Exhibit Number |
Page Number | |
4 |
NOMURA HOLDINGS, INC. | ||||||||
By: |
/s/ MASANORI ITATANI | |||||||
Date: October 31, 2002 |
Masanori Itatani Director |
% Change |
Translation into U.S. dollars |
||||||||||||||||
For the six months ended/ as of |
For the year ended/ as of |
||||||||||||||||
September 30, 2001(A) |
September 30, 2002(B) |
(B) vs. (A) |
September 30, 2002
|
March 31, 2002 |
|||||||||||||
(yen amounts in millions and dollar amounts in thousands, except per share data) |
|||||||||||||||||
FOR THE PERIOD ENDED |
|||||||||||||||||
% |
|
||||||||||||||||
Total revenue |
|
¥774,385 |
|
|
¥430,253 |
|
(44.4 |
) |
$3,534,196 |
|
¥1,825,399 |
| |||||
Net revenue |
|
460,840 |
|
|
283,415 |
|
(38.5 |
) |
2,328,035 |
|
1,321,351 |
| |||||
Non-interest expenses |
|
582,908 |
|
|
242,778 |
|
(58.4 |
) |
1,994,233 |
|
1,148,379 |
| |||||
Income (loss) before income taxes |
|
(122,068 |
) |
|
40,637 |
|
|
|
333,802 |
|
172,972 |
| |||||
Income (loss) before cumulative effect of accounting change |
|
(77,851 |
) |
|
21,271 |
|
|
|
174,725 |
|
168,046 |
| |||||
Cumulative effect of accounting change |
|
|
|
|
109,799 |
|
|
|
901,914 |
|
|
| |||||
Net income (loss) |
|
(77,851 |
) |
|
131,070 |
|
|
|
1,076,639 |
|
168,046 |
| |||||
Per share data : |
|||||||||||||||||
Basic |
|||||||||||||||||
Income (loss) before cumulative effect of accounting change |
|
(39.66 |
) |
|
10.82 |
|
|
|
0.09 |
|
85.57 |
| |||||
Cumulative effect of accounting change |
|
|
|
|
55.86 |
|
|
|
0.46 |
|
|
| |||||
Net income (loss) |
|
(39.66 |
) |
|
66.68 |
|
|
|
0.55 |
|
85.57 |
| |||||
Diluted |
|||||||||||||||||
Income (loss) before cumulative effect of accounting change |
|
(39.66 |
) |
|
10.82 |
|
|
|
0.09 |
|
85.32 |
| |||||
Cumulative effect of accounting change |
|
|
|
|
55.86 |
|
|
|
0.46 |
|
|
| |||||
Net income (loss) |
|
(39.66 |
) |
|
66.68 |
|
|
|
0.55 |
|
85.32 |
| |||||
Cash dividends |
|
|
|
|
|
|
|
|
15.00 |
| |||||||
Return on equity (ROE): |
|
(11.1% |
)* |
|
9.1 |
%* |
|
11.1 |
% | ||||||||
AT PERIOD-END |
|||||||||||||||||
Total Assets |
¥ |
16,683,474 |
|
¥ |
18,963,616 |
|
$155,771,447 |
¥ |
17,758,273 |
| |||||||
Shareholders equity |
|
1,360,165 |
|
|
1,732,621 |
|
14,232,142 |
|
1,604,929 |
| |||||||
Per share data : |
|||||||||||||||||
Shareholders equity |
|
692.91 |
|
|
881.56 |
|
7.24 |
|
816.48 |
|
* |
ROE for the interim period is calculated as below; |
(Income before cumulative effect of accounting change x 2 + Cumulative effect of accounting change) |
||
(Shareholders equity at the beginning of period + Shareholders equity at the end of period) / 2 |
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen |
||||||||
For the six months ended |
For the year ended |
|||||||||
September 30, 2001
|
September 30, 2002
|
September 30, 2002
|
March 31, 2002 |
|||||||
Non-interest revenue |
¥462,040 |
|
¥223,340 |
$1,834,566 |
¥1,324,858 |
| ||||
Net interest revenue |
(1,200 |
) |
60,075 |
493,469 |
(3,507 |
) | ||||
|
|
|
|
|
| |||||
Net revenue |
460,840 |
|
283,415 |
2,328,035 |
1,321,351 |
| ||||
Non-interest expenses |
582,908 |
|
242,778 |
1,994,233 |
1,148,379 |
| ||||
|
|
|
|
|
| |||||
Income (loss) before income taxes |
(122,068 |
) |
40,637 |
333,802 |
172,972 |
| ||||
Income tax expense (benefit) |
(44,217 |
) |
19,366 |
159,077 |
4,926 |
| ||||
Cumulative effect of accounting change(1) |
|
|
109,799 |
901,914 |
|
| ||||
|
|
|
|
|
| |||||
Net income (loss) |
(¥77,851 |
) |
¥131,070 |
$1,076,639 |
¥168,046 |
| ||||
|
|
|
|
|
| |||||
Annualized return on equity (ROE) |
(11.1% |
) |
9.1% |
11.1% |
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen | ||||||
For the six months ended |
For the year ended | |||||||
September 30, 2001
|
September 30, 2002
|
September 30, 2002
|
March 31, 2002 | |||||
Non-interest revenue |
¥111,760 |
¥122,573 |
$1,006,842 |
¥226,156 | ||||
Net interest revenue |
1,543 |
1,204 |
9,890 |
2,949 | ||||
|
|
|
| |||||
Net revenue |
113,303 |
123,777 |
1,016,732 |
229,105 | ||||
Non-interest expenses |
107,211 |
108,429 |
890,660 |
208,621 | ||||
|
|
|
| |||||
Income before income taxes |
¥6,092 |
¥15,348 |
$126,072 |
¥20,484 | ||||
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen | ||||||
For the six months ended |
For the year ended | |||||||
September 30, 2001
|
September 30, 2002
|
September 30, 2002
|
March 31, 2002 | |||||
Non-interest revenue |
¥128,329 |
¥97,645 |
$802,079 |
¥385,430 | ||||
Net interest revenue |
15,550 |
47,510 |
390,258 |
54,505 | ||||
|
|
|
| |||||
Net revenue |
143,879 |
145,155 |
1,192,337 |
439,935 | ||||
Non-interest expenses |
96,978 |
99,707 |
819,016 |
248,657 | ||||
|
|
|
| |||||
Income before income taxes |
¥46,901 |
¥45,448 |
$373,321 |
¥191,278 | ||||
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen | ||||||
For the six months ended |
For the year ended | |||||||
September 30, 2001
|
September 30, 2002
|
September 30, 2002
|
March 31, 2002 | |||||
Non-interest revenue |
¥23,180 |
¥20,138 |
$165,418 |
¥46,840 | ||||
Net interest revenue |
603 |
(32) |
(263) |
367 | ||||
|
|
|
| |||||
Net revenue |
23,783 |
20,106 |
165,155 |
47,207 | ||||
Non-interest expenses |
16,715 |
17,677 |
145,203 |
37,031 | ||||
|
|
|
| |||||
Income before income taxes |
¥7,068 |
¥2,429 |
$19,952 |
¥10,176 | ||||
|
|
|
|
Millions of yen |
% Change |
Translation into thousands of U.S. dollars |
Millions of yen |
||||||||||||
For the six months ended |
For the year ended |
||||||||||||||
September 30, 2001(A) |
September 30, 2002(B) |
(B) vs. (A) |
September 30, 2002 |
March 31, 2002 |
|||||||||||
Revenue: |
|||||||||||||||
Commissions |
¥70,568 |
|
¥80,776 |
|
14.5 |
% |
$663,512 |
|
¥140,001 |
| |||||
Fees from investment banking |
37,029 |
|
33,913 |
|
(8.4 |
) |
278,569 |
|
75,255 |
| |||||
Asset management and portfolio service fees |
57,404 |
|
46,095 |
|
(19.7 |
) |
378,635 |
|
109,985 |
| |||||
Net gain on trading |
82,904 |
|
66,149 |
|
(20.2 |
) |
543,363 |
|
162,228 |
| |||||
Interest and dividends |
312,345 |
|
206,913 |
|
(33.8 |
) |
1,699,630 |
|
500,541 |
| |||||
Loss on investments in equity securities |
(43,158 |
) |
(10,419 |
) |
|
|
(85,584 |
) |
(55,860 |
) | |||||
Gain from changes in equity of an affiliated company |
|
|
|
|
|
|
|
|
3,504 |
| |||||
PFG entities product sales |
154,093 |
|
|
|
|
|
|
|
294,931 |
| |||||
PFG entities rental income |
64,853 |
|
|
|
|
|
|
|
177,053 |
| |||||
Gain on sales of PFG entities |
|
|
|
|
|
|
|
|
116,324 |
| |||||
Gain (loss) on private equity investments |
|
|
(2,892 |
) |
|
|
(23,755 |
) |
232,472 |
| |||||
Other |
38,347 |
|
9,718 |
|
(74.7 |
) |
79,826 |
|
68,965 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total revenue |
774,385 |
|
430,253 |
|
(44.4 |
) |
3,534,196 |
|
1,825,399 |
| |||||
Interest expense |
313,545 |
|
146,838 |
|
(53.2 |
) |
1,206,161 |
|
504,048 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
460,840 |
|
283,415 |
|
(38.5 |
) |
2,328,035 |
|
1,321,351 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Non-interest expenses: |
|||||||||||||||
Compensation and benefits |
176,935 |
|
121,283 |
|
(31.5 |
) |
996,246 |
|
379,540 |
| |||||
Commissions and floor brokerage |
10,161 |
|
10,030 |
|
(1.3 |
) |
82,388 |
|
20,962 |
| |||||
Information processing and communications |
40,326 |
|
37,409 |
|
(7.2 |
) |
307,286 |
|
87,252 |
| |||||
Occupancy and related depreciation |
36,530 |
|
29,100 |
|
(20.3 |
) |
239,034 |
|
73,787 |
| |||||
Business development expenses |
13,950 |
|
13,677 |
|
(2.0 |
) |
112,346 |
|
26,652 |
| |||||
PFG entities cost of goods sold |
107,035 |
|
|
|
|
|
|
|
200,871 |
| |||||
PFG entities expenses associated with rental income |
33,284 |
|
|
|
|
|
|
|
111,529 |
| |||||
Other |
164,687 |
|
31,279 |
|
(81.0 |
) |
256,933 |
|
247,786 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
582,908 |
|
242,778 |
|
(58.4 |
) |
1,994,233 |
|
1,148,379 |
| ||||||
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
(122,068 |
) |
40,637 |
|
|
|
333,802 |
|
172,972 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Income tax expense (benefit): |
|||||||||||||||
Current |
25,392 |
|
13,844 |
|
(45.5 |
) |
113,718 |
|
61,898 |
| |||||
Deferred |
(69,609 |
) |
5,522 |
|
|
|
45,359 |
|
(56,972 |
) | |||||
|
|
|
|
|
|
|
|
|
| ||||||
(44,217 |
) |
19,366 |
|
|
|
159,077 |
|
4,926 |
| ||||||
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before cumulative effect of accounting change |
(77,851 |
) |
21,271 |
|
|
|
174,725 |
|
