Exhibit Number |
Page Number | |||
1. |
4 |
NOMURA HOLDINGS, INC. | ||
By: |
/s/ MASANORI
ITANATANI | |
Masanori Itatani | ||
Director |
Millions of yen | |||||||||
For the six months ended |
For the year ended | ||||||||
September 30, 2001 |
September 30, 2002 |
March 31, 2002 | |||||||
Non-interest revenue |
¥ |
462,040 |
¥ |
223,340 |
¥ |
1,324,858 | |||
Net interest revenue |
|
(1,200) |
|
60,075 |
|
(3,507) | |||
|
|
|
|
|
| ||||
Net revenue |
|
460,840 |
|
283,415 |
|
1,321,351 | |||
Non-interest expenses |
|
582,908 |
|
242,778 |
|
1,148,379 | |||
|
|
|
|
|
| ||||
Income (loss) before income taxes |
|
(122,068) |
|
40,637 |
|
172,972 | |||
Income tax expense (benefit) |
|
(44,217) |
|
19,366 |
|
4,926 | |||
Cumulative effect of accounting change1 |
|
|
|
109,799 |
|
| |||
|
|
|
|
|
| ||||
Net income (loss) |
|
(¥77,851) |
¥ |
131,070 |
¥ |
168,046 | |||
|
|
|
|
|
| ||||
Annualized return on equity (ROE) |
|
(11.1%) |
|
9.1% |
|
11.1% |
(Note 1) |
Cumulative effect of accounting change represents writing off the remaining unamortized negative goodwill associated with the acquisition of Nomura Asset
Management Co., Ltd. |
Millions of yen | |||||||||
For the six months ended |
For the year ended | ||||||||
September 30, 2001 |
September 30, 2002 |
March 31, 2002 | |||||||
Non-interest revenue |
¥ |
111,760 |
¥ |
122,573 |
¥ |
226,156 | |||
Net interest revenue |
|
1,543 |
|
1,204 |
|
2,949 | |||
|
|
|
|
|
| ||||
Net revenue |
|
113,303 |
|
123,777 |
|
229,105 | |||
Non-interest expenses |
|
107,211 |
|
108,429 |
|
208,621 | |||
|
|
|
|
|
| ||||
Income before income taxes |
¥ |
6,092 |
¥ |
15,348 |
¥ |
20,484 | |||
|
|
|
|
|
|
Millions of yen | |||||||||
For the six months ended |
For the year ended | ||||||||
September 30, 2001 |
September 30, 2002 |
March 31, 2002 | |||||||
Non-interest revenue |
¥ |
128,329 |
¥ |
97,645 |
¥ |
385,430 | |||
Net interest revenue |
|
15,550 |
|
47,510 |
|
54,505 | |||
|
|
|
|
|
| ||||
Net revenue |
|
143,879 |
|
145,155 |
|
439,935 | |||
Non-interest expenses |
|
96,978 |
|
99,707 |
|
248,657 | |||
|
|
|
|
|
| ||||
Income before income taxes |
¥ |
46,901 |
¥ |
45,448 |
¥ |
191,278 | |||
|
|
|
|
|
|
Millions of yen | ||||||||||
For the six months ended |
For the year ended | |||||||||
September 30, 2001 |
September 30, 2002 |
March 31, 2002 | ||||||||
Non-interest revenue |
¥ |
23,180 |
¥ |
20,138 |
|
¥ |
46,840 | |||
Net interest revenue |
|
603 |
|
(32 |
) |
|
367 | |||
|
|
|
|
|
|
| ||||
Net revenue |
|
23,783 |
|
20,106 |
|
|
47,207 | |||
Non-interest expenses |
|
16,715 |
|
17,677 |
|
|
37,031 | |||
|
|
|
|
|
|
| ||||
Income before income taxes |
¥ |
7,068 |
¥ |
2,429 |
|
¥ |
10,176 | |||
|
|
|
|
|
|
|
Millions of yen |
||||||||||||
September 30, 2001 |
March 31, 2002 |
September 30, 2002 |
||||||||||
ASSETS |
||||||||||||
Cash and cash deposits: |
||||||||||||
Cash and cash equivalents |
¥ |
418,236 |
