UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES |
For the quarterly period ended September 30, 2008
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-14762
THE SERVICEMASTER COMPANY
(Exact name of registrant as specified in its charter)
Delaware |
36-3858106 |
(State or other jurisdiction of |
(IRS Employer Identification No.) |
incorporation or organization) |
|
860 Ridge Lake Boulevard, Memphis, Tennessee · 38120
(Address of principal executive offices) (Zip Code)
901-597-1400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
On July 24, 2007, the registrant completed a transaction pursuant to an Agreement and Plan of Merger, dated as of March 18, 2007, among the registrant and two corporations formed to effect the merger transactions. As a result of the merger transaction, the registrant became a privately held corporation and its equity shares are no longer publicly traded. At November 7, 2008, 1,000 shares of the registrants common stock were outstanding, all of which were owned by CDRSVM Holding, Inc.
THE SERVICEMASTER COMPANY (Registrant) -
|
Page |
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
|
4 |
|
|
|
5 |
|
|
|
6 |
|
|
|
7 |
|
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
31 |
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
55 |
|
|
56 |
|
|
|
57 |
|
|
|
57 |
|
|
|
57 |
|
|
|
65 |
|
|
|
67 |
|
|
|
68 |
2
PART I - FINANCIAL INFORMATION
(In thousands)
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Three months |
|
July 25, 2007 |
|
|
July 1, 2007 |
|
|||
|
|
ended |
|
to |
|
|
to |
|
|||
|
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
|||
Operating Revenue |
|
$ |
948,073 |
|
$ |
690,625 |
|
|
$ |
252,158 |
|
|
|
|
|
|
|
|
|
|
|||
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
|||
Cost of services rendered and products sold |
|
559,555 |
|
420,527 |
|
|
162,403 |
|
|||
Selling and administrative expenses |
|
235,172 |
|
154,457 |
|
|
66,622 |
|
|||
Amortization expense |
|
40,450 |
|
56,418 |
|
|
597 |
|
|||
Merger related charges |
|
412 |
|
458 |
|
|
36,097 |
|
|||
Restructuring charges |
|
1,813 |
|
8,211 |
|
|
1,601 |
|
|||
Total operating costs and expenses |
|
837,402 |
|
640,071 |
|
|
267,320 |
|
|||
|
|
|
|
|
|
|
|
|
|||
Operating Income (Loss) |
|
110,671 |
|
50,554 |
|
|
(15,162 |
) |
|||
|
|
|
|
|
|
|
|
|
|||
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
|||
Interest expense |
|
83,886 |
|
78,257 |
|
|
3,500 |
|
|||
Interest and net investment income |
|
(244 |
) |
(3,890 |
) |
|
(2,440 |
) |
|||
Other expense, net |
|
141 |
|
102 |
|
|
11 |
|
|||
|
|
|
|
|
|
|
|
|
|||
Income (loss) from Continuing Operations before Income Taxes |
|
26,888 |
|
(23,915 |
) |
|
(16,233 |
) |
|||
Provision (benefit) for income taxes |
|
8,683 |
|
(9,136 |
) |
|
(1,621 |
) |
|||
|
|
|
|
|
|
|
|
|
|||
Income (loss) from Continuing Operations |
|
18,205 |
|
(14,779 |
) |
|
(14,612 |
) |
|||
|
|
|
|
|
|
|
|
|
|||
Loss from discontinued operations, net of income taxes |
|
(1,186 |
) |
(2,590 |
) |
|
(1,467 |
) |
|||
Net Income (Loss) |
|
$ |
17,019 |
|
$ |
(17,369 |
) |
|
$ |
(16,079 |
) |
3
(In thousands)
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Nine |
|
July 25, 2007 |
|
|
Jan. 1, 2007 |
|
|||
|
|
months ended |
|
to |
|
|
to |
|
|||
|
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
|||
Operating Revenue |
|
$ |
2,577,609 |
|
$ |
690,625 |
|
|
$ |
1,934,390 |
|
|
|
|
|
|
|
|
|
|
|||
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
|||
Cost of services rendered and products sold |
|
1,566,657 |
|
420,527 |
|
|
1,196,262 |
|
|||
Selling and administrative expenses |
|
653,402 |
|
154,457 |
|
|
530,674 |
|
|||
Amortization expense |
|
133,092 |
|
56,418 |
|
|
5,172 |
|
|||
Merger related charges |
|
767 |
|
458 |
|
|
41,431 |
|
|||
Restructuring charges |
|
9,143 |
|
8,211 |
|
|
16,919 |
|
|||
Total operating costs and expenses |
|
2,363,061 |
|
640,071 |
|
|
1,790,458 |
|
|||
|
|
|
|
|
|
|
|
|
|||
Operating Income |
|
214,548 |
|
50,554 |
|
|
143,932 |
|
|||
|
|
|
|
|
|
|
|
|
|||
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
|||
Interest expense |
|
256,897 |
|
78,257 |
|
|
31,643 |
|
|||
Interest and net investment loss (income) |
|
1,637 |
|
(3,890 |
) |
|
(28,624 |
) |
|||
Minority interest and other expense, net |
|
418 |
|
102 |
|
|
3,532 |
|
|||
|
|
|
|
|
|
|
|
|
|||
(Loss) income from Continuing Operations before Income Taxes |
|
(44,404 |
) |
(23,915 |
) |
|
137,381 |
|
|||
(Benefit) provision for income taxes |
|
(8,341 |
) |
(9,136 |
) |
|
51,692 |
|
|||
|
|
|
|
|
|
|
|
|
|||
(Loss) income from Continuing Operations |
|
(36,063 |
) |
(14,779 |
) |
|
85,689 |
|
|||
|
|
|
|
|
|
|
|
|
|||
Loss from discontinued operations, net of income taxes |
|
(4,670 |
) |
(2,590 |
) |
|
(4,588 |
) |
|||
Net (Loss) Income |
|
$ |
(40,733 |
) |
$ |
(17,369 |
) |
|
$ |
81,101 |
|
See accompanying Notes to the Condensed Consolidated Financial Statements
4
THE SERVICEMASTER COMPANY
(In thousands, except share data)
|
|
Successor |
|
||||
|
|
As of September 30, |
|
As of December 31, |
|
||
|
|
2008 |
|
2007 |
|
||
Assets |
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
358,899 |
|
$ |
207,219 |
|
Marketable securities |
|
21,521 |
|
108,816 |
|
||
Receivables, less allowance of $23,152 and $20,994, respectively |
|
399,560 |
|
336,068 |
|
||
Inventories |
|
81,990 |
|
72,352 |
|
||
Prepaid expenses and other assets |
|
56,049 |
|
26,843 |
|
||
Deferred customer acquisition costs |
|
43,639 |
|
25,322 |
|
||
Deferred taxes |
|
44,371 |
|
48,177 |
|
||
Assets of discontinued operations |
|
240 |
|
42,474 |
|
||
Total Current Assets |
|
1,006,269 |
|
867,271 |
|
||
Property and Equipment: |
|
|
|
|
|
||
At cost |
|
279,336 |
|
210,144 |
|
||
Less: accumulated depreciation |
|
(58,263 |
) |
(22,147 |
) |
||
Net property and equipment |
|
221,073 |
|
187,997 |
|
||
|
|
|
|
|
|
||
Other Assets: |
|
|
|
|
|
||
Goodwill |
|
3,078,038 |
|
3,049,923 |
|
||
Intangible assets, primarily trade names, service marks and trademarks, net |
|
3,058,996 |
|
3,185,253 |
|
||
Notes receivable |
|
27,087 |
|
26,401 |
|
||
Long-term marketable securities |
|
123,131 |
|
158,939 |
|
||
Other assets |
|
36,179 |
|
30,334 |
|
||
Debt issuance costs |
|
86,519 |
|
84,942 |
|
||
Total Assets |
|
$ |
7,637,292 |
|
$ |
7,591,060 |
|
|
|
|
|
|
|
||
Liabilities and Shareholders Equity |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
103,109 |
|
$ |
103,400 |
|
Accrued liabilities: |
|
|
|
|
|
||
Payroll and related expenses |
|
92,605 |
|
132,054 |
|
||
Self-insured claims and related expenses |
|
91,038 |
|
84,781 |
|
||
Other |
|
150,746 |
|
138,049 |
|
||
Deferred revenue |
|
446,745 |
|
408,476 |
|
||
Liabilities of discontinued operations |
|
5,824 |
|
12,983 |
|
||
Current portion of long-term debt |
|
221,845 |
|
53,564 |
|
||
Total Current Liabilities |
|
1,111,912 |
|
933,307 |
|
||
|
|
|
|
|
|
||
Long-Term Debt |
|
4,049,349 |
|
4,077,247 |
|
||
|
|
|
|
|
|
||
Other Long-Term Liabilities: |
|
|
|
|
|
||
Deferred taxes |
|
1,048,321 |
|
1,079,500 |
|
||
Liabilities of discontinued operations |
|
4,253 |
|
7,765 |
|
||
Other long-term obligations, primarily self-insured claims |
|
163,983 |
|
189,707 |
|
||
Total Other Long-Term Liabilities |
|
1,216,557 |
|
1,276,972 |
|
||
|
|
|
|
|
|
||
Commitments and Contingencies (See Note 5) |
|
|
|
|
|
||
|
|
|
|
|
|
||
Shareholders Equity: |
|
|
|
|
|
||
Common stock $0.01 par value, authorized 1,000 shares; issued 1,000 shares |
|
|
|
|
|
||
Additional paid-in capital |
|
1,436,537 |
|
1,431,400 |
|
||
Retained deficit |
|
(164,253 |
) |
(123,520 |
) |
||
Accumulated other comprehensive loss |
|
(12,810 |
) |
(4,346 |
) |
||
Total Shareholders Equity |
|
1,259,474 |
|
1,303,534 |
|
||
Total Liabilities and Shareholders Equity |
|
$ |
7,637,292 |
|
$ |
7,591,060 |
|
See accompanying Notes to the Condensed Consolidated Financial Statements
5
THE SERVICEMASTER COMPANY
(In thousands)
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Nine |
|
Period from |
|
|
Period from |
|
|||
|
|
Months ended |
|
July 25, 2007 |
|
|
Jan. 1, 2007 |
|
|||
|
|
Sept. 30, 2008 |
|
to Sept. 30, 2007 |
|
|
to July 24, 2007 |
|
|||
Cash and Cash Equivalents at beginning of period |
|
$ |
207,219 |
|
$ |
237,565 |
|
|
$ |
123,675 |
|
Cash Flows from Operating Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|||
Net (Loss) Income |
|
(40,733 |
) |
(17,369 |
) |
|
81,101 |
|
|||
Adjustments to reconcile net (loss) income to net cash provided from (used for) operating activities: |
|
|
|
|
|
|
|
|
|||
Loss (Income) from discontinued operations |
|
4,670 |
|
2,590 |
|
|
4,588 |
|
|||
Depreciation expense |
|
39,215 |
|
9,202 |
|
|
27,242 |
|
|||
Amortization expense |
|
133,092 |
|
56,418 |
|
|
5,172 |
|
|||
Amortization of debt issuance costs |
|
23,366 |
|
7,921 |
|
|
1,261 |
|
|||
Deferred income tax (benefit) provision |
|
(18,806 |
) |
(7,765 |
) |
|
30,443 |
|
|||
Option and restricted stock expense |
|
5,137 |
|
|
|
|
3,415 |
|
|||
Restructuring charges |
|
9,143 |
|
8,211 |
|
|
16,919 |
|
|||
Cash payments related to restructuring charges |
|
(18,370 |
) |
(7,239 |
) |
|
(8,236 |
) |
|||
Merger related charges |
|
767 |
|
458 |
|
|
41,431 |
|
|||
Change in working capital, net of acquisitions: |
|
|
|
|
|
|
|
|
|||
Receivables |
|
(63,395 |
) |
(3,330 |
) |
|
(66,454 |
) |
|||
Inventories and other current assets |
|
(45,415 |
) |
1,359 |
|
|
(59,482 |
) |
|||
Accounts payable |
|
412 |
|
(13,614 |
) |
|
18,455 |
|
|||
Deferred revenue |
|
34,773 |
|
(11,739 |
) |
|
55,070 |
|
|||
Accrued liabilities |
|
(13,905 |
) |
13,895 |
|
|
40,635 |
|
|||
Current income taxes |
|
66 |
|
(6,207 |
) |
|
951 |
|
|||
Other, net |
|
1,692 |
|
835 |
|
|
2,982 |
|
|||
Net Cash Provided from Operating Activities from Continuing Operations |
|
51,709 |
|
33,626 |
|
|
195,493 |
|
|||
|
|
|
|
|
|
|
|
|
|||
Cash Flows from Investing Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|||
Property additions |
|
(75,194 |
) |
(7,707 |
) |
|
(26,563 |
) |
|||
Sale of equipment and other assets |
|
5,090 |
|
610 |
|
|
1,091 |
|
|||
Acquisition of The ServiceMaster Company |
|
(26,082 |
) |
(4,890,648 |
) |
|
(4,030 |
) |
|||
Other business acquisitions, net of cash acquired |
|
(27,504 |
) |
(3,985 |
) |
|
(25,460 |
) |
|||
Notes receivable, financial investments and securities |
|
97,417 |
|
(35,452 |
) |
|
38,127 |
|
|||
Net Cash Used for Investing Activities from Continuing Operations |
|
(26,273 |
) |
(4,937,182 |
) |
|
(16,835 |
) |
|||
|
|
|
|
|
|
|
|
|
|||
Cash Flows from Financing Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|||
Borrowings of debt |
|
357,000 |
|
|
|
|
415,411 |
|
|||
Payments of debt |
|
(227,312 |
) |
(250,302 |
) |
|
(459,537 |
) |
|||
Borrowings under senior secured term loan facility |
|
|
|
2,650,000 |
|
|
|
|
|||
Borrowings under senior unsecured interim loan facility |
|
|
|
1,150,000 |
|
|
|
|
|||
Cash equity contributions |
|
|
|
1,431,100 |
|
|
|
|
|||
Debt issuance costs paid |
|
(26,587 |
) |
(100,813 |
) |
|
|
|
|||
Shareholders dividends |
|
|
|
|
|
|
(70,077 |
) |
|||
Proceeds from employee share plans |
|
|
|
|
|
|
36,069 |
|
|||
Net Cash Provided from (Used for) Financing Activities from Continuing Operations |
|
103,101 |
|
4,879,985 |
|
|
(78,134 |
) |
|||
|
|
|
|
|
|
|
|
|
|||
Cash Flows from Discontinued Operations: |
|
|
|
|
|
|
|
|
|||
Cash provided from (used) for operating activities |
|
3,995 |
|
(2,430 |
) |
|
12,559 |
|
|||
Cash provided from (used for) investing activities: |
|
|
|
|
|
|
|
|
|||
Proceeds from sale of businesses |
|
19,523 |
|
|
|
|
|
|
|||
Other investing activities |
|
(208 |
) |
(110 |
) |
|
988 |
|
|||
Cash used for financing activities |
|
(167 |
) |
(47 |
) |
|
(181 |
) |
|||
Net Cash Provided from (Used for) Discontinued Operations |
|
23,143 |
|
(2,587 |
) |
|
13,366 |
|
|||
Cash Increase (Decrease) During the Period |
|
151,680 |
|
(26,158 |
) |
|
113,890 |
|
|||
Cash and Cash Equivalents at End of Period |
|
$ |
358,899 |
|
$ |
211,407 |
|
|
$ |
237,565 |
|
See accompanying Notes to the Condensed Consolidated Financial Statements
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. Basis of Presentation
The condensed consolidated financial statements include the accounts of The ServiceMaster Company and its subsidiaries, collectively referred to as the Company or ServiceMaster.