168,046 |
| |||||
Cumulative effect of accounting change |
|
|
109,799 |
|
|
|
901,914 |
|
|
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
(¥77,851 |
) |
¥131,070 |
|
|
|
$1,076,639 |
|
¥168,046 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Per share of common stock: |
|||||||||||||||
Yen |
% Change |
Translation into U.S. dollars |
Yen |
||||||||||||
Basic |
% |
|
|||||||||||||
Income (loss) before cumulative effect of accounting change |
(¥39.66 |
) |
¥10.82 |
|
|
|
$0.09 |
|
¥85.57 |
| |||||
Cumulative effect of accounting change |
|
|
55.86 |
|
|
|
0.46 |
|
|
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
(¥39.66 |
) |
¥66.68 |
|
|
|
$0.55 |
|
¥85.57 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Diluted |
|||||||||||||||
Income (loss) before cumulative effect of accounting change |
(¥39.66 |
) |
¥10.82 |
|
|
|
$0.09 |
|
¥85.32 |
| |||||
Cumulative effect of accounting change |
|
|
55.86 |
|
|
|
0.46 |
|
|
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
(¥39.66 |
) |
¥66.68 |
|
|
|
$0.55 |
|
¥85.32 |
| |||||
|
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
|||||||||||
September 30, 2001 |
March 31, 2002 |
September 30, 2002 |
September 30, 2002 |
|||||||||
ASSETS |
||||||||||||
Cash and cash deposits: |
||||||||||||
Cash and cash equivalents |
¥418,236 |
|
¥356,635 |
|
¥159,694 |
|
$1,311,763 |
| ||||
Time deposits |
169,051 |
|
381,038 |
|
416,930 |
|
3,424,757 |
| ||||
Deposits with stock exchanges and other segregated cash |
112,694 |
|
38,061 |
|
37,717 |
|
309,816 |
| ||||
|
|
|
|
|
|
|
| |||||
699,981 |
|
775,734 |
|
614,341 |
|
5,046,336 |
| |||||
|
|
|
|
|
|
|
| |||||
Loans and receivables: |
||||||||||||
Loans receivable from customers |
270,020 |
|
221,455 |
|
234,006 |
|
1,922,178 |
| ||||
Loans receivable from other than customers |
272,860 |
|
451,662 |
|
275,685 |
|
2,264,539 |
| ||||
Receivables from customers |
117,062 |
|
21,191 |
|
173,539 |
|
1,425,489 |
| ||||
Receivables from other than customers |
591,181 |
|
370,116 |
|
273,977 |
|
2,250,509 |
| ||||
Receivables under resale agreements and securities borrowed transactions |
4,540,122 |
|
6,680,001 |
|
6,916,802 |
|
56,816,182 |
| ||||
Securities pledged as collateral |
3,575,948 |
|
2,964,276 |
|
3,667,215 |
|
30,123,337 |
| ||||
Allowance for doubtful accounts |
(14,299 |
) |
(18,410 |
) |
(18,812 |
) |
(154,526 |
) | ||||
|
|
|
|
|
|
|
| |||||
9,352,894 |
|
10,690,291 |
|
11,522,412 |
|
94,647,708 |
| |||||
|
|
|
|
|
|
|
| |||||
Trading assets and private equity investments: |
||||||||||||
Securities inventory |
3,980,006 |
|
4,302,217 |
|
4,794,443 |
|
39,382,643 |
| ||||
Derivative contracts |
286,135 |
|
293,266 |
|
417,724 |
|
3,431,280 |
| ||||
Private equity investments |
|
|
281,774 |
|
270,679 |
|
2,223,419 |
| ||||
|
|
|
|
|
|
|
| |||||
4,266,141 |
|
4,877,257 |
|
5,482,846 |
|
45,037,342 |
| |||||
|
|
|
|
|
|
|
| |||||
Other: |
||||||||||||
Office buildings, land, equipment and facilities (net of accumulated depreciation and amortization of ¥208,026
million at September 30, 2001, ¥221,113 million at March 31, 2002, and ¥176,274 million ($1,447,955 thousand) at September 30, 2002, respectively) |
161,064 |
|
170,762 |
|
181,359 |
|
1,489,725 |
| ||||
PFG entities land, buildings, equipment and furniture and fixtures (net of accumulated depreciation and amortization of
¥88,360 million at September 30, 2001.) |
810,385 |
|
|
|
|
|
|
| ||||
Lease deposits |
83,224 |
|
74,591 |
|
77,842 |
|
639,412 |
| ||||
Non-trading debt securities |
320,846 |
|
426,400 |
|
402,479 |
|
3,306,054 |
| ||||
Investments in equity securities |
223,195 |
|
192,377 |
|
170,690 |
|
1,402,086 |
| ||||
Investments in and advances to affiliated companies |
258,355 |
|
257,089 |
|
263,892 |
|
2,167,669 |
| ||||
Deferred tax assets |
83,827 |
|
132,808 |
|
112,682 |
|
925,595 |
| ||||
Other assets |
423,562 |
|
160,964 |
|
135,073 |
|
1,109,520 |
| ||||
|
|
|
|
|
|
|
| |||||
2,364,458 |
|
1,414,991 |
|
1,344,017 |
|
11,040,061 |
| |||||
|
|
|
|
|
|
|
| |||||
Total assets |
¥16,683,474 |
|
¥17,758,273 |
|
¥18,963,616 |
|
$155,771,447 |
| ||||
|
|
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars | |||||||||
September 30, 2001 |
March 31, 2002 |
September 30, 2002 |
September 30, 2002 | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||
Payables, borrowings and deposits: |
||||||||||
Payables to customers |
¥256,995 |
|
¥729,907 |
|
¥263,265 |
$2,162,519 | ||||
Payables to other than customers |
510,486 |
|
182,760 |
|
193,430 |
1,588,878 | ||||
Payables under repurchase agreements and securities loaned transactions |
7,589,669 |
|
8,245,492 |
|
9,728,958 |
79,915,870 | ||||
Short-term borrowings |
1,550,331 |
|
1,689,504 |
|
1,813,442 |
14,896,024 | ||||
Time and other deposits received |
292,233 |
|
338,925 |
|
196,611 |
1,615,007 | ||||
|
|
|
|
|
| |||||
10,199,714 |
|
11,186,588 |
|
12,195,706 |
100,178,298 | |||||
|
|
|
|
|
| |||||
Trading liabilities: |
||||||||||
Securities sold but not yet purchased |
1,829,613 |
|
2,387,847 |
|
2,538,738 |
20,853,770 | ||||
Derivative contracts |
380,048 |
|
305,899 |
|
360,001 |
2,957,130 | ||||
|
|
|
|
|
| |||||
2,209,661 |
|
2,693,746 |
|
2,898,739 |
23,810,900 | |||||
|
|
|
|
|
| |||||
Other liabilities: |
||||||||||
Accrued income taxes |
28,731 |
|
50,920 |
|
19,024 |
156,268 | ||||
Accrued pension and severance costs |
43,623 |
|
56,109 |
|
57,083 |
468,893 | ||||
Other |
439,977 |
|
411,127 |
|
236,213 |
1,940,307 | ||||
|
|
|
|
|
| |||||
512,331 |
|
518,156 |
|
312,320 |
2,565,468 | |||||
|
|
|
|
|
| |||||
Long-term borrowings |
1,478,472 |
|
1,754,854 |
|
1,824,230 |
14,984,639 | ||||
|
|
|
|
|
| |||||
Non-recourse PFG entities loans and bonds |
923,131 |
|
|
|
|
| ||||
|
|
|
|
|
| |||||
Total liabilities |
15,323,309 |
|
16,153,344 |
|
17,230,995 |
141,539,305 | ||||
|
|
|
|
|
| |||||
Commitments and contingencies (See note 7) |
||||||||||
Shareholders equity: |
||||||||||
Common stock |
||||||||||
Issued1,962,980,444 shares, 1,965,919,860 shares, and 1,965,919,860 shares at September 30, 2001, March 31, 2002,
and September 30, 2002, respectively |
182,800 |
|
182,800 |
|
182,800 |
1,501,561 | ||||
|
|
|
|
|
| |||||
Additional paid-in capital |
146,136 |
|
150,979 |
|
151,066 |
1,240,890 | ||||
|
|
|
|
|
| |||||
Retained earnings |
1,099,808 |
|
1,316,221 |
|
1,447,291 |
11,888,377 | ||||
|
|
|
|
|
| |||||
Accumulated other comprehensive income |
||||||||||
Minimum pension liability adjustment |
(18,426 |
) |
(24,972 |
) |
(23,900) |
(196,320) | ||||
Cumulative translation adjustments |
(50,138 |
) |
(19,685 |
) |
(23,766) |
(195,219) | ||||
|
|
|
|
|
| |||||
(68,564 |
) |
(44,657 |
) |
(47,666) |
(391,539) | |||||
|
|
|
|
|
| |||||
1,360,180 |
|
1,605,343 |
|
1,733,491 |
14,239,289 | |||||
LessCommon stock held in treasury, at cost7,525 shares, 246,075 shares, 510,599 shares at September 30,
2001, March 31, 2002 and September 30, 2002, respectively |
(15 |
) |
(414 |
) |
(870) |
(7,147) | ||||
|
|
|
|
|
| |||||
Total shareholders equity |
1,360,165 |
|
1,604,929 |
|
1,732,621 |
14,232,142 | ||||
|
|
|
|
|
| |||||
Total liabilities and shareholders equity |
¥16,683,474 |
|
¥17,758,273 |
|
18,963,616 |
$155,771,447 | ||||
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen |
|||||||
For the six months
ended September 30, 2002 |
For the six months
ended September 30, 2002 |
For the year ended
March 31, 2002 |
|||||||
Cash flows from operating activities: |
|||||||||
Net income |
¥131,070 |
|
$1,076,639 |
|
¥168,046 |
| |||
|
|
|
|
|
| ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|||||||||
Cumulative effect of accounting change |
(109,799 |
) |
(901,914 |
) |
|
| |||
Depreciation and amortization |
14,920 |
|
122,556 |
|
70,042 |
| |||
Loss on investments in equity securities |
10,419 |
|
85,584 |
|
55,860 |
| |||
Gain on sales of PFG entities |
|
|
|
|
(116,324 |
) | |||
Gain (loss) on private equity investments |
2,892 |
|
23,755 |
|
(232,472 |
) | |||
Deferred income tax expense (benefit) |
5,522 |
|
45,359 |
|
(56,972 |
) | |||
Changes in operating assets and liabilities: |
|||||||||
Time deposits |
(35,009 |
) |
(287,572 |
) |
(97,592 |
) | |||
Deposits with stock exchanges and other segregated cash |
(1,880 |
) |
(15,443 |
) |
10,695 |
| |||
Trading assets and private equity investments |
(694,603 |
) |
(5,705,627 |
) |
(854,907 |
) | |||
Trading liabilities |
235,433 |
|
1,933,900 |
|
(264,355 |
) | |||