|
¥ |
356,635 |
|
¥ |
159,694 |
| |||
Time deposits |
|
169,051 |
|
|
381,038 |
|
|
416,930 |
| |||
Deposits with stock exchanges and other segregated cash |
|
112,694 |
|
|
38,061 |
|
|
37,717 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
699,981 |
|
|
775,734 |
|
|
614,341 |
| ||||
|
|
|
|
|
|
|
|
| ||||
Loans and receivables: |
||||||||||||
Loans receivable from customers |
|
270,020 |
|
|
221,455 |
|
|
234,006 |
| |||
Loans receivable from other than customers |
|
272,860 |
|
|
451,662 |
|
|
275,685 |
| |||
Receivables from customers |
|
117,062 |
|
|
21,191 |
|
|
173,539 |
| |||
Receivables from other than customers |
|
591,181 |
|
|
370,116 |
|
|
273,977 |
| |||
Receivables under resale agreements and securities borrowed transactions |
|
4,540,122 |
|
|
6,680,001 |
|
|
6,916,802 |
| |||
Securities pledged as collateral |
|
3,575,948 |
|
|
2,964,276 |
|
|
3,667,215 |
| |||
Allowance for doubtful accounts |
|
(14,299 |
) |
|
(18,410 |
) |
|
(18,812 |
) | |||
|
|
|
|
|
|
|
|
| ||||
|
9,352,894 |
|
|
10,690,291 |
|
|
11,522,412 |
| ||||
|
|
|
|
|
|
|
|
| ||||
Trading assets and private equity investments: |
||||||||||||
Securities inventory |
|
3,980,006 |
|
|
4,302,217 |
|
|
4,794,443 |
| |||
Derivative contracts |
|
286,135 |
|
|
293,266 |
|
|
417,724 |
| |||
Private equity investments |
|
|
|
|
281,774 |
|
|
270,679 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
4,266,141 |
|
|
4,877,257 |
|
|
5,482,846 |
| ||||
|
|
|
|
|
|
|
|
| ||||
Other: |
||||||||||||
Office buildings, land, equipment and facilities (net of accumulated depreciation and amortization of ¥208,026
million at September 30, 2001, ¥221,113 million at March 31, 2002, and ¥176,274 million at September 30, 2002, respectively) |
|
161,064 |
|
|
170,762 |
|
|
181,359 |
| |||
PFG entities land, buildings, equipment and furniture and fixtures (net of accumulated depreciation and amortization of
¥88,360 million at September 30, 2001) |
|
810,385 |
|
|
|
|
|
|
| |||
Lease deposits |
|
83,224 |
|
|
74,591 |
|
|
77,842 |
| |||
Non-trading debt securities |
|
320,846 |
|
|
426,400 |
|
|
402,479 |
| |||
Investments in equity securities |
|
223,195 |
|
|
192,377 |
|
|
170,690 |
| |||
Investments in and advances to affiliated companies |
|
258,355 |
|
|
257,089 |
|
|
263,892 |
| |||
Deferred tax assets |
|
83,827 |
|
|
132,808 |
|
|
112,682 |
| |||
Other assets |
|
423,562 |
|
|
160,964 |
|
|
135,073 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
2,364,458 |
|
|
1,414,991 |
|
|
1,344,017 |
| ||||
|
|
|
|
|
|
|
|
| ||||
Total assets |
¥ |
16,683,474 |
|
¥ |
17,758,273 |
|
¥ |
18,963,616 |
| |||
|
|
|
|
|
|
|
|
|
Millions of Yen | |||||||||
September 30, 2001 |
March 31, 2002 |
September 30, 2002 | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||
Payables, borrowings and deposits: |
|||||||||
Payables to customers |
¥ |
256,995 |
¥ |
729,907 |
¥ |