On March 18, 2007, ServiceMaster entered into an Agreement and Plan of Merger (the Merger Agreement) with ServiceMaster Global Holdings, Inc. (formerly CDRSVM Topco, Inc.) (Holdings) and CDRSVM Acquisition Co., Inc., an indirect wholly owned subsidiary of Holdings (Acquisition Co.). The Merger Agreement provided that, upon the terms and subject to the conditions set forth in the Merger Agreement, Acquisition Co. would merge with and into ServiceMaster, with ServiceMaster as the surviving corporation (the Merger).
On July 24, 2007 (the Closing Date), the Merger was completed, and each issued and outstanding share of ServiceMaster common stock, other than shares held by ServiceMaster or Holdings or their subsidiaries and shares held by stockholders who validly perfected their appraisal rights under Delaware law, was converted into the right to receive $15.625 in cash (the Merger Consideration). Each share of ServiceMaster common stock owned by ServiceMaster, Holdings or Acquisition Co. or any of their respective direct or indirect wholly-owned subsidiaries was cancelled and retired, and no consideration was paid in exchange for it.
Although ServiceMaster continued as the same legal entity after the Merger, the accompanying condensed consolidated financial statements are presented for two periods, Predecessor and Successor, which relate to the period preceding the Merger and the period succeeding the Merger, respectively. The Company refers to the operations of ServiceMaster for both the Predecessor and Successor periods. The condensed consolidated statements of financial position as of September 30, 2008 and December 31, 2007, the condensed consolidated statements of operations and of cash flows for the nine months ended September 30, 2008 and for the period from July 25, 2007 to September 30, 2007 and the condensed consolidated statement of operations for the three months ended September 30, 2008 reflect the financial position, operations and cash flows of the Successor. The condensed consolidated statements of operations and of cash flows for the period from January 1, 2007 to July 24, 2007 and the condensed consolidated statement of operations for the period from July 1, 2007 to July 24, 2007 reflect the operations and cash flows of the Predecessor.
As a result of the consummation of the Merger and the application of purchase accounting described in Note 3, the condensed consolidated financial statements for the Predecessor and Successor are not comparable.
The condensed consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States (GAAP) and pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The Company recommends that the quarterly condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2007 (2007 Annual Report). The condensed consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods presented. All intercompany transactions and balances have been eliminated in consolidation. The financial results as well as the assets and liabilities related to InStar have been classified in the financial statement caption discontinued operations in all periods due to the classification of InStar as held for sale in 2007. The Company completed the sale of InStar in the third quarter of 2008. The results of operations for any interim period are not necessarily indicative of the results which might be achieved for a full year.
Note 2. Significant Accounting Policies
The Company has identified the most important accounting policies with respect to its financial position and results of operations. These relate primarily to revenue recognition and the deferral of customer acquisition costs. The following revenue recognition policies have not changed from those disclosed in the 2007 Annual Report.
Revenues from lawn care and pest control services, as well as liquid and fumigation termite applications, are recognized as the services are provided. Revenues from landscaping services are recognized as they are earned based upon contract arrangements or when services are performed for non-contractual arrangements. The Company eradicates termites through the use of baiting systems, as well as through non-baiting methods (e.g., fumigation or liquid treatments). Termite
7
services using baiting systems, termite inspection and protection contracts, and home warranty services are frequently sold through annual contracts for a one-time, upfront payment. Direct costs of these contracts (service costs for termite contracts and claim costs for warranty contracts) are expensed as incurred. The Company recognizes revenue over the life of these contracts in proportion to the expected direct costs. Those costs bear a direct relationship to the fulfillment of the Companys obligations under the contracts and are representative of the relative value provided to the customer (proportional performance method). Home warranty contract revenue is recognized based on the expected emergence of total claim costs. The Company regularly reviews its estimates of direct costs for its termite bait and home warranty contracts and adjusts the estimates when appropriate. Revenue from trade name licensing arrangements is recognized when earned. The Company has franchise agreements in its TruGreen LawnCare, Terminix, ServiceMaster Clean, Merry Maids, AmeriSpec and Furniture Medic businesses. Franchise revenue (which in the aggregate represents approximately four percent of consolidated revenue from continuing operations) consists principally of continuing monthly fees based upon the franchisees customer level revenue. Monthly fee revenue is recognized when the related customer level revenue is reported by the franchisee and collectibility is assured. Franchise revenue also includes initial fees resulting from the sale of a franchise. These fees are fixed and are recognized as revenue when collectibility is assured and all material services or conditions relating to the sale have been substantially performed. Total profits from the franchised operations (excluding trade name licensing) were approximately $15.6 million, $9.0 million and $4.4 million for the three months ended September 30, 2008, the Successor Period from July 25, 2007 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, respectively, and consolidated operating income from continuing operations was approximately $110.7 million, $50.6 million and ($15.2) million for the three months ended September 30, 2008, the Successor Period from July 25, 2007 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, respectively. Total profits from the franchised operations (excluding trade name licensing) were approximately $47.3 million, $9.0 million and $31.6 million for the nine months ended September 30, 2008, the Successor Period from July 25, 2007 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively, and consolidated operating income from continuing operations was approximately $214.5 million, $50.6 million and $143.9 million for the nine months ended September 30, 2008, the Successor Period from July 25, 2007 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively. The portion of total franchise fee income related to initial fees received from the sale of franchises was immaterial to the Companys consolidated financial statements for all periods.
The Company had $447 million and $408 million of deferred revenue at September 30, 2008 and December 31, 2007, respectively. Deferred revenue consists primarily of payments received for annual contracts relating to home warranty, termite, pest control and lawn care services.
Customer acquisition costs, which are incremental and direct costs of obtaining a customer, are deferred and amortized over the life of the related contract in proportion to revenue recognized. These costs include sales commissions and direct selling costs which can be shown to have resulted in a successful sale.
TruGreen LawnCare has significant seasonality in its business. In the winter and spring, this business sells a series of lawn applications to customers which are rendered primarily in March through October (the production season). This business incurs incremental selling expenses at the beginning of the year that directly relate to successful sales for which the revenues are recognized in later quarters. On an interim basis, TruGreen LawnCare defers these incremental selling expenses, pre-season advertising costs and annual repairs and maintenance procedures that are performed primarily in the first quarter. These costs are deferred and recognized in proportion to the contract revenue over the production season, and are not deferred beyond the calendar year-end. Other business segments of the Company also defer, on an interim basis, advertising costs incurred early in the year. These costs are deferred and recognized approximately in proportion to revenue over the balance of the year and are not deferred beyond the calendar year-end.
The cost of direct-response advertising at Terminix and TruGreen LawnCare, consisting primarily of direct-mail promotions, is capitalized and amortized over its expected period of future benefits.
The fair values of the Companys financial instruments reflect the amounts that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The fair value estimates presented in this report are based on information available to the Company as of September 30, 2008 and December 31, 2007.
The preparation of the condensed consolidated financial statements requires management to make certain estimates and assumptions required under GAAP which may differ from actual results. Disclosures in the 2007 Annual Report presented the significant areas that require the use of managements estimates and discussed how management formed its judgments. The areas discussed included revenue recognition; the allowance for uncollectible receivables; accruals for self-insured retention limits related to medical, workers compensation, auto and general liability insurance claims; accruals for
8
home warranty and termite damage claims; the possible outcome of outstanding litigation; accruals for income tax liabilities as well as deferred tax accounts; the deferral and amortization of customer acquisition costs; useful lives for depreciation and amortization expense; and the valuation of tangible and intangible assets.
Note 3. Acquisition of ServiceMaster
As discussed in Note 1, the Merger was completed on July 24, 2007.
Immediately following the completion of the Merger, all of the outstanding capital stock of Holdings, the ultimate parent company of ServiceMaster, was owned by investment funds sponsored by, or affiliates of, Clayton, Dubilier & Rice, Inc. (CD&R), Citigroup Private Equity L.P., BAS Capital Funding Corporation and J.P. Morgan Ventures Corporation (collectively, the Equity Sponsors).
Equity contributions totaling $1,431 million from the Equity Sponsors, together with (i) borrowings under a new $1,150 million senior unsecured interim loan facility (Interim Loan Facility), (ii) borrowings under a new $2,650 million senior secured term loan facility and (iii) cash on hand at ServiceMaster, were used, among other things, to finance the aggregate Merger Consideration, to make payments in satisfaction of other equity-based interests in ServiceMaster under the Merger Agreement, to settle existing interest rate swaps, to redeem or provide for the repayment of certain of the Companys existing indebtedness and to pay related transaction fees and expenses. In addition, letters of credit issued under a new $150 million pre-funded letter of credit facility (together with the senior secured term loan facility, the Term Facilities) were used to replace and/or secure letters of credit previously issued under a ServiceMaster credit facility that was terminated as of the Closing Date. On the Closing Date, the Company also entered into, but did not draw under, a new $500 million senior secured revolving credit facility (the Revolving Credit Facility).
In connection with the Merger and the related transactions (the Transactions), ServiceMaster retired certain of its existing indebtedness, including ServiceMasters $179.0 million, 7.875% notes due August 15, 2009 (the 2009 Notes). On the Closing Date, the 2009 Notes were called for redemption and they were redeemed on August 29, 2007. Additionally, the Company utilized a portion of the proceeds from the Term Facilities to repay at maturity ServiceMasters $49.2 million, 6.95% notes due August 15, 2007.
The Interim Loan Facility matured on July 24, 2008. On the maturity date, outstanding amounts under the Interim Loan Facility were converted on a one to one basis into 10.75%/11.50% senior toggle notes maturing in 2015 (Permanent Notes). The Permanent Notes were issued pursuant to a refinancing indenture. In connection with the issuance of Permanent Notes, ServiceMaster entered into a registration rights agreement, pursuant to which ServiceMaster filed with the SEC a registration statement with respect to the resale of the Permanent Notes on October 22, 2008.
See Note 14 to the consolidated financial statements in the 2007 Annual Report for a description of the Companys indebtedness.
The Company accounted for the Merger in accordance with SFAS No. 141, Business Combinations, which requires the cost of the Merger to be allocated to the assets and liabilities of the Company based on fair value. The Merger and the allocation of the purchase price have been recorded as of July 25, 2007.
The excess of the purchase price over the net tangible and intangible assets acquired was recorded as goodwill. The Company recorded purchase accounting adjustments to increase the carrying value of property, to establish intangible assets for trade names, service marks and trademarks (trade names), customer relationships, franchise agreements, backlog and lease commitments, among other things, as well as to reduce to fair value deferred revenue and deferred customer acquisition costs.
9
The final allocation of the purchase price is as follows:
(In millions) |
|
|
|
|
Purchase consideration |
|
$ |
4,896 |
|
Net assets acquired (historical basis) |
|
(1,262 |
) |
|
Purchase price in excess of historical assets |
|
$ |
3,634 |
|
Identifiable intangible assets: |
|
|
|
|
Trade names |
|
$ |
2,484 |
|
Customer relationships |
|
652 |
|
|
Franchise agreements |
|
88 |
|
|
Backlog |
|
68 |
|
|
Subcontractor and realtor network |
|
10 |
|
|
Favorable lease commitments |
|
10 |
|
|
Software |
|
17 |
|
|
Total identifiable intangible assets |
|
3,329 |
|
|
Eliminate historical basis of identifiable intangible assets |
|
(249 |
) |
|
Net adjustment to identifiable intangible assets |
|
3,080 |
|
|
Goodwill |
|
1,380 |
|
|
Current assets (deferred customer acquisition costs) |
|
(68 |
) |
|
Current liabilities (primarily deferred revenue) |
|
94 |
|
|
Fixed assets |
|
29 |
|
|
Fair value adjustment to existing debt |
|
88 |
|
|
Other non-current liabilities |
|
(5 |
) |
|
Historical debt issuance fees written off |
|
(16 |
) |
|
Deferred taxes |
|
(951 |
) |
|
Other |
|
3 |
|
|
Allocation of purchase price in excess of historical assets |
|
$ |
3,634 |
|
Goodwill and most trade names are indefinite-lived intangible assets. As a result, goodwill and indefinite-lived trade names will not be amortized but will be evaluated for impairment at least annually.
The Company incurred certain costs related to the Merger that are presented as Merger related charges in the Condensed Consolidated Statements of Operations and are recorded in the Other Operations and Headquarters business segment.
Note 4. Restructuring Charges
The Company is engaged in a reorganization and restructuring of certain of its businesses and support functions (Fast Forward). Among the purposes of Fast Forward is to eliminate layers and bureaucracy and simplify work processes in order to better align the Companys work processes around its operational and strategic objectives. It is expected that Fast Forward will be effected in phases. The first phase involved, among other things, a reduction in work force and various process improvements, including the closing of American Home Shields call center located in Santa Rosa, California. The second phase is expected to include the organization of certain corporate support functions into Centers of Excellence which are expected to deliver higher quality services to our business units at lower costs, the outsourcing to third party vendors of various business activities that currently are handled internally, as well as other employee workforce reductions expected to result in cost-savings. The first phase of Fast Forward was substantially completed in the first quarter of 2008, and the second phase is under way.
In connection with Fast Forward, the Company incurred costs in the three and nine months ended September 30, 2008 of approximately $2.0 million and $8.7 million, respectively. Such costs included consulting fees of approximately $0.6 million and severance, lease termination and other costs of approximately $1.4 million for the three months ended September 30, 2008. These charges included consulting fees of approximately $4.4 million and severance, lease termination and other costs of approximately $4.3 million for the nine months ended September 30, 2008. For the Successor Period from July 25, 2007 to September 30, 2007, the Predecessor Period from July 1, 2007 to July 24, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, the Company incurred $3.4 million, $0.2 million and $0.2 million of restructuring charges related to Fast Forward, respectively.
The results for the Successor Period ended September 30, 2007 and the Predecessor Period ended July 24, 2007 include restructuring charges related to the Companys consolidation of its corporate headquarters into its operations support center in Memphis, Tennessee and the closing of its headquarters in Downers Grove, Illinois. The transition to Memphis was substantially completed in 2007. Almost all costs related to the transition were cash expenditures, and, in accordance with GAAP, these costs were expensed throughout the transition period. In the Successor Period from July 25, 2007 to September 30, 2007, the Company recognized charges of approximately $4.7 million, which consisted of $3.7 million of employee retention and severance and $1.0 million of recruiting and related costs. In the Predecessor Period from July 1, 2007 to July 24, 2007, the Company recognized charges of approximately $1.5 million, which consisted of $1.0 million of employee retention and severance and $0.5 million of recruiting and related costs. In the Predecessor Period from January 1, 2007 to July 24, 2007, the Company recognized charges of approximately $16.8 million, which consisted of $12.8 million of employee retention and severance and $4.0 million of recruiting and related costs. During the three and nine months ended September 30, 2008, the Company reversed net expenses of $0.2 million and recorded additional expense of $0.4 million, respectively, relating to this relocation, which includes additional severance and other costs.
The pretax charges discussed above are reported in the Restructuring charges line in the Condensed Consolidated Statements of Operations.
10
Note 5. Commitments and Contingencies
The Company carries insurance policies on insurable risks at levels that it believes to be appropriate, including workers compensation, auto and general liability risks. The Company purchases insurance from third-party insurance carriers. These policies often incorporate deductibles or self-insured retentions. The Company is required to pay all claims that fall below the retention limits. As of September 30, 2008 and December 31, 2007, the Company had accrued self-insured claims of $151 million and $159 million, respectively. During the nine months ended September 30, 2008, the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, the Company recorded provisions for uninsured claims totaling $28 million, $8 million and $29 million, respectively, and the Company paid claims totaling $37 million, $8 million and $33 million, respectively. The Company uses historical claims experience to establish both the current year accrual and the underlying provision for future losses. This actuarially determined provision and related accrual includes both known claims, as well as incurred but not reported claims. The Company adjusts its estimate of accrued self-insured claims when required to reflect changes based on factors such as changes in health care costs, accident frequency and claim severity.
Accruals for warranty claims in the American Home Shield business are made based on the Companys claims experience and actuarial projections. Termite damage claim accruals are recorded based on both the historical rates of claims incurred within a contract year and the cost per claim. Current activity could differ causing a change in estimates. The Company has certain liabilities with respect to existing or potential claims, lawsuits and other proceedings. The Company accrues for these liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Any resulting adjustments, which could be material, are recorded in the period the adjustments are identified.
