UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES |
|
|
EXCHANGE ACT OF 1934 |
|
||
For the quarterly period ended June 30, 2008 |
||
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
|
|
EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-14762
THE SERVICEMASTER COMPANY
(Exact name of registrant as specified in its charter)
Delaware |
|
36-3858106 |
(State or other jurisdiction of
|
|
(IRS Employer Identification No.) |
860 Ridge Lake Boulevard, Memphis, Tennessee · 38120
(Address of principal executive offices) (Zip Code)
901-597-1400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
On July 24, 2007, the registrant completed a transaction pursuant to an Agreement and Plan of Merger, dated as of March 18, 2007, among the registrant and two corporations formed to effect the merger transactions. As a result of the merger transaction, the registrant became a privately held corporation and its equity shares are no longer publicly traded. At August 8, 2008, 1,000 shares of the registrants common stock were outstanding, all of which were owned by CDRSVM Holding, Inc.
|
Page |
THE SERVICEMASTER COMPANY (Registrant) - |
|
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
|
4 |
|
|
|
Condensed Consolidated Statements of Financial Position as of June 30, 2008 and December 31, 2007 |
5 |
|
|
6 |
|
|
|
7 |
|
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
20 |
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
42 |
|
|
43 |
|
|
|
43 |
|
|
|
43 |
|
|
|
43 |
|
|
|
44 |
2
(In thousands)
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Three |
|
|
Three |
|
||
|
|
months ended |
|
|
months ended |
|
||
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Operating Revenue |
|
$ |
997,305 |
|
|
$ |
1,008,737 |
|
|
|
|
|
|
|
|
||
Operating Costs and Expenses: |
|
|
|
|
|
|
||
Cost of services rendered and products sold |
|
589,734 |
|
|
590,509 |
|
||
Selling and administrative expenses |
|
247,114 |
|
|
270,833 |
|
||
Amortization expense |
|
41,968 |
|
|
2,309 |
|
||
Merger related charges |
|
305 |
|
|
2,794 |
|
||
Restructuring charges |
|
4,005 |
|
|
8,260 |
|
||
Total operating costs and expenses |
|
883,126 |
|
|
874,705 |
|
||
|
|
|
|
|
|
|
||
Operating Income |
|
114,179 |
|
|
134,032 |
|
||
|
|
|
|
|
|
|
||
Non-operating Expense (Income): |
|
|
|
|
|
|
||
Interest expense |
|
83,425 |
|
|
13,879 |
|
||
Interest and net investment income |
|
(4,164 |
) |
|
(18,118 |
) |
||
Minority interest and other expense, net |
|
145 |
|
|
1,472 |
|
||
|
|
|
|
|
|
|
||
Income from Continuing Operations before Income Taxes |
|
34,773 |
|
|
136,799 |
|
||
Provision for income taxes |
|
13,947 |
|
|
46,546 |
|
||
|
|
|
|
|
|
|
||
Income from Continuing Operations |
|
20,826 |
|
|
90,253 |
|
||
|
|
|
|
|
|
|
||
Loss from businesses held pending sale and discontinued operations, net of income taxes |
|
(2,736 |
) |
|
(1,622 |
) |
||
Net Income |
|
$ |
18,090 |
|
|
$ |
88,631 |
|
See accompanying Notes to the Condensed Consolidated Financial Statements
3
(In thousands)
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Six |
|
|
Six |
|
||
|
|
months ended |
|
|
months ended |
|
||
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Operating Revenue |
|
$ |
1,629,536 |
|
|
$ |
1,682,232 |
|
|
|
|
|
|
|
|
||
Operating Costs and Expenses: |
|
|
|
|
|
|
||
Cost of services rendered and products sold |
|
1,007,102 |
|
|
1,033,859 |
|
||
Selling and administrative expenses |
|
418,230 |
|
|
464,052 |
|
||
Amortization expense |
|
92,642 |
|
|
4,575 |
|
||
Merger related charges |
|
355 |
|
|
5,334 |
|
||
Restructuring charges |
|
7,330 |
|
|
15,318 |
|
||
Total operating costs and expenses |
|
1,525,659 |
|
|
1,523,138 |
|
||
|
|
|
|
|
|
|
||
Operating Income |
|
103,877 |
|
|
159,094 |
|
||
|
|
|
|
|
|
|
||
Non-operating Expense (Income): |
|
|
|
|
|
|
||
Interest expense |
|
173,011 |
|
|
28,143 |
|
||
Interest and net investment loss (income) |
|
1,881 |
|
|
(26,184 |
) |
||
Minority interest and other expense, net |
|
277 |
|
|
3,521 |
|
||
|
|
|
|
|
|
|
||
(Loss) Income from Continuing Operations before Income Taxes |
|
(71,292 |
) |
|
153,614 |
|
||
(Benefit) provision for income taxes |
|
(17,024 |
) |
|
53,313 |
|
||
|
|
|
|
|
|
|
||
(Loss) Income from Continuing Operations |
|
(54,268 |
) |
|
100,301 |
|
||
|
|
|
|
|
|
|
||
Loss from businesses held pending sale and discontinued operations, net of income taxes |
|
(3,484 |
) |
|
(3,121 |
) |
||
Net (Loss) Income |
|
$ |
(57,752 |
) |
|
$ |
97,180 |
|
See accompanying Notes to the Condensed Consolidated Financial Statements
4
THE SERVICEMASTER COMPANY
(In thousands, except share data)
|
|
Successor |
|
||||
|
|
As of June 30, |
|
As of December 31, |
|
||
|
|
2008 |
|
2007 |
|
||
Assets |
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
225,366 |
|
$ |
207,219 |
|
Marketable securities |
|
30,278 |
|
108,816 |
|
||
Receivables, less allowance of $24,136 and $20,994, respectively |
|
395,079 |
|
336,068 |
|
||
Inventories |
|
83,611 |
|
72,352 |
|
||
Prepaid expenses and other assets |
|
77,407 |
|
26,843 |
|
||
Deferred customer acquisition costs |
|
58,269 |
|
25,322 |
|
||
Deferred taxes |
|
38,235 |
|
48,177 |
|
||
Assets of businesses held pending sale and discontinued operations |
|
31,124 |
|
42,474 |
|
||
Total Current Assets |
|
939,369 |
|
867,271 |
|
||
Property and Equipment: |
|
|
|
|
|
||
At cost |
|
220,478 |
|
210,144 |
|
||
Less: accumulated depreciation |
|
(46,144 |
) |
(22,147 |
) |
||
Net property and equipment |
|
174,334 |
|
187,997 |
|
||
|
|
|
|
|
|
||
Other Assets: |
|
|
|
|
|
||
Goodwill |
|
3,058,314 |
|
3,049,923 |
|
||
Intangible assets, primarily trade names, service marks and trademarks, net |
|
3,095,382 |
|
3,185,253 |
|
||
Notes receivable |
|
27,418 |
|
26,401 |
|
||
Long-term marketable securities |
|
134,221 |
|
152,974 |
|
||
Other assets |
|
35,520 |
|
36,299 |
|
||
Debt issuance costs |
|
64,894 |
|
84,942 |
|
||
Total Assets |
|
$ |
7,529,452 |
|
$ |
7,591,060 |
|
|
|
|
|
|
|
||
Liabilities and Shareholders Equity |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
124,536 |
|
$ |
103,400 |
|
Accrued liabilities: |
|
|
|
|
|
||
Payroll and related expenses |
|
90,615 |
|
132,054 |
|
||
Self-insured claims and related expenses |
|
95,590 |
|
84,781 |
|
||
Other |
|
142,999 |
|
138,049 |
|
||
Deferred revenue |
|
499,474 |
|
408,476 |
|
||
Liabilities of businesses held pending sale and discontinued operations |
|
14,627 |
|
12,983 |
|
||
Current portion of long-term debt |
|
45,475 |
|
53,564 |
|
||
Total Current Liabilities |
|
1,013,316 |
|
933,307 |
|
||
|
|
|
|
|
|
||
Long-Term Debt |
|
4,055,918 |
|
4,077,247 |
|
||
|
|
|
|
|
|
||
Other Long-Term Liabilities: |
|
|
|
|
|
||
Deferred taxes |
|
1,038,608 |
|
1,079,500 |
|
||
Liabilities of businesses held pending sale and discontinued operations |
|
5,629 |
|
7,765 |
|
||
Other long-term obligations, primarily self-insured claims |
|
160,614 |
|
189,707 |
|
||
Total Other Long-Term Liabilities |
|
1,204,851 |
|
1,276,972 |
|
||
|
|
|
|
|
|
||
Commitments and Contingencies (See Note 5) |
|
|
|
|
|
||
|
|
|
|
|
|
||
Shareholders Equity: |
|
|
|
|
|
||
Common stock $0.01 par value, authorized 1,000 shares; issued 1,000 shares |
|
|
|
|
|
||
Additional paid-in capital |
|
1,434,800 |
|
1,431,400 |
|
||
Retained deficit |
|
(181,272 |
) |
(123,520 |
) |
||
Accumulated other comprehensive income (loss) |
|
1,839 |
|
(4,346 |
) |
||
Total Shareholders Equity |
|
1,255,367 |
|
1,303,534 |
|
||
Total Liabilities and Shareholders Equity |
|
$ |
7,529,452 |
|
$ |
7,591,060 |
|
See accompanying Notes to the Condensed Consolidated Financial Statements
5
THE SERVICEMASTER COMPANY
(In thousands)
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Six |
|
|
Six |
|
||
|
|
months ended |
|
|
months ended |
|
||
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Cash and Cash Equivalents at Beginning of Period |
|
$ |
207,219 |
|
|
$ |
123,675 |
|
|
|
|
|
|
|
|
||
Cash Flows from Operating Activities from Continuing Operations: |
|
|
|
|
|
|
||
Net (Loss) Income |
|
(57,752 |
) |
|
97,180 |
|
||
Adjustments to reconcile net (loss) income to net cash provided from operating activities: |
|
|
|
|
|
|
||
Loss from discontinued operations |
|
3,484 |
|
|
3,121 |
|
||
Depreciation expense |
|
25,951 |
|
|
24,372 |
|
||
Amortization expense |
|
92,642 |
|
|
4,575 |
|
||
Amortization of debt issuance costs |
|
18,269 |
|
|
1,138 |
|
||
Option and restricted stock expense |
|
3,401 |
|
|
3,058 |
|
||
Restructuring charges |
|
7,330 |
|
|
15,318 |
|
||
Cash payments related to restructuring charges |
|
(16,236 |
) |
|
(6,012 |
) |
||
Merger related charges |
|
355 |
|
|
5,334 |
|
||
Change in working capital, net of acquisitions: |
|
|
|
|
|
|
||
Current and deferred income taxes |
|
(22,941 |
) |
|
34,087 |
|
||
Receivables |
|
(59,455 |
) |
|
(68,024 |
) |
||
Inventories and other current assets |
|
(88,273 |
) |
|
(65,180 |
) |
||
Accounts payable |
|
22,291 |
|
|
17,318 |
|
||
Deferred revenue |
|
88,910 |
|
|
64,851 |
|
||
Accrued liabilities |
|
(4,056 |
) |
|
3,061 |
|
||
Other, net |
|
4 |
|
|
2,480 |
|
||
Net Cash Provided from Operating Activities from Continuing Operations |
|
13,924 |
|
|
136,677 |
|
||
|
|
|
|
|
|
|
||
Cash Flows from Investing Activities from Continuing Operations: |
|
|
|
|
|
|
||
Property additions |
|
(18,121 |
) |
|
(24,239 |
) |
||
Sale of equipment and other assets |
|
4,560 |
|
|
1,076 |
|
||
Acquisition of The ServiceMaster Company |
|
(20,957 |
) |
|
(3,546 |
) |
||
Other business acquisitions, net of cash acquired |
|
(9,961 |
) |
|
(25,217 |
) |
||
Notes receivable, financial investments and securities |
|
76,987 |
|
|
49,340 |
|
||
Net Cash Provided from (Used for) Investing Activities from Continuing Operations |
|
32,508 |
|
|
(2,586 |
) |
||
|
|
|
|
|
|
|
||
Cash Flows from Financing Activities from Continuing Operations: |
|
|
|
|
|
|
||
Borrowings of debt |
|
182,000 |
|
|
415,411 |
|
||
Payments of debt |
|
(217,288 |
) |
|
(458,245 |
) |
||
Shareholders dividends |
|
|
|
|
(70,077 |
) |
||
Debt issuance costs paid |
|
(99 |
) |
|
|
|
||
Proceeds from employee share plans |
|
|
|
|
36,277 |
|
||
Net Cash Used for Financing Activities from Continuing Operations |
|
(35,387 |
) |
|
(76,634 |
) |
||
|
|
|
|
|
|
|
||
Cash Flows from Discontinued Operations: |
|
|
|
|
|
|
||
Cash provided from operating activities |
|
7,389 |
|
|
10,719 |
|
||
Cash (used for) provided from investing activities |
|
(191 |
) |
|
1,006 |
|
||
Cash used for financing activities |
|
(96 |
) |
|
(159 |
) |
||
Net Cash Provided from Discontinued Operations |
|
7,102 |
|
|
11,566 |
|
||
|
|
|
|
|
|
|
||
Cash Increase During the Period |
|
18,147 |
|
|
69,023 |
|
||
|
|
|
|
|
|
|
||
Cash and Cash Equivalents at End of Period |
|
$ |
225,366 |
|
|
$ |
192,698 |
|
See accompanying Notes to the Condensed Consolidated Financial Statements
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. Basis of Presentation
The condensed consolidated financial statements include the accounts of The ServiceMaster Company and its subsidiaries, collectively referred to as the Company or ServiceMaster.
On March 18, 2007, ServiceMaster entered into an Agreement and Plan of Merger (the Merger Agreement) with ServiceMaster Global Holdings, Inc. (formerly CDRSVM Topco, Inc.) (Holdings) and CDRSVM Acquisition Co., Inc., an indirect wholly owned subsidiary of Holdings (Acquisition Co.). The Merger Agreement provided that, upon the terms and subject to the conditions set forth in the Merger Agreement, Acquisition Co. would merge with and into ServiceMaster, with ServiceMaster as the surviving corporation (the Merger).
On July 24, 2007 (the Closing Date), the Merger was completed, and each issued and outstanding share of ServiceMaster common stock, other than shares held by ServiceMaster or Holdings or their subsidiaries and shares held by stockholders who validly perfected their appraisal rights under Delaware law, was converted into the right to receive $15.625 in cash (the Merger Consideration). Each share of ServiceMaster common stock owned by ServiceMaster, Holdings or Acquisition Co. or any of their respective direct or indirect wholly-owned subsidiaries was cancelled and retired, and no consideration was paid in exchange for it.
Although ServiceMaster continued as the same legal entity after the Merger, the accompanying condensed consolidated financial statements are presented for two periods: Predecessor and Successor, which relate to the period preceding the Merger and the period succeeding the Merger, respectively. The Company refers to the operations of ServiceMaster for both the Predecessor and Successor periods. The condensed consolidated statements of financial position as of June 30, 2008 and December 31, 2007, the condensed consolidated statements of operations and of cash flows for the six months ended June 30, 2008 and the condensed consolidated statement of operations for the three months ended June 30, 2008 reflect the financial position, operations and cash flows of the Successor. The condensed consolidated statements of operations and of cash flows for the six months ended June 30, 2007 and the condensed consolidated statement of operations for the three months ended June 30, 2007 reflect the operations and cash flows of the Predecessor.
As a result of the consummation of the Merger and the application of purchase accounting described in Note 3, the condensed consolidated financial statements for the Predecessor and Successor are not comparable.
The condensed consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States (GAAP) and pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The Company recommends that the quarterly condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2007 (2007 Annual Report). The condensed consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods presented. All intercompany transactions and balances have been eliminated in consolidation. The financial results as well as the assets and liabilities related to InStar have been classified in the financial statement caption businesses held pending sale and discontinued operations in all periods due to the classification of InStar as held for sale in 2007. The results of operations for any interim period are not necessarily indicative of the results which might be achieved for a full year.
Note 2. Significant Accounting Policies
The Company has identified the most important accounting policies with respect to its financial position and results of operations. These relate primarily to revenue recognition and the deferral of customer acquisition costs. The following revenue recognition policies have not changed from those disclosed in the 2007 Annual Report.
Revenues from lawn care and pest control services, as well as liquid and fumigation termite applications, are recognized as the services are provided. Revenues from landscaping services are recognized as they are earned based upon contract arrangements or when services are performed for non-contractual arrangements. The Company eradicates termites through the use of baiting systems, as well as through non-baiting methods (e.g., fumigation or liquid treatments). Termite services using baiting systems, termite inspection and protection contracts, and home warranty services are frequently sold
7
through annual contracts for a one-time, upfront payment. Direct costs of these contracts (service costs for termite contracts and claim costs for warranty contracts) are expensed as incurred. The Company recognizes revenue over the life of these contracts in proportion to the expected direct costs. Those costs bear a direct relationship to the fulfillment of the Companys obligations under the contracts and are representative of the relative value provided to the customer (proportional performance method). Home warranty contract revenue is recognized based on the expected emergence of total claim costs. The Company regularly reviews its estimates of direct costs for its termite bait and home warranty contracts and adjusts the estimates when appropriate. Revenue from trade name licensing arrangements is recognized when earned. The Company has franchise agreements in its TruGreen LawnCare, Terminix, ServiceMaster Clean, Merry Maids, AmeriSpec and Furniture Medic businesses. Franchise revenue (which in the aggregate represents approximately four percent of consolidated revenue from continuing operations) consists principally of continuing monthly fees based upon the franchisees customer level revenue. Monthly fee revenue is recognized when the related customer level revenue is reported by the franchisee and collectibility is assured. Franchise revenue also includes initial fees resulting from the sale of a franchise. These fees are fixed and are recognized as revenue when collectibility is assured and all material services or conditions relating to the sale have been substantially performed. Total profits from the franchised operations (excluding trade name licensing) were approximately $18 million and $15 million for the three months ended June 30, 2008 and 2007, respectively, and consolidated operating income from continuing operations was approximately $114 million and $134 million for the three months ended June 30, 2008 and 2007, respectively. Total profits from the franchised operations (excluding trade name licensing) were approximately $32 million and $27 million for the six months ended June 30, 2008 and 2007, respectively, and consolidated operating income from continuing operations was approximately $104 million and $159 million for the six months ended June 30, 2008 and 2007, respectively. The portion of total franchise fee income related to initial fees received from the sale of franchises was immaterial to the Companys consolidated financial statements for all periods.
