Edgar Filing: QCR HOLDINGS INC

U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[ x ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
AND EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2006

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from --------- to--------

Commission file number 0-22208

QCR HOLDINGS, INC.
------------------------------------------------------
(Exact name of Registrant as specified in its charter)

Delaware 42-1397595
------------------------------------------------ ---------------------------
(State or other jurisdiction of incorporation or (I.R.S. Employer ID Number)
organization)

3551 7th Street, Suite 204, Moline, Illinois 61265
--------------------------------------------------
(Address of principal executive offices)

(309) 736-3580
---------------------------------------------------
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for past 90 days. Yes [ X ] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] Accelerated filer [ X ] Non-accelerated filer [ ]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act). Yes [ ] No [ X ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date: As of May 1, 2006, the
Registrant had outstanding 4,542,150 shares of common stock, $1.00 par value per
share.

QCR HOLDINGS, INC. AND SUBSIDIARIES

INDEX

Page
Number

Part I FINANCIAL INFORMATION

Item 1 Consolidated Financial Statements (Unaudited)

Consolidated Balance Sheets,
March 31, 2006 and December 31, 2005 ................ 3

Consolidated Statements of Income,
For the Three Months Ended March 31, 2006 and 2005 .. 4

Consolidated Statements of Cash Flows,
For the Three Months Ended March 31, 2006 and 2005 .. 5

Notes to Consolidated Financial Statements ......... 6-14

Item 2 Management's Discussion and Analysis of
Financial Condition and Results of Operations ...... 15-27

Item 3 Quantitative and Qualitative Disclosures
About Market Risk .................................. 28

Item 4 Controls and Procedures ............................ 29

Part II OTHER INFORMATION

Item 1 Legal Proceedings .................................. 30

Item 1.A Risk Factors ....................................... 30

Item 2 Unregistered Sales of Equity Securities and
Use of Proceeds .................................... 30

Item 3 Defaults Upon Senior Securities .................... 30

Item 4 Submission of Matters to a Vote of Security
Holders ............................................ 30

Item 5 Other Information .................................. 30

Item 6 Exhibits ........................................... 30

Signatures .................................................. 31

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)
March 31, 2006 and December 31, 2005

March 31, December 31,
2006 2005
----------------------------------

ASSETS
Cash and due from banks .............................................................. $ 31,501,741 $ 38,956,627
Federal funds sold ................................................................... 1,690,000 4,450,000
Interest-bearing deposits at financial institutions .................................. 2,583,107 1,270,666

Securities held to maturity, at amortized cost ....................................... 150,000 150,000
Securities available for sale, at fair value ......................................... 184,090,900 182,214,719
----------------------------------
184,240,900 182,364,719
----------------------------------

Loans receivable held for sale ....................................................... 4,600,959 2,632,400
Loans/leases receivable held for investment .......................................... 781,149,441 753,621,630
----------------------------------
Loans/leases receivable, gross ....................................................... 785,750,400 756,254,030
Less: Allowance for estimated losses on loans/leases ................................. (9,361,804) (8,883,855)
----------------------------------
Loans/leases receivable, net ......................................................... 776,388,596 747,370,175
----------------------------------

Premises and equipment, net .......................................................... 25,777,536 25,621,741
Goodwill ............................................................................. 3,222,688 3,222,688
Accrued interest receivable .......................................................... 5,354,070 4,849,378
Bank-owned life insurance ............................................................ 17,878,175 17,367,660
Other assets ......................................................................... 17,517,645 17,139,874
----------------------------------
Total assets ................................................................. $ 1,066,154,458 $ 1,042,613,528
==================================

LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
Noninterest-bearing ................................................................ $ 110,864,112 $ 114,176,434
Interest-bearing ................................................................... 636,524,313 584,327,465
----------------------------------
Total deposits ............................................................. 747,388,425 698,503,899
----------------------------------

Short-term borrowings ................................................................ 75,967,274 107,469,851
Federal Home Loan Bank advances ...................................................... 129,443,888 130,000,854
Other borrowings ..................................................................... 9,376,351 10,764,914
Junior subordinated debentures ....................................................... 36,085,000 25,775,000
Other liabilities .................................................................... 11,730,399 14,981,346
----------------------------------
Total liabilities .......................................................... 1,009,991,337 987,495,864
----------------------------------

Minority interest in consolidated subsidiary ......................................... 704,349 650,965

STOCKHOLDERS' EQUITY
Common stock, $1 par value; shares authorized 10,000,000 ............................ 4,537,711 4,531,224
March 2006 - 4,537,711 shares issued and outstanding,
December 2005 - 4,531,224 shares issued and outstanding
Additional paid-in capital ........................................................... 20,934,244 20,776,254
Retained earnings .................................................................... 30,559,871 29,726,700
Accumulated other comprehensive loss ................................................. (573,054) (567,479)
----------------------------------
Total stockholders' equity ................................................. 55,458,772 54,466,699
----------------------------------
Total liabilities and stockholders' equity ................................. $ 1,066,154,458 $ 1,042,613,528
==================================

See Notes to Consolidated Financial Statements

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended March 31

2006 2005
----------------------------

Interest and dividend income:
Loans/leases, including fees ............................. $ 12,813,995 $ 9,320,244
Securities:
Taxable ................................................ 1,693,002 1,165,022
Nontaxable ............................................. 169,397 136,243
Interest-bearing deposits at financial institutions ...... 42,479 40,887
Federal funds sold ....................................... 149,976 17,593
----------------------------
Total interest and dividend income ............... 14,868,849 10,679,989
----------------------------

Interest expense:
Deposits ................................................. 5,286,505 2,445,159
Short-term borrowings .................................... 562,421 466,119
Federal Home Loan Bank advances .......................... 1,273,480 849,609
Other borrowings ......................................... 109,370 101,285
Junior subordinated debentures ........................... 520,252 329,478
----------------------------
Total interest expense ........................... 7,752,028 4,191,650
----------------------------

Net interest income .............................. 7,116,821 6,488,339

Provision for loan/lease losses ........................... 543,844 301,206
----------------------------
Net interest income after provision for loan/lease 6,572,977 6,187,133

Noninterest income:
Merchant credit card fees, net of processing costs ....... 495,793 418,959
Trust department fees .................................... 781,293 735,143
Deposit service fees ..................................... 465,416 381,266
Gains on sales of loans, net ............................. 205,235 259,836
Securities losses, net ................................... (142,586) --
Earnings on bank-owned life insurance .................... 249,708 178,727
Investment advisory and management fees, gross ........... 300,543 140,179
Other .................................................... 583,233 604,510
----------------------------
Total noninterest income ......................... 2,938,635 2,718,620
----------------------------

Noninterest expenses:
Salaries and employee benefits ........................... 5,047,903 3,896,367
Professional and data processing fees .................... 790,838 612,796
Advertising and marketing ................................ 243,307 260,179
Occupancy and equipment expense .......................... 1,250,013 975,953
Stationery and supplies .................................. 169,369 147,778
Postage and telephone .................................... 225,130 196,315
Bank service charges ..................................... 135,536 118,473
Insurance ................................................ 133,076 153,155
Other .................................................... 340,927 593,834
----------------------------
Total noninterest expenses ....................... 8,336,099 6,954,850
----------------------------

Minority interest in income of consolidated subsidiary ..... 53,384 --

Income before income taxes ....................... 1,122,129 1,950,903
Federal and state income taxes ............................. 288,958 627,153
----------------------------
Net income ....................................... $ 833,171 $ 1,323,750
============================

Earnings per common share:
Basic .................................................... $ 0.18 $ 0.29
Diluted .................................................. $ 0.18 $ 0.29
Weighted average common shares outstanding ............... 4,535,591 4,503,312
Weighted average common and common equivalent ............ 4,616,461 4,611,299
shares outstanding

Cash dividends declared per common share ................... $ 0.00 $ 0.00
============================

Comprehensive income ....................................... $ 827,596 $ 619,541
============================

See Notes to Consolidated Financial Statements

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended March 31

2006 2005
---------------------------

CASH FLOWS FROM OPERATING ACTIVITIES
Net income ........................................................................... $ 833,171 $ 1,323,750
Adjustments to reconcile net income to net cash
(used in) provided by operating activities:
Depreciation ....................................................................... 574,295 426,759
Provision for loan/lease losses .................................................... 543,844 301,206
Amortization of offering costs on subordinated debentures .......................... 3,579 3,579
Minority interest in income of consolidated subsidiary ............................. 53,384 --
Amortization of premiums on securities, net ........................................ 90,676 173,621
Investment securities losses, net .................................................. 142,586 --
Loans originated for sale .......................................................... (17,839,797) (18,144,695)
Proceeds on sales of loans ......................................................... 16,072,806 17,751,385
Net gains on sales of loans ........................................................ (205,235) (259,836)
Increase in accrued interest receivable ............................................ (504,692) (310,912)
Increase in other assets ........................................................... (399,172) (242,045)
(Decrease) increase in other liabilities ........................................... (3,067,156) 842,790
---------------------------
Net cash (used in) provided by operating activities .......................... (3,701,711) 1,865,602
---------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
Net decrease (increase) in federal funds sold ........................................ 2,760,000 (5,105,000)
Net (increase) decrease in interest-bearing deposits at financial
institutions ....................................................................... (1,312,441) 1,712,774
Activity in securities portfolio:
Purchases .......................................................................... (13,154,015) (15,987,703)
Calls and maturities ............................................................... 10,850,000 10,235,000
Paydowns ........................................................................... 184,465 277,110
Activity in bank-owned life insurance:
Purchases ........................................................................ (260,807) (589,812)
Increase in cash value ........................................................... (249,708) (178,747)
Net loans/leases originated and held for investment ................................ (27,570,227) (4,355,140)
Purchase of premises and equipment ................................................. (730,090) (3,560,103)
---------------------------
Net cash used in investing activities ........................................ (29,482,823) (17,551,621)
---------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposit accounts ..................................................... 48,884,526 231,897
Net (decrease) increase in short-term borrowings ..................................... (31,502,577) 15,142,898
Activity in Federal Home Loan Bank advances:
Advances ........................................................................... 3,000,000 --
Payments ........................................................................... (3,556,966) (54,246)
Net (decrease) increase in other borrowings .......................................... (1,388,563) 5,000,000
Proceeds from issuance of junior subordinated debentures ............................. 10,310,000 --
Tax benefit of nonqualified stock options exercised .................................. 8,130 52,828
Stock-based compensation expense ..................................................... 77,443 --
Payment of cash dividends ............................................................ (181,249) (179,866)
Proceeds from issuance of common stock, net .......................................... 78,904 122,531
---------------------------
Net cash provided by financing activities .................................... 25,729,648 20,316,042
---------------------------

Net (decrease) increase in cash and due from banks ........................... (7,454,886) 4,630,023
Cash and due from banks, beginning ..................................................... 38,956,627 21,372,342
---------------------------
Cash and due from banks, ending ........................................................ $ 31,501,741 $ 26,002,365
===========================

Supplemental disclosure of cash flow information, cash payments for:
Interest ............................................................................. $ 7,006,831 $ 3,823,467

Income/franchise taxes ............................................................... $ 969,958 $ 29,851

Supplemental schedule of noncash investing activities:
Change in accumulated other comprehensive income,
unrealized losses on securities available for sale, net ............................ $ (5,575) $ (704,209)
Transfers of loans to other real estate owned ........................................ $ -- $ --

See Notes to Consolidated Financial Statements

Part I
Item 1

QCR HOLDINGS, INC.
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation: The accompanying unaudited consolidated financial
statements have been prepared in accordance with accounting principles generally
accepted in the United States of America for interim financial information and
with the instructions to Form 10-Q. They do not include information or footnotes
necessary for a fair presentation of financial position, results of operations
and changes in financial condition in conformity with accounting principles
generally accepted in the United States of America. Accordingly, these financial
statements should be read in conjunction with the Company's Annual Report on
Form 10-K for the year ended December 31, 2005. However, all adjustments that
are, in the opinion of management, necessary for a fair presentation have been
included. Any differences appearing between numbers presented in financial
statements and management's discussion and analysis are due to rounding. Results
for the period ended March 31, 2006 is not necessarily indicative of the results
that may be expected for the year ending December 31, 2006.