263,265 | |||
Payables to other than customers |
|
510,486 |
|
182,760 |
|
193,430 | |||
Payables under repurchase agreements and securities loaned transactions |
|
7,589,669 |
|
8,245,492 |
|
9,728,958 | |||
Short-term borrowings |
|
1,550,331 |
|
1,689,504 |
|
1,813,442 | |||
Time and other deposits |
|
292,233 |
|
338,925 |
|
196,611 | |||
|
|
|
|
|
| ||||
|
10,199,714 |
|
11,186,588 |
|
12,195,706 | ||||
|
|
|
|
|
| ||||
Trading liabilities: |
|||||||||
Securities sold but not yet purchased |
|
1,829,613 |
|
2,387,847 |
|
2,538,738 | |||
Derivative contracts |
|
380,048 |
|
305,899 |
|
360,001 | |||
|
|
|
|
|
| ||||
|
2,209,661 |
|
2,693,746 |
|
2,898,739 | ||||
|
|
|
|
|
| ||||
Other liabilities: |
|||||||||
Accrued income taxes |
|
28,731 |
|
50,920 |
|
19,024 | |||
Accrued pension and severance costs |
|
43,623 |
|
56,109 |
|
57,083 | |||
Other |
|
439,977 |
|
411,127 |
|
236,213 | |||
|
|
|
|
|
| ||||
|
512,331 |
|
518,156 |
|
312,320 | ||||
|
|
|
|
|
| ||||
Long-term borrowings |
|
1,478,472 |
|
1,754,854 |
|
1,824,230 | |||
|
|
|
|
|
| ||||
Non-recourse PFG entities loans and bonds |
|
923,131 |
|
|
|
| |||
|
|
|
|
|
| ||||
Total liabilities |
|
15,323,309 |
|
16,153,344 |
|
17,230,995 | |||
|
|
|
|
|
| ||||
Commitments and contingencies (See note 6) |
|||||||||
Shareholders equity: |
|||||||||
Common Stock Issued - 1,962,980,444 shares 1,965,919,860 shares, and 1,965,919,860 shares at September 30,
2001, March 31, 2002, and September 30, 2002, respectively |
|
182,800 |
|
182,800 |
|
182,800 | |||
|
|
|
|
|
| ||||
Additional paid-in capital |
|
146,136 |
|
150,979 |
|
151,066 | |||
|
|
|
|
|
| ||||
Retained earnings |
|
1,099,808 |
|
1,316,221 |
|
1,447,291 | |||
|
|
|
|
|
| ||||
Accumulated other comprehensive income |
|
(18,426) |
|
(24,972) |
|
(23,900) | |||
Minimum pension liability adjustment |
|
(50,138) |
|
(19,685) |
|
(23,766) | |||
|
|
|
|
|
| ||||
Cumulative translation adjustments |
|
(68,564) |
|
(44,657) |
|
(47,666) | |||
|
|
|
|
|
| ||||
|
1,360,180 |
|
1,605,343 |
|
1,733,491 | ||||
Less-Common stock held in treasury, at cost - 7,525 shares, 246,075 shares, 510,599 shares at September 30, 2001, March
31, 2002 and September 30, 2002, respectively |
|
(15) |
|
(414) |
|
(870) | |||
|
|
|
|
|
| ||||
Total shareholders equity |
|
1,360,165 |
|
1,604,929 |
|
1,732,621 | |||
|
|
|
|
|
| ||||
Total liabilities and shareholders equity |
¥ |
16,683,474 |
¥ |
17,758,273 |
¥ |
18,963,616 | |||
|
|
|
|
|
|
Millions of yen |
% Change |
Millions of yen | ||||||||||
For the six months ended |
For the year ended | |||||||||||
September 30, 2001 (A) |
September 30, 2002 (B) |
(B) vs. (A) |
March 31, 2002 | |||||||||
Revenue: |
||||||||||||
Commissions |
¥ |
70,568 |
¥ |
80,776 |
14.5 |
% |
¥ |
140,001 | ||||
Fees from investment banking |
|
37,029 |
|
33,913 |
(8.4) |
|
|
75,255 | ||||
Assets management and portfolio service fees |
