of CEOC. Upon completion of Project Linq, one of the Borrowers will lease the gaming space in Project Linq to a wholly-owned subsidiary of CEOC. The total lease payments will be $50.0 million annually once the Development is open. CEOC has guaranteed certain of the obligations of the lessees under the Project Octavius and Project Linq leases described above.
Pursuant to the Credit Agreement, the Company is required to make cash contributions to the Borrowers from time to time to fund a total equity commitment to the Development of $76.0 million. In addition, from time to time, the Company may be required to make additional cash contributions to the Borrowers to fund certain portions of the Development upon the occurrence of certain conditions. In addition to potential contributions pursuant to the Completion Guaranty, the Company has guaranteed all payments of interest under the Term Facility until the commencement of operations of the Octavius Tower and Project Linq and guaranteed the performance of the Borrowers of the first lien leverage ratio maintenance covenant (the Performance Guarantee) by agreeing, upon certain conditions, to make cash equity contributions to the Borrowers from time to time pursuant to the terms of the Term Facility. The maximum liability of the Company under the performance guarantee is $50.0 million. Except in the circumstances described above, neither the Company nor CEOC has any material obligations under the Term Facility, and the Term Facility is non-recourse to the Company or CEOC.
The Credit Agreement requires that the Borrowers maintain certain reserve funds in respect of furniture, fixtures, and equipment, capital improvements, interest service, taxes and insurance. Amounts deposited into the specified reserve funds represent restricted cash. In addition the Credit Agreement requires up to 50.0 percent of excess cash flow (as defined in the agreement), depending on the Senior Secured Leverage Ratio for that period, be applied to prepay the Term Facility.
Other Financing Transactions
On October 8, 2010, Chester Downs and Marina LLC (Chester Downs), a majority-owned subsidiary of CEOC and owner of Harrahs Chester, amended its existing senior secured term loan facility to obtain an additional $40.0 million term loan. The additional loan has substantially the same terms as the existing term loan with respect to interest rates, maturity and security.
Exchange Offers, Debt Purchases and Open Market Purchases
From time to time, we may retire portions of our outstanding debt in open market purchases, privately negotiated transactions or otherwise. These purchases will be funded through available cash from operations and from our established debt programs. Such purchases are dependent on prevailing market conditions, the Companys liquidity requirements, contractual restrictions and other factors.
Issuances and Redemptions
During the second quarter of 2010, CEOC completed the offering of $750.0 million aggregate principal amount of 12.75 percent second-priority senior secured notes due 2018 and used the proceeds of this offering to redeem or repay the following outstanding debt:
16
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Debt (dollars in millions) |
Maturity | Interest Rate | Face Value | |||||||
5.5% Senior Notes |
2010 | 5.5% | $ | 191.6 | ||||||
8.0% Senior Notes |
2011 | 8.0% | 13.2 | |||||||
8.125% Senior Subordinated Notes |
2011 | 8.125% | 12.0 | |||||||
Revolving Credit Facility |
2014 | 3.23% - 3.25% | 525.0 |
In connection with the retirement of the outstanding senior and senior subordinated notes above, CEOC recorded a pre-tax loss of $4.7 million during the second quarter of 2010.
In June, 2010, Caesars Entertainment announced an agreement under which affiliates of each of Apollo, TPG and Paulson were to exchange approximately $1,118.3 million face amount of debt for approximately 15.7 percent of the common equity of Caesars Entertainment, subject to regulatory approvals and certain other conditions. In connection with the transaction, the Sponsors and Paulson purchased approximately $835.4 million, face amount, of CEOC notes that were held by another subsidiary of Caesars Entertainment for aggregate consideration of approximately $557.0 million, including accrued interest. The notes that were purchased, together with $282.9 million face amount of notes they had previously acquired, were exchanged for equity in the fourth quarter of 2010. The notes exchanged for equity are held by a subsidiary of Caesars Entertainment and remain outstanding for purposes of CEOC. The exchange was accounted for as an equity transaction.
Interest and Fees
Borrowings under the Credit Facilities, other than borrowings under the Incremental Loans and the Extended Term Loans, bear interest at a rate equal to the then-current LIBOR rate or at a rate equal to the alternate base rate, in each case plus an applicable margin. As of September 30, 2011, the Credit Facilities, other than borrowings under the Incremental Loans and the Extended Term Loans, bore interest at LIBOR plus 300 basis points for the term loans. The revolver loan bore interest at LIBOR plus 300 basis points or the alternate base rate plus 200 basis points. The swingline loan bore interest at the alternate base rate plus 150 basis points.
Borrowings under the Incremental Loans bear interest at a rate equal to either the alternate base rate or the greater of (i) the then-current LIBOR rate or (ii) 2.0 percent; in each case plus an applicable margin. At September 30, 2011, borrowings under the Incremental Loans bore interest at the minimum base rate of 2.0 percent, plus 750 basis points.
Borrowings under the Extended Term Loans bear interest at a rate equal to either the alternate base rate or the then-current LIBOR rate, plus an applicable margin. At September 30, 2011, borrowings under the Extended Term Loans bore interest at LIBOR plus 425 basis points.
In addition, on a quarterly basis, we are required to pay each lender (i) a commitment fee in respect of any unborrowed amounts under the revolving credit facility and (ii) a letter of credit fee in respect of the aggregate face amount of outstanding letters of credit under the revolving credit facility. As of September 30, 2011, the Credit Facilities bore a commitment fee for unborrowed amounts of 50 basis points.
We make monthly interest payments on our CMBS Financing. Our Senior Secured Notes, including the Second-Priority Senior Secured Notes, and our unsecured debt, which is fixed rate debt, have semi-annual interest payments, with the majority of those payments on June 15 and December 15.
The amount outstanding under the PHW Las Vegas senior secured loan bears interest, payable to third party lenders on a monthly basis, at a rate per annum equal to LIBOR plus 2.859 percent. Interest only participations of PHW Las Vegas bear interest at a fixed rate equal to $7.3 million per year, payable to the subsidiary of CEOC that owns such participations.
The Linq/Octavius Term Facility bears interest at a rate equal to either the alternate base rate, plus an applicable margin or the greater of (i) the then-current LIBOR rate or (ii) 1.25 percent, in each case plus an applicable margin. At September 30, 2011, borrowings under the agreement bore interest at 1.25 percent, plus 800 basis points.
Collateral and Guarantors
CEOCs Credit Facilities are guaranteed by Caesars Entertainment, and are secured by a pledge of CEOCs capital stock, and by substantially all of the existing and future property and assets of CEOC and its material, wholly-owned domestic subsidiaries, including a pledge of the capital stock of CEOCs material, wholly-owned domestic subsidiaries and 65.0 percent of the capital stock of the first-tier foreign subsidiaries, in each case subject to exceptions. The following casino properties have mortgages under the Credit Facilities:
17
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Las Vegas |
Atlantic City |
Louisiana/Mississippi |
Iowa/Missouri | |||
Caesars Palace |
Ballys Atlantic City | Harrahs New Orleans | Harrahs St. Louis | |||
Ballys Las Vegas |
Caesars Atlantic City | (Hotel only) | Harrahs Council Bluffs | |||
Imperial Palace |
Showboat Atlantic City | Harrahs Louisiana Downs | Horseshoe Council Bluffs/ | |||
Bills Gamblin Hall & Saloon |
Horseshoe Bossier City | Bluffs Run | ||||
Harrahs Tunica | ||||||
Horseshoe Tunica | ||||||
Tunica Roadhouse Hotel & Casino | ||||||
Illinois/Indiana |
Other Nevada |
|||||
Horseshoe Southern Indiana |
Harrahs Reno | |||||
Harrahs Metropolis |
Harrahs Lake Tahoe | |||||
Horseshoe Hammond |
Harveys Lake Tahoe |
Additionally, certain undeveloped land in Las Vegas also is mortgaged.
In connection with PHW Las Vegas Amended and Restated Loan Agreement, Caesars Entertainment entered into a Guaranty Agreement (the Guaranty) for the benefit of the Lender pursuant to which Caesars Entertainment guaranteed to the Lender certain recourse liabilities of PHW Las Vegas. Caesars Entertainments maximum aggregate liability for such recourse liabilities is limited to $30.0 million provided that such recourse liabilities of PHW Las Vegas do not arise from (i) events, acts, or circumstances that are actually committed by, or voluntarily or willfully brought about by Caesars Entertainment or (ii) event, acts, or circumstances (regardless of the cause of the same) that provide actual benefit (in cash, cash equivalent, or other quantifiable amount) to the Registrant, to the full extent of the actual benefit received by the Registrant. Pursuant to the Guaranty, Caesars Entertainment is required to maintain a net worth or liquid assets of at least $100.0 million.
Restrictive Covenants and Other Matters
The Credit Facilities require compliance on a quarterly basis with a maximum net senior secured first lien debt leverage test. In addition, the Credit Facilities include negative covenants, subject to certain exceptions, restricting or limiting CEOCs ability and the ability of its restricted subsidiaries to, among other things: (i) incur additional debt; (ii) create liens on certain assets; (iii) enter into sale and lease-back transactions; (iv) make certain investments, loans and advances; (v) consolidate, merge, sell or otherwise dispose of all or any part of its assets or to purchase, lease or otherwise acquire all or any substantial part of assets of any other person; (vi) pay dividends or make distributions or make other restricted payments; (vii) enter into certain transactions with its affiliates; (viii) engage in any business other than the business activity conducted at the closing date of the loan or business activities incidental or related thereto; (ix) amend or modify the articles or certificate of incorporation, by-laws and certain agreements or make certain payments or modifications of indebtedness; and (x) designate or permit the designation of any indebtedness as Designated Senior Debt.
Caesars Entertainment is not bound by any financial or negative covenants contained in CEOCs credit agreement, other than with respect to the incurrence of liens on and the pledge of its stock of CEOC.
All borrowings under the senior secured revolving credit facility are subject to the satisfaction of customary conditions, including the absence of a default and the accuracy of representations and warranties, and the requirement that such borrowing does not reduce the amount of obligations otherwise permitted to be secured under our new senior secured credit facilities without ratably securing the retained notes.
The PHW Las Vegas senior secured loan requires that the Company maintain certain reserve funds in respect of furniture, fixtures, and equipment, capital improvements, interest service, taxes and insurance. Certain amounts deposited into the specified reserve funds represent restricted cash.
Certain covenants contained in CEOCs credit agreement require the maintenance of a senior first priority secured debt to last twelve months adjusted earnings before interest, taxes, depreciation and amortization adjusted for estimated costs savings yet to be realized (LTM Adjusted EBITDA Pro Forma), as defined in the agreements, ratio (Senior Secured Leverage Ratio). Our credit agreement excludes from the Senior Secured Leverage Ratio (a) the $1,375.0 million Original First Lien
18
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Notes issued June, 2009 and the $720.0 million Additional First Lien Notes issued on September, 2009 and (b) up to $350.0 million aggregate principal amount of consolidated debt of subsidiaries that are not wholly owned subsidiaries. Certain covenants contained in CEOCs credit agreement governing its senior secured credit facilities, the indenture and other agreements governing CEOCs 10.0 percent Second-Priority Senior Secured Notes due 2015 and 2018, and our first lien notes restrict our ability to take certain actions such as incurring additional debt or making acquisitions if we are unable to meet defined Adjusted EBITDA to Fixed Charges, senior secured debt to LTM Adjusted EBITDA Pro Forma and consolidated debt to LTM Adjusted EBITDA Pro Forma ratios. The covenants that restrict additional indebtedness and the ability to make future acquisitions require an LTM Adjusted EBITDA Pro Forma to Fixed Charges ratio (measured on a trailing four-quarter basis) of 2.0:1.0. Failure to comply with these covenants can result in limiting our long-term growth prospects by hindering our ability to incur future indebtedness or grow through acquisitions.
The CMBS Financing includes negative covenants, subject to certain exceptions, restricting or limiting the ability of the borrowers and operating companies under the CMBS Financing to, among other things: (i) incur additional debt; (ii) create liens on assets; (iii) make certain investments, loans and advances; (iv) consolidate, merge, sell or otherwise dispose of all or any part of its assets or to purchase, lease or otherwise acquire all or any substantial part of assets of any other person; (v) enter into certain transactions with its affiliates; (vi) engage in any business other than the ownership of the properties and business activities ancillary thereto; and (vi) amend or modify the articles or certificate of incorporation, by-laws and certain agreements.
The CMBS Financing also includes affirmative covenants that require the CMBS properties to, among other things, maintain the borrowers as special purpose entities, maintain certain reserve funds in respect of furniture, fixtures, and equipment, taxes, and insurance, and comply with other customary obligations for CMBS real estate financings. Amounts deposited into the specified reserve funds represent restricted cash.
In addition, the CMBS Financing obligates the CMBS properties to apply excess cash flow in certain specified manners, depending on the outstanding principal amount of various tranches of the CMBS loans and other factors. These obligations will limit the amount of excess cash flow from the CMBS properties that may be distributed to Caesars Entertainment. For example, the CMBS properties are required to use 100.0 percent of excess cash flow to make ongoing mandatory offers on a quarterly basis to purchase CMBS mezzanine loans at discounted prices from the holders thereof. To the extent such offers are accepted, such excess cash flow will need to be so utilized and will not be available for distribution to Caesars Entertainment. To the extent such offers are not accepted with respect to any fiscal quarter, the amount of excess cash flow that may be distributed to Caesars Entertainment is limited to 85.0 percent of excess cash flow with respect to such quarter. In addition, the CMBS Financing provides that once the aggregate principal amount of the CMBS mezzanine loans is less than or equal to $625.0 million, the mortgage loan will begin to amortize on a quarterly basis in an amount equal to the greater of 100.0 percent of excess cash flow for such quarter and $31.3 million. If the CMBS mortgage loan begins to amortize, the excess cash flow from the CMBS properties will need to be applied to such amortization and will not be available for distribution to Caesars Entertainment.
Note 6Derivative Instruments
Derivative InstrumentsInterest Rate Swap Agreements
We use interest rate swaps to manage the mix of our debt between fixed and variable rate instruments. As of September 30, 2011, we have entered into eight interest rate swap agreements for notional amounts totaling $5,750.0 million. The difference to be paid or received under the terms of the interest rate swap agreements is accrued as interest rates change and recognized as an adjustment to interest expense for the related debt. Changes in the variable interest rates to be paid or received pursuant to the terms of the interest rate swap agreements will have a corresponding effect on future cash flows. The major terms of the interest rate swap agreements as of September 30, 2011 are as follows:
19
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Effective Date |
Notional Amount (in millions) |
Fixed Rate Paid |
Variable Rate Received as of Sept. 30, 2011 |
Next Reset Date |
Maturity Date | |||||||||||
April 25, 2011 |
$ | 250.0 | 1.351 | % | 0.235 | % | October 25, 2011 | January 25, 2015 | ||||||||
April 25, 2011 |
250.0 | 1.347 | % | 0.235 | % | October 25, 2011 | January 25, 2015 | |||||||||
April 25, 2011 |
250.0 | 1.350 | % | 0.235 | % | October 25, 2011 | January 25, 2015 | |||||||||
January 25, 2011 |
1,000.0 | 3.233 | % | 0.253 | % | October 25, 2011 | January 25, 2015 | |||||||||
April 25, 2011 |
1,000.0 | 3.315 | % | 0.253 | % | October 25, 2011 | January 25, 2015 | |||||||||
January 25, 2011 |
1,000.0 | 3.915 | % | 0.253 | % | October 25, 2011 | January 25, 2015 | |||||||||
April 25, 2011 |
1,000.0 | 3.385 | % | 0.253 | % | October 25, 2011 | January 25, 2015 | |||||||||
January 25, 2011 |
1,000.0 | 3.935 | % | 0.253 | % | October 25, 2011 | January 25, 2015 |
The variable rate on our interest rate swap agreements did not materially change as a result of the October 25, 2011 reset.
During the second quarter of 2011, the Company completed transactions to amend and extend certain swap contracts. A $1,000.0 million swap was modified to change the fixed payment rate from 4.172 percent and the maturity date from April 25, 2012. Two $2,000.0 million swaps were split into four $1,000.0 million tranches. The terms were modified to change the fixed payment rates from 4.276 percent and 4.263 percent and the maturity dates from April 25, 2013. The amended payment rates and maturity dates are shown in the table above.
In connection with the transactions to amend and extend the swap contracts, we removed the cash flow hedging designation for those swap agreements, freezing the amount of deferred losses recorded in Accumulated Other Comprehensive Loss (AOCL). We are amortizing deferred losses from the amend and extend transactions and other amounts previously frozen in AOCL into income over the original remaining term of the hedged forecasted transactions that are still considered to be probable of occurring. For the quarter and nine months ended September 30, 2011, we amortized $20.6 million and $37.0 million, respectively, out of AOCL to interest expense. We will amortize an additional $73.5 million out of AOCL to interest expense over the next twelve months.
During the second quarter of 2011, we re-designated $4,310.1 million of the amended swap contracts as cash flow hedging instruments. To qualify for cash flow hedge accounting, the total designated swap amounts must match the critical terms such as notional amounts, benchmark interest rates and payment dates of the corresponding debt. At September 30, 2011, $5,060.1 million of our total interest rate swap agreements notional amount of $5,750.0 million are designated as hedging instruments for accounting purposes. Any future changes in fair value of the portion of the interest rate swap agreement not designated as a hedging instrument will be recognized in interest expense during the period in which the changes in value occur.
Derivative InstrumentsInterest Rate Cap Agreements
In January, 2008, we entered into an interest rate cap agreement to partially hedge the risk of future increases in the variable rate of the CMBS Financing. The CMBS interest rate cap agreement, which was effective in January, 2008 and terminates February 13, 2013, is for a notional amount of $6,500.0 million at a LIBOR cap rate of 4.5 percent. The CMBS interest rate cap was designated as a cash flow hedging instrument for accounting purposes in May, 2008.
In 2009, we began purchasing and extinguishing portions of the CMBS Financing. The hedging relationship between the CMBS Financing and the interest rate cap remained effective subsequent to each debt extinguishment. In connection with the extinguishments, we reclassified deferred losses out of AOCL and into interest expense associated with hedges for which the forecasted future transactions are no longer probable of occurring. The following table summarizes the face value of debt extinguishments and the amount of deferred losses reclassified out of AOCL (in millions):
Extinguishment Date |
Debt Extinguished | Deferred Losses Reclassified |
||||||
June 7, 2010 |
$ | 46.6 | $ | 0.8 | ||||
September 1, 2010 |
123.8 | 1.5 | ||||||
December 13, 2010 |
191.3 | 3.3 | ||||||
March 11, 2011 |
108.1 | 1.4 | ||||||
April 1, 2011 |
50.0 | 0.5 |
20
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
On January 31, 2010, we removed the cash flow hedge designation for the $6,500.0 million interest rate cap, freezing the amount of deferred losses recorded in AOCL associated with the interest rate cap. Beginning February 1, 2010, we began amortizing deferred losses frozen in AOCL into income over the original remaining term of the hedge forecasted transactions that are still probable of occurring. For the quarter and nine months ended September 30, 2011, we recorded $5.2 million and $15.7 million, respectively, as an increase to interest expense. We will record an additional $20.9 million as an increase to interest expense and AOCL over the next twelve months, all related to deferred losses on the interest rate cap.
On January 31, 2010, we re-designated $4,650.2 million of the interest rate cap as a cash flow hedging instrument for accounting purposes. Any future changes in fair value of the portion of the interest rate cap not designated as a hedging instrument will be recognized in interest expense during the period in which the changes in value occur.
In April, 2010, as required under the the PHW Las Vegas Amended and Restated Loan Agreement, we entered into an interest rate cap agreement to partially hedge the risk of future increases in the variable interest rate of the PHW Las Vegas senior secured loan. The interest rate cap agreement is for a notional amount of $554.3 million at a LIBOR cap rate of 5.0 percent, and matures on December 9, 2011. To give proper consideration to the prepayment requirements of the PHW Las Vegas senior secured loan, we designated $525.0 million of the $554.3 million notional amount of the interest rate cap as a cash flow hedging instrument for accounting purposes. On May 1, 2011, we removed the cash flow hedging designation for the interest rate cap agreement. Any subsequent change in fair value is recognized in interest expense during the period in which the change in value occurs.