The Company maintains lease facilities with banks totaling $65 million, which provide for the financing of branch properties to be leased by the Company. At September 30, 2008, approximately $65 million was funded under these facilities. Approximately $12 million of these leases are treated as capital leases and have been included on the balance sheet as assets with related debt as of September 30, 2008. The balance of the funded amount is treated as operating leases. The Company has guaranteed the residual value of the properties under the leases up to 73 percent of the fair market value at the commencement of the lease. At September 30, 2008, the Companys residual value guarantee related to the leased assets totaled $53 million for which the Company has recorded the estimated fair value of this guarantee (approximately $0.1 million) in the Condensed Consolidated Statements of Financial Position. In connection with the closing of the Merger, the Company amended these leases effective July 24, 2007. Among the modifications, the Company extended the lease terms through July 24, 2010. The operating lease and capital lease classifications of these leases did not change as a result of the modifications.
The majority of the Companys vehicle fleet and some equipment are leased through operating leases. The lease terms are non-cancelable for the first twelve-month term, and then are month-to-month, cancelable at the Companys option. There are residual value guarantees by the Company (ranging from 70 percent to 84 percent of the estimated terminal value at the inception of the lease depending on the agreement) relative to these vehicles and equipment, which historically have not resulted in significant net payments to the lessors. At September 30, 2008, there was approximately $114 million of residual value relating to the Companys fleet and equipment leases. The fair value of the assets under all of the fleet and equipment leases is expected to substantially mitigate the Companys guarantee obligations under the agreements. At September 30, 2008, the Company has recorded the estimated fair value of this guarantee of approximately $2.1 million in the Condensed Consolidated Statement of Financial Position.
The Company has guarantees on certain bonds issued by divested companies, primarily performance type bonds. The maximum payments the Company could be required to make if the buyers of the divested companies are unable to fulfill their obligations is approximately $4.1 million at September 30, 2008. Substantially all of the bonds are scheduled to expire in 2008, but may be extended depending on the completion of the related projects. The Company believes that if it were to incur a loss on any individual bond guarantee, the likelihood of which the Company believes is remote, such loss would not have a material effect on the Companys business, financial condition, annual results of operations or cash flows.
In the ordinary course of conducting its business activities, the Company becomes involved in judicial, administrative and regulatory proceedings involving both private parties and governmental authorities. These proceedings include general and commercial liability and employment actions as well as environmental proceedings. The Company does not expect any of these proceedings to have a material effect on the Companys business, financial condition, annual results of operations or cash flows.
11
Note 6. Goodwill and Intangible Assets
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, goodwill and intangible assets that are not amortized are subject to assessment for impairment by applying a fair-value based test on an annual basis or more frequently if circumstances indicate a potential impairment. The Companys annual assessment date is October 1.
The table below summarizes the goodwill balances by segment for continuing operations:
(In |
|
TruGreen |
|
TruGreen |
|
Terminix |
|
American |
|
Other |
|
Total |
|
||||||
Balance at Dec. 31, 2007 |
|
$ |
1,143,670 |
|
$ |
47,872 |
|
$ |
1,323,953 |
|
$ |
350,079 |
|
$ |
184,349 |
|
$ |
3,049,923 |
|
Acquisitions |
|
19,786 |
|
|
|
8,394 |
|
|
|
1,045 |
|
29,225 |
|
||||||
Other(1) |
|
(143 |
) |
(1,392 |
) |
(153 |
) |
(59 |
) |
637 |
|
(1,110 |
) |
||||||
Balance at September 30, 2008 |
|
$ |
1,163,313 |
|
$ |
46,480 |
|
$ |
1,332,194 |
|
$ |
350,020 |
|
$ |
186,031 |
|
$ |
3,078,038 |
|
(1) |
Primarily reflects the tax effect of the amortization of tax deductible goodwill and the impact of the resolution of certain tax items. Also reflects adjustments to the preliminary purchase price allocation related to the Merger. |
The table below summarizes the other intangible asset balances for continuing operations:
|
|
As of |
|
As of |
|
||
(In thousands) |
|
2008 |
|
2007 |
|
||
Trade names(1) |
|
$ |
2,468,200 |
|
$ |
2,468,200 |
|
Other intangible assets |
|
856,550 |
|
849,715 |
|
||
Accumulated amortization |
|
(265,754 |
) |
(132,662 |
) |
||
Net other intangibles |
|
590,796 |
|
717,053 |
|
||
Total |
|
$ |
3,058,996 |
|
$ |
3,185,253 |
|
(1) |
Not subject to amortization. |
Note 7. Stock-Based Compensation
On November 20, 2007, the board of directors of Holdings adopted the ServiceMaster Global Holdings, Inc. Stock Incentive Plan (the Stock Incentive Plan). The Stock Incentive Plan provides for the sale of shares of Holdings stock to ServiceMasters executive officers, other key employees and directors as well as the grant of deferred share units and options to purchase shares of Holdings to those individuals. The board of directors of Holdings, or a committee designated by it, selects the officers, employees and directors eligible to participate in the Stock Incentive Plan and determines the specific number of shares to be offered or options to be granted to an individual employee or director. A maximum of 12,445,000 shares of Holdings stock are reserved for issuance under the Stock Incentive Plan. Holdings currently intends to satisfy any need for shares of common stock of Holdings associated with the exercise of options issued under the Stock Incentive Plan through those shares reserved for issuance or any shares repurchased from participants in the Stock Incentive Plan.
All option grants under the Stock Incentive Plan will be non-qualified options with a per-share exercise price no less than the fair market value of one share of Holdings stock on the grant date. Any stock options granted will generally have a term of ten years and vesting will be subject to an employees continued employment. The board of directors of Holdings, or a committee designated by it, may accelerate the vesting of an option at any time. In addition, vesting of options will be accelerated if Holdings experiences a change in control (as defined in the Stock Incentive Plan) unless options with substantially equivalent terms and economic value are substituted for existing options in place of accelerated vesting. Vesting of options will also be accelerated in the event of an employees death or disability (as defined in the Stock Incentive Plan). Upon a termination for cause (as defined in the Stock Incentive Plan), all options held by an employee are immediately cancelled. Following a termination without cause, vested options will generally remain exercisable through the earliest of the expiration of their term or three months following termination of employment (one year in the case of death, disability or retirement at normal retirement age).
Unless sooner terminated by the board of directors of Holdings, the Stock Incentive Plan will remain in effect until November 20, 2017.
All options granted will vest in four equal annual installments, subject to an employees continued employment. The four-year vesting period is the requisite service period over which compensation cost will be recognized on a straight-line
12
basis for all grants. The options will be accounted for as equity-classified awards. The non-cash stock-based compensation expense associated with the Stock Incentive Plan is pushed down from Holdings and recorded in the financial statements of ServiceMaster.
During the Successor three and nine months ended September 30, 2008, stock-based compensation expense was approximately $1.7 million ($1.2 million after-tax) and $5.1 million ($4.2 million after-tax), respectively. During the Predecessor Period from July 1, 2007 to July 24, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, stock-based compensation expense was approximately $0.4 million ($0.2 million after-tax) and $3.4 million ($2.0 million after-tax), respectively. There was no stock-based compensation expense during the Successor period from July 25, 2007 to September 30, 2007.
As of September 30, 2008, there was approximately $22.8 million of total unrecognized compensation cost related to non-vested options to purchase shares of Holdings stock. These remaining costs are expected to be recognized over the remaining 3.2 years of the weighted average four-year requisite service period.
Note 8. Supplemental Cash Flow Information
In the Condensed Consolidated Statements of Cash Flows, the caption Cash and cash equivalents includes investments in short-term, highly-liquid securities having a maturity of three months or less when purchased. Supplemental information relating to the Condensed Consolidated Statements of Cash Flows for the Successor nine months ended September 30, 2008, the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007 is presented in the following table:
|
|
Successor |
|
Predecessor |
|
|||||
|
|
Nine |
|
July 25, 2007 |
|
Jan. 1, 2007 |
|
|||
(In thousands) |
|
months ended |
|
to |
|
to |
|
|||
Cash paid for or (received from): |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
July 24, 2007 |
|
|||
Interest expense |
|
$ |
236,812 |
|
$ |
50,198 |
|
$ |
27,387 |
|
Interest and dividend income |
|
(10,172 |
) |
(4,857 |
) |
(7,810 |
) |
|||
Income taxes, net of refunds |
|
8,844 |
|
2,978 |
|
17,363 |
|
|||
Note 9. Comprehensive Income
Total comprehensive income (loss) was $4 million and ($45) million for the Successor three and nine months ended September 30, 2008, respectively, and ($20) million, ($16) million and $83 million for the Successor Period from July 25, 2007 to September 30, 2007, the Predecessor Period from July 1, 2007 to July 24, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively. Total comprehensive income primarily includes net income, unrealized gains (losses) on marketable securities, unrealized gains (losses) on derivative instruments and the effect of foreign currency translation.
Note 10. Receivable Sales
The Company has an arrangement to provide for the ongoing revolving sale of a designated pool of accounts receivable of TruGreen LawnCare and Terminix to a wholly-owned, bankruptcy-remote subsidiary, ServiceMaster Funding Company LLC. ServiceMaster Funding Company LLC has entered into an arrangement pursuant to which it may transfer, on a revolving basis, an undivided percentage ownership interest in a pool of accounts receivable to unrelated third party purchasers. ServiceMaster Funding Company LLC retains an undivided percentage interest in the pool of accounts receivable and bad debt losses for the entire pool are allocated first to this retained interest. During the third quarter of 2008 an interest in the pool of accounts receivable was transferred to a third party in exchange for $10 million. During the Successor Period from July 25, 2007 to September 30, 2007, the Predecessor Period from July 1, 2007 to July 24, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, there were no transfers of interests in the pool of accounts receivables to third parties under this arrangement. The arrangement is a 364-day facility that is renewable at the option of ServiceMaster Funding Company LLC, with a final termination date of July 17, 2012. The Company may transfer up to $50 million of interests in its pool of receivables to these purchasers and therefore has immediate access to cash proceeds from these transfers. The amount of the eligible receivables varies during the year based on seasonality of the business and could, at times, limit the amount available to the Company from the sale of these interests. There are two potential third party purchasers under the arrangement. However, only one purchaser is required to purchase interests in the pool of receivables under the arrangement. If this purchaser were to exercise its right to terminate its participation in the arrangement, which it may do in the third quarter of each year, the amount of cash available to the Company may be reduced or eliminated. The purchaser did not exercise its right to terminate its participation in the arrangement in the third quarter of 2008.
The Company has recorded its obligation to repay the third party for its interest in the pool of receivables as long-term debt in these condensed consolidated financial statements. The interest rates applicable to the Companys obligation are based on a fluctuating rate of interest measured based on the third party purchasers pooled commercial paper rate, as defined (4.34% at September 30, 2008).
13
Note 11. Cash and Marketable Securities
Cash, money market funds and certificates of deposits, with maturities of three months or less, are included in the Condensed Consolidated Statements of Financial Position caption Cash and Cash Equivalents. As of September 30, 2008 and December 31, 2007, the Companys investments consist primarily of domestic publicly traded debt of $90.3 million and $130.6 million, respectively and common equity securities of $54.4 million and $137.2 million, respectively.
The aggregate market value of the Companys short-term and long-term investments in debt and equity securities was $144.7 million and $267.8 million and the aggregate cost basis was $147.8 million and $260.8 million at September 30, 2008 and December 31, 2007, respectively.
Gains and losses on sales of investments, as determined on a specific identification basis, are included in investment income in the period they are realized. The Company periodically reviews its portfolio of investments to determine whether there has been an other than temporary decline in the value of the investments from factors such as deterioration in the financial condition of the issuer or the market(s) in which it competes. The Company recorded an impairment charge of approximately $0.9 million ($0.6 million after-tax) and $9.0 million ($7.3 million after-tax) during the three and nine months ended September 30, 2008, respectively, due to other than temporary declines in the value of certain investments. The Company recorded an impairment charge of approximately $0.3 million ($0.2 million after-tax) and $0.9 million ($0.6 million after-tax) during the Successor Period from July 25, 2007 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, due to other than temporary declines in the value of certain investments. There was no impairment charge recorded during the Predecessor Period from July 1, 2007 to July 24, 2007 due to other than temporary declines in the value of certain investments. The unrealized gains in the investment portfolio were approximately $3.6 million and $8.4 million as of September 30, 2008 and December 31, 2007, respectively. Unrealized losses were approximately $6.7 million and $1.4 million as of September 30, 2008 and December 31, 2007, respectively. The portion of unrealized losses which have been in a loss position for more than one year at September 30, 2008 was approximately $0.1 million. There were no unrealized losses which have been in a loss position for more than one year at December 31, 2007. The aggregate fair value of the investments with unrealized losses totaled $46.2 million and $20.4 million at September 30, 2008 and December 31, 2007, respectively.
Note 12. Long-Term Debt
Long-term debt at September 30, 2008 and December 31, 2007 is summarized in the following table:
(In thousands) |
|
As of |
|
As of |
|
||
Senior secured term loan facility maturing in 2014 |
|
$ |
2,616,875 |
|
$ |
2,636,750 |
|
Senior unsecured interim loan facility maturing in 2008 |
|
|
|
1,150,000 |
|
||
10.75%/11.50% Senior Toggle Notes maturing in 2015 |
|
1,150,000 |
|
|
|
||
Revolving credit facility maturing in 2013 |
|
165,000 |
|
|
|
||
7.10% notes maturing in 2018 (1) |
|
61,217 |
|
59,772 |
|
||
7.45% notes maturing in 2027 (1) |
|
144,548 |
|
142,457 |
|
||
7.25% notes maturing in 2038 (1) |
|
58,814 |
|
58,206 |
|
||
Other |
|
74,740 |
|
83,626 |
|
||
Less current portion |
|
(221,845 |
) |
(53,564 |
) |
||
Total long-term debt |
|
$ |
4,049,349 |
|
$ |
4,077,247 |
|
(1) |
The increase from the balance at December 31, 2007 reflects the amortization of fair value adjustments related to purchase accounting, which increases the effective interest rate from the coupon rates shown above. |
The Interim Loan Facility matured on July 24, 2008. On the maturity date, outstanding amounts under the Interim Loan Facility were converted on a one to one basis into the Permanent Notes. The Permanent Notes were issued pursuant to a refinancing indenture. In connection with the issuance of Permanent Notes, ServiceMaster entered into a registration rights agreement, pursuant to which ServiceMaster filed with the SEC a registration statement with respect to the resale of the Permanent Notes on October 22, 2008.
In February 2008, the Company entered into two 3-year interest rate swap agreements and one 4-year interest rate swap agreement, effective March 3, 2008. The total notional amount of the 3-year agreements was $250 million and the total notional amount of the 4-year swap agreement was $250 million. Under the terms of the agreements, the Company will pay a weighted average fixed rate of interest of approximately 3.15% on the notional amount of the 3-year swap agreements and 3.48% on the notional amount of the 4-year swap agreement. The Company will receive a floating rate of interest (based on
14
three month LIBOR) on the notional amount. Therefore, the effective interest rate for $500 million of the term loans is fixed at a rate between 5.90% and 6.23%, including the borrowing margin described in Note 14 to the consolidated financial statements in the 2007 Annual Report.
In August 2008, the Company entered into two 3-year interest rate swap agreements effective September 2, 2008. The total notional amount of the swap agreements was $200 million. Under the terms of the agreements, the Company will pay a weighted average fixed rate of interest of approximately 3.83% on the $200 million notional amount of the swap agreements. The Company will receive a floating rate of interest (based on one month LIBOR) on the notional amount. Therefore, the effective interest rate for $200 million of the term loans is fixed at a rate of approximately 6.58%, including the borrowing margin described in Note 14 to the consolidated financial statements in the 2007 Annual Report.