Receivables under resale agreements and securities borrowed transactions |
(537,419 |
) |
(4,414,482 |
) |
(379,434 |
) | |||
Payables under repurchase agreements and securities loaned transactions |
1,872,243 |
|
15,379,029 |
|
363,754 |
| |||
Loans and other receivables, net of allowance |
(638,909 |
) |
(5,248,143 |
) |
(107,129 |
) | |||
Time and other deposits received and other payables |
(591,554 |
) |
(4,859,159 |
) |
3,326 |
| |||
Accrued income taxes |
(18,923 |
) |
(155,438 |
) |
6,058 |
| |||
Other, net |
(40,758 |
) |
(334,794 |
) |
128,020 |
| |||
|
|
|
|
|
| ||||
Net cash used in operating activities |
(396,355 |
) |
(3,255,750 |
) |
(1,303,384 |
) | |||
|
|
|
|
|
| ||||
Cash flows from investing activities: |
|||||||||
Payments for purchases of office buildings, land, equipment and facilities |
(20,756 |
) |
(170,494 |
) |
(92,168 |
) | |||
Proceeds from sales of office buildings, land, equipment and facilities |
285 |
|
2,341 |
|
25,762 |
| |||
Payments for purchases of investments in equity securities |
(1,134 |
) |
(9,315 |
) |
(3,017 |
) | |||
Proceeds from sales of investments in equity securities |
20,079 |
|
164,933 |
|
36,621 |
| |||
Business combinations, net of cash acquired |
|
|
|
|
(258,987 |
) | |||
Cash contributed to private equity investments |
|
|
|
|
(95,720 |
) | |||
Proceeds from sales of PFG entities |
|
|
|
|
129,469 |
| |||
Decrease in non-trading debt securities, net |
23,033 |
|
189,198 |
|
178,869 |
| |||
(Increase) decrease in other investments and other assets |
(4,986 |
) |
(40,956 |
) |
26,989 |
| |||
|
|
|
|
|
| ||||
Net cash provided by (used in) investing activities |
16,521 |
|
135,707 |
|
(52,182 |
) | |||
|
|
|
|
|
| ||||
Cash flows from financing activities: |
|||||||||
Increase in long-term borrowings |
375,638 |
|
3,085,576 |
|
1,499,309 |
| |||
Decrease in long-term borrowings |
(109,488 |
) |
(899,359 |
) |
(966,131 |
) | |||
(Decrease) increase in short-term borrowings |
(43,815 |
) |
(359,906 |
) |
696,681 |
| |||
Payments of cash dividends |
(29,485 |
) |
(242,197 |
) |
(34,352 |
) | |||
|
|
|
|
|
| ||||
Net cash provided by financing activities |
192,850 |
|
1,584,114 |
|
1,195,507 |
| |||
|
|
|
|
|
| ||||
Effect of exchange rate changes on cash and cash equivalents |
(9,957 |
) |
(81,789) |
|
13,018 |
| |||
|
|
|
|
|
| ||||
Net decrease in cash and cash equivalents |
(196,941 |
) |
(1,617,718 |
) |
(147,041 |
) | |||
Cash and cash equivalents at beginning of the period |
356,635 |
|
2,929,481 |
|
503,676 |
| |||
|
|
|
|
|
| ||||
Cash and cash equivalents at end of the period |
¥159,694 |
|
$1,311,763 |
|
¥356,635 |
| |||
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen | ||||||||
September 30, 2002 |
September 30, 2002 |
March 31, 2002 | ||||||||
Commitments to extend credit and note issuance facility |
¥135,172 |
$1,110,333 |
¥138,599 | |||||||
Standby letters of credit and financial guarantees |
44,618 |
366,502 |
25,721 |
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen |
|||||
September 30, 2002 |
September 30, 2002 |
March 31, 2002 |
|||||
Balance at beginning of period |
¥1,316,221 |
$10,811,738 |
¥1,177,660 |
| |||
Dividends |
|
|
(29,485 |
) | |||
Net income |
131,070 |
1,076,639 |
168,046 |
| |||
|
|
|
| ||||
Balance at end of period |
¥1,447,291 |
$11,888,377 |
¥1,316,221 |
|
Millions of yen |
||||||||||||||
Domestic Retail |
Global Wholesale |
Asset Management |
Other (Inc. elimination) |
Total |
||||||||||
Six months ended September 30, 2001 |
||||||||||||||
Non-interest revenue |
¥111,760 |
¥128,329 |
|
¥23,180 |
|
¥7,145 |
|
¥270,414 |
| |||||
Net interest revenue |
1,543 |
15,550 |
|
603 |
|
12,343 |
|
30,039 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
113,303 |
143,879 |
|
23,783 |
|
19,488 |
|
300,453 |
| |||||
Non-interest expenses |
107,211 |
96,978 |
|
16,715 |
|
140,265 |
|
361,169 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥6,092 |
¥46,901 |
|
¥7,068 |
|
(¥120,777 |
) |
(¥60,716 |
) | |||||
|
|
|
|
|
|
|
|
| ||||||
Six months ended September 30, 2002 |
||||||||||||||
Non-interest revenue |
¥122,573 |
¥97,645 |
|
¥20,138 |
|
¥2,956 |
|
¥243,312 |
| |||||
Net interest revenue |
1,204 |
47,510 |
|
(32 |
) |
11,393 |
|
60,075 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
123,777 |
145,155 |
|
20,106 |
|
14,349 |
|
303,387 |
| |||||
Non-interest expenses |
108,429 |
99,707 |
|
17,677 |
|
15,936 |
|
241,749 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥15,348 |
¥45,448 |
|
¥2,429 |
|
(¥1,587 |
) |
¥61,638 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Change (%) |
||||||||||||||
Income (loss) before income taxes |
||||||||||||||
Six months ended September, 2002 vs. 2001 |
151.9 |
(3.1 |
) |
(65.6 |
) |
|
|
|
| |||||
|
|
|
|
|
|
|
|
| ||||||
Translation into thousands of U.S. dollars |
||||||||||||||
Six months ended September 30, 2002 |
||||||||||||||
Non-interest revenue |
$1,006,842 |
$802,079 |
|
$165,418 |
|
$24,281 |
|
$1,998,620 |
| |||||
Net interest revenue |
9,890 |
390,258 |
|
(263 |
) |
93,585 |
|
493,470 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
1,016,732 |
1,192,337 |
|
165,155 |
|
117,866 |
|
2,492,090 |
| |||||
Non-interest expenses |
890,660 |
819,016 |
|
145,203 |
|
130,902 |
|
1,985,781 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
$126,072 |
$373,321 |
|
$19,952 |
|
($13,036 |
) |
$506,309 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Millions of yen |
||||||||||||||
For the year ended March 31, 2002 |
||||||||||||||
Non-interest revenue |
¥226,156 |
¥385,430 |
|
¥46,840 |
|
¥11,171 |
|
¥669,597 |
| |||||
Net interest revenue |
2,949 |
54,505 |
|
367 |
|
14,422 |
|
72,243 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
229,105 |
439,935 |
|
47,207 |
|
25,593 |
|
741,840 |
| |||||
Non-interest expenses |
208,621 |
248,657 |
|
37,031 |
|
168,990 |
|
663,299 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥20,484 |
¥191,278 |
|
¥10,176 |
|
(¥143,397 |
) |
¥78,541 |
| |||||
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen |
||||||||||
For the six months ended |
For the year ended |
|||||||||||
September 30, 2001 |
September 30, 2002 |
September 30, 2002 |
March 31, 2002 |
|||||||||
Gain/(loss) on not designated hedging instruments |
¥3,671 |
|
(¥1,753 |
) |
($14,400 |
) |
¥31,435 |
| ||||
(Loss)/gain on investment securities |
(1,949 |
) |
10,892 |
|
89,469 |
|
218 |
| ||||
Equity in (losses)/earnings of affiliates |
(8,608 |
) |
353 |
|
2,900 |
|
(9,551 |
) | ||||
Corporate items |
(17,818 |
) |
(678 |
) |
(5,569 |
) |
(41,730 |
) | ||||
Amortization of goodwill and negative goodwill |
6,487 |
|
|
|
|
|
13,316 |
| ||||
Impairment loss on investment in an affiliated company |
(92,441 |
) |
|
|
|
|
(92,441 |
) | ||||
Multi-employer pension plan |
(18,720 |
) |
|
|
|
|
(18,720 |
) | ||||
Profit from changes in equity of an affiliated company |
|
|
|
|
|
|
3,504 |
| ||||
Others |
8,601 |
|
(10,401 |
) |
(85,436 |
) |
(29,428 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total |
(¥120,777 |
) |
(¥1,587 |
) |
($13,036 |
) |
(¥143,397 |
) | ||||
|
|
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen |
||||||||||
For the six months ended |
For the year ended |
|||||||||||
September 30, 2001 |
September 30, 2002 |
September 30, 2002 |
March 31, 2002 |
|||||||||
Net revenue |
¥300,453 |
|
¥303,387 |
|
$2,492,090 |
|
¥741,840 |
| ||||
Unrealized loss on investments in equity securities held for relationship purpose |
(44,968 |
) |
(21,675 |
) |
(178,043 |
) |
(60,177 |
) | ||||
Effect of consolidation/deconsolidation of the PFG entities and other private equity investee companies
|
205,355 |
|
1,703 |
|
13,988 |
|
639,688 |
| ||||
|
|
|
|
|
|
|
| |||||
Consolidated net revenue |
¥460,840 |
|
¥283,415 |
|
$2,328,035 |
|
¥1,321,351 |
| ||||
|
|
|
|
|
|
|
| |||||
Income before income taxes |
(¥60,716 |
) |
¥61,638 |
|
$506,309 |
|
¥78,541 |
| ||||
Unrealized (loss) on investments in equity securities held for relationship purpose |
(44,968 |
) |
(21,675 |
) |
(178,043 |
) |
(60,177 |
) | ||||
Effect of consolidation/deconsolidation of the PFG entities and other private equity investee companies
|
(16,384 |
) |
674 |
|
5,536 |
|
154,608 |
| ||||
|
|
|
|
|
|
|
| |||||
Consolidated income(loss) before income taxes |
(¥122,068 |
) |
¥40,637 |
|
$333,802 |
|
¥172,972 |
| ||||
|
|
|
|
|
|
|
|
Millions of yen |
% Change |
Translation into thousands of U.S. dollars |
Millions of yen | ||||||||
For the six months ended |
For the year ended | ||||||||||