Derivative InstrumentsImpact on Financial Statements
The following table represents the fair values of derivative instruments in the Consolidated Condensed Balance Sheets as of September 30, 2011 and December 31, 2010:
Asset Derivatives |
Liability Derivatives |
|||||||||||||||||||||||
September 30, 2011 |
December 31, 2010 |
September 30, 2011 |
December 31, 2010 |
|||||||||||||||||||||
(In millions) |
Balance Sheet Location |
Fair Value | Balance Sheet Location |
Fair Value | Balance Sheet Location |
Fair Value | Balance Sheet Location |
Fair Value | ||||||||||||||||
Derivatives designated as hedging instruments |
||||||||||||||||||||||||
Interest rate swaps |
$ | | $ | | Accrued expenses | $ | | Accrued expenses | $ | (21.6 | ) | |||||||||||||
Interest rate swaps |
Deferred charges and other | | Deferred charges and other | 11.6 | Deferred credits and other |
(335.1 | ) | Deferred credits and other | (305.5 | ) | ||||||||||||||
Interest rate cap |
Deferred charges and other | 0.2 | Deferred charges and other | 3.7 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Subtotal |
0.2 | 15.3 | (335.1 | ) | (327.1 | ) | ||||||||||||||||||
Derivatives not designated as hedging instruments |
||||||||||||||||||||||||
Interest rate swaps |
| | Deferred credits and other |
(19.7 | ) | Deferred credits and other | (32.2 | ) | ||||||||||||||||
Interest rate cap |
Deferred charges and other | 0.1 | Deferred charges and other | 1.5 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Subtotal |
0.1 | 1.5 | (19.7 | ) | (32.2 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Derivatives |
$ | 0.3 | $ | 16.8 | $ | (354.8 | ) | $ | (359.3 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
The following table represents the effect of derivative instruments in the Consolidated Condensed Statements of Operations for the quarters ended September 30, 2011 and 2010 for amounts transferred into or out of AOCL:
21
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
(In millions) |
Amount of (Gain) or Loss Recognized in AOCL (Effective Portion) |
Location of (Gain) or Loss Reclassified From AOCL Into Income (Effective Portion) |
Amount of (Gain) or Loss Reclassified from AOCL into Income (Effective Portion) |
Location of (Gain) or Loss Recognized in Income (Ineffective Portion) |
Amount of (Gain) or Loss Recognized in Income (Ineffective Portion) |
|||||||||||||||||||||||
Derivatives designated as hedging |
Quarter Ended Sept. 30, 2011 |
Quarter Ended Sept. 30, 2010 |
Quarter Ended Sept. 30, 2011 |
Quarter Ended Sept. 30, 2010 |
Quarter Ended Sept. 30, 2011 |
Quarter Ended Sept. 30, 2010 |
||||||||||||||||||||||
Interest rate contracts |
$ | 72.6 | $ | 19.1 | Interest expense | $ | 40.5 | $ | 9.1 | Interest expense | $ | (78.7 | ) | $ | (6.4 | ) |
(In millions) |
Amount of (Gain) or Loss Recognized in Income |
|||||||||
Derivatives not designated as hedging instruments |
Location of (Gain) or Loss Recognized in Income |
Quarter Ended Sept. 30, 2011 |
Quarter Ended Sept. 30, 2010 |
|||||||
Interest rate contracts |
Interest expense | $ | 6.3 | $ | 1.0 |
The following table represents the effect of derivative instruments in the Consolidated Condensed Statements of Operations for the nine months ended September 30, 2011 and 2010 for amounts transferred into or out of AOCL:
(In millions) |
Amount of (Gain) or Loss Recognized in AOCL (Effective Portion) |
Location of (Gain) or Loss Reclassified From AOCL Into Income (Effective Portion) |
Amount of (Gain) or Loss Reclassified from AOCL into Income (Effective Portion) |
Location of (Gain) or Loss Recognized in Income (Ineffective Portion) |
Amount of (Gain) or Loss Recognized in Income (Ineffective Portion) |
|||||||||||||||||||||||
Derivatives designated as hedging |
Nine Months Ended Sept. 30, 2011 |
Nine Months Ended Sept. 30, 2010 |
Nine Months Ended Sept. 30, 2011 |
Nine Months Ended Sept. 30, 2010 |
Nine Months Ended Sept. 30, 2011 |
Nine Months Ended Sept. 30, 2010 |
||||||||||||||||||||||
Interest rate contracts |
$ | 74.4 | $ | 143.0 | Interest expense | $ | 59.8 | $ | 23.4 | Interest expense | $ | (74.3 | ) | $ | (55.1 | ) |
(In millions) |
Amount of (Gain) or Loss Recognized in Income |
|||||||||
Derivatives not designated as hedging instruments |
Location of (Gain) or Loss Recognized in Income |
Nine Months Ended Sept. 30, 2011 |
Nine Months Ended Sept. 30, 2010 |
|||||||
Interest rate contracts |
Interest expense | $ | 11.9 | $ | 10.8 |
In addition to the impact on interest expense from amounts reclassified from AOCL, the difference to be paid or received under the terms of the interest rate swap agreements is recognized as interest expense and is paid quarterly. This cash settlement portion of the interest rate swap agreements increased interest expense for the quarters ended September 30, 2011 and 2010 by approximately $41.0 million and $64.8 million, respectively. This cash settlement portion of the interest rate swap agreements increased interest expense for the nine months ended September 30, 2011 and 2010 by approximately $158.3 million and $199.3 million, respectively.
At September 30, 2011, our variable-rate debt, excluding the aforementioned $5,060.1 million of variable-rate debt hedged using interest rate swap agreements, represents approximately 31.2 percent of our total debt, while our fixed-rate debt is approximately 68.8 percent of our total debt.
22
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Note 7Stock-Based Employee Compensation
Our stock-based compensation expense consists primarily of time-based and performance-based options that have been granted to management, other personnel and key service providers. The Company has recognized compensation expense associated with its stock-based employee compensation programs as follows:
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Amounts included in: |
||||||||||||||||
Corporate expense |
$ | 4.1 | $ | 1.6 | $ | 10.0 | $ | 9.2 | ||||||||
Property general, administrative and other |
3.3 | 2.3 | 7.6 | 7.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Stock-Based Compensation Expense |
$ | 7.4 | $ | 3.9 | $ | 17.6 | $ | 16.5 | ||||||||
|
|
|
|
|
|
|
|
In February 2010, the Human Resources Committee of the Board of Directors of the Company adopted an amendment to the Companys Management Equity Incentive Plan (the Plan). The amendment provides for an increase in the available number shares of the Registrants non-voting common stock for which options may be granted to 4,566,919 shares.
The amendment also revised the vesting hurdles for performance-based options under the Plan. The performance options vest if the return on investment in the Company of TPG, Apollo, and their respective affiliates and co-investors (the Majority Stockholders) achieve a specified return. Previously, 50.0 percent of the performance-based options vested upon a 2x return and 50.0 percent vested upon a 3x return. The triggers have been revised to 1.5x and 2.5x, respectively. In addition, a pro-rata portion of the 2.5x options will vest if the Majority Stockholders achieve a return on their investment that is greater than 2.0x, but less than 2.5x. The pro-rata portion will increase on a straight line basis from zero to a participants total number of 2.5x options depending upon the level of returns that the Majority Stockholders realize between 2.0x and 2.5x.
In July, 2011, the Human Resources Committee of the Board of Directors of the Company approved amendments to the Plan and to outstanding stock options which were granted pursuant to the Plan.
As a result of the July 2011 amendments, performance-based options will vest and become exercisable if the return on investment in the Company of the Majority Stockholders reaches at least 2.0 (rather than 2.5, which applied prior to the amendments), and if the Majority Stockholders realize a return of less than 2.0 but equal to or greater than 1.75, a pro-rata portion of such performance based options will vest based on straight line interpolation (collectively, the Vesting Adjustment).
The exercise price of outstanding 1.5X performance-based options was reduced to $35 per share. All outstanding 2.5X performance options were amended to reflect the Vesting Adjustment described above; however, the exercise price for the outstanding 2.5X, now 2.0X, performance options was not reduced to $35 per share. Additionally, the exercise price for all outstanding time-based options was reduced to $35 per share, with the reduced exercise price being phased in between a four to six year period, depending on grant date, as set forth in each individual award agreement. Prior to the phase in, any vested options may still be exercised at the original exercise price, subject to the terms of the Plan.
As a result of the July 8, 2011 amendments, additional expense of $3.1 million was recognized in the third quarter of 2011. As of September 30, 2011, there was approximately $53.2 million of total unrecognized compensation cost related to stock option grants, which includes the additional unrecognized compensation cost from the July 8, 2011 amendments.
The following is a summary of share-based option activity for the nine months ended September 30, 2011:
Options |
Shares | Weighted Average Exercise Price |
Weighted
Average Remaining Contractual Term (years) |
|||||||||
Outstanding at December 31, 2010 |
4,242,002 | $ | 80.75 | 7.7 | ||||||||
Options granted |
156,669 | 59.90 | ||||||||||
Canceled |
(384,063 | ) | 70.60 | |||||||||
|
|
|||||||||||
Outstanding at September 30, 2011 |
4,014,608 | 72.19 | 6.9 | |||||||||
|
|
|||||||||||
Exercisable at September 30, 2011 |
1,050,803 | $ | 76.97 | 5.6 |
23
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
The assumptions used to estimate fair value and the resulting estimated fair value of options granted during the nine months ended September 30, 2011 are as follows:
Nine Months
Ended September 30, 2011 |
||||
Expected volatility |
70.7 | % | ||
Expected dividend yield |
| |||
Expected term (in years) |
6.21 | |||
Risk-free interest rate |
2.59 | % | ||
Weighted average fair value per share of options granted |
$ | 30.86 |
Note 8Write-downs, Reserves and Recoveries
Write-downs, reserves and recoveries include various pre-tax charges to record long-lived tangible asset impairments, contingent liability reserves, costs associated with efficiency projects, project write-offs, demolition costs, recoveries of previously recorded non-routine reserves and other non-routine transactions. The components of write-downs, reserves and recoveries are as follows:
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Remediation costs |
$ | 1.7 | $ | 6.9 | $ | 9.4 | $ | 38.7 | ||||||||
Efficiency projects |
10.6 | 0.3 | 36.1 | 0.9 | ||||||||||||
Loss on divested or abandoned assets |
31.3 | 26.9 | 31.0 | 27.1 | ||||||||||||
Write-down of long-term note receivable |
| | | 52.2 | ||||||||||||
Litigation reserves, awards and settlements |
(4.2 | ) | (6.0 | ) | 1.7 | 21.0 | ||||||||||
Flood insurance deductibles |
0.2 | | 4.6 | | ||||||||||||
Other |
| 0.6 | 0.1 | (3.6 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Write-downs, reserves and recoveries |
$ | 39.6 | $ | 28.7 | $ | 82.9 | $ | 136.3 | ||||||||
|
|
|
|
|
|
|
|
Remediation costs relate to projects at certain of our Las Vegas properties.
Efficiency projects represent costs incurred to identify and implement efficiency programs aimed at stream-lining corporate and operating functions to achieve cost savings and efficiencies. The costs recorded in 2011 relate to the new initiative launched during the fourth quarter of 2010.
Loss on divested or abandoned assets for the quarter and nine months ended September 30, 2011 includes charges of $27.1 million to write off specific assets as a result of the termination of a development stage project in Spain. Loss on divested or abandoned assets for the quarter and nine months ended September 30, 2010 includes charges of $21.2 million to write off specific assets as a result of the indefinite deferral of certain capital projects in the Las Vegas and Atlantic City regions.
During the second quarter of 2010, we recorded a $52.2 million write-down on a long-term note receivable related to land and pre-development costs contributed to a venture for development of a casino project in Philadelphia with which we were involved prior to December 2005. In April 2010, the proposed operator for the project withdrew from the project and the Pennsylvania Gaming Control Board commenced proceedings to revoke the license for the project. As a result, we fully reserved the note.
Litigation reserves, awards and settlements include costs incurred or reversed as a result of the Companys involvement in various litigation matters, including contingent losses. During 2010, we recorded a $25.0 million charge related to the previously disclosed Hilton matter. An update to this matter is included in Note 11, Commitments and Contingent Liabilities.
Flood insurance deductibles represent the deductibles incurred as a result of the temporary closures of certain properties due to flooding during the first half of 2011.
24
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Note 9Income Taxes
Total income taxes were allocated as follows:
Income Tax Benefit/(Provision) |
Quarter Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Loss before income taxes |
$ | 70.5 | $ | 97.5 | $ | 248.5 | $ | 364.5 | ||||||||
Accumulated other comprehensive loss |
14.2 | 2.7 | 14.0 | 31.5 | ||||||||||||
Goodwill |
(5.3 | ) | | (5.3 | ) | | ||||||||||
Accumulated deficit |
| | (6.0 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 79.4 | $ | 100.2 | $ | 251.2 | $ | 396.0 | |||||||||
|
|
|
|
|
|
|
|
We classify reserves for tax uncertainties within Accrued expenses and Deferred credits and other in our Consolidated Condensed Balance Sheets, separate from any related income tax payable or deferred income taxes. Reserve amounts relate to any potential income tax liabilities (uncertain tax benefits (UTB)) resulting from uncertain tax positions as well as potential interest or penalties associated with those liabilities. During the quarter and nine months ended September 30, 2011, our UTB, excluding related interest and penalties, did not change significantly from our UTB at December 31, 2010.
We file income tax returns, including returns for our subsidiaries, with federal, state, and foreign jurisdictions. We are under regular and recurring audit by the Internal Revenue Service (IRS) on open tax positions, and it is possible that the amount of the liability for unrecognized tax benefits could change during the next twelve months. The IRS audit of our 2008 federal income tax year concluded during the quarter ended June 30, 2010. The IRS proposed an adjustment to our cancellation of debt income tax position which we have appealed. It is reasonably possible that this issue could be settled in the next twelve months with an estimated tax impact ranging from $0 to $70 million. Any tax impact of this settlement will have no impact on the Companys effective tax rate.
Under the American Recovery and Reinvestment Act of 2009, (the ARRA), the Company has received temporary federal tax relief under the Delayed Recognition of Cancellation of Debt Income, (CODI), rules. The ARRA contains a provision that allows for a deferral for tax purposes of CODI for debt reacquired in 2009 and 2010, followed by recognition of CODI ratably from 2014 through 2018. In connection with the debt that we reacquired in 2009 and 2010, we have deferred related CODI of $3.6 billion for tax purposes (net of Original Issue Discount (OID) interest expense, some of which must also be deferred to 2014 through 2018 under the ARRA). We are required to include one-fifth of the deferred CODI, net of deferred and regularly scheduled OID, in taxable income each year from 2014 through 2018. For state income tax purposes, certain states have conformed to the ARRA and others have not.
Note 10Fair Value Measurements
Items Measured at Fair Value on a Recurring Basis
The following table shows the fair value of our financial assets and financial liabilities that are required to be measured at fair value as of September 30, 2011 and December 31, 2010:
(In millions) |
Balance | Level 1 | Level 2 | Level 3 | ||||||||||||
September 30, 2011 |
||||||||||||||||
Assets: |
||||||||||||||||
Investments |
$ | 107.4 | $ | 105.9 | $ | 1.5 | $ | | ||||||||
Derivative instruments |
0.3 | | 0.3 | | ||||||||||||
Liabilities: |
||||||||||||||||
Derivative instruments |
(354.8 | ) | | (354.8 | ) | | ||||||||||
December 31, 2010 |
||||||||||||||||
Assets: |
||||||||||||||||
Investments |
$ | 95.4 | $ | 92.7 | $ | 2.7 | $ | | ||||||||
Derivative instruments |
16.8 | | 16.8 | | ||||||||||||
Liabilities: |
||||||||||||||||
Derivative instruments |
(359.3 | ) | | (359.3 | ) | |
25
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
The following section describes the valuation methodologies used to estimate or measure fair value, key inputs, and significant assumptions:
Investments Investments consist of debt and equity securities with maturity dates greater than 90 days at the date of the securitys acquisition. The majority of these securities are traded in active markets, have readily determined market values and use Level 1 inputs. Securities for which there are not active markets or the market values are not readily determinable are valued using Level 2 inputs. All of these investments are included in either Prepayments and other current assets or Deferred charges and other in our Consolidated Condensed Balance Sheets.
The fair value of investments in marketable securities were as follows:
(In millions) |
September 30, 2011 | December 31, 2010 |
||||||
Corporate bonds |
$ | 1.5 | $ | 2.7 | ||||
Equity securities |
2.2 | 2.6 | ||||||
Government bonds |
101.7 | 88.0 | ||||||
Mortgaged-backed securities |
| 0.1 | ||||||
Other liquid investments |
2.0 | 2.0 | ||||||
|
|
|
|
|||||
Total Investments |
$ | 107.4 | $ | 95.4 | ||||
|
|
|
|
Gross unrealized gains and losses on marketable securities at September 30, 2011 and December 31, 2010 were not material.
Derivative instruments The estimated fair values of our derivative instruments are derived from market prices obtained from dealer quotes for similar, but not identical, assets or liabilities. Such quotes represent the estimated amounts we would receive or pay to terminate the contracts. Derivative instruments are included in either Deferred charges and other, or Deferred credits and other, in our Consolidated Condensed Balance Sheets. Our derivatives are recorded at their fair values, adjusted for the credit rating of the counterparty if the derivative is an asset, or adjusted for the credit rating of the Company if the derivative is a liability. See Note 6, Derivative Instruments for more information.
Items Disclosed at Fair Value
Long-Term Debt The fair value of the Companys debt has been calculated based on the borrowing rates available as of September 30, 2011 for debt with similar terms and maturities, and based on market quotes of our publicly traded debt. As of September 30, 2011, the Companys outstanding debt had a fair value of $17,350.1 million and a carrying value of $19,620.6 million.
Interest-only Participations Late in 2009, a subsidiary of CEOC acquired certain interest only participations payable by certain predecessor entities of PHW Las Vegas. When the Company assumed the debt in connection with the acquisition of Planet Hollywood, these interest only participations survived the transaction and remain outstanding as an asset of a subsidiary of CEOC as of September 30, 2011. In connection with both the initial acquisition of the interest only participations and the acquisition of Planet Hollywood, the fair value of these participations was determined based upon valuations as of each date. As the Company owns 100 percent of the outstanding participations, there is no active market available to determine a trading fair value at any point in time subsequent to the acquisition. As a result, the Company does not have the ability to update the fair value of the interest only participations subsequent to their acquisition and valuation, other than by estimating fair value based upon discounted future cash flows. Since discounted cash flows were used as the primary basis for valuation upon their acquisition and are also being used as the method to determine the amortization of the value of such participations into earnings, the Company believes that the book values of the interest only participations at September 30, 2011 approximate their fair values.
Note 11Commitments and Contingent Liabilities
Litigation
The Company is party to ordinary and routine litigation incidental to our business. We do not expect the outcome of any pending litigation to have a material adverse effect on our consolidated financial position or results of operations.
