Delaware | 0-17972 | 41-1532464 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
11001 Bren Road East Minnetonka, Minnesota |
55343 |
|
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
2
Three months ended | Twelve months ended | |||||||||||||||
September 30, 2005 | September 30, 2004 | September 30, 2005 | September 30, 2004 | |||||||||||||
Gross profit |
$ | 21,182 | $ | 17,884 | $ | 75,682 | $ | 67,783 | ||||||||
Total operating expenses, before acquired in-process research and development |
16,205 | 14,068 | 58,425 | 56,002 | ||||||||||||
Acquired in-process research and development |
| | 300 | | ||||||||||||
Total operating expenses |
16,205 | 14,068 | 58,725 | 56,002 | ||||||||||||
Operating income |
$ | 4,977 | $ | 3,816 | $ | 16,957 | $ | 11,781 | ||||||||
Income before income taxes |
$ | 5,194 | $ | 4,012 | $ | 17,983 | $ | 12,150 | ||||||||
Impact of favorable tax settlement |
| | (5,689 | ) | | |||||||||||
Income tax provision |
1,773 | 1,127 | 6,007 | 3,487 | ||||||||||||
Net income |
$ | 3,421 | $ | 2,885 | $ | 17,665 | $ | 8,663 | ||||||||
Net income per common share, basic |
$ | 0.15 | $ | 0.13 | $ | 0.79 | $ | 0.41 | ||||||||
Net income per common share, diluted |
$ | 0.15 | $ | 0.13 | $ | 0.76 | $ | 0.39 | ||||||||
Impact of favorable tax settlement, basic |
$ | | $ | | $ | (0.25 | ) | $ | | |||||||
Impact of favorable tax settlement, diluted |
$ | | $ | | $ | (0.24 | ) | $ | | |||||||
Impact of acquisition related in-process research and development, basic |
$ | | $ | | $ | 0.01 | $ | | ||||||||
Impact of acquisition related in-process research and development, diluted |
$ | | $ | | $ | 0.01 | $ | | ||||||||
Net income per common share, basic, excluding the favorable tax settlement
and acquired in-process research and development |
$ | 0.15 | $ | 0.13 | $ | 0.55 | $ | 0.41 | ||||||||
Net income per common share, diluted, excluding the favorable tax settlement
and acquired in-process research and development |
$ | 0.15 | $ | 0.13 | $ | 0.52 | $ | 0.39 | ||||||||
Weighted average common shares, basic |
22,654 | 21,727 | 22,450 | 21,196 | ||||||||||||
Weighted average common shares, diluted |
23,210 | 22,539 | 23,371 | 22,031 | ||||||||||||
3
% of net | % of net | % of net | % of net | % of net | % of net | |||||||||||||||||||||||||||||||||||||||||||
FY 02 | sales | FY 03 | net sales | FY 04 | sales | FY 05 | sales | Q4 FY 04 | sales | Q4 FY 05 | sales | |||||||||||||||||||||||||||||||||||||
Net sales |
$ | 101,536 | 100.0 | % | $ | 102,926 | 100.0 | % | $ | 111,226 | 100.0 | % | $ | 125,198 | 100.0 | % | $ | 29,274 | 100.0 | % | $ | 36,208 | 100.0 | % | ||||||||||||||||||||||||
Total operating expenses |
76,239 | 75.1 | % | 55,073 | 53.5 | % | 56,002 | 50.3 | % | 58,725 | 46.9 | % | 14,068 | 48.1 | % | 16,205 | 44.8 | % | ||||||||||||||||||||||||||||||
Intangibles amortization |
7,945 | 7.8 | % | 6,485 | 6.3 | % | 5,222 | 4.7 | % | 5,550 | 4.4 | % | 1,307 | 4.5 | % | 1,666 | 4.6 | % | ||||||||||||||||||||||||||||||
In-process research and development |
3,100 | 3.1 | % | | 0.0 | % | | 0.0 | % | 300 | 0.2 | % | | 0.0 | % | | 0.0 | % | ||||||||||||||||||||||||||||||
Restructuring expenses |
2,696 | 2.7 | % | (600 | ) | -0.6 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | |||||||||||||||||||||||||||||
Gain from forgiveness of grant payable |
(1,068 | ) | -1.1 | % | (553 | ) | -0.5 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | ||||||||||||||||||||||||||||
Loss on sale of MiLAN |
3,617 | 3.6 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | ||||||||||||||||||||||||||||||
Operating expenses excluding intangibles
amortization and nonrecurring items |
$ | 59,949 | 59.0 | % | $ | 49,741 | 48.3 | % | $ | 50,780 | 45.7 | % | $ | 52,875 | 42.2 | % | $ | 12,761 | 43.6 | % | $ | 14,539 | 40.2 | % | ||||||||||||||||||||||||
4
% of net | % of net | % of net | % of net | % of net | % of net | |||||||||||||||||||||||||||||||||||||||||||
FY 02 | sales | FY 03 | sales | FY 04 | sales | FY 05 | sales | Q4 FY 04 | sales | Q4 FY 05 | sales | |||||||||||||||||||||||||||||||||||||
Net sales |
$ | 101,536 | 100.0 | % | $ | 102,926 | 100.0 | % | $ | 111,226 | 100.0 | % | $ | 125,198 | 100.0 | % | $ | 29,274 | 100.0 | % | $ | 36,208 | 100.0 | % | ||||||||||||||||||||||||
Operating income |
(20,715 | ) | -20.4 | % | 6,273 | 6.1 | % | 11,781 | 10.6 | % | 16,957 | 13.5 | % | 3,816 | 13.0 | % | 4,977 | 13.7 | % | |||||||||||||||||||||||||||||