The Company had $499 million and $408 million of deferred revenue at June 30, 2008 and December 31, 2007, respectively. Deferred revenue consists primarily of payments received for annual contracts relating to home warranty, termite, pest control and lawn care services.
Customer acquisition costs, which are incremental and direct costs of obtaining a customer, are deferred and amortized over the life of the related contract in proportion to revenue recognized. These costs include sales commissions and direct selling costs which can be shown to have resulted in a successful sale.
TruGreen LawnCare has significant seasonality in its business. In the winter and spring, this business sells a series of lawn applications to customers which are rendered primarily in March through October (the production season). This business incurs incremental selling expenses at the beginning of the year that directly relate to successful sales for which the revenues are recognized in later quarters. On an interim basis, TruGreen LawnCare defers these incremental selling expenses, pre-season advertising costs and annual repairs and maintenance procedures that are performed primarily in the first quarter. These costs are deferred and recognized in proportion to the contract revenue over the production season, and are not deferred beyond the calendar year-end. Other business segments of the Company also defer, on an interim basis, advertising costs incurred early in the year. These costs are deferred and recognized approximately in proportion to revenue over the balance of the year, and are not deferred beyond the calendar year-end.
The cost of direct-response advertising at Terminix and TruGreen LawnCare, consisting primarily of direct-mail promotions, is capitalized and amortized over its expected period of future benefits.
The fair values of the Companys financial instruments reflect the amounts that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The fair value estimates presented in this report are based on information available to the Company as of June 30, 2008 and December 31, 2007.
The preparation of the condensed consolidated financial statements requires management to make certain estimates and assumptions required under GAAP which may differ from actual results. Disclosures in the 2007 Annual Report presented the significant areas that require the use of managements estimates and discussed how management formed its judgments. The areas discussed included revenue recognition; the allowance for uncollectible receivables; accruals for self-insured retention limits related to medical, workers compensation, auto and general liability insurance claims; accruals for home warranty and termite damage claims; the possible outcome of outstanding litigation; accruals for income tax liabilities as well as deferred tax accounts; the deferral and amortization of customer acquisition costs; useful lives for depreciation and amortization expense; and the valuation of tangible and intangible assets.
8
Note 3. Acquisition of ServiceMaster
As discussed in Note 1, the Merger was completed on July 24, 2007.
Immediately following the completion of the Merger, all of the outstanding capital stock of Holdings, the ultimate parent company of ServiceMaster, was owned by investment funds sponsored by, or affiliates of, Clayton, Dubilier & Rice, Inc. (CD&R), Citigroup Private Equity L.P., BAS Capital Funding Corporation and J.P. Morgan Ventures Corporation (collectively, the Equity Sponsors).
Equity contributions totaling $1,431 million from the Equity Sponsors, together with (i) borrowings under a new $1,150 million senior unsecured interim loan facility (Interim Loan Facility), (ii) borrowings under a new $2,650 million senior secured term loan facility and (iii) cash on hand at ServiceMaster, were used, among other things, to finance the aggregate Merger Consideration, to make payments in satisfaction of other equity-based interests in ServiceMaster under the Merger Agreement, to settle existing interest rate swaps, to redeem or provide for the repayment of certain of the Companys existing indebtedness and to pay related transaction fees and expenses. In addition, letters of credit issued under a new $150 million pre-funded letter of credit facility (together with the senior secured term loan facility, the Term Facilities) were used to replace and/or secure letters of credit previously issued under a ServiceMaster credit facility that was terminated as of the Closing Date. On the Closing Date, the Company also entered into, but did not draw under, a new $500 million senior secured revolving credit facility (the Revolving Credit Facility).
In connection with the Merger and the related transactions (the Transactions), ServiceMaster retired certain of its existing indebtedness, including ServiceMasters $179.0 million, 7.875% notes due August 15, 2009 (the 2009 Notes). On the Closing Date, the 2009 Notes were called for redemption and they were redeemed on August 29, 2007. Additionally, the Company utilized a portion of the proceeds from the Term Facilities to repay at maturity ServiceMasters $49.2 million, 6.95% notes due August 15, 2007.
The Interim Loan Facility matured on July 24, 2008. On the maturity date, outstanding amounts under the Interim Loan Facility were converted on a one to one basis into 10.75%/11.50% senior toggle notes due 2015 (Permanent Notes). The Permanent Notes were issued pursuant to a refinancing indenture. In connection with the issuance of Permanent Notes, ServiceMaster entered into a registration rights agreement, pursuant to which ServiceMaster will be required to file with the SEC a registration statement with respect to the resale of the Permanent Notes.
See Note 14 to the consolidated financial statements in the 2007 Annual Report for a description of the Companys indebtedness.
The Company accounted for the Merger in accordance with SFAS No. 141, Business Combinations, which requires the cost of the Merger to be allocated to the assets and liabilities of the Company based on fair value. The Merger and the allocation of the purchase price have been recorded as of July 25, 2007.
The excess of the purchase price over the net tangible and intangible assets acquired was recorded as goodwill. The Company recorded purchase accounting adjustments to increase the carrying value of property, to establish intangible assets for trade names, service marks and trademarks (trade names), customer relationships, franchise agreements, backlog and lease commitments, among other things, as well as to reduce to fair value deferred revenue and deferred customer acquisition costs.
9
The purchase price has been allocated as follows:
(In millions) |
|
|
|
|
Purchase consideration |
|
$ |
4,893 |
|
Net assets acquired (historical basis) |
|
(1,262 |
) |
|
Purchase price in excess of historical assets |
|
$ |
3,631 |
|
Identifiable intangible assets: |
|
|
|
|
Trade names |
|
$ |
2,484 |
|
Customer relationships |
|
652 |
|
|
Franchise agreements |
|
88 |
|
|
Backlog |
|
68 |
|
|
Subcontractor and realtor network |
|
10 |
|
|
Favorable lease commitments |
|
10 |
|
|
Software |
|
17 |
|
|
Total identifiable intangible assets |
|
3,329 |
|
|
Eliminate historical basis of identifiable intangible assets |
|
(249 |
) |
|
Net adjustment to identifiable intangible assets |
|
3,080 |
|
|
Goodwill |
|
1,377 |
|
|
Current assets (deferred customer acquisition costs) |
|
(68 |
) |
|
Current liabilities (primarily deferred revenue) |
|
94 |
|
|
Fixed assets |
|
29 |
|
|
Fair value adjustment to existing debt |
|
88 |
|
|
Other non-current liabilities |
|
(5 |
) |
|
Historical debt issuance fees written off |
|
(16 |
) |
|
Deferred taxes |
|
(951 |
) |
|
Other |
|
3 |
|
|
Allocation of purchase price in excess of historical assets |
|
$ |
3,631 |
|
Goodwill and most trade names are indefinite-lived intangible assets. As a result, goodwill and indefinite-lived trade names will not be amortized but will be evaluated for impairment at least annually.
The Company incurred certain costs related to the Merger that are presented as Merger related charges in the Condensed Consolidated Statements of Operations and are recorded in the Other Operations and Headquarters business segment.
Note 4. Restructuring Charges
The Company is engaged in a reorganization and restructuring of certain of its businesses and support functions (Fast Forward). Among the purposes of Fast Forward is to eliminate layers and bureaucracy and simplify work processes in order to better align the Companys work processes around its operational and strategic objectives. It is expected that Fast Forward will be effected in phases. The first phase involved, among other things, a reduction in work force and various process improvements, including the closing of American Home Shields call center located in Santa Rosa, California. The second phase is expected to include the organization of certain corporate support functions into Centers of Excellence which are expected to deliver higher quality services to our business units at lower costs, the outsourcing to third party vendors of various business activities that currently are handled internally, as well as other employee workforce reductions expected to result in cost-savings. The first phase of Fast Forward was substantially completed in the first quarter of 2008, and the second phase is expected to begin implementation in the second half of 2008.
In connection with Fast Forward, the Company incurred costs in the three and six months ended June 30, 2008 of approximately $4.1 million and $6.7 million, respectively. Such costs included consulting fees of approximately $2.1 million and severance, lease termination and other costs of approximately $2.0 million for the three months ended June 30, 2008. These charges included consulting fees of approximately $3.7 million and severance, lease termination and other costs of approximately $3.0 million for the six months ended June 30, 2008. No restructuring charges related to Fast Forward were incurred in the three and six months ended June 30, 2007.
The results for the three and six months ended June 30, 2007 include restructuring charges related to the Companys consolidation of its corporate headquarters into its operations support center in Memphis, Tennessee and the closing of its headquarters in Downers Grove, Illinois. The transition to Memphis was substantially completed in 2007. Almost all costs related to the transition were cash expenditures, and, in accordance with GAAP, these costs were expensed throughout the transition period. In the three and six months ended June 30, 2007, the Company recognized charges of approximately $8.3 million and $15.3 million, respectively. These charges consisted of $5.8 million of employee retention and severance and $2.5 million of recruiting and related costs for the three months ended June 30, 2007. These charges consisted of $11.4
10
million of employee retention and severance and $3.9 million of recruiting and related costs for the six months ended June 30, 2007.
During the three and six months ended June 30, 2008, the Company reversed net expenses of $0.1 million and recorded additional expenses of $0.6 million, respectively, relating to this relocation, which includes additional severance and other costs.
The pretax charges discussed above are reported in the Restructuring charges line in the Condensed Consolidated Statements of Operations.
Note 5. Commitments and Contingencies
The Company carries insurance policies on insurable risks at levels that it believes to be appropriate, including workers compensation, auto and general liability risks. The Company has both self-insured retention limits and layers of excess insurance coverage above such self-insured retention limits that is insured by third parties. The Company is required to pay all claims that fall below the retention limits. As of June 30, 2008 and December 31, 2007, the Company had accrued self-insured claims of $150 million and $159 million, respectively. During the six months ended June 30, 2008 and 2007, the Company recorded provisions for uninsured claims totaling $19 million and $24 million, respectively, and the Company paid claims totaling $28 million and $32 million, respectively. The Company uses historical claims experience to establish both the current year accrual and the underlying provision for future losses. This actuarially determined provision and related accrual includes both known claims, as well as incurred but not reported claims. The Company adjusts its estimate of accrued self-insured claims when required to reflect changes based on factors such as changes in health care costs, accident frequency and claim severity.
Accruals for warranty claims in the American Home Shield business are made based on the Companys claims experience and actuarial projections. Termite damage claim accruals are recorded based on both the historical rates of claims incurred within a contract year and the cost per claim. Current activity could differ causing a change in estimates. The Company has certain liabilities with respect to existing or potential claims, lawsuits and other proceedings. The Company accrues for these liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Any resulting adjustments, which could be material, are recorded in the period the adjustments are identified.
The Company maintains lease facilities with banks totaling $65 million, which provide for the financing of branch properties to be leased by the Company. At June 30, 2008, approximately $65 million was funded under these facilities. Approximately $12 million of these leases are treated as capital leases and have been included on the balance sheet as assets with related debt as of June 30, 2008. The balance of the funded amount is treated as operating leases. The Company has guaranteed the residual value of the properties under the leases up to 73 percent of the fair market value at the commencement of the lease. At June 30, 2008, the Companys residual value guarantee related to the leased assets totaled $53 million for which the Company has recorded the estimated fair value of this guarantee (approximately $0.1 million) in the Condensed Consolidated Statement of Financial Position. In connection with the closing of the Merger, the Company amended these leases effective July 24, 2007. Among the modifications, the Company extended the lease terms through July 24, 2010. The operating lease and capital lease classifications of these leases did not change as a result of the modifications.
The majority of the Companys vehicle fleet and some equipment are leased through operating leases. The lease terms are non-cancelable for the first twelve-month term, and then are month-to-month, cancelable at the Companys option. There are residual value guarantees by the Company (ranging from 70 percent to 87 percent of the estimated terminal value at the inception of the lease depending on the agreement) relative to these vehicles and equipment, which historically have not resulted in significant net payments to the lessors. At June 30, 2008, there was approximately $161 million of residual value relating to the Companys fleet and equipment leases. Approximately $52 million of this residual value is with a lessor that has exercised its option to terminate the lease effective August 2008. The cost of acquiring the assets subject to these leases is expected to amount to approximately $50 million. The fair value of the assets under all of the fleet and equipment leases is expected to substantially mitigate the Companys guarantee obligations under the agreements. At June 30, 2008, the Company has recorded the estimated fair value of this guarantee of approximately $2.9 million in the Condensed Consolidated Statement of Financial Position.
The Company has guarantees on certain bonds issued by divested companies, primarily performance type bonds. The maximum payments the Company could be required to make if the buyers of the divested companies are unable to fulfill their obligations is approximately $2 million at June 30, 2008. Substantially all of the bonds are scheduled to expire in 2008, but may be extended depending on the completion of the related projects. The Company believes that if it were to incur a loss on
11
any individual bond guarantee, the likelihood of which the Company believes is remote, such loss would not have a material effect on the Companys business, financial condition, annual results of operations or cash flows.
In the ordinary course of conducting its business activities, the Company becomes involved in judicial, administrative and regulatory proceedings involving both private parties and governmental authorities. These proceedings include general and commercial liability and employment actions as well as environmental proceedings. The Company does not expect any of these proceedings to have a material effect on the Companys business, financial condition, annual results of operations or cash flows.
Note 6. Goodwill and Intangible Assets
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, goodwill and intangible assets that are not amortized are subject to assessment for impairment by applying a fair-value based test on an annual basis or more frequently if circumstances indicate a potential impairment. The Companys annual assessment date is October 1.
The table below summarizes the goodwill balances by segment for continuing operations:
(In |
|
TruGreen |
|
TruGreen |
|
Terminix |
|
American |
|
Other |
|
Total |
|
||||||
Balance at Dec. 31, 2007 |
|
$ |
1,143,670 |
|
$ |
47,872 |
|
$ |
1,323,953 |
|
$ |
350,079 |
|
$ |
184,349 |
|
$ |
3,049,923 |
|
Acquisitions |
|
6,912 |
|
|
|
4,361 |
|
|
|
52 |
|
11,325 |
|
||||||
Other(1) |
|
(1,031 |
) |
(995 |
) |
(1,118 |
) |
(423 |
) |
633 |
|
(2,934 |
) |
||||||
Balance at June 30, 2008 |
|
$ |
1,149,551 |
|
$ |
46,877 |
|
$ |
1,327,196 |
|
$ |
349,656 |
|
$ |
185,034 |
|
$ |
3,058,314 |
|
(1) Primarily reflects the tax effect of the amortization of tax deductible goodwill and the impact of the resolution of certain tax items. Also reflects adjustments to the preliminary purchase price allocation related to the Merger.
The table below summarizes the other intangible asset balances for continuing operations:
|
|
June 30, |
|
December 31, |
|
||
(In thousands) |
|
2008 |
|
2007 |
|
||
Trade names(1) |
|
$ |
2,468,200 |
|
$ |
2,468,200 |
|
Other intangible assets |
|
852,486 |
|
849,715 |
|
||
Accumulated amortization |
|
(225,304 |
) |
(132,662 |
) |
||
Net other intangibles |
|
627,182 |
|
717,053 |
|
||
Total |
|
$ |
3,095,382 |
|
$ |
3,185,253 |
|
(1) Not subject to amortization.
Note 7. Stock-Based Compensation
On November 20, 2007, the board of directors of Holdings adopted the ServiceMaster Global Holdings, Inc. Stock Incentive Plan (the Stock Incentive Plan). The Stock Incentive Plan provides for the sale of shares of Holdings stock to ServiceMasters executive officers, other key employees and directors as well as the grant of deferred share units and options to purchase shares of Holdings to those individuals. The board of directors of Holdings, or a committee designated by it, selects the officers, employees and directors eligible to participate in the Stock Incentive Plan and determines the specific number of shares to be offered or options to be granted to an individual employee or director. A maximum of 12,445,000 shares of Holdings stock are reserved for issuance under the Stock Incentive Plan. Holdings currently intends to satisfy any need for shares of common stock of Holdings associated with the exercise of options issued under the Stock Incentive Plan through those new shares reserved for issuance.
All option grants under the Stock Incentive Plan will be non-qualified options with a per-share exercise price no less than the fair market value of one share of Holdings stock on the grant date. Any stock options granted will generally have a term of ten years and vesting will be subject to an employees continued employment. The board of directors of Holdings, or a committee designated by it, may accelerate the vesting of an option at any time. In addition, vesting of options will be accelerated if Holdings experiences a change in control (as defined in the Stock Incentive Plan) unless options with substantially equivalent terms and economic value are substituted for existing options in place of accelerated vesting. Vesting of options will also be accelerated in the event of an employees death or disability (as defined in the Stock Incentive Plan).
12
Upon a termination for cause (as defined in the Stock Incentive Plan), all options held by an employee are immediately cancelled. Following a termination without cause, vested options will generally remain exercisable through the earliest of the expiration of their term or three months following termination of employment (one year in the case of death, disability or retirement at normal retirement age).
Unless sooner terminated by the board of directors of Holdings, the Stock Incentive Plan will remain in effect until November 20, 2017.
All options granted will vest in four equal annual installments, subject to an employees continued employment. The four-year vesting period is the requisite service period over which compensation cost will be recognized on a straight-line basis for all grants. The options will be accounted for as equity-classified awards. The non-cash stock-based compensation expense associated with the Stock Incentive Plan is pushed down from Holdings and recorded in the financial statements of ServiceMaster.
During the Successor three and six months ended June 30, 2008, stock-based compensation expense was approximately $1.7 million ($1.0 million after-tax) and $3.4 million ($2.6 million after-tax), respectively. During the Predecessor three and six months ended June 30, 2007, stock-based compensation expense was approximately $1.5 million ($1.0 million after-tax) and $3.1 million ($2.0 million after-tax), respectively.