In September 2008, the Company entered into a 4-year interest rate swap agreement effective October 1, 2008. The notional amount of the swap agreement was $200 million. Under the terms of the agreement, the Company will pay a weighted average fixed rate of interest of 3.53% on the $200 million notional amount of the swap agreement. The Company will receive a floating rate of interest (based on one month LIBOR) on the notional amount. Therefore, the effective interest rate for $200 million of the term loans is fixed at a rate of approximately 6.28%, including the borrowing margin described in Note 14 to the consolidated financial statements in the 2007 Annual Report.
In accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, the interest rate swap agreements referred to above are classified as cash flow hedges and, as such, the hedging instruments are recorded on the balance sheet as either an asset or liability at fair value, with the effective portion of the changes in fair value attributable to the hedged risks recorded in other comprehensive income.
Note 13. Discontinued Operations
Reported loss from discontinued operations, net of income taxes for all periods presented includes the operating results of the sold and discontinued businesses noted in the 2007 Annual Report.
During the third quarter of 2008, the Company completed the sale of InStar for $22.9 million, with the payment of $3.0 million of that amount deferred until November 2011. During the second quarter of 2008, the Company recorded a pre-tax impairment charge of $6.3 million as a result of a change in our fair value estimate of InStars net assets based on changing market conditions and the ongoing sales process. Upon the sale of InStar the Company recorded a loss on sale, net of tax, of $0.6 million. The purchase price noted above is subject to a final adjustment based on closing date working capital balances at InStar. These closing balances are subject to a review period by the Company and the purchasers of InStar. The loss on sale noted above includes an estimated adjustment for the closing date working capital balances. However, this amount could change pending the completion of the review in the fourth quarter of 2008. Such changes, if any, would not currently be expected to be material to the Companys consolidated financial statements.
The operating results and financial position of discontinued operations are as follows:
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Three |
|
July 25, 2007 |
|
|
July 1, 2007 |
|
|||
(In thousands) |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
|||
Operating Results: |
|
|
|
|
|
|
|
|
|||
Operating revenue |
|
$ |
11,269 |
|
$ |
12,444 |
|
|
$ |
3,174 |
|
Operating loss |
|
(835 |
) |
(4,304 |
) |
|
(2,440 |
) |
|||
Interest expense |
|
(3 |
) |
(9 |
) |
|
(2 |
) |
|||
Pretax loss |
|
(838 |
) |
(4,313 |
) |
|
(2,442 |
) |
|||
Benefit from income taxes |
|
(239 |
) |
(1,723 |
) |
|
(975 |
) |
|||
Loss on sale, net of tax |
|
(587 |
) |
|
|
|
|
|
|||
Loss from discontinued operations |
|
$ |
(1,186 |
) |
$ |
(2,590 |
) |
|
$ |
(1,467 |
) |
|
|
|
|
|
|
|
|||||
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Nine |
|
July 25, 2007 |
|
|
Jan. 1, 2007 |
|
|||
(In thousands) |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
|||
Operating Results: |
|
|
|
|
|
|
|
|
|||
Operating revenue |
|
$ |
50,909 |
|
$ |
12,444 |
|
|
$ |
43,413 |
|
Operating loss |
|
(206 |
) |
(4,304 |
) |
|
(7,617 |
) |
|||
Interest expense |
|
(73 |
) |
(9 |
) |
|
(38 |
) |
|||
Impairment charge |
|
(6,317 |
) |
|
|
|
|
|
|||
Pretax loss |
|
(6,596 |
) |
(4,313 |
) |
|
(7,655 |
) |
|||
Benefit from income taxes |
|
(2,513 |
) |
(1,723 |
) |
|
(3,067 |
) |
|||
Loss on sale, net of tax |
|
(587 |
) |
|
|
|
|
|
|||
Loss from discontinued operations |
|
$ |
(4,670 |
) |
$ |
(2,590 |
) |
|
$ |
(4,588 |
) |
15
|
|
As of |
|
As of |
|
||
Financial Position: |
|
|
|
|
|
||
Current assets |
|
$ |
240 |
|
$ |
42,474 |
|
Current liabilities |
|
5,824 |
|
12,983 |
|
||
Long-term liabilities |
|
4,253 |
|
7,765 |
|
||
Total liabilities |
|
$ |
10,077 |
|
$ |
20,748 |
|
The table below summarizes the activity during the nine months ended September 30, 2008 for the remaining liabilities from operations that were disposed of in years prior to 2008. The remaining obligations primarily relate to long-term self-insurance claims. The Company believes that the remaining reserves continue to be adequate and reasonable.
(In thousands) |
|
Balance at |
|
Cash Payments |
|
(Income) / |
|
Balance at |
|
||||
Remaining liabilities of discontinued operations: |
|
|
|
|
|
|
|
|
|
||||
ARS/AMS |
|
$ |
2,384 |
|
$ |
(311 |
) |
$ |
550 |
|
$ |
2,623 |
|
LandCare Construction |
|
1,257 |
|
(442 |
) |
153 |
|
968 |
|
||||
LandCare utility line clearing business |
|
1,350 |
|
(159 |
) |
|
|
1,191 |
|
||||
Certified Systems, Inc. and other |
|
6,721 |
|
161 |
|
(3,270 |
) |
3,612 |
|
||||
Note 14. Income Taxes
As of September 30, 2008 and December 31, 2007, the Company had $16.1 million and $13.3 million, respectively, of tax items primarily reflected in state tax returns that had not been recognized for financial reporting (unrecognized tax benefits). If recognized prior to December 31, 2008, $12.3 million ($8.9 million, net of federal and state tax effects) would be recorded as a purchase accounting adjustment to goodwill and $3.8 million ($3.4 million, net of federal and state tax effects) would affect the Companys effective tax rate.
Up to $7.4 million of the Companys unrecognized tax benefits could be recognized within the next twelve months. The Company recognized approximately $0.5 million of its unrecognized tax benefits during the nine months ended September 30, 2008 and approximately $1.7 million and $5.5 million during the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively.
The Company files consolidated and separate income tax returns in the United States federal jurisdiction and in many state and foreign jurisdictions. The Company has been audited by the United States Internal Revenue Service (IRS) through 2006 and is no longer subject to state and local or foreign income tax examinations by tax authorities for years before 2001.
In the ordinary course, the Company is subject to review by domestic and foreign taxing authorities, including the IRS. As noted above, the U.S. federal tax returns filed by the Company through the 2006 return have been reviewed by the IRS. The Company paid $5 million primarily in the first quarter of 2006 relating to the resolution of the 2003 and 2004 audits. The IRS completed the audits of the Companys tax returns for 2005 and 2006, with no adjustments or additional payments. The IRS commenced examinations of the Companys U.S. federal income tax returns for 2007 and 2008 in the first quarter of 2007 and the third quarter of 2008, respectively. At this time, the outcome of these audits is not known and no significant adjustments have been proposed by the IRS pertaining to these audit periods. Five state tax authorities are in the process of auditing state income tax returns of various subsidiaries. One state audit is at the appeals level. If state authorities were to prevail with their assessments, the Company does not anticipate that these adjustments would have a material impact on the Companys financial position, annual results of operations or cash flows.
The Companys policy is to recognize potential interest and penalties related to its tax positions within the tax provision. During the three and nine months ended September 30, 2008, the Company recognized interest expense of approximately $0.1 million and $0.7 million, respectively, through the tax provision. During the Successor Period from July 25, 2007 to September 30, 2007, the Predecessor Period from July 1, 2007 to July 24, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, the Company recognized interest expense of approximately $10 thousand, $10 thousand and $0.8 million, respectively, through the tax provision. As of September 30, 2008 and December 31, 2007, the Company had accrued for the payment of interest and penalties of approximately $3.3 million ($2.0 million, net of federal and state tax effects) and $2.4 million ($1.4 million, net of federal and state tax effects), respectively.
16
Note 15. Business Segment Reporting
The business of the Company is conducted through five reportable segments: TruGreen LawnCare, TruGreen LandCare, Terminix, American Home Shield and Other Operations and Headquarters. The TruGreen LawnCare segment provides residential and commercial lawn care services. The TruGreen LandCare segment provides landscaping services primarily to commercial customers. The Terminix segment provides termite and pest control services to residential and commercial customers. The American Home Shield segment provides home warranties to consumers that cover HVAC, plumbing and other home systems and appliances. The Other Operations and Headquarters segment includes the franchised and Company-owned operations of ServiceMaster Clean (which includes the operations of AmeriSpec and Furniture Medic) and Merry Maids, which provide primarily residential disaster restoration, commercial cleaning, carpet and upholstery cleaning, home inspection services, furniture repair and maid services. The Other Operations and Headquarters segment also includes the Companys headquarters operations, which provide various technology, marketing, finance, legal and other support services to the business units.
Segment information for continuing operations is presented below.
|
|
Successor |
|
|
Predecessor |
|
Successor |
|
|
Predecessor |
|
||||||||||
|
|
Three |
|
July 25, 2007 |
|
|
July 1, 2007 |
|
Nine |
|
July 25, 2007 |
|
|
Jan. 1, 2007 |
|
||||||
|
|
months ended |
|
to |
|
|
to |
|
months ended |
|
to |
|
|
to |
|
||||||
(In thousands) |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
||||||
Operating Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
TruGreen LawnCare |
|
$ |
364,442 |
|
$ |
273,485 |
|
|
$ |
88,927 |
|
$ |
876,180 |
|
$ |
273,485 |
|
|
$ |
597,147 |
|
TruGreen LandCare |
|
78,365 |
|
76,325 |
|
|
26,914 |
|
240,894 |
|
76,325 |
|
|
242,154 |
|
||||||
Terminix |
|
273,172 |
|
201,087 |
|
|
72,200 |
|
846,594 |
|
201,087 |
|
|
645,700 |
|
||||||
American Home Shield |
|
177,328 |
|
99,389 |
|
|
50,134 |
|
450,316 |
|
99,389 |
|
|
331,361 |
|
||||||
Other Operations and Headquarters |
|
54,766 |
|
40,339 |
|
|
13,983 |
|
163,625 |
|
40,339 |
|
|
118,028 |
|
||||||
Total Operating Revenue |
|
$ |
948,073 |
|
$ |
690,625 |
|
|
$ |
252,158 |
|
$ |
2,577,609 |
|
$ |
690,625 |
|
|
$ |
1,934,390 |
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
TruGreen LawnCare |
|
$ |
64,060 |
|
$ |
48,027 |
|
|
$ |
14,436 |
|
$ |
85,914 |
|
$ |
48,027 |
|
|
$ |
75,656 |
|
TruGreen LandCare |
|
(323 |
) |
(4,434 |
) |
|
(146 |
) |
(925 |
) |
(4,434 |
) |
|
(2,206 |
) |
||||||
Terminix |
|
30,696 |
|
21,661 |
|
|
2,101 |
|
133,591 |
|
21,661 |
|
|
109,461 |
|
||||||
American Home Shield |
|
22,897 |
|
(4,327 |
) |
|
8,283 |
|
14,606 |
|
(4,327 |
) |
|
35,582 |
|
||||||
Other Operations and Headquarters (2) |
|
(6,659 |
) |
(10,373 |
) |
|
(39,836 |
) |
(18,638 |
) |
(10,373 |
) |
|
(74,561 |
) |
||||||
Total segment operating income (loss) |
|
$ |
110,671 |
|
$ |
50,554 |
|
|
$ |
(15,162 |
) |
$ |
214,548 |
|
$ |
50,554 |
|
|
$ |
143,932 |
|
(1) Presented below is a reconciliation of total segment operating income (loss) to income (loss) from continuing operations before income taxes.
|
|
Successor |
|
|
Predecessor |
|
Successor |
|
|
Predecessor |
|
||||||||||
|
|
Three |
|
July 25, 2007 |
|
|
July 1, 2007 |
|
Nine |
|
July 25, 2007 |
|
|
Jan. 1, 2007 |
|
||||||
|
|
months ended |
|
to |
|
|
to |
|
months ended |
|
to |
|
|
to |
|
||||||
(In thousands) |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
||||||
Total segment operating income (loss) |
|
$ |
110,671 |
|
$ |
50,554 |
|
|
$ |
(15,162 |
) |
$ |
214,548 |
|
$ |
50,554 |
|
|
$ |
143,932 |
|
Non-operating expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense |
|
83,886 |
|
78,257 |
|
|
3,500 |
|
256,897 |
|
78,257 |
|
|
31,643 |
|
||||||
Interest and net investment (income) loss |
|
(244 |
) |
(3,890 |
) |
|
(2,440 |
) |
1,637 |
|
(3,890 |
) |
|
(28,624 |
) |
||||||
Minority interest and other expense, net |
|
141 |
|
102 |
|
|
11 |
|
418 |
|
102 |
|
|
3,532 |
|
||||||
Income (loss) from Continuing Operations before Income Taxes |
|
$ |
26,888 |
|
$ |
(23,915 |
) |
|
$ |
(16,233 |
) |
$ |
(44,404 |
) |
$ |
(23,915 |
) |
|
$ |
137,381 |
|
(2) The results include restructuring charges for severance, as well as costs associated with Fast Forward, and payments for employee retention and severance related to the Companys decision to consolidate its corporate headquarters into its operations support center in Memphis, Tennessee and close its former headquarters in Downers Grove, Illinois. The restructuring charges totaled $1.8 million and $9.1 million in the three and nine months ended September 30, 2008, respectively, and $8.2 million, $1.6 million and $16.9 million in the Successor Period from July 25, 2007 to September 30, 2007, the Predecessor Period from July 1, 2007 to July 24, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively. The results also include Merger charges related to the purchase of ServiceMaster by a group of investors led by CD&R. The Merger related charges totaled $0.4 million and $0.8 million in the three and nine months ended September 30, 2008, respectively, and $0.5 million, $36.1 million and $41.4 million in the Successor Period from July 25, 2007 to September 30, 2007, the Predecessor Period from July 1, 2007 to July 24, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively.
17
Note 16. Related Party Transactions
In connection with the Transactions, the Company entered into a consulting agreement with CD&R under which CD&R provides the Company with on-going consulting and management advisory services in exchange for an annual management fee of $2 million. This fee is payable quarterly. The Company recorded a management fee of $0.5 million and $1.5 million for the three and nine months ended September 30, 2008, respectively. The management fee totaled $0.4 million for the Successor Period from July 25, 2007 to September 30, 2007. There was no management fee recorded for the Predecessor Period from January 1, 2007 to July 24, 2007. The consulting agreement also provides that CD&R may receive future fees in connection with certain subsequent financing and acquisition or disposition transactions.
Note 17. Newly Issued Accounting Statements and Positions
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS 157, Fair Value Measurement. This Statement defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. SFAS No. 157 does not require any new fair value measurements. In February 2008, the FASB approved FASB Staff Position FAS 157-2, Effective Date of FASB Statement No. 157 (FSP 157-2), that permits companies to partially defer the effective date of SFAS No. 157 for one year for non-financial assets and non-financial liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis. FSP 157-2 does not permit companies to defer recognition and disclosure requirements for financial assets and financial liabilities or for non-financial assets and non-financial liabilities that are re-measured at least annually. SFAS No. 157 therefore is effective for financial assets and financial liabilities and for non-financial assets and non-financial liabilities that are re-measured at least annually for fiscal years beginning after November 15, 2007. It is effective for non-financial assets and non-financial liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis for fiscal years beginning after November 15, 2008. The Company has assessed the impact of this Statement to the Companys consolidated financial position, results of operations and cash flows. The Company has adopted this Statement for financial assets and liabilities (See Note 18). The Company does not expect the adoption of this Statement for non-financial assets and liabilities recognized at fair value on a nonrecurring basis to have a material effect on these consolidated financial statements.
In February 2007, the FASB issued SFAS 159, The Fair Value Option for Financial Assets and Financial Liabilities. This Statement permits entities to choose to measure at fair value many financial instruments and certain other items such as investments, debt and derivative instruments. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company has elected not to apply the fair value option to any of its financial assets or liabilities.