Certain amounts in the prior period financial statements have been reclassified,
with no effect on net income or stockholders' equity, to conform with the
current period presentation.

Principles of consolidation: The accompanying consolidated financial statements
include the accounts of QCR Holdings, Inc. (the "Company"), a Delaware
corporation, and its wholly owned subsidiaries, Quad City Bank and Trust Company
("Quad City Bank & Trust"), Cedar Rapids Bank and Trust Company ("Cedar Rapids
Bank & Trust"), Rockford Bank and Trust Company ("Rockford Bank & Trust"), Quad
City Bancard, Inc. ("Bancard"), and Quad City Liquidation Corporation ("QCLC").
Quad City Bank & Trust owns 80% of the equity interests of M2 Lease Funds, LLC
("M2 Lease Funds"). All significant intercompany accounts and transactions have
been eliminated in consolidation. The Company also wholly owns QCR Holdings
Statutory Trust II ("Trust II"), QCR Holdings Statutory Trust III ("Trust III"),
QCR Holdings Statutory Trust IV ("Trust IV"), and QCR Holdings Statutory Trust V
("Trust V"). These four entities were established by the Company for the sole
purpose of issuing trust preferred securities. As required by a ruling of the
Securities and Exchange Commission in December 2003, the Company's equity
investments in these entities are not consolidated, but are included in other
assets on the consolidated balance sheet for $1.1 million in aggregate at March
31, 2006. In addition to these nine wholly owned subsidiaries, the Company has
an aggregate investment of $355 thousand in three affiliated companies, Nobel
Electronic Transfer, LLC, Nobel Real Estate Investors, LLC, and Velie Plantation
Holding Company. The Company owns 20% equity positions in each of these
affiliated companies. In June 2005, Cedar Rapids Bank & Trust entered into a
joint venture as a 50% owner of Cedar Rapids Mortgage Company, LLC ("Cedar
Rapids Mortgage Company").

Stock-based compensation plans: The Company's Board of Directors adopted and the
stockholders approved three stock option and incentive plans in June 1993,
November 1996, and January 2004. These plans are administered by a Committee
appointed by the Board of Directors, which determines the number and exercise
price of stock options granted at the time of the grant. Additionally two of the
stock option and incentive plans allow the granting of stock appreciation rights
("SARs"). The Company's Board of Directors adopted and the stockholders also
approved an employee stock purchase plan in October 2002. Please refer to Note
14 of our consolidated financial statements in our Annual Report on Form 10-K
for the year ended December 31, 2005, for additional information related to
these stock option and incentive plans, SARs and stock purchase plan.

Prior to January 1, 2006, the Company's stock-based employee compensation
expense under the stock option plans was accounted for in accordance with
Accounting Principles Board Opinion (APB) No. 25, "Accounting for Stock Issued
to Employees," and related interpretations. Because the exercise price of the
Company's employee stock options always equaled the market price of the
underlying stock on the date of grant, no compensation expense was recognized on
options granted. The Company adopted the provisions of Statement of Financial
Accounting Standard 123R ("SFAS 123R") effective as of January 1, 2006. SFAS
123R eliminates the ability to account for stock-based compensation using APB 25
and requires that all share-based awards made to employees and directors,
including stock options, SARs and stock purchase plan transactions be recognized
as compensation cost in the income statement based on their fair values on the
measurement date, which is generally the date of the grant. The Company
transitioned to fair-value based accounting for stock-based compensation using a
modified version of prospective application ("modified prospective
application"). Under the modified prospective application, compensation cost
included in noninterest expenses for the three months ended March 31, 2006
includes 1) compensation cost of share-based payments granted prior to but not
yet vested as of March 31, 2006, based on the grant-date fair value estimated in
accordance with the original provisions of Statement of Financial Accounting
Standard 123 ("SFAS 123"), and 2) compensation cost for all share-based payments
granted subsequent to January 1, 2006, based on the grant-date fair value
estimated in accordance with the provisions of SFAS 123R. Prior periods were not
restated to reflect the impact of adopting the new standard.

As a result of applying the provisions of SFAS 123R during the three months
ended March 31, 2006, the Company recognized additional stock-based compensation
expense related to stock options, stock purchases, and SARs of $3 thousand. As
required by SFAS 123R, management made an estimate of expected forfeitures and
is recognizing compensation costs only for those equity awards expected to vest.

The Company receives a tax deduction for certain stock option exercises during
the period the options are exercised, generally for the excess of the price at
which the options are sold over the exercise price of the options. Prior to
adoption of SFAS 123R, the Company reported all tax benefits resulting from the
exercise of stock options as operating cash flows in our consolidated statements
of cash flows. In accordance with SFAS 123R, for the three months ended March
31, 2006, the Company revised our consolidated statements of cash flows
presentation to report the tax benefits from the exercise of stock option3 as
financing cash flows.

The Company uses the Black-Scholes option pricing model to estimate the fair
value of stock option grants with the following assumptions for the indicated
periods:

Three Months Ended March 31,
-------------------------------------
2006 2005
-------------------------------------

Dividend yield ......................... 0.42% to 0.44% 0.36% to 0.39%
Expected volatility .................... 24.46% to 26.55% 24.65% to 24.81%
Risk-free interest rate ................ 4.47% to 4.87% 4.27% to 4.48%
Expected life of option grants ......... 6 years 10 years
Weighted-average grant date fair value . $6.49 $9.06

The Company also uses the Black-Scholes option pricing model to estimate the
fair value of stock purchase grants with the following assumptions for the
indicated periods:

Three Months Ended March 31,
-------------------------------------
2006 2005
-------------------------------------

Dividend yield ......................... 0.41% 0.38%
Expected volatility .................... 10.93% 24.81%
Risk-free interest rate ................ 4.17% to 4.40% 2.21% to 2.47%
Expected life of stock purchase grants . 3 to 6 months 3 to 6 months
Weighted-average grant date fair value . $2.57 $3.29

The fair value is amortized on a straight-line basis over the vesting periods of
the grants and will be adjusted for subsequent changes in estimated forfeitures.
The expected dividend yield assumption is based on the Company's current
expectations about its anticipated dividend policy. Expected volatility is based
on historical volatility of the Company's common stock price. The risk-free
interest rate for periods within the contractual life of the option is based on
the U.S. Treasury yield curve in effect at the time of the grant. The expected
life of grants is derived using the `simplified" method as allowed under the
provisions of the Securities and Exchange Commission's Staff Accounting Bulletin
No. 107 and represents the period of time that options are expected to be
outstanding. Historical data is used to estimate forfeitures used in the model.
Two separate groups of employees (employees subject to broad based grants, and
executive employees and directors) are used.

As of March 31, 2006, there was $550 thousand of unrecognized compensation cost
related to share based payments, which is expected to be recognized over a
weighted average period of 2.8 years.

A summary of the stock option plans as of March 31, 2006 and changes during the
quarter is presented below:

Weighted
Average Aggregate
Exercise Intrinsic
Shares Price Value
-------------------------------------

Outstanding, beginning ............. 252,658 $ 13.25
Granted .......................... 52,650 $ 18.80
Exercised ........................ (4,043) $ 18.39
Forfeited ........................ (1,274) $ 19.12
-------
Outstanding, ending ................ 299,991 $ 14.26 $ 1,584,066
======= ===========

Exercisable, ending ................ 154,656 $ 10.97 $ 1,293,174
======= ===========

The aggregate intrinsic value is calculated as the difference between the
exercise price of the underlying awards and the quoted price of the Company's
common stock for the 243,141 options that were in-the-money at March 31, 2006.
During the three months ended March 31, 2006 and 2005, the aggregate intrinsic
value of options exercised under the Company's stock option plans was $97,556
and $21,256, respectively, determined as of the date of the option exercise.

A further summary of options outstanding as of March 31, 2006 is presented
below:

Options Outstanding Options Exercisable
-------------------------------------------------------------------
Weighted
Average Weighted Weighted
remaining Average Average
Number contractual Exercise Number Exercise
Outstanding Life Price Exercisable Price
-------------------------------------------------------------------

$5.89 to $6.90 ........... 22,399 3.80 years $ 6.61 18,949 $ 6.55
$7.00 to $7.13 ........... 34,550 5.01 years 7.01 25,550 7.01
$7.45 to $9.39 ........... 36,653 2.51 years 8.85 36,203 8.87
$9.87 to $11.64 .......... 34,373 5.52 years 10.33 25,757 10.41
$11.83 to $18.48 ......... 67,686 6.82 years 16.56 27,476 14.27
$18.67 to $19.70 ......... 54,980 9.04 years 19.00 11,280 18.94
$20.63 to $22.00 ......... 49,350 8.80 years 21.20 9,441 21.04
------- -------
299,991 154,656
======= =======

A summary of the stock purchase plan as of March 31, 2006 is presented below:

--------------------------------
Weighted
Average Aggregate
Exercise Intrinsic
Shares Price Value
--------------------------------

Outstanding, ending ................... 2,444 $ 17.73 $35,802
===== =======

A summary of the status of SARs as of March 31, 2006 is presented below:

Weighted
Average
Number Exercise
Awarded Price
------------------------

Outstanding, beginning ........................................... 104,775 $ 10.29
Granted ........................................................ -- --
Exercised ...................................................... -- --
Forfeited ...................................................... -- --
------------------------
Outstanding, ending .............................................. 104,775 $ 10.29
========================

Exercisable, ending .............................................. 93,435 $ 10.16
========================

The following table illustrates the effect on net income and earnings per share
if the Company had applied the fair value recognition provisions of SFAS 123 to
stock-based employee compensation prior to January 1, 2006. For purposes of this
pro forma disclosure, the value of the option and purchase plan grants were
estimated using a Black-Scholes option pricing model and amortized on a
straight-line basis over the respective vesting period of the awards.