As of June 30, 2008, there was approximately $24.1 million of total unrecognized compensation cost related to non-vested options to purchase shares of Holdings stock. These remaining costs are expected to be recognized over the remaining 3.5 years of the four-year requisite service period.
Note 8. Supplemental Cash Flow Information
In the condensed consolidated statements of cash flows, the caption Cash and Cash Equivalents includes investments in short-term, highly-liquid securities having a maturity of three months or less when purchased. Supplemental information relating to the condensed consolidated statements of cash flows for the Successor six months ended June 30, 2008 and the Predecessor six months ended June 30, 2007 is presented in the following table:
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Six |
|
|
Six |
|
||
(In thousands) |
|
months ended |
|
|
months ended |
|
||
Cash paid for or (received from): |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Interest expense |
|
$ |
158,012 |
|
|
$ |
27,136 |
|
Interest and dividend income |
|
(7,342 |
) |
|
(6,445 |
) |
||
Income taxes, net of refunds |
|
5,913 |
|
|
17,221 |
|
||
Note 9. Comprehensive Income
Total comprehensive income (loss) was $39 million and ($51) million for the Successor three and six months ended June 30, 2008, respectively, and $89 million and $99 million for the Predecessor three and six months ended June 30, 2007, respectively. Total comprehensive income primarily includes net income, unrealized gains/(losses) on marketable securities, unrealized gains/(losses) on derivative instruments and the effect of foreign currency translation.
Note 10. Receivable Sales
The Company has an arrangement to provide for the ongoing revolving sale of a designated pool of accounts receivable of TruGreen LawnCare and Terminix to a wholly-owned, bankruptcy-remote subsidiary, ServiceMaster Funding Company LLC. ServiceMaster Funding Company LLC has entered into an arrangement pursuant to which it may transfer, on a revolving basis, an undivided percentage ownership interest in a pool of accounts receivable to unrelated third party purchasers. ServiceMaster Funding Company LLC retains an undivided percentage interest in the pool of accounts receivable and bad debt losses for the entire pool are allocated first to this retained interest. During the Successor three and six months ended June 30, 2008 and the Predecessor three and six months ended June 30, 2007, there were no receivables sold to third parties under this arrangement. However, the Company may sell its receivables in the future which would provide an alternative funding source. The arrangement is a 364-day facility that is renewable at the option of ServiceMaster Funding Company LLC, with a final termination date of July 17, 2012. The Company may sell up to $50 million of its receivables to these purchasers and therefore has immediate access to cash proceeds from these sales. The amount of the eligible receivables varies during the year based on seasonality of the business and could, at times, limit the amount available to the Company. There is presently only one purchaser that is required to purchase receivables under the arrangement. If this purchaser were to
13
exercise its right to terminate its participation in the arrangement, which it may do in the third quarter of each year, the amount of cash available to the Company may be reduced or eliminated.
Note 11. Cash and Marketable Securities
Cash, money market funds and certificates of deposits, with maturities of three months or less, are included in the Statements of Financial Position caption Cash and Cash Equivalents. As of June 30, 2008 and December 31, 2007, the Companys investments consist primarily of domestic publicly traded debt of $94.3 million and $130.6 million, respectively and common equity securities of $70.2 million and $131.2 million, respectively.
The aggregate market value of the Companys short-term and long-term investments in debt and equity securities was $164.5 million and $261.8 million and the aggregate cost basis was $163.9 million and $254.7 million at June 30, 2008 and December 31, 2007, respectively.
Gains and losses on sales of investments, as determined on a specific identification basis, are included in investment income in the period they are realized. The Company periodically reviews its portfolio of investments to determine whether there has been an other than temporary decline in the value of the investments from factors such as deterioration in the financial condition of the issuer or the market(s) in which it competes. The Company recorded an impairment charge of approximately $3.0 million ($1.8 million after-tax) and $0.3 million ($0.2 million after-tax) during the three months ended June 30, 2008 and 2007, respectively, due to other than temporary declines in the value of certain investments. The Company recorded an impairment charge of approximately $8.2 million ($6.2 million after-tax) and $0.9 million ($0.6 million after-tax) during the six months ended June 30, 2008 and 2007, respectively, due to other than temporary declines in the value of certain investments. The unrealized gains in the investment portfolio were approximately $5.2 million and $8.4 million as of June 30, 2008 and December 31, 2007, respectively. Unrealized losses were approximately $5.2 million and $1.4 million as of June 30, 2008 and December 31, 2007, respectively. There were no unrealized losses older than one year at June 30, 2008 or December 31, 2007. The aggregate fair value of the investments with unrealized losses totaled $52.0 million and $20.4 million at June 30, 2008 and December 31, 2007, respectively. The Companys marketable securities consist primarily of corporate bonds and common equity securities.
Note 12. Long-Term Debt
Long-term debt at June 30, 2008 and December 31, 2007 is summarized in the following table:
(In thousands) |
|
June 30, |
|
December 31, |
|
||
Senior secured term loan facility maturing in 2014 |
|
$ |
2,623,500 |
|
$ |
2,636,750 |
|
Senior unsecured interim loan facility maturing in 2008 |
|
1,150,000 |
|
1,150,000 |
|
||
Revolving credit facility maturing in 2013 |
|
|
|
|
|
||
7.10% notes maturing in 2018 (1) |
|
60,736 |
|
59,772 |
|
||
7.45% notes maturing in 2027 (1) |
|
143,880 |
|
142,457 |
|
||
7.25% notes maturing in 2038 (1) |
|
58,607 |
|
58,206 |
|
||
Other |
|
64,670 |
|
83,626 |
|
||
Less current portion |
|
(45,475 |
) |
(53,564 |
) |
||
Total long-term debt |
|
$ |
4,055,918 |
|
$ |
4,077,247 |
|
(1) The increase from the balance at December 31, 2007 reflects the amortization of fair value adjustments related to purchase accounting, which increases the effective interest rate from the coupon rates shown above.
The Interim Loan Facility matured on July 24, 2008. On the maturity date, outstanding amounts under the Interim Loan Facility were converted on a one to one basis into 10.75%/11.50% senior toggle notes due 2015 (Permanent Notes). The Permanent Notes were issued pursuant to a refinancing indenture. In connection with the issuance of Permanent Notes, ServiceMaster entered into a registration rights agreement, pursuant to which ServiceMaster will be required to file with the SEC a registration statement with respect to the resale of the Permanent Notes.
In February 2008, the Company entered into two 3-year interest rate swap agreements and one 4-year interest rate swap agreement, effective March 3, 2008. The total notional amount of the 3-year agreements was $250 million and the total notional amount of the 4-year swap agreement was $250 million. Under the terms of the agreements, the Company will pay a weighted average fixed rate of interest of approximately 3.15% on the notional amount of the 3-year swap agreements and 3.48% on the notional amount of the 4-year swap agreement. The Company will receive a floating rate of interest (based on three month LIBOR) on the notional amount. Therefore, the effective interest rate for $500 million of the term loans is fixed
14
at a rate between 5.90% and 6.23%, including the borrowing margin described in Note 14 to the consolidated financial statements in the 2007 Annual Report. In accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, these interest rate swap agreements are classified as cash flow hedges and, as such, the hedging instruments are recorded on the balance sheet as either an asset or liability at fair value, with the effective portion of the changes in fair value attributable to the hedged risks recorded in other comprehensive income.
Note 13. Businesses Held Pending Sale and Discontinued Operations
Reported loss from businesses held pending sale and discontinued operations, net of income taxes for all periods presented include the operating results of the sold and discontinued businesses noted in the 2007 Annual Report. During the second quarter of 2008, the Company recorded a pre-tax impairment charge of $6.3 million as a result of a change in our fair value estimate of InStars net assets based on changing market conditions and the ongoing sales process.
The operating results and financial position of discontinued operations are as follows:
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Three |
|
|
Three |
|
||
(In thousands) |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Operating Results: |
|
|
|
|
|
|
||
Operating revenue |
|
$ |
21,834 |
|
|
$ |
17,839 |
|
|
|
|
|
|
|
|
||
Operating income(loss) |
|
1,766 |
|
|
(2,704 |
) |
||
Interest expense |
|
(29 |
) |
|
(17 |
) |
||
Impairment charge |
|
(6,317 |
) |
|
|
|
||
Pretax loss |
|
(4,580 |
) |
|
(2,721 |
) |
||
Benefit from income taxes |
|
(1,844 |
) |
|
(1,099 |
) |
||
Loss from businesses held pending sale and discontinued operations |
|
$ |
(2,736 |
) |
|
$ |
(1,622 |
) |
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Six |
|
|
Six |
|
||
(In thousands) |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Operating Results: |
|
|
|
|
|
|
||
Operating revenue |
|
$ |
39,640 |
|
|
$ |
40,239 |
|
|
|
|
|
|
|
|
||
Operating income(loss) |
|
629 |
|
|
(5,177 |
) |
||
Interest expense |
|
(70 |
) |
|
(36 |
) |
||
Impairment charge |
|
(6,317 |
) |
|
|
|
||
Pretax loss |
|
(5,758 |
) |
|
(5,213 |
) |
||
Benefit from income taxes |
|
(2,274 |
) |
|
(2,092 |
) |
||
Loss from businesses held pending sale and discontinued operations |
|
$ |
(3,484 |
) |
|
$ |
(3,121 |
) |
|
|
June 30, |
|
December 31, |
|
||
Financial Position: |
|
|
|
|
|
||
Current assets |
|
$ |
31,124 |
|
$ |
42,474 |
|
Current liabilities |
|
14,627 |
|
12,983 |
|
||
Long-term liabilities |
|
5,629 |
|
7,765 |
|
||
Total liabilities |
|
$ |
20,256 |
|
$ |
20,748 |
|
The table below summarizes the activity during the six months ended June 30, 2008 for the remaining liabilities from operations that were disposed of in years prior to 2008. The remaining obligations primarily relate to long-term self-insurance claims. The Company believes that the remaining reserves continue to be adequate and reasonable.
(In thousands) |
|
Balance at |
|
Cash Payments |
|
(Income)/ |
|
Balance at |
|
||||
Remaining liabilities of discontinued operations: |
|
|
|
|
|
|
|
|
|
||||
ARS/AMS |
|
$ |
2,384 |
|
$ |
(311 |
) |
$ |
177 |
|
$ |
2,250 |
|
LandCare Construction |
|
1,257 |
|
(360 |
) |
169 |
|
1,066 |
|
||||
LandCare utility line clearing business |
|
1,350 |
|
(84 |
) |
|
|
1,266 |
|
||||
Certified Systems, Inc. and other |
|
6,721 |
|
220 |
|
(1,920 |
) |
5,021 |
|
||||
15
Note 14. Income Taxes
As of June 30, 2008 and December 31, 2007, the Company had $14.1 million and $13.3 million, respectively, of tax items primarily reflected in state tax returns that had not been recognized for financial reporting (unrecognized tax benefits). If recognized prior to December 31, 2008, $12.5 million ($9.0 million, net of federal and state tax effects) would be recorded as a purchase accounting adjustment to goodwill and $1.6 million ($1.2 million, net of federal and state tax effects) would affect the Companys effective tax rate.
Up to $5.1 million of the Companys unrecognized tax benefits could be recognized within the next twelve months. The Company recognized approximately $0.3 million of its unrecognized tax benefits during the Successor six months ended June 30, 2008 and approximately $6.6 million during the Predecessor six months ended June 30, 2007.
The Company files consolidated and separate income tax returns in the United States federal jurisdiction and in many state and foreign jurisdictions. The Company has been audited by the United States Internal Revenue Service (IRS) through 2006 and is no longer subject to state and local or foreign income tax examinations by tax authorities for years before 2001.
In the ordinary course, the Company is subject to review by domestic and foreign taxing authorities, including the IRS. As noted above, the U.S. federal tax returns filed by the Company through the 2006 return have been reviewed by the IRS. The Company paid $5 million primarily in the first quarter of 2006 relating to the resolution of the 2003 and 2004 audits. The IRS completed the audits of the Companys tax returns for 2005 and 2006, with no adjustments or additional payments. The IRS commenced examinations of the Companys U.S. federal income tax returns for 2007 and 2008 in the first quarter of 2007 and the second quarter of 2008, respectively. At this time, the outcome of these audits is not known and no significant adjustments have been proposed by the IRS pertaining to these audit periods. Five state tax authorities are in the process of auditing state income tax returns of various subsidiaries. One state audit is at the appeals level. If state authorities were to prevail with their assessments, the Company does not anticipate that these adjustments would have a material impact on the Companys financial position, annual results of operations or cash flows.
The Companys policy is to recognize potential interest and penalties related to its tax positions within the tax provision. During the Successor three and six months ended June 30, 2008, the Company recognized interest expense of less than $0.1 million and approximately $0.6 million, respectively, through the tax provision. During the Predecessor three and six months ended June 30, 2007, the Company recognized interest expense of approximately $0.8 million and $0.7 million, respectively, through the tax provision. As of June 30, 2008 and December 31, 2007, the Company had accrued for the payment of interest and penalties of approximately $3.3 million ($2.0 million, net of federal and state tax effects) and $2.4 million ($1.4 million, net of federal and state tax effects), respectively.
Note 15. Business Segment Reporting
The business of the Company is conducted through five reportable segments: TruGreen LawnCare, TruGreen LandCare, Terminix, American Home Shield and Other Operations and Headquarters. The TruGreen LawnCare segment provides residential and commercial lawn care services. The TruGreen LandCare segment provides landscaping services primarily to commercial customers. The Terminix segment provides termite and pest control services to residential and commercial customers. The American Home Shield segment provides home warranties to consumers that cover HVAC, plumbing and other home systems and appliances. The Other Operations and Headquarters segment includes the franchised and Company-owned operations of ServiceMaster Clean (which includes the operations of AmeriSpec and Furniture Medic) and Merry Maids, which provide primarily residential disaster restoration, commercial cleaning, carpet and upholstery cleaning, home inspection services, furniture repair and maid services. The Other Operations and Headquarters segment also includes the Companys headquarters operations, which provide various technology, marketing, finance, legal and other support services to the business units.
16
Segment information for continuing operations is presented below.
|
|
Successor |
|
|
Predecessor |
|
Successor |
|
|
Predecessor |
|
||||
|
|
Three |
|
|
Three |
|
Six |
|
|
Six |
|
||||
|
|
months ended |
|
|
months ended |
|
months ended |
|
|
months ended |
|
||||
(In thousands) |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||||
Operating Revenue: |
|
|
|
|
|
|
|
|
|
|
|
||||
TruGreen LawnCare |
|
$ |
377,296 |
|
|
$ |
375,548 |
|
$ |
511,738 |
|
|
$ |
508,220 |
|
TruGreen LandCare |
|
83,877 |
|
|
112,298 |
|
162,529 |
|
|
215,240 |
|
||||
Terminix |
|
311,774 |
|
|
311,328 |
|
573,422 |
|
|
573,500 |
|
||||
American Home Shield |
|
167,570 |
|
|
156,040 |
|
272,988 |
|
|
281,227 |
|
||||
Other Operations and Headquarters |
|
56,788 |
|
|
53,523 |
|
108,859 |
|
|
104,045 |
|
||||
Total Operating Revenue |
|
$ |
997,305 |
|
|
$ |
1,008,737 |
|
$ |
1,629,536 |
|
|
$ |
1,682,232 |
|
Operating Income (Loss):(1),(2) |
|
|
|
|
|
|
|
|
|
|
|
||||
TruGreen LawnCare |
|
$ |
55,913 |
|
|
$ |
72,813 |
|
$ |
21,854 |
|
|
$ |
61, 220 |
|
TruGreen LandCare |
|
(2,693 |
) |
|
(2,126 |
) |
(602 |
) |
|
(2,060 |
) |
||||
Terminix |
|
59,682 |
|
|
62,589 |
|
102,895 |
|
|
107,360 |
|
||||
American Home Shield |
|
9,401 |
|
|
20,278 |
|
(8,291 |
) |
|
27,299 |
|
||||
Other Operations and Headquarters(2) |
|
(8,124 |
) |
|
(19,522 |
) |
(11,979 |
) |
|
(34,725 |
) |
||||
Total Operating Income |
|
$ |
114,179 |
|
|
$ |
134,032 |
|
$ |
103,877 |
|
|
$ |
159,094 |
|
(1) Presented below is a reconciliation of segment operating (loss) income to (loss) income from continuing operations before income taxes.
|
|
Successor |
|
|
Predecessor |
|
Successor |
|
|
Predecessor |
|
||||
|
|
Three |
|
|
Three |
|
Six |
|
|
Six |
|
||||
|
|
months ended |
|
|
months ended |
|
months ended |
|
|
months ended |
|
||||
(In thousands) |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||||
Segment Operating Income |
|
$ |
114,179 |
|
|
$ |
134,032 |
|
$ |
103,877 |
|
|
$ |
159,094 |
|
Non-operating expense (income): |
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
83,425 |
|
|
13,879 |
|
173,011 |
|
|
28,143 |
|
||||
Interest and net investment (income) loss |
|
(4,164 |
) |
|
(18,118 |
) |
1,881 |
|
|
(26,184 |
) |
||||
Minority interest and other expense, net |
|
145 |
|
|
1,472 |
|
277 |
|
|
3,521 |
|
||||
Income (Loss) from Continuing Operations before Income Taxes |
|
$ |
34,773 |
|
|
$ |
136,799 |
|
$ |
(71,292 |
) |
|
$ |
153,614 |
|
(2) The results include restructuring charges for severance, as well as costs associated with Fast Forward, and payments for employee retention and severance related to the Companys decision to consolidate its corporate headquarters into its operations support center in Memphis, Tennessee and close its former headquarters in Downers Grove, Illinois. The restructuring charges totaled $4.0 million and $8.3 million in the three months ended June 30, 2008 and 2007, respectively, and $7.3 million and $15.3 million in the six months ended June 30, 2008 and 2007, respectively. The results also include Merger charges related to the purchase of ServiceMaster by a group of investors led by CD&R. The Merger related charges totaled $0.3 million and $2.8 million pretax in the three months ended June 30, 2008 and 2007, respectively, and $0.4 million and $5.3 million pretax in the six months ended June 30, 2008 and 2007, respectively.