In December 2007, the FASB issued SFAS 141(R), Business Combinations. This Statement will significantly change the accounting for business combinations and is effective for business combinations finalized in fiscal years beginning after December 15, 2008. SFAS No. 141(R) changes the method for applying the accounting for business combinations in a number of significant respects including the requirement to expense transaction fees and expected restructuring costs as incurred, rather than including these amounts in the allocated purchase price; the requirement to recognize the fair value of contingent consideration at the acquisition date, rather than the expected amount when the contingency is resolved; the requirement to recognize the fair value of acquired in-process research and development assets at the acquisition date, rather than immediately expensing; and the requirement to recognize a gain in relation to a bargain purchase price, rather than reducing the allocated basis of long-lived assets. Because this standard is generally applied prospectively, the effect of adoption on the Companys financial statements will depend primarily on specific transactions, if any, completed after 2008. The Company is currently evaluating the effects that this statement is likely to have on potential post-2008 transactions.
In December 2007, the FASB issued SFAS 160, Non-controlling Interests in Consolidated Financial StatementsAn Amendment of ARB No. 51. This Statement establishes new accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. This Statement is effective for fiscal years beginning after December 15, 2008. The Company is currently assessing the impact of this Statement on its consolidated financial statements.
In March 2008, the FASB issued SFAS 161, Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133. This statement requires additional disclosures for derivative instruments and hedging activities that include how and why an entity uses derivatives, how these instruments and the related hedged items are accounted for under SFAS No. 133 and related interpretations, and how derivative instruments and related hedged items
18
affect the entitys financial position, results of operations and cash flows. This statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company is currently assessing the impact of this Statement on its consolidated financial statements.
In April 2008, the FASB approved FASB Staff Position FAS 142-3, Determination of the Useful Life of Intangible Assets (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, Goodwill and Other Intangible Assets. FSP 142-3 is effective for financial statements issued for fiscal years beginning after November 15, 2008. The Company is currently assessing the impact of adopting FSP 142-3 on its consolidated financial statements.
Note 18. Fair Value of Financial Instruments
The Company has estimated the fair value of its financial instruments measured at fair value on a recurring basis using the market and income approaches. For investments in marketable securities, deferred compensation trust assets and derivative contracts, which are carried at their fair values, the Companys fair value estimates incorporate quoted market prices, other observable inputs (for example, interest rates) and unobservable inputs (for example, forward commodity prices) at the balance sheet date.
The carrying amount, including accrued interest, and estimated fair value of certain of the Companys financial instruments for the periods presented are as follows:
|
|
As of September 30, 2008 |
|
|
|
||||||||||||||
|
|
|
|
Estimated Fair Value Measurements |
|
|
|
|
|
||||||||||
|
|
|
|
Quoted |
|
Significant |
|
|
|
|
|
|
|
||||||
|
|
|
|
Prices In |
|
Other |
|
Significant |
|
|
|
|
|
||||||
|
|
|
|
Active |
|
Observable |
|
Unobservable |
|
As of December 31, 2007 |
|
||||||||
(In thousands) |
|
Carrying |
|
Markets |
|
Inputs |
|
Inputs |
|
Carrying |
|
Estimated |
|
||||||
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deferred compensation trust assets |
|
$ |
18,088 |
|
$ |
18,088 |
|
$ |
|
|
$ |
|
|
$ |
35,100 |
|
$ |
35,100 |
|
Investments in marketable securities |
|
126,564 |
|
58,877 |
|
67,687 |
|
|
|
232,655 |
|
232,655 |
|
||||||
Total financial assets |
|
$ |
144,652 |
|
$ |
76,965 |
|
$ |
67,687 |
|
$ |
|
|
$ |
267,755 |
|
$ |
267,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fuel swap contracts |
|
$ |
4,432 |
|
$ |
|
|
$ |
|
|
$ |
4,432 |
|
$ |
|
|
$ |
|
|
Interest rate swap contracts |
|
12,957 |
|
|
|
12,957 |
|
|
|
16,557 |
|
16,557 |
|
||||||
Total financial liabilities |
|
$ |
17,389 |
|
$ |
|
|
$ |
12,957 |
|
$ |
4,432 |
|
$ |
16,557 |
|
$ |
16,557 |
|
A reconciliation of the beginning and ending fair values of financial instruments valued using significant unobservable inputs (Level 3) is presented as follows:
(In thousands) |
|
Fuel Swap Contract |
|
|
Balance at December 31, 2007 |
|
$ |
|
|
Gains included in other comprehensive income |
|
3,118 |
|
|
Balance at March 31, 2008 |
|
3,118 |
|
|
Total gains (realized/unrealized) |
|
|
|
|
Included in earnings(1) |
|
3,913 |
|
|
Included in other comprehensive loss |
|
7,753 |
|
|
Settlements, net |
|
(3,913 |
) |
|
Balance at June 30, 2008 |
|
10,871 |
|
|
Total gains (realized/unrealized) |
|
|
|
|
Included in earnings(1) |
|
3,882 |
|
|
Included in other comprehensive income |
|
(15,303 |
) |
|
Settlements, net |
|
(3,882 |
) |
|
Balance at September 30, 2008 |
|
$ |
(4,432 |
) |
(1) Gains included in earnings are reported in cost of services rendered and products sold.
The Company uses fuel swap contracts to mitigate the impact of fluctuations in fuel prices. The Companys exposure to market risk for changes in fuel prices relates to the forecasted consumption of fuel by the Companys vehicle fleet in the delivery of services to customers. As of September 30, 2008, the Company had fuel swap contracts, designated as cash flow hedges, to pay fixed prices for fuel with an aggregate notional amount of $82.3 million, maturing through 2010.
19
Note 19. Condensed Consolidating Financial Statements of The ServiceMaster Company and Subsidiaries
The following condensed consolidating financial statements of the Company and its subsidiaries have been prepared pursuant to Rule 3-10 of Regulation S-X. These condensed consolidating financial statements have been prepared from the Companys financial information on the same basis of accounting as the condensed consolidated financial statements. Goodwill and other intangible assets have been allocated to all of the subsidiaries of the Company based on managements estimates.
On July 24, 2008, outstanding amounts under the Interim Loan Facility converted into the Permanent Notes. The payment obligations of the Company under the Permanent Notes are jointly and severally guaranteed on a senior unsecured basis by certain of the Companys domestic subsidiaries excluding certain subsidiaries subject to regulatory requirements in various states (Guarantors). Each of the Guarantors is wholly-owned, directly or indirectly, by the Company, and all guarantees are full and unconditional. All other subsidiaries of the Company, either directly or indirectly owned, do not guarantee the Permanent Notes (Non-Guarantors).
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
For the three months ended September 30, 2008 (Successor)
(in thousands)
|
|
The |
|
|
|
|
|
|
|
|
|
|||||
|
|
ServiceMaster |
|
|
|
Non |
|
|
|
|
|
|||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
|
|||||
Operating Revenue |
|
$ |
|
|
$ |
747,321 |
|
$ |
219,368 |
|
$ |
(18,616 |
) |
$ |
948,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of services rendered and products sold |
|
|
|
481,121 |
|
97,050 |
|
(18,616 |
) |
559,555 |
|
|||||
Selling and administrative expenses |
|
670 |
|
150,925 |
|
83,577 |
|
|
|
235,172 |
|
|||||
Amortization expense |
|
55 |
|
30,777 |
|
9,618 |
|
|
|
40,450 |
|
|||||
Merger related charges |
|
412 |
|
|
|
|
|
|
|
412 |
|
|||||
Restructuring charges |
|
|
|
905 |
|
908 |
|
|
|
1,813 |
|
|||||
Total operating costs and expenses |
|
1,137 |
|
663,728 |
|
191,153 |
|
(18,616 |
) |
837,402 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating (Loss) Income |
|
(1,137 |
) |
83,593 |
|
28,215 |
|
|
|
110,671 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense (income) |
|
86,258 |
|
820 |
|
(3,192 |
) |
|
|
83,886 |
|
|||||
Interest and net investment loss (income) |
|
1,464 |
|
648 |
|
(2,356 |
) |
|
|
(244 |
) |
|||||
Other expense, net |
|
|
|
|
|
141 |
|
|
|
141 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) Income from Continuing Operations before Income Taxes |
|
(88,859 |
) |
82,125 |
|
33,622 |
|
|
|
26,888 |
|
|||||
(Benefit) provision for income taxes |
|
(17,678 |
) |
15,597 |
|
10,764 |
|
|
|
8,683 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) Income from Continuing Operations |
|
(71,181 |
) |
66,528 |
|
22,858 |
|
|
|
18,205 |
|
|||||
Loss from businesses held pending sale and discontinued operations, net of income taxes |
|
|
|
|
|
(1,186 |
) |
|
|
(1,186 |
) |
|||||
Equity in earnings of subsidiaries (net of tax) |
|
88,200 |
|
17,895 |
|
|
|
(106,095 |
) |
|
|
|||||
Net Income |
|
$ |
17,019 |
|
$ |
84,423 |
|
$ |
21,672 |
|
$ |
(106,095 |
) |
$ |
17,019 |
|
20
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
For the Successor Period from July 25, 2007 to September 30, 2007
(in thousands)
|
|
The |
|
|
|
|
|
|
|
|
|
|||||
|
|
ServiceMaster |
|
|
|
Non |
|
|
|
|
|
|||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
|
|||||
Operating Revenue |
|
$ |
|
|
$ |
573,496 |
|
$ |
130,740 |
|
$ |
(13,611 |
) |
$ |
690,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of services rendered and products sold |
|
|
|
366,863 |
|
67,275 |
|
(13,611 |
) |
420,527 |
|
|||||
Selling and administrative expenses |
|
472 |
|
100,805 |
|
53,180 |
|
|
|
154,457 |
|
|||||
Amortization expense |
|
41 |
|
47,792 |
|
8,585 |
|
|
|
56,418 |
|
|||||
Merger related charges |
|
458 |
|
|
|
|
|
|
|
458 |
|
|||||
Restructuring charges |
|
|
|
2,826 |
|
5,385 |
|
|
|
8,211 |
|
|||||
Total operating costs and expenses |
|
971 |
|
518,286 |
|
134,425 |
|
(13,611 |
) |
640,071 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating (Loss) Income |
|
(971 |
) |
55,210 |
|
(3,685 |
) |
|
|
50,554 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense (income) |
|
76,721 |
|
1,952 |
|
(416 |
) |
|
|
78,257 |
|
|||||
Interest and net investment (income) loss |
|
(2,323 |
) |
502 |
|
(2,069 |
) |
|
|
(3,890 |
) |
|||||
Other expense, net |
|
|
|
|
|
102 |
|
|
|
102 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) Income from Continuing Operations before Income Taxes |
|
(75,369 |
) |
52,756 |
|
(1,302 |
) |
|
|
(23,915 |
) |
|||||
(Benefit) provision for income taxes |
|
(23,591 |
) |
9,988 |
|
4,467 |
|
|
|
(9,136 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) Income from Continuing Operations |
|
(51,778 |
) |
42,768 |
|
(5,769 |
) |
|
|
(14,779 |
) |
|||||
Loss from businesses held pending sale and discontinued operations, net of income taxes |
|
|
|
|
|
(2,590 |
) |
|
|
(2,590 |
) |
|||||
Equity in earnings (losses) of subsidiaries (net of tax) |
|
34,409 |
|
(9,669 |
) |
|
|
(24,740 |
) |
|
|
|||||
Net (Loss) Income |
|
$ |
(17,369 |
) |
$ |
33,099 |
|
$ |
(8,359 |
) |
$ |
(24,740 |
) |
$ |
(17,369 |
) |
21
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
For the Predecessor Period from July 1, 2007 to July 24, 2007
(in thousands)
|
|
The |
|
|
|
|
|
|
|
|
|
|||||
|
|
ServiceMaster |
|
|
|
Non |
|
|
|
|
|
|||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
|
|||||
Operating Revenue |
|
$ |
|
|
$ |
196,504 |
|
$ |
60,273 |
|
$ |
(4,619 |
) |
$ |
252,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of services rendered and products sold |
|
|
|
138,614 |
|
28,408 |
|
(4,619 |
) |
162,403 |
|
|||||
Selling and administrative expenses |
|
6 |
|
41,761 |
|
24,855 |
|
|
|
66,622 |
|
|||||
Amortization expense |
|
|
|
532 |
|
65 |
|
|
|
597 |
|
|||||
Merger related charges |
|
36,097 |
|
|
|
|
|
|
|
36,097 |
|
|||||
Restructuring charges |
|
|
|
|
|
1,601 |
|
|
|
1,601 |
|
|||||
Total operating costs and expenses |
|
36,103 |
|
180,907 |
|
54,929 |
|
(4,619 |
) |
267,320 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating (Loss) Income |
|
(36,103 |
) |
15,597 |
|
5,344 |
|
|
|
(15,162 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense (income) |
|
2,797 |
|
843 |
|
(140 |
) |
|
|
3,500 |
|
|||||
Interest and net investment (income) loss |
|
(104 |
) |
154 |
|
(2,490 |
) |
|
|
(2,440 |
) |
|||||
Other expense, net |
|
|
|
|
|
11 |
|
|
|
11 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) Income from Continuing Operations before Income Taxes |
|
(38,796 |
) |
14,600 |
|
7,963 |
|
|
|
(16,233 |
) |
|||||
(Benefit) provision for income taxes |
|
(7,512 |
) |
(1,514 |
) |
7,405 |
|
|
|
(1,621 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) Income from Continuing Operations |
|
(31,284 |
) |
16,114 |
|
558 |
|
|
|
(14,612 |
) |
|||||
Loss from businesses held pending sale and discontinued operations, net of income taxes |
|
|
|
|
|
(1,467 |
) |
|
|
(1,467 |
) |
|||||
Equity in earnings (losses) of subsidiaries (net of tax) |
|
15,205 |
|
(2,609 |
) |
|
|
(12,596 |
) |
|
|
|||||
Net (Loss) Income |
|
$ |
(16,079 |
) |
$ |
13,505 |
|
$ |
(909 |
) |
$ |
(12,596 |
) |
$ |
(16,079 |
) |
22
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
For the nine months ended September 30, 2008 (Successor)
(in thousands)
|
|
The |
|
|
|
|
|
|
|
|
|
|||||
|
|
ServiceMaster |
|
|
|
Non |
|
|
|
|
|
|||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
|
|||||
Operating Revenue |
|
$ |
|
|
$ |
2,069,513 |
|
$ |
562,074 |
|
$ |
(53,978 |
) |
$ |
2,577,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of services rendered and products sold |
|
|
|
1,357,873 |
|
262,762 |
|
(53,978 |
) |
1,566,657 |
|
|||||
Selling and administrative expenses |
|
3,929 |
|
412,651 |
|
236,822 |
|
|
|
653,402 |
|
|||||
Amortization expense |
|
166 |
|
100,433 |
|
32,493 |
|
|
|
133,092 |
|
|||||
Merger related charges |
|
767 |
|
|
|
|
|
|
|
767 |
|
|||||
Restructuring charges |
|
|
|
2,299 |
|
6,844 |
|
|
|
9,143 |
|
|||||
Total operating costs and expenses |
|
4,862 |
|
1,873,256 |
|
538,921 |
|
(53,978 |
) |
2,363,061 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating (Loss) Income |
|
(4,862 |
) |
196,257 |
|
23,153 |
|
|
|
214,548 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense (income) |
|
257,132 |
|
4,601 |
|
(4,836 |