26
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Contingent LiabilityEmployee Benefit Obligations
In December 1998, Hilton Hotels Corporation (Hilton) spun-off its gaming operations as Park Place Entertainment Corporation (Park Place). In connection with the spin-off, Hilton and Park Place entered into various agreements, including an Employee Benefits and Other Employment Allocation Agreement dated December 31, 1998 (the Allocation Agreement) whereby Park Place assumed or retained, as applicable, certain liabilities and excess assets, if any, related to the Hilton Hotels Retirement Plan (the Hilton Plan) based on the accrued benefits of Hilton employees and Park Place employees. Park Place changed its name to Caesars Entertainment, Inc. (Caesars) and the Company acquired Caesars in June 2005. In 1999 and 2005, the United States District Court for the District of Columbia (the Court) certified two nationwide classes in the lawsuit against Hilton and others alleging that the Hilton Plans benefit formula was backloaded in violation of ERISA, and that Hilton and the other defendants failed to properly calculate Hilton Plan participants service for vesting purposes. In May 2009, the Court issued a decision granting summary judgment to the plaintiffs. Thereafter, the Court required the parties to attempt to agree on a remedies determination and further required the parties to submit briefs to the Court in support of their positions. On September 7, 2010, the Court issued an opinion resolving certain of Hiltons and the plaintiffs issues regarding a remedies determination and requiring the parties to confer and take other actions in an effort to resolve the remaining issues. On July 28 and 29, 2011, the Court held a hearing to address the remaining remedy issues and on August 31, 2011, the Court issued a Memorandum Opinion and a final Order (the Order). In the Order, the Court ordered, among other things, Hilton to award back payments and commence increased benefits for all class members no later than January 1, 2012 or, in the case of any individual benefit or vesting disputes, within 30 days after the final dispute resolution by the Court. On September 28, 2011, Hilton filed a Motion for Reconsideration to ask the Court to reconsider certain aspects of the Order. On September 30, 2011, Hilton filed a Notice of Appeal to appeal all aspects of the Order and all other orders in the case to the United States Court of Appeals for the District of Columbia Circuit. Prior to the Courts 2010 opinion, we were advised by counsel for the defendants that the plaintiffs estimated that the damages are in the range of $180.0 million to $250.0 million. Counsel for the defendants further advised that approximately $50.0 million of the damages relates to questions regarding the proper size of the class and the amount, if any, of damages to any additional class members due to issues with Hiltons record keeping.
The Company received a letter from Hilton dated October 7, 2009 notifying the Company for the first time of this lawsuit and alleging that the Company has potential liability for the above described claims under the terms of the Allocation Agreement. Based on the terms of the Allocation Agreement, the Company believes its maximum potential exposure is approximately 30.0 percent to 33.0 percent of the amount ultimately awarded as damages. The Company is not a party to the proceedings between the plaintiffs and the defendants and has not participated in the defense of the litigation or in any discussions between the plaintiffs and the defendants about potential remedies or damages. Further, the Company does not have access to information sufficient to enable the Company to make an independent judgment about the possible range of loss in connection with this matter. Based on conversations between a representative of the Company and a representative of the defendants, the Company believes it is probable that damages will be at least $80.0 million and, accordingly, the Company recorded a charge of $25.0 million in accordance with ASC 450, Contingencies, during the second quarter 2010 in relation to this matter. The Company has not changed its belief respecting the damages which may be awarded in this lawsuit as a result of the 2010 opinion of the Court or the Order. The Company also continues to believe that it may have various defenses if a claim under the Allocation Agreement is asserted against the Company, including defenses as to the amount of damages. Because the Company has not had access to sufficient information regarding this matter, we cannot at this time predict the ultimate outcome of this matter or the possible additional loss, if any.
Contractual Commitments
During 2011, the Eastern Band of Cherokee Indians renewed our management agreement for Harrahs Cherokee in North Carolina via an amendment (the Cherokee amendment) that includes a seven year term. The Cherokee amendment was approved by the National Indian Gaming Commission in September 2011. The agreements pursuant to which we manage casinos on Indian lands contain provisions required by law that provide that a minimum monthly payment be made to the tribe. That obligation has priority over scheduled repayments of borrowings for development costs and over the management fee earned and paid to the manager. In the event that insufficient cash flow is generated by the operations to fund this payment, we must pay the shortfall to the tribe. Subject to certain limitations as to time, such advances, if any, would be repaid to us in future periods in which operations generate cash flow in excess of the required minimum payment. Our aggregate monthly commitment for the minimum guaranteed payments pursuant to the Cherokee amendment is $84.0 million over the contract term. Currently this casino generates sufficient cash flows to cover all of its obligations, including its debt service.
27
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Note 12Comprehensive Loss
The following activity affected comprehensive loss:
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Net loss |
$ | (173.4 | ) | $ | (163.2 | ) | $ | (471.3 | ) | $ | (629.3 | ) | ||||
Defined benefit plan adjustments, net of tax |
0.9 | (1.1 | ) | 0.3 | (0.7 | ) | ||||||||||
Foreign currency translation adjustments, net of tax |
(13.1 | ) | 9.0 | (23.1 | ) | 7.6 | ||||||||||
Fair market value of derivatives, net of tax |
(59.6 | ) | (5.3 | ) | (65.6 | ) | (90.4 | ) | ||||||||
Reclassification of loss on derivative instruments from other comprehensive loss to interest expense, net of tax |
40.3 | 0.1 | 59.5 | 0.4 | ||||||||||||
Unrealized gains on investments, net of tax |
0.9 | | 1.9 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive loss |
$ | (204.0 | ) | $ | (160.5 | ) | $ | (498.3 | ) | $ | (712.4 | ) | ||||
|
|
|
|
|
|
|
|
Note 13Loss Per Share
The weighted-average number of common and common equivalent shares used in the calculation of basic and diluted loss per share consisted of the following:
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Weighted-average common shares outstanding used in the calculation of basic loss per share |
71.8 | 60.6 | 71.8 | 54.2 | ||||||||||||
Potential dilution from stock options and warrants |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common and common equivalent shares used in the calculation of diluted loss per share |
71.8 | 60.6 | 71.8 | 54.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Antidilutive stock options, warrants, and convertible preferred shares excluded from the calculation of diluted loss per share |
3.9 | 4.4 | 3.4 | 22.9 | ||||||||||||
|
|
|
|
|
|
|
|
Note 14Supplemental Cash Flow Disclosures
Cash Paid for Interest and Taxes
The following table reconciles our interest expense, net of capitalized interest, per the Consolidated Condensed Statements of Operations, to cash paid for interest:
Nine Months Ended September 30, | ||||||||
(In millions) |
2011 | 2010 | ||||||
Interest expense, net of interest capitalized |
$ | 1,448.3 | $ | 1,471.9 | ||||
Adjustments to reconcile to cash paid for interest: |
||||||||
Net change in accruals |
(201.8 | ) | (237.8 | ) | ||||
Amortization of deferred finance charges |
(54.0 | ) | (59.9 | ) | ||||
Net amortization of discounts and premiums |
(122.2 | ) | (120.2 | ) | ||||
Amortization of accumulated other comprehensive loss |
(60.6 | ) | (31.4 | ) | ||||
Rollover of PIK interest to principal |
(1.1 | ) | (1.1 | ) | ||||
Change in fair value of derivative instruments |
62.4 | 54.1 | ||||||
|
|
|
|
|||||
Cash paid for interest |
$ | 1,071.0 | $ | 1,075.6 | ||||
|
|
|
|
|||||
Cash (refunds)/payments of income taxes, net |
$ | (2.4 | ) | $ | 25.9 | |||
|
|
|
|
28
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
Significant non-cash transactions during the nine months ended September 30, 2011 include an adjustment to the accrued jackpot liability, and the corresponding cumulative effect adjustment to Accumulated Deficit, resulting from the adoption of the provision of new accounting requirements, as further discussed in Note 2, Recent Accounting Pronouncements.
Note 15Related Party Transactions
In connection with the Acquisition, the Sponsors entered into a services agreement with Caesars Entertainment relating to the provision of financial and strategic advisory services and consulting services. In addition, we pay a monitoring fee for management services and advice. Fees paid to the Sponsors, which are included in Corporate expense in our Consolidated Condensed Statements of Operations, for the quarter and nine months ended September 30, 2011, were $7.5 million and $22.5 million, respectively. For the quarter and nine months ended September 30, 2010, fees paid to the Sponsors totaled approximately $7.1 million and $21.4 million, respectively. We also reimburse the Sponsors for expenses that they incur related to their management services.
Note 16Consolidating Financial Information of Guarantors and Issuers
As of September 30, 2011, CEOC is the issuer of certain debt securities that have been guaranteed by Caesars Entertainment and certain subsidiaries of CEOC. The following consolidating schedules present condensed financial information for Caesars Entertainment, the parent and guarantor; CEOC, the subsidiary issuer; guarantor subsidiaries of CEOC; and non-guarantor subsidiaries of Caesars Entertainment and CEOC, which include PHW Las Vegas and the CMBS properties, as of September 30, 2011, and December 31, 2010, and for the quarters and nine months ended September 30, 2011 and 2010.
In lieu of providing separate unaudited financial statements for the guarantor subsidiaries, we have included the accompanying condensed consolidating financial statements based on the Securities and Exchange Commissions interpretation and application of ASC 470-10-S99, (Rule 3-10 of the Securities and Exchange Commissions Regulation S-X). Management does not believe that separate financial statements of the guarantor subsidiaries are material to our investors. Therefore, separate financial statements and other disclosures concerning the guarantor subsidiaries are not presented.
As described in more detail in Note 5, Debt in this 10-Q, Caesars Entertainment is in the process of completing the Octavius Tower at Caesars Palace Las Vegas and the development of Project Linq on the Las Vegas strip. As part of the financing of the two projects, certain non-guarantor entities borrowed $450.0 million in April 2011. Also, in April 2011, a guarantor entity contributed the existing Octavius Tower and related assets, which totaled $293.2 million, to the Octavius non-guarantor borrower. Concurrent with this asset contribution, the contributing guarantor entity increased its investment in the non-guarantor borrower entity by the same amount.
In August 2010, in conjunction with the amendment of the CMBS Financing, certain trademark assets were transferred from one of the Guarantor subsidiaries of CEOC to the CMBS properties, which are non-guarantor subsidiaries of the Company. This transfer of trademarks, with a book value of $45.3 million, was not properly recorded in this footnote in our filings since that time. At September 30, 2011, the trademark values have been properly reclassified in the respective Guarantor and Non-Guarantor columns of the Condensed Consolidating Balance Sheet herein. This revision resulted in decreases in Intangible assets other than goodwill and Stockholders equity in the Guarantors column and corresponding increases in Intangible assets other than goodwill and Stockholders equity in the Non-Guarantors column, of this footnote. The error, which the Company has determined is not material to this disclosure for all periods, had no impact on the Companys Consolidated Condensed Balance Sheets, Consolidated Condensed Statements of Operations or Consolidated Condensed Statements of Cash Flows for any period presented in this 10-Q. In addition, the error had no impact on the Condensed Consolidating Statements of Operations and Condensed Consolidating Statements of Cash Flows within this footnote.
29
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
CONDENSED CONSOLIDATING BALANCE SHEET
SEPTEMBER 30, 2011
(In millions) |
CEC (Parent) |
Subsidiary Issuer |
Guarantors | Non- Guarantors |
Consolidating/ Eliminating Adjustments |
Total | ||||||||||||||||||
Assets |
||||||||||||||||||||||||
Current assets |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 113.3 | $ | 306.9 | $ | 267.9 | $ | 462.6 | $ | | $ | 1,150.7 | ||||||||||||
Receivables, net of allowance for doubtful accounts |
| 39.6 | 260.9 | 113.7 | | 414.2 | ||||||||||||||||||
Deferred income taxes |
| 66.6 | 81.2 | 12.3 | | 160.1 | ||||||||||||||||||
Prepayments and other current assets |
| 13.0 | 76.2 | 162.1 | | 251.3 | ||||||||||||||||||
Inventories |
| 0.5 | 32.1 | 16.4 | | 49.0 | ||||||||||||||||||
Assets held for sale |
| | 2.4 | | | 2.4 | ||||||||||||||||||
Intercompany receivables |
12.9 | 259.0 | 155.7 | 137.7 | (565.3 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current assets |
126.2 | 685.6 | 876.4 | 904.8 | (565.3 | ) | 2,027.7 | |||||||||||||||||
Land, buildings, riverboats and equipment, net of accumulated depreciation |
| 228.6 | 9,800.2 | 7,333.7 | | 17,362.5 | ||||||||||||||||||
Goodwill |
| | 1,646.1 | 1,826.9 | | 3,473.0 | ||||||||||||||||||
Intangible assets other than goodwill |
| 5.1 | 3,848.2 | 849.9 | | 4,703.2 | ||||||||||||||||||
Investments in and advances to non-consolidated affiliates |
681.0 | 13,656.2 | 653.7 | 966.5 | (15,857.5 | ) | 99.9 | |||||||||||||||||
Restricted cash |
| | | 465.3 | | 465.3 | ||||||||||||||||||
Deferred charges and other |
5.0 | 332.1 | 183.7 | 213.7 | | 734.5 | ||||||||||||||||||
Intercompany receivables |
361.2 | 1,105.5 | 585.9 | 98.5 | (2,151.1 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 1,173.4 | $ | 16,013.1 | $ | 17,594.2 | $ | 12,659.3 | $ | (18,573.9 | ) | $ | 28,866.1 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities and Stockholders Equity/(Deficit) |
||||||||||||||||||||||||
Current liabilities |
||||||||||||||||||||||||
Accounts payable |
$ | 0.3 | $ | 90.8 | $ | 87.3 | $ | 97.8 | $ | | $ | 276.2 | ||||||||||||
Interest payable |
| 374.7 | 1.7 | 9.1 | | 385.5 | ||||||||||||||||||
Accrued expenses |
3.9 | 169.6 | 431.2 | 480.0 | | 1,084.7 | ||||||||||||||||||
Current portion of long-term debt |
| 23.5 | 7.0 | 15.0 | | 45.5 | ||||||||||||||||||
Intercompany payables |
7.5 | 80.0 | 277.0 | 200.8 | (565.3 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current liabilities |
11.7 | 738.6 | 804.2 | 802.7 | (565.3 | ) | 1,791.9 | |||||||||||||||||
Long-term debt |
| 14,240.9 | 68.5 | 6,111.7 | (846.0 | ) | 19,575.1 | |||||||||||||||||
Deferred credits and other |
| 645.2 | 164.8 | 98.2 | | 908.2 | ||||||||||||||||||
Deferred income taxes |
(0.2 | ) | 940.9 | 2,465.4 | 1,942.9 | | 5,349.0 | |||||||||||||||||
Intercompany payables |
| 387.8 | 871.6 | 891.7 | (2,151.1 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
11.5 | 16,953.4 | 4,374.5 | 9,847.2 | (3,562.4 | ) | 27,624.2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Redeemable non-controlling interests |
36.0 | 36.0 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Caesars Entertainment Corporation Stockholders equity/(deficit) |
1,161.9 | (940.3 | ) | 13,219.7 | 2,732.1 | (15,011.5 | ) | 1,161.9 | ||||||||||||||||
Non-controlling interests |
| | | 44.0 | | 44.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Stockholders equity/(deficit) |
1,161.9 | (940.3 | ) | 13,219.7 | 2,776.1 | (15,011.5 | ) | 1,205.9 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 1,173.4 | $ | 16,013.1 | $ | 17,594.2 | $ | 12,659.3 | $ | (18,573.9 | ) | $ | 28,866.1 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
30
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2011
(UNAUDITED)
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2010
(In millions) | CEC (Parent) |
Subsidiary Issuer |
Guarantors | Non- Guarantors |
Consolidating/ Eliminating Adjustments |
Total | ||||||||||||||||||
Assets |
||||||||||||||||||||||||
Current assets |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 136.0 | $ | 61.0 | $ | 358.2 | $ | 431.8 | $ | | $ | 987.0 | ||||||||||||
Receivables, net of allowance for doubtful accounts |
| 18.0 | 261.4 | 113.8 | | 393.2 | ||||||||||||||||||
Deferred income taxes |
| 66.2 | 92.6 | 17.0 | | 175.8 | ||||||||||||||||||
Prepayments and other current assets |
| 29.0 | 77.2 | 77.9 | | 184.1 | ||||||||||||||||||
Inventories |
| 0.4 | 32.7 | 17.3 | | 50.4 | ||||||||||||||||||
Intercompany receivables |
3.7 | 313.0 | 161.9 | 169.1 | (647.7 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current assets |
139.7 | 487.6 | 984.0 | 826.9 | (647.7 | ) | 1,790.5 | |||||||||||||||||
Land, buildings, riverboats and equipment, net of accumulated depreciation |
| 229.8 | 10,457.8 | 7,079.0 | | 17,766.6 | ||||||||||||||||||
Goodwill |
| | 1,646.1 | 1,774.8 | | 3,420.9 | ||||||||||||||||||
Intangible assets other than goodwill |
| 5.6 | 4,052.1 | 654.1 | | 4,711.8 | ||||||||||||||||||
Investments in and advances to non-consolidated affiliates |
1,002.3 | 13,924.4 | 7.6 | 914.0 | (15,754.3 | ) | 94.0 | |||||||||||||||||
Deferred charges and other |
| 408.2 | 188.4 | 207.3 | | 803.9 | ||||||||||||||||||
Intercompany receivables |
500.0 | 1,106.7 | 669.5 | 184.2 | (2,460.4 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 1,642.0 | $ | 16,162.3 | $ | 18,005.5 | $ | 11,640.3 | $ | (18,862.4 | ) | $ | 28,587.7 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities and Stockholders Equity/(Deficit) |
||||||||||||||||||||||||
Current liabilities |
||||||||||||||||||||||||
Accounts payable |
$ | 2.1 | $ | 87.6 | $ | 91.3 | $ | 70.4 | $ | | $ | 251.4 | ||||||||||||
Interest payable |
| 191.2 | 0.5 | 9.8 | | 201.5 | ||||||||||||||||||
Accrued expenses |
7.3 | 208.2 | 420.2 | 438.6 | | 1,074.3 | ||||||||||||||||||
Current portion of long-term debt |
| 30.0 | 6.7 | 18.9 | | 55.6 | ||||||||||||||||||
Intercompany payables |
| 47.9 | 318.8 | 281.0 | (647.7 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current liabilities |
9.4 | 564.9 | 837.5 | 818.7 | (647.7 | ) | 1,582.8 | |||||||||||||||||
Long-term debt |
| 13,690.7 | 71.8 | 5,825.0 | (802.0 | ) | 18,785.5 | |||||||||||||||||
Deferred credits and other |
| 646.4 | 164.2 | 112.5 | | 923.1 | ||||||||||||||||||
Deferred income taxes |
(0.2 | ) | 1,131.3 | 2,536.1 | 1,956.5 | | 5,623.7 | |||||||||||||||||
Intercompany payables |
| 598.1 | 955.2 | 907.1 | (2,460.4 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