Three Months Ended
March 31,
2005
------------------

Net income, as reported ....................... $ 1,323,750
Deduct total stock-based employee
compensation expense determined
under fair value based method for
all awards, net of related tax effects ... (44,244)
-------------
Net income ................... $ 1,279,506
=============
Earnings per share:
Basic:
As reported ........................... $ 0.29
Pro forma ............................. $ 0.28
Diluted:
As reported ........................... $ 0.29
Pro forma ............................. $ 0.28

NOTE 2 - EARNINGS PER SHARE

The following information was used in the computation of earnings per
share on a basic and diluted basis.

Three months ended
March 31,
-------------------------
2006 2005
-------------------------

Net income, basic and diluted
earnings ........................................ $ 833,171 $1,323,750
=========================

Weighted average common shares
outstanding ..................................... 4,535,591 4,503,312

Weighted average common shares
issuable upon exercise of stock
options and under the
employee stock purchase plan .................... 80,870 107,987
-------------------------
Weighted average common and
common equivalent shares
outstanding ..................................... $4,616,461 $4,611,299
=========================

NOTE 3 - BUSINESS SEGMENT INFORMATION

The Company's business segments operate utilizing strong intercompany
relationships, primarily with Quad City Bank & Trust. Cedar Rapids Bank & Trust
and Rockford Bank & Trust both look to Quad City Bank & Trust as their primary
upstream correspondent bank. These relationships produce federal funds activity,
both purchases and sales, which result in intercompany interest income/expense,
that is eliminated in segment reporting. At March 31, 2006, the negative net
effect of this elimination to Quad City Bank & Trust's net income was $91
thousand. The reciprocal positive net effects of this elimination to net income,
at March 31, 2006, were $67 thousand to Cedar Rapids Bank & Trust and $24
thousand to Rockford Bank & Trust. At March 31, 2005, the negative net effect of
this elimination to Quad City Bank & Trust's net income was $2 thousand. The
reciprocal net effects to net income, at March 31, 2005, were a positive $38,
thousand to Cedar Rapids Bank & Trust and a negative $36 thousand to Rockford
Bank & Trust.

M2 Lease Funds also utilizes the services of Quad City Bank & Trust to provide
the funding for its $37.1 million lease portfolio. The intercompany interest
income/expense, which results from this funding relationship, is eliminated in
segment reporting. At March 31, 2006, the negative net effect to net income for
Quad City Bank & Trust and the positive net effect to net income for M2 Lease
Funds were each $373 thousand. At March 31, 2005, M2 Lease Funds was not a
segment of the Company.

Selected financial information on the Company's business segments, with all
intercompany accounts and transactions eliminated, is presented as follows for
the three-month periods ended March 31, 2006 and 2005, respectively.

Three months ended
March 31,
--------------------------------
2006 2005
--------------------------------

Revenue:
Commercial banking:
Quad City Bank & Trust ............. $ 10,284,048 $ 8,602,346
Cedar Rapids Bank & Trust .......... 4,588,189 3,258,266
Rockford Bank & Trust .............. 660,058 56,987
Credit card processing ............... 590,323 472,980
Trust management ..................... 781,293 735,143
Leasing services ..................... 784,098 --
All other ............................ 119,475 272,887
--------------------------------
Total revenue ................ $ 17,807,484 $ 13,398,609
================================

Net income (loss):
Commercial banking:
Quad City Bank & Trust ............. $ 372,631 $ 1,363,014
Cedar Rapids Bank & Trust .......... 463,385 377,699
Rockford Bank & Trust .............. (295,707) (378,724)
Credit card processing ............... 191,961 117,556
Trust management ..................... 199,720 198,188
Leasing services ..................... 642,175 --
All other ............................ (740,994) (353,983)
--------------------------------
Total net income ............. $ 833,171 $ 1,323,750
================================

NOTE 4 - COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company's subsidiary banks make various
commitments and incur certain contingent liabilities that are not presented in
the accompanying consolidated financial statements. The commitments and
contingent liabilities include various guarantees, commitments to extend credit,
and standby letters of credit.

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The subsidiary banks evaluate each
customer's creditworthiness on a case-by-case basis. The amount of collateral
obtained, if deemed necessary by the banks upon extension of credit, is based
upon management's credit evaluation of the counter-party. Collateral held varies
but may include accounts receivable, marketable securities, inventory, property,
plant and equipment, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the banks to
guarantee the performance of a customer to a third party. Those guarantees are
primarily issued to support public and private borrowing arrangements and,
generally, have terms of one year, or less. The credit risk involved in issuing
letters of credit is essentially the same as that involved in extending loan
facilities to customers. The subsidiary banks hold collateral, as described
above, supporting those commitments if deemed necessary. In the event the
customer does not perform in accordance with the terms of the agreement with the
third party, the banks would be required to fund the commitments. The maximum
potential amount of future payments the banks could be required to make is
represented by the contractual amount. If the commitment is funded, the banks
would be entitled to seek recovery from the customer. At March 31, 2006 and
December 31, 2005, no amounts were recorded as liabilities for the banks'
potential obligations under these guarantees.

As of March 31, 2006 and December 31, 2005, commitments to extend credit
aggregated were $406.8 million and $385.8 million, respectively. As of March 31,
2006 and December 31, 2005, standby, commercial and similar letters of credit
aggregated were $15.5 million and $15.2 million, respectively. Management does
not expect that all of these commitments will be funded.

The Company has also executed contracts for the sale of mortgage loans in the
secondary market in the amounts of $4.6 million and $2.6 million, at March 31,
2006 and December 31, 2005 respectively. These amounts are included in loans
held for sale at the respective balance sheet dates.

Residential mortgage loans sold to investors in the secondary market are sold
with varying recourse provisions. Essentially, all loan sales agreements require
the repurchase of a mortgage loan by the seller in situations such as breach of
representation, warranty, or covenant, untimely document delivery, false or
misleading statements, failure to obtain certain certificates or insurance,
unmarketability, etc. Certain loan sales agreements also contain repurchase
requirements based on payment-related defects that are defined in terms of the
number of days/months since the purchase, the sequence number of the payment,
and/or the number of days of payment delinquency. Based on the specific terms
stated in the agreements of investors purchasing residential mortgage loans from
the Company's subsidiary banks, the Company had $43.9 million and $43.4 million
of sold residential mortgage loans with recourse provisions still in effect at
March 31, 2006 and December 31, 2005, respectively. The subsidiary banks did not
repurchase any loans from secondary market investors under the terms of loans
sales agreements during the three months ended March 31, 2006 or the year ended
December 31, 2005. In the opinion of management, the risk of recourse to the
subsidiary banks is not significant, and accordingly no liabilities have been
established related to such.

During 2004, Quad City Bank & Trust joined the Federal Home Loan Bank's (FHLB)
Mortgage Partnership Finance (MPF) Program, which offers a "risk-sharing"
alternative to selling residential mortgage loans to investors in the secondary
market. Lenders funding mortgages through the MPF Program manage the credit risk
of the loans they originate. The loans are subsequently funded by the FHLB and
held within their portfolio, thereby managing the liquidity, interest rate, and
prepayment risks of the loans. Lenders participating in the MPF Program receive
monthly credit enhancement fees for managing the credit risk of the loans they
originate. Any credit losses incurred on those loans will be absorbed first by
private mortgage insurance, second by an allowance established by the FHLB, and
third by withholding monthly credit enhancements due to the participating
lender. At March 31, 2006, Quad City Bank & Trust had funded $13.8 million of
mortgages through the FHLB's MPF Program with an attached credit exposure of
$279 thousand. In conjunction with its participation in this program, at March
31, 2006, Quad City Bank & Trust had both a credit enhancement receivable and a
credit enhancement obligation of $44 thousand. At December 31, 2005, Quad City
Bank & Trust had funded $13.8 million of mortgages through the FHLB's MPF
Program with an attached credit exposure of $279 thousand. In conjunction with
its participation in this program, at December 31, 2005, Quad City Bank & Trust
had an allowance for credit losses on these off-balance sheet exposures of $48
thousand.

Bancard is subject to the risk of cardholder chargebacks and its merchants being
incapable of refunding the amount charged back. Management attempts to mitigate
such risk by regular monitoring of merchant activity and in appropriate cases,
holding cash reserves deposited by the local merchant. Until 2004, Bancard had
not experienced any noteable chargeback activity in which the local or agent
bank merchant's cash reserves on deposit were not sufficient to cover the
chargeback volumes. However, in 2004, two of Bancard's local merchants
experienced cases of fraud and subsequent chargeback volumes that surpassed
their cash reserves. As a result, Bancard incurred $196 thousand of chargeback
loss expense due to the fraudulent activity on these two merchants and the
establishment in August 2004 of an allowance for chargeback losses. Throughout
2005 monthly provisions were made to the allowance for chargeback losses based
on the dollar volumes of merchant credit card activity. For the year ended
December 31, 2005, monthly provisions were made totaling $48 thousand. An
aggregate of $135 thousand of reversals of specific merchant reserves during
2005 more than offset these provisions. At March 31, 2006 and December 31, 2005,
Bancard had a merchant chargeback reserve of $80 thousand and $77 thousand,
respectively. For the quarter ended March 31, 2006, provisions were made
totaling $3 thousand. Management will continually monitor merchant credit card
volumes, related chargeback activity, and Bancard's level of the allowance for
chargeback losses.

The Company also has a limited guarantee to MasterCard International,
Incorporated, which is backed by a $750 thousand letter of credit from The
Northern Trust Company. As of March 31, 2006 and December 31, 2005, there were
no significant pending liabilities.

In an arrangement with Goldman, Sachs and Company, Cedar Rapids Bank & Trust
offers a cash management program for select customers. Using this cash
management tool, the customer's demand deposit account performs like an
investment account. Based on a predetermined minimum balance, which must be
maintained in the account, excess funds are automatically swept daily to an
institutional money market fund distributed by Goldman Sachs. As with a
traditional demand deposit account, customers retain complete check-writing and
withdrawal privileges. If the demand deposit account balance drops below the
predetermined threshold, funds are automatically swept back from the money
market fund at Goldman Sachs to the account at Cedar Rapids Bank & Trust to
maintain the required minimum balance. Balances swept into the money market
funds are not bank deposits, are not insured by any U.S. government agency, and
do not require cash reserves to be set against the balances. At March 31, 2006
and December 31, 2005, the Company had $37.7 million and $36.1 million,
respectively, of customer funds invested in this cash management program.