Intangibles amortization |
7,945 | 7.8 | % | 6,485 | 6.3 | % | 5,222 | 4.7 | % | 5,550 | 4.4 | % | 1,307 | 4.5 | % | 1,666 | 4.6 | % | ||||||||||||||||||||||||||||||
In-process research and development |
3,100 | 3.1 | % | | 0.0 | % | | 0.0 | % | 300 | 0.2 | % | | 0.0 | % | | 0.0 | % | ||||||||||||||||||||||||||||||
Restructuring expenses |
2,696 | 2.7 | % | (600 | ) | -0.6 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | |||||||||||||||||||||||||||||
Gain from forgiveness of grant payable |
(1,068 | ) | -1.1 | % | (553 | ) | -0.5 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | ||||||||||||||||||||||||||||
Loss on sale of MiLAN |
3,617 | 3.6 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | ||||||||||||||||||||||||||||||
Operating income excluding intangibles
amortization and nonrecurring items |
$ | (4,425 | ) | -4.4 | % | $ | 11,605 | 11.3 | % | $ | 17,003 | 15.3 | % | $ | 22,807 | 18.2 | % | $ | 5,123 | 17.5 | % | $ | 6,643 | 18.3 | % | |||||||||||||||||||||||
5
% increase | ||||||||||||||||||||||||||||||||||||||||||||
% of net | % of net | % of net | % of net | from FY 04 | % of net | |||||||||||||||||||||||||||||||||||||||
FY 02 | sales | FY 03 | sales | FY 04 | sales | FY 05 | sales | to FY 05 | Q4 FY 05 | sales | ||||||||||||||||||||||||||||||||||
Net sales |
$ | 101,536 | 100.0 | % | $ | 102,926 | 100.0 | % | $ | 111,226 | 100.0 | % | $ | 125,198 | 100.0 | % | $ | 36,208 | 100.0 | % | ||||||||||||||||||||||||
Income (loss) before income taxes |
$ | (19,459 | ) | $ | 6,569 | $ | 12,150 | $ | 17,983 | $ | 5,194 | |||||||||||||||||||||||||||||||||
Depreciation and amortization |
11,568 | 10,303 | 8,597 | 8,870 | 2,493 | |||||||||||||||||||||||||||||||||||||||
In-process research and development |
3,100 | | | 300 | | |||||||||||||||||||||||||||||||||||||||
Restructuring expenses |
2,696 | (600 | ) | | | | ||||||||||||||||||||||||||||||||||||||
Gain from forgiveness of grant payable |
(1,068 | ) | (553 | ) | | | | |||||||||||||||||||||||||||||||||||||
Loss on sale of MiLAN |
3,617 | | | | | |||||||||||||||||||||||||||||||||||||||
Earnings before taxes, depreciation,
amortization and nonrecurring items |
$ | 454 | 0.4 | % | $ | 15,719 | 15.3 | % | $ | 20,747 | 18.7 | % | $ | 27,153 | 21.7 | % | 30.9 | % | $ | 7,687 | 21.2 | % | ||||||||||||||||||||||
6
Q1 2006 - Estimated Range | Fiscal 2006 - Estimated Range | Fiscal 2005 | ||||||||||||||||||||||
for EPS Guidance | for EPS Guidance | Diluted EPS | ||||||||||||||||||||||
Low | High | Low | High | |||||||||||||||||||||
Reported diluted earnings per share, Sept. 30, 2005 |
$ | 0.76 | ||||||||||||||||||||||
Impact of the favorable tax settlement |
0.24 | |||||||||||||||||||||||
Diluted earnings per share for fiscal 2005, excluding the impact of the favorable tax settlement |
0.52 | |||||||||||||||||||||||
Reported diluted earnings per share anticipated for Q1 2006 and fiscal 2006 |
$ | 0.10 | $ | 0.15 | $ | 0.53 | $ | 0.63 | ||||||||||||||||
Estimated impact of stock-based compensation expense in Q1 2006 and fiscal 2006 |
0.02 | 0.02 | 0.07 | 0.07 | ||||||||||||||||||||
Diluted earnings per share anticipated for fiscal 2006, excluding the impact of estimated
stock-based compensation expense |
$ | 0.12 | $ | 0.17 | $ | 0.60 | $ | 0.70 | ||||||||||||||||
Anticipated diluted earnings per share increase, fiscal 2006 compared to fiscal 2005, excluding
the impact of the favorable tax settlement and estimated stock-based compensation expense |
15 | % | 35 | % |
7
The following Exhibits are being furnished or filed herewith: |
||||
99.1
|
Press Release dated November 3, 2005 announcing financial results for the fourth quarter of 2005 and the year ended September 30, 2005. | |||
99.2
|
Press Release dated November 3, 2005 announcing election of William Priesmeyer to the Board of Directors. |
8
DIGI INTERNATIONAL INC. |
||||
Date: November 3, 2005 | By /s/ Subramanian Krishnan | |||
Subramanian Krishnan | ||||
Senior Vice President, Chief Financial Officer and Treasurer | ||||
9
No. | Exhibit | Manner of Filing | ||
99.1
|
Press Release dated November 3, 2005 announcing financial results for the fourth quarter of 2005 and the year ended September 30, 2005. | Filed Electronically |
||
99.2
|
Press Release dated November 3, 2005 announcing election of William Priesmeyer to the Board of Directors. | Filed Electronically |
10