Note 16. Related Party Transactions
In connection with the Transactions, the Company entered into a consulting agreement with CD&R under which CD&R provides the Company with on-going consulting and management advisory services in exchange for an annual management fee of $2 million. This fee is payable quarterly. The Company recorded a management fee of $0.5 million and $1.0 million for the three and six months ended June 30, 2008, respectively. There was no management fee recorded for the three and six months ended June 30, 2007. The consulting agreement also provides that CD&R may receive future fees in connection with certain subsequent financing and acquisition or disposition transactions.
Note 17. Newly Issued Accounting Statements and Positions
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS 157, Fair Value Measurement. This Statement defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. SFAS No. 157 does not require any new fair value
17
measurements. In February 2008, the FASB approved FASB Staff Position FAS 157-2, Effective Date of FASB Statement No. 157 (FSP 157-2), that permits companies to partially defer the effective date of SFAS No. 157 for one year for non-financial assets and non-financial liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis. FSP 157-2 does not permit companies to defer recognition and disclosure requirements for financial assets and financial liabilities or for non-financial assets and non-financial liabilities that are re-measured at least annually. SFAS No. 157 therefore is effective for financial assets and financial liabilities and for non-financial assets and non-financial liabilities that are re-measured at least annually for fiscal years beginning after November 15, 2007. It is effective for non-financial assets and non-financial liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis for fiscal years beginning after November 15, 2008. The Company has assessed the impact of this Statement to the Companys consolidated financial position, results of operations and cash flows. The Company has adopted this Statement for financial assets and liabilities (See Note 18). The Company does not expect the adoption of this Statement for non-financial assets and liabilities recognized at fair value on a nonrecurring basis to have a material effect on these consolidated financial statements.
In February 2007, the FASB issued SFAS 159, The Fair Value Option for Financial Assets and Financial Liabilities. This Statement permits entities to choose to measure at fair value many financial instruments and certain other items such as investments, debt and derivative instruments. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company has elected not to apply the fair value option to any of its financial assets or liabilities.
In December 2007, the FASB issued SFAS 141(R), Business Combinations. This Statement will significantly change the accounting for business combinations and is effective for business combinations finalized in fiscal years beginning after December 15, 2008. SFAS No. 141(R) changes the method for applying the accounting for business combinations in a number of significant respects including the requirement to expense transaction fees and expected restructuring costs as incurred, rather than including these amounts in the allocated purchase price; the requirement to recognize the fair value of contingent consideration at the acquisition date, rather than the expected amount when the contingency is resolved; the requirement to recognize the fair value of acquired in-process research and development assets at the acquisition date, rather than immediately expensing; and the requirement to recognize a gain in relation to a bargain purchase price, rather than reducing the allocated basis of long-lived assets. Because this standard is generally applied prospectively, the effect of adoption on the Companys financial statements will depend primarily on specific transactions, if any, completed after 2008. The Company is currently evaluating the effects that this statement is likely to have on potential post-2008 transactions.
In December 2007, the FASB issued SFAS 160, Non-controlling Interests in Consolidated Financial StatementsAn Amendment of ARB No. 51. This Statement establishes new accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. This Statement is effective for fiscal years beginning after December 15, 2008. The Company is currently assessing the impact of this Statement on its consolidated financial statements.
In March 2008, the FASB issued SFAS 161, Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133. This statement requires additional disclosures for derivative instruments and hedging activities that include how and why an entity uses derivatives, how these instruments and the related hedged items are accounted for under SFAS No. 133 and related interpretations, and how derivative instruments and related hedged items affect the entitys financial position, results of operations and cash flows. This statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company is currently assessing the impact of this Statement on its consolidated financial statements.
In April 2008, the FASB approved FASB Staff Position FAS 142-3, Determination of the Useful Life of Intangible Assets (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, Goodwill and Other Intangible Assets. FSP 142-3 is effective for financial statements issued for fiscal years beginning after November 15, 2008. The Company is currently assessing the impact of adopting FSP 142-3 on its consolidated financial statements.
Note 18. Fair Value of Financial Instruments
The Company has estimated the fair value of its financial instruments measured at fair value on a recurring basis using the market and income approaches. For investments in marketable securities, deferred compensation trust assets and derivative contracts, which are carried at their fair values, the Companys fair value estimates incorporate quoted market
18
prices, other observable inputs (for example, interest rates) and unobservable inputs (for example, forward commodity prices) at the balance sheet date.
The carrying amount, including accrued interest, and estimated fair value of certain of the Companys financial instruments for the periods presented are as follows:
|
|
June 30, 2008 |
|
December 31, 2007 |
|
||||||||||||||
|
|
|
|
Estimated Fair Value Measurements |
|
|
|
|
|
||||||||||
(In thousands) |
|
Carrying |
|
Quoted |
|
Significant |
|
Significant |
|
Carrying |
|
Estimated |
|
||||||
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deferred compensation trust assets |
|
$ |
19,400 |
|
$ |
19,400 |
|
$ |
|
|
$ |
|
|
$ |
35,100 |
|
$ |
35,100 |
|
Investments in marketable securities |
|
145,099 |
|
73,436 |
|
71,663 |
|
|
|
226,690 |
|
226,690 |
|
||||||
Fuel swap contracts |
|
10,871 |
|
|
|
|
|
10,871 |
|
|
|
|
|
||||||
Total financial assets |
|
$ |
175,370 |
|
$ |
92,836 |
|
$ |
71,663 |
|
$ |
10,871 |
|
$ |
261,790 |
|
$ |
261,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate swap contracts |
|
$ |
9,818 |
|
$ |
|
|
$ |
9,818 |
|
$ |
|
|
$ |
16,557 |
|
$ |
16,557 |
|
Total financial liabilities |
|
$ |
9,818 |
|
$ |
|
|
$ |
9,818 |
|
$ |
|
|
$ |
16,557 |
|
$ |
16,557 |
|
A reconciliation of the beginning and ending fair values of financial instruments valued using significant unobservable inputs (Level 3) is presented as follows:
(In thousands) |
|
Fuel |
|
||
Balance at December 31, 2007 |
|
$ |
|
|
|
Gains included in other comprehensive income |
|
3,118 |
|
||
Balance at March 31, 2008 |
|
$ |
3,118 |
|
|
Total gains (realized/unrealized) |
|
|
|
||
Included in earnings(1) |
|
3,913 |
|
||
Included in other comprehensive income |
|
7,753 |
|
||
Settlements, net |
|
(3,913 |
) |
||
Balance at June 30, 2008 |
|
$ |
10,871 |
|
|
(1) Gains included in earnings are reported in cost of services rendered and products sold.
The Company uses fuel swap contracts to mitigate the impact of fluctuations in fuel prices. The Companys exposure to market risk for changes in fuel prices relates to the forecasted consumption of fuel by the Companys vehicle fleet in the delivery of services to customers. As of June 30, 2008, the Company had fuel swap contracts, designated as cash flow hedges, to pay fixed prices for fuel with an aggregate notional amount of $41.4 million, maturing through 2009.
Note 19. Subsequent Events
In August 2008, the Company entered into two 3-year interest rate swap agreements effective September 2, 2008. The total notional amount of the swap agreements was $200 million. Under the terms of the agreements, the Company will pay a weighted average fixed rate of interest of approximately 3.83% on the $200 million notional amount of the swap agreements. The Company will receive a floating rate of interest (based on one month LIBOR) on the notional amount. Therefore, the effective interest rate for $200 million of the term loans is fixed at a rate of approximately 6.58%, including the borrowing margin described in Note 14 of the 2007 Annual Report. In accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, these interest rate swap agreements are classified as cash flow hedges and, as such, the hedging instruments will be recorded on the balance sheet as either an asset or liability at fair value, with the effective portion of the changes in fair value attributable to the hedged risks recorded in other comprehensive income.
19
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Merger Agreement
On March 18, 2007, ServiceMaster entered into the Merger Agreement with Holdings and Acquisition Co. The Merger Agreement provided that, upon the terms and subject to the conditions set forth in the Merger Agreement, Acquisition Co. would merge with and into ServiceMaster, with ServiceMaster as the surviving corporation.
On the Closing Date, the Merger was completed, and each issued and outstanding share of ServiceMaster common stock, other than shares held by ServiceMaster or Holdings or their subsidiaries and shares held by stockholders who validly perfected their appraisal rights under Delaware law, was converted into the right to receive $15.625 in cash. Each share of ServiceMaster common stock owned by ServiceMaster, Holdings or Acquisition Co. or any of their respective direct or indirect wholly-owned subsidiaries was cancelled and retired, and no consideration was paid in exchange for it.
Immediately following the completion of the Merger, all of the outstanding capital stock of Holdings, the ultimate parent company of ServiceMaster, was owned by investment funds sponsored by, or affiliates of the Equity Sponsors.
Equity contributions totaling $1,431 million from the Equity Sponsors, together with (i) borrowings under a new $1,150 million senior unsecured interim loan facility (Interim Loan Facility), (ii) borrowings under a new $2,650 million senior secured term loan facility and (iii) cash on hand at ServiceMaster, were used, among other things, to finance the aggregate Merger Consideration, to make payments in satisfaction of other equity-based interests in ServiceMaster under the Merger Agreement, to settle existing interest rate swaps, to redeem or provide for the repayment of certain of the Companys existing indebtedness and to pay related transaction fees and expenses. In addition, letters of credit issued under a new $150 million pre-funded letter of credit facility (together with the senior secured term loan facility, the Term Facilities) were used to replace and/or secure letters of credit previously issued under a ServiceMaster credit facility that was terminated as of the Closing Date. On the Closing Date, the Company also entered into, but did not draw under, a new $500 million senior secured revolving credit facility (the Revolving Credit Facility).
In connection with the Merger and the related transactions (the Transactions), ServiceMaster retired certain of its existing indebtedness, including ServiceMasters $179.0 million, 7.875% notes due August 15, 2009 (the 2009 Notes). On the Closing Date, the 2009 Notes were called for redemption and they were redeemed on August 29, 2007. Additionally, the Company utilized a portion of the proceeds from the Term Facilities to repay at maturity ServiceMasters $49.2 million, 6.95% notes due August 15, 2007.
The Interim Loan Facility matured on July 24, 2008. On the maturity date, outstanding amounts under the Interim Loan Facility were converted on a one to one basis into 10.75%/11.50% senior toggle notes due 2015 (Permanent Notes). The Permanent Notes were issued pursuant to a refinancing indenture. In connection with the issuance of Permanent Notes, ServiceMaster entered into a registration rights agreement, pursuant to which ServiceMaster will be required to file with the SEC a registration statement with respect to the resale of the Permanent Notes.
Results of Operations
Although The ServiceMaster Company continued as the same legal entity after the Merger, the accompanying consolidated financial statements are presented for two periods, Predecessor and Successor, which relate to the period preceding the Merger and the period succeeding the Merger, respectively. The separate presentation is required under GAAP when there is a change in accounting basis, which occurred when purchase accounting was applied to the acquisition of the Predecessor. Purchase accounting requires that the historical carrying value of the assets acquired and liabilities assumed be adjusted to fair value, which may yield results that are not comparable on a period-to-period basis due to the different, and sometimes higher, cost basis associated with the allocation of the purchase price. The Company refers to the operations of The ServiceMaster Company for both the Predecessor and Successor periods. The condensed consolidated statements of financial position as of June 30, 2008 and December 31, 2007 and the condensed consolidated statements of operations and of cash flows for the six months ended June 30, 2008 and the condensed consolidated statement of operations for the three months ended June 30, 2008 reflect the financial position, operations and cash flows of the Successor. The condensed consolidated statements of operations and of cash flows for the six months ended June 30, 2007 and the condensed consolidated statement of operations for the three months ended June 30, 2007 reflect the operations and cash flows of the Predecessor.
20
Second Quarter 2008 Compared to 2007
The Company reported second quarter 2008 revenue of $997.3 million, an $11.4 million or 1.1 percent decrease compared to 2007. The revenue for the second quarter of 2008 has been reduced by $11.6 million (non-cash) resulting from recording deferred revenue at its fair value in connection with purchase accounting. Excluding this impact of purchase accounting, revenue for the second quarter of 2008 was comparable to 2007 levels, driven by the results of our business units as described in our Segment Review for the Second Quarter 2008 compared to 2007.
Operating income was $114.2 million in the second quarter of 2008 compared to $134.0 million in 2007. Income from continuing operations before income taxes was $34.8 million in the second quarter of 2008 compared to $136.8 million in 2007. The decrease in income from continuing operations before income taxes of $102.0 million primarily reflects the net effect of:
(In millions) |
|
|
|
|
Non-cash purchase accounting adjustments (1) |
|
$ |
(49.4 |
) |
Increased interest expense (2) |
|
(69.5 |
) |
|
Decreased interest and net investment income (3) |
|
(14.0 |
) |
|
Decreased merger related charges (4) |
|
2.5 |
|
|
Decreased restructuring charges (5) |
|
4.3 |
|
|
Improved segment results (6) |
|
24.1 |
|
|
|
|
$ |
(102.0 |
) |
(1) The net unfavorable impact of non-cash purchase accounting adjustments in the second quarter of 2008 of $49.4 million consists primarily of increased amortization of intangible assets of $39.9 million and an $11.6 million reduction in revenue partially offset by reduced deferred customer acquisition expense of $4.3 million.
(2) Represents an increase in interest expense as a result of the new debt structure entered into upon the completion of the Transactions.
(3) As further described in Operating and Non-Operating Expenses, represents a decrease in interest and net investment income primarily reflecting (1) the unfavorable impact to investment gains and income realized on the American Home Shield investment portfolio due to realized losses on disposals of securities and other than temporary declines in the value of certain investments and (2) lower investment income resulting from a decrease in the market value of investments within an employee deferred compensation trust (for which there is a corresponding and offsetting decrease in compensation expense within operating loss (income)).
(4) Represents a decrease in charges related to the Merger which cannot be capitalized as part of the purchase cost for financial reporting purposes.
(5) Represents a decrease in restructuring charges primarily resulting from Fast Forward and the consolidation of the Companys corporate headquarters into its operations support center in Memphis, Tennessee.
(6) Represents an increase in income from continuing operations before income taxes, non-cash purchase accounting adjustments, interest expense, interest and net investment income, merger related charges and restructuring charges supported by the improved results at Terminix, TruGreen LandCare, American Home Shield and Other Operations and Headquarters as described in our Segment Reviews for the Second Quarter 2008 Compared to 2007.
Operating and Non-Operating Expenses
The Company reported cost of services rendered and products sold of $589.7 million for the second quarter of 2008 compared to $590.5 million in 2007. Excluding the unfavorable non-cash reduction of revenue of $11.6 million resulting from recording deferred revenue at its fair value in conjunction with purchase accounting, as a percentage of revenue these costs remained unchanged from the prior year at 58.5 percent for the second quarter of 2008. This reflects the impact of improved labor efficiency at Terminix and LandCare offset by increases in fuel, fertilizer and other factor costs throughout the enterprise. The Company expects year-over-year increases in fuel and fertilizer costs to continue to negatively impact our results during the second half of 2008.
The Company reported selling and administrative expenses of $247.1 million for the second quarter of 2008 compared to $270.8 million in 2007. The second quarter of 2008 includes a $4.3 million (non-cash) decrease in selling and
21
administrative expenses resulting from recording deferred customer acquisition costs at their fair value in connection with purchase accounting. Excluding the impact of purchase accounting, these costs decreased as a percentage of revenue to 24.9 percent for the second quarter of 2008 from 26.8 percent for 2007. The decrease in selling and administrative expenses as a percentage of revenue primarily reflects lower functional support costs, improved sales labor efficiency at TruGreen LawnCare and Terminix, and lower compensation charges for the Company resulting from a decrease in the market value of investments within an employee deferred compensation trust (for which there is a corresponding and offsetting decrease within interest and net investment income).
Amortization expense was $42.0 million for the second quarter of 2008 compared to $2.3 million for 2007. The increase reflects $39.9 million of amortization for the second quarter of 2008 related to recording amortizable intangible assets of $844 million in purchase accounting in connection with the Merger.
Non-operating expense totaled $79.4 million for the second quarter of 2008 compared with non-operating income of $2.8 million for 2007. This change includes a $69.5 million increase in interest expense for the second quarter of 2008, primarily resulting from the increased debt levels related to the Merger, and a $14.0 million decrease in interest and net investment income for the second quarter of 2008. Interest and net investment income was comprised of the following for the three months ended June 30, 2008 and 2007:
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Three |
|
|
Three |
|
||
|
|
months ended |
|
|
months ended |
|
||
(In millions) |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Realized gains (losses) (1) |
|
$ |
6.5 |
|
|
$ |
15.4 |
|
Impairments (2) |
|
(3.0 |
) |
|
(0.3 |
) |
||
Deferred compensation trust (3) |
|
(0.1 |
) |
|
2.2 |
|
||
Other |
|
0.7 |
|
|
0.8 |
|
||
Interest and net investment income |
|
$ |
4.1 |
|
|
$ |
18.1 |
|
(1) Represents the net investment gains (losses) and the interest and dividend income realized on the American Home Shield investment portfolio.
(2) Represents other than temporary declines in the value of certain investments in the American Home Shield investment portfolio.
(3) Represents investment income (loss) resulting from a change in the market value of investments within an employee deferred compensation trust (for which there is an offsetting adjustment in compensation expense within operating loss (income)).
The effective tax rate on income from continuing operations was 40.1 percent for the second quarter of 2008 compared to 34.0 percent for 2007. The 2007 effective tax rate was impacted by a $4.2 million reduction in tax expense resulting from the favorable resolution of state tax items related to a prior non-recurring transaction, as well as a $2.7 million reduction in tax expense resulting from incremental deferred tax benefits that became recognizable during the second quarter of 2007 upon the conversion of the minority equity interests in Terminix into eight million shares of ServiceMaster common stock. There were no comparable favorable items impacting the effective tax rate in 2008.