NOTE 5 - JUNIOR SUBORDINATED DEBENTURES

Junior subordinated debentures are summarized as March 31, 2006 and 2005 as
follows:

2006 2005
-------------------------------

Note Payable to Trust II ............... $12,372,000 $12,372,000
Note Payable to Trust III .............. 8,248,000 8,248,000
Note Payable to Trust IV ............... 5,155,000 5,155,000
Note Payable to Trust V ................ 10,310,000 --
-------------------------------
$36,085,000 $25,775,000
===============================

In February 2004, the Company issued, in a private transaction, $12.0 million of
fixed/floating rate capital securities and $8.0 million of floating rate capital
securities through two newly formed subsidiaries, Trust II and Trust III,
respectively. The securities issued by Trust II and Trust III mature in thirty
years. The fixed/floating rate capital securities are callable at par after
seven years, and the floating rate capital securities are callable at par after
five years. The fixed/floating rate capital securities have a fixed rate of
6.93%, payable quarterly, for seven years, at which time they have a variable
rate based on the three-month LIBOR, reset quarterly, and the floating rate
capital securities have a variable rate based on the three-month LIBOR, reset
quarterly, with the rate currently set at 7.38%. Trust II and Trust III used the
proceeds from the sale of the trust preferred securities, along with the funds
from their equity, to purchase junior subordinated debentures of the Company in
the amounts of $12.4 million and $8.2 million, respectively. These securities
were $20.0 million in aggregate at March 31, 2006. On June 30, 2004, the Company
redeemed $12.0 million of 9.2% cumulative trust preferred securities issued by
Trust I in 1999. During 2004, the Company recognized a loss of $747 thousand on
the redemption of these trust preferred securities at their earliest call date,
which resulted from the one-time write-off of unamortized costs related to the
original issuance of the securities in 1999.

In May 2005, the Company issued $5.0 million of floating rate capital securities
of QCR Holdings Statutory Trust IV. The securities represent the undivided
beneficial interest in Trust IV, which was established by the Company for the
sole purpose of issuing the Trust Preferred Securities. The securities issued by
Trust IV mature in thirty years, but are callable at par after five years. The
Trust Preferred Securities have a variable rate based on the three-month LIBOR,
reset quarterly, with the current rate set at 6.87%. Interest is payable
quarterly. Trust IV used the $5.0 million of proceeds from the sale of the Trust
Preferred Securities, in combination with $155 thousand of proceeds from its own
equity to purchase $5.2 million of junior subordinated debentures of the
Company.

The securities issued by Trust V mature in thirty years, but are callable at par
after five years. The Trust Preferred Securities have a fixed rate of 6.22%,
payable quarterly, for five years, at which time they have a variable rate based
on the three-month LIBOR plus 1.55%, reset and payable quarterly. Trust V used
the $10.0 million of proceeds from the sale of the Trust Preferred Securities,
in combination with $310 thousand of proceeds from its own equity to purchase
$10.3 million of junior subordinated debentures of the Company. The Company
incurred no issuance costs as a result of the transaction. The Company used the
net proceeds for general corporate purposes, including the paydown of its other
borrowings.

NOTE 7 - RECENT ACCOUNTING DEVELOPMENTS

In February 2006, FASB issued SFAS 155, "Accounting for Certain Hybrid Financial
Instruments", which permits, but does not require, fair value accounting for any
hybrid financial instrument that contains an embedded derivative that would
otherwise require bifurcation in accordance with SFAS 133, "Accounting for
Derivative Instruments and Hedging Activities". The statement also subjects
beneficial interests in securitized financial assets to the requirements of SFAS
133. For the Company, this statement is effective for all financial instruments
acquired, issued, or subject to remeasurement after January 1, 2007, with
earlier adoption permitted. The Company does not anticipate a material impact to
the consolidated financial statements when SFAS 155 is adopted.

In March 2006, FASB issued SFAS 156, "Accounting for Servicing of Financial
Assets - an amendment of FASB Statement No. 140". SFAS 156 requires an entity to
recognize a servicing asset or servicing liability each time it undertakes an
obligation to service a financial asset by entering into a servicing contract as
defined in the SFAS. It requires all separately recognized servicing assets and
servicing liabilities to be initially measured at fair value, if practicable,
and allows an entity to choose between amortization or fair value measurement
methods for each class of separately recognized servicing assets and servicing
liabilities. It also permits a one-time reclassification of available-for-sale
securities to trading without tainting the investment portfolio, provided the
available-for-sale securities are identified in some manner as offsetting the
entity's exposure to changes in fair value of servicing assets or servicing
liabilities. SFAS 156 is effective for the Company on January 1, 2007. The
Company does not anticipate a material impact to the consolidated financial
statements when SFAS 156 is adopted.

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

QCR Holdings, Inc. is the parent company of Quad City Bank & Trust, Cedar Rapids
Bank & Trust, Rockford Bank & Trust and Quad City Bancard, Inc.

Quad City Bank & Trust and Cedar Rapids Bank & Trust are Iowa-chartered
commercial banks, and Rockford Bank & Trust is an Illinois-chartered commercial
bank. All are members of the Federal Reserve System with depository accounts
insured to the maximum amount permitted by law by the Federal Deposit Insurance
Corporation. Quad City Bank & Trust commenced operations in 1994 and provides
full-service commercial and consumer banking, and trust and asset management
services to the Quad City area and adjacent communities through its five offices
that are located in Bettendorf and Davenport, Iowa and Moline, Illinois. Quad
City Bank & Trust also provides leasing services through its 80%-owned
subsidiary, M2 Lease Funds, located in Milwaukee, Wisconsin. Cedar Rapids Bank &
Trust commenced operations in 2001 and provides full-service commercial and
consumer banking services to Cedar Rapids and adjacent communities through its
main office located on First Avenue in downtown Cedar Rapids, Iowa and its
branch facility located on Council Street in northern Cedar Rapids. Cedar Rapids
Bank & Trust also provides residential real estate mortgage lending services
through its 50%-owned joint venture, Cedar Rapids Mortgage Company. Rockford
Bank & Trust commenced operations in January 2005 and provides full-service
commercial and consumer banking services to Rockford and adjacent communities
through its original office located in downtown Rockford, and its recently
opened branch facility located on Guilford Road at Alpine Road in Rockford. In
April 2006, Rockford Bank & Trust received permission to open a loan production
office/deposit production office (LPO/DPO) in Milwaukee, Wisconsin, and
currently has a branch application pending with the Federal Reserve. The Company
has hired a team of bankers, who currently operate in Milwaukee as a division of
Rockford Bank & Trust.

Bancard provides merchant and cardholder credit card processing services.
Bancard currently provides credit card processing for its local merchants and
agent banks and for cardholders of the Company's subsidiary banks and agent
banks.

OVERVIEW

Despite the solid growth in revenue experienced during the first quarter of
2006, net income for the quarter fell significantly short of first quarter net
income from one year ago, due primarily to an increase in noninterest expenses.
Net income for the first quarter of 2006 was $833 thousand as compared to net
income of $1.3 million for the same period in 2005, a decrease of $491 thousand,
or 37%. Both basic and diluted earnings per share for the first quarter of 2006
were $0.18, compared to $0.29 basic and diluted earnings per share for the like
quarter in 2005. For the three months ended March 31, 2006, total revenue
experienced an improvement of $4.4 million when compared to the same period in
2005. Contributing to this 33% improvement in revenue for the Company were
increases in interest income of $4.2 million, or 39%, and in noninterest income
of $220 thousand, or 8%. In the first quarter of 2006, the Company's net
interest spread narrowed for the third consecutive quarter, and as a result, the
net interest margin declined 28 basis points from the first quarter of 2005. For
the first three months of 2006, the Company increased its provision for
loan/lease losses by $243 thousand, or 81%, when compared to the first quarter
of 2005. The recognition in March 2006 of an impairment loss of $143 thousand
pretax on a mortgage-backed mutual fund investment contributed significantly to
the decrease in net income. The first quarter of 2006 reflected a significant
increase in noninterest expense of $1.4 million, or 20%, when compared to the
same period in 2005. The increase in noninterest expense was predominately due
to increases in both personnel and facilities costs, as the subsidiary banks
opened five new banking locations during 2005 and the Company made preparations
during the first quarter of 2006 to branch into Wisconsin.

The Company's net income for the first quarter of 2006 was $833 thousand, which
was down 34%, or $435 thousand from the previous quarter. Quarter-to-quarter
total revenue increased by $1.2 million, or 7%, while total expense increased by
$2.0 million, or 13%. In a comparison of the first quarter of 2006 to the fourth
quarter of 2005, a 12% increase in noninterest income, or $325 thousand, was
offset by the combination of a decline in net interest income of $185 thousand,
an increase in the provision for loan/lease losses of $203 thousand, or 60%, and
an increase in noninterest expenses of 9%, or $689 thousand. In the first
quarter of 2006, the Company's net interest spread narrowed for the third
consecutive quarter, and as a result, net interest income declined 3% from the
fourth quarter of 2005. Increases in both the average volumes and rates of
interest-bearing assets were more than offset by increases in the volumes and
rates on deposits at the subsidiary banks. Salaries and employee benefits
expense was the primary contributor to the increase in noninterest expenses, as
the Company experienced increases in the expense for several employee
compensation programs, such as the supplemental executive retirement programs
("SERPs"), the deferred compensation program and stock-based compensation
programs. In March 2006, Michael A. Bauer, President and Chief Executive Officer
of Quad City Bank & Trust, announced his planned retirement for 2009, which
contributed to the increase in employee compensation program expense.

The Company's operating results are derived largely from net interest income.
Net interest income is the difference between interest income, principally from
loans and investment securities, and interest expense, principally on borrowings
and customer deposits. Changes in net interest income result from changes in
volume, net interest spread and net interest margin. Volume refers to the
average dollar levels of interest-earning assets and interest-bearing
liabilities. Net interest spread refers to the difference between the average
yield on interest-earning assets and the average cost of interest-bearing
liabilities. Net interest margin refers to the net interest income divided by
average interest-earning assets and is influenced by the level and relative mix
of interest-earning assets and interest-bearing liabilities.

Net interest income increased $628 thousand, or 10%, to $7.1 million for the
quarter ended March 31, 2006, from $6.5 million for the first quarter of 2005.
For the first quarter of 2006, average earnings assets increased by $160
thousand, or 20%, and average interest-bearing liabilities increased by $161
thousand, or 23%, when compared with average balances for first quarter of 2005.
A comparison of yields, spread and margin from the first quarter of 2006 to the
first quarter of 2005 are as follows:

o The average yield on interest-earning assets increased 86 basis
points.

o The average cost of interest-bearing liabilities increased 119 basis
points.

o The net interest spread declined 33 basis points from 2.99% to 2.66%.

o The net interest margin declined 28 basis points from 3.26% to 2.98%.