September 30, 2001(A) |
September 30, 2002(B) |
(B) vs. (A) |
September 30, 2002 |
March 31, 2002 | |||||||
Commissions |
¥70,568 |
¥80,776 |
14.5 |
|
$663,512 |
¥140,001 | |||||
|
|
|
|
|
| ||||||
Brokerage Commissions |
49,929 |
47,290 |
(5.3 |
) |
388,451 |
97,505 | |||||
Commissions for Distribution of Investment Trust |
12,500 |
18,004 |
44.0 |
|
147,889 |
26,728 | |||||
Fees from Investment Banking |
37,029 |
33,913 |
(8.4 |
) |
278,569 |
75,255 | |||||
|
|
|
|
|
| ||||||
Underwriting and Distribution |
29,482 |
25,611 |
(13.1 |
) |
210,375 |
61,010 | |||||
M&A / Financial Advisory Fees |
7,134 |
7,163 |
0.4 |
|
58,839 |
13,383 | |||||
Asset Management and Portfolio Service Fees |
57,404 |
46,095 |
(19.7 |
) |
378,635 |
109,985 | |||||
|
|
|
|
|
| ||||||
Asset Management Fee |
52,320 |
41,461 |
(20.8 |
) |
340,570 |
100,142 | |||||
Total |
¥165,001 |
¥160,784 |
(2.6 |
) |
$1,320,716 |
¥325,241 | |||||
|
|
|
|
|
|
Millions of yen |
% Change |
Translation into thousands of U.S. dollars |
Millions of yen |
||||||||||||
For the six months ended |
For the year ended |
||||||||||||||
September 30, 2001(A) |
September 30, 2002(B) |
(B) vs. (A) |
September 30, 2002 |
March 31, 2002 |
|||||||||||
Merchant Banking |
(¥10,071 |
) |
(¥2,246 |
) |
|
|
($18,449 |
) |
(¥6,828 |
) | |||||
Equity Trading |
59,752 |
|
15,064 |
|
(74.8 |
) |
123,739 |
|
113,036 |
| |||||
Fixed Income and Other Trading |
33,223 |
|
53,331 |
|
60.5 |
|
438,073 |
|
56,020 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total |
¥82,904 |
|
¥66,149 |
|
(20.2 |
) |
$543,363 |
|
¥162,228 |
| |||||
|
|
|
|
|
|
|
|
|
|
Millions of yen | ||||||||||||||||
For the three months ended | ||||||||||||||||
June 30, 2001 |
September 30, 2001 |
December 31, 2001 |
March 31, 2002 |
June 30, 2002 |
September 30, 2002 | |||||||||||
Revenue: |
||||||||||||||||
Commissions |
¥39,597 |
|
¥30,971 |
|
¥34,587 |
|
¥34,846 |
¥46,091 |
|
¥34,685 | ||||||
Fees from investment banking |
14,122 |
|
22,907 |
|
19,632 |
|
18,594 |
15,632 |
|
18,281 | ||||||
Asset management and portfolio service fees |
29,639 |
|
27,765 |
|
25,695 |
|
26,886 |
24,190 |
|
21,905 | ||||||
Net gain on trading |
72,780 |
|
10,124 |
|
47,779 |
|
31,545 |
36,964 |
|
29,185 | ||||||
Interest and dividends |
182,491 |
|
129,854 |
|
107,405 |
|
80,791 |
91,065 |
|
115,848 | ||||||
(Loss) profit on investments in equity securities |
(1,423 |
) |
(41,735 |
) |
(13,370 |
) |
668 |
(3,325 |
) |
(7,094) | ||||||
Profit from changes in equity of an affiliated company |
|
|
|
|
3,504 |
|
|
|
|
| ||||||
PFG entities product sales |
86,528 |
|
67,565 |
|
67,834 |
|
73,004 |
|
|
| ||||||
PFG entities rental income |
28,210 |
|
36,643 |
|
56,066 |
|
56,134 |
|
|
| ||||||
Gain on sales of PFG entities |
|
|
|
|
|
|
116,324 |
|
|
| ||||||
Gain (loss) on private equity investments |
|
|
|
|
|
|
232,472 |
3,037 |
|
(5,929) | ||||||
Other |
18,422 |
|
19,925 |
|
14,878 |
|
15,740 |
3,317 |
|
6,401 | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Total revenue |
470,366 |
|
304,019 |
|
364,010 |
|
687,004 |
216,971 |
|
213,282 | ||||||
Interest expense |
180,203 |
|
133,342 |
|
107,757 |
|
82,746 |
74,305 |
|
72,533 | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Net revenue |
290,163 |
|
170,677 |
|
256,253 |
|
604,258 |
142,666 |
|
140,749 | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Non-interest expenses: |
||||||||||||||||
Compensation and benefits |
80,091 |
|
96,844 |
|
74,773 |
|
127,832 |
63,595 |
|
57,688 | ||||||
Commissions and floor brokerage |
4,891 |
|
5,270 |
|
5,248 |
|
5,553 |
4,477 |
|
5,553 | ||||||
Information processing and communications |
19,825 |
|
20,501 |
|
22,543 |
|
24,383 |
18,176 |
|
19,233 | ||||||
Occupancy and related depreciation |
20,671 |
|
15,859 |
|
15,778 |
|
21,479 |
14,563 |
|
14,537 | ||||||
Business development expenses |
6,029 |
|
7,921 |
|
5,423 |
|
7,279 |
5,895 |
|
7,782 | ||||||
PFG entities cost of goods sold |
61,387 |
|
45,648 |
|
46,492 |
|
47,344 |
|
|
| ||||||
PFG entities expenses associated with rental income |
15,040 |
|
18,244 |
|
36,883 |
|
41,362 |
|
|
| ||||||
Other |
29,358 |
|
135,329 |
|
31,501 |
|
51,598 |
17,589 |
|
13,690 | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
237,292 |
|
345,616 |
|
238,641 |
|
326,830 |
124,295 |
|
118,483 | |||||||
|
|
|
|
|
|
|
|
|
| |||||||
Income(loss) before income taxes |
52,871 |
|
(174,939 |
) |
17,612 |
|
277,428 |
18,371 |
|
22,266 | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Income tax expense(benefit): |
||||||||||||||||
Current |
15,224 |
|
10,168 |
|
17,556 |
|
18,950 |
15,100 |
|
(1,256) | ||||||
Deferred |
11,505 |
|
(81,114 |
) |
(1,886 |
) |
14,523 |
(4,775 |
) |
10,297 | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
26,729 |
|
(70,946 |
) |
15,670 |
|
33,473 |
10,325 |
|
9,041 | |||||||
|
|
|
|
|
|
|
|
|
| |||||||
Income(loss) before cumulative effect of accounting change |
26,142 |
|
(103,993 |
) |
1,942 |
|
243,955 |
8,046 |
|
13,225 | ||||||
Cumulative effect of accounting change |
|
|
|
|
|
|
|
109,799 |
|
| ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Net income(loss) |
¥26,142 |
|
(¥103,993 |
) |
¥1,942 |
|
¥243,955 |
¥117,845 |
|
¥13,225 | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Per share of common stock: |
Yen | |||||||||||||||
Basic |
||||||||||||||||
Income(loss) before cumulative effect of accounting change |
¥13.32 |
|
(¥52.98 |
) |
¥0.99 |
|
¥124.10 |
¥4.09 |
|
¥6.73 | ||||||
Cumulative effect of accounting change |
|
|
|
|
|
|
|
55.86 |
|
| ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Net income(loss) |
¥13.32 |
|
(¥52.98 |
) |
¥0.99 |
|
¥124.10 |
¥59.95 |
|
¥6.73 | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Diluted |
||||||||||||||||
Income(loss) before cumulative effect of accounting change |
¥13.30 |
|
(¥52.98 |
) |
¥0.99 |
|
¥123.72 |
¥4.09 |
|
¥6.73 | ||||||
Cumulative effect of accounting change |
|
|
|
|
|
|
|
55.86 |
|
| ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Net income(loss) |
¥13.30 |
|
(¥52.98 |
) |
¥0.99 |
|
¥123.72 |
¥59.95 |
|
¥6.73 | ||||||
|
|
|
|
|
|
|
|
|
|
Date: |
October 31, 2002 | |
Company name (code number): |
Nomura Holdings, Inc. (8604) | |
Head office: |
1-9-1, Nihonbashi, Chuo-ku, Tokyo 103-8011, Japan | |
Stock exchange listings: |
(In Japan) Tokyo, Osaka, Nagoya | |
(Overseas) New York, Amsterdam, Singapore | ||
Representative: |
Junichi Ujiie | |
President and Chief Executive Officer, Nomura Holdings, Inc. | ||
For inquiries: |
Koichi Ikegami | |
General Manager, Investor Relations Department, Nomura Group Headquarters, Nomura Securities Co., Ltd. | ||
Tel: (Country Code 81) 3-3211-1811 | ||
URL(http://www.nomura.com) |
(1) |
Operating Results |
Six Months Ended September 30 |
Year Ended March 31 |
||||||||
2002 |
2001 |
2002 |
|||||||
(yen amounts in millions, except per share data) |
|||||||||
Total revenue |
¥430,253 |
|
¥774,385 |
|
¥1,825,399 |
| |||
change from the six months ended September 30, 2001 |
(44.4% |
) |
|||||||
Net revenue |
¥ 283,415 |
|
¥460,840 |
|
¥1,321,351 |
| |||
change from the six months ended September 30, 2001 |
(38.5% |
) |
|||||||
Income (loss) before income taxes |
¥40,637 |
|
(¥122,068 |
) |
¥172,972 |
| |||
change from the six months ended September 30, 2001 |
|
|
|||||||
Net income (loss) |
¥131,070 |
|
(¥77,851 |
) |
¥168,046 |
| |||
change from the six months ended September 30, 2001 |
|
|
|||||||
Basic net income (loss) per share |
¥66.68 |
|
(¥39.66 |
) |
¥85.57 |
| |||
Diluted net income (loss) per share |
¥66.68 |
|
(¥39.66 |
) |
¥85.32 |
| |||
Return on shareholders equity |
9.1% |
* |
(11.1% |
) * |
11.1% |
| |||
Equity in earnings of affiliates |
¥470 |
|
(¥8,608 |
) |
(¥6,012 |
) | |||
Average number of shares outstanding |
1,965,537 thousand |
|
1,962,951 thousand |
|
1,963,881 thousand |
|
* |
ROE for the interim period is calculated as below; |
(Income before cumulative effect of accounting change x 2 + Cumulative effect of accounting change) |
||
(Shareholders equity at the beginning of period + Shareholders equity at the end of period) / 2 |
(2) |
Financial Position |
At September 30 |
At March 31 | |||||
2002 |
2001 |
2002 | ||||
(yen amounts in millions, except per share data) | ||||||
Total assets |
¥18,963,616 |
¥16,683,474 |
¥17,758,273 | |||
Shareholders equity |
¥1,732,621 |
¥1,360,165 |
¥1,604,929 | |||
Shareholders equity as a percentage of total assets |
9.1% |
8.2% |
9.0% | |||
Book value per share |