9.2 | 16,631.4 | 4,564.8 | 9,619.8 | (3,910.1 | ) | 26,915.1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Caesars Entertainment Corporation Stockholders equity/(deficit) |
1,632.8 | (469.1 | ) | 13,440.7 | 1,980.7 | (14,952.3 | ) | 1,632.8 | ||||||||||||||||
Non-controlling interests |
| | | 39.8 | | 39.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Stockholders equity/(deficit) |
1,632.8 | (469.1 | ) | 13,440.7 | 2,020.5 | (14,952.3 | ) | 1,672.6 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 1,642.0 | $ | 16,162.3 | $ | 18,005.5 | $ | 11,640.3 | $ | (18,862.4 | ) | $ | 28,587.7 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
31
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE QUARTER ENDED SEPTEMBER 30, 2011
(In millions) |
CEC (Parent) |
Subsidiary Issuer |
Guarantors | Non- Guarantors |
Consolidating/ Eliminating Adjustments |
Total | ||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Casino |
$ | | $ | 18.3 | $ | 1,078.0 | $ | 593.9 | $ | | $ | 1,690.2 | ||||||||||||
Food and beverage |
| 3.8 | 227.9 | 172.1 | | 403.8 | ||||||||||||||||||
Rooms |
| 5.0 | 163.3 | 146.7 | | 315.0 | ||||||||||||||||||
Management fees |
| | 16.4 | 0.7 | (7.4 | ) | 9.7 | |||||||||||||||||
Other |
| 7.4 | 96.4 | 102.8 | (41.8 | ) | 164.8 | |||||||||||||||||
Less: casino promotional allowances |
| (5.5 | ) | (201.5 | ) | (122.5 | ) | | (329.5 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net revenues |
| 29.0 | 1,380.5 | 893.7 | (49.2 | ) | 2,254.0 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses |
||||||||||||||||||||||||
Direct |
||||||||||||||||||||||||
Casino |
| 11.3 | 607.7 | 336.5 | | 955.5 | ||||||||||||||||||
Food and beverage |
| 1.6 | 90.7 | 82.2 | | 174.5 | ||||||||||||||||||
Rooms |
| 0.5 | 35.5 | 39.0 | | 75.0 | ||||||||||||||||||
Property general, administrative and other |
| 12.6 | 334.8 | 239.3 | (34.9 | ) | 551.8 | |||||||||||||||||
Depreciation |
| 1.7 | 110.5 | 69.1 | | 181.3 | ||||||||||||||||||
Write-downs, reserves and recoveries |
| 10.6 | 4.3 | 24.7 | | 39.6 | ||||||||||||||||||
Loss/(income) on interests in non-consolidated affiliates |
161.7 | (87.4 | ) | (10.5 | ) | 0.1 | (62.8 | ) | 1.1 | |||||||||||||||
Corporate expense |
7.0 | 20.0 | 7.2 | 16.6 | (14.3 | ) | 36.5 | |||||||||||||||||
Acquisition and integration costs |
(0.2 | ) | 0.1 | | 1.4 | | 1.3 | |||||||||||||||||
Amortization of intangible assets |
| 0.2 | 23.4 | 15.6 | | 39.2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
168.5 | (28.8 | ) | 1,203.6 | 824.5 | (112.0 | ) | 2,055.8 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(Loss)/income from operations |
(168.5 | ) | 57.8 | 176.9 | 69.2 | 62.8 | 198.2 | |||||||||||||||||
Interest expense, net of interest capitalized |
| (413.5 | ) | (7.3 | ) | (74.1 | ) | 44.6 | (450.3 | ) | ||||||||||||||
Other income, including interest income |
3.3 | 14.3 | 3.8 | 31.4 | (44.6 | ) | 8.2 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(Loss)/income before income taxes |
(165.2 | ) | (341.4 | ) | 173.4 | 26.5 | 62.8 | (243.9 | ) | |||||||||||||||
Benefit/(provision) for income taxes |
1.2 | 148.2 | (62.0 | ) | (16.9 | ) | | 70.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (loss)/income |
(164.0 | ) | (193.2 | ) | 111.4 | 9.6 | 62.8 | (173.4 | ) | |||||||||||||||
Less: net loss attributable to non-controlling interests |
| | | 9.4 | | 9.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (loss)/income attributable to Caesars Entertainment Corporation |
$ | (164.0 | ) | $ | (193.2 | ) | $ | 111.4 | $ | 19.0 | $ | 62.8 | $ | (164.0 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
32
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE QUARTER ENDED SEPTEMBER 30, 2010
(In millions) |
CEC (Parent) |
Subsidiary Issuer |
Guarantors | Non- Guarantors |
Consolidating/ Eliminating Adjustments |
Total | ||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Casino |
$ | | $ | 19.9 | $ | 1,161.9 | $ | 602.5 | $ | | $ | 1,784.3 | ||||||||||||
Food and beverage |
| 5.1 | 223.3 | 166.6 | | 395.0 | ||||||||||||||||||
Rooms |
| 5.4 | 155.4 | 135.2 | | 296.0 | ||||||||||||||||||
Management fees |
| | 14.5 | 0.5 | (5.9 | ) | 9.1 | |||||||||||||||||
Other |
| 18.5 | 95.3 | 82.9 | (41.2 | ) | 155.5 | |||||||||||||||||
Less: casino promotional allowances |
| (7.0 | ) | (217.8 | ) | (126.6 | ) | | (351.4 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net revenues |
| 41.9 | 1,432.6 | 861.1 | (47.1 | ) | 2,288.5 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses |
||||||||||||||||||||||||
Direct |
||||||||||||||||||||||||
Casino |
| 12.8 | 644.8 | 353.3 | | 1,010.9 | ||||||||||||||||||
Food and beverage |
| 2.0 | 85.0 | 77.0 | | 164.0 | ||||||||||||||||||
Rooms |
| 0.5 | 31.5 | 35.2 | | 67.2 | ||||||||||||||||||
Property general, administrative and other |
| 16.0 | 335.2 | 221.0 | (31.4 | ) | 540.8 | |||||||||||||||||
Depreciation |
| 1.8 | 116.1 | 63.5 | | 181.4 | ||||||||||||||||||
Project opening costs |
| | 0.7 | 1.0 | | 1.7 | ||||||||||||||||||
Write-downs, reserves and recoveries |
| 6.6 | 16.2 | 5.9 | | 28.7 | ||||||||||||||||||
Impairment of intangible assets |
| | 38.0 | 6.0 | | 44.0 | ||||||||||||||||||
Loss/(income) on interests in non-consolidated affiliates |
160.0 | (94.9 | ) | (6.7 | ) | (0.6 | ) | (56.1 | ) | 1.7 | ||||||||||||||
Corporate expense |
6.2 | 19.0 | 5.0 | 17.9 | (15.7 | ) | 32.4 | |||||||||||||||||
Acquisition and integration costs |
| 0.5 | | 0.2 | | 0.7 | ||||||||||||||||||
Amortization of intangible assets |
| 0.2 | 23.3 | 15.8 | | 39.3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
166.2 | (35.5 | ) | 1,289.1 | 796.2 | (103.2 | ) | 2,112.8 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(Loss)/income from operations |
(166.2 | ) | 77.4 | 143.5 | 64.9 | 56.1 | 175.7 | |||||||||||||||||
Interest expense, net of interest capitalized |
(3.1 | ) | (446.5 | ) | (20.7 | ) | (100.9 | ) | 47.6 | (523.6 | ) | |||||||||||||
Gains on early extinguishment of debt |
| | | 77.4 | | 77.4 | ||||||||||||||||||
Other income, including interest income |
1.7 | 21.1 | 18.5 | 16.1 | (47.6 | ) | 9.8 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(Loss)/income before income taxes |
(167.6 | ) | (348.0 | ) | 141.3 | 57.5 | 56.1 | (260.7 | ) | |||||||||||||||
Benefit/(provision) for income taxes |
2.8 | 160.7 | (39.1 | ) | (26.9 | ) | | 97.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (loss)/income |
(164.8 | ) | (187.3 | ) | 102.2 | 30.6 | 56.1 | (163.2 | ) | |||||||||||||||
Less: net income attributable to non-controlling interests |
| | | (1.6 | ) | | (1.6 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (loss)/income attributable to Caesars Entertainment Corporation |
$ | (164.8 | ) | $ | (187.3 | ) | $ | 102.2 | $ | 29.0 | $ | 56.1 | $ | (164.8 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
33
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2011
(In millions) |
CEC (Parent) |
Subsidiary Issuer |
Guarantors | Non- Guarantors |
Consolidating/ Eliminating Adjustments |
Total | ||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Casino |
$ | | $ | 50.3 | $ | 3,193.7 | $ | 1,785.5 | $ | | $ | 5,029.5 | ||||||||||||
Food and beverage |
| 11.1 | 647.0 | 506.9 | | 1,165.0 | ||||||||||||||||||
Rooms |
| 13.4 | 470.8 | 433.0 | | 917.2 | ||||||||||||||||||
Management fees |
| | 50.4 | 2.4 | (25.1 | ) | 27.7 | |||||||||||||||||
Other |
| 32.5 | 288.5 | 286.1 | (133.7 | ) | 473.4 | |||||||||||||||||
Less: casino promotional allowances |
| (15.0 | ) | (571.4 | ) | (364.3 | ) | | (950.7 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net revenues |
| 92.3 | 4,079.0 | 2,649.6 | (158.8 | ) | 6,662.1 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses |
||||||||||||||||||||||||
Direct |
||||||||||||||||||||||||
Casino |
| 31.5 | 1,797.8 | 998.6 | | 2,827.9 | ||||||||||||||||||
Food and beverage |
| 5.3 | 260.0 | 235.0 | | 500.3 | ||||||||||||||||||
Rooms |
| 1.6 | 102.3 | 113.2 | | 217.1 | ||||||||||||||||||
Property general, administrative and other |
| 40.0 | 960.6 | 696.5 | (104.1 | ) | 1,593.0 | |||||||||||||||||
Depreciation |
| 5.1 | 333.7 | 193.4 | | 532.2 | ||||||||||||||||||
Project opening costs |
| | 3.9 | 0.3 | | 4.2 | ||||||||||||||||||
Write-downs, reserves and recoveries |
| 38.7 | 12.7 | 31.5 | | 82.9 | ||||||||||||||||||
Loss/(income) on interests in non-consolidated affiliates |
462.3 | (316.1 | ) | (36.5 | ) | 3.0 | (108.5 | ) | 4.2 | |||||||||||||||
Corporate expense |
17.2 | 75.2 | 15.5 | 61.9 | (54.7 | ) | 115.1 | |||||||||||||||||
Acquisition and integration costs |
| 0.5 | 1.1 | 2.0 | | 3.6 | ||||||||||||||||||
Amortization of intangible assets |
| 0.5 | 70.4 | 46.8 | | 117.7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
479.5 | (117.7 | ) | 3,521.5 | 2,382.2 | (267.3 | ) | 5,998.2 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(Loss)/income from operations |
(479.5 | ) | 210.0 | 557.5 | 267.4 | 108.5 | 663.9 | |||||||||||||||||
Interest expense, net of interest capitalized |
| (1,328.9 | ) | (25.5 | ) | (241.0 | ) | 147.1 | (1,448.3 | ) | ||||||||||||||
Gains on early extinguishments of debt |
| | | 47.9 | | 47.9 | ||||||||||||||||||
Other income, including interest income |
10.0 | 37.9 | 13.2 | 102.7 | (147.1 | ) | 16.7 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(Loss)/income before income taxes |
(469.5 | ) | (1,081.0 | ) | 545.2 | 177.0 | 108.5 | (719.8 | ) | |||||||||||||||
Benefit/(provision) for income taxes |
2.5 | 496.1 | (194.1 | ) | (56.0 | ) | | 248.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (loss)/income |
(467.0 | ) | (584.9 | ) | 351.1 | 121.0 | 108.5 | (471.3 | ) | |||||||||||||||
Less: net income attributable to non-controlling interests |
| | | 4.3 | | 4.3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (loss)/income attributable to Caesars Entertainment Corporation |
$ | (467.0 | ) | $ | (584.9 | ) | $ | 351.1 | $ | 125.3 | $ | 108.5 | $ | (467.0 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
34
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010
(In millions) |
CEC (Parent) |
Subsidiary Issuer |
Guarantors | Non- Guarantors |
Consolidating/ Eliminating Adjustments |
Total | ||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Casino |
$ | | $ | 55.1 | $ | 3,421.9 | $ | 1,774.3 | $ | | $ | 5,251.3 | ||||||||||||
Food and beverage |
| 14.6 | 659.1 | 484.1 | | 1,157.8 | ||||||||||||||||||
Rooms |
| 14.4 | 450.7 | 393.4 | | 858.5 | ||||||||||||||||||
Management fees |
| 2.6 | 46.0 | 1.1 | (18.5 | ) | 31.2 | |||||||||||||||||
Other |
| 37.1 | 273.6 | 236.7 | (107.5 | ) | 439.9 | |||||||||||||||||
Less: casino promotional allowances |
| (19.0 | ) | (646.9 | ) | (375.2 | ) | | (1,041.1 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net revenues |
| 104.8 | 4,204.4 | 2,514.4 | (126.0 | ) | 6,697.6 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses |
||||||||||||||||||||||||
Direct |
||||||||||||||||||||||||
Casino |
| 35.3 | 1,923.7 | 1,023.9 | | 2,982.9 | ||||||||||||||||||
Food and beverage |
| 6.0 | 246.2 | 217.5 | | 469.7 | ||||||||||||||||||
Rooms |
| 1.6 | 92.8 | 101.1 | | 195.5 | ||||||||||||||||||
Property general, administrative and other |
| 33.6 | 1,003.0 | 638.8 | (95.4 | ) | 1,580.0 | |||||||||||||||||
Depreciation |
| 5.5 | 357.8 | 184.8 | | 548.1 | ||||||||||||||||||
Project opening costs |
| | 2.0 | 2.0 | | 4.0 | ||||||||||||||||||
Write-downs, reserves and recoveries |
| 27.8 | 85.8 | 22.7 | | 136.3 | ||||||||||||||||||
Impairment of intangible assets |
| | 138.0 | 6.0 | | 144.0 | ||||||||||||||||||
Loss/(income) on interests in non-consolidated affiliates |
622.6 | (193.1 | ) | (22.4 | ) | 0.3 | (405.3 | ) | 2.1 | |||||||||||||||
Corporate expense |
17.0 | 63.4 | 16.7 | 37.3 | (30.6 | ) | 103.8 | |||||||||||||||||
Acquisition and integration costs |
| 0.9 | 0.9 | 6.5 | | 8.3 | ||||||||||||||||||
Amortization of intangible assets |
| 0.5 | 74.6 | 46.6 | | 121.7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
639.6 | (18.5 | ) | 3,919.1 | 2,287.5 | (531.3 | ) | 6,296.4 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(Loss)/income from operations |
(639.6 | ) | 123.3 | 285.3 | 226.9 | 405.3 | 401.2 | |||||||||||||||||
Interest expense, net of interest capitalized |
(3.1 | ) | (1,274.0 | ) | (62.6 | ) | (296.2 | ) | 164.0 | (1,471.9 | ) | |||||||||||||
(Losses)/gains on early extinguishments of debt |
| (4.5 | ) | | 53.2 | | 48.7 | |||||||||||||||||
Other income, including interest income |
1.8 | 55.7 | 50.1 | 84.6 | (164.0 | ) | 28.2 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(Loss)/income before income taxes |
(640.9 | ) | (1,099.5 | ) | 272.8 | 68.5 | 405.3 | (993.8 | ) | |||||||||||||||
Benefit/(provision) for income taxes |
6.5 | 491.2 | (106.6 | ) | (26.6 | ) | | 364.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (loss)/income |
(634.4 | ) | (608.3 | ) | 166.2 | 41.9 | 405.3 | (629.3 | ) | |||||||||||||||
Less: net income attributable to non-controlling interests |
| | | (5.1 | ) | | (5.1 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (loss)/income attributable to Caesars Entertainment Corporation |
$ | (634.4 | ) | $ | (608.3 | ) | $ | 166.2 | $ | 36.8 | $ | 405.3 | $ | (634.4 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
35
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2011
(in millions) |
CEC (Parent) |
Subsidiary Issuer |
Guarantors | Non- Guarantors |
Consolidating/ Eliminating Adjustments |
Total | ||||||||||||||||||
Cash flows provided by/(used in) operating activities |
$ | 169.4 | $ | (62.6 | ) | $ | 2.8 | $ | 205.3 | $ | | $ | 314.9 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows (used in)/provided by investing activities |
||||||||||||||||||||||||
Land, buildings, riverboats and equipment additions, net of change in construction payables |
| (8.8 | ) | (83.1 | ) | (73.0 | ) | | (164.9 | ) | ||||||||||||||
Change in restricted cash |
| | | (544.0 | ) | | (544.0 | ) | ||||||||||||||||
Investments in subsidiaries/payments to acquire a business, net of transaction costs |
(108.5 | ) | (103.2 | ) | (15.6 | ) | (19.0 | ) | 227.3 | (19.0 | ) | |||||||||||||
Payments to acquire certain gaming rights |
| | | (22.7 | ) | | (22.7 | ) | ||||||||||||||||
Investments in/advances to non-consolidated affiliates and other |
| | | (76.0 | ) | | (76.0 | ) | ||||||||||||||||
Proceeds from other asset sales |
| | 1.4 | | | 1.4 | ||||||||||||||||||
Other |
| | (5.2 | ) | (5.0 | ) | | (10.2 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows (used in)/provided by investing activities |
(108.5 | ) | (112.0 | ) | (102.5 | ) | (739.7 | ) | 227.3 | (835.4 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows provided by/(used in) financing activities |
||||||||||||||||||||||||
Proceeds from issuance of long-term debt |
| 418.3 | | 445.5 | | 863.8 | ||||||||||||||||||
Debt issuance costs and fees |
| (3.2 | ) | | (14.3 | ) | | (17.5 | ) | |||||||||||||||
Borrowings under lending agreements |
| 135.0 | | | | 135.0 | ||||||||||||||||||
Repayments under lending agreements |
| (135.0 | ) | | | | (135.0 | ) | ||||||||||||||||
Cash paid in connection with early extinguishment of debt |
| | (1.2 | ) | (124.7 | ) | | (125.9 | ) | |||||||||||||||
Scheduled debt retirements |
| (19.3 | ) | | (15.1 | ) | | (34.4 | ) | |||||||||||||||
Non-controlling interests contributions, net of distributions |
| | | 4.8 | | 4.8 | ||||||||||||||||||
Other |
(1.6 | ) | | (5.0 | ) | | | (6.6 | ) | |||||||||||||||
(Distributions to) and transfers from affiliates, net |
(82.0 | ) | 24.7 | 15.6 | 269.0 | (227.3 | ) | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows (used in)/provided by financing activities |
(83.6 | ) | 420.5 | 9.4 | 565.2 | (227.3 | ) | 684.2 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (decrease)/increase in cash and cash equivalents |
(22.7 | ) | 245.9 | (90.3 | ) | 30.8 | | 163.7 | ||||||||||||||||
Cash and cash equivalents, beginning of period |
136.0 | 61.0 | 358.2 | 431.8 | | 987.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash and cash equivalents, end of period |
$ | 113.3 | $ | 306.9 | $ | 267.9 | $ | 462.6 | $ | | $ | 1,150.7 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
36
CAESARS ENTERTAINMENT CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010
(In millions) |
CEC (Parent) |
Subsidiary Issuer |
Guarantors | Non- Guarantors |
Consolidating/ Eliminating Adjustments |
Total | ||||||||||||||||||
Cash flows provided by/(used in) operating activities |
$ | 644.1 | $ | (117.6 | ) | $ | (122.5 | ) | $ | (95.6 | ) | $ | | $ | 308.4 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows (used in)/provided by investing activities |
||||||||||||||||||||||||
Land, buildings, riverboats and equipment additions, net of change in construction payables |
| (3.1 | ) | (78.6 | ) | (42.9 | ) | | (124.6 | ) | ||||||||||||||
Investment in subsidiaries/payments to acquire a business, net of transaction costs |
| (0.2 | ) | (0.9 | ) | (43.5 | ) | | (44.6 | ) | ||||||||||||||
Payment made for partnership interest |
| | | (19.5 | ) | | (19.5 | ) | ||||||||||||||||
Payment made for Pennsylvania gaming rights |
| | | (16.5 | ) | | (16.5 | ) | ||||||||||||||||
Cash acquired in business acquisition, net |
| (18.6 | ) | | 33.0 | | 14.4 | |||||||||||||||||
Investments in/advances to non-consolidated affiliates and other |
| | (5.0 | ) | | | (5.0 | ) | ||||||||||||||||
Proceeds from other asset sales |
| | 14.3 | | | 14.3 | ||||||||||||||||||
Other |
| | (10.6 | ) | (3.8 | ) | | (14.4 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows used in investing activities |
| (21.9 | ) | (80.8 | ) | (93.2 | ) | | (195.9 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows provided by/(used in) financing activities |
||||||||||||||||||||||||
Proceeds from the issuance of long-term debt |
| 740.8 | | 551.4 | | 1,292.2 | ||||||||||||||||||
Debt issuance costs and fees |
| (17.8 | ) | | (41.1 | ) | | (58.9 | ) | |||||||||||||||
Borrowings under lending agreements |
| 1,175.0 | | | | 1,175.0 | ||||||||||||||||||
Repayments under lending agreements |
| (1,602.0 | ) | | (3.0 | ) | | (1,605.0 | ) | |||||||||||||||
Cash paid in connection with early extinguishment of debt |
| (219.9 | ) | | (53.6 | ) | | (273.5 | ) | |||||||||||||||
Scheduled debt retirements |
| (191.0 | ) | | (23.7 | ) | | (214.7 | ) | |||||||||||||||
Non-controlling interests distributions, net of contributions |
| | | (5.8 | ) | | (5.8 | ) | ||||||||||||||||
Other |
(1.3 | ) | | (6.6 | ) | (0.4 | ) | | (8.3 | ) | ||||||||||||||
(Distributions to) and transfers from affiliates, net |
(448.8 | ) | 650.5 | 26.7 | (228.4 | ) | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows (used in)/provided by financing activities |
(450.1 | ) | 535.6 | 20.1 | 195.4 | | 301.0 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Effect of deconsolidation of variable interest entities |
| | | (7.9 | ) | | (7.9 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net increase/(decrease) in cash and cash equivalents |
194.0 | 396.1 | (183.2 | ) | (1.3 | ) | | 405.6 | ||||||||||||||||
Cash and cash equivalents, beginning of period |
122.7 | (15.6 | ) | 445.2 | 365.8 | | 918.1 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash and cash equivalents, end of period |
$ | 316.7 | $ | 380.5 | $ | 262.0 | $ | 364.5 | $ | | $ | 1,323.7 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
37
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of the financial position and operating results of Caesars Entertainment for the quarters and nine months ended September 30, 2011 and 2010 should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations presented in the 2010 10-K.