The Company's average balances, interest income/expense, and rates earned/paid
on major balance sheet categories, as well as, the components of change in net
interest income are presented in the following tables:

Consolidated Average Balance Sheets and Analysis of Net Interest Earnings
For the three months ended March 31,

2006 2005
------------------------------------------------------------------------------
Interest Average Interest Average
Average Earned Yield or Average Earned Yield or
Balance or Paid Cost Balance or Paid Cost
------------------------------------------------------------------------------

ASSETS
Interest earning assets:
Federal funds sold ................. $ 14,507 $ 150 4.14% $ 3,411 $ 18 2.11%
Interest-bearing deposits at
financial institutions ........... 3,964 42 4.24% 5,531 41 2.97%
Investment securities (1)........... 182,886 1,950 4.26% 149,004 1,371 3.68%
Gross loans/leases receivable (2) .. 764,038 12,814 6.71% 647,923 9,320 5.75%
--------------------------- -------------------------
Total interest earning
assets ................... 965,395 14,956 6.20% 805,869 10,750 5.34%
Noninterest-earning assets:
Cash and due from banks............. $ 35,015 $ 28,453
Premises and equipment.............. 25,715 19,594
Less allowance for estimated
losses on loan ................... (9,028) (9,423)
Other .............................. 39,513 34,096
----------- -----------
Total assets ............. $ 1,056,610 $ 878,589
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
Interest-bearing demand deposits.... $ 255,414 1,805 2.83% $ 171,275 436 1.02%
Savings deposits ................... 32,363 166 2.05% 16,264 13 0.32%
Time deposits ...................... 337,572 3,316 3.93% 298,719 1,996 2.67%
Short-term borrowings .............. 82,414 562 2.73% 105,923 466 1.76%
Federal Home Loan Bank advances .... 129,310 1,274 3.94% 92,003 850 3.70%
Junior subordinated debentures ..... 30,930 520 6.72% 20,620 330 6.40%
Other borrowings ................... 7,911 109 5.51% 9,750 101 4.14%
--------------------------- -------------------------
Total interest-bearing
liabilities .............. $ 875,914 7,752 3.54% $ 714,554 4,192 2.35%

Noninterest-bearing demand.......... $ 113,416 $ 106,985
Other noninterest-bearing
liabilities ...................... 12,354 5,889
----------- -----------
Total liabilities................... 1,001,684 827,428
Stockholders' equity................ 54,926 51,161
----------- -----------
Total liabilities and
stockholders' equity ...... $ 1,056,610 $ 878,589
=========== ===========
Net interest income................. $ 7,204 $ 6,558
=========== ===========
Net interest spread ................ 2.66% 2.99%
======= =======
Net interest margin................. 2.98% 3.26%
======= =======
Ratio of average interest earning
assets to average interest-
bearing liabilities .............. 110.22% 112.78%
=========== ===========

(1) Interest earned and yields on nontaxable investment securities are
determined on a tax equivalent basis using a 34% tax rate for each
period presented.

(2) Loan fees are not material and are included in interest income from
loans receivable.

Analysis of Changes of Interest Income/Interest Expense
For the twelve months ended December 31, 2006

Inc./(Dec.) Components of Change(1)
from ----------------------
Prior Period Rate Volume
-----------------------------------
2006 vs. 2005
-----------------------------------
(Dollars in Thousands)

INTEREST INCOME
Federal funds sold ...................................... $ 132 $ 31 $ 101
Interest-bearing deposits at financial institutions ..... 1 16 (15)
Investment securities (2)................................ 579 241 338
Gross loans/leases receivable (3)........................ 3,494 1,654 1,840
-----------------------------------
Total change in interest income................ $ 4,206 $ 1,942 $ 2,264
-----------------------------------

INTEREST EXPENSE
Interest-bearing demand deposits ........................ $ 1,369 $ 986 $ 383
Savings deposits......................................... 153 101 52
Time deposits............................................ 1,320 1,014 306
Short-term borrowings ................................... 96 232 (136)
Federal Home Loan Bank advances.......................... 424 60 364
Junior subordinated debentures .......................... 190 17 173
Other borrowings ........................................ 8 29 (21)
-----------------------------------
Total change in interest expense .............. $ 3,560 $ 2,439 $ 1,121
-----------------------------------
Total change in net interest income ..................... $ 646 $ (497) $ 1,143
===================================

(1) The column "increase/decrease from prior period" is segmented into the
changes attributable to variations in volume and the changes
attributable to changes in interest rates. The variations attributable
to simultaneous volume and rate changes have been proportionately
allocated to rate and volume.

(2) Interest earned and yields on nontaxable investment securities are
determined on a tax equivalent basis using a 34% tax rate for each
period presented.

(3) Loan fees are not material and are included in interest income from
loans/leases receivable.

CRITICAL ACCOUNTING POLICY

The Company's financial statements are prepared in accordance with accounting
principles generally accepted in the United States of America. The financial
information contained within these statements is, to a significant extent,
financial information that is based on approximate measures of the financial
effects of transactions and events that have already occurred. Based on its
consideration of accounting policies that involve the most complex and
subjective decisions and assessments, management has identified its most
critical accounting policy to be that related to the allowance for loan/lease
losses. The Company's allowance for loan/lease loss methodology incorporates a
variety of risk considerations, both quantitative and qualitative in
establishing an allowance for loan/lease loss that management believes is
appropriate at each reporting date. Quantitative factors include the Company's
historical loss experience, delinquency and charge-off trends, collateral
values, changes in nonperforming loans/lease, and other factors. Quantitative
factors also incorporate known information about individual loans/leases,
including borrowers' sensitivity to interest rate movements. Qualitative factors
include the general economic environment in the Company's markets, including
economic conditions throughout the Midwest and in particular, the state of
certain industries. Size and complexity of individual credits in relation to
loan/lease structure, existing loan/lease policies and pace of portfolio growth
are other qualitative factors that are considered in the methodology. Management
may report a materially different amount for the provision for loan/lease losses
in the statement of operations to change the allowance for loan/lease losses if
its assessment of the above factors were different. This discussion and analysis
should be read in conjunction with the Company's financial statements and the
accompanying notes presented elsewhere herein, as well as the portion of this
Management's Discussion and Analysis, which discusses the allowance for
loan/lease losses in the section entitled "Financial Condition." Altho5gh
management believes the levels of the allowance as of both March 31, 2006 and
December 31, 2005 were adequate to absorb losses inherent in the loan/lease
portfolio, a decline in local economic conditions, or other factors, could
result in increasing losses that cannot be reasonably predicted at this time.

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 2006 AND 2005

Interest income increased by $4.2 million to $14.9 million for the three-month
period ended March 31, 2006 when compared to $10.7 million for the quarter ended
March 31, 2005. The increase of 39% in interest income was attributable to
greater average, outstanding balances in interest earning assets, principally
with respect to loans/leases receivable, in combination with an improved
aggregate asset yield. The Company's average yield on interest earning assets
was 6.20%, an increase of 86 basis points for the three months ended March 31,
2006 when compared to the same period in 2005.

Interest expense increased by $3.6 million from $4.2 million for the three-month
period ended March 31, 2005, to $7.8 million for the three-month period ended
March 31, 2006. The 85% increase in interest expense was almost entirely due to
aggregate increased interest rates, principally with respect to customers'
interest-bearing demand deposits and time deposits in the subsidiary banks. The
Company's average cost of interest bearing liabilities was 3.54% for the three
months ended March 31, 2006, which was an increase of 119 basis points when
compared to the first quarter of 2005.

At March 31, 2006 and December 31, 2005, the Company had an allowance for
estimated losses on loans/leases of 1.19% and 1.17%, respectively. The provision
for loan/lease losses increased by $243 thousand from $301 thousand for the
three-month period ended March 31, 2005 to $544 thousand for the three-month
period ended March 31, 2006. During the first quarter of 2006, management
determined the appropriate monthly provision for loan/lease losses based upon a
number of factors, including the increase in loans/leases and a detailed
analysis of the loan/lease portfolio. During the first quarter of 2006, net
growth in the loan/lease portfolio of $29.5 million warranted a $351 thousand
provision to the allowance for loan/lease losses, while downgrades within the
portfolio contributed additional provisions of $193 thousand. During the first
quarter of 2005, net growth in the loan/lease portfolio of $4.3 million
warranted a $58 thousand provision to the allowance for loan/lease losses, while
downgrades within the portfolio contributed an additional provision of $243
thousand. For the three months ended March 31, 2006, there were commercial loan
charge-offs of $63 thousand, and there were commercial recoveries of $100
thousand. Consumer loan charge-offs and recoveries totaled $105 thousand and $10
thousand, respectively, during the quarter. Credit card loans accounted for 27%
of the first quarter consumer gross charge-offs. Residential real estate loans
had $17 thousand of charge-offs with $8 thousand of recoveries for the three
months ended March 31, 2006.

The following table sets forth the various categories of noninterest income for
the three months ended March 31, 2006 and 2005.

Noninterest Income

Three months ended
March 31,
-------------------------------------
2006 2005 % change
-------------------------------------

Merchant credit card fees, net of processing costs $ 495,793 $ 418,959 18.3%
Trust department fees ............................ 781,293 735,143 6.3%
Deposit service fees ............................. 465,416 381,266 22.1%
Gains on sales of loans, net ..................... 205,235 259,836 (21.0)%
Securities losses, net ........................... (142,586) -- NA
Earnings on bank-owned life insurance ............ 249,708 178,727 39.7%
Investment advisory and management fees .......... 300,543 140,179 114.4%
Other ............................................ 583,233 604,510 (3.5)%
-------------------------------------
Total noninterest income ............... $ 2,938,635 $ 2,718,620 8.1%
=====================================

Detail concerning changes in noninterest income for the first quarter of 2006,
when compared to the first quarter of 2005, is as follows:

o For the first quarter of 2006, Bancard's merchant credit card fees,
net of processing costs improved $77 thousand when compared to the
first quarter of 2005. The recovery of the remaining balance of an
ISO-conversion reserve of $64 thousand in March 2006 accounted for 83%
of the increase from year-to-year.

o For the quarter ended March 31, 2006, trust department fees increased
$46 thousand from the same quarter in 2005. This was the result of the
continued development of existing trust relationships and the addition
of new trust customers throughout the past twelve months.

o Deposit service fees increased $84 thousand for the first quarter of
2006 when compared to the same period in 2005. This increase was
primarily a result of an increase in service fees collected on the
demand deposit accounts at Cedar Rapids Bank & Trust. The quarterly
average balance of the Company's consolidated demand deposits at March
31, 2006 increased $90.6 million from March 31, 2005. Service charges
and NSF (non-sufficient funds or overdraft) charges related to the
Company's demand deposit accounts were the main components of deposit
service fees.