) |
|
|
256,897 |
|
|||||
Interest and net investment loss (income) |
|
4,913 |
|
1,944 |
|
(5,220 |
) |
|
|
1,637 |
|
|||||
Other expense, net |
|
|
|
|
|
418 |
|
|
|
418 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) Income from Continuing Operations before Income Taxes |
|
(266,907 |
) |
189,712 |
|
32,791 |
|
|
|
(44,404 |
) |
|||||
(Benefit) provision for income taxes |
|
(69,191 |
) |
38,101 |
|
22,749 |
|
|
|
(8,341 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) Income from Continuing Operations |
|
(197,716 |
) |
151,611 |
|
10,042 |
|
|
|
(36,063 |
) |
|||||
Loss from businesses held pending sale and discontinued operations, net of income taxes |
|
|
|
|
|
(4,670 |
) |
|
|
(4,670 |
) |
|||||
Equity in earnings (losses) of subsidiaries (net of tax) |
|
156,983 |
|
(720 |
) |
|
|
(156,263 |
) |
|
|
|||||
Net (Loss) Income |
|
$ |
(40,733 |
) |
$ |
150,891 |
|
$ |
5,372 |
|
$ |
(156,263 |
) |
$ |
(40,733 |
) |
23
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
For the Successor period July 25, 2007 to September 30, 2007
(in thousands)
|
|
The |
|
|
|
|
|
|
|
|
|
|||||
|
|
ServiceMaster |
|
|
|
Non |
|
|
|
|
|
|||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
|
|||||
Operating Revenue |
|
$ |
|
|
$ |
573,496 |
|
$ |
130,740 |
|
$ |
(13,611 |
) |
$ |
690,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of services rendered and products sold |
|
|
|
366,863 |
|
67,275 |
|
(13,611 |
) |
420,527 |
|
|||||
Selling and administrative expenses |
|
472 |
|
100,805 |
|
53,180 |
|
|
|
154,457 |
|
|||||
Amortization expense |
|
41 |
|
47,792 |
|
8,585 |
|
|
|
56,418 |
|
|||||
Merger related charges |
|
458 |
|
|
|
|
|
|
|
458 |
|
|||||
Restructuring charges |
|
|
|
2,826 |
|
5,385 |
|
|
|
8,211 |
|
|||||
Total operating costs and expenses |
|
971 |
|
518,286 |
|
134,425 |
|
(13,611 |
) |
640,071 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating (Loss) Income |
|
(971 |
) |
55,210 |
|
(3,685 |
) |
|
|
50,554 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense (income) |
|
76,721 |
|
1,952 |
|
(416 |
) |
|
|
78,257 |
|
|||||
Interest and net investment (income) loss |
|
(2,323 |
) |
502 |
|
(2,069 |
) |
|
|
(3,890 |
) |
|||||
Other expense, net |
|
|
|
|
|
102 |
|
|
|
102 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) Income from Continuing Operations before Income Taxes |
|
(75,369 |
) |
52,756 |
|
(1,302 |
) |
|
|
(23,915 |
) |
|||||
(Benefit) provision for income taxes |
|
(23,591 |
) |
9,988 |
|
4,467 |
|
|
|
(9,136 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) Income from Continuing Operations |
|
(51,778 |
) |
42,768 |
|
(5,769 |
) |
|
|
(14,779 |
) |
|||||
Loss from businesses held pending sale and discontinued operations, net of income taxes |
|
|
|
|
|
(2,590 |
) |
|
|
(2,590 |
) |
|||||
Equity in earnings (losses) of subsidiaries (net of tax) |
|
34,409 |
|
(9,669 |
) |
|
|
(24,740 |
) |
|
|
|||||
Net (Loss) Income |
|
$ |
(17,369 |
) |
$ |
33,099 |
|
$ |
(8,359 |
) |
$ |
(24,740 |
) |
$ |
(17,369 |
) |
24
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
For the Predecessor Period from January 1, 2007 to July 24, 2007
(in thousands)
|
|
The |
|
|
|
|
|
|
|
|
|
|||||
|
|
ServiceMaster |
|
|
|
Non |
|
|
|
|
|
|||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
|
|||||
Operating Revenue |
|
$ |
|
|
$ |
1,565,266 |
|
$ |
408,148 |
|
$ |
(39,024 |
) |
$ |
1,934,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of services rendered and products sold |
|
|
|
1,055,793 |
|
179,493 |
|
(39,024 |
) |
1,196,262 |
|
|||||
Selling and administrative expenses |
|
2,185 |
|
330,625 |
|
197,864 |
|
|
|
530,674 |
|
|||||
Amortization expense |
|
|
|
4,527 |
|
645 |
|
|
|
5,172 |
|
|||||
Merger related charges |
|
41,431 |
|
|
|
|
|
|
|
41,431 |
|
|||||
Restructuring charges |
|
|
|
|
|
16,919 |
|
|
|
16,919 |
|
|||||
Total operating costs and expenses |
|
43,616 |
|
1,390,945 |
|
394,921 |
|
(39,024 |
) |
1,790,458 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating (Loss) Income |
|
(43,616 |
) |
174,321 |
|
13,227 |
|
|
|
143,932 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense (income) |
|
19,293 |
|
11,917 |
|
433 |
|
|
|
31,643 |
|
|||||
Interest and net investment loss (income) |
|
(1,764 |
) |
1,443 |
|
(28,303 |
) |
|
|
(28,624 |
) |
|||||
Minority interest and other expense, net |
|
3,423 |
|
|
|
109 |
|
|
|
3,532 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) Income from Continuing Operations before Income Taxes |
|
(64,568 |
) |
160,961 |
|
40,988 |
|
|
|
137,381 |
|
|||||
(Benefit) provision for income taxes |
|
(14,320 |
) |
25,836 |
|
40,176 |
|
|
|
51,692 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) Income from Continuing Operations |
|
(50,248 |
) |
135,125 |
|
812 |
|
|
|
85,689 |
|
|||||
Loss from businesses held pending sale and discontinued operations, net of income taxes |
|
|
|
|
|
(4,588 |
) |
|
|
(4,588 |
) |
|||||
Equity in earnings (losses) of subsidiaries (net of tax) |
|
131,349 |
|
(7,209 |
) |
|
|
(124,140 |
) |
|
|
|||||
Net Income (Loss) |
|
$ |
81,101 |
|
$ |
127,916 |
|
$ |
(3,776 |
) |
$ |
(124,140 |
) |
$ |
81,101 |
|
25
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statements of Financial Position
As of September 30, 2008
(in thousands)
|
|
The |
|
|
|
|
|
|
|
|
|
|||||
|
|
ServiceMaster |
|
|
|
Non |
|
|
|
|
|
|||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
|
|||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|||||
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
210,530 |
|
$ |
18,871 |
|
$ |
129,498 |
|
$ |
|
|
$ |
358,899 |
|
Marketable securities |
|
|
|
|
|
21,521 |
|
|
|
21,521 |
|
|||||
Receivables |
|
|
|
188,550 |
|
420,421 |
|
(209,411 |
) |
399,560 |
|
|||||
Inventories |
|
|
|
78,849 |
|
3,141 |
|
|
|
81,990 |
|
|||||
Prepaid expenses and other assets |
|
9,426 |
|
37,499 |
|
9,124 |
|
|
|
56,049 |
|
|||||
Deferred customer acquisition costs |
|
|
|
20,672 |
|
22,967 |
|
|
|
43,639 |
|
|||||
Deferred taxes |
|
6,572 |
|
28,804 |
|
8,995 |
|
|
|
44,371 |
|
|||||
Assets of businesses held pending sale and discontinued operations |
|
|
|
|
|
240 |
|
|
|
240 |
|
|||||
Total Current Assets |
|
226,528 |
|
373,245 |
|
615,907 |
|
(209,411 |
) |
1,006,269 |
|
|||||
Property and Equipment: |
|
|
|
|
|
|
|
|
|
|
|
|||||
At cost |
|
|
|
205,948 |
|
73,388 |
|
|
|
279,336 |
|
|||||
Less: accumulated depreciation |
|
|
|
(39,921 |
) |
(18,342 |
) |
|
|
(58,263 |
) |
|||||
Net property and equipment |
|
|
|
166,027 |
|
55,046 |
|
|
|
221,073 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other Assets: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Goodwill |
|
|
|
2,715,466 |
|
362,572 |
|
|
|
3,078,038 |
|
|||||
Intangible assets, primarily trade names, service marks and trademarks, net |
|
|
|
2,172,257 |
|
886,739 |
|
|
|
3,058,996 |
|
|||||
Notes receivable |
|
352,460 |
|
1,230 |
|
25,857 |
|
(352,460 |
) |
27,087 |
|
|||||
Long-term marketable securities |
|
18,088 |
|
|
|
105,043 |
|
|
|
123,131 |
|
|||||
Investments in and advances to subsidiaries |
|
6,006,771 |
|
2,065,118 |
|
154,359 |
|
(8,226,248 |
) |
|
|
|||||
Other assets |
|
26,876 |
|
948 |
|
8,355 |
|
|
|
36,179 |
|
|||||
Debt issuance costs |
|
86,519 |
|
|
|
|
|
|
|
86,519 |
|
|||||
Total Assets |
|
$ |
6,717,742 |
|
$ |
7,494,291 |
|
$ |
2,213,878 |
|
$ |
(8,788,119 |
) |
$ |
7,637,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|||||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts payable |
|
$ |
523 |
|
$ |
55,165 |
|
$ |
47,421 |
|
$ |
|
|
$ |
103,109 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Payroll and related expenses |
|
1,849 |
|
42,051 |
|
48,705 |
|
|
|
92,605 |
|
|||||
Self-insured claims and related expenses |
|
|
|
24,601 |
|
66,437 |
|
|
|
91,038 |
|
|||||
Other |
|
10,331 |
|
56,163 |
|
84,252 |
|
|
|
150,746 |
|
|||||
Deferred revenue |
|
|
|
145,917 |
|
300,828 |
|
|
|
446,745 |
|
|||||
Liabilities of businesses held pending sale and discontinued operations |
|
|
|
|
|
5,824 |
|
|
|
5,824 |
|
|||||
Current portion of long-term debt |
|
287,009 |
|
18,043 |
|
126,204 |
|
(209,411 |
) |
221,845 |
|
|||||
Total Current Liabilities |
|
299,712 |
|
341,940 |
|
679,671 |
|
(209,411 |
) |
1,111,912 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-Term Debt |
|
4,005,887 |
|
346,087 |
|
49,835 |
|
(352,460 |
) |
4,049,349 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other Long-Term Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Deferred taxes |
|
112,180 |
|
838,507 |
|
97,634 |
|
|
|
1,048,321 |
|
|||||
Intercompany payable |
|
1,009,837 |
|
|
|
|
|
(1,009,837 |
) |
|
|
|||||
Liabilities of businesses held pending sale and discontinued operations |
|
|
|
|
|
4,253 |
|
|
|
4,253 |
|
|||||
Other long-term obligations, primarily self-insured claims |
|
30,152 |
|
3,672 |
|
130,159 |
|
|
|
163,983 |
|
|||||
Total Other Long-Term Liabilities |
|
1,152,169 |
|
842,179 |
|
232,046 |
|
(1,009,837 |
) |
1,216,557 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Shareholders Equity |
|
1,259,474 |
|
5,964,085 |
|
1,252,326 |
|
(7,216,411 |
) |
1,259,474 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Liabilities and Shareholders Equity |
|
$ |
6,717,242 |
|
$ |
7,494,291 |
|
$ |
2,213,878 |
|
$ |
(8,788,119 |
) |
$ |
7,637,292 |
|
26
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statements of Financial Position
As of December 31, 2007
(in thousands)
|
|
The |
|
|
|
|
|
|
|
|
|
|||||
|
|
ServiceMaster |
|
|
|
Non |
|
|
|
|
|
|||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
|
|||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|||||
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
100,429 |
|
$ |
14,999 |
|
$ |
91,791 |
|
$ |
|
|
$ |
207,219 |
|
Marketable securities |
|
|
|
|
|
108,816 |
|
|
|
108,816 |
|
|||||
Receivables |
|
2 |
|
154,811 |
|
322,040 |
|
(140,785 |
) |
336,068 |
|
|||||
Inventories |
|
|
|
69,212 |
|
3,140 |
|
|
|
72,352 |
|
|||||
Prepaid expenses and other assets |
|
|
|
14,410 |
|
12,433 |
|
|
|
26,843 |
|
|||||
Deferred customer acquisition costs |
|
|
|
9,611 |
|
15,711 |
|
|
|
25,322 |
|
|||||
Deferred taxes |
|
6,573 |
|
33,706 |
|
7,898 |
|
|
|
48,177 |
|
|||||
Assets of businesses held pending sale and discontinued operations |
|
|
|
|
|
42,474 |
|
|
|
42,474 |
|
|||||
Total Current Assets |
|
107,004 |
|
296,749 |
|
604,303 |
|
(140,785 |
) |
867,271 |
|
|||||
Property and Equipment: |
|
|
|
|
|
|
|
|
|
|
|
|||||
At cost |
|
|
|
141,933 |
|
68,211 |
|
|
|
210,144 |
|
|||||
Less: accumulated depreciation |
|
|
|
(14,404 |
) |
(7,743 |
) |
|
|
(22,147 |
) |
|||||
Net property and equipment |
|
|
|
127,529 |
|
60,468 |
|
|
|
187,997 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other Assets: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Goodwill |
|
|
|
2,689,231 |
|
360,692 |
|
|
|
3,049,923 |
|
|||||
Intangible assets, primarily trade names, service marks and trademarks, net |
|
|
|
2,265,350 |
|
919,903 |
|
|
|
3,185,253 |
|
|||||
Notes receivable |
|
363,409 |
|
41,207 |
|
65,194 |
|
(443,409 |
) |
26,401 |
|
|||||
Long-term marketable securities |
|
35,100 |
|
|
|
123,839 |
|
|
|
158,939 |
|
|||||
Investments in and advances to subsidiaries |
|
5,831,624 |
|
1,992,455 |
|
49,526 |
|
(7,873,605 |
) |
|
|
|||||
Other assets |
|
25,816 |
|
751 |
|
3,767 |
|
|
|
30,334 |
|
|||||
Debt issuance costs |
|
84,942 |
|
|
|
|
|
|
|
84,942 |
|
|||||
Total Assets |
|
$ |
6,447,895 |
|
$ |
7,413,272 |
|
$ |
2,187,692 |
|
$ |
(8,457,799 |
) |
$ |
7,591,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|||||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts payable |
|
$ |
973 |
|
$ |
45,879 |
|
$ |
56,548 |
|
$ |
|
|
$ |
103,400 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Payroll and related expenses |
|
1,785 |
|
48,173 |
|
82,096 |
|
|
|
132,054 |
|
|||||
Self-insured claims and related expenses |
|
|
|
16,498 |
|
68,283 |
|
|
|
84,781 |
|
|||||
Other |
|
15,303 |
|
49,024 |
|
73,722 |
|
|
|
138,049 |
|
|||||
Deferred revenue |
|
|
|
150,223 |
|
258,253 |
|
|
|
408,476 |
|
|||||
Liabilities of businesses held pending sale and discontinued operations |
|
|
|
|
|
12,983 |
|
|
|
12,983 |
|
|||||
Current portion of long-term debt |
|
70,749 |
|
23,990 |
|
99,610 |
|
(140,785 |
) |
53,564 |
|
|||||
Total Current Liabilities |
|
88,810 |
|
333,787 |
|
651,495 |
|
(140,785 |
) |
933,307 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-Term Debt |
|
4,022,185 |
|
395,435 |
|
103,036 |
|
(443,409 |
) |
4,077,247 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other Long-Term Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Deferred taxes |
|
143,679 |
|
834,819 |
|
101,002 |
|
|
|
1,079,500 |
|
|||||
Intercompany payable |
|
839,958 |
|
|
|
|
|
(839,958 |
) |
|
|
|||||
Liabilities of businesses held pending sale and discontinued operations |
|
|
|
|
|
7,765 |
|
|
|
7,765 |
|
|||||
Other long-term obligations, primarily self-insured claims |
|
49,729 |
|
4,547 |
|
135,431 |
|
|
|
189,707 |
|
|||||
Total Other Long-Term Liabilities |
|
1,033,366 |
|
839,366 |
|
244,198 |
|
(839,958 |
) |
1,276,972 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Shareholders Equity |
|
1,303,534 |
|
5,844,684 |
|
1,188,963 |
|
(7,033,647 |
) |
1,303,534 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Liabilities and Shareholders Equity |
|
$ |
6,447,895 |
|
$ |
7,413,272 |
|
$ |
2,187,692 |
|
$ |
(8,457,799 |
) |
$ |
7,591,060 |
|
27
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statement of Cash Flows
For the nine months ended September 30, 2008 (Successor)
(in thousands)
|
|
The |
|
|
|
|
|
|
|
|
|
|||||
|
|
ServiceMaster |
|
|
|
Non |
|
|
|
|
|
|||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
|
|||||
Cash and Cash Equivalents at Beginning of Period |
|
$ |
100,429 |
|
$ |
14,999 |
|
$ |
91,791 |
|
$ |
|
|
$ |
207,219 |
|
Net Cash Provided from (Used for) Operating Activities from Continuing Operations |
|
(136,417 |
) |
276,640 |
|
17,906 |
|
(106,420 |
) |
51,709 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash Flows from Investing Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Property additions |
|
|
|
(67,585 |
) |
(7,609 |
) |
|
|
(75,194 |
) |
|||||
Sale of equipment and other assets |
|
|
|
4,999 |
|
91 |
|
|
|
5,090 |
|
|||||
Acquisition of The ServiceMaster Company |
|
(26,082 |
) |
|
|
|
|
|
|
(26,082 |
) |
|||||
Other business acquisitions, net of cash received |
|
|
|
(27,504 |
) |
|
|
|
|
(27,504 |
) |
|||||
Notes receivable, financial investments and securities |
|
1,003 |
|
|
|
96,414 |
|
|
|
97,417 |
|
|||||