REGIONAL AGGREGATION
The executive officers of our Company review operating results, assess performance and make decisions related to the allocation of resources on a property-by-property basis. We therefore believe that each property is an operating segment and that it is appropriate to aggregate and present the operations of our Company as one reportable segment. In order to provide more meaningful information than would be possible on either a consolidated basis or an individual property basis, our casino properties as of September 30, 2011, have been grouped into regions as follows to facilitate discussion of our operating results:
Las Vegas |
Atlantic City |
Louisiana/Mississippi |
Iowa/Missouri | |||
Caesars Palace |
Harrahs Atlantic City | Harrahs New Orleans | Harrahs St. Louis | |||
Ballys Las Vegas |
Showboat Atlantic City | Harrahs Louisiana Downs | Harrahs North Kansas City | |||
Flamingo Las Vegas(1) |
Ballys Atlantic City | Horseshoe Bossier City | Harrahs Council Bluffs | |||
Harrahs Las Vegas |
Caesars Atlantic City | Grand Biloxi | Horseshoe Council Bluffs/ | |||
Paris Las Vegas |
Harrahs Chester(3) |
Harrahs Tunica |
Bluffs Run | |||
Rio |
Horseshoe Tunica |
|||||
Imperial Palace |
Tunica Roadhouse Hotel & | |||||
Bills Gamblin Hall & Saloon |
Casino | |||||
Planet Hollywood
Resort & Casino(2) |
||||||
Illinois/Indiana |
Other Nevada |
Managed and International |
||||
Horseshoe Southern Indiana | Harrahs Reno | Harrahs Ak-Chin(5) | ||||
Harrahs Joliet(4) | Harrahs Lake Tahoe | Harrahs Cherokee(5) | ||||
Harrahs Metropolis | Harveys Lake Tahoe | Harrahs Rincon(5) | ||||
Horseshoe Hammond | Harrahs Laughlin | Conrad Punta del Este(3) | ||||
Caesars Windsor(6) | ||||||
London Clubs International(7) |
(1) | Includes OSheas Casino, which is adjacent to this property. |
(2) | Acquired in February, 2010. |
(3) | We have an approximately 95 percent ownership interest in and manage this property. |
(4) | We have an 80 percent ownership interest in and manage this property. |
(5) | Managed. |
(6) | We have a 50 percent interest in Windsor Casino Limited, which operates this property. The province of Ontario owns the complex. |
(7) | We own, operate or manage ten casino clubs in the provinces of the United Kingdom and two in Egypt. We have a 70 percent ownership interest in and manage one casino club in South Africa. |
38
CONSOLIDATED OPERATING RESULTS
Because the financial results for 2010 include impairment charges, the following tables present separately income from operations before impairment charges and operating margin before impairment charges to provide an understanding of our business without consideration of impairments due to the lack of comparability of these charges from period-to-period. This presentation is not in accordance with U.S. GAAP.
($ in millions) |
Quarter Ended September 30, |
Percent Increase/ (Decrease) |
Nine Months Ended September 30, |
Percent Increase/ (Decrease) |
||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
Casino revenues |
$ | 1,690.2 | $ | 1,784.3 | (5.3 | )% | $ | 5,029.5 | $ | 5,251.3 | (4.2 | )% | ||||||||||||
Net revenues |
2,254.0 | 2,288.5 | (1.5 | )% | 6,662.1 | 6,697.6 | (0.5 | )% | ||||||||||||||||
Income from operations |
198.2 | 175.7 | 12.8 | % | 663.9 | 401.2 | 65.5 | % | ||||||||||||||||
Impairment of intangible assets, including goodwill |
| 44.0 | N/M | | 144.0 | N/M | ||||||||||||||||||
Income from operations before impairment charges |
198.2 | 219.7 | (9.8 | )% | 663.9 | 545.2 | 21.8 | % | ||||||||||||||||
Net loss attributable to Caesars Entertainment Corporation |
(164.0 | ) | (164.8 | ) | (0.5 | )% | (467.0 | ) | (634.4 | ) | (26.4 | )% | ||||||||||||
Operating margin |
8.8 | % | 7.7 | % | 1.1 | pts | 10.0 | % | 6.0 | % | 4.0 | pts | ||||||||||||
Operating margin before impairment charges |
8.8 | % | 9.6 | % | (0.8 | ) pts | 10.0 | % | 8.1 | % | 1.9 | pts |
N/M = Not Meaningful
The Company measures its performance in part through tracking of trips by rated players (trips) and spend per rated-player trip (spend per trip). On a consolidated basis, trips in 2011 decreased 5.1 percent for the third quarter and 7.4 percent for the nine months from the year-ago periods, while spend per trip increased 3.0 percent for the third quarter and 4.1 percent for the nine months. The third-quarter trip declines were the result of temporary closures in the Atlantic City region due to Hurricane Irene and reduced access to one of our properties in the Illinois/Indiana region, as well as the impact of marketing programs on trip frequency of certain customer segments in all regions. The trip declines in the nine-month period of 2011 also included temporary closures of seven of our properties in the Illinois/Indiana and Louisiana/Mississippi regions during the first half of 2011 due to flooding and severe weather conditions. Cash average daily room rates for 2011 increased 7.4 percent in the third quarter and 5.8 percent for the nine months, and total occupancy percentages increased 1.3 percentage points for both the third-quarter and nine-month periods when compared to 2010.
Third-Quarter Results
Caesars Entertainments 2011 third-quarter revenues decreased 1.5 percent to $2,254.0 million from $2,288.5 million in 2010. The decrease primarily reflects declines in our U.S. operations outside of Nevada due to a number of factors. Hurricane Irene, which made landfall in New Jersey in August 2011, caused temporary closures of four of our properties in the Atlantic City region during one of the final weekends of the peak summer season. The Company estimates that the closures reduced revenues by approximately $22 million to $27 million and reduced income from operations by approximately $15 million to $20 million. New competition in July 2011 caused unfavorable comparisons in the Illinois/Indiana region. These declines were partially offset by positive fundamentals in the Las Vegas and Other Nevada regions as well as the Uruguay and London Clubs properties.
Income from operations for the 2011 third quarter increased to $198.2 million from $175.7 million in 2010. Income from operations in 2010 included impairment charges related to goodwill and other non-amortizing intangible assets of $44.0 million. Prior to consideration of the 2010 impairment charges, income from operations decreased in the third-quarter 2011 to $198.2 million from $219.7 million for 2010. The decrease was due in part to the hurricane in Atlantic City, as well as the income impact of other revenue declines in the Midwest, offset in part by decreased property operating expenses.
Net loss attributable to Caesars for the third-quarter 2011 was $164.0 million, compared with $164.8 million for the year-ago quarter. The net loss in 2010 included gains related to the early extinguishment of debt of $77.4 million ($49.4 million, net of taxes).
39
Nine-Month Results
Caesars Entertainments nine-month revenues for 2011 were down compared with 2010. The decline was due to the third-quarter 2011 regional revenue declines mentioned above, including the effects of Hurricane Irene, as well as the temporary closures of seven properties in the Illinois/Indiana and Louisiana/Mississippi regions due to flooding and severe weather conditions in the first half of 2011. These declines were partially mitigated by steadily improving fundamentals in the Las Vegas region and the full nine-month impact of Planet Hollywood Las Vegas, which was acquired in February 2010.
Income from operations for the nine-months 2011 increased to $663.9 million from $401.2 million in 2010. Included in income from operations for 2010 were impairment charges related to goodwill and other non-amortizing intangible assets of $144.0 million. Prior to consideration of the 2010 impairment charges, income from operations for 2011 increased to $663.9 million from $545.2 million in 2010. The increase was attributable to reduced property operating expenses resulting from the companys cost-reduction efforts, reduced and more focused marketing expenditures, reduced depreciation expense, and the effect of the second quarter 2010 charges of $52.2 million to fully reserve a note-receivable balance related to a venture for development of a casino project in Philadelphia, and $25.0 million relating to a previously disclosed contingency, with no comparable amounts in 2011.
Net loss attributable to Caesars for the nine-months 2011 was $467.0 million, compared with a net loss of $634.4 million for 2010. The net losses included gains related to the early extinguishment of debt of $47.9 million ($30.5 million, net of taxes) and $48.7 million ($31.0 million, net of taxes) for the nine months 2011 and 2010, respectively.
REGIONAL OPERATING RESULTS
Las Vegas property trips for 2011 rose 3.0 percent for the third quarter and 3.7 percent for the nine months from the year-ago periods, and the amount spent per trip in 2011 increased 3.1 percent for the third quarter and 4.6 percent for the nine months. Hotel revenues increased in 2011 by 10.8 percent for the third quarter and 12.4 percent for the nine months. Cash average daily room rates increased in 2011 by 9.5 percent and 7.5 percent, and total occupancy percentages rose 3.3 and 3.7 percentage points for the third-quarter and nine-month periods, respectively.
Atlantic City property trips decreased in 2011 by 3.3 percent for lodgers and 7.0 percent for non-lodgers for the third quarter, and 1.1 percent for lodgers and 6.0 percent for non-lodgers for the nine months. Spend per trip in 2011 decreased 2.2 percent for lodgers and 1.5 percent for non-lodgers for the third quarter, and 2.1 percent for lodgers and 2.2 percent for non-lodgers for the nine months. Trip declines in the third quarter were directly impacted by the temporary property closures as a result of Hurricane Irene.
On a combined basis, for the remainder of the Companys U.S. markets, trips decreased in 2011 by 6.7 percent for the third quarter and 11.8 percent for the nine months. However, the amount spent per trip in 2011 increased 4.1 percent for the third quarter and 4.9 percent for the nine months. Trip declines in both periods can be attributed to more focused marketing targeted to certain customer segments. The declines for the nine-month period were further impacted by the temporary property closures in the first half of 2011 due to flooding and severe weather conditions.
Further discussion of results by region follow:
Las Vegas Region
($ in millions) |
Quarter Ended September 30, |
Percent Increase/ (Decrease) |
Nine Months Ended September 30, |
Percent Increase/ (Decrease) |
||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
Casino revenues |
$ | 369.1 | $ | 383.8 | (3.8 | )% | $ | 1,157.3 | $ | 1,127.5 | 2.6 | % | ||||||||||||
Net revenues |
733.1 | 712.6 | 2.9 | % | 2,245.9 | 2,108.1 | 6.5 | % | ||||||||||||||||
Income from operations |
88.2 | 71.0 | 24.2 | % | 348.4 | 249.0 | 39.9 | % | ||||||||||||||||
Operating margin |
12.0 | % | 10.0 | % | 2.0 | pts | 15.5 | % | 11.8 | % | 3.7 | pts |
40
Net revenues increased 2.9 percent and 6.5 percent in the 2011 third quarter and nine months, respectively, as a result of increases in both property trips and the amount spent per trip. Net revenues were also increased by higher total occupancy percentages and cash average daily room rates for both the 2011 third-quarter and nine-month periods. These trends demonstrate continued strengthening in the fundamentals for this region. Net revenues for the nine months 2011 also include the full nine-month impact of Planet Hollywood Las Vegas, which was acquired in February 2010. Income from operations for the 2011 third quarter and nine months increased significantly from the 2010 periods due to the income impact of increased net revenues. Included in income from operations are decreases in property remediation costs of $5.2 million and $29.2 million for the 2011 third-quarter and nine-month periods, respectively, as well as decreases of $9.8 million for assets written off in the 2010 third quarter for which there was no comparable amount in 2011. Remediation costs and asset write offs are included in Write-downs, reserves and recoveries of the Consolidated Condensed Statement of Operations.
On April 25, 2011, the financing was completed for Project Octavius and Project Linq. The Company has resumed work towards the completion of the Octavius Towers 662 rooms, including 75 luxury suites and construction on Project Linq has commenced.
Atlantic City Region
($ in millions) |
Quarter Ended September 30, |
Percent Increase/ (Decrease) |
Nine Months Ended September 30, |
Percent Increase/ (Decrease) |
||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
Casino revenues |
$ | 422.1 | $ | 468.9 | (10.0 | )% | $ | 1,227.6 | $ | 1,326.2 | (7.4 | )% | ||||||||||||
Net revenues |
497.5 | 536.8 | (7.3 | )% | 1,424.2 | 1,482.2 | (3.9 | )% | ||||||||||||||||
Income from operations |
39.7 | 50.9 | (22.0 | )% | 93.6 | 100.2 | (6.6 | )% | ||||||||||||||||
Operating margin |
8.0 | % | 9.5 | % | (1.5 | ) pts | 6.6 | % | 6.8 | % | (0.2 | ) pts |
Hurricane Irene, which made landfall in New Jersey in August 2011, caused temporary closures of four of our properties in the Atlantic City region during one of the final weekends of the peak summer season. The Company estimates that the closures reduced net revenues by approximately $22 million to $27 million and reduced income from operations by approximately $15 million to $20 million. In addition, revenues in the region continued to be affected by competition from new casinos and the mid-2010 introduction of table games in the Pennsylvania market. Income from operations for the 2011 periods was lower as a result of the income impact of reduced net revenues, partially offset by reduced property operating expenses due to reduced and more focused marketing expenses, lower depreciation expense and reduced payroll-related and property tax expenses. Included in income from operations are decreases of $11.4 million for assets written off in the 2010 third quarter for which there was no comparable amount in 2011. Asset write offs are included in Write-downs, reserves and recoveries of the Consolidated Condensed Statement of Operations.
Louisiana/Mississippi Region
($ in millions) |
Quarter Ended September 30, |
Percent Increase/ (Decrease) |
Nine Months Ended September 30, |
Percent Increase/ (Decrease) |
||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
Casino revenues |
$ | 267.8 | $ | 278.5 | (3.8 | )% | $ | 775.4 | $ | 833.0 | (6.9 | )% | ||||||||||||
Net revenues |
291.7 | 303.1 | (3.8 | )% | 845.5 | 908.8 | (7.0 | )% | ||||||||||||||||
Income from operations |
35.4 | 36.6 | (3.3 | )% | 106.0 | 38.2 | N/M | |||||||||||||||||
Impairment of intangible assets, including goodwill |
| | N/M | | 51.0 | N/M | ||||||||||||||||||
Income from operations before impairment charges |
35.4 | 36.6 | (3.3 | )% | 106.0 | 89.2 | 18.8 | % | ||||||||||||||||
Operating margin |
12.1 | % | 12.1 | % | | 12.5 | % | 4.2 | % | 8.3 | pts | |||||||||||||
Operating margin before impairment charges |
12.1 | % | 12.1 | % | | 12.5 | % | 9.8 | % | 2.7 | pts |
Net revenues in the region decreased for the 2011 third quarter and nine months due to decreased trips. However, spend per trip increased. Net revenues for the 2011 nine months were further reduced by the temporary closures of three properties in the region in the first-half 2011 due to flooding and severe weather conditions. Included in the 2010 nine months income from operations was an impairment charge of $51.0 million related to goodwill and other non-amortizing intangible assets at one of the regions properties. Income from operations decreased for the third quarter; however, prior to the consideration of the 2010
41
impairment charge, improved for the nine months as costs incurred during the first-half 2011 closures, as well as those connected with restoring the affected properties to operating condition, of approximately $21 million have not been expensed, but instead have been recorded as a receivable from third-party insurance providers. The 2010 nine-month results include a one-time rent adjustment paid to the City of New Orleans in the amount of $6.4 million.
Iowa/Missouri Region
Quarter Ended September 30, |
Percent Increase/ (Decrease) |
Nine Months Ended September 30, |
Percent Increase/ (Decrease) |
|||||||||||||||||||||
($ in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||
Casino revenues |
$ | 172.1 | $ | 174.4 | (1.3 | )% | $ | 511.6 | $ | 524.3 | (2.4 | )% | ||||||||||||
Net revenues |
184.2 | 186.6 | (1.3 | )% | 546.7 | 560.3 | (2.4 | )% | ||||||||||||||||
Income from operations |
45.9 | 36.5 | 25.8 | % | 137.6 | 128.6 | 7.0 | % | ||||||||||||||||
Impairment of intangible assets, including goodwill |
| 9.0 | N/M | | 9.0 | N/M | ||||||||||||||||||
Income from operations before impairment charges |
45.9 | 45.5 | 0.9 | % | 137.6 | 137.6 | | % | ||||||||||||||||
Operating margin |
24.9 | % | 19.6 | % | 5.3 | pts | 25.2 | % | 23.0 | % | 2.2 | pts | ||||||||||||
Operating margin before impairment charges |
24.9 | % | 24.4 | % | 0.5 | pts | 25.2 | % | 24.6 | % | 0.6 | pts |
Net revenues in the region decreased for the 2011 third quarter and nine months due to increased competitive pressures in the region and reduced trips. However, spend per trip increased. Included in the 2010 third-quarter and nine-months income from operations was an impairment charge of $9.0 million related to goodwill and other non-amortizing intangible assets at one of the regions properties. Prior to the consideration of the 2010 impairment charge, income from operations for the 2011 third quarter and nine months were relatively flat due to reduced property operating expenses as a result of continued focus on effective cost management through the implementation of the Companys efficiency projects, which offset the income impact of net revenue declines.
Illinois/Indiana Region
Quarter Ended September 30, |
Percent Increase/ (Decrease) |
Nine Months Ended September 30, |
Percent Increase/ (Decrease) |
|||||||||||||||||||||
($ in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||
Casino revenues |
$ | 249.1 | $ | 288.1 | (13.5 | )% | $ | 775.5 | $ | 880.7 | (11.9 | )% | ||||||||||||
Net revenues |
260.2 | 289.4 | (10.1 | )% | 806.1 | 881.9 | (8.6 | )% | ||||||||||||||||
Income from operations |
30.5 | 16.7 | 82.6 | % | 110.2 | 93.9 | 17.4 | % | ||||||||||||||||
Impairment of intangible assets, including goodwill |
| 20.0 | N/M | | 20.0 | N/M | ||||||||||||||||||
Income from operations before impairment charges |
30.5 | 36.7 | (16.9 | )% | 110.2 | 113.9 | (3.2 | )% | ||||||||||||||||
Operating margin |
11.7 | % | 5.8 | % | 5.9 | pts | 13.7 | % | 10.6 | % | 3.1 | pts | ||||||||||||
Operating margin before impairment charges |
11.7 | % | 12.7 | % | (1.0 | ) pts | 13.7 | % | 12.9 | % | 0.8 | pts |
Net revenues in the region decreased for the 2011 third quarter due to new competition and limited direct access by customers to one of our properties caused by a bridge closure, both of which resulted in decreased trips. However, spend per trip increased. Net revenues for the nine months were further reduced by the temporary closures of four properties in the region in the first half of 2011 due to flooding and severe weather conditions. Included in the 2010 third-quarter and nine-month income from operations was an impairment charge of $20.0 million related to goodwill and other non-amortizing intangible assets at one of the regions properties. Prior to consideration of the 2010 impairment charge, income from operations decreased for the third quarter; however, the decrease for the nine months was partially offset as costs incurred during the first-half closures, as well as those connected with restoring the affected properties to operating condition, of approximately $12 million have not been expensed, but instead have been recorded as a receivable from third-party insurance providers.