o For the first quarter of 2006, gains on sales of loans, net, decreased
$55 thousand, when compared to the three months ended March 31, 2005.
Loans originated for sale during the first quarter of 2006 were $17.8
million and during the first quarter of 2005 were $18.1 million.
Proceeds on the sales of loans during the first quarters of 2006 and
2005 were $16.1 million and $17.8 million, respectively.

o In March 2006, the Company recognized an impairment loss of $143
thousand on a mortgage-backed mutual fund investment held in Quad City
Bank & Trust's securities portfolio. There were no secur)ties losses
in the first quarter of 2005.

o Earnings on the cash surrender value of life insurance increased $71
thousand for the first quarter of 2006 when compared to the same
period in 2005. At March 31, 2006, levels of bank-owned life insurance
(BOLI) on key executives at the subsidiary banks was $13.0 million at
Quad City Bank & Trust, $4.1 million at Cedar Rapids Bank & Trust, and
$803 thousand at Rockford Bank & Trust.

o Investment advisory and management fees increased $160 thousand for
the three months ended March 31, 2006, when compared to the three
months ended March 31, 2005. Beginning January 1, 2006, the investment
representatives at Quad City Bank & Trust, who had previously been
employees of LPL Financial Services, were brought on as staff of the
bank. As a result of this organizational change, fees are now reported
gross of representative commissions rather than net, as in previous
quarters. The year-to-year increase was primarily due to this change.

o For the quarter ended March 31, 2006, other noninterest income
decreased $21 thousand from the same quarter in 2005. During the first
quarter of 2005, one of the Company's affiliated companies, Nobel
Electronic Transfer, LLC, completed a large, one-time sales
transaction, which contributed $219 thousand to other noninterest
income. During the first quarter of 2006, M2 Lease Funds had $54
thousand in gains on the disposal of leased assets, which contributed
to other noninterest income. Other noninterest income in each quarter
consisted primarily of income from affiliated companies, earnings on
other assets, Visa check card fees, and ATM fees.

The following table sets forth the various categories of noninterest expenses
for the three months ended March 31, 2006 and 2005.

Noninterest Expenses

Three months ended
March 31,
----------------------------------
2006 2005 % change
----------------------------------

Salaries and employee benefits .............. $5,047,903 $3,896,367 30.0%
Professional and data processing fees ....... 790,838 612,796 29.1%
Advertising and marketing ................... 243,307 260,179 (6.5)%
Occupancy and equipment expense ............. 1,250,013 975,953 28.1%
Stationery and supplies ..................... 169,369 147,778 14.6%
Postage and telephone ....................... 225,130 196,315 14.7%
Bank service charges ........................ 135,536 118,473 14.4%
Insurance ................................... 133,076 153,155 (13.1)%
Other ....................................... 340,927 593,834 (42.6)%
---------------------------------
Total noninterest expenses $8,336,099 $6,954,850 19.9%
=================================

Detail concerning changes in noninterest expense for the first quarter of 2006,
when compared to the first quarter of 2005, is as follows:

o For the quarter ended March 31, 2006, total salaries and benefits
increased $1.2 million from the previous year's first quarter. The
increase of was primarily due to an increase in employees from 257
full time equivalents (FTEs) to 315 from year-to-year, as a result of
the Company's continued expansion. Also, the Company experienced
increases in the expense for several employee compensation programs,
such as the SERPs, the deferred compensation program and stock-based
compensation programs during 2006, primarily related to a combination
of the application of the provisions of SFAS 123R and Mr. Bauer's
planned retirement in 2009. As the result of a previously described
organizational change at Quad City Bank & Trust, commissions for
investment representatives, previously net from fees, are now included
as a portion of salaries and benefits expense. The Company's
application of the provisions of SFAS 123R is described in detail in
Note 1, Summary of Significant Accounting Policies.

o Professional and data processing fees increased $178 thousand from the
first quarter of 2005 to the first quarter of 2006. The primary
contributors to the year-to-year increase were legal and consulting
fees incurred at the holding company level.

o For the first quarter of 2006, advertising and marketing expense
decreased $17 thousand from the same period in 2005.

o Occupancy and equipment expense increased $274 thousand from quarter
to quarter. The increase was a proportionate reflection of the
Company's investment in new facilities at the subsidiary banks, in
combination with the related costs associated with additional
furniture, fixtures and equipment, such as depreciation, maintenance,
utilities, and property taxes. The subsidiary banks opened five new
banking locations during 2005.

o For the three months ended March 31, 2006, stationary and supplies
increased $22 thousand from the first quarter of 2005.

o Postage and telephone increased $29 thousand from the first quarter of
2005 to the first quarter of 2006.

o For the first quarter of 2006, bank service charges increased $17
thousand from the same period in 2005.

o Insurance expense decreased $20 thousand from the first quarter of
2005 to the first quarter of 2006. In February 2006, the Company
received several premium reimbursements on canceled insurance
policies.

o For the three months ended March 31, 2006, other noninterest expense
decreased $253 thousand from the first quarter of 2005. In the first
quarter of 2005, $141 thousand of expense was incurred on other real
estate owned, in combination with provisions for credit losses on
off-balance sheet exposures.

The provision for income taxes was $289 thousand for the three-month period
ended March 31, 2006 compared to $627 thousand for the three-month period ended
March 31, 2005 for a decrease of $338 thousand, or 54%. The decrease was the
result of a decrease in income before income taxes of $775 thousand, or 40%, for
the 2006 quarter when compared to the 2005 quarter. Primarily due to an increase
in the proportionate share of tax-exempt income to total income from year to
year, the Company experienced a decrease in the effective tax rate from 32.2%
for the first quarter of 2005 to 25.8% for the first quarter of 2006.

FINANCIAL CONDITION

Total assets of the Company increased by $23.5 million, or 2%, to $1.07 billion
at March 31, 2006 from $1.04 billion at December 31, 2005. The growth resulted
primarily from the net increase in the loan/lease portfolio, funded by
interest-bearing deposits and the issuance of junior-subordinated debentures.

Cash and due from banks decreased by $7.5 million, or 19%, to $31.5 million at
March 31, 2006 from $39.0 million at December 31, 2005. Cash and due from banks
represented both cash maintained at its subsidiary banks, as well as funds that
the Company and its banks had deposited in other banks in the form of
non-interest bearing demand deposits.

Federal funds sold are inter-bank funds with daily liquidity. At March 31, 2006,
the subsidiary banks had $1.7 million invested in such funds. This amount
decreased by $2.8 million, or 62%, from $4.5 million at December 31, 2005. The
decrease was primarily a result of an decreased demand for Federal funds
purchases by Quad City Bank & Trust's downstream correspondent banks.

Interest bearing deposits at financial institutions increased by $1.3 million,
or 103%, to $2.6 million at March 31,2006 from $1.3 million at December 31,
2005. Included in interest bearing deposits at financial institutions are demand
accounts, money market accounts, and certificates of deposit. The increase was
the result of increases in money market accounts of $1.4 million and in demand
account balances of $10 thousand, in combination with maturities of certificates
of deposit totaling $99 thousand.

Securities increased by $1.9 million, or 1%, to $184.2 million at March 31, 2006
from $182.3 million at December 31, 2005. The increase was the result of a
number of transactions in the securities portfolio. Paydowns of $184 thousand
were received on mortgage-backed securities, and the amortization of premiums,
net of the accretion of discounts, was $91 thousand. Maturities and calls of
securities occurred in the amount of $10.9 million, and the portfolio
experienced a decrease in the fair value of securities, classified as available
for sale, of $10 thousand. These portfolio decreases were offset by the purchase
of an additional $13.2 million of securities, classified as available for sale.

Total gross loans/leases receivable increased by $29.5 million, or 4%, to $785.8
million at March 31, 2006 from $756.3 million at December 31, 2005. The increase
was the result of originations, renewals, additional disbursements or purchases
of $87.6 million of commercial business, consumer and real estate loans, less
loan charge-offs, net of recoveries, of $66 thousand, and loan repayments or
sales of loans of $58.1 million. During the three months ended March 31, 2006,
Quad City Bank & Trust contributed $44.2 million, or 51%, Cedar Rapids Bank &
Trust contributed $21.8 million, or 25%, and Rockford Bank & Trust contributed
$16.2 million, or 19%, of the Company's loan originations, renewals, additional
disbursements or purchases. M2 Lease Funds contributed $5.4 million in lease
originations during the first quarter of 2006. The mix of loan/lease types
within the Company's loan/lease portfolio at March 31, 2006 reflected 84%
commercial, 8% real estate and 8% consumer loans. The majority of residential
real estate loans originated by the Company were sold on the secondary market to
avoid the interest rate risk associated with long term fixed rate loans. Loans
originated for this purpose were classified as held for sale.

The allowance for estimated losses on loans/leases was $9.4 million at March 31,
2006 compared to $8.9 million at December 31, 2005, an increase of $478
thousand, or 5%. The allowance for estimated losses on loans/leases was
determined based on factors that included the overall composition of the
loan/lease portfolio, types of loans/leases, past loss experience, loan/lease
delinquencies, potential substandard and doubtful credits, economic conditions,
collateral positions, governmental guarantees and other factors that, in
management's judgement, deserved evaluation. To ensure that an adequate
allowance was maintained, provisions were made based on a number of factors,
including the increase in loans/leases and a detailed analysis of the loan/lease
portfolio. The loan/lease portfolio was reviewed and analyzed monthly utilizing
the percentage allocation method. In addition, specific reviews were completed
each month on all loans risk-rated as "criticized" credits. The adequacy of the
allowance for estimated losses on loans/leases was monitored by the loan review
staff, and reported to management and the board of directors.

Although management believes that the allowance for estimated losses on
loans/leases at March 31, 2006 was at a level adequate to absorb losses on
existing loans/leases, there can be no assurance that such losses will not
exceed the estimated amounts or that the Company will not be required to make
additional provisions for loan/lease losses in the future. Unpredictable future
events could adversely affect cash flows for both commercial and individual
borrowers, as a result of which, the Company could experience increases in
problem assets, delinquencies and losses on loans/leases, and require further
increases in the provision. Asset quality is a priority for the Company and its
subsidiaries. The ability to grow profitably is in part dependent upon the
ability to maintain that quality. The Company continually focuses efforts at its
subsidiary banks with the intention to improve the overall quality of the
Company's loan/lease portfolio.

Net charge-offs for the three months ended March 31 were $66 thousand in 2006
and $723 thousand in 2005. One measure of the adequacy of the allowance for
estimated losses on loans/leases is the ratio of the allowance to the gross
loan/lease portfolio. The allowance for estimated losses on loans/leases as a
percentage of gross loans/leases was 1.19% at March 31, 2006, 1.17% at December
31, 2005 and 1.35% at March 31, 2005.

At March 31, 2006, total nonperforming assets were $3.0 million compared to $3.7
million at December 31, 2005. The $694 thousand decrease was the result of a $19
thousand increase in nonaccrual loans, a decrease of $213 thousand in other real
estate owned, and a decrease of $500 thousand in accruing loans past due 90 days
or more.