¥881.56 |
¥692.91 |
¥816.48 | |||
Numbers of shares outstanding |
1,965,409 thousand |
1,962,973 thousand |
1,965,674 thousand |
(3) |
Scope of consolidation and equity method application |
(4) |
Movement in the scope of consolidation and equity method application for this period |
Number of consolidation |
Inclusion 10 |
Exclusion 2 | ||
Number of equity method application |
Inclusion 1 |
Location/Jurisdiction | ||
Nomura Holdings, Inc. |
Tokyo, Japan | |
Domestic Subsidiaries |
||
Nomura Securities Co., Ltd. |
Tokyo, Japan | |
Nomura Asset Management Co., Ltd. |
Tokyo, Japan | |
Nomura Babcock and Brown Co., Ltd. |
Tokyo, Japan | |
Nomura Investor Relations Co., Ltd. |
Tokyo, Japan | |
The Nomura Fundnet Securities Co., Ltd. |
Tokyo, Japan | |
The Nomura Trust and Banking Co., Ltd. |
Tokyo, Japan | |
Nomura Business Services Co., Ltd. |
Tokyo, Japan | |
Overseas Subsidiaries |
||
Nomura Holding America Inc. |
New York, United States | |
Nomura Securities International, Inc. |
New York, United States | |
Nomura Corporate Research and Asset Management Inc. |
New York, United States | |
Nomura Global Financial Products, Inc. |
New York, United States | |
Nomura Europe Holdings plc |
London, United Kingdom | |
Nomura International plc |
London, United Kingdom | |
Nomura Bank (Switzerland) Ltd. |
Zurich, Switzerland | |
Nomura Bank (Deutschland) GmbH |
Frankfurt, Germany | |
Banque Nomura France |
Paris, France | |
Nomura Italia S.I.M. p.A. |
Milan, Italy | |
Nomura Bank (Luxembourg) S.A. |
Luxembourg | |
Nomura Bank International plc |
London, United Kingdom | |
Nomura Asia Holding N.V. |
Amsterdam, The Netherlands | |
Nomura International (Hong Kong) Limited |
Hong Kong | |
Nomura Investment Banking (Middle East) E.C. |
Manama, Bahrain | |
Nomura Singapore Limited |
Singapore, Singapore | |
Nomura Advisory Services (Malaysia) Sdn. Bhd. |
Kuala Lumpur, Malaysia | |
Nomura Australia Limited |
Sydney, Australia | |
PT Nomura Indonesia |
Jakarta, Indonesia | |
Nomura Principal Investment plc |
London, United Kingdom | |
Nomura Global Funding plc |
London, United Kingdom | |
Nomura Europe Finance N.V. |
Amsterdam, The Netherlands | |
Affiliates |
||
Nomura Research Institute, Ltd. |
||
JAFCO Co., Ltd. |
||
Nomura Land and Building Co.,Ltd. |
||
Capital Nomura Securities Public Company Limited |
- |
Nomura Holdings, Inc. (Parent Company Only) |
- |
Nomura Securities Co., Ltd. |
- |
Nomura Asset Management Co., Ltd. |
Date: |
October 31, 2002 | |
Company name (code number): |
Nomura Holdings, Inc. (8604) | |
URL(http://www.nomura.com) | ||
Head office: |
1-9-1, Nihonbashi, Chuo-ku, Tokyo 103-8011, Japan | |
Stock exchange listings: |
(In Japan) Tokyo, Osaka, Nagoya | |
(Overseas) New York, Amsterdam, Singapore | ||
Representative: |
Junichi Ujiie | |
President and Chief Executive Officer, Nomura Holdings, Inc. | ||
For inquiries: |
Koichi Ikegami | |
General Manager, Investor Relations Department, | ||
Nomura Group Headquarters, Nomura Securities Co., Ltd. | ||
Tel: (Country Code 81) 3-3211-1811 | ||
Number of shares in unit share system: |
1,000 shares |
Operating Revenue |
Operating Income |
Ordinary Income | ||||
(in millions of yen except per share data) | ||||||
Six Months Ended September 30, 2002 |
50,064 |
5,116 |
7,240 | |||
Year Ended March 31, 2002 |
269,122 |
59,336 |
68,186 |
Net Profit |
Net Profit per share (Yen) |
|||||
Six Months Ended September 30, 2002 |
10,264 |
|
5.22 |
| ||
Year Ended March 31, 2002 |
(37,212 |
) |
(18.94 |
) |
1. |
Average number of shares issued and outstanding during: |
2. |
Change in accounting method: None |
3. |
On October 1, 2001, the corporate separation date, Nomura Holdings, Inc. (the Company) implemented corporate separation and the operation of the securities and
other related businesses was succeeded by Nomura Securities Co., Ltd., the Companys wholly-owned subsidiary and the Company became a holding company. The results for the year ended March 2002 include the revenue related to the securities
businesses when the Company was engaged in securities business activities (from April 1, 2001 to September 30, 2001). |
Total Assets |
Shareholders Equity |
Shareholders Equity/ Total Liabilities and Shareholders Equity (%) |
Shareholders Equity Per Share (Yen) | |||||
(in millions of yen except per share data and percentages) | ||||||||
September 30, 2002 |
2,047,106 |
1,409,498 |
68.9 |
717.15 | ||||
March 31, 2002 |
2,023,909 |
1,441,634 |
71.2 |
733.40 |
1. |
Number of shares issued and outstanding at: |
September 30, 2002 |
1,965,409,261 | |
March 31, 2002 |
1,965,673,785 |
2. |
Number of treasury stock issued and outstanding at: |
September 30, 2002 |
510,599 | |
March 31, 2002 |
246,075 |
* |
On October 1, 2001, The Nomura Securities Co., Ltd. completed its reorganization and adopted a holding company structure. On the same date, The Nomura
Securities Co., Ltd. transferred its securities and securities-related business to Nomura Securities Spin-off Preparation Co., Ltd. On the same day, The Nomura Securities Co., Ltd. and Nomura Securities Spin-off Preparation Co., Ltd. changed their
names to Nomura Holdings, Inc. and Nomura Securities Co., Ltd., respectively. The unconsolidated results for the six months period ended September 30, 2001 are not comparable to the current year; therefore only the results of current year and the
prior year are presented. |
September 30, 2002 |
March 31, 2002 |
Increase/(Decrease) |
|||||||
(Millions of yen) |
|||||||||
ASSETS |
|||||||||
Current Assets |
508,817 |
|
475,668 |
|
33,149 |
| |||
|
|
|
|
|
| ||||
Cash and time deposits |
3,336 |
|
23,444 |
|
(20,107 |
) | |||
Short-term loans receivable |
454,990 |
|
367,308 |
|
87,682 |
| |||
Deferred tax assets |
19,705 |
|
63,313 |
|
(43,607 |
) | |||
Other current assets |
31,316 |
|
22,051 |
|
9,265 |
| |||
Allowance for doubtful accounts |
(531 |
) |
(448 |
) |
(82 |
) | |||
Fixed Assets |
1,538,288 |
|
1,548,240 |
|
(9,952 |
) | |||
|
|
|
|
|
| ||||
Tangible fixed assets |
44,433 |
|
45,184 |
|
(750 |
) | |||
Intangible assets |
60,572 |
|
55,951 |
|
4,621 |
| |||
Investments and others |
1,433,281 |
|
1,447,104 |
|
(13,822 |
) | |||
Investment securities |
161,179 |
|
196,726 |
|
(35,546 |
) | |||
Investments in subsidiaries and affiliates (at cost) |
1,025,489 |
|
1,024,089 |
|
1,400 |
| |||
Long-term loans receivable |
120,000 |
|
120,000 |
|
|
| |||
Long-term guarantee deposits |
60,809 |
|
61,606 |
|
(796 |
) | |||
Deferred tax assets |
48,483 |
|
23,976 |
|
24,506 |
| |||
Other investments |
17,453 |
|
21,006 |
|
(3,553 |
) | |||
Allowance for doubtful accounts |
(133 |
) |
(299 |
) |
166 |
| |||
|
|
|
|
|
| ||||
TOTAL ASSETS |
2,047,106 |
|
2,023,909 |
|
23,197 |
| |||
|
|
|
|
|
| ||||
LIABILITIES |
|||||||||
Current liabilities |
204,860 |
|
277,158 |
|
(72,297 |
) | |||
|
|
|
|
|
| ||||
Short-term borrowings |
|
|
20,000 |
|
(20,000 |
) | |||
Bond with maturity of less than one year |
28,641 |
|
28,641 |
|
|
| |||
Payables to customers and others |
158,294 |
|
204,342 |
|
(46,048 |
) | |||
Accrued income taxes |
1 |
|
160 |
|
(159 |
) | |||
Directors retirement allowance |
|
|
2,851 |
|
(2,851 |
) | |||
Other current liabilities |
17,924 |
|
21,162 |
|
(3,238 |
) | |||
Long-term liabilities |
432,747 |
|
305,116 |
|
127,630 |
| |||
|
|
|
|
|
| ||||
Bonds payable |
62,631 |
|
2,631 |
|
60,000 |
| |||
Long-term borrowings |
369,500 |
|
301,500 |
|
68,000 |
| |||
Other long-term liabilities |
616 |
|
985 |
|
(369 |
) | |||
|
|
|
|
|
| ||||
TOTAL LIABILITIES |
637,607 |
|
582,274 |
|
55,332 |
| |||
|
|
|
|
|
| ||||
SHAREHOLDERS EQUITY |
|||||||||
Common stock |
182,799 |
|
182,799 |
|
|
| |||
Capital reserves |
112,504 |
|
112,504 |
|
|
| |||
Additional paid-in capital |
112,504 |
|
112,504 |
|
|
| |||
Earned surplus |
1,089,019 |
|
1,108,639 |
|
(19,620 |
) | |||
Earned surplus reserve |
81,858 |
|
81,858 |
|
|
| |||
Voluntary reserve |
990,041 |
|
1,040,062 |
|
(50,021 |
) | |||
Unappropriated retained earnings |
17,119 |
|
(13,280 |
) |
30,400 |
| |||
Net unrealized gain on investments |
26,045 |
|
38,104 |
|
(12,058 |
) | |||
Treasury stock |
(870 |
) |
(413 |
) |
(456 |
) | |||
|
|
|
|
|
| ||||
TOTAL SHAREHOLDERS EQUITY |
1,409,498 |
|
1,441,634 |
|
(32,135 |
) | |||
|
|
|
|
|
| ||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
2,047,106 |
|
2,023,909 |
|
23,197 |
| |||
|
|
|
|
|
|
Six Months Ended September 30, 2002 |
Year Ended March 31, 2002 |
|||||||