42
Other Nevada Region
Quarter Ended September 30, |
Percent Increase/ (Decrease) |
Nine Months Ended September 30, |
Percent Increase/ (Decrease) |
|||||||||||||||||||||
($ in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||
Casino revenues |
$ | 107.7 | $ | 101.1 | 6.5 | % | $ | 274.8 | $ | 275.8 | (0.4 | )% | ||||||||||||
Net revenues |
140.9 | 132.7 | 6.2 | % | 355.1 | 353.5 | 0.5 | % | ||||||||||||||||
Income/(loss) from operations |
30.3 | 18.5 | 63.8 | % | 48.4 | (12.7 | ) | N/M | ||||||||||||||||
Impairment of intangible assets, including goodwill |
| | N/M | | 49.0 | N/M | ||||||||||||||||||
Income from operations before impairment charges |
30.3 | 18.5 | 63.8 | % | 48.4 | 36.3 | 33.3 | % | ||||||||||||||||
Operating margin |
21.5 | % | 13.9 | % | 7.6 | pts | 13.6 | % | (3.6 | )% | 17.2 | pts | ||||||||||||
Operating margin before impairment charges |
21.5 | % | 13.9 | % | 7.6 | pts | 13.6 | % | 10.3 | % | 3.3 | pts |
Third-quarter and nine-month 2011 net revenues for the region rose from the 2010 periods due to increased trips. Included in the 2010 nine-months loss from operations was an impairment charge of $49.0 million related to goodwill and other non-amortizing intangible assets at one of the regions properties. Prior to the consideration of the nine-months 2010 impairment charge, third-quarter and nine-months 2011 income from operations increased due to the income impact of increased revenues and improved operating margins due to effective cost management.
Managed and International
Quarter Ended September 30, |
Percent Increase/ (Decrease) |
Nine Months Ended September 30, |
Percent Increase/ (Decrease) |
|||||||||||||||||||||
($ in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||
Net revenues |
$ | 124.5 | $ | 109.0 | 14.2 | % | $ | 373.1 | $ | 349.9 | 6.6 | % | ||||||||||||
Income/(loss) from operations |
2.0 | (7.3 | ) | N/M | 24.0 | 14.7 | 63.3 | % | ||||||||||||||||
Impairment of intangible assets, including goodwill |
| 6.0 | N/M | | 6.0 | N/M | ||||||||||||||||||
Income/(loss) from operations before impairment charges |
2.0 | (1.3 | ) | N/M | 24.0 | 20.7 | 15.9 | % | ||||||||||||||||
Operating margin |
1.6 | % | (6.7 | )% | 8.3 | pts | 6.4 | % | 4.2 | % | 2.2 | pts | ||||||||||||
Operating margin before impairment charges |
1.6 | % | (1.2 | )% | 2.8 | pts | 6.4 | % | 5.9 | % | 0.5 | pts |
Net revenue increases during the 2011 third quarter were attributable to increases in spend per trip at the Companys Uruguay and London Clubs properties. Net revenue for the nine months 2011 were further increased by the full nine-month impact of our acquisition of Thistledown Racetrack in July 2010, and were partially offset by declines experienced by our two properties in Egypt due to political uprisings earlier in the year. Included in the 2010 third-quarter and nine-months results of operations was an impairment charge of $6.0 million related to the impairment of intangible assets at one of the regions properties. Prior to the consideration of the 2010 impairment charge, income/(loss) from operations increased due primarily to the income impact of increased net revenues.
43
Other Factors Affecting Net Income
($ in millions) Expense/(Income) |
Quarter Ended September 30, |
Percent Increase/ (Decrease) |
Nine Months Ended September 30, |
Percent Increase/ (Decrease) |
||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
Write-downs, reserves and recoveries |
$ | 39.6 | $ | 28.7 | 38.0 | % | $ | 82.9 | $ | 136.3 | (39.2 | )% | ||||||||||||
Impairment of intangible assets, including goodwill |
| 44.0 | N/M | | 144.0 | N/M | ||||||||||||||||||
Corporate expense |
36.5 | 32.4 | 12.7 | % | 115.1 | 103.8 | 10.9 | % | ||||||||||||||||
Amortization of intangible assets |
39.2 | 39.3 | (0.3 | )% | 117.7 | 121.7 | (3.3 | )% | ||||||||||||||||
Interest expense, net |
450.3 | 523.6 | (14.0 | )% | 1,448.3 | 1,471.9 | (1.6 | )% | ||||||||||||||||
Gains on early extinguishments of debt |
| (77.4 | ) | N/M | (47.9 | ) | (48.7 | ) | (1.6 | )% | ||||||||||||||
Effective income tax rate benefit |
28.9 | % | 37.4 | % | (8.5 | ) pts | 34.5 | % | 36.7 | % | (2.2 | ) pts |
N/M= Not Meaningful
Write-downs, reserves and recoveries
Given the nature of the transactions included within write-downs, reserves and recoveries, these amounts are not expected to be comparable from period-to-period, nor are the amounts expected to follow any particular trend.
Write-downs, reserves and recoveries increased $10.9 million for the third quarter primarily due to increases in costs associated with the implementation of our efficiency projects. Write-downs, reserves and recoveries for the nine months decreased $53.4 million due to decreases in remediation costs of $29.2 million, and the effect of the second quarter 2010 charges of $52.2 million to fully reserve a note-receivable balance related to a venture for development of a casino project in Philadelphia, and $25.0 million relating to a previously disclosed contingency, with no comparable amounts in 2011. These decreases were offset in part by an increase in costs associated with the implementation of our efficiency projects of $35.2 million.
Impairment of intangible assets
Our preliminary annual impairment assessment of goodwill and other non-amortizing intangibles assets as of September 30, 2011 did not result in any impairment charges. During 2010, due to the impact of weak economic conditions on certain properties, we performed an interim assessment of goodwill and certain non-amortizing intangible assets for impairment during the second quarter, which resulted in an impairment charge of $100.0 million. During the third quarter of 2010, we completed a preliminary annual assessment of goodwill and other non-amortizing intangible assets as of September 30, which resulted in an impairment charge of $44.0 million which brought the aggregate charges recorded for the nine months 2010 to $144.0 million.
Interest expense
Interest expense decreased $73.3 million and $23.6 million for the quarter and nine months ended September 30, 2011, respectively, compared to the same periods in 2010. Interest expense is reported net of capitalized interest of $11.6 million and $0.4 million for the quarters ended September 30, 2011 and 2010, respectively, and net of capitalized interest of $12.3 million and $1.1 million for the nine months ended September 30, 2011 and 2010, respectively. The majority of the capitalized interest in 2011 relates to the completion of the Octavius Tower at Caesars Palace Las Vegas. Prior to the consideration of capitalized interest, interest expense decreased by $62.1 million and $12.4 million for the quarter and nine months ended September 30, 2011, respectively, compared to the same periods in 2010 due to changes in fair values of derivative instruments, the impact of 2011 swap amendments and lower outstanding debt levels during the three- and nine-month periods when compared to the same periods in 2010. The decreases were partially offset by additional amortization of deferred losses frozen in AOCL and additional interest expense associated with new debt issuances. Interest expense for the quarter ended September 30, 2011, as a result of interest rate swap agreements and interest rate cap agreements, includes (i) $78.7 million of gains due to measured ineffectiveness and amounts excluded from effectiveness testing for derivatives designated as hedging instruments; (ii) $6.3 million of expense due to changes in fair value for derivatives not designated as hedging instruments; and (iii) $40.5 million of expense due to amortization of deferred losses frozen in AOCL. Interest expense for the nine months ended September 30, 2011, as a result of interest rate swap agreements and interest rate cap agreements, includes (i) $74.3 million of gains due to measured ineffectiveness and amounts excluded from effectiveness testing for derivatives designated as hedging instruments;
44
(ii) $11.9 million of expense due to changes in fair value for derivatives not designated as hedging instruments; and (iii) $59.8 million of expense due to amortization of deferred losses frozen in AOCL.
Gains on early extinguishments of debt
The Company did not have any early extinguishments of debt during the 2011 third quarter. During the third-quarter 2010, the Company recognized a pre-tax gain on early extinguishments of debt of $77.4 million as a result of the Companys repurchase of $123.8 million face value of CMBS Loans. During the nine months 2011, the Company recognized a pre-tax gain on early extinguishments of debt of $47.9 million as the result of the March and April 2011 CMBS Loan repurchases previously disclosed. During the nine months 2010, the Company recognized a pre-tax net gain on early extinguishments of debt of $48.7 million as a result of the third-quarter 2010 transaction noted above and the transactions recorded in the first and second quarters of 2010 to repurchase CMBS Loans and completion of an offering that retired outstanding senior and senior subordinated notes.
Income tax benefit
The Companys third-quarter 2011 effective tax rate benefit was 28.9 percent, compared with an effective tax rate benefit of 37.4 percent for the third-quarter 2010. The decrease in the effective tax rate benefit for 2011 was due primarily to losses incurred in various state and foreign jurisdictions for which we did not provide a tax benefit in 2011 and from nondeductible losses on our company-owned life insurance policies in 2011.
LIQUIDITY AND CAPITAL RESOURCES
Cost Savings Initiatives
Caesars Entertainment has undertaken comprehensive cost-reduction efforts to right-size expenses with business levels. During the fourth quarter of 2010, the Company launched a new initiative to reinvent certain aspects of its functional and operating units in an effort to gain significant further cost reductions and streamline our operations. During the third quarter and nine months 2011, the Company realized cost savings of $85.0 million and $237.4 million, respectively and has estimated cost savings yet to be realized of $202.5 million as of that date.
Capital Spending and Development
In addition to the current development and expansion projects discussed in the Regional Operating Results section, we incur capital expenditures in the normal course of business and we perform on-going refurbishment and maintenance at our existing casino entertainment facilities to maintain our quality standards. We also continue to pursue development and acquisition opportunities for additional casino entertainment and other hospitality facilities that meet our strategic and return on investment criteria.
Our planned development projects, if they go forward, will require, individually and in the aggregate, significant capital commitments and, if completed, may result in significant additional revenues. The commitment of capital, the timing of completion and the commencement of operations of development projects are contingent upon, among other things, negotiation of final agreements and receipt of approvals from the appropriate political and regulatory bodies. We must also comply with covenants and restrictions set forth in our debt agreements. Our capital spending for the nine-months 2011 totaled $196.8 million, which includes an increase of $31.9 million of construction payables. Estimated total capital expenditures for 2011, including 2011 expenditures associated with Project Linq and Project Octavius, are expected to be between $280.0 million and $350.0 million.
Cash used for capital expenditures in the normal course of business is typically made available from cash flows generated by our operating activities while cash used for development projects, including projects currently under development as well as additional projects being pursued, is expected to be funded from established debt programs, joint venture partners, specific project financing and additional debt offerings.
Liquidity
Our cash and cash equivalents totaled $1,150.7 million at September 30, 2011 compared to $987.0 million at December 31, 2010. Restricted cash totaled $544.0 million at September 30, 2011 compared to $64.9 million at December 31, 2010. Nearly all of the restricted cash consists of cash reserved under loan agreements for development projects and certain expenditures incurred in the normal course of business, such as interest service, real estate taxes, property insurance, and capital improvements.
We are a highly leveraged company and a significant amount of our liquidity needs are for debt service. As of September 30, 2011, we had $19,620.6 million book value of indebtedness outstanding and cash paid for interest for the nine months ended September 30, 2011 was $1,071.0 million.
45
Our operating cash inflows are used for operating expenses, debt service costs, working capital needs, and capital expenditures in the normal course of business. From time to time, we retire portions of our outstanding debt through open market purchases, privately negotiated transactions or otherwise, using available cash on hand or established debt programs.
In addition to cash flows from operations, available sources of cash include amounts available under our current revolving credit facility. At September 30, 2011, our additional borrowing capacity under the credit facility was $1,080.2 million.
Our ability to fund our operations, pay our debt obligations and fund planned capital expenditures depends, in part, upon economic and other factors that are beyond our control, and disruptions in capital markets and restrictive covenants related to our existing debt could impact our ability to secure additional funds through financing activities. We believe that our cash and cash equivalents balance, our cash flows from operations and the financing sources discussed herein will be sufficient to meet our normal operating requirements during the next twelve months and to fund capital expenditures. We may consider issuing additional debt, or equity, in the future to refinance existing debt or to finance specific capital projects.
We cannot assure you that our business will generate sufficient cash flows from operations, or that future borrowings will be available to us, to fund our liquidity needs and pay our indebtedness. If we are unable to meet our liquidity needs or pay our indebtedness when it is due, we may have to reduce or delay refurbishment and expansion projects, reduce expenses, sell assets or attempt to restructure our debt. Any such actions could negatively impact our competitive position and revenue generation. In addition, we have pledged a significant portion of our assets as collateral under certain of our debt agreements, and if any of those lenders accelerate the repayment of borrowings, there can be no assurance that we will have sufficient assets to repay our indebtedness.
Capital Resources
A substantial portion of the financing of the Company is comprised of credit facility and notes financing obtained by CEOC. The CEOC financings are neither secured nor guaranteed by Caesars Entertainments other wholly-owned subsidiaries, including certain subsidiaries that own properties that secure $5,031.5 million face value of commercial mortgage-backed securities (CMBS). Information pertaining solely to the consolidated financial position and results of CEOC and its subsidiaries can be found in Exhibit 99.1 of this 10-Q.
Please refer to Note 5, Debt in Item 1 of this 10-Q (Note 5) for details on our debt outstanding. This detail includes, among other things, a table presenting details on our individual borrowings outstanding as of September 30, 2011 and December 31, 2010, changes in our debt outstanding and certain changes in the terms of existing debt for the nine months ended September 30, 2011. Note 5 also includes details on interest and fees, restrictive covenants related to certain of our borrowings and the use of interest rate swap and interest rate cap derivatives to manage the mix of our debt between fixed and variable rate instruments.
Assuming extensions permitted under the CMBS Financing and the PHW Las Vegas senior secured loan discussed in Note 5, the majority of our debt is due in 2015 and beyond. Payments of short-term debt obligations and other commitments are expected to be made from operating cash flows and from borrowings under our established debt programs. Long-term obligations are expected to be paid through operating cash flows, refinancing of debt, joint venture partners or, if necessary, additional debt offerings.
As described in detail in Note 5, certain of our borrowings have covenants and requirements that include, among other things, the maintenance of specific levels of financial ratios. Failure to comply with these covenants can result in limiting our long-term growth prospects by hindering our ability to incur future indebtedness or grow through acquisitions.
We believe we are in compliance with CEOCs Credit Facilities and indentures, including the Senior Secured Leverage Ratio, as of September 30, 2011. If our LTM Adjusted EBITDA Pro Forma were to decline significantly from the level achieved at September 30, 2011, it could cause us to exceed the Senior Secured Leverage Ratio and could be an Event of Default under CEOCs credit agreement. However, we could implement certain actions in an effort to minimize the possibility of a breach of the Senior Secured Leverage Ratio, including reducing payroll and other operating costs, deferring or eliminating certain maintenance, delaying or deferring capital expenditures, or selling assets. In addition, under certain circumstances, our Credit Facilities allow us to apply cash contributions received by CEOC as a capital contribution to cure covenant breaches. However, there is no guarantee that such contributions will be able to be secured.
Guarantees of Third-Party Debt and Other Obligations and Commitments
The management agreement between us and the Eastern Band of Cherokee Indians has been amended as further described in Note 11, Commitments and Contingent Liabilities.
Other than the item mentioned above, as of September 30, 2011, there had been no material changes outside the ordinary course of business to our aggregated indebtedness and other known contractual obligations, which are set forth in the table included in our 2010 10-K.
46
CAUTIONARY STATEMENT PURSUANT TO THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995
This quarterly report on Form 10-Q contains forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they do not relate strictly to historical or current facts. We have based these forward-looking statements on our current expectations about future events. Further, statements that include words such as may, will, project, might, expect, believe, anticipate, intend, could, would, estimate, continue or pursue, or the negative or other words or expressions of similar meaning may identify forward-looking statements. These forward-looking statements are found at various places throughout this report. These forward-looking statements, including without limitation, those relating to future actions, new projects, strategies, future performance, the outcome of contingencies such as legal proceedings and future financial results, wherever they occur in this report, are necessarily estimates reflecting the best judgment of our management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These forward-looking statements should, therefore, be considered in light of various important factors set forth from time to time in our filings with the Securities and Exchange Commission.
Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include without limitation:
| the impact of the Companys significant indebtedness; |
| the impact, if any, of unfunded pension benefits under the multi-employer pension plans; |
| the effects of local and national economic, credit and capital market conditions on the economy in general, and on the gaming industry in particular; |
| construction factors, including delays, increased costs of labor and materials, availability of labor and materials, zoning issues, environmental restrictions, soil and water conditions, weather and other hazards, site access matters and building permit issues; |
| the effects of environmental and structural building conditions relating to our properties; |
| the ability to timely and cost-effectively integrate companies that we acquire into our operations; |
| the ability to realize the expense reductions from our cost savings programs; |
| access to available and reasonable financing on a timely basis; |
| changes in laws, including increased tax rates, smoking bans, regulations or accounting standards, third-party relations and approvals, and decisions, disciplines and fines of courts, regulators and governmental bodies; |
| litigation outcomes and judicial and governmental body actions, including gaming legislative action, referenda, regulatory disciplinary actions and fines and taxation; |
| the ability of our customer-tracking, customer loyalty and yield-management programs to continue to increase customer loyalty and same store sales or hotel sales; |
| our ability to recoup costs of capital investments through higher revenues; |
| acts of war or terrorist incidents, severe weather conditions, political uprisings or natural disasters; |
| access to insurance on reasonable terms for our assets; |
| abnormal gaming holds; |
| the potential difficulties in employee retention and recruitment as a result of our substantial indebtedness, the ongoing downturn in the gaming industry, or any other factor; and |
| the effects of competition, including locations of competitors and operating and market competition. |
You are cautioned to not place undue reliance on these forward-looking statements, which speak only as of the date of this quarterly report for Form 10-Q. We undertake no obligation to publicly update or release any revisions to these forward-looking statements to reflect events or circumstances after the date of this quarterly report on Form 10-Q or to reflect the occurrence of unanticipated events, except as required by law.
47
Item 3. | Quantitative and Qualitative Disclosure About Market Risk |
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. Our primary exposure to market risk is interest rate risk associated with our debt. We attempt to limit our exposure to interest rate risk by managing the mix of our debt between fixed-rate and variable-rate obligations. Of our $19,620.6 million of total debt at September 30, 2011, $8,149.2 million is subject to variable interest rates. To manage our interest rate risk, we have entered into interest rate swap agreements with respect to LIBOR borrowings for a notional amount of $5,750.0 million of this variable rate debt, all of which fix the floating rates of interest to fixed rates. In addition to the swap agreements, we entered into an interest rate cap agreement for a notional amount of $6,500.0 million at a LIBOR cap rate of 4.5 percent and an interest rate cap agreement for a notional amount of $554.3 million at a LIBOR cap rate of 5.0 percent. Assuming a constant outstanding balance for our variable rate debt for the next twelve months, a hypothetical 1% increase in interest rates would increase interest expense for the next twelve months by approximately $71.7 million. At September 30, 2011, the weighted average USD LIBOR rate was 0.262 percent. A hypothetical reduction of this rate to 0 percent would decrease interest expense for the next twelve months by approximately $18.8 million.
We use interest rate swaps to manage the mix of our debt between fixed and variable rate instruments. We do not purchase or hold any derivative financial instruments for trading purposes.
Foreign currency translation gains and losses were not material to our results of operations for the quarter and nine months ended September 30, 2011. Our only material ownership interests in businesses in foreign countries are London Clubs, Macau Orient Golf and an approximate 95.0 percent ownership of a casino in Uruguay. Therefore, we have not been subject to material foreign currency exchange rate risk from the effects that exchange rate movements of foreign currencies would have on our future operating results or cash flows.
From time to time, we hold investments in various available-for-sale equity securities; however, our exposure to price risk arising from the ownership of these investments is not material to our consolidated financial position, results of operations or cash flows.
Item 4. | Controls and Procedures |
Our principal executive officer and principal financial officer have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), as of September 30, 2011. Based on such evaluation, they have concluded that as of such date, our disclosure controls and procedures are effective and designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable SEC rules and forms, and that such information is accumulated and communicated to management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.
There has been no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Item 4T. | Controls and Procedures |
Not applicable.
48
PART IIOTHER INFORMATION
Item 1. | Legal Proceedings. |
The Company is party to ordinary and routine litigation incidental to our business. We do not expect the outcome of any pending litigation to have a material adverse effect on our consolidated financial position or results of operations.
Item 1A. | Risk Factors. |
There were no material changes from the risk factors set forth under Part I, Item 1A Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
None.