Nonaccrual loans were $2.6 million at both March 31, 2006 and December 31, 2005.
The $19 thousand increase in nonaccrual loans was comprised of a decrease in
commercial loans of $21 thousand and consumer loans of $27 thousand, and an
increase in real estate loans of $67 thousand. Five large commercial lending
relationships at Quad City Bank & Trust, with an aggregate outstanding balance
of $1.8 million, comprised 68% of the nonaccrual loans at March 31, 2006. The
existence of either a strong collateral position, a governmental guarantee, or
an improved payment status on several of the nonperformers significantly reduces
the Company's exposure to loss. The subsidiary banks continue to work for
resolutions with all of these customers. Nonaccrual loans represented less than
one percent of the Company's held for investment loan/lease portfolio at March
31, 2006.

From December 31, 2005 to March 31, 2006, accruing loans past due 90 days or
more decreased from $604 thousand to $104 thousand. Credit card loans comprised
$51 thousand, or 49%, of this balance at March 31, 2006.

Premises and equipment increased by $156 thousand, or 1%, to $25.8 million at
March 31, 2006 from $25.6 million at December 31, 2005. During the first quarter
there were purchases of additional land, furniture, fixtures and equipment and
leasehold improvements of $730 thousand, which were partially offset by
depreciation expense of $574 thousand. In the third quarter of 2005, Rockford
Bank & Trust moved forward with plans for a second banking location on Guilford
Road at Alpine Road in Rockford. A temporary modular facility opened in December
2005. The Company plans to construct a 20,000 square foot building projected for
completion in October 2006 at a cost of $4.4 million. During 2005, capitalized
costs associated with this project were $1.5 million. During 2006, $305 thousand
of costs were incurred on this project.

On August 26, 2005, Quad City Bank & Trust acquired 80% of the membership units
of M2 Lease Funds. The purchase price of $5.0 million resulted in $3.2 million
in goodwill.

Accrued interest receivable on loans, securities and interest-bearing deposits
with financial institutions increased by $505 thousand, or 10%, to $5.3 million
at March 31, 2006 from $4.8 million at December 31, 2005.

Bank-owned life insurance ("BOLI") increased by $511 thousand from $17.4 million
at December 31, 2005 to $17.9 million at March 31, 2006. Banks may generally buy
BOLI as a financing or cost recovery vehicle for pre-and post-retirement
employee benefits. During 2004, the subsidiary banks purchased $8.0 million of
BOLI to finance the expenses associated with the establishment of SERPs for the
executive officers. Additionally in 2004, the subsidiary banks purchased BOLI
totaling $4.2 million on the lives of a number of senior management personnel
for the purpose of funding the expenses of new deferred compensation
arrangements for senior officers. During the first quarter of 2005, Rockford
Bank & Trust purchased $777 thousand of BOLI. These purchases combined with
existing BOLI, resulted in each subsidiary bank holding investments in BOLI
policies near the regulatory maximum of 25% of capital. As the owners and
beneficiaries of these holdings, the banks monitor the associated risks,
including diversification, lending-limit, concentration, interest rate risk,
credit risk, and liquidity. Quarterly financial information on the insurance
carriers is provided to the Company by its compensation consulting firm. Benefit
expense associated with both the SERPs and deferred compensation arrangements
was $134 thousand and $100 thousand, respectively, for the first quarter of
2006. Earnings on BOLI, for the first quarter of 2006, totaled $250 thousand.
Benefit expense associated with the SERPs and deferred compensation arrangements
was $44 thousand and $44 thousand, respectively, for the first quarter of 2005.
Earnings on BOLI, for the first quarter of 2005, totaled $179 thousand.

Other assets increased by $378 thousand, or 2%, to $17.5 million at March 31,
2006 from $17.1 million at December 31, 2005. Other assets included $8.8 million
of equity in Federal Reserve Bank and Federal Home Loan Bank stock, $3.4 million
of deferred tax assets, $332 thousand in net other real estate owned (OREO),
$1.4 million in investments in unconsolidated companies, $661 thousand of
accrued trust department fees, $398 thousand of unamortized prepaid trust
preferred securities offering expenses, $526 thousand of prepaid Visa/Mastercard
processing charges, other miscellaneous receivables, and various prepaid
expenses.

Deposits increased by $48.9 million, or 7%, to $747.4 million at March 31, 2006
from $698.5 million at December 31, 2005. The increase resulted from a $10.4
million aggregate net increase in money market, savings, and total transaction
accounts, in combination with a $38.5 million net increase in interest-bearing
certificates of deposit. The subsidiary banks experienced a net increase in
brokered certificates of deposit of $5.6 million during the first three months
of 2006.

Short-term borrowings decreased $31.5 million, or 29%, from $107.5 million at
December 31, 2005 to $76.0 million at March 31, 2006. The subsidiary banks offer
short-term repurchase agreements to some of their major customers. Also, on
occasion, the subsidiary banks purchase Federal funds for short-term funding
needs from the Federal Reserve Bank, or from their correspondent banks. As a
result of the $48.9 million increase in deposits during the first quarter of
2006, there was a reduction in the subsidiary banks' dependence on short-term
borrowings to fund asset growth. Short-term borrowings were comprised of
customer repurchase agreements of $62.1 million and $54.7 million at March 31,
2006 and December 31, 2005, respectively, as well as federal funds purchased of
$13.9 million at March 31, 2006 and $52.8 million at December 31, 2005.

Federal Home Loan Bank advances decreased by $557 thousand, or less than 1%, to
$129.4 million at March 31, 2006 from $130.0 million at December 31, 2005. As a
result of their memberships in either the FHLB of Des Moines or Chicago, the
subsidiary banks have the ability to borrow funds for short or long-term
purposes under a variety of programs. FHLB advances are utilized for loan
matching as a hedge against the possibility of rising interest rates, and when
these advances provide a less costly or more readily available source of funds
than customer deposits.

Other borrowings decreased $1.4 million, or 13%, from $10.8 million at December
31, 2005 to $9.4 million at March 31, 2006. In February 2006, with proceeds from
the issuance of the trust preferred securities of Trust V, the Company made a
payment to reduce the balance on a line of credit at an upstream correspondent
bank by $10.0 million. In March 2006, the Company drew an advance of $8.5
million, primarily to provide $3.0 million of additional capital to Quad City
Bank & Trust and $4.5 million of additional capital to Cedar Rapids Bank & Trust
for capital maintenance purposes at each of these subsidiaries.

Junior subordinated debentures increased $10.3 million, or 40%, to $36.1 million
at March 31, 2006 from $25.8 million at December 31, 2005. In February 2004, the
Company formed two new subsidiaries and issued, in a private transaction, $12.0
million of fixed/floating rate trust preferred securities and $8.0 million of
floating rate trust preferred securities of Trust II and Trust III,
respectively. Trust II and Trust III used the proceeds from the sale of the
trust preferred securities, along with the funds from their equity, to purchase
junior subordinated debentures of the Company in the amounts of $12.4 million
and $8.2 million, respectively. In May 2005, the Company announced the issuance
of $5.0 million of floating rate capital securities of QCR Holdings Statutory
Trust IV. Trust IV used the $5.0 million of proceeds from the sale of the Trust
Preferred Securities, in combination with $155 thousand of proceeds from its
equity, to purchase $5.2 million of junior subordinated debentures of the
Company. On February 4, 2006, the Company announced the issuance of $10.0
million of fixed/floating rate capital securities of QCR Holdings Statutory
Trust V. Trust V used the $10.0 million of proceeds from the sale of the Trust
Preferred Securities, in combination with $310 thousand of proceeds from its
equity, to purchase $10.3 million of junior subordinated debentures of the
Company.

Other liabilities were $11.7 million at March 31, 2006, down $3.3 million, or
22%, from $15.0 million at December 31, 2005. Other liabilities were comprised
of unpaid amounts for various products and services, and accrued but unpaid
interest on deposits. At March 31, 2006, the most significant components of
other liabilities were $3.5 million of accrued expenses, $2.1 million of
accounts payable for leases, $1.6 million of miscellaneous accounts payable, and
$3.2 million of interest payable.

Common stock, at both March 31, 2006 and December 31, 2005, was $4.5 million.
The slight increase of $6 thousand was the result of stock issued from the net
exercise of stock options and stock purchased under the employee stock purchase
plan.

Additional paid-in capital totaled $20.9 million at March 31, 2006, up $158
thousand, or 1%, from $20.8 million at December 31, 2005. The increase resulted
from the proceeds received in excess of the $1.00 per share par value for the
6,487 shares of common stock issued as the result of the net exercise of stock
options and stock purchased under the employee stock purchase plan, in
combination with the recognition of stock-based compensation expense due to the
application of the provisions of SFAS 123R.

Retained earnings increased by $833 thousand, or 3%, to $30.5 million at March
31, 2006 from $29.7 million at December 31, 2005. The increase reflected net
income for the three-month period.

Unrealized losses on securities available for sale, net of related income taxes,
totaled $573 thousand at March 31, 2006 as compared to unrealized losses of $567
thousand at December 31, 2005. The decrease of $6 thousand was attributable to
decreases during the period in fair value of the securities identified as
available for sale, primarily due to the rise in interest rates.

LIQUIDITY

Liquidity measures the ability of the Company to meet maturing obligations and
its existing commitments, to withstand fluctuations in deposit levels, to fund
its operations, and to provide for customers' credit needs. The liquidity of the
Company primarily depends upon cash flows from operating, investing, and
financing activities. Net cash used in operating activities, consisting
primarily of originations of loans for sale, was $3.7 million for the three
months ended March 31, 2006 compared to $1.8 million net cash provided by
operating activities, consisting primarily of proceeds on the sales of loans,
for the same period in 2005. Net cash used in investing activities, consisting
principally of loan originations to be held for investment, was $29.5 million
for the three months ended March 31, 2006 and $17.6 million, consisting
primarily of purchases of available for sale securities, for the three months
ended March 31, 2005. Net cash provided by financing activities, consisting
primarily of increased deposit accounts at the subsidiary banks, for the three
months ended March 31, 2006 was $25.7 million, and for the same period in 2005
was $20.3 million, consisting principally of funds from short-term borrowings.