Restructuring and Merger Related Charges
The Company is engaged in a reorganization and restructuring of certain of its businesses and support functions under Fast Forward. Among the purposes of Fast Forward is to eliminate layers and bureaucracy and simplify work processes in order to better align the Companys work processes around its operational and strategic objectives. It is expected that Fast Forward will be effected in phases. The first phase involved, among other things, a reduction in work force and various process improvements, including the closing of American Home Shields call center located in Santa Rosa, California. The second phase is expected to include the organization of certain corporate support functions into Centers of Excellence which are expected to deliver higher quality services to our business units at lower costs, the outsourcing to third party vendors of various business activities that currently are handled internally, as well as other employee workforce reductions expected to result in cost-savings. The first phase of Fast Forward was substantially completed in the first quarter of 2008, and the second phase is expected to begin implementation in the second half of 2008.
22
In connection with Fast Forward, the Company incurred costs in the three months ended June 30, 2008 of approximately $4.1 million. Such costs include consulting fees of approximately $2.1 million and severance, lease termination and other costs of approximately $2.0 million. No costs related to Fast Forward were incurred in the three months ended June 30, 2007.
The Company expects that it will incur substantial additional costs in order to implement the second phase of Fast Forward, but is currently unable to estimate the aggregate amount or timing of such charges or the anticipated related cash outlays.
The Company is on schedule with respect to realizing its previously forecasted savings from Fast Forward. The Company believes that it will ultimately realize annualized pretax savings of $60 million by the end of 2009. Most of these savings will benefit the selling, general and administrative line in the statement of operations.
The 2007 second quarter results include restructuring charges related to the Companys consolidation of its corporate headquarters into its operations support center in Memphis, Tennessee and the closing of its headquarters in Downers Grove, Illinois. The transition to Memphis was substantially completed in 2007. Almost all costs related to the transition were cash expenditures, and, in accordance with GAAP, these costs were expensed throughout the transition period. In the three months ended June 30, 2007, the Company recognized charges of approximately $8.3 million. These charges consisted of $5.8 million of employee retention and severance and $2.5 million of recruiting and related costs.
During the three months ended June 30, 2008, the Company recognized a reduction in expense of $0.1 million relating to this relocation, which includes net adjustments for severance and other costs.
During the three months ended June 30, 2008 and 2007, the Company incurred Merger related charges totaling $0.3 million and $2.8 million, respectively. These Merger related charges include investment banking, accounting, legal and other costs associated with the Merger, which cannot be capitalized as part of the purchase cost for financial reporting purposes.
Key Performance Indicators
The table below presents selected operating metrics related to customer counts and customer retention for the three largest profit businesses in the Company. These measures are presented on a rolling, twelve-month basis in order to avoid seasonal anomalies.
|
|
Key |
|
||
|
|
2008 |
|
2007 |
|
TruGreen LawnCare |
|
|
|
|
|
Growth in Full Program Accounts |
|
-2 |
% |
1 |
% |
Customer Retention Rate |
|
68.4 |
% |
68.5 |
% |
Terminix |
|
|
|
|
|
Growth in Pest Control Customers |
|
1 |
% |
7 |
% |
Pest Control Customer Retention Rate |
|
78.5 |
% |
78.9 |
% |
Growth in Termite Customers |
|
2 |
% |
1 |
% |
Termite Customer Retention Rate |
|
88.1 |
% |
87.6 |
% |
American Home Shield |
|
|
|
|
|
Growth in Warranty Contracts |
|
2 |
% |
5 |
% |
Customer Retention Rate |
|
61.9 |
% |
59.7 |
% |
Segment Reviews for the Second Quarter 2008 Compared to 2007
The following business segment reviews should be read in conjunction with the required footnote disclosures presented in the Notes to the Condensed Consolidated Financial Statements. This disclosure provides a reconciliation of segment operating (loss) income to income from continuing operations before income taxes, with net non-operating expenses as the only reconciling item.
The Company uses Adjusted EBITDA and Comparable Operating Performance to facilitate operating performance comparisons from period to period. Adjusted EBITDA and Comparable Operating Performance are supplemental measures of the Companys performance that are not required by, or presented in accordance with, GAAP. Adjusted EBITDA and Comparable Operating Performance are not measurements of the Companys financial performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP or as
23
alternatives to net cash provided by operating activities or any other measures of the Companys cash flow or liquidity. Adjusted EBITDA means net income before net income (loss) from businesses held pending sale and discontinued operations; provision (benefit) for income taxes; minority interest and other expense, net; interest expense and interest and net investment income; and depreciation and amortization expense; as well as adding back interest and net investment income. The Company views its total interest and investment income as an integral part of its business model and earnings stream. Comparable Operating Performance is calculated by adding back to Adjusted EBITDA non-cash option and restricted stock expense and non-cash effects on Adjusted EBITDA attributable to the application of purchase accounting in connection with the Merger.
The Company believes Adjusted EBITDA facilitates company-to-company operating performance comparisons by backing out potential differences caused by variations in capital structures (affecting net interest income and expense), taxation and the age and book depreciation of facilities and equipment (affecting relative depreciation expense), which may vary for different companies for reasons unrelated to operating performance. The Company uses Comparable Operating Performance as a supplemental measure to assess the Companys performance because it excludes non-cash option and restricted stock expense and non-cash effects on Adjusted EBITDA attributable to the application of purchase accounting in connection with the Merger. The Company presents Comparable Operating Performance because it believes that it is useful for investors and lenders to analyze disclosures of the Companys operating results on the same basis as that used by the Companys management.
Adjusted EBITDA and Comparable Operating Performance are not necessarily comparable to other similarly titled financial measures of other companies due to the potential inconsistencies in the method of calculation.
Adjusted EBITDA and Comparable Operating Performance have limitations as analytical tools, and should not be considered in isolation or as substitutes for analyzing the Companys results as reported under GAAP. Some of these limitations are:
· Adjusted EBITDA and Comparable Operating Performance do not reflect changes in, or cash requirements for, the Companys working capital needs;
· Adjusted EBITDA and Comparable Operating Performance do not reflect the Companys interest expense, or the cash requirements necessary to service interest or principal payments on the Companys debt;
· Adjusted EBITDA and Comparable Operating Performance do not reflect the Companys tax expense or the cash requirements to pay the Companys taxes;
· Adjusted EBITDA and Comparable Operating Performance do not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
· Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA and Comparable Operating Performance do not reflect any cash requirements for such replacements; and
· Other companies in the Companys industries may calculate Adjusted EBITDA and Comparable Operating Performance differently, limiting their usefulness as comparative measures.
24
Operating revenues and Comparable Operating Performance by operating segment are as follows:
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Three |
|
|
Three |
|
||
|
|
months ended |
|
|
months ended |
|
||
(In thousands) |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Operating Revenue: |
|
|
|
|
|
|
||
TruGreen LawnCare |
|
$ |
377,296 |
|
|
$ |
375,548 |
|
TruGreen LandCare |
|
83,877 |
|
|
112,298 |
|
||
Terminix |
|
311,774 |
|
|
311,328 |
|
||
American Home Shield |
|
167,570 |
|
|
156,040 |
|
||
Other Operations and Headquarters |
|
56,788 |
|
|
53,523 |
|
||
Total Operating Revenue |
|
$ |
997,305 |
|
|
$ |
1,008,737 |
|
Comparable Operating Performance: |
|
|
|
|
|
|
||
TruGreen LawnCare |
|
$ |
75,336 |
|
|
$ |
76,630 |
|
TruGreen LandCare |
|
(66 |
) |
|
(699 |
) |
||
Terminix |
|
73,513 |
|
|
67,485 |
|
||
American Home Shield |
|
36,419 |
|
|
37,032 |
|
||
Other Operations and Headquarters |
|
(230 |
) |
|
(12,144 |
) |
||
Total Comparable Operating Performance |
|
$ |
184,972 |
|
|
$ |
168,304 |
|
|
|
|
|
|
|
|
||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
||
Restructuring charges and Merger related expenses(1) |
|
$ |
4,310 |
|
|
$ |
11,054 |
|
Management fee(2) |
|
$ |
500 |
|
|
$ |
|
|
|
|
|
|
|
|
|
||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
||
Comparable Operating Performance of InStar |
|
$ |
133 |
|
|
$ |
(2,288 |
) |
Comparable Operating Performance of all other discontinued operations |
|
1,633 |
|
|
528 |
|
||
Comparable Operating Performance of businesses held pending sale and discontinued operations |
|
$ |
1,766 |
|
|
$ |
(1,760 |
) |
(1) Comparable Operating Performance includes (i) severance and employee retention costs and costs related to the consolidation of our corporate headquarters in Memphis, Tennessee, including the closing of our office in Downers Grove, Illinois, (ii) costs to exit leases and severance payments related to organizational changes within the TruGreen LandCare operations, (iii) charges related to Fast Forward and (iv) Merger related expenses. Substantially all of the restructuring charges and Merger related expenses are included in the Comparable Operating Performance of the Other Operations and Headquarters segment.
(2) Represents a management fee payable to CD&R pursuant to a consulting agreement under which CD&R will provide the Company with on-going consulting and management advisory services for a minimum annual fee of $2 million.
25
The following table presents reconciliations of operating (loss) income to Adjusted EBITDA and Comparable Operating Performance for the periods presented.
(In thousands) |
|
TruGreen |
|
TruGreen |
|
Terminix |
|
American |
|
Other |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Successor three months ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss)(1) |
|
$ |
55,913 |
|
$ |
(2,693 |
) |
$ |
59,682 |
|
$ |
9,401 |
|
$ |
(8,124 |
) |
$ |
114,179 |
|
Depreciation and amortization expense |
|
19,402 |
|
2,789 |
|
14,879 |
|
12,759 |
|
5,532 |
|
55,361 |
|
||||||
EBITDA before adding back interest and net investment income |
|
75,315 |
|
96 |
|
74,561 |
|
22,160 |
|
(2,592 |
) |
169,540 |
|
||||||
Interest and net investment income (2) |
|
|
|
|
|
|
|
3,539 |
|
625 |
|
4,164 |
|
||||||
Adjusted EBITDA |
|
75,315 |
|
96 |
|
74,561 |
|
25,699 |
|
(1,967 |
) |
173,704 |
|
||||||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
|
|
|
1,737 |
|
1,737 |
|
||||||
Non-cash charges (credits) attributable to purchase accounting(3) |
|
21 |
|
(162 |
) |
(1,048 |
) |
10,720 |
|
|
|
9,531 |
|
||||||
Comparable Operating Performance |
|
$ |
75,336 |
|
$ |
(66 |
) |
$ |
73,513 |
|
$ |
36,419 |
|
$ |
(230 |
) |
$ |
184,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Restructuring charges and merger related expenses(4) |
|
$ |
35 |
|
$ |
623 |
|
$ |
|
|
$ |
448 |
|
$ |
3,204 |
|
$ |
4,310 |
|
Management fee(5) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
500 |
|
$ |
500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance of InStar |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
133 |
|
$ |
133 |
|
Comparable Operating Performance of all other discontinued operations |
|
|
|
|
|
|
|
|
|
1,633 |
|
1,633 |
|
||||||
Comparable Operating Performance of businesses held pending sale and discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,766 |
|
$ |
1,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Predecessor three months ended June 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss)(1) |
|
$ |
72,813 |
|
$ |
(2,126 |
) |
$ |
62,589 |
|
$ |
20,278 |
|
$ |
(19,522 |
) |
$ |
134,032 |
|
Depreciation and amortization expense |
|
3,817 |
|
1,427 |
|
4,896 |
|
1,633 |
|
2,878 |
|
14,651 |
|
||||||
EBITDA before adding back interest and net investment income |
|
76,630 |
|
(699 |
) |
67,485 |
|
21,911 |
|
(16,644 |
) |
148,683 |
|
||||||
Interest and net investment income (2) |
|
|
|
|
|
|
|
15,121 |
|
2,997 |
|
18,118 |
|
||||||
Adjusted EBITDA |
|
76,630 |
|
(699 |
) |
67,485 |
|
37,032 |
|
(13,647 |
) |
166,801 |
|
||||||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
|
|
|
1,503 |
|
1,503 |
|
||||||
Non-cash charges attributable to purchase accounting(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance |
|
$ |
76,630 |
|
$ |
(699 |
) |
$ |
67,485 |
|
$ |
37,032 |
|
$ |
(12,144 |
) |
$ |
168,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Restructuring charges and merger related expenses(4) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
11,054 |
|
$ |
11,054 |
|
Management fee(5) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance of InStar |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(2,288 |
) |
$ |
(2,288 |
) |
Comparable Operating Performance of all other discontinued operations |
|
|
|
|
|
|
|
|
|
528 |
|
528 |
|
||||||
Comparable Operating Performance of businesses held pending sale and discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(1,760 |
) |
$ |
(1,760 |
) |
26
(1) Presented below is a reconciliation of segment operating income to net income.
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Three |
|
|
Three |
|
||
|
|
months ended |
|
|
months ended |
|
||
(In thousands) |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Segment Operating Income |
|
$ |
114,179 |
|
|
$ |
134,032 |
|
Non-operating expense (income): |
|
|
|
|
|
|
||
Interest expense |
|
83,425 |
|
|
13,879 |
|
||
Interest and net investment income |
|
(4,164 |
) |
|
(18,118 |
) |
||
Minority interest and other expense, net |
|
145 |
|
|
1,472 |
|
||
Income from Continuing Operations before Income Taxes |
|
$ |
34,773 |
|
|
$ |
136,799 |
|
Provision for income taxes |
|
13,947 |
|
|
46,546 |
|
||
Income from Continuing Operations |
|
$ |
20,826 |
|
|
$ |
90,253 |
|
Loss from businesses held pending sale and discontinued operations, net of income taxes |
|
(2,736 |
) |
|
(1,622 |
) |
||
Net Income |
|
$ |
18,090 |
|
|
$ |
88,631 |
|
(2) Interest and net investment income is primarily comprised of investment income and realized gains/losses on our American Home Shield (AHS) segment investment portfolio. Cash, short-term and long-term marketable securities associated with regulatory requirements in connection with AHS and for other purposes totaled approximately $358 million as of June 30, 2008. As further described in Operating and Non-Operating Expenses, AHS interest and net investment income was $3.5 million for the second quarter of 2008 and $15.1 million for the second quarter of 2007. The balance of interest and investment income primarily relates to (i) a portion of the earnings generated by ServiceMaster Acceptance Company Limited Partnership, our financing subsidiary exclusively dedicated to providing financing to our franchisees and retail customers of our operating units; (ii) investment income from our employee deferred compensation trust (for which there is a corresponding and offsetting increase in compensation expense within operating income); and (iii) interest income on other cash balances.
(3) The Merger was accounted for using purchase accounting. This adjustment represents the aggregate, non-cash adjustments (other than amortization and depreciation) attributable to the application of purchase accounting.
(4) Includes (i) severance and employee retention costs and costs related to the consolidation of our corporate headquarters in Memphis, Tennessee, including the closing of our office in Downers Grove, Illinois, (ii) costs to exit leases and severance payments related to organizational changes within the TruGreen LandCare operations, (iii) Merger related expenses and (iv) charges related to Fast Forward.
(5) The Company entered into a consulting agreement with CD&R under which CD&R will provide the Company with on-going consulting and management advisory services in exchange for a minimum annual management fee of $2 million. This fee is payable quarterly.
TruGreen LawnCare Segment
The TruGreen LawnCare segment (LawnCare), which includes lawn, tree and shrub care services, reported a 0.5 percent increase in revenue, a 23.2 percent decrease in operating income and a 1.7 percent decrease in Comparable Operating Performance for the second quarter of 2008 compared to 2007. The modest increase in revenue resulted from an improved price realization offset by the impact of customer count declines. LawnCare experienced a 0.1 percent decline in new sales and a 10 basis point decrease in its rolling twelve-month retention rate from last year resulting in an overall 2 percent decline in customer counts from last years level. The trends in new sales and retention were adversely affected by soft consumer demand in the first half of 2008. LawnCare remains focused on the overall quality of service delivery, including the Lawn Quality Audit (LQA) visits initiated during the second half of 2006. LawnCare is seeking to improve customer retention over the next several years as it expands the LQA program, focuses its efforts on reducing route manager turnover and continues to improve overall communication with customers.
The 1.7 percent decrease in Comparable Operating Performance for the second quarter of 2008 compared to 2007 also reflects increased fuel and fertilizer costs offset, in part, by reduced overhead spending.
TruGreen LandCare Segment
The TruGreen LandCare segment (LandCare), which includes landscape maintenance services, reported a 25.3 percent decrease in revenue, a 26.7 percent decrease in operating loss and a 90.6 percent increase in Comparable Operating Performance for the second quarter of 2008 compared to 2007. The decline in revenue included a 24.0 percent decline in base
27
contract maintenance revenue and a 27.3 percent decrease in enhancement revenue. Second quarter 2008 revenue was adversely impacted by branch closures completed during the third quarter of 2007, as well as the impacts of LandCares efforts to improve the profitability of its customer base by pruning less profitable accounts, implementing stricter pricing on new sales, and increasing the average size of new proposals. Although the total base contract maintenance sales dollars declined for the second quarter of 2008, LandCare realized an improvement in the average value per contract sold (higher value contracts tend to be more profitable).
Comparable Operating Performance improved $0.6 million for the second quarter of 2008 compared to 2007 and also reflects improved materials and labor management on the base contract maintenance portfolio and reduced overhead spending. These factors were offset, in part, by increased fuel costs and $0.6 million of restructuring charges in the second quarter of 2008.