Item 3. | Defaults Upon Senior Securities. |
None.
Item 4. | (Removed and Reserved). |
Item 5. | Other Information. |
None.
Item 6. | Exhibits. |
49
Exhibit Number |
Exhibit Description | |
3.1 |
Amended and Restated Certificate of Incorporation of Caesars Entertainment Corporation dated November 22, 2010 (Incorporated by reference to the exhibit 3.1 to the Companys Current Report on Form 8-K filed November 24, 2010) | |
3.2 |
Bylaws of Caesars Entertainment Corporation, as amended on November 22, 2010 (Incorporated by reference to the exhibit 3.2 to the Companys Current Report on Form 8-K filed November 24, 2010) | |
3.3 |
Restated Certificate of Incorporation of Harrahs Operating Company, Inc. (f/k/a Embassy Suites, Inc.), as amended. (Incorporated by reference to the exhibit to the Companys Registration Statement on Form S-4 filed October 29, 2008.) | |
3.4 |
Certificate of Amendment of Restated Certificate of Incorporation of Harrahs Operating Company, Inc. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the year ended December 31, 2008.) | |
3.5 |
Certificate of Amendment of Certificate of Incorporation of Caesars Entertainment Operating Company, Inc. dated November 22, 2010 (Incorporated by reference to the exhibit 3.3 to the Companys Current Report on Form 8-K filed November 24, 2010) | |
3.6 |
Bylaws of Harrahs Operating Company, Inc., as amended. (Incorporated by reference to the exhibit to the Companys Registration Statement on Form S-4 filed October 29, 2008.) | |
4.1 |
Indenture, dated as of April 11, 2003, between Park Place Entertainment Corp., as Issuer, and U.S. Bank National Association, as Trustee, with respect to the 7% Senior Notes due 2013. (Incorporated by reference to the exhibit to the Registration Statement on Form S-4 of Park Place Entertainment Corporation, File No. 333-104829, filed April 29, 2003.) | |
4.2 |
First Supplemental Indenture, dated as of June 13, 2005, to Indenture, dated as of April 11, 2003, between Harrahs Entertainment, Inc., Harrahs Operating Company, Inc., Caesars Entertainment, Inc. and U.S. Bank National Association, as Trustee, with respect to the 7% Senior Notes due 2013. (Incorporated by reference to the exhibit to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2005.) | |
4.3 |
Second Supplemental Indenture, dated as of July 28, 2005, among Harrahs Entertainment, Inc., as Guarantor, Harrahs Operating Company, Inc., as Issuer, and U.S. Bank National Association, as Trustee, to the Indenture, dated as of April 11, 2003, as amended and supplemented by a First Supplemental Indenture, dated as of June 13, 2005, with respect to the 7% Senior Notes due 2013. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K, filed August 2, 2005.) | |
4.4 |
Indenture, dated as of December 11, 2003, between Harrahs Operating Company, Inc., as Issuer, Harrahs Entertainment, Inc., as Guarantor, and U.S. Bank National Association, as Trustee, relating to the 5.375% Senior Notes due 2013. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2003.) | |
4.5 |
Amended and Restated Indenture, dated as of July 28, 2005, among Harrahs Entertainment, Inc., as Guarantor, Harrahs Operating Company, Inc., as Issuer, and U.S. Bank National Association, as Trustee, relating to the Floating Rate Contingent Convertible Senior Notes due 2024. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K, filed August 2, 2005.) | |
4.6 |
First Supplemental Indenture, dated as of September 9, 2005, to Amended and Restated Indenture, dated as of July 28, 2005, among Harrahs Operating Company, Inc., as Issuer, Harrahs Entertainment, Inc. as Guarantor, and U.S. Bank National Association, as Trustee, relating to the Floating Rate Contingent Convertible Senior Notes due 2024. (Incorporated by reference to the exhibit to the Registration Statement on Form S-3/A of Harrahs Entertainment, Inc., File No. 333-127210, filed September 19, 2005.) | |
4.7 |
Second Supplemental Indenture, dated as of January 8, 2008, to Amended and Restated Indenture, dated as of July 28, 2005, among Harrahs Operating Company, Inc., as Issuer, Harrahs Entertainment, Inc. as Guarantor, and U.S. Bank National Association, as Trustee, relating to the Floating Rate Contingent Convertible Senior Notes due 2024. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2007) |
50
Exhibit Number |
Exhibit Description | |
4.8 |
Third Supplemental Indenture, dated as of January 28, 2008, to Amended and Restated Indenture, dated as of July 28, 2005, among Harrahs Operating Company, Inc., as Issuer, Harrahs Entertainment, Inc. as Guarantor, and U.S. Bank National Association, as Trustee, relating to the Floating Rate Contingent Convertible Senior Notes due 2024. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K, filed January 28, 2008) | |
4.9 |
Indenture, dated as of May 27, 2005, between Harrahs Operating Company, Inc., as Issuer, Harrahs Entertainment, Inc., as Guarantor, and U.S. Bank National Association, as Trustee, relating to the 5.625% Senior Notes due 2015. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K, filed June 3, 2005.) | |
4.10 |
First Supplemental Indenture, dated as of August 19, 2005, to Indenture, dated as of May 27, 2005, between Harrahs Operating Company, Inc., as Issuer, Harrahs Entertainment, Inc., as Guarantor, and U.S. Bank National Association, as Trustee, relating to the 5.625% Senior Notes due 2015. (Incorporated by reference to the exhibit to the Registration Statement on Form S-4 of Harrahs Entertainment, Inc., File No. 333-127840, filed August 25, 2005.) | |
4.11 |
Second Supplemental Indenture, dated as of September 28, 2005, to Indenture, dated as of May 27, 2005, between Harrahs Operating Company, Inc., as Issuer, Harrahs Entertainment, Inc., as Guarantor, and U.S. Bank National Association, as Trustee, relating to the 5.625% Senior Notes due 2015. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K, filed October 3, 2005.) | |
4.12 |
Indenture dated as of September 28, 2005, among Harrahs Operating Company, Inc., as Issuer, Harrahs Entertainment, Inc., as Guarantor, and U.S. Bank National Association, as Trustee, relating to the 5.75% Senior Notes due 2017. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed October 3, 2005.) | |
4.13 |
Indenture, dated as of June 9, 2006, between Harrahs Operating Company, Inc., Harrahs Entertainment, Inc. and U.S. National Bank Association, as Trustee, relating to the 6.50% Senior Notes due 2016. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed June 14, 2006.) | |
4.14 |
Officers Certificate, dated as of June 9, 2006, pursuant to Sections 301 and 303 of the Indenture dated as of June 9, 2006 between Harrahs Operating Company, Inc., Harrahs Entertainment, Inc. and U.S. National Bank Association, as Trustee, relating to the 6.50% Senior Notes due 2016. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed June 14, 2006.) | |
4.15 |
Indenture, dated as of February 1, 2008, by and among Harrahs Operating Company, Inc., the Guarantors (as defined therein) and U.S. Bank National Association, as Trustee, relating to the 10.75% Senior Cash Pay Notes due 2016 and 10.75%/11.5% Senior Toggle Notes due 2018. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed February 4, 2008.) | |
4.16 |
First Supplemental Indenture, dated as of June 12, 2008, by and among Harrahs Operating Company, Inc., the Guarantors (as defined therein) and U.S. Bank National Association, as Trustee, relating to the 10.75% Senior Cash Pay Notes due 2016 and 10.75%/11.5% Senior Toggle Notes due 2018. (Incorporated by reference to the exhibit filed with the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2008.) | |
4.17 |
Second Supplemental Indenture, dated as of January 9, 2009, by and among Harrahs Operating Company, Inc., the Guarantors (as defined therein) and U.S. Bank National Association, as Trustee relating to the 10.75% Senior Notes due 2016 and 10.75%/11.5% Senior Toggle Notes due 2018. (Incorporated by reference to the exhibit filed with the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2009.) | |
4.18 |
Third Supplemental Indenture, dated as of March 26, 2009, by and among Harrahs Operating Company, Inc., the Note Guarantors (as defined therein) and U.S. Bank National Association, as Trustee relating to the 10.75% Senior Notes due 2016 and 10.75%/11.5% Senior Toggle Notes due 2018. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed June 30, 2009.) | |
4.19 |
Indenture, dated as of December 24, 2008, by and among Harrahs Operating Company, Inc., Harrahs Entertainment, Inc. and U.S. Bank National Association, as Trustee, relating to the 10.00% Second-Priority Senior Secured Notes due 2018 and 10.00% Second-Priority Senior Secured Notes due 2015. (Incorporated by reference to the exhibit filed with Companys Registration Statement on Form S-4/A, filed December 24, 2008.) | |
4.20 |
First Supplemental Indenture, dated as of July 22, 2009, by and among Harrahs Operating Company, Inc., Harrahs Entertainment, Inc. and U.S. Bank National Association, as Trustee, relating to the 10.00% Second-Priority Senior Secured Notes due 2018 and 10.00% Second-Priority Senior Secured Notes due 2015. (Incorporated by reference to the exhibit filed with the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2009.) |
51
Exhibit Number |
Exhibit Description | |
4.21 |
Collateral Agreement, dated as of December 24, 2008, by and among Harrahs Operating Company, Inc. as Issuer, each Subsidiary of the Issuer identified therein, and U.S. Bank National Association, as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Registration Statement on Form S-4/A, filed December 24, 2008.) | |
4.22 |
Indenture, dated as of April 15, 2009, by and among Harrahs Operating Company, Inc., Harrahs Entertainment, Inc. and U.S. Bank National Association, as trustee and collateral agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed April 20, 2009.) | |
4.23 |
First Supplemental Indenture, dated May 18, 2009, by and among Harrahs Operating Company, Inc., Harrahs Entertainment, Inc. and U.S. Bank National Association, as trustee relating to the 10.00% Second-Priority Senior Secured Notes due 2018. (Incorporated by reference to the exhibit filed with the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2009.) | |
4.24 |
Registration Rights Agreement, dated as of December 24, 2008, by and among Harrahs Operating Company, Inc., Harrahs Entertainment, Inc., Citigroup Global Markets Inc., as lead dealer manager, and Banc of America Securities LLC, as joint dealer manager. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed December 30, 2008.) | |
4.25 |
Registration Rights Agreement, dated as of April 15, 2009, by and among Harrahs Operating Company, Inc., Harrahs Entertainment, Inc. and Citigroup Global Markets Inc. and J.P. Morgan Securities Inc., as dealer managers. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed April 20, 2009.) | |
4.26 |
Indenture, dated as of June 10, 2009, by and among Harrahs Operating Escrow LLC, Harrahs Escrow Corporation, Harrahs Entertainment, Inc. and U.S. Bank National Association, as trustee, relating to the 11.25% Senior Secured Notes due 2017. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed June 15, 2009.) | |
4.27 |
Supplemental Indenture, dated as of June 10, 2009, by and among Harrahs Operating Company, Inc. and U.S. Bank National Association, as trustee, relating to the 11.25% Senior Secured Notes due 2017. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed June 15, 2009.) | |
4.28 |
Second Supplemental Indenture, dated as of September 11, 2009, by and among Harrahs Operating Company, Inc., Harrahs Entertainment, Inc. and U.S. Bank National Association, as trustee, relating to the 11.25% Senior Secured Notes due 2017. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K filed September 17, 2009.) | |
4.29 |
Registration Rights Agreement, dated as of June 10, 2009, by and among Harrahs Operating Escrow LLC, Harrahs Escrow Corporation, Harrahs Operating Company, Inc., Harrahs Entertainment, Inc. and Banc of America Securities LLC, as representative of the initial purchasers. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed June 15, 2009.) | |
4.30 |
Registration Rights Agreement, dated as of September 11, 2009, by and among Harrahs Operating Company, Inc., Harrahs Entertainment, Inc. and J.P. Morgan Securities Inc., Banc of America Securities LLC, Citigroup Global Markets Inc., Credit Suisse Securities (USA) LLC and Deutsche Bank Securities Inc., as representatives of the initial purchasers. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed September 17, 2009.) | |
4.31 |
Indenture, dated as of April 16, 2010, by and among Harrahs Operating Escrow LLC, Harrahs Escrow Corporation, Harrahs Entertainment, Inc. and U.S. Bank National Association, as trustee, relating to the 12.75% Second-Priority Senior Secured Notes due 2018. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed April 22, 2010.) | |
4.32 |
Registration Rights Agreement, dated as of April 16, 2010, by and among Harrahs Operating Escrow LLC, Harrahs Escrow Corporation, Harrahs Entertainment, Inc. and Citigroup Global Markets Inc., Banc of America Securities LLC, Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc. and J.P. Morgan Securities Inc, as representatives of the initial purchasers. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed April 22, 2010.) | |
4.33 |
Stockholders Agreement, dated as of January 28, 2008, by and among Apollo Hamlet Holdings, LLC, Apollo Hamlet Holdings B, LLC, TPG Hamlet Holdings, LLC, TPG Hamlet Holdings B, LLC, Co-Invest Hamlet Holdings, Series LLC, Co-Invest Hamlet Holdings B, LLC, Hamlet Holdings LLC and Harrahs Entertainment, Inc., and, solely with respect to Sections 3.01 and 6.07, Apollo Investment Fund VI, L.P. and TPG V Hamlet AIV, L.P. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K/A filed February 7, 2008.) |
52
4.34 |
Services Agreement, dated as of January 28, 2008, by and among Harrahs Entertainment, Inc., Apollo Management VI, L.P., Apollo Alternative Assets, L.P. and TPG Capital, L.P. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K/A filed February 7, 2008.) | |
4.35 |
Supplemental Indenture, dated as of May 20, 2010, by and among Harrahs Operating Company, Inc. and U.S. Bank National Association, as trustee, relating to the 12.75% Second-Priority Senior Secured Notes due 2018. (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K, filed May 24, 2010.) | |
4.36 |
Joinder to Registration Rights Agreement, dated as of May 20, 2010, by and among Harrahs Operating Company, Inc. and Citigroup Global Markets Inc., Banc of America Securities LLC, Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc. and J.P. Morgan Securities Inc., as representatives of the initial purchasers (incorporated by reference to Exhibit 4.2 to the Companys Current Report on Form 8-K, filed May 24, 2010.) | |
10.1 |
Credit Agreement, dated as of January 28, 2008, by and among Hamlet Merger Inc., Harrahs Operating Company, Inc. as Borrower, the Lenders party thereto from time to time, Bank of America, N.A., as Administrative Agent and Collateral Agent, Deutsche Bank AG New York Branch, as Syndication Agent, and Citibank, N.A., Credit Suisse, Cayman Islands Branch, JPMorgan Chase Bank, N.A., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Goldman Sachs Credit Partners L.P., Morgan Stanley Senior Funding, Inc., and Bear Sterns Corporate Lending, Inc., as Co-Documentation Agents. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K/A filed February 7, 2008.) | |
10.2 |
Amendment and Waiver to Credit Agreement, dated as of June 3, 2009, among Harrahs Operating Company, Inc., Harrahs Entertainment, Inc., the lenders from time to time party thereto (the Lenders), Bank of America, N.A, as administrative agent, and the other parties thereto. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K/A filed June 11, 2009.) | |
10.3 |
Incremental Facility Amendment, dated as of September 26, 2009 to the Credit Agreement dated as of January 28, 2008. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K filed September 29, 2009.) | |
10.4 |
Amended and Restated Collateral Agreement dated and effective as of January 28, 2008 (as amended and restated on June 10, 2009), among Harrahs Operating Company, Inc., each Subsidiary Party that is party thereto and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit to the Registrants Current Report on Form 8-K/A filed June 11, 2009.) | |
10.5 |
Amended and Restated Guaranty and Pledge Agreement dated and effective as of January 28, 2008 (as amended and restated on June 10, 2009), made by Harrahs Entertainment, Inc. (as successor to Hamlet Merger Inc.) in favor of Bank of America, N.A., as Administrative Agent and Collateral Agent. (Incorporated by reference to the exhibit to the Registrants Current Report on Form 8-K/A filed June 11, 2009.) | |
10.6 |
Intercreditor Agreement, dated as of January 28, 2008 by and among Bank of America, N.A. as administrative agent and collateral agent under the Credit Agreement, Citibank, N.A. as administrative agent under the Bridge-Loan Agreement and U.S. Bank National Association as Trustee under the Indenture. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the year ended December 31, 2008.) | |
10.7 |
Intercreditor Agreement, dated as of December 24, 2008 among Bank of America, N.A. as Credit Agreement Agent, each Other First Priority Lien Obligations Agent from time to time, U.S. Bank National Association as Trustee and each collateral agent for any Future Second Lien Indebtedness from time to time. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the year ended December 31, 2008.) | |
10.8 |
Joinder and Supplement to the Intercreditor Agreement, dated as of April 15, 2009 by and among U.S. Bank National Association, as new trustee, U.S. Bank National Association, as Trustee under the Intercreditor Agreement, Bank of America, N.A., as Credit Agreement Agent under the Intercreditor Agreement, and any other First Lien Agent and Second Priority Agent from time to time party to the Intercreditor Agreement. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed April 20, 2009.) | |
10.9 |
First Lien Intercreditor Agreement, dated as of June 10, 2009, by and among Bank of America, N.A., as collateral agent for the First Lien Secured Parties and as Authorized Representative for the Credit Agreement Secured Parties, U.S. Bank National Association, as Authorized Representative for the Initial Other First Lien Secured Parties, and each additional Authorized Representative from time to time party to the First Lien Intercreditor Agreement. (Incorporated by reference to the exhibit to the Registrants Current Report on Form 8-K/A filed June 11, 2009.) |
53
10.10 |
Joinder and Supplement to Intercreditor Agreement, by and among U.S. Bank National Association, as new trustee, U.S. Bank National Association, as Trustee under the Intercreditor Agreement, Bank of America, N.A., as Credit Agreement Agent under the Intercreditor Agreement, U.S. Bank National Association as a Second Priority Agent under the Intercreditor Agreement and any other First Lien Agent and Second Priority Agent from time to time party to the Intercreditor Agreement. (Exhibit A thereto incorporated by reference to exhibit 10.4 to the Registrants Annual Report on Form 10-K filed March 17, 2009.) (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed June 15, 2009.) | |
10.11 |
Joinder and Supplement to the Intercreditor Agreement, dated as of September 11, 2009 by and among U.S. Bank National Association, as new trustee, U.S. Bank National Association, as Trustee under the Intercreditor Agreement, Bank of America, N.A., as Credit Agreement Agent under the Intercreditor Agreement, and any other First Lien Agent and Second Priority Agent from time to time party to the Intercreditor Agreement. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed September 17, 2009.) | |
10.12 |
Other First Lien Secured Party Consent, dated as of September 11, 2009, by U.S. Bank National Association, as agent or trustee for persons who shall become Secured Parties under the Amended and Restated Collateral Agreement dated and effective as of January 28, 2008 (as amended and restated on June 10, 2009). (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed September 17, 2009.) | |
10.13 |
Other First Lien Secured Party Consent, dated as of September 11, 2009, by U.S. Bank National Association, as agent or trustee for persons who shall become Secured Parties under the Amended and Restated Guaranty and Pledge Agreement dated and effective as of January 28, 2008 (as amended and restated on June 10, 2009). (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed September 17, 2009.) | |
10.14 |
Amended and Restated Loan Agreement, dated as of February 19, 2010, between PHW Las Vegas, LLC and Wells Fargo Bank, N.A. as trustee for the Credit Suite First Boston Mortgage Securities Corp. Commercial Pass-Through Certificates, Series 2007-TFL2. (Incorporated by reference to the exhibit filed with the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2010.) | |
10.15 |
Guaranty Agreement, dated February 19, 2010, by and between Harrahs Entertainment, Inc. and Wells Fargo Bank, N.A., as trustee for The Credit Suisse First Boston Mortgage Securities Corp. Commercial Mortgage Pass-Through Certificates, series 2007-TFL2. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed February 25, 2010.) | |
10.16 |
Employment Agreement, made as of January 28, 2008, and amended on March 13, 2009, by and between Harrahs Entertainment, Inc. and Gary W. Loveman. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the year ended December 31, 2008.) | |