The Company has a variety of sources of short-term liquidity available to it,
including federal funds purchased from correspondent banks, sales of securities
available for sale, FHLB advances, lines of credit and loan participations or
sales. At March 31, 2006, the subsidiary banks had fourteen lines of credit
totaling $104.5 million, of which $13.0 million was secured and $91.5 million
was unsecured. At March 31, 2006, Quad City Bank & Trust had drawn $4.7 million
of their available balance of $83.0 million, and Cedar Rapids Bank & Trust had
drawn none of their available balance of $21.5 million. At December 31, 2005,
the subsidiary banks had fourteen lines of credit totaling $104.5 million, of
which $13.0 million was secured and $91.5 million was unsecured. At December 31,
2005, Quad City Bank & Trust had drawn $19.5 million of their available balance
of $83.0 million, and Cedar Rapids Bank & Trust had drawn none of their
available balance of $21.5 million. As of both March 31, 2006 and December 31,
2005, the Company had two unsecured revolving credit notes totaling $15.0
million in aggregate, replacing a single note of $15.0 million previously held.
The Company had a 364-day revolving note, which matures December 21, 2006, for
$10.0 million and had a balance outstanding of $9.0 million at March 31, 2006
and $5.5 million at December 31, 2005. The Company also had a 3-year revolving
note, which matures December 30, 2007, for $5.0 million and carried no balance
as of March 31, 2006, and a balance of $5.0 million at December 31, 2005. On
January 3, 2005, the 3-year note was fully drawn as partial funding for the
capitalization of Rockford Bank & Trust. In February 2006, proceeds from the
issuance of the securities of Trust V were utilized to fully pay down this note.
For both notes, interest is payable monthly at the Federal Funds rate plus 1%
per annum, as defined in the credit agreements. As of March 31 2006, the
interest rate on the 364-day note was 5.70%. At December 31, 2005, the interest
rate on both notes was 5.19%.

In May 2005, the Company announced the issuance of $5.0 million of floating rate
capital securities of QCR Holdings Statutory Trust IV. The securities issued by
Trust IV mature in thirty years, but are callable at par after five years. The
Trust Preferred Securities have a variable rate based on the three-month LIBOR,
reset quarterly, with the current rate set at 6.87%. Interest is payable
quarterly. Trust IV used the $5.0 million of proceeds from the sale of the Trust
Preferred Securities, in combination with $155 thousand of proceeds from its own
equity, to purchase $5.2 million of junior subordinated debentures of the
Company. The Company incurred no issuance costs as a result of the transaction.
The Company used its net proceeds for general corporate purposes, including the
paydown of its other borrowings.

On February 24, 2006, the Company announced the issuance of $10.0 million of
fixed/floating rate capital securities of QCR Holdings Statutory Trust V. The
securities represent the undivided beneficial interest in Trust V, which was
established by the Company for the sole purpose of issuing the Trust Preferred
Securities. The securities issued by Trust V mature in thirty years, but are
callable at par after five years. The Trust Preferred Securities have a fixed
rate of 6.22%, payable quarterly, for five years, at which time they have a
variable rate based on the three-month LIBOR plus 1.55%, reset and payable
quarterly. Trust V used the $10.0 million of proceeds from the sale of the Trust
Preferred Securities, in combination with $310 thousand of proceeds from its own
equity to purchase $10.3 million of junior subordinated debentures of the
Company. The Company incurred no issuance costs as a result of the transaction.
The Company used the net proceeds for general corporate purposes, including the
paydown of its other borrowings. The Company will treat these new issuances as
Tier 1 capital for regulatory capital purposes, subject to current established
limitations.

On April 27, 2006, the Company declared a cash dividend of $0.04 per share, or
$182 thousand, which is to be paid on July 7, 2006, to stockholders of record on
June 23, 2006. On April 28, 2005, the Company declared a cash dividend of $0.04
per share, or $180 thousand, which was paid on July 6, 2005, to stockholders of
record on June 15, 2005. On October 27, 2005, the Company declared a cash
dividend of $0.04 per share, or $181 thousand, which was paid on January 6,
2006, to stockholders of record on December 23, 2005. It is the Company's
intention to consider the payment of dividends on a semi-annual basis. The
Company anticipates an ongoing need to retain much of its operating income to
help provide the capital for continued growth, however it believes that
operating results have reached a level that can sustain dividends to
stockholders as well.

SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS

Safe Harbor Statement Under the Private Securities Litigation Reform Act of
1995. This document (including information incorporated by reference) contains,
and future oral and written statements of the Company and its management may
contain, forward-looking statements, within the meaning of such term in the
Private Securities Litigation Reform Act of 1995, with respect to the financial
condition, results of operations, plans, objectives, future performance and
business of the Company. Forward-looking statements, which may be based upon
beliefs, expectations and assumptions of the Company's management and on
information currently available to management, are generally identifiable by the
use of words such as "believe," "expect," "anticipate," "bode," "predict,"
"suggest," "project," "appear," "plan," "intend," "estimate," "may," "will,"
"would," "could," "should" "likely," or other similar expressions. Additionally,
all statements in this document, including forward-looking statements, speak
only as of the date they are made, and the Company undertakes no obligation to
update any statement in light of new information or future events.

The Company's ability to predict results or the actual effect of future plans or
strategies is inherently uncertain. The factors, which could have a material
adverse effect on the operations and future prospects of the Company and its
subsidiaries are detailed in the "Risk Factors" section included under Item 1A.
of Part I of the December 31, 2005 Form 10-K. In addition to the risk factors
described in that section, there are other factors that may impact any public
company, including ours, which could have a material adverse effect on the
operations and future prospects of the Company and its subsidiaries. These
additional factors include, but are not limited to, the following:

o The economic impact of past and any future terrorist attacks, acts of
war or threats thereof and the response of the United States to any
such threats and attacks.

o The costs, effects and outcomes of existing or future litigation.

o Changes in accounting policies and practices, as may be adopted by
state and federal regulatory agencies, the Financial Accounting
Standards Board, the Securities and Exchange Commission and the Public
Company Accounting Oversight Board.

o The ability of the Company to manage the risks associated with the
foregoing as well as anticipated.

These risks and uncertainties should be considered in evaluating forward-looking
statements and undue reliance should not be placed on such statements.

Part I
Item 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company, like other financial institutions, is subject to direct and
indirect market risk. Direct market risk exists from changes in interest rates.
The Company's net income is dependent on its net interest income. Net interest
income is susceptible to interest rate risk to the degree that interest-bearing
liabilities mature or reprice on a different basis than interest-earning assets.
When interest-bearing liabilities mature or reprice more quickly than
interest-earning assets in a given period, a significant increase in market
rates of interest could adversely affect net interest income. Similarly, when
interest-earning assets mature or reprice more quickly than interest-bearing
liabilities, falling interest rates could result in a decrease in net income.

In an attempt to manage its exposure to changes in interest rates, management
monitors the Company's interest rate risk. Each subsidiary bank has an
asset/liability management committee of the board of directors that meets
quarterly to review the bank's interest rate risk position and profitability,
and to make or recommend adjustments for consideration by the full board of each
bank. Management also reviews the subsidiary banks' securities portfolios,
formulates investment strategies, and oversees the timing and implementation of
transactions to assure attainment of the board's objectives in the most
effective manner. Notwithstanding the Company's interest rate risk management
activities, the potential for changing interest rates is an uncertainty that can
have an adverse effect on net income.

In adjusting the Company's asset/liability position, the board and management
attempt to manage the Company's interest rate risk while maintaining or
enhancing net interest margins. At times, depending on the level of general
interest rates, the relationship between long-term and short-term interest
rates, market conditions and competitive factors, the board and management may
decide to increase the Company's interest rate risk position somewhat in order
to increase its net interest margin. The Company's results of operations and net
portfolio values remain vulnerable to increases in interest rates and to
fluctuations in the difference between long-term and short-term interest rates.

One method used to quantify interest rate risk is a short-term earnings at risk
summary, which is a detailed and dynamic simulation model used to quantify the
estimated exposure of net interest income to sustained interest rate changes.
This simulation model captures the impact of changing interest rates on the
interest income received and interest expense paid on all interest sensitive
assets and liabilities reflected on the Company's consolidated balance sheet.
This sensitivity analysis demonstrates net interest income exposure over a one
year horizon, assuming no balance sheet growth and a 200 basis point upward and
a 200 basis point downward shift in interest rates, where interest-bearing
assets and liabilities reprice at their earliest possible repricing date. The
model assumes a parallel and pro rata shift in interest rates over a
twelve-month period. Application of the simulation model analysis at December
31, 2005 demonstrated a 4.03% decrease in net interest income with a 200 basis
point increase in interest rates, and a 1.98% increase in net interest income
with a 200 basis point decrease in interest rates. Both simulations are within
the board-established policy limits of a 10% decline in value.

Interest rate risk is the most significant market risk affecting the Company.
For that reason, the Company engages the assistance of a national consulting
firm and their risk management system to monitor and control the Company's
interest rate risk exposure. Other types of market risk, such as foreign
currency exchange rate risk and commodity price risk, do not arise in the normal
course of the Company's business activities.

Part I
Item 4

CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures. An evaluation was performed
under the supervision and with the participation of the Company's management,
including the Chief Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of the Company's disclosure controls
and procedures (as defined in Rule 13a-15(e) promulgated under the Exchange Act)
as of March 31, 2006. Based on that evaluation, the Company's management,
including the Chief Executive Officer and Chief Financial Officer, concluded
that the Company's disclosure controls and procedures were effective to ensure
that information required to be disclosed in the reports filed and submitted
under the Exchange Act was recorded, processed, summarized and reported as and
when required. During the quarter ended March 31, 2006, there have been no
significant changes to the Company's internal control over financial reporting
that have materially affected, or are reasonably likely to affect, the Company's
internal control over financial reporting.

Part II

QCR HOLDINGS, INC.
AND SUBSIDIARIES

PART II - OTHER INFORMATION

Item 1 Legal Proceedings

There are no material pending legal proceedings to which the
Company or its subsidiaries is a party other than ordinary
routine litigation incidental to their respective businesses.

Item 1.A. Risk Factors

There have been no material changes in the risk factors
applicable to the Company from those disclosed in Part I, Item
1.A. "Risk Factors," in the Company's 2005 Annual Report on Form
10-K. Please refer to that section of the Company's Form 10-K
for disclosures regarding the risks and uncertainties related to
the Company's business.

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3 Defaults Upon Senior Securities

None

Item 4 Submission of Matters to a Vote of Security Holders

None

Item 5 Other Information

None

Item 6 Exhibits

(a) Exhibits

31.1 Certification of Chief Executive Officer Pursuant to Rule
13a-14(a)/15d-14(a)

31.2 Certification of Chief Financial Officer Pursuant to Rule
13a-14(a)/15d-14(a)

32.1 Certification of Chief Executive Officer Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.

32.2 Certification of Chief Financial Officer Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

QCR HOLDINGS, INC.
(Registrant)

Date May 10, 2006 /s/ Michael A. Bauer
----------------------- ----------------------------------------
Michael A. Bauer, Chairman

Date May 10, 2006 /s/ Douglas M. Hultquist
---------------------- ----------------------------------------
Douglas M. Hultquist, President
Chief Executive Officer

Date May 10, 2006 /s/ Todd A. Gipple
--------------------- ----------------------------------------
Todd A. Gipple, Executive Vice President
Chief Financial Officer