Net Cash (Used for) Provided from Investing Activities from Continuing Operations |
|
(25,079 |
) |
(90,090 |
) |
88,896 |
|
|
|
(26,273 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash Flows from Financing Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Borrowings of debt |
|
347,000 |
|
|
|
10,000 |
|
|
|
357,000 |
|
|||||
Payments of debt |
|
(202,438 |
) |
(22,841 |
) |
(2,033 |
) |
|
|
(227,312 |
) |
|||||
Debt issuance costs paid |
|
(26,587 |
) |
|
|
|
|
|
|
(26,587 |
) |
|||||
Shareholders dividends |
|
|
|
(53,210 |
) |
(53,210 |
) |
106,420 |
|
|
|
|||||
Net intercompany advances |
|
153,622 |
|
(106,627 |
) |
(46,995 |
) |
|
|
|
|
|||||
Net Cash Provided from (Used for) Financing Activities from Continuing Operations |
|
271,597 |
|
(182,678 |
) |
(92,238 |
) |
106,420 |
|
103,101 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash Flows from Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash provided from operating activities |
|
|
|
|
|
3,995 |
|
|
|
3,995 |
|
|||||
Cash used for investing activities |
|
|
|
|
|
|
|
|
|
|
|
|||||
Proceeds from sale of businesses |
|
|
|
|
|
19,523 |
|
|
|
19,523 |
|
|||||
Other investing activities |
|
|
|
|
|
(208 |
) |
|
|
(208 |
) |
|||||
Cash used for financing activities |
|
|
|
|
|
(167 |
) |
|
|
(167 |
) |
|||||
Net Cash Provided from Discontinued Operations |
|
|
|
|
|
23,143 |
|
|
|
23,143 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash (Decrease) Increase During the Period |
|
110,101 |
|
3,872 |
|
37,707 |
|
|
|
151,680 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and Cash Equivalents at End of Period |
|
$ |
210,530 |
|
$ |
18,871 |
|
$ |
129,498 |
|
$ |
|
|
$ |
358,899 |
|
28
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statement of Cash Flows
For the Successor period from July 25, 2007 to September 30, 2007
(in thousands)
|
|
The |
|
|
|
|
|
|
|
|
|
|||||
|
|
ServiceMaster |
|
|
|
Non |
|
|
|
|
|
|||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
|
|||||
Cash and Cash Equivalents at Beginning of Period |
|
$ |
79,394 |
|
$ |
26,247 |
|
$ |
131,924 |
|
$ |
|
|
$ |
237,565 |
|
Net Cash Provided from (Used for) Operating Activities from Continuing Operations |
|
(140,185 |
) |
93,688 |
|
93,867 |
|
(13,744 |
) |
33,626 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash Flows from Investing Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Property additions |
|
|
|
(3,474 |
) |
(4,233 |
) |
|
|
(7,707 |
) |
|||||
Sale of equipment and other assets |
|
|
|
595 |
|
15 |
|
|
|
610 |
|
|||||
Acquisition of The ServiceMaster Company |
|
(4,890,648 |
) |
|
|
|
|
|
|
(4,890,648 |
) |
|||||
Other business acquisitions, net of cash received |
|
|
|
(3,985 |
) |
|
|
|
|
(3,985 |
) |
|||||
Notes receivable, financial investments and securities |
|
(23,015 |
) |
|
|
(12,437 |
) |
|
|
(35,452 |
) |
|||||
Net Cash (Used for) Provided from Investing Activities from Continuing Operations |
|
(4,913,663 |
) |
(6,864 |
) |
(16,655 |
) |
|
|
(4,937,182 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash Flows from Financing Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Payments of debt |
|
(245,962 |
) |
(3,915 |
) |
(425 |
) |
|
|
(250,302 |
) |
|||||
Borrowings under senior secured term loan facility |
|
2,650,000 |
|
|
|
|
|
|
|
2,650,000 |
|
|||||
Borrowings under senior unsecured interim loan facility |
|
1,150,000 |
|
|
|
|
|
|
|
1,150,000 |
|
|||||
Cash equity contributions |
|
1,431,100 |
|
|
|
|
|
|
|
1,431,100 |
|
|||||
Debt issuance costs paid |
|
(100,813 |
) |
|
|
|
|
|
|
(100,813 |
) |
|||||
Shareholders dividends |
|
|
|
(6,872 |
) |
(6,872 |
) |
13,744 |
|
|
|
|||||
Net intercompany advances |
|
172,806 |
|
(83,527 |
) |
(89,279 |
) |
|
|
|
|
|||||
Net Cash Provided from (Used for) Financing Activities from Continuing Operations |
|
5,057,131 |
|
(94,314 |
) |
(96,576 |
) |
13,744 |
|
4,879,985 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash Flows from Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash provided from operating activities |
|
|
|
|
|
(2,430 |
) |
|
|
(2,430 |
) |
|||||
Cash used for investing activities |
|
|
|
|
|
(110 |
) |
|
|
(110 |
) |
|||||
Cash used for financing activities |
|
|
|
|
|
(47 |
) |
|
|
(47 |
) |
|||||
Net Cash Provided from Discontinued Operations |
|
|
|
|
|
(2,587 |
) |
|
|
(2,587 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash (Decrease) Increase During the Period |
|
3,283 |
|
(7,490 |
) |
(21,951 |
) |
|
|
(26,158 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and Cash Equivalents at End of Period |
|
$ |
82,677 |
|
$ |
18,757 |
|
$ |
109,973 |
|
$ |
|
|
$ |
211,407 |
|
29
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statement of Cash Flows
For the Predecessor Period from January 1, 2007 to July 24, 2007
(in thousands)
|
|
The |
|
|
|
|
|
|
|
|
|
|||||
|
|
ServiceMaster |
|
|
|
Non |
|
|
|
|
|
|||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
|
|||||
Cash and Cash Equivalents at Beginning of Period |
|
$ |
20,442 |
|
$ |
13,668 |
|
$ |
89,565 |
|
$ |
|
|
$ |
123,675 |
|
Net Cash Provided from (Used for) Operating Activities from Continuing Operations |
|
203,829 |
|
274,381 |
|
43,548 |
|
(326,265 |
) |
195,493 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash Flows from Investing Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Property additions |
|
|
|
(20,289 |
) |
(6,274 |
) |
|
|
(26,563 |
) |
|||||
Sale of equipment and other assets |
|
|
|
1,091 |
|
|
|
|
|
1,091 |
|
|||||
Acquisition of The ServiceMaster Company |
|
(4,030 |
) |
|
|
|
|
|
|
(4,030 |
) |
|||||
Other business acquisitions, net of cash received |
|
|
|
(25,460 |
) |
|
|
|
|
(25,460 |
) |
|||||
Notes receivable, financial investments and securities |
|
|
|
|
|
38,127 |
|
|
|
38,127 |
|
|||||
Net Cash (Used for) Provided from Investing Activities from Continuing Operations |
|
(4,030 |
) |
(44,658 |
) |
31,853 |
|
|
|
(16,835 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash Flows from Financing Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Borrowings of debt |
|
415,411 |
|
|
|
|
|
|
|
415,411 |
|
|||||
Payments of debt |
|
(446,121 |
) |
(12,245 |
) |
(1,171 |
) |
|
|
(459,537 |
) |
|||||
Shareholders dividends |
|
(70,077 |
) |
(226,281 |
) |
(99,984 |
) |
326,265 |
|
(70,077 |
) |
|||||
Proceeds from employee share plans |
|
36,069 |
|
|
|
|
|
|
|
36,069 |
|
|||||
Net intercompany advances |
|
(76,129 |
) |
21,382 |
|
54,747 |
|
|
|
|
|
|||||
Net Cash Provided from (Used for) Financing Activities from Continuing Operations |
|
(140,847 |
) |
(217,144 |
) |
(46,408 |
) |
326,265 |
|
(78,134 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash Flows from Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash provided from operating activities |
|
|
|
|
|
12,559 |
|
|
|
12,559 |
|
|||||
Cash used for investing activities |
|
|
|
|
|
988 |
|
|
|
988 |
|
|||||
Cash used for financing activities |
|
|
|
|
|
(181 |
) |
|
|
(181 |
) |
|||||
Net Cash Provided from Discontinued Operations |
|
|
|
|
|
13,366 |
|
|
|
13,366 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash (Decrease) Increase During the Period |
|
58,952 |
|
12,579 |
|
42,359 |
|
|
|
113,890 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and Cash Equivalents at End of Period |
|
$ |
79,394 |
|
$ |
26,247 |
|
$ |
131,924 |
|
$ |
|
|
$ |
237,565 |
|
30
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Merger Agreement
On March 18, 2007, ServiceMaster entered into the Merger Agreement with Holdings and Acquisition Co. The Merger Agreement provided that, upon the terms and subject to the conditions set forth in the Merger Agreement, Acquisition Co. would merge with and into ServiceMaster, with ServiceMaster as the surviving corporation.
On the Closing Date, the Merger was completed, and each issued and outstanding share of ServiceMaster common stock, other than shares held by ServiceMaster or Holdings or their subsidiaries and shares held by stockholders who validly perfected their appraisal rights under Delaware law, was converted into the right to receive $15.625 in cash. Each share of ServiceMaster common stock owned by ServiceMaster, Holdings or Acquisition Co. or any of their respective direct or indirect wholly-owned subsidiaries was cancelled and retired, and no consideration was paid in exchange for it.
Immediately following the completion of the Merger, all of the outstanding capital stock of Holdings, the ultimate parent company of ServiceMaster, was owned by investment funds sponsored by, or affiliates of, the Equity Sponsors.
Equity contributions totaling $1,431 million from the Equity Sponsors, together with (i) borrowings under a new $1,150 million senior unsecured interim loan facility (Interim Loan Facility), (ii) borrowings under a new $2,650 million senior secured term loan facility and (iii) cash on hand at ServiceMaster, were used, among other things, to finance the aggregate Merger Consideration, to make payments in satisfaction of other equity-based interests in ServiceMaster under the Merger Agreement, to settle existing interest rate swaps, to redeem or provide for the repayment of certain of the Companys existing indebtedness and to pay related transaction fees and expenses. In addition, letters of credit issued under a new $150 million pre-funded letter of credit facility (together with the senior secured term loan facility, the Term Facilities) were used to replace and/or secure letters of credit previously issued under a ServiceMaster credit facility that was terminated as of the Closing Date. On the Closing Date, the Company also entered into, but did not draw under, a new $500 million senior secured revolving credit facility (the Revolving Credit Facility).
In connection with the Merger and the related transactions (the Transactions), ServiceMaster retired certain of its existing indebtedness, including ServiceMasters $179.0 million, 7.875% notes due August 15, 2009 (the 2009 Notes). On the Closing Date, the 2009 Notes were called for redemption and they were redeemed on August 29, 2007. Additionally, the Company utilized a portion of the proceeds from the Term Facilities to repay at maturity ServiceMasters $49.2 million, 6.95% notes due August 15, 2007.
The Interim Loan Facility matured on July 24, 2008. On the maturity date, outstanding amounts under the Interim Loan Facility were converted on a one to one basis into the Permanent Notes. The Permanent Notes were issued pursuant to a refinancing indenture. In connection with the issuance of Permanent Notes, ServiceMaster entered into a registration rights agreement, pursuant to which ServiceMaster filed with the SEC a registration statement with respect to the resale of the Permanent Notes on October 22, 2008.
Results of Operations
Although ServiceMaster continued as the same legal entity after the Merger, the accompanying consolidated financial statements are presented for two periods, Predecessor and Successor, which relate to the period preceding the Merger and the period succeeding the Merger, respectively. The separate presentation is required under GAAP when there is a change in accounting basis, which occurred when purchase accounting was applied to the acquisition of the Predecessor. Purchase accounting requires that the historical carrying value of the assets acquired and liabilities assumed be adjusted to fair value, which may yield results that are not comparable on a period-to-period basis due to the different, and sometimes higher, cost basis associated with the allocation of the purchase price. The Company refers to the operations of ServiceMaster for both the Predecessor and Successor periods. The condensed consolidated statements of financial position as of September 30, 2008 and December 31, 2007, the condensed consolidated statements of operations and of cash flows for the nine months ended September 30, 2008 and for the period from July 25, 2007 to September 30, 2007 and the condensed consolidated statement of operations for the three months ended September 30, 2008 reflect the financial position, operations and cash flows of the Successor. The condensed consolidated statements of operations and of cash flows for the period from January 1, 2007 to July 24, 2007 and the condensed consolidated statement of operations for the period from July 1, 2007 to July 24, 2007 reflect the operations and cash flows of the Predecessor.
31
Third Quarter 2008 Compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007
The Company reported third quarter 2008 revenue of $948.1 million, a $5.3 million or 0.6 percent increase compared to the combined Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007. The revenue for the third quarter of 2008 and the Successor Period from July 25 to September 30, 2007 has been reduced by $0.7 million (non-cash) and $30.8 million (non-cash), respectively, resulting from recording deferred revenue at its fair value in connection with purchase accounting. Excluding this impact of purchase accounting, revenue for the third quarter of 2008 decreased $24.8 million or 2.5 percent from 2007 levels, driven by the results of our business units as described in our Segment Reviews for the Third Quarter 2008 Compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007.
Operating income was $110.7 million in the third quarter of 2008 compared to operating income of $50.6 million and operating loss of $15.2 million in the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, respectively. Income from continuing operations before income taxes was $26.9 million in the third quarter of 2008 compared to a loss from continuing operations before income taxes of $23.9 million and $16.2 million in the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, respectively. The increase in income from continuing operations before income taxes of $67.0 million reflects the net effect of:
(In millions) |
|
|
|
|
Non-cash purchase accounting adjustments (1) |
|
$ |
16.2 |
|
Increased interest expense (2) |
|
(2.1 |
) |
|
Decreased interest and net investment income (3) |
|
(8.3 |
) |
|
Decreased merger related charges (4) |
|
36.1 |
|
|
Decreased restructuring charges (5) |
|
8.0 |
|
|
Improved segment results (6) |
|
17.1 |
|
|
|
|
$ |
67.0 |
|
(1) The net favorable impact of non-cash purchase accounting adjustments in the third quarter of 2008 of $16.2 million consists primarily of decreased amortization of intangible assets of $16.2 million and a $30.1 million increase in revenue partially offset by increased deferred customer acquisition expense of $32.1 million.