Terminix Segment
The Terminix segment, which includes termite and pest control services, reported comparable revenue for the second quarter of 2008 compared to 2007. Revenue for the second quarter of 2008 has been reduced by $1.0 million (non-cash) as a result of recording deferred revenue at its fair value in connection with purchase accounting. Excluding this impact of purchase accounting, revenue increased 0.5 percent for the second quarter of 2008 compared to 2007. Terminix reported a 4.6 percent decrease in operating income and an 8.9 percent increase in Comparable Operating Performance for the second quarter of 2008 compared to 2007. The segments overall revenue results, excluding purchase accounting, reflected modest growth in pest control revenues and increases in termite contract renewal revenue, offset by a decline in revenue from termite completions. Pest control revenues increased 2.3 percent for the second quarter of 2008 as compared to 2007, as the impact of acquisitions and price realization more than offset a slight decrease in new unit sales. A 2.9 percent increase in termite renewal revenues for the second quarter of 2008 was supported by price realization and a 50 basis point improvement in termite customer retention. Revenue from termite completions declined 3.3 percent for the second quarter of 2008, as reduced termite swarm activity negatively impacted demand for services and due to reduced average pricing on new termite treatments.
The growth in Comparable Operating Performance also reflects lower termite materials costs, effective management of seasonal staffing of production and sales labor, lower vehicle fleet counts, and reduced overhead spending, offset, in part, by increased fuel costs.
American Home Shield Segment
The American Home Shield segment, which provides home warranties to consumers that cover heating, ventilation, air conditioning, plumbing and other systems and appliances, reported a 7.4 percent increase in revenue for the second quarter of 2008 compared to 2007. Revenue for the second quarter of 2008 has been reduced by $10.6 million (non-cash) as a result of recording deferred revenue at its fair value in connection with purchase accounting. Excluding this impact of purchase accounting, revenue increased 14.2 percent for the second quarter of 2008 over the second quarter of 2007. American Home Shield reported a 53.6 percent decrease in operating income and a 1.7 percent decrease in Comparable Operating Performance for the second quarter of 2008 over the second quarter of 2007. The increase in revenue, in part, resulted from higher contract costs in the quarter due to differences between years in the timing of the incidence of warranty claims. American Home Shield recognizes revenue over the contract period in proportion to expected direct costs. Total new contract sales and renewal units, which are reported as earned revenue over the subsequent twelve-month contract period, were comparable in the second quarter of 2008 compared with 2007. Contract unit sales from customer renewals increased 5.9 percent, reflecting a larger base of renewable customers and a 220 basis point improvement in retention. American Home Shields sales in the real estate channel were significantly impacted by the continued softness in the home resale market throughout most of the country with overall unit sales declines of 15.9 percent through this channel.
The decrease in Comparable Operating Performance for the second quarter of 2008 also includes an $11.6 million decrease in interest and net investment income from the American Home Shield investment portfolio (primarily reflecting the unfavorable impact of realized losses on disposals of securities and other than temporary declines in the value of certain investments) as compared to 2007 and increased provisions for certain legal matters partially offset by beneficial impacts of increases in prices and service fees per claim.
Other Operations and Headquarters Segment
This segment includes the operations of ServiceMaster Clean and Merry Maids, as well as the Companys headquarters functions. The segment reported a 6.1 percent increase in revenue for the second quarter of 2008 compared to
28
2007. The ServiceMaster Clean and Merry Maids operations reported a combined 6.7 percent increase in revenue for the second quarter of 2008. The growth in revenue resulted from increases in franchise revenues. The ServiceMaster Clean and Merry Maids operations reported a combined increase in operating income of 1.0 percent and an increase in Comparable Operating Performance of 19.3 percent, or $3.1 million, for second quarter of 2008 compared to 2007. The increase in the segments Comparable Operating Performance for the second quarter of 2008 compared to 2007 of $11.9 million primarily reflects increased Comparable Operating Performance from the ServiceMaster Clean and Merry Maids operations resulting from increased revenue, the decrease in Restructuring and Merger related expenses incurred in 2008 and lower functional support costs.
Discontinued Operations
The components of loss from businesses held pending sale and discontinued operations, net of income taxes, and the reconciliation of operating loss to Adjusted EBITDA and Comparable Operating Performance for the three months ended June 30, 2008 and June 30, 2007 are as follows:
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Three |
|
|
Three |
|
||
|
|
months ended |
|
|
months ended |
|
||
(In thousands) |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Operating income(loss) |
|
$ |
1,766 |
|
|
$ |
(2,704 |
) |
Interest expense |
|
(29 |
) |
|
(17 |
) |
||
Impairment charge |
|
(6,317 |
) |
|
|
|
||
Pretax loss |
|
(4,580 |
) |
|
(2,721 |
) |
||
Benefit from income taxes |
|
(1,844 |
) |
|
(1,099 |
) |
||
Loss from businesses held pending sale and discontinued operations, net of income taxes |
|
$ |
(2,736 |
) |
|
$ |
(1,622 |
) |
|
|
|
|
|
|
|
||
Operating income(loss) |
|
$ |
1,766 |
|
|
$ |
(2,704 |
) |
Depreciation and amortization expense |
|
|
|
|
944 |
|
||
EBITDA before adding back interest and investment income, net |
|
1,766 |
|
|
(1,760 |
) |
||
Interest and net investment income |
|
|
|
|
|
|
||
Adjusted EBITDA |
|
1,766 |
|
|
(1,760 |
) |
||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
||
Non-cash charges attributable to purchase accounting |
|
|
|
|
|
|
||
Comparable Operating Performance of businesses held pending sale and discontinued operations |
|
$ |
1,766 |
|
|
$ |
(1,760 |
) |
During the second quarter of 2008, the Company recorded a pre-tax impairment charge of $6.3 million as a result of a change in our fair value estimate of InStars net assets based on changing market conditions and the ongoing sales process.
Six Months Ended June 30, 2008 Compared to 2007
The Company reported revenue of $1,629.5 million for the six months ended June 30, 2008, a $52.7 million or 3.1 percent decrease compared to 2007. The revenue for the six months ended June 30, 2008 has been reduced by $33.4 million (non-cash) resulting from recording deferred revenue at its fair value in connection with purchase accounting. Excluding this impact of purchase accounting, revenue for the six months ended June 30, 2008 decreased $19.3 million or 1.1 percent, from 2007 levels, driven by the results of our business units as described in our Segment Reviews for the Six Months Ended June 30, 2008 Compared to 2007.
Operating income was $103.9 million in the six months ended June 30, 2008 compared to operating income of $159.1 million in 2007. Loss from continuing operations before income taxes was $71.3 million in the six months ended June 30, 2008 compared to income from continuing operations before income taxes of $153.6 million in 2007. The decrease in (loss) income from continuing operations before income taxes of $224.9 million primarily reflects the net effect of:
(In millions) |
|
|
|
|
|
|
Non-cash purchase accounting adjustments (1) |
|
|
|
$ |
(110.3 |
) |
Increased interest expense (2) |
|
|
|
(144.9 |
) |
|
Decreased interest and net investment income (3) |
|
|
|
(28.1 |
) |
|
Decreased merger related charges (4) |
|
|
|
5.0 |
|
|
Decreased restructuring charges (5) |
|
|
|
8.0 |
|
|
Improved segment results (6) |
|
|
|
45.4 |
|
|
|
|
|
|
$ |
(224.9 |
) |
29
(1) The net unfavorable impact of non-cash purchase accounting adjustments in the six months ended June 30, 2008 of $110.3 million consists primarily of increased amortization of intangible assets of $88.2 million and a $33.4 million reduction in revenue partially offset by reduced deferred customer acquisition expense of $13.9 million.
(2) Represents an increase in interest expense as a result of the new debt structure entered into upon the completion of the Transactions.
(3) As further described in Operating and Non-Operating Expenses, represents a decrease in interest and net investment income primarily reflecting (1) the unfavorable impact to investment gains and income realized on the American Home Shield investment portfolio due to realized losses on disposals of securities and other than temporary declines in the value of certain investments and (2) lower investment income resulting from a decrease in the market value of investments within an employee deferred compensation trust (for which there is a corresponding and offsetting decrease in compensation expense within operating loss (income)).
(4) Represents a decrease in charges related to the Merger which cannot be capitalized as part of the purchase cost for financial reporting purposes.
(5) Represents a decrease in restructuring charges primarily resulting from Fast Forward and the consolidation of the Companys corporate headquarters into its operations support center in Memphis, Tennessee.
(6) Represents an increase in income from continuing operations before income taxes, non-cash purchase accounting adjustments, interest expense, interest and net investment income, merger related charges and restructuring charges supported by the improved results at Terminix, TruGreen LawnCare, TruGreen LandCare, American Home Shield and Other Operations and Headquarters as described in our Segment Reviews for the Six Months Ended June 30, 2008 Compared to 2007.
Operating and Non-Operating Expenses
The Company reported cost of services rendered and products sold of $1,007.1 million for the six months ended June 30, 2008 compared to $1,033.9 million in 2007. Excluding the non-cash reduction of revenue of $33.4 million resulting from recording deferred revenue at its fair value in conjunction with purchase accounting, as a percentage of revenue these costs decreased to 60.6 percent for the six months ended June 30, 2008 from 61.5 percent in 2007. This decrease primarily reflects the impact of improved labor efficiency at Terminix, offset by increases in fuel, fertilizer and other factor costs throughout the enterprise.
The Company reported selling and administrative expenses of $418.2 million for the six months ended June 30, 2008 compared to $464.1 million in 2007. The six months ended June 30, 2008 include a $13.9 million (non-cash) decrease in selling and administrative expenses resulting from recording deferred customer acquisition costs at their fair value in connection with purchase accounting. Excluding the impact of purchase accounting, these costs decreased as a percentage of revenue to 26.0 percent for the six months ended June 30, 2008 from 27.6 percent for 2007. The decrease in selling and administrative expenses as a percentage of revenue primarily reflects lower functional support costs, improved sales labor efficiency at TruGreen LawnCare and Terminix, and lower compensation charges for the Company due primarily to a decrease in the market value of investments within an employee deferred compensation trust (for which there is a corresponding and offsetting decrease within interest and net investment loss (income)).
Amortization expense was $92.6 million for the six months ended June 30, 2008 compared to $4.6 million for 2007. The increase reflects $88.2 million of amortization for the six months ended June 30, 2008 related to recording amortizable intangible assets of $844 million in purchase accounting in connection with the Merger.
Non-operating expense totaled $175.2 million for the six months ended June 30, 2008 compared with $5.5 million for 2007. This change includes a $144.9 million increase in interest expense for the six months ended June 30, 2008, primarily resulting from the increased debt levels related to the Merger, and a $28.1 million decrease in interest and net investment income for the six months ended June 30, 2008. Interest and net investment income was comprised of the following for the six months ended June 30, 2008 and 2007:
30
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Six |
|
|
Six |
|
||
|
|
months ended |
|
|
months ended |
|
||
(In millions) |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Realized gains (losses) (1) |
|
$ |
7.2 |
|
|
$ |
23.1 |
|
Impairments (2) |
|
(8.2 |
) |
|
(0.9 |
) |
||
Deferred compensation trust (3) |
|
(2.7 |
) |
|
2.8 |
|
||
Other |
|
1.8 |
|
|
1.2 |
|
||
Interest and net investment (loss) income |
|
$ |
(1.9 |
) |
|
$ |
26.2 |
|
(1) Represents the net investment gains (losses) and the interest and dividend income realized on the American Home Shield investment portfolio.
(2) Represents other than temporary declines in the value of certain investments in the American Home Shield investment portfolio.
(3) Represents investment income (loss) resulting from a change in the market value of investments within an employee deferred compensation trust (for which there is an offsetting adjustment in compensation expense within operating loss (income)).
The effective tax rate on (loss) income from continuing operations was a benefit of 23.9 percent for the six months ended June 30, 2008 compared to an expense of 34.7 percent for 2007. The change in the effective tax rate is primarily due to state tax expense offsetting the statutory federal benefit generated due to losses in 2008 as a result of the Merger compared to state tax expense increasing the effective tax rate in 2007. In addition, the 2007 effective tax rate was impacted by a $4.2 million reduction in tax expense resulting from the favorable resolution of state tax items related to a prior non-recurring transaction, as well as a $2.7 million reduction in tax expense resulting from incremental deferred tax benefits that became recognizable during the second quarter of 2007 upon the conversion of the minority equity interests in Terminix into eight million shares of ServiceMaster common stock. There were no comparable favorable items impacting the effective tax rate in 2008.
Restructuring and Merger Related Charges
The Company is engaged in a reorganization and restructuring of certain of its businesses and support functions under Fast Forward. Among the purposes of Fast Forward is to eliminate layers and bureaucracy and simplify work processes in order to better align the Companys work processes around its operational and strategic objectives. It is expected that Fast Forward will be effected in phases. The first phase involved, among other things, a reduction in work force and various process improvements, including the closing of American Home Shields call center located in Santa Rosa, California. The second phase is expected to include the organization of certain corporate support functions into Centers of Excellence which are expected to deliver higher quality services to our business units at lower costs, the outsourcing to third party vendors of various business activities that currently are handled internally, as well as other employee workforce reductions expected to result in cost-savings. The first phase of Fast Forward was substantially completed in the first quarter of 2008, and the second phase is expected to begin implementation in the second half of 2008.
In connection with Fast Forward, the Company incurred costs in the six months ended June 30, 2008 of approximately $6.7 million. Such costs include consulting fees of approximately $3.7 million and severance, lease termination and other costs of approximately $3.0 million. No costs related to Fast Forward were incurred in the six months ended June 30, 2007.
The Company expects that it will incur substantial additional costs in order to implement the second phase of Fast Forward, but is currently unable to estimate the aggregate amount or timing of such charges or the anticipated related cash outlays.
The Company is on schedule with respect to realizing its previously forecasted savings from Fast Forward. The Company believes that it will ultimately realize annual pretax savings of $60 million by the end of 2009. Most of these savings will benefit the selling, general and administrative line in the statement of operations.
The results for the six months ended June 30, 2007 include restructuring charges related to the Companys consolidation of its corporate headquarters into its operations support center in Memphis, Tennessee and the closing of its headquarters in Downers Grove, Illinois. The transition to Memphis was substantially completed in 2007. Almost all costs
31
related to the transition were cash expenditures, and, in accordance with GAAP, these costs were expensed throughout the transition period. In the six months ended June 30, 2007, the Company recognized charges of approximately $15.3 million. These charges consisted of $11.4 million of employee retention and severance and $3.9 million of recruiting and related costs.
During the six months ended June 30, 2008, the Company incurred an additional $0.6 million relating to this relocation, which includes additional severance and other costs.
During the six months ended June 30, 2008 and 2007, the Company incurred Merger related charges totaling $0.4 million and $5.3 million, respectively. These Merger related charges include investment banking, accounting, legal and other costs associated with the Merger, which cannot be capitalized as part of the purchase cost for financial reporting purposes.
Segment Reviews for the Six Months Ended June 30, 2008 Compared to 2007
The following business segment reviews should be read in conjunction with the required footnote disclosures presented in the Notes to the Condensed Consolidated Financial Statements. This disclosure provides a reconciliation of segment operating (loss) income to (loss) income from continuing operations before income taxes, with net non-operating expenses as the only reconciling item. As noted in segment reviews for the second quarter 2008 compared to 2007, the Company uses Adjusted EBITDA and Comparable Operating Performance to facilitate operating performance comparisons from period to period.
Operating revenues and Comparable Operating Performance by operating segment are as follows:
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Six |
|
|
Six |
|
||
|
|
months ended |
|
|
months ended |
|
||
(In thousands) |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Operating Revenue: |
|
|
|
|
|
|
||
TruGreen LawnCare |
|
$ |
511,738 |
|
|
$ |
508,220 |
|
TruGreen LandCare |
|
162,529 |
|
|
215,240 |
|
||
Terminix |
|
573,422 |
|
|
573,500 |
|
||
American Home Shield |
|
272,988 |
|
|
281,227 |
|
||
Other Operations and Headquarters |
|
108,859 |
|
|
104,045 |
|
||
Total Operating Revenue |
|
$ |
1,629,536 |
|
|
$ |
1,682,232 |
|
Comparable Operating Performance: |
|
|
|
|
|
|
||
TruGreen LawnCare |
|
$ |
68,599 |
|
|
$ |
68,877 |
|
TruGreen LandCare |
|
4,631 |
|
|
785 |
|
||
Terminix |
|
129,012 |
|
|
116,828 |
|
||
American Home Shield |
|
42,203 |
|
|
52,743 |
|
||
Other Operations and Headquarters |
|
1,702 |
|
|
(21,950 |
) |
||
Total Comparable Operating Performance |
|
$ |
246,147 |
|
|
$ |
217,283 |
|
|
|
|
|
|
|
|
||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
||
Restructuring charges and Merger related expenses(1) |
|
$ |
7,685 |
|
|
$ |
20,652 |
|
Management fee(2) |
|
$ |
1,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
||
Comparable Operating Performance of InStar |
|
$ |
(843 |
) |
|
$ |
(3,601 |
) |
Comparable Operating Performance of all other discontinued operations |
|
1,472 |
|
|
402 |
|
||
Comparable Operating Performance of businesses held pending sale and discontinued operations |
|
$ |
629 |
|
|
$ |
(3,199 |
) |
(1) Comparable Operating Performance includes (i) severance and employee retention costs and costs related to the consolidation of our corporate headquarters in Memphis, Tennessee, including the closing of our office in Downers Grove, Illinois, (ii) costs to exit leases and severance payments related to organizational changes within the TruGreen LandCare operations, (iii) charges related to Fast Forward and (iv) Merger related expenses. Substantially all of the restructuring charges and Merger related expenses are included in the Comparable Operating Performance of the Other Operations and Headquarters segment.
(2) Represents a management fee payable to CD&R pursuant to a consulting agreement under which CD&R will provide the Company with on-going consulting and management advisory services for a minimum annual fee of $2 million.
32
The following table presents reconciliations of operating income (loss) to Adjusted EBITDA and Comparable Operating Performance for the periods presented.