10.17 |
Rollover Option Agreement, dated as of January 28, 2008, by and between Harrahs Entertainment, Inc. and Gary W. Loveman. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K/A filed February 7, 2008.) | |
10.18 |
Form of Employment Agreement between Harrahs Operating Company, Inc. and Jonathan S. Halkyard, Thomas M. Jenkin and John W. R. Payne. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K filed April 11, 2008.) | |
10.19 |
Summary Plan Description of Executive Term Life Insurance Plan. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 1996.) | |
10.20 |
Harrahs Entertainment, Inc. 2009 Senior Executive Incentive Plan, effective January 1, 2009. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K filed December 15, 2008.) | |
10.21 |
Trust Agreement dated June 20, 2001 by and between Harrahs Entertainment, Inc. and Wells Fargo Bank Minnesota, N.A. (Incorporated by reference to the exhibit to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2001.) | |
10.22 |
Escrow Agreement, dated February 6, 1990, by and between The Promus Companies Incorporated, certain subsidiaries thereof, and Sovran Bank, as escrow agent (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the fiscal year ended December 29, 1989.) | |
10.23 |
Amendment to Escrow Agreement dated as of October 29, 1993 among The Promus Companies Incorporated, certain subsidiaries thereof, and NationsBank, formerly Sovran Bank. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 1993.) |
54
Exhibit Number |
Exhibit Description | |
10.24 |
Amendment, dated as of June 7, 1995, to Escrow Agreement among The Promus Companies Incorporated, certain subsidiaries thereof and NationsBank. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K filed June 15, 1995.) | |
10.25 |
Amendment, dated as of July 18, 1996, to Escrow Agreement between Harrahs Entertainment, Inc. and NationsBank. (Incorporated by reference to the exhibit to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 1996.) | |
10.26 |
Amendment, dated as of October 30, 1997, to Escrow Agreement between Harrahs Entertainment, Inc., Harrahs Operating Company, Inc. and NationsBank. (Incorporated by reference from the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 1997, filed March 10, 1998, File No. 1-10410.) | |
10.27 |
Amendment to Escrow Agreement, dated April 26, 2000, between Harrahs Entertainment, Inc. and Wells Fargo Bank Minnesota, N.A., Successor to Bank of America, N.A. (Incorporated by reference to the exhibit to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2000.) | |
10.28 |
Letter Agreement with Wells Fargo Bank Minnesota, N.A., dated August 31, 2000, concerning appointment as Escrow Agent under Escrow Agreement for deferred compensation plans. (Incorporated by reference to the exhibit to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2000.) | |
10.29 |
Harrahs Entertainment, Inc. Amended and Restated Executive Deferred Compensation Trust Agreement dated January 11, 2006 by and between Harrahs Entertainment, Inc. and Wells Fargo Bank, N.A. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2007) | |
10.30 |
Amendment to the Harrahs Entertainment, Inc. Amended and Restated Executive Deferred Compensation Trust Agreement effective January 28, 2008 by and between Harrahs Entertainment, Inc. and Wells Fargo Bank, N.A. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2007) | |
10.31 |
Amendment and Restatement of Harrahs Entertainment, Inc. Executive Deferred Compensation Plan, effective August 3, 2007. (Incorporated by reference to the exhibit to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2007.) | |
10.32 |
Amendment and Restatement of Harrahs Entertainment, Inc. Deferred Compensation Plan, effective as of August 3, 2007. (Incorporated by reference to the exhibit to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2007.) | |
10.33 |
Amendment and Restatement of Park Place Entertainment Corporation Executive Deferred Compensation Plan, effective as of August 3, 2007. (Incorporated by reference to the exhibit to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2007.) | |
10.34 |
Amendment and Restatement of Harrahs Entertainment, Inc. Executive Supplemental Savings Plan, effective as of August 3, 2007. (Incorporated by reference to the exhibit to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2007.) | |
10.35 |
Amendment and Restatement of Harrahs Entertainment, Inc. Executive Supplemental Savings Plan II, effective as of August 3, 2007. (Incorporated by reference to the exhibit to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2007.) | |
10.36 |
First Amendment to the Amendment and Restatement of Harrahs Entertainment, Inc. Amendment and Restatement of Harrahs Entertainment, Inc. Executive Supplemental Savings Plan II, effective as of February 9, 2009. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K filed February 13, 2009.) | |
10.37 |
Stock Option Grant Agreement dated February 27, 2008 between Gary W. Loveman and Harrahs Entertainment, Inc. (Incorporated by reference to the exhibit filed with the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2008.) | |
10.38 |
Stock Option Grant Agreement dated February 27, 2008 between Jonathan S. Halkyard and Harrahs Entertainment, Inc. (Incorporated by reference to the exhibit filed with the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2008.) | |
10.39 |
Stock Option Grant Agreement dated February 27, 2008 between Thomas M. Jenkin and Harrahs Entertainment, Inc. (Incorporated by reference to the exhibit filed with the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2008.) |
55
Exhibit Number |
Exhibit Description | |
10.40 |
Form of Stock Option Grant Agreement dated July 1, 2008 between Harrahs Entertainment, Inc. and each of Lynn C. Swann and Christopher J. Williams. (Incorporated by reference to the exhibit filed with the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2008.) | |
10.41 |
Form of Stock Option Grant Agreement dated March 1, 2010 between Harrahs Entertainment, Inc. and each of Gary W. Loveman, Jonathan S. Halkyard, Thomas M. Jenkin, John W. R. Payne, and Peter E. Murphy. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2009.) | |
10.42 |
Joinder and Supplement to the Intercreditor Agreement, dated as of May 20, 2010, by and among U.S. Bank National Association, as new trustee, U.S. Bank National Association, as second priority agent, Bank of America, N.A., as credit agreement agent and U.S. Bank national Association, as other first priority lien obligations agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed May 24, 2010.). | |
10.43 |
Additional Secured Party Consent, dated as of May 20, 2010, by U.S. Bank National Association, as agent or trustee for persons who shall become Secured Parties under the Collateral Agreement dated as of December 24, 2008. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed May 24, 2010.) | |
10.44 |
Investment and Exchange Agreement, dated as of June 3, 2010, among Harrahs Entertainment, Inc., Harrahs BC, Inc. and Paulson & Co, Inc., on behalf of the several investment funds and accounts managed by it. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed June 7, 2010.) | |
10.45 |
Investment and Exchange Agreement, dated as of June 3, 2010, among Harrahs Entertainment, Inc., Harrahs BC, Inc. Apollo Management VI, L.P., on behalf of certain affiliated investment funds, and TPG Capital, L.P., on behalf of certain affiliated investment funds. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K, filed June 7, 2010.) | |
10.46 |
Second Amended and Restated Loan Agreement dated as of August 31, 2010, among Harrahs Las Vegas Propco, LLC, Harrahs Atlantic City Propco, LLC, Rio Propco, LLC, Flamingo Las Vegas Propco, LLC, Harrahs Laughlin Propco, LLC, and Paris Las Vegas Propco, LLC, as Borrower, JPMorgan Chase Bank, N.A., Bank of America, N.A., Citibank, N.A., Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Merrill Lynch Mortgage Lending, Inc., Goldman Sachs Mortgage Company, Morgan Stanley Mortgage Capital Holdings LLC, German American Capital Corporation, and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.47 |
Second Amended and Restated First Mezzanine Loan Agreement dated as of August 31, 2010, among Harrahs Las Vegas Mezz 1, LLC, Harrahs Atlantic City Mezz 1, LLC, Rio Mezz 1, LLC, Flamingo Las Vegas Mezz 1, LLC, Harrahs Laughlin Mezz 1, LLC, and Paris Las Vegas Mezz 1, LLC, as Borrower, JPMorgan Chase Bank, N.A., Bank of America, N.A., Citibank, N.A., Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Merrill Lynch Mortgage Lending, Inc., Goldman Sachs Mortgage Company, Blackstone Special Funding (Ireland), and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.48 |
Second Amended and Restated Second Mezzanine Loan Agreement dated as of August 31, 2010, among Harrahs Las Vegas Mezz 2, LLC, Harrahs Atlantic City Mezz 2, LLC, Rio Mezz 2, LLC, Flamingo Las Vegas Mezz 2, LLC, Harrahs Laughlin Mezz 2, LLC, and Paris Las Vegas Mezz 2, LLC, as Borrower, JPMorgan Chase Bank, N.A., Bank of America, N.A., Citibank, N.A., Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Merrill Lynch Mortgage Lending, Inc., Goldman Sachs Mortgage Company, Blackstone Special Funding (Ireland), and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.49 |
Second Amended and Restated Third Mezzanine Loan Agreement dated as of August 31, 2010, among Harrahs Las Vegas Mezz 3, LLC, Harrahs Atlantic City Mezz 3, LLC, Rio Mezz 3, LLC, Flamingo Las Vegas Mezz 3, LLC, Harrahs Laughlin Mezz 3, LLC, and Paris Las Vegas Mezz 3, LLC, as Borrower, JPMorgan Chase Bank, N.A., Bank of America, N.A., Citibank, N.A., Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Merrill Lynch Mortgage Lending, Inc., Goldman Sachs Mortgage Company, Blackstone Special Funding (Ireland), and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.50 |
Second Amended and Restated Fourth Mezzanine Loan Agreement dated as of August 31, 2010, among Harrahs Las Vegas Mezz 4, LLC, Harrahs Atlantic City Mezz 4, LLC, Rio Mezz 4, LLC, Flamingo Las Vegas Mezz 4, LLC, Harrahs Laughlin Mezz 4, LLC, and Paris Las Vegas Mezz 4, LLC, as Borrower, JPMorgan Chase Bank, N.A., Bank of America, N.A., Citibank, N.A., Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Merrill Lynch Mortgage Lending, Inc., Goldman Sachs Mortgage Company, Blackstone Special Funding (Ireland), and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) |
56
Exhibit Number |
Exhibit Description | |
10.51 |
Second Amended and Restated Fifth Mezzanine Loan Agreement dated as of August 31, 2010, among Harrahs Las Vegas Mezz 5, LLC, Harrahs Atlantic City Mezz 5, LLC, Rio Mezz 5, LLC, Flamingo Las Vegas Mezz 5, LLC, Harrahs Laughlin Mezz 5, LLC, and Paris Las Vegas Mezz 5, LLC, as Borrower, Citibank, N.A., Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Goldman Sachs Mortgage Company, Blackstone Special Funding (Ireland), German American Capital Corporation, and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.52 |
Second Amended and Restated Sixth Mezzanine Loan Agreement dated as of August 31, 2010, among Harrahs Las Vegas Mezz 6, LLC, Harrahs Atlantic City Mezz 6, LLC, Rio Mezz 6, LLC, Flamingo Las Vegas Mezz 6, LLC, Harrahs Laughlin Mezz 6, LLC, and Paris Las Vegas Mezz 6, LLC, as Borrower, Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Goldman Sachs Mortgage Company, German American Capital Corporation, and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.53 |
Second Amended and Restated Seventh Mezzanine Loan Agreement dated as of August 31, 2010, among Harrahs Las Vegas Mezz 7, LLC, Harrahs Atlantic City Mezz 7, LLC, Rio Mezz 7, LLC, Flamingo Las Vegas Mezz 7, LLC, Harrahs Laughlin Mezz 7, LLC, and Paris Las Vegas Mezz 7, LLC, as Borrower, Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Goldman Sachs Mortgage Company, and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.54 |
Second Amended and Restated Eighth Mezzanine Loan Agreement dated as of August 31, 2010, among Harrahs Las Vegas Mezz 8, LLC, Harrahs Atlantic City Mezz 8, LLC, Rio Mezz 8, LLC, Flamingo Las Vegas Mezz 8, LLC, Harrahs Laughlin Mezz 8, LLC, and Paris Las Vegas Mezz 8, LLC, as Borrower, Goldman Sachs Mortgage Company, and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.55 |
Second Amended and Restated Ninth Mezzanine Loan Agreement dated as of August 31, 2010, among Harrahs Las Vegas Mezz 9, LLC, Harrahs Atlantic City Mezz 9, LLC, Rio Mezz 9, LLC, Flamingo Las Vegas Mezz 9, LLC, Harrahs Laughlin Mezz 9, LLC, and Paris Las Vegas Mezz 9, LLC, as Borrower, Goldman Sachs Mortgage Company, and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.56 |
Note Sales Agreement dated as of August 31, 2010, among each first mezzanine lender, each second mezzanine lender, each third mezzanine lender, fourth mezzanine lender, fifth mezzanine lender, sixth mezzanine lender, seventh mezzanine lender, eighth mezzanine lender and ninth mezzanine lender, and specified mezzanine lender, Harrahs Entertainment, Inc., each Mortgage Loan Borrower, each Mezzanine Borrower and each Operating Company. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.57 |
Form of Management Agreement entered into between each Mortgage Loan Borrower and its respective Operating Company. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.58 |
Form of Amended and Restated Operating Lease (Hotel Component) entered into between each Mortgage Loan Borrower, its respective Operating Company and its respective Management Company. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.59 |
Form of Amended and Restated Operating Lease (Casino Component) entered into between each Mortgage Loan Borrower, its respective Operating Company and its respective Management Company. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.60 |
Agreement Among Mortgage Noteholders, dated August 31, 2010, among JPMorgan Chase Bank, N.A., as Note A-1 Holder, Bank of America, N.A., as Note A-2 Holder, Citibank, N.A., as Note A-3 Holder, Credit Suisse, Cayman Islands Branch, as Note A-4 Holder, German American Capital Corporation, as Note A-5 Holder, Merrill Lynch Mortgage Lending, Inc., as Note A-6 Holder, JP Morgan Chase Bank, N.A., as Note A-7 Holder, Goldman Sachs Mortgage Company, as Note A-9 Holder, Bank of America, N.A., as Collateral Agent, and Bank of America, N.A. as Servicer. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) |
57
Exhibit Number |
Exhibit Description | |
10.61 |
Agreement Among First Mezzanine Noteholders, dated August 31, 2010, among JPMorgan Chase Bank, N.A., Bank of America, N.A., Citibank, N.A., Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Merrill Lynch Mortgage Lending, Inc., Goldman Sachs Mortgage Company, Blackstone Special Funding (Ireland), and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.62 |
Agreement Among Second Mezzanine Noteholders, dated August 31, 2010, among JPMorgan Chase Bank, N.A., Bank of America, N.A., Citibank, N.A., Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Merrill Lynch Mortgage Lending, Inc., Goldman Sachs Mortgage Company, Blackstone Special Funding (Ireland), and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.63 |
Agreement Among Third Mezzanine Noteholders, dated August 31, 2010, among JPMorgan Chase Bank, N.A., Bank of America, N.A., Citibank, N.A., Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Merrill Lynch Mortgage Lending, Inc., Goldman Sachs Mortgage Company, Blackstone Special Funding (Ireland), and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.64 |
Agreement Among Fourth Mezzanine Noteholders, dated August 31, 2010, among JPMorgan Chase Bank, N.A., Bank of America, N.A., Citibank, N.A., Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Merrill Lynch Mortgage Lending, Inc., Goldman Sachs Mortgage Company, Blackstone Special Funding (Ireland), and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.65 |
Agreement Among Fifth Mezzanine Noteholders, dated August 31, 2010, among Citibank, N.A., Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Goldman Sachs Mortgage Company, Blackstone Special Funding (Ireland), German American Capital Corporation, and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.66 |
Agreement Among Sixth Mezzanine Noteholders, dated August 31, 2010, among Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Goldman Sachs Mortgage Company, German American Capital Corporation, and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.67 |
Agreement Among Seventh Mezzanine Noteholders, dated August 31, 2010, among Credit Suisse AG, Cayman Islands Branch (f/k/a Credit Suisse, Cayman Islands Branch), Goldman Sachs Mortgage Company, and Bank of America, N.A., as Collateral Agent. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.68 |
Intercreditor Agreement, dated August 31, 2010, among the senior lender, first mezzanine lender, second mezzanine lender, third mezzanine lender, fourth mezzanine lender, fifth mezzanine lender, sixth mezzanine lender, seventh mezzanine lender, eighth mezzanine lender, and ninth mezzanine lender. (Incorporated by reference to the exhibit filed with the Companys Current Report on Form 8-K filed on September 3, 2010.) | |
10.69 |
Form of Indemnification Agreement entered into by Caesars Entertainment Corporation and each of its directors and executive officers. (Incorporated by reference to the exhibit to the Companys Registration Statement filed November 16, 2010). | |
10.70 |
Irrevocable Proxy of Hamlet Holdings LLC, dated November 22, 2010 (Incorporated by reference to the exhibit 10.1 to the Companys Current Report on Form 8-K filed November 24, 2010) | |
10.71 |
Amended and Restated Management Investors Rights Agreement, dated November 22, 2010 (Incorporated by reference to the exhibit 10.2 to the Companys Current Report on From 8-K filed November 24, 2010) | |
10.72 |
Registration Rights Agreement, dated as of November 23, 2010, by and between Caesars Entertainment Corporation and Paulson & Co. Inc., on behalf of the several investment funds and accounts managed by it (Incorporated by reference to the exhibit 10.3 to the Companys Current Report on Form 8-K filed November 24, 2010) | |
10.73 |
Financial Counseling Plan of Harrahs Entertainment, Inc., as amended June 1996. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 1995.) |
58
Exhibit Number |
Exhibit Description | |
10.74 |
Credit Agreement dated as of April 25, 2011 among Caesars Entertainment Corporation, Caesars Octavius, LLC, Caesars Linq, LLC, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent for the lenders. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K filed April 27, 2011). | |
10.75 |
Completion Guarantee dated as of April 25, 2011 by Caesars Entertainment Corporation in favor of JPMorgan Chase Bank, N.A., as administrative agent and collateral agent for the lenders. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K filed April 27, 2011). | |
10.76 |
Disbursement Agreement dated as of April 25, 2011 between Caesars Linq, LLC, Caesars Octavius, LLC, JPMorgan Chase Bank, N.A. as disbursement agent and agent and Fulcrum LLC as construction consultant. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K filed April 27, 2011). | |
10.77 |
Amendment Agreement dated as of May 16, 2011, among Caesars Entertainment Corporation, Caesars Entertainment Operating Company, Inc. each Subsidiary Loan Party party thereto, the lenders party thereto and Bank of America, N.A., as administrative agent under the Credit Agreement dated as of January 28, 2008, among Caesars Entertainment Corporation, Caesars Entertainment Operating Company, Inc., the lenders party thereto from time to time and the other parties party thereto. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K/A filed May 23, 2011). | |
10.78 |
Caesars Entertainment Corporation Management Equity Incentive Plan, as amended and restated on July 8, 2011. (Incorporated by reference to the exhibit to the Companys Current Report on Form 8-K filed July 12, 2011). | |
14 |
Harrahs Entertainment, Inc. Code of Business Conduct and Ethics for Principal Officers, adopted February 26, 2003. (Incorporated by reference to the exhibit to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2002, filed March 10, 2003.) | |
*31.1 |
Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated November 10, 2011. | |
*31.2 |
Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated November 10, 2011. | |
*32.1 |
Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated November 10, 2011. | |
*32.2 |
Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated November 10, 2011. | |
*99.1 |
Supplemental Discussion of Pro Forma Caesars Entertainment Operating Company, Inc. Financial Results | |
*99.2 |
Supplemental Discussion of Caesars Commercial Mortgage-Backed Securities Related Properties Financial Results | |
**101 |
The following financial statements from the Companys 10-Q for the quarter ended September 30, 2011, formatted in XBRL: (i) Consolidated Condensed Balance Sheets, (ii) Consolidated Condensed Statements of Operations, (iii) Consolidated Condensed Statements of Cash Flows (iv) Consolidated Condensed Statement of Stockholders Equity and Comprehensive Loss (v) Notes to Consolidated Condensed Financial Statements. |
| Management contract or compensatory plan or arrangement required to be filed as an exhibit to the Form pursuant to Item 6 of Form 10-Q. |
* | Filed herewith. |
** | Furnished herewith. |
59
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CAESARS ENTERTAINMENT CORPORATION | ||||||
November 10, 2011 | By: | /S/ DIANE E. WILFONG | ||||
Diane E. Wilfong Vice President, Controller and Chief Accounting Officer |
60