(2) Represents an increase in interest expense as a result of the new debt structure entered into upon the completion of the Transactions.
(3) As further described in Operating and Non-Operating Expenses, represents a decrease in interest and net investment income primarily reflecting (1) the unfavorable impact to investment gains and income realized on the American Home Shield investment portfolio due to realized losses on disposals of securities and other than temporary declines in the value of certain investments and (2) lower investment income resulting from a decrease in the market value of investments within an employee deferred compensation trust (for which there is a corresponding and offsetting decrease in compensation expense within operating loss (income)).
(4) Represents a decrease in charges related to the Merger which cannot be capitalized as part of the purchase cost for financial reporting purposes.
(5) Represents a decrease in restructuring charges primarily resulting from Fast Forward and the consolidation of the Companys corporate headquarters into its operations support center in Memphis, Tennessee.
(6) Represents an increase in income from continuing operations before income taxes, non-cash purchase accounting adjustments, interest expense, interest and net investment income, merger related charges and restructuring charges supported by the improved results at TruGreen LawnCare, Terminix, TruGreen LandCare, American Home Shield and Other Operations and Headquarters as described in our Segment Reviews for the Third Quarter 2008 Compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007.
32
Operating and Non-Operating Expenses
The Company reported cost of services rendered and products sold of $559.6 million for the third quarter of 2008 compared to $420.5 million and $162.4 million for the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, respectively. Excluding the unfavorable non-cash reduction of revenue of $0.7 million for the third quarter of 2008 and $30.8 million for the Successor Period from July 25 to September 30, 2007 resulting from recording deferred revenue at its fair value in conjunction with purchase accounting, as a percentage of revenue these costs decreased to 59.0 percent for the three months ended September 30, 2008 from 59.2 percent and 64.4 percent for the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, respectively. This reflects the impact of improved labor efficiency at Terminix and LandCare offset by increases in fuel, fertilizer and other factor costs throughout the enterprise.
The Company reported selling and administrative expenses of $235.2 million for the third quarter of 2008 compared to $154.5 million and $66.6 million for the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, respectively. The third quarter of 2008 and the Successor Period from July 25 to September 30, 2007 include a $0.1 million (non-cash) and a $25.8 million (non-cash) decrease, respectively, in selling and administrative expenses resulting from recording deferred customer acquisition costs at their fair value in connection with purchase accounting. Excluding the impact of purchase accounting, these costs decreased as a percentage of revenue to 24.8 percent for the third quarter of 2008 from 25.0 percent and 26.4 percent for the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, respectively. The decrease in selling and administrative expenses as a percentage of revenue primarily reflects lower functional support costs, improved sales labor efficiency at TruGreen LawnCare and Terminix, and lower compensation charges for the Company resulting from a decrease in the market value of investments within an employee deferred compensation trust (for which there is a corresponding and offsetting decrease within interest and net investment income).
Amortization expense was $40.5 million for the third quarter of 2008 compared to $56.4 million and $0.6 million for the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, respectively. The decrease is a result of amortization being included in the period from July 25, 2007 to September 30, 2007 related to finite lived intangible assets recorded in connection with the Merger which had lives of one year or less and were fully amortized as of July 24, 2008.
The Company reviews goodwill and indefinite-lived intangible assets for impairment annually in the fourth quarter and between annual test dates in certain circumstances. The majority of the Companys goodwill and indefinite- lived intangible assets (mainly trade names) relate to the Merger. The Company does not believe a triggering event requiring the Company to conduct an interim impairment test had occurred as of September 30, 2008 and will perform the annual test during the fourth quarter. However, due to the uncertainty in the credit markets and the recent declines in global equity markets, the Company believes it is reasonably possible that its fourth quarter analysis will result in a non-cash impairment charge, but cannot reasonably estimate the amount of such charge until it completes its annual evaluation later in the fourth quarter. As of September 30, 2008, the balances of the Companys goodwill and indefinite-lived intangible assets were $3.1 billion and $3.1 billion, respectively.
Non-operating expense totaled $83.8 million for the third quarter of 2008 compared to $74.5 million and $1.1 million for the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, respectively. This change includes a $2.1 million increase in interest expense for the third quarter of 2008 primarily resulting from the increased debt levels related to the Merger and a $6.1 million decrease in interest and net investment income for the third quarter of 2008. Interest and net investment income was comprised of the following for the three months ended September 30, 2008, the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007:
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Three |
|
July 25, 2007 |
|
|
July 1, 2007 |
|
|||
|
|
months ended |
|
to |
|
|
to |
|
|||
(In millions) |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
|||
Realized gains (1) |
|
$ |
1,178 |
|
$ |
606 |
|
|
$ |
1,980 |
|
Impairments (2) |
|
(867 |
) |
(290 |
) |
|
|
|
|||
Deferred compensation trust (3) |
|
(1,220 |
) |
120 |
|
|
49 |
|
|||
Other |
|
1,153 |
|
3,454 |
|
|
411 |
|
|||
Interest and net investment income |
|
$ |
244 |
|
$ |
3,890 |
|
|
$ |
2,440 |
|
33
(1) Represents the net investment gains and the interest and dividend income realized on the American Home Shield investment portfolio.
(2) Represents other than temporary declines in the value of certain investments in the American Home Shield investment portfolio.
(3) Represents investment income (loss) resulting from a change in the market value of investments within an employee deferred compensation trust (for which there is an offsetting adjustment in compensation expense within operating loss (income)).
The effective tax rate on income (loss) from continuing operations was an expense of 32.3 percent for the three months ended September 30, 2008 compared to a benefit of 38.2 percent and a benefit of 10.0 percent for the Successor Period from July 25, 2007 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, respectively. The change in the effective tax rate between the three months ended September 30, 2008 and the combined period for the three months ended September 30, 2007 is primarily due to state tax expense offsetting the annual projected federal benefit in 2008 compared to state tax expense increasing the effective annual tax rate in 2007.
Restructuring and Merger Related Charges
The Company is engaged in a reorganization and restructuring of certain of its businesses and support functions known as Fast Forward. Among the purposes of Fast Forward is to eliminate layers and bureaucracy and simplify work processes in order to better align the Companys work processes around its operational and strategic objectives. It is expected that Fast Forward will be effected in phases. The first phase involved, among other things, a reduction in work force and various process improvements, including the closing of American Home Shields call center located in Santa Rosa, California. The second phase is expected to include the organization of certain corporate support functions into Centers of Excellence which are expected to deliver higher quality services to our business units at lower costs, the outsourcing to third party vendors of various business activities that currently are handled internally, as well as other employee workforce reductions expected to result in cost-savings. The first phase of Fast Forward was substantially completed in the first quarter of 2008, and the second phase is underway.
We are currently in the late stages of negotiations with a third party vendor to outsource certain information technology activities. The remaining negotiations include refining the scope of work, developing service level agreements and negotiating the terms and conditions of the contract. If the negotiations conclude successfully, we would anticipate transitioning certain information technology activities to the third party vendor during the first half of 2009. In connection with such transition we would expect to incur cash charges related to, among other things, employee retention and severance costs and transition fees paid to the third party vendor, and such cash charges would be material.
In connection with Fast Forward, the Company incurred costs in the three months ended September 30, 2008 of approximately $2.0 million. Such costs include consulting fees of approximately $0.6 million and severance, lease termination and other costs of approximately $1.4 million. For the Successor Period from July 25, 2007 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007 the Company incurred $3.4 million and $0.2 million of restructuring charges related to Fast Forward, respectively.
The Company expects that it will incur substantial additional costs in order to implement the second phase of Fast Forward, but is currently unable to estimate the aggregate amount or timing of such charges or the anticipated related cash outlays. The Company is on schedule with respect to realizing its previously forecasted savings from Fast Forward. The Company believes that it will ultimately realize annualized pretax savings of at least $60 million by the end of 2009. Most of these savings will benefit the selling, general and administrative line in the statement of operations.
The results for the Successor Period ended September 30, 2007 and the Predecessor Period ended July 24, 2007 include restructuring charges related to the Companys consolidation of its corporate headquarters into its operations support center in Memphis, Tennessee and the closing of its headquarters in Downers Grove, Illinois. The transition to Memphis was substantially completed in 2007. Almost all costs related to the transition were cash expenditures, and, in accordance with GAAP, these costs were expensed throughout the transition period. In the Successor Period from July 25, 2007 to September
34
30, 2007, the Company recognized charges of approximately $4.7 million, which consisted of $3.7 million of employee retention and severance and $1.0 million of recruiting and related costs. In the Predecessor Period from July 1, 2007 to July 24, 2007, the Company recognized charges of approximately $1.5 million, which consisted of $1.0 million of employee retention and severance and $0.5 million of recruiting and related costs. During the three months ended September 30, 2008, the Company reversed net expenses of $0.2 million relating to this relocation.
During the three months ended September 30, 2008, the Successor Period from July 25, 2007 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, the Company incurred Merger related charges totaling $0.4 million, $0.5 million and $36.1 million, respectively. These Merger related charges include investment banking, accounting, legal and other costs associated with the Merger, which cannot be capitalized as part of the purchase cost for financial reporting purposes.
Key Performance Indicators
The table below presents selected operating metrics related to customer counts and customer retention for the three largest profit businesses in the Company. These measures are presented on a rolling, twelve-month basis in order to avoid seasonal anomalies.
|
|
Key |
|
||
|
|
2008 |
|
2007 |
|
TruGreen LawnCare |
|
|
|
|
|
Growth in Full Program Accounts (1) |
|
1 |
% |
1 |
% |
Customer Retention Rate (1) |
|
68.2 |
% |
67.5 |
% |
Terminix |
|
|
|
|
|
Growth in Pest Control Customers |
|
0 |
% |
6 |
% |
Pest Control Customer Retention Rate |
|
78.8 |
% |
78.8 |
% |
Growth in Termite Customers |
|
1 |
% |
1 |
% |
Termite Customer Retention Rate |
|
87.5 |
% |
87.6 |
% |
American Home Shield |
|
|
|
|
|
Growth in Warranty Contracts |
|
0 |
% |
6 |
% |
Customer Retention Rate |
|
61.5 |
% |
61.1 |
% |
(1) During the third quarter of 2008, TruGreen LawnCare changed its definition of Full Program Accounts to include sales in the second half of the year with the completion of the initial full program to occur in the first half of the following year. Prior to the third quarter of 2008 such sales were reflected as full program accounts and included in customer retention in the first quarter of the year following the sale. Growth in Full Program Accounts and Customer Retention Rate for 2007 have been adjusted to conform to the 2008 definition.
Segment Reviews for the Third Quarter 2008 Compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007
The following business segment reviews should be read in conjunction with the required footnote disclosures presented in the Notes to the Condensed Consolidated Financial Statements. This disclosure provides a reconciliation of segment operating (loss) income to income from continuing operations before income taxes, with net non-operating expenses as the only reconciling item.
The Company uses Adjusted EBITDA and Comparable Operating Performance to facilitate operating performance comparisons from period to period. Adjusted EBITDA and Comparable Operating Performance are supplemental measures of the Companys performance that are not required by, or presented in accordance with, GAAP. Adjusted EBITDA and Comparable Operating Performance are not measurements of the Companys financial performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP or as alternatives to net cash provided by operating activities or any other measures of the Companys cash flow or liquidity. Adjusted EBITDA means net income before net income (loss) from discontinued operations; provision (benefit) for income taxes; minority interest and other expense, net; interest expense and interest and net investment income; and depreciation and amortization expense; as well as adding back interest and net investment income. The Company views its total interest and investment income as an integral part of its business model and earnings stream. Comparable Operating Performance is calculated by adding back to Adjusted EBITDA non-cash option and restricted stock expense and non-cash effects on Adjusted EBITDA attributable to the application of purchase accounting in connection with the Merger.
35
The Company believes Adjusted EBITDA facilitates company-to-company operating performance comparisons by backing out potential differences caused by variations in capital structures (affecting net interest income and expense), taxation and the age and book depreciation of facilities and equipment (affecting relative depreciation expense), which may vary for different companies for reasons unrelated to operating performance. The Company uses Comparable Operating Performance as a supplemental measure to assess the Companys performance because it excludes non-cash option and restricted stock expense and non-cash effects on Adjusted EBITDA attributable to the application of purchase accounting in connection with the Merger. The Company presents Comparable Operating Performance because it believes that it is useful for investors and lenders to analyze disclosures of the Companys operating results on the same basis as that used by the Companys management.
Adjusted EBITDA and Comparable Operating Performance are not necessarily comparable to other similarly titled financial measures of other companies due to the potential inconsistencies in the method of calculation.
Adjusted EBITDA and Comparable Operating Performance have limitations as analytical tools, and should not be considered in isolation or as substitutes for analyzing the Companys results as reported under GAAP. Some of these limitations are:
· Adjusted EBITDA and Comparable Operating Performance do not reflect changes in, or cash requirements for, the Companys working capital needs;
· Adjusted EBITDA and Comparable Operating Performance do not reflect the Companys interest expense, or the cash requirements necessary to service interest or principal payments on the Companys debt;
· Adjusted EBITDA and Comparable Operating Performance do not reflect the Companys tax expense or the cash requirements to pay the Companys taxes;
· Adjusted EBITDA and Comparable Operating Performance do not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
· Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA and Comparable Operating Performance do not reflect any cash requirements for such replacements; and
· Other companies in the Companys industries may calculate Adjusted EBITDA and Comparable Operating Performance differently, limiting their usefulness as comparative measures.
Operating revenues and Comparable Operating Performance by operating segment are as follows:
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Three |
|
July 25, 2007 |
|
|
July 1, 2007 |
|
|||
|
|
months ended |
|
to |
|
|
to |
|
|||
(In thousands) |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
|||
Operating Revenue: |
|
|
|
|
|
|
|
|
|||
TruGreen LawnCare |
|
$ |
364,442 |
|
$ |
273,485 |
|
|
$ |
88,927 |
|
TruGreen LandCare |
|
78,365 |
|
76,325 |
|
|
26,914 |
|
|||
Terminix |
|
273,172 |
|
201,087 |
|
|
72,200 |
|
|||
American Home Shield |
|
177,328 |
|
99,389 |
|
|
50,134 |
|
|||
Other Operations and Headquarters |
|
54,766 |
|
40,339 |
|
|
13,983 |
|
|||
Total Operating Revenue |
|
$ |
948,073 |
|
$ |
690,625 |
|
|
$ |
252,158 |
|
Comparable Operating Performance: |
|
|
|
|
|
|
|
|
|||
TruGreen LawnCare |
|
$ |
83,838 |
|
$ |
66,357 |
|
|
$ |
15,331 |
|
TruGreen LandCare |
|
2,133 |
|
(1,600 |
) |
|
180 |
|
|||
Terminix |
|
45,402 |
|
32,027 |
|
|
3,229 |
|
|||
American Home Shield |
|
34,567 |
|
26,217 |
|
|
10,689 |
|
|||
Other Operations and Headquarters |
|
680 |
|
(2,393 |
) |
|
(38,327 |
) |
|||
Total Comparable Operating Performance |
|
$ |
166,620 |
|
$ |
120,608 |
|
|
$ |
(8,898 |
) |
|
|
|
|
|
|
|
|
|
|||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
|
|
|||
Restructuring charges and Merger related charges (1) |
|
$ |
2,225 |
|
$ |
8,669 |
|
|
$ |
37,698 |
|
Management fee(2) |
|
$ |
500 |
|
$ |
375 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
|
|
|||
Comparable Operating Performance of InStar |
|
$ |
(1,659 |
) |
$ |
(3,207 |
) |
|
$ |
(2,138 |
) |
Comparable Operating Performance of all other discontinued operations |
|
(824 |
) |
(111 |
) |
|
(76 |
) |
|||
Comparable Operating Performance of discontinued operations |
|
$ |
(835 |
) |
$ |
(3,318 |
) |
|
$ |
(2,214 |
) |
36
(1) Comparable Operating Performance includes (i) severance and employee retention costs and