(Millions of yen) |
||||||||
Operating revenue |
50,064 |
|
Operating revenue |
269,122 |
| |||
Property and equipment revenue |
29,077 |
|
Property and equipment revenue |
30,198 |
| |||
Rent revenue |
15,101 |
|
Rent revenue |
15,761 |
| |||
Royalty on trademark |
2,821 |
|
Royalty on trademark |
2,674 |
| |||
Others |
2,806 |
|
Others |
1,564 |
| |||
Interest income |
257 |
|
Commissions |
110,523 |
| |||
Net gain on trading |
88,096 |
| ||||||
Net gain on other inventories |
6 |
| ||||||
Interest and dividend income |
20,297 |
| ||||||
Operating expenses |
44,948 |
|
Operating expenses |
209,786 |
| |||
Compensation and benefits |
481 |
|
Selling, general and administrative expenses |
198,620 |
| |||
Rental and maintenance |
16,558 |
|
Transaction-related expenses |
26,911 |
| |||
Data processing and office supplies |
10,791 |
|
Compensation and benefits |
69,449 |
| |||
Depreciation and amortization |
11,479 |
|
Rental and maintenance |
39,666 |
| |||
Others |
3,913 |
|
Data processing and office supplies |
33,277 |
| |||
Interest expenses |
1,724 |
|
Depreciation and amortization |
21,408 |
| |||
Others |
7,906 |
| ||||||
Interest expenses |
11,165 |
| ||||||
|
|
|
| |||||
Operating income |
5,116 |
|
Operating income |
59,336 |
| |||
|
|
|
| |||||
Non-operating income |
2,659 |
|
Non-operating income |
12,643 |
| |||
Non-operating expenses |
534 |
|
Non-operating expenses |
3,793 |
| |||
|
|
|
| |||||
Ordinary income |
7,240 |
|
Ordinary income |
68,186 |
| |||
|
|
|
| |||||
Special profits |
12,210 |
|
Special profits |
35,282 |
| |||
Special losses |
934 |
|
Special losses |
162,750 |
| |||
|
|
|
| |||||
Profit before income taxes |
18,517 |
|
Loss before income taxes |
(59,282 |
) | |||
|
|
|
| |||||
Income taxescurrent |
(19,579 |
) |
Income taxescurrent |
390 |
| |||
|
|
|
| |||||
Income taxesdeferred |
27,832 |
|
Income taxesdeferred |
(22,459 |
) | |||
|
|
|
| |||||
Net profit |
10,264 |
|
Net loss |
(37,212 |
) | |||
|
|
|
| |||||
Unappropriated retained earnings brought forward |
6,855 |
|
Unappropriated retained earnings brought forward |
23,931 |
| |||
|
|
|
| |||||
Unappropriated retained earnings |
17,119 |
|
Unappropriated accumulated deficit |
(13,280 |
) | |||
|
|
|
|
Note: |
On October 1, 2001, the corporate separation date, Nomura Holdings, Inc. (the Company) implemented corporate separation and the operation of the securities and
other related businesses was succeeded by Nomura Securities Co., Ltd., the Companys wholly-owned subsidiary and the Company became a holding company. |
The results for the year ended March 2002 include the revenue related to the securities businesses when the Company was engaged in securities business
activities (from April 1, 2001 to September 30, 2001). |
1. |
Basis and Methods of Valuation for Financial Instruments |
a. Securities with market value |
Recorded at market value. |
The difference between the cost using the moving average method or amortized cost and market value less deferred taxes is recorded as Net unrealized gain on
investments in shareholders equity on the balance sheet. |
b. Securities with no market value |
Recorded at cost using the moving average method or amortized cost. |
(2) Stocks of subsidiaries and affiliates |
Recorded at cost using the moving average method. |
2. |
Depreciation and Amortization |
(1) |
Depreciation of tangible fixed assets |
(2) |
Amortization of intangible assets |
3. |
Provisions |
4. |
Translation of Accounts Denominated in Foreign Currencies |
5. |
Leasing Transactions |
6. |
Hedging Activities |
7. |
Accounting for Consumption Taxes |
8. |
Application of Consolidated Tax Return System |
1. |
Financial Guarantees |
(Millions of yen) | ||||
September 30, 2002 |
March 31, 2002 | |||
Financial guarantees outstanding |
1,579,101 |
1,419,964 |
* |
In accordance with Report No. 61 of the Audit Committee of the Japanese Institute of Certified Public Accountants, contracts which are financial guarantees in
substance are included above. |
2. |
Accumulated Depreciation on Tangible Fixed Assets |
(Millions of yen) | ||||
September 30, 2002 |
March 31, 2002 | |||
65,438 |
63,334 |
3. |
Stocks of Subsidiaries and Affiliates with Market Values |
(Millions of yen) | ||||||
Book value |
Market Value |
Difference | ||||
Investments in subsidiaries and affiliates |
54,098 |
87,018 |
32,919 |
1. |
Property and equipment fee revenue is revenue from the leasing of furniture and fixtures, and software to subsidiaries, including Nomura Securities
Co., Ltd. |
2. |
Rent revenue is revenue from the leasing of properties to subsidiaries, including Nomura Securities Co., Ltd. |
3. |
Royalty on trademark is fee or patent revenue received on our trademark from Nomura Securities Co., Ltd. |
4. |
Certain expense items, which had been included in selling, general and administrative expenses in the previous year, have been reclassified in the current
years presentation. |
5. |
Special profits and losses consist of the following: |
(Millions of yen) | ||||
Six Months Ended September 30, 2002 |
Year Ended March 31, 2002 | |||
Special profits |
||||
Gain on sales of investment securities |
12,210 |
19,891 | ||
Reversal of reserve for multi-employer pension plan |
|
15,390 | ||
Reversal of reserve for financial futures transactions |
|
0 | ||
Special losses |
||||
Loss on sales of investment securities |
299 |
2,867 | ||
Loss on devaluation of investment securities |
634 |
11,925 | ||
Loss on devaluation of investments in affiliates |
|
146,875 | ||
Expenses related to the adoption of holding company structure |
|
809 | ||
Reserve for securities transactions |
|
272 |
Date: |
October 31, 2002 | |
Company name: |
Nomura Securities Co., Ltd. | |
(URL http://www.nomura.co.jp/) | ||
Head office: |
1-9-1, Nihonbashi, Chuo-ku, Tokyo 103-8011, Japan | |
Representative: |
Junichi Ujiie | |
President, Nomura Securities Co., Ltd. | ||
For inquiries: |
Koichi Ikegami | |
General Manager, Investor Relations Department, | ||
Nomura Group Headquarters, Nomura Securities Co., Ltd. | ||
Tel: (Country Code 81) 3-3211-1811 |
(1) |
Operating Results |
(Truncated to the nearest million yen except percentages) | ||||||||||||
Operating Revenue |
(Comparison) |
Net Operating Revenue |
(Comparison) |
Operating Income
|
(Comparison) | |||||||
Six Months Ended |
||||||||||||
September 30, 2002 |
236,392 |
(5.8%)*(3) |
219,301 |
(1.9%)*(3) |
59,539 |
(-1.4%)*(3) | ||||||
For the Period from May 7, 2001 |
223,529 |
215,151 |
60,404 |
|||||||||
to March 31, 2002*(2) |
Ordinary Income |
(Comparison) |
Net Income |
(Comparison) | |||||
Six Months Ended |
||||||||
September 30, 2002 |
59,663 |
(-2.1%)*(3) |
34,471 |
(-10.1%)*(3) | ||||
For the Period from May 7, 2001 |
60,972 |
38,351 |
||||||
to March 31, 2002*(2) |
Notes: |
1) |
Change in accounting method: None |
2) |
The results for the year ended March 31, 2002 show in effect six months results as Nomura Securities Co., Ltd. started its securities business on October
1, 2001. |
3) |
Comparison shows increase/decrease from the former period. |
(2) |
Financial Position |
(Truncated to the nearest million yen except percentages) | ||||||||
Total Assets |
Shareholders Equity |
Shareholders Equity/ Total
Liabilities and Shareholders Equity (%) |
Capital Adequacy Ratio (%) | |||||
September 30, 2002 |
8,794,378 |
612,301 |
7.0 |
240.1 | ||||
March 31, 2002 |
8,010,276 |
573,307 |
7.2 |
231.6 |
September 30, 2002 |
March 31, 2002 |
Increase/(Decrease) |
|||||||
(Millions of yen) |
|||||||||
ASSETS |
|||||||||
Current Assets |
8,725,766 |
|
7,947,203 |
|
778,563 |
| |||
|
|
|
|
|
| ||||
Cash and time deposits |
20,535 |
|
70,656 |
|
(50,121 |
) | |||
Deposits with exchanges and other segregated cash |
790 |
|
1,156 |
|
(366 |
) | |||
Trading assets: |
5,050,358 |
|
4,196,718 |
|
853,640 |
| |||
Trading securities |
4,194,919 |
|
3,544,891 |
|
650,027 |
| |||
Derivative contracts |
855,439 |
|
651,826 |
|
203,612 |
| |||
Net receivables arising from pre-settlement date trades |
166,525 |
|
|
|
166,525 |
| |||
Margin account assets: |
184,585 |
|
417,226 |
|
(232,640 |
) | |||
Loans to customers in margin transactions |
114,901 |
|
82,152 |
|
32,748 |
| |||
Cash collateral to securities finance companies |
69,684 |
|
335,073 |
|
(265,389 |
) | |||
Loans with securities as collateral: |
3,041,214 |
|
2,825,204 |
|
216,009 |
| |||
Cash collateral for securities borrowed |
2,925,536 |
|
2,678,392 |
|
247,144 |
| |||