|
57,404 |
|
46,095 |
(19.7) |
|
|
109,985 | ||||
Net gain on trading |
|
82,904 |
|
66,149 |
(20.2) |
|
|
162,228 | ||||
Interest and dividends |
|
312,345 |
|
206,913 |
(33.8) |
|
|
500,541 | ||||
Loss on investments in equity securities |
|
(43,158) |
|
(10,419) |
|
|
|
(55.860) | ||||
Gain from changes in equity of an affiliated company |
|
|
|
|
|
|
|
3,504 | ||||
PFG entities product sales |
|
154,093 |
|
|
|
|
|
294,931 | ||||
PFG entities rental income |
|
64,853 |
|
|
|
|
|
177,053 | ||||
Gain on sales of PFG entities |
|
|
|
|
|
|
|
116,324 | ||||
Gain (loss) on private equity investments |
|
|
|
(2,892) |
|
|
|
232,472 | ||||
Other |
|
38,347 |
|
9,718 |
(74.7) |
|
|
68,965 | ||||
|
|
|
|
|
|
|
| |||||
Total revenue |
|
774,385 |
|
430,253 |
(44.4) |
|
|
1,825,399 | ||||
Interest expense |
|
313,545 |
|
146,838 |
(53.2) |
|
|
504,048 | ||||
|
|
|
|
|
|
|
| |||||
Net revenue |
|
460,840 |
|
283,415 |
(38.5) |
|
|
1,321,351 | ||||
|
|
|
|
|
|
|
| |||||
Non-interest expenses: |
||||||||||||
Compensation and benefits |
|
176,935 |
|
121,283 |
(31.5) |
|
|
379,540 | ||||
Commissions and floor brokerage |
|
10,161 |
|
10,030 |
(1.3) |
|
|
20,962 | ||||
Information processing and communications |
|
40,326 |
|
37,409 |
(7.2) |
|
|
87,252 | ||||
Occupancy and related depreciation |
|
36,530 |
|
29,100 |
(20.3) |
|
|
73,787 | ||||
Business development expenses |
|
13,950 |
|
13,677 |
(2.0) |
|
|
26,652 | ||||
PFG entities cost of goods sold |
|
107,035 |
|
|
|
|
|
200,871 | ||||
PFG entities expenses associated with rental income |
|
33,284 |
|
|
|
|
|
111,529 | ||||
Other |
|
164,687 |
|
31,279 |
(81.0) |
|
|
247,786 | ||||
|
|
|
|
|
|
|
| |||||
|
582,908 |
|
242,778 |
(58.4) |
|
|
1,148,379 | |||||
|
|
|
|
|
|
|
| |||||
Income (loss) before income taxes |
|
(122,068) |
|
40,637 |
|
|
|
172,972 | ||||
|
|
|
|
|
|
|
| |||||
Income tax expense (benefit): |
||||||||||||
Current |
|
25,392 |
|
13,844 |
(45.5) |
|
|
61,898 | ||||
Deferred |
|
(69,609) |
|
5,522 |
|
|
|
(56,972) | ||||
|
|
|
|
|
|
|
| |||||
|
(44,217) |
|
19,366 |
|
|
|
4,926 | |||||
|
|
|
|
|
|
|
| |||||
Income (loss) before cumulative effect of accounting change |
|
(77,851) |
|
21,271 |
|
|
|
168,046 | ||||
Cumulative effect of accounting change |
|
|
|
109,799 |
|
|
|
| ||||
|
|
|
|
|
|
|
| |||||
Net income (loss) |
|
(¥77,851) |
¥ |
131,070 |
|
|
¥ |
168,046 | ||||
|
|
|
|
|
|
|
| |||||
Per share of common stock: |
||||||||||||
Yen |
% Change |
Yen | ||||||||||
Basic- |
% |
|
||||||||||
Income (loss) before cumulative effect of accounting change |
|
(¥39.66) |
¥ |
10.82 |
|
|
¥ |
85.57 | ||||
Cumulative effect of accounting change |
|
|
|
55.86 |
|
|
|
| ||||
|
|
|
|
|
|
|
| |||||
Net income (loss) |
|
(¥39.66) |
¥ |
66.68 |
|
|
¥ |
85.57 | ||||
|
|
|
|
|
|
|
| |||||
Diluted- |
||||||||||||
Income (loss) before cumulative effect of accounting change |
|
(¥39.66) |
¥ |