(In thousands) |
|
TruGreen |
|
TruGreen |
|
Terminix |
|
American |
|
Other |
|
Total |
|
||||||
Successor six months ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss) |
|
$ |
21,854 |
|
$ |
(602 |
) |
$ |
102,895 |
|
$ |
(8,291 |
) |
$ |
(11,979 |
) |
$ |
103,877 |
|
Depreciation and amortization expense |
|
46,711 |
|
5,558 |
|
29,891 |
|
25,442 |
|
10,991 |
|
118,593 |
|
||||||
EBITDA before adding back interest and net investment income |
|
68,565 |
|
4,956 |
|
132,786 |
|
17,151 |
|
(988 |
) |
222,470 |
|
||||||
Interest and net investment income (loss) (2) |
|
|
|
|
|
|
|
(962 |
) |
(919 |
) |
(1,881 |
) |
||||||
Adjusted EBITDA |
|
68,565 |
|
4,956 |
|
132,786 |
|
16,189 |
|
(1,907 |
) |
220,589 |
|
||||||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
|
|
|
3,401 |
|
3,401 |
|
||||||
Non-cash charges (credits) attributable to purchase accounting(3) |
|
34 |
|
(325 |
) |
(3,774 |
) |
26,014 |
|
208 |
|
22,157 |
|
||||||
Comparable Operating Performance |
|
$ |
68,599 |
|
$ |
4,631 |
|
$ |
129,012 |
|
$ |
42,203 |
|
$ |
1,702 |
|
$ |
246,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Restructuring charges and merger related expenses(4) |
|
$ |
316 |
|
$ |
202 |
|
$ |
57 |
|
$ |
448 |
|
$ |
6,662 |
|
$ |
7,685 |
|
Management fee(5) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,000 |
|
$ |
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance of InStar |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(843 |
) |
$ |
(843 |
) |
Comparable Operating Performance of all other discontinued operations |
|
|
|
|
|
|
|
|
|
1,472 |
|
1,472 |
|
||||||
Comparable Operating Performance of businesses held pending sale and discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
629 |
|
$ |
629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Predecessor six months ended June 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss) |
|
$ |
61,220 |
|
$ |
(2,060 |
) |
$ |
107,360 |
|
$ |
27,299 |
|
$ |
(34,725 |
) |
$ |
159,094 |
|
Depreciation and amortization expense |
|
7,657 |
|
2,845 |
|
9,468 |
|
3,261 |
|
5,716 |
|
28,947 |
|
||||||
EBITDA before adding back interest and net investment income |
|
68,877 |
|
785 |
|
116,828 |
|
30,560 |
|
(29,009 |
) |
188,041 |
|
||||||
Interest and net investment income(2) |
|
|
|
|
|
|
|
22,183 |
|
4,001 |
|
26,184 |
|
||||||
Adjusted EBITDA |
|
68,877 |
|
785 |
|
116,828 |
|
52,743 |
|
(25,008 |
) |
214,225 |
|
||||||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
|
|
|
3,058 |
|
3,058 |
|
||||||
Non-cash charges attributable to purchase accounting(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance |
|
$ |
68,877 |
|
$ |
785 |
|
$ |
116,828 |
|
$ |
52,743 |
|
$ |
(21,950 |
) |
$ |
217,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Restructuring charges and merger related expenses(4) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
20,652 |
|
$ |
20,652 |
|
Management fee(5) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance of InStar |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(3,601 |
) |
$ |
(3,601 |
) |
Comparable Operating Performance of all other discontinued operations |
|
|
|
|
|
|
|
|
|
402 |
|
402 |
|
||||||
Comparable Operating Performance of businesses held pending sale and discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(3,199 |
) |
$ |
(3,199 |
) |
33
(1) Presented below is a reconciliation of segment operating (loss) income to net (loss) income.
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Six |
|
|
Six |
|
||
|
|
months ended |
|
|
months ended |
|
||
(In thousands) |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Segment Operating (Loss) Income |
|
$ |
103,877 |
|
|
$ |
159,094 |
|
Non-operating expense (income): |
|
|
|
|
|
|
||
Interest expense |
|
173,011 |
|
|
28,143 |
|
||
Interest and net investment loss (income) |
|
1,881 |
|
|
(26,184 |
) |
||
Minority interest and other expense, net |
|
277 |
|
|
3,521 |
|
||
(Loss) Income from Continuing Operations before Income Taxes |
|
$ |
(71,292 |
) |
|
$ |
153,614 |
|
(Benefit) Provision for income taxes |
|
(17,024 |
) |
|
53,313 |
|
||
(Loss) Income from Continuing Operations |
|
$ |
(54,268 |
) |
|
$ |
100,301 |
|
Loss from businesses held pending sale and discontinued operations, net of income taxes |
|
(3,484 |
) |
|
(3,121 |
) |
||
Net (Loss) Income |
|
$ |
(57,752 |
) |
|
$ |
97,180 |
|
(2) Interest and net investment income is primarily comprised of investment income and realized gains/losses on our American Home Shield (AHS) segment investment portfolio. Cash, short-term and long-term marketable securities associated with regulatory requirements in connection with AHS and for other purposes totaled approximately $358 million as of June 30, 2008. As further described in Operating and Non-Operating Expenses, AHS interest and net investment (loss) income was ($1.0) million for the six months ended June 30, 2008 and $22.2 million for the six months ended June 30, 2007. The balance of interest and net investment income primarily relates to (i) a portion of the earnings generated by ServiceMaster Acceptance Company Limited Partnership, our financing subsidiary exclusively dedicated to providing financing to our franchisees and retail customers of our operating units; (ii) investment income from our employee deferred compensation trust (for which there is a corresponding and offsetting increase in compensation expense within operating income); and (iii) interest income on other cash balances.
(3) The Merger was accounted for using purchase accounting. This adjustment represents the aggregate, non-cash adjustments (other than amortization and depreciation) attributable to the application of purchase accounting.
(4) Includes (i) severance and employee retention costs and costs related to the consolidation of our corporate headquarters in Memphis, Tennessee, including the closing of our office in Downers Grove, Illinois, (ii) costs to exit leases and severance payments related to organizational changes within the TruGreen LandCare operations, (iii) Merger related expenses and (iv) charges related to Fast Forward.
(5) The Company entered into a consulting agreement with CD&R under which CD&R will provide the Company with on-going consulting and management advisory services in exchange for a minimum annual management fee of $2 million. This fee is payable quarterly.
TruGreen LawnCare Segment
LawnCare reported a 0.7 percent increase in revenue, a 64.3 percent decrease in operating income and a 0.4 percent decrease in Comparable Operating Performance for the six months ended June 30, 2008 compared to 2007. The revenue results were favorably impacted by additional seasonal sales of ice-melt materials and improved price realization offset by the impact of customer count declines. LawnCare experienced a 6.2 percent decline in new sales and a 10 basis point decrease in its rolling twelve-month retention rate from last year resulting in an overall 2 percent decline in customer counts from last years level. The trends in new sales and retention were adversely impacted by soft consumer demand in the first-half of 2008. The decrease in new sales was also impacted by poor weather in early 2008.
The 0.4 percent decrease in Comparable Operating Performance for the six months ended June 30, 2008 compared to 2007 also reflects increased fuel and fertilizer costs offset, in part, by reduced overhead spending.
TruGreen LandCare Segment
LandCare reported a 24.5 percent decrease in revenue, a 70.8 percent decrease in operating loss and a 489.9 percent increase in Comparable Operating Performance for the six months ended June 30, 2008 compared to 2007. The decline in revenue included a 21.9 percent decline in base contract maintenance revenue, a 22.7 percent decrease in enhancement revenue, and a $7.9 million decrease in snow removal service revenue. The revenue comparison was adversely impacted by
34
branch closures completed during the third quarter of 2007, as well as the impacts of LandCares efforts to improve the quality of its customer base with a better customer mix by pruning less profitable jobs, implementing stricter pricing on new sales, and increasing the average size of new proposals and sales. Although the total base contract maintenance sales dollars declined for the six months ended June 30, 2008, LandCare realized a meaningful improvement in the average value per contract sold (higher value contracts tend to be more profitable).
The Comparable Operating Performance improvement of 489.9 percent for the six months ended June 30, 2008 compared to 2007 is primarily due to improved materials and labor management on the base contract maintenance portfolio and reduced overhead spending. These factors were offset, in part, by increased fuel costs.
Terminix Segment
The Terminix segment reported comparable revenue for the six months ended June 30, 2008 compared to 2007. Revenue for the six months ended June 30, 2008 has been reduced by $3.2 million (non-cash) as a result of recording deferred revenue at its fair value in connection with purchase accounting. Excluding this impact of purchase accounting, revenue increased 0.5 percent for the six months ended June 30, 2008 compared to 2007. Terminix reported a 4.2 percent decrease in operating income and a 10.4 percent increase in Comparable Operating Performance for the six months ended June 30, 2008 compared to 2007. The segments overall revenue results, excluding purchase accounting, reflected modest growth in pest control revenues and increases in termite contract renewals, offset, in part, by a decrease in revenue from termite completions. Pest control revenues increased 2.8 percent for the six months ended June 30, 2008 compared to 2007, as the impact of acquisitions and price realization more than offset a decrease in new unit sales. A 2.1 percent increase in renewal revenues for the six months ended June 30, 2008 was supported by price realization and a 50 basis point improvement in termite customer retention. Revenue from termite completions decreased 4.4 percent for the six months ended June 30, 2008, as reduced termite swarm activity negatively impacted demand for services and due to reduced average pricing on new termite treatments.
The growth in Comparable Operating Performance also reflects lower termite materials costs, effective management of seasonal staffing of production and sales labor, lower vehicle fleet counts and reduced overhead spending, offset, in part, by increased fuel costs.
American Home Shield Segment
The American Home Shield segment reported a 2.9 percent decrease in revenue for the six months ended June 30, 2008 compared to 2007. Revenue for the six months ended June 30, 2008 has been reduced by $30.2 million (non-cash) as a result of recording deferred revenue at its fair value in connection with purchase accounting. Excluding this impact of purchase accounting, revenue increased 7.8 percent for the six months ended June 30, 2008 over the six months ended June 30, 2007. American Home Shield reported a 130.4 percent decrease in operating income and a 20.0 percent decrease in Comparable Operating Performance for the six months ended June 30, 2008 over the six months ended June 30, 2007. The increase in revenue, in part, resulted from higher contract costs in the six months ended June 30, 2008 due to differences between years in the timing of the incidence of warranty claims. American Home Shield recognizes revenue over the contract period in proportion to expected direct costs. Total new contract sales and renewal units, which are reported as earned revenue over the subsequent twelve-month contract period, decreased 1.2 percent. Contract unit sales from customer renewals increased 6.0 percent, reflecting a larger base of renewable customers and a 220 basis point improvement in retention. American Home Shields sales in the real estate channel were significantly impacted by the continued softness in the home resale market throughout most of the country with overall unit sales declines of 19.2 percent through this channel.
The decrease in Comparable Operating Performance for the six months ended June 30, 2008 also includes a $23.1 million decrease in interest and net investment income from the American Home Shield investment portfolio (primarily reflecting the unfavorable impact of realized losses on disposals of securities and other than temporary declines in the value of certain investments) as compared to 2007 and increased provisions for certain legal matters partially offset by the beneficial impacts of increases in prices and service fees per claim.
Other Operations and Headquarters Segment
The Other Operations and Headquarters segment reported a 4.6 percent increase in revenue for the six months ended June 30, 2008 compared to 2007. The ServiceMaster Clean and Merry Maids operations reported a combined 5.2 percent increase in revenue for the six months ended June 30, 2008. The growth in revenue resulted from strong increases in disaster restoration services, offset in part by decreases in product sales. The ServiceMaster Clean and Merry Maids operations reported a combined decrease in operating income of 5.3 percent and an increase in Comparable Operating Performance of
35
14.6 percent, or $4.3 million, for six months ended June 30, 2008 compared to 2007. The increase in the segments Comparable Operating Performance for the six months ended June 30, 2008 compared to 2007 of $23.7 million primarily reflects the decrease in Restructuring and Merger related expenses incurred in 2008, increased Comparable Operating Performance from the ServiceMaster Clean and Merry Maids operations and lower functional support costs.
Discontinued Operations
The components of loss from businesses held pending sale and discontinued operations, net of income taxes, and the reconciliation of operating (loss) income to Adjusted EBITDA and Comparable Operating Performance for the six months ended June 30, 2008 and June 30, 2007 are as follows:
|
|
Successor |
|
|
Predecessor |
|
||
|
|
Six |
|
|
Six |
|
||
|
|
months ended |
|
|
months ended |
|
||
(In thousands) |
|
June 30, 2008 |
|
|
June 30, 2007 |
|
||
Operating income(loss) |
|
$ |
629 |
|
|
$ |
(5,177 |
) |
Interest expense |
|
(70 |
) |
|
(36 |
) |
||
Impairment charge |
|
(6,317 |
) |
|
|
|
||
Pretax loss |
|
(5,758 |
) |
|
(5,213 |
) |
||
Benefit from income taxes |
|
(2,274 |
) |
|
(2,092 |
) |
||
Loss from businesses held pending sale and discontinued operations, net of income taxes |
|
$ |
(3,484 |
) |
|
$ |
(3,121 |
) |
|
|
|
|
|
|
|
||
Operating income(loss) |
|
$ |
629 |
|
|
$ |
(5,177 |
) |
Depreciation and amortization expense |
|
|
|
|
1,978 |
|
||
EBITDA before adding back interest and investment income, net |
|
629 |
|
|
(3,199 |
) |
||
Interest and net investment income |
|
|
|
|
|
|
||
Adjusted EBITDA |
|
629 |
|
|
(3,199 |
) |
||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
||
Non-cash charges attributable to purchase accounting |
|
|
|
|
|
|
||
Comparable Operating Performance of businesses held pending sale and discontinued operations |
|
$ |
629 |
|
|
$ |
(3,199 |
) |
During the second quarter of 2008, the Company recorded a pre-tax impairment charge of $6.3 million as a result of a change in our fair value estimate of InStars net assets based on changing market conditions and the ongoing sales process.
FINANCIAL POSITION AND LIQUIDITY
Cash Flows from Operating Activities from Continuing Operations
Net cash provided from operating activities from continuing operations was $13.9 million in the six months ended June 30, 2008 compared to $136.7 million in 2007.
The principal components (in millions) of the net decrease for the six months ended June 30, 2008 were:
Decrease in net income before merger related charges, restructuring charges and non-cash charges |
|
(60.4 |
) |
Increase in restructuring payments |
|
(10.2 |
) |
Increase in working capital requirements |
|
(52.2 |
) |
|
|
(122.8 |
) |
The decrease in net income before merger related charges, restructuring charges and non-cash charges for the six months ended June 30, 2008 was driven by increased interest payments offset by Comparable Operating Performance growth at Terminix, TruGreen LandCare and Other Operations and Headquarters. The increase in working capital requirements for the six months ended June 30, 2008 was driven primarily by a shift in the timing of advertising payments as compared to the 2007 period, increased seasonal inventory growth and increased tax assets reflecting the impact of future tax deductions related to the Companys net operating loss carryforwards generated in 2008 offset by increased customer prepayments and accounts receivable collections.
36
Cash Flows from Investing Activities from Continuing Operations
Net cash provided from investing activities from continuing operations was $32.5 million in the six months ended June 30, 2008. Amounts paid in connection with the Merger increased $17.4 million. Amounts paid in connection with the Merger in 2008 were primarily related to payments under change in control agreements.
Capital expenditures decreased to $18.1 million for the six months ended June 30, 2008 from $24.2 million in the prior year and included recurring capital needs and information technology projects. The Company anticipates that capital expenditures for the remainder of 2008 will total approximately $20 million to $30 million, reflecting the continuation of investments in information systems and productivity enhancing operating systems. In addition, as further discussed hereunder in Liquidity, the Company expects to pay approximately $50 million to acquire assets in connection with exiting certain of its fleet leases. The Company has no additional material capital commitments at this time.
Acquisitions for the six months ended June 30, 2008 totaled $10.0 million, compared with $25.2 million in 2007. Consideration paid for tuck-in acquisitions consisted of cash payments and seller financed debt. The Company expects to continue its tuck-in acquisition program at both Terminix and LawnCare.
The change in notes receivable, financial investments and securities for the six months ended June 30, 2008 includes an increase in the net sale of marketable securities at American Home Shield due in part to lowering the amount of excess reserves over minimum statutory reserve requirements in certain states in accordance with our investment policy, reduced statutory reserve requirements, and the sale of certain marketable securities and the subsequent investment in repurchase agreements in an effort to limit our exposure to changing market conditions.
Cash Flows from Financing Activities from Continuing Operations
During the six months ended June 30, 2008 the Company made borrowings and repayments of $182.0 million under our Revolving Credit Facility. The borrowings reflect normal seasonal working capital needs. The Company also made scheduled principal payments of long-term debt of $35.3 million in the six months ended June 30, 2008. Borrowings and payments of debt during the six months ended June 30, 2007 were primarily related to the funding of seasonal working capital needs through the Companys revolving bank credit facility. Cash dividends paid to shareholders totaled $70.1 million for the six months ended June 30, 2007. No dividends were paid to the Companys shareholder in the first half of 2008. During the six months ended June 30, 2007, the Company received proceeds of $36.3 million under an employee share purchase plan. The employee share purchase plan was terminated subsequent to the Merger.
Liquidity
The Merger was completed on the Closing Date. Following the completion of the Merger, the Company is highly leveraged, and a very substantial portion of the Companys liquidity needs arise from debt service on indebtedness incurred in connection with the Merger and from funding the Companys operations, working capital and capital expenditures. Equity contributions totaling $1,431 million from the Equity Sponsors, together with (i) borrowings under the $1,150 million Interim Loan Facility, (ii) borrowings under a new $2,650 million senior secured term loan facility and (iii) cash on hand at ServiceMaster, were used, among other things, to finance the aggregate Merger Consideration, to make payments in satisfaction of other equity-based interests in ServiceMaster under the Merger Agreement, to settle existing interest rate swaps, to redeem or provide for the repayment of certain of the Companys existing indebtedness and to pay related transaction fees and expenses. In addition, letters of credit issued under a new $150 million pre-funded letter of credit facility were used to replace and/or secure letters of credit previously issued under a ServiceMaster credit facility that was terminated as of the Closing Date. On the Closing Date, the Company also entered into, but did not draw under, the $500 million Revolving Credit Facility.