Loans in gensaki transactions |
115,677 |
|
146,812 |
|
(31,135 |
) | |||
Receivables from customers and others |
1,830 |
|
2,147 |
|
(316 |
) | |||
Short-term guarantee deposits |
14,087 |
|
16,357 |
|
(2,269 |
) | |||
Short-term loans receivable |
188,502 |
|
347,457 |
|
(158,955 |
) | |||
Deferred tax assets |
18,617 |
|
19,391 |
|
(774 |
) | |||
Other current assets |
39,146 |
|
51,516 |
|
(12,370 |
) | |||
Allowance for doubtful accounts |
(426 |
) |
(630 |
) |
203 |
| |||
Fixed Assets |
68,611 |
|
63,073 |
|
5,538 |
| |||
|
|
|
|
|
| ||||
Tangible fixed assets |
203 |
|
151 |
|
52 |
| |||
Intangible assets |
1,578 |
|
1,562 |
|
15 |
| |||
Investments and other |
66,829 |
|
61,359 |
|
5,470 |
| |||
Investment securities |
45 |
|
155 |
|
(110 |
) | |||
Deferred tax assets |
32,121 |
|
29,794 |
|
2,326 |
| |||
Other investments |
43,264 |
|
39,885 |
|
3,378 |
| |||
Allowance for doubtful accounts |
(8,600 |
) |
(8,475 |
) |
(125 |
) | |||
|
|
|
|
|
| ||||
TOTAL ASSETS |
8,794,378 |
|
8,010,276 |
|
784,101 |
| |||
|
|
|
|
|
|
September 30, 2002 |
March 31, 2002 |
Increase/(Decrease) |
|||||
(Millions of yen) |
|||||||
LIABILITIES |
|||||||
Current Liabilities |
7,627,084 |
6,839,245 |
787,839 |
| |||
|
|
|
| ||||
Trading liabilities: |
2,061,162 |
1,691,817 |
369,344 |
| |||
Trading securities |
1,294,775 |
1,047,315 |
247,459 |
| |||
Derivative contracts |
766,387 |
644,502 |
121,884 |
| |||
Net payables arising from pre-settlement date trades |
|
162,459 |
(162,459 |
) | |||
Margin account liabilities: |
15,895 |
20,295 |
(4,400 |
) | |||
Borrowings from securities finance companies |
3,140 |
3,105 |
35 |
| |||
Customer margin sale proceeds |
12,755 |
17,190 |
(4,435 |
) | |||
Borrowings with securities as collateral: |
3,496,863 |
2,741,798 |
755,065 |
| |||
Cash collateral for securities loaned |
2,265,427 |
1,764,527 |
500,900 |
| |||
Borrowings in gensaki transactions |
1,231,436 |
977,270 |
254,165 |
| |||
Payables to customers and others |
128,690 |
250,313 |
(121,622 |
) | |||
Guarantee deposits received |
93,167 |
264,674 |
(171,506 |
) | |||
Short-term borrowings |
1,480,050 |
1,250,436 |
229,613 |
| |||
Commercial paper |
235,000 |
388,000 |
(153,000 |
) | |||
Bond due within one year |
50,000 |
|
50,000 |
| |||
Accrued income taxes |
10,454 |
29,172 |
(18,717 |
) | |||
Other current liabilities |
55,800 |
40,277 |
15,523 |
| |||
Long-term Liabilities |
554,511 |
597,260 |
(42,748 |
) | |||
|
|
|
| ||||
Bonds payable |
358,200 |
408,200 |
(50,000 |
) | |||
Long-term borrowings |
130,000 |
130,000 |
|
| |||
Reserve for retirement benefits |
39,976 |
37,107 |
2,868 |
| |||
Other long-term liabilities |
26,335 |
21,952 |
4,383 |
| |||
Statutory Reserves |
480 |
463 |
17 |
| |||
|
|
|
| ||||
Reserve for securities transactions |
480 |
463 |
17 |
| |||
|
|
|
| ||||
TOTAL LIABILITIES |
8,182,077 |
7,436,969 |
745,108 |
| |||
|
|
|
| ||||
SHAREHOLDERS EQUITY |
|||||||
Common stock |
10,000 |
10,000 |
|
| |||
Capital reserves |
529,479 |
524,956 |
4,522 |
| |||
Additional paid-in capital |
529,479 |
524,956 |
4,522 |
| |||
Earned surplus |
72,822 |
38,351 |
34,471 |
| |||
Voluntary reserve |
18,000 |
|
18,000 |
| |||
Unappropriated retained earnings |
54,822 |
38,351 |
16,471 |
| |||
|
|
|
| ||||
TOTAL SHAREHOLDERS EQUITY |
612,301 |
573,307 |
38,993 |
| |||
|
|
|
| ||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
8,794,378 |
8,010,276 |
784,101 |
| |||
|
|
|
|
Comparison | |||||||||||
Six Months Ended September 30, 2002(A) |
For the Period from May 7, 2001 to March 31, 2002(B) |
Increase/(Decrease) |
A/B (%) | ||||||||
(Millions of yen except percentages) | |||||||||||
Operating revenue |
236,392 |
|
223,529 |
|
12,862 |
|
105.8 | ||||
|
|
|
|
|
|
| |||||
Commissions |
112,871 |
|
106,962 |
|
5,909 |
|
105.5 | ||||
Net gain on trading |
92,345 |
|
100,002 |
|
(7,657 |
) |
92.3 | ||||
Net gain on other inventories |
4 |
|
11 |
|
(7 |
) |
35.1 | ||||
Interest and dividend income |
31,170 |
|
16,552 |
|
14,618 |
|
188.3 | ||||
Interest expenses |
17,090 |
|
8,377 |
|
8,713 |
|
204.0 | ||||
|
|
|
|
|
|
| |||||
Net operating revenue |
219,301 |
|
215,151 |
|
4,149 |
|
101.9 | ||||
|
|
|
|
|
|
| |||||
Selling, general and administrative expenses |
159,761 |
|
154,747 |
|
5,014 |
|
103.2 | ||||
|
|
|
|
|
|
| |||||
Transaction-related expenses |
27,069 |
|
24,947 |
|
2,121 |
|
108.5 | ||||
Compensation and benefits |
67,898 |
|
62,808 |
|
5,089 |
|
108.1 | ||||
Rental and maintenance |
22,058 |
|
22,778 |
|
(720 |
) |
96.8 | ||||
Data processing and office supplies |
37,969 |
|
38,245 |
|
(276 |
) |
99.3 | ||||
Other |
4,765 |
|
5,966 |
|
(1,200 |
) |
79.9 | ||||
|
|
|
|
|
|
| |||||
Operating income |
59,539 |
|
60,404 |
|
(864 |
) |
98.6 | ||||
|
|
|
|
|
|
| |||||
Non-operating income |
797 |
|
1,354 |
|
(556 |
) |
58.9 | ||||
Non-operating expenses |
673 |
|
786 |
|
(112 |
) |
85.6 | ||||
|
|
|
|
|
|
| |||||
Ordinary income |
59,663 |
|
60,972 |
|
(1,308 |
) |
97.9 | ||||
|
|
|
|
|
|
| |||||
Special profits |
54 |
|
1,680 |
|
(1,626 |
) |
3.2 | ||||
Special losses |
17 |
|
|
|
17 |
|
| ||||
|
|
|
|
|
|
| |||||
Income before income taxes |
59,700 |
|
62,653 |
|
(2,952 |
) |
95.3 | ||||
|
|
|
|
|
|
| |||||
Income taxescurrent |
26,530 |
|
29,974 |
|
(3,444 |
) |
88.5 | ||||
|
|
|
|
|
|
| |||||
Income taxesdeferred |
(1,300 |
) |
(5,671 |
) |
4,371 |
|
22.9 | ||||
|
|
|
|
|
|
| |||||
Net income |
34,471 |
|
38,351 |
|
(3,879 |
) |
89.9 | ||||
|
|
|
|
|
|
| |||||
Unappropriated retained earnings brought forward |
20,351 |
|
|
|
20,351 |
|
| ||||
|
|
|
|
|
|
| |||||
Unappropriated retained earnings |
54,822 |
|
38,351 |
|
16,471 |
|
| ||||
|
|
|
|
|
|
|
1. |
Basis and Methods of Valuation for Financial Instruments |
(1) |
For trading purposes |
(2) |
For non-trading purposes |
2. |
Depreciation and Amortization |
(1) |
Depreciation of tangible fixed assets |
(2) |
Amortization of intangible assets |
3. |
Provisions |
(1) |
Allowance for doubtful accounts |
(2) |
Accrued bonuses |
(3) |
Reserve for retirement benefits |
4. |
Translation of Accounts Denominated in Foreign Currencies |
5. |
Leasing Transactions |
6. |
Hedging Activities |
7. |
Accounting for Consumption Taxes |
8. |
Application of Consolidated Tax Return System |
1. |
Financial Guarantees |
(Millions of yen) | ||||
September 30, 2002 |
March 31, 2002 | |||
Financial guarantees outstanding |
1,051,335 |
952,404 | ||
|
||||
* In accordance with Report No. 61 of the Audit Committee of the Japanese
Institute of Certified Public Accountants, contracts which are financial guarantees in substance are included above. |
2. |
Accumulated Depreciation on Tangible Fixed Assets |
(Millions of yen) | ||||
September 30, 2002 |
March 31, 2002 | |||
310 |
281 |
3. |
Subordinated Borrowings, Bonds, and Notes |
(Millions of yen) | ||||
September 30, 2002 |
March 31, 2002 | |||
Long-term borrowings |
130,000 |
130,000 | ||
Bonds payable |
60,000 |
60,000 |
1. |
Breakdown of Special Profits |
(Millions of yen) | ||||
Six Months Ended September 30, 2002 |
For the Period from May 7, 2001 to March 31, 2002 | |||
Special profits |
||||
Reversal of reserve for securities transactions |
|
1,680 | ||
Reversal of reserve for financial futures transactions |
|
0 | ||
Reversal of allowance for doubtful accounts |
54 |
|
2. |
Breakdown of Special Losses |
(Millions of yen) | ||||
Six Months Ended September 30, 2002 |
For the Period from May 7, 2001 to March 31, 2002 | |||
Special losses |
||||
Reserve for securities transactions |
17 |
|
1. |
Commission Revenues |
(1) |
Breakdown by Category |
Six Months Ended |
|||||||||
September 30, 2002 |
September 30, 2001 |
Year Ended March 31, 2002 |
|||||||
(Millions of yen) |
|||||||||
Brokerage commissions |
40,518 |
|
42,860 |
|
38,921 |
| |||
|
|
|
|
|
| ||||
(Stocks) |
(37,333 |
) |
(41,112 |
) |
(36,551 |
) | |||
(Bonds) |
(1,117 |
) |
(898 |
) |
(1,044 |
) | |||
Underwriting commissions |
11,078 |
|
15,658 |
|
16,587 |
| |||
|
|
|
|
|
| ||||
(Stocks) |
(7,584 |
) |
(10,761 |
) |
(13,405 |
) | |||
(Bonds) |
(3,493 |
) |
(4,897 |
) |
(3,182 |
) | |||
Distribution commissions |
18,478 |
|
12,788 |
|
14,221 |
| |||
|
|
|
|
|
| ||||
(Investment trust certificates) |
(17,868 |
) |
(12,379 |
) |
(14,138 |
) | |||
Other commissions |
42,796 |
|
39,216 |
|
37,231 |
| |||
|
|
|
|
|
| ||||
(Investment trust certificates) |
(20,884 |
) |
(28,551 |
) |
(25,358 |
) | |||
|
|
|
|
|
| ||||
Total |
112,871 |
|
110,523 |
|
106,962 |
| |||
|
|
|
|
|
|
(2) |
Breakdown by Product |
Six Months Ended |
Year Ended March 31, 2002 | |||||
September 30, 2002 |
September 30, 2001 |
|||||
(Millions of yen) | ||||||
Stocks |
47,708 |
53,594 |
51,746 | |||
Bonds |
8,065 |
8,713 |
6,872 | |||
Investment trust certificates |
40,820 |
41,779 |
40,822 | |||
Others |
16,276 |
6,435 |
7,521 | |||
|
|
| ||||
Total |
112,871 |
110,523 |
106,962 | |||
|
|
|
2. |
Net Gain/Loss on Trading |
Six Months Ended |
Year Ended March 31, 2002 | |||||
September 30, 2002 |
September 30, 2001 |
|||||
(Millions of yen) | ||||||
Stocks |
18,753 |
50,453 |
46,671 | |||
Bonds and forex |
73,592 |
37,642 |
53,330 | |||
|
|
| ||||
Total |
92,345 |
88,096 |
100,002 | |||
|
|
|
3. |
Stock Trading (excluding futures transactions) |
Six Months Ended |
Year Ended March 31, 2002 | |||||||||||||
September 30, 2002 |
September 30, 2001 |
|||||||||||||
Number of shares |
Amount |
Number of shares |
Amount |
Number of shares |
Amount | |||||||||
(Millions of shares or yen except per share data and percentages) | ||||||||||||||
Total |
22,024 |
|
24,392,319 |
|
22,228 |
23,492,982 |
23,044 |
24,211,514 | ||||||
|
|
|
|
|
|
|
| |||||||
(Brokerage) |
13,069 |
|
13,660,397 |
|
14,880 |
14,345,946 |
13,564 |
13,099,127 | ||||||
|
|
|
|
|
|
|
| |||||||
(Proprietary Trading) |
8,955 |
|
10,731,922 |
|
7,348 |
9,147,036 |
9,480 |
11,112,387 | ||||||
|
|
|
|
|
|
|
| |||||||
Brokerage / Total |
59.3 |
% |
56.0 |
% |
66.9% |
61.1% |
58.9% |
54.1% | ||||||
|
|
|
|
|
|
|
| |||||||
TSE Share |
7.9 |
% |
9.3 |
% |
8.0% |
8.1% |
8.2% |
8.4% | ||||||
|
|
|
|
|
|
|
| |||||||
Brokerage Commission per share (yen) |
2.77 |
2.72 |
2.64 | |||||||||||
|
|
|
4. |
Underwriting, Subscription, and Distribution |
Six Months Ended |
Year Ended March 31, 2002 | |||||
September 30, 2002 |
September 30, 2001 |
|||||
(Millions of shares or yen) | ||||||
Underwriting |
||||||
Stocks (number of shares) |
131 |
51 |
38 | |||
(yen amount) |
272,282 |
222,965 |
181,024 | |||
Bonds (face value) |
3,021,491 |
2,457,447 |
2,837,665 | |||
Investment trust certificates (yen amount) |
|
|
| |||
Commercial paper and others (face value) |
333,200 |
491,300 |
224,400 | |||
|
|
| ||||
Subscription and Distribution* |
||||||
Stocks (number of shares) |
422 |
66 |
38 | |||
(yen amount) |
291,983 |
249,572 |
187,697 | |||
Bonds (face value) |
1,015,741 |
946,986 |
810,655 | |||
Investment trust certificates (yen amount) |
5,830,413 |
13,091,161 |
9,654,633 | |||
Commercial paper and others (face value) |
333,200 |
491,300 |
224,400 | |||
|
|
|
* |
Includes secondary offerings and private placements. |
5. |
Capital Adequacy Ratio |
September 30, 2002 |
September 30, 2001 |
March 31, 2002 | |||||||
(Millions of yen except percentages) | |||||||||
Tier I |
(A) |
612,301 |
|
1,409,583 |
573,308 | ||||
|
|
|
| ||||||
Tier II |
|||||||||
Net unrealized gain on investments* |
|
|
47,127 |
| |||||
Statutory reserves |
481 |
|
2,144 |
464 | |||||
Allowance for doubtful accounts |
427 |
|
295 |
631 | |||||
Subordinated debt |
190,000 |
|
248,700 |
187,100 | |||||
|
|
|
| ||||||
Total |
(B) |
190,908 |
|
298,266 |
188,194 | ||||
|
|
|
| ||||||
Illiquid Asset |
(C) |
96,764 |
|
864,730 |
73,395 | ||||
|
|
|
| ||||||
Net Capital(A) + (B) (C) = |
(D) |
706,445 |
|
843,119 |
688,107 | ||||
|
|
|
| ||||||
Risk |
|||||||||
Market risk |
94,759 |
|
119,339 |
113,743 | |||||
Counterparty risk |
115,890 |
|
87,384 |
102,675 | |||||
Basic risk |
83,554 |
|
77,116 |
80,660 | |||||
|
|
|
| ||||||
Total |
(E) |
294,204 |
|
283,838 |
297,078 | ||||
|
|
|
| ||||||
Capital Adequacy Ratio |
(D)/(E) |
240.1 |
% |
297.0 % |
231.6% |
* |
Net unrealized gain on investments is included in Tier II and excluded from Tier I. |
For the Period from May 7,
2001 to September 30, 2001 |
For the Quarter from October 1, 2001 to December 31, 2001 |
For the Quarter from January 1, 2002 to March 31, 2002 |
For the Quarter from April 1, 2002 to June 30, 2002 |
For the Quarter from July 1,
2002 to September 30, 2002 |
||||||||||
(Millions of yen) |
||||||||||||||
Operating revenue |
|
|
97,867 |
|
125,661 |
|
123,248 |
113,143 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Commissions |
|
|
52,244 |
|
54,717 |
|
59,102 |
53,768 |
| |||||
Net gain on trading |
|
|
38,478 |
|
61,523 |
|
50,916 |
41,429 |
| |||||
Net gain on other inventories |
|
|
3 |
|
8 |
|
1 |
2 |
| |||||
Interest and dividend income |
|
|
7,141 |
|
9,411 |
|
13,227 |
17,943 |
| |||||
Interest expenses |
|
|
3,161 |
|
5,216 |
|
7,767 |
9,323 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Net operating revenue |
|
|
94,706 |
|
120,445 |
|
115,480 |
103,820 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Selling, general and administrative expenses |
|
|
75,474 |
|
79,272 |
|
78,036 |
81,724 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Transactionrelated expenses |
|
|
11,615 |
|
13,332 |
|
11,631 |
15,438 |
| |||||
Compensation and benefits |
|
|
30,933 |
|
31,875 |
|
34,513 |
33,384 |
| |||||
Rental and maintenance |
|
|
11,216 |
|
11,561 |
|
11,050 |
11,007 |
| |||||
Data processing and office supplies |
|
|
18,239 |
|
20,005 |
|
18,050 |
19,918 |
| |||||
Other |
|
|
3,469 |
|
2,497 |
|
2,790 |
1,975 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Operating income |
|
|
19,231 |
|
41,172 |
|
37,444 |
22,095 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Non-operating income |
0 |
|
643 |
|
710 |
|
352 |
445 |
| |||||
Non-operating expenses |
85 |
|
258 |
|
442 |
|
351 |
321 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Ordinary income (loss) |
(85 |
) |
19,616 |
|
41,441 |
|
37,444 |
22,219 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Special profits |
|
|
2,320 |
|
(639 |
) |
|
54 |
| |||||
Special losses |
|
|
|
|
|
|
143 |
(126 |
) | |||||
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
(85 |
) |
21,937 |
|
40,801 |
|
37,300 |
22,399 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Income taxescurrent |
0 |
|
9,825 |
|
20,148 |
|
10,498 |
16,032 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Income taxesdeferred |
(35 |
) |
(1,536 |
) |
(4,099 |
) |
3,723 |
(5,023 |
) | |||||
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
(49 |
) |
13,647 |
|
24,753 |
|
23,079 |
11,391 |
| |||||
|
|
|
|
|
|
|
|
|
Millions of yen | |||||
For the six months ended September 30, 2002 |
For the year Ended March 31, 2002 | ||||
Operating revenue |
33,816 |
|
85,321 | ||
Operating expenses |
21,836 |
|
57,215 | ||
General and administrative expenses |
7,789 |
|
16,368 | ||
|
|
| |||
Operating income |
4,190 |
|
11,738 | ||
Non-operating income |
2,139 |
|
1,195 | ||
Non-operating expenses |
290 |
|
106 | ||
|
|
| |||
Ordinary income |
6,038 |
|
12,827 | ||
Special profits |
|
|
1,430 | ||
Special losses |
1,114 |
|
2,483 | ||
|
|
| |||
Income before income taxes |
4,924 |
|
11,774 | ||
Income taxescurrent |
4,016 |
|
2,039 | ||
Income taxesdeferred |
(1,860 |
) |
2,856 | ||
|
|
| |||
Net income |
2,768 |
|
6,879 | ||
Unappropriated retained earnings brought forward |
621 |
|
741 | ||
|
|
| |||
Unappropriated retained earnings |
3,389 |
|
7,621 | ||
|
|
|
Millions of yen | ||||
September 30, 2002 |
March 31, 2002 | |||
Assets |
||||
Current assets |
61,001 |
90,881 | ||
Fixed assets |
273,000 |
276,507 | ||
|
| |||
Total assets |
334,002 |
367,389 | ||
|
| |||
Liabilities |
||||
Current liabilities |
157,422 |
183,805 | ||
Long-term liabilities |
7,725 |
11,644 | ||
|
| |||
Total liabilities |
165,148 |
195,450 | ||
|
| |||
Total shareholders equity |
168,854 |
171,938 | ||
|
| |||
Total liabilities and shareholders equity |
334,002 |
367,389 | ||
|
|
1. |
Net Assets of Investment Trusts |
Billions of yen | ||||
September 30, 2002 |
March 31, 2002 | |||
Stock Investment TrustsPublic |
||||
Unit Type |
172 |
219 | ||
Open Type |
3,082 |
2,979 | ||
|
| |||
3,255 |
3,198 | |||
Bond Investment TrustsPublic |
||||
Bond Investment Trusts |
5,004 |
6,299 | ||
Money Management Fund |
1,479 |
1,785 | ||
Others |
1,801 |
2,302 | ||
|
| |||
8,285 |
10,387 | |||
Private Investment Trusts |
||||
Stock Investment Trusts |
212 |
170 | ||
Bond Investment Trusts |
|
10 | ||
|
| |||
212 |
180 | |||
|
| |||
Total |
11,753 |
13,767 | ||
|
|
2. |
Assets under Investment Management and Advisory Contracts |
Billions of yen | ||||
September 30, 2002 |
March 31, 2002 | |||
DomesticGeneral |
314 |
391 | ||
DomesticPension |
2,784 |
3,180 | ||
Overseas |
773 |
874 | ||
|
| |||
Total |
3,872 |
4,446 | ||
|
|