10.82 |
|
|
¥ |
85.32 | ||||
Cumulative effect of accounting change |
|
|
|
55.86 |
|
|
|
| ||||
|
|
|
|
|
|
|
| |||||
Net income (loss) |
|
(¥39.66) |
¥ |
66.68 |
|
|
¥ |
85.32 | ||||
|
|
|
|
|
|
|
|
Millions of yen | ||||||
September 30, 2002 |
March 31, 2002 | |||||
Commitments to extend credit and note issuance facility |
¥ |
135,172 |
¥ |
138,599 | ||
Standby letters of credit and financial guarantees |
|
44,618 |
|
25,721 |
Millions of yen | ||||||||||
Domestic Retail |
Global Wholesale |
Asset Management |
Other (Inc. elimination) |
Total | ||||||
Six months ended September 30, 2001 |
||||||||||
Non-interest revenue |
¥111,760 |
¥128,329 |
¥23,180 |
¥7,145 |
¥270,414 | |||||
Net interest revenue |
1,543 |
15,550 |
603 |
12,343 |
30,039 | |||||
|
|
|
|
| ||||||
Net revenue |
113,303 |
143,879 |
23,783 |
19,488 |
300,453 | |||||
Non-interest expenses |
107,211 |
96,978 |
16,715 |
140,265 |
361,169 | |||||
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥6,092 |
¥46,901 |
¥7,068 |
(¥120,777) |
(¥60,716) | |||||
|
|
|
|
| ||||||
Six months ended September 30, 2002 |
||||||||||
Non-interest revenue |
¥122,573 |
¥97,645 |
¥20,138 |
¥2,956 |
¥243,312 | |||||
Net interest revenue |
1,204 |
47,510 |
(32) |
11,393 |
60,075 | |||||
|
|
|
|
| ||||||
Net revenue |
123,777 |
145,155 |
20,106 |
14,349 |
303,387 | |||||
Non-interest expenses |
108,429 |
99,707 |
17,677 |
15,936 |
241,749 | |||||
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥15,348 |
¥45,448 |
¥2,429 |
(¥1,587) |
¥61,638 | |||||
|
|
|
|
| ||||||
Change (%) | ||||||||||
Income (loss) before income taxes Six months ended September, 2002 vs. 2001 |
151.9 |
(3.1) |
(65.6) |
|
| |||||
|
|
|
|
| ||||||
Millions of yen | ||||||||||
For the year ended March 31, 2002 |
||||||||||
Non-interest revenue |
¥226,156 |
¥385,430 |
¥46,840 |
¥11,171 |
¥669,597 | |||||
Net interest revenue |
2,949 |
54,505 |
367 |
14,422 |
72,243 | |||||
|
|
|
|
| ||||||
Net revenue |
229,105 |
439,935 |
47,207 |
25,593 |
741,840 | |||||
Non-interest expenses |
208,621 |
248,657 |
37,031 |
168,990 |
663,299 | |||||
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥20,484 |
¥191,278 |
¥10,176 |
(¥143,397) |
¥78,541 | |||||
|
|
|
|
|
Millions of yen | |||||||||
For the six months ended |
For the year ended | ||||||||
September 30, 2001 |
September 30, 2002 |
March 31, 2002 | |||||||
Gain/(loss) on not designated hedging instruments |
¥ |
3,671 |
(¥ |
1,753) |
¥ |
31,435 | |||
(Loss)/gain on investment securities |
|
(1,949) |
|
10,892 |
|
218 | |||
Equity in (losses)/earnings of affiliates |
|
(8,608) |
|
353 |
|
(9,551) | |||
Corporate items |
|
(17,818) |
|
(678) |
|
(41,730) | |||
Amortization of goodwill and negative goodwill |
|
6,487 |
|
|
|
13,316 | |||
Impairment loss on investment in an affiliated company |
|
(92,441) |
|
|
|
(92,441) | |||
Multi-employer pension plan |
|
(18,720) |
|
|
|