The agreements governing the Term Facilities, the Interim Loan Facility and the Revolving Credit Facility contain certain covenants that limit or restrict the incurrence of additional indebtedness, liens, sales of assets, certain payments (including dividends) and transactions with affiliates, subject to certain exceptions. The Company was in compliance with the covenants under these agreements at June 30, 2008.
The Interim Loan Facility matured on July 24, 2008. On the maturity date, outstanding amounts under the Interim Loan Facility were converted on a one to one basis into 10.75%/11.50% senior toggle notes due 2015 (Permanent Notes). The Permanent Notes were issued pursuant to a refinancing indenture. In connection with the issuance of Permanent Notes, ServiceMaster entered into a registration rights agreement, pursuant to which ServiceMaster will be required to file with the SEC a registration statement with respect to the resale of the Permanent Notes.
37
Through July 15, 2011, the Company may, at its option prior to the start of any interest period, elect to pay interest on outstanding amounts under the Permanent Notes entirely in cash (Cash Interest), entirely by increasing the principal amount of the outstanding loans (PIK Interest), or 50% as Cash Interest and 50% as PIK Interest. Interest payable after July 15, 2011 is payable entirely as cash interest. The Company elected to pay interest payable on January 15, 2009 entirely as cash interest. At the present time, the Company does not plan to elect its option to pay PIK Interest through at least 2009.
Cash and short-and long-term marketable securities totaled approximately $390 million at June 30, 2008, compared with approximately $469 million at December 31, 2007. Approximately $358 million of the cash and short- and long-term marketable securities balance as of June 30, 2008 is associated with regulatory requirements at American Home Shield and for other purposes. For example, the payment of ordinary and extraordinary dividends to ServiceMaster by our subsidiaries that are regulated as insurance, home warranty or similar companies, is subject to applicable state law limitations. AHS investment portfolio has been invested in a combination of high quality, short duration fixed income securities and equities. The Company closely monitors the performance of the investments. In the ordinary course of business the Company reviews the statutory reserve requirements to which its regulated entities are subject. These reviews may result in either identifying excess reserves over minimum statutory reserve requirements or a determination that the Company can satisfy certain regulatory reserve requirements through alternate financial vehicles, both of which would enhance our liquidity.
The Company has an arrangement enabling it to sell, on a revolving basis and without recourse, certain receivables generated by our TruGreen LawnCare and Terminix segments to unrelated third party purchasers. The Company may sell up to $50 million of its receivables to these purchasers in the future and therefore would have access to cash proceeds from these sales. The amount of the eligible receivables varies during the year based on seasonality of the business. For example, the amount available could be less than $50 million during winter and spring. During the three and six months ended June 30, 2008, no receivables were sold to third parties under this arrangement. There is presently only one purchaser that is required to purchase receivables under the arrangement. If this purchaser were to exercise its right to terminate its participation in the arrangement, which it may do in the third quarter of each year, the amount of cash available to the Company may be reduced or eliminated.
The Company maintains lease facilities with banks totaling $65 million, which provide for the financing of branch properties to be leased by the Company. At June 30, 2008, approximately $65 million was funded under these facilities. Approximately $12 million of these leases are treated as capital leases and have been included on the balance sheet as assets with related debt as of June 30, 2008. The balance of the funded amount is treated as operating leases. The Company has guaranteed the residual value of the properties under the leases up to 73 percent of the fair market value at the commencement of the lease. At June 30, 2008, the Companys residual value guarantee related to the leased assets totaled $53 million for which the Company has recorded the estimated fair value of this guarantee (approximately $0.1 million) in the Condensed Consolidated Statement of Financial Position. In connection with the closing of the Merger, the Company amended these leases effective July 24, 2007. Among the modifications, the Company extended the lease terms through July 24, 2010. The operating lease and capital lease classifications of these leases did not change as a result of the modifications.
The majority of the Companys vehicle fleet and some equipment are leased through operating leases. The lease terms are non-cancelable for the first twelve-month term, and then are month-to-month, cancelable thereafter. There are residual value guarantees by the Company (ranging from 70 percent to 87 percent of the estimated terminal value at the inception of the lease depending on the agreement) relative to these vehicles and equipment, which historically have not resulted in significant net payments to the lessors. At June 30, 2008, there was approximately $161 million of residual value relating to the Companys fleet and equipment leases. Approximately $52 million of this residual value is with a lessor that has exercised its option to terminate the lease effective August 2008. The cost of acquiring the assets subject to these leases is expected to amount to approximately $50 million. The fair value of the assets under all of the fleet and equipment leases is expected to substantially mitigate the Companys guarantee obligations under the agreements. At June 30, 2008, the Company has recorded the estimated fair value of this guarantee of approximately $2.9 million in the Condensed Consolidated Statement of Financial Position.
The Companys ongoing liquidity needs are expected to be funded by net cash provided by operating activities and, as required, borrowings under the Revolving Credit Facility. We expect that cash provided from operations and available borrowings under the Revolving Credit Facility will provide sufficient funds to operate our business, make expected capital expenditures and meet our foreseeable liquidity requirements, including payment of interest and principal on our debt. As of June 30, 2008, the Company had $500 million of remaining capacity available under the Revolving Credit Facility.
As a holding company, we depend on our subsidiaries to distribute funds to us so that we may pay our obligations and expenses, including our debt service obligations. The ability of our subsidiaries to make distributions and dividends to us
38
depends on their operating results, cash requirements and financial condition and general business conditions. As previously described, certain of our subsidiaries are subject to legal and regulatory restrictions on the payment of dividends to us.
The Companys 2007 Annual Report on Form 10-K included disclosure of the Companys contractual obligations and commitments as of December 31, 2007. The Company continues to make the contractually required payments and therefore, the 2008 obligations and commitments as listed in the December 31, 2007 Annual Report on Form 10-K have been reduced by the required payments. There were no material changes outside of ordinary course of business in the Companys previously disclosed contractual obligations and commitments during the six months ended June 30, 2008.
Financial PositionContinuing Operations
Marketable securities decreased from year end levels reflecting the sale of certain marketable securities and subsequent investment in repurchase agreements, which are classified as cash and cash equivalents in our condensed consolidated statements of financial position, in an effort to limit our exposure to changing market conditions.
Receivables and accounts payable increased from year-end levels as a result of increased seasonal activity.
Inventories increased from year-end levels, reflecting increased seasonal activity. Prepaid expenses and other assets increased from year-end primarily reflecting preseason advertising costs at TruGreen LawnCare and other advertising costs of the Company which are incurred early in the year and deferred on an interim basis and recognized approximately in proportion to revenue over the balance of the year. Deferred customer acquisition costs increased, reflecting the seasonality in the lawn care operations. In the winter and spring, this business sells a series of lawn applications to customers, which are rendered primarily in March through October. These direct and incremental selling expenses which relate to successful sales are deferred and recognized over the production season and are not deferred beyond the calendar year-end. The Company capitalizes sales commissions and other direct contract acquisition costs relating to termite baiting and pest contracts, as well as home warranty agreements. These costs vary with and are directly related to a new sale, and are amortized over the life of the related contract.
Property and equipment decreased from year-end levels due to depreciation. As further discussed in Liquidity, the Company expects to pay approximately $50 million to acquire assets in connection with exiting certain of its fleet leases. The Company has no additional material capital commitments at this time.
Deferred revenue increased from year-end levels, reflecting the significant amount of customer prepayments recorded in the first quarter (pre-season) at TruGreen LawnCare, growth in prepaid contracts written at American Home Shield, and growth in Termite Inspection and Protection Plan customers at Terminix.
Accrued payroll and related expenses include provisions for payments due under change in control and severance agreements and provisions for litigation reserves. Accrued payroll and related expenses have decreased from year end levels, reflecting the payment during the first six months of incentive compensation related to 2007 performance and the payment during the first six months of payments due under change in control and severance agreements.
Other long-term obligations, primarily self-insured claims, decreased from year-end levels due primarily to reductions in our obligations under the employee deferred compensation plan and a decrease in the fair value liability of our interest rate swap contracts.
Total shareholders equity was $1,255 million at June 30, 2008 as compared to $1,304 million at December 31, 2007.
Financial PositionDiscontinued Operations
The assets and liabilities related to businesses held pending sale and discontinued businesses have been classified in a separate caption on the Consolidated Statements of Financial Position. Assets from the businesses held pending sale have decreased reflecting decreases in receivables at the InStar business.
As part of the American Residential Services and American Mechanical Services sale agreements, the Company guaranteed obligations to third parties with respect to bonds (primarily performance and license type), operating leases for which the Company has been released as being the primary obligor, real estate leased and operated by the buyers, and other guarantees of payment. At the present time, the Company does not believe it is probable that the buyers will default on their obligations subject to guarantee. The fair value of the Companys obligations related to these guarantees is not significant and
39
no liability has been recorded.
Information Regarding Forward-Looking Statements
This report includes forward-looking statements and cautionary statements. Some of the forward-looking statements can be identified by the use of forward-looking terms such as believes, expects, may, will, should, would, could, seek, intends, plans, estimates, anticipates or other comparable terms. These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this report and include, without limitation, statements regarding our intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth strategies, the industries in which we operate, customer retention, employee retention, communications improvements, the continuation of tuck-in acquisitions, our plans and ability to make cash interest payments on our debt, restructurings and reorganizations, including Fast Forward, and cost savings from such restructurings and reorganizations, and any expected charges or savings.
Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that forward-looking statements are not guarantees of future performance or outcomes and that actual outcomes and performances, including, without limitation, our actual results of operations, financial condition and liquidity, and the development of the industries in which we operate may differ materially from those made in or suggested by the forward-looking statements contained in this report. In addition, even if our results of operations, financial condition and liquidity, and the development of the industries in which we operate are consistent with the forward-looking statements contained in this report, those results or developments may not be indicative of results or developments in subsequent periods. A number of important factors, including the risks and uncertainties discussed in Item 1ARisk Factors in our Annual Report on Form 10-K for the year ended December 31, 2007, could cause actual results and outcomes to differ materially from those in the forward-looking statements. Factors that could cause actual results and outcomes to differ from those reflected in forward-looking statements include, without limitation:
· the effects of our substantial indebtedness and the limitations contained in the agreements governing such indebtedness;
· our ability to generate the significant amount of cash needed to service our debt obligations;
· our ability to secure sources of financing to allow for the leasing of our fleet of commercial vehicles;
· increases in interest rates;
· weather conditions and seasonality factors that affect the demand for our services;
· changes in the source and intensity of competition in our markets;
· higher commodity prices and lack of availability, including fuel and fertilizer;
· increases in operating costs, such as higher insurance premiums, self-insurance costs and health care;
· employee retention, labor shortages or increases in compensation and benefits;
· the risk that the benefits from the Merger or Fast Forward may not be fully realized or may take longer to realize than expected;
· changes or continued softness in general economic conditions in the United States, especially as they may affect home resales, consumer confidence or spending levels including as a result of inflation, unemployment, interest rate fluctuations, mortgage foreclosures or subprime credit dislocations;
· changes in the type or mix of our service offerings or products;
· governmental regulation and the enforcement thereof, including telemarketing, potential direct mail or other marketing restrictions, the Termite Inspection Protection Plan and legal restrictions or bans on pesticides and fertilizers;
40
· the success of our current restructuring initiatives, including the implementation of Centers of Excellence;
· the number, type, outcomes and costs of legal or administrative proceedings;
· possible labor organizing activities at the Company or its franchisees;
· risks inherent in acquisitions and dispositions;
· the timing and structuring of our business process outsourcing and risks associated with such outsourcing; and
· other factors described from time to time in documents that we file with the Securities and Exchange Commission.
You should read this report completely and with the understanding that actual future results may be materially different from expectations. All forward-looking statements made in this report are qualified by these cautionary statements. These forward-looking statements are made only as of the date of this report, and we do not undertake any obligation, other than as may be required by law, to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, changes in future operating results over time or otherwise.
Comparisons of results for current and any prior periods are not intended to express any future trends, or indications of future, performance, unless expressed as such, and should only be viewed as historical data.
41
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
The Company is exposed to the impact of interest rate changes and manages this exposure through the use of variable-rate and fixed-rate debt and by utilizing interest rate swaps. The Company does not enter into contracts for trading or speculative purposes. The market risk associated with debt obligations and other significant instruments as of June 30, 2008 has not materially changed from December 31, 2007 (see Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2007) except as noted below.
In February 2008, the Company entered into two 3-year interest rate swap agreements and one 4-year interest rate swap agreement, effective March 3, 2008. The total notional amount of the 3-year agreements was $250 million and the total notional amount of the 4-year swap agreement was $250 million. Under the terms of the agreements, the Company will pay a weighted average fixed rate of interest of approximately 3.15% on the notional amount of the 3-year swap agreements and 3.48% on the notional amount of the 4-year swap agreement. The Company will receive a floating rate of interest (based on three month LIBOR) on the notional amount. Therefore, the effective interest rate for $500 million of the term loans is fixed at a rate between 5.90% and 6.23%, including the borrowing margin described in Note 14 to the consolidated financial statements in the 2007 Annual Report. In accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, these interest rate swap agreements are classified as cash flow hedges and, as such, the hedging instruments are recorded on the balance sheet as either an asset or liability at fair value, with the effective portion of the changes in fair value attributable to the hedged risks recorded in other comprehensive income.
The Interim Loan Facility matured on July 24, 2008. On the maturity date, outstanding amounts under the Interim Loan Facility were converted on a one to one basis into 10.75%/11.50% senior toggle notes due 2015 (Permanent Notes). The Permanent Notes were issued pursuant to a refinancing indenture. In connection with the issuance of Permanent Notes, ServiceMaster entered into a registration rights agreement, pursuant to which ServiceMaster will be required to file with the SEC a registration statement with respect to the resale of the Permanent Notes.
The following table summarizes information about the Companys debt as of June 30, 2008 (after considering the effect of the interest rate swap agreements), including the principal cash payments and related weighted-average interest rates by expected maturity dates.
|
|
Expected Year of Maturity |
|
Fair |
|
||||||||||||||||
As of June 30, 2008 |
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
Thereafter |
|
Total |
|
Value |
|
||||
|
|
($ in millions) |
|
||||||||||||||||||
Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed rate |
|
$ |
8 |
|
18 |
|
13 |
|
7 |
|
3 |
|
1,390 |
|
1,439 |
|
1,296 |
|
|||
Average interest rate |
|
5.5 |
% |
5.8 |
% |
6.2 |
% |
6.3 |
% |
7.0 |
% |
7.1 |
% |
7.0 |
% |
|
|
||||
Variable rate |
|
$ |
13 |
|
27 |
|
39 |
|
27 |
|
27 |
|
2,623 |
|
2,756 |
|
2,267 |
|
|||
Average interest rate |
|
5.2 |
% |
5.2 |
% |
5.3 |
% |
5.2 |
% |
5.2 |
% |
7.6 |
% |
7.5 |
% |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest Rate Swaps: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Receive variable/pay fixed |
|
|
|
|
|
$ |
530 |
|
$ |
250 |
|
$ |
250 |
|
|
|
|
|
|
|
|
Average pay rate |
|
|
|
|
|
5.1 |
% |
3.2 |
% |
3.5 |
% |
|
|
|
|
|
|
||||
Average receive rate |
|
|
|
|
|
2.5 |
% |
2.8 |
% |
2.8 |
% |
|
|
|
|
|
|
||||
Fuel Price Risk
The Company is exposed to market risk for changes in fuel prices through the consumption of fuel by its vehicle fleet in the delivery of services to its customers. The Company uses approximately 30 million gallons of fuel on an annual basis. A 10% change in fuel prices would result in a change of approximately $12 million in the Companys annual fuel cost before considering the impact of fuel swap contracts.
The Company uses fuel swap contracts to mitigate the financial impact of fluctuations in fuel prices. As of June 30, 2008, the Company had fuel swap contracts to pay fixed prices for fuel with an aggregate notional amount of $41.4 million, maturing through 2009. The estimated fair value of these contracts at June 30, 2008 was an asset of $10.9 million, substantially all of which relates to contracts maturing in 2008. These fuel swap contracts provide a fixed price for approximately 66% of the Companys estimated fuel usage for the second half of 2008.
42
Effectiveness of Disclosure Controls and Procedures. ServiceMasters Chief Executive Officer, J. Patrick Spainhour, and ServiceMasters Senior Vice President and Chief Financial Officer, Steven J. Martin, have evaluated ServiceMasters disclosure controls and procedures (as defined in Rule 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q. ServiceMasters disclosure controls and procedures include a roll-up of financial and non-financial reporting that is consolidated in the principal executive office of ServiceMaster in Memphis, Tennessee. Messrs. Spainhour and Martin have concluded that both the design and operation of ServiceMasters disclosure controls and procedures are effective.
Changes in Internal Control over Financial Reporting. No change in ServiceMasters internal control over financial reporting occurred during the second quarter of 2008 that has materially affected, or is reasonably likely to materially affect, ServiceMasters internal control over financial reporting.
There have been no material changes from the risk factors previously disclosed in the Companys Annual Report on Form 10-K for the year ended December 31, 2007.
Exhibit No. |
|
Description of Exhibit |
4.1 |
|
Indenture, dated July 24, 2008, among The ServiceMaster Company, the Subsidiary Guarantors from time to time parties thereto and Wilmington Trust FSB, as trustee, is incorporated by reference to Exhibit 4.1 to the registrants Current Report on Form 8-K dated July 24, 2008 |
|
|
|
4.2 |
|
Exchange and Registration Rights Agreement, dated July 24, 2008, among The ServiceMaster Company, the Subsidiary Guarantors named therein and JPMorgan Chase Bank, N.A., as administrative agent, is incorporated by reference to Exhibit 4.2 to the registrants Current Report on Form 8-K dated July 24, 2008 |
|
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 15d 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 15d 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
43
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: August 14, 2008 |
|
|
|
|
THE SERVICEMASTER COMPANY |
|
|
|
(Registrant) |
|
|
|
|
|
|
|
By: |
/s/ Steven J. Martin |
|
|
Steven J. Martin |
||
|
Senior Vice President and Chief Financial Officer |
||
44