(18,720) | |||
Profit from changes in equity of an affiliated company |
|
|
|
|
|
3,504 | |||
Others |
|
8,601 |
|
(10,401) |
|
(29,428) | |||
|
|
|
|
|
| ||||
Total |
(¥ |
120,777) |
(¥ |
1,587) |
(¥ |
143,397) | |||
|
|
|
|
|
|
Millions of yen |
||||||||||||
For the six months ended |
For the year ended |
|||||||||||
September 30, 2001 |
September 30, 2002 |
March 31, 2002 |
||||||||||
Net revenue |
¥ |
300,453 |
|
¥ |
303,387 |
|
¥ |
741,840 |
| |||
Unrealized loss on investments in equity securities held for relationship purpose |
|
(44,968 |
) |
|
(21,675 |
) |
|
(60,177 |
) | |||
Effect of consolidation/deconsolidation of the PFG entities and other private equity investee companies
|
|
205,355 |
|
|
1,703 |
|
|
639,688 |
| |||
|
|
|
|
|
|
|
|
| ||||
Consolidated net revenue |
¥ |
460,840 |
|
¥ |
283,415 |
|
¥ |
1,321,351 |
| |||
|
|
|
|
|
|
|
|
| ||||
Income before income taxes |
(¥ |
60,716 |
) |
¥ |
61,638 |
|
¥ |
78,541 |
| |||
Unrealized (loss) on investments in equity securities held for relationship purpose |
|
(44,968 |
) |
|
(21,675 |
) |
|
(60,177 |
) | |||
Effect of consolidation/deconsolidation of the PFG entities and other private equity investee companies
|
|
(16,384 |
) |
|
674 |
|
|
154,608 |
| |||
|
|
|
|
|
|
|
|
| ||||
Consolidated income (loss) before income taxes |
(¥ |
122,068 |
) |
¥ |
40,637 |
|
¥ |
172,972 |
| |||
|
|
|
|
|
|
|
|
|
Millions of yen |
% Change |
Millions of yen | ||||||||||
For the six months ended |
For the year ended | |||||||||||
September 30, 2001 (A) |
September 30, 2002 (B) |
(B) vs. (A) |
March 31, 2002 | |||||||||
Commissions |
¥ |
70,568 |
¥ |
80,776 |
14.5 |
|
¥ |
140,001 | ||||
|
|
|
|
|
|
|
| |||||
Brokerage Commissions |
|
49,929 |
|
47,290 |
(5.3 |
) |
|
97,505 | ||||
Commissions for Distribution of Investment Trust |
|
12,500 |
|
18,004 |
44.0 |
|
|
26,728 | ||||
Fees from Investment Banking |
|
37,029 |
|
33,913 |
(8.4 |
) |
|
75,255 | ||||
|
|
|
|
|
|
|
| |||||
Underwriting and Distribution |
|
29,482 |
|
25,611 |
(13.1 |
) |
|
61,010 | ||||
M&A/Financial Advisory Fees |
|
7,134 |
|
7,163 |
0.4 |
|
|
13,383 | ||||
Asset Management and Portfolio Service Fees |
|
57,404 |
|
46,095 |
(19.7 |
) |
|
109,985 | ||||
|
|
|
|
|
|
|
| |||||
Asset Management Fee |
|
52,320 |
|
41,461 |
(20.8 |
) |
|
100,142 | ||||
Total |
¥ |
165,001 |
¥ |
160,784 |
(2.6 |
) |
¥ |
325,241 | ||||
|
|
|
|
|
|
|
|
Millions of yen |
% Change |
Millions of yen |
|||||||||
For the six months ended |
For the year ended |
||||||||||
September 30, 2001 (A) |
September 30, 2002 (B) |
(B) vs. (A) |
March 31, 2002 |
||||||||
Merchant Banking |
(¥10,071 |
) |
(¥ 2,246 |
) |
|
(¥ 6,828 |
) | ||||
Equity Trading |
59,752 |
|
15,064 |
|
(74.8) |
113,036 |
| ||||
Fixed Income and Other Trading |
33,223 |
|
53,331 |
|
60.5 |
56,020 |
| ||||
|
|
|
|
|
|
| |||||
Total |
¥82,904 |
|
¥66,149 |
|
(20.2) |
¥162,228 |
| ||||
|
|
|
|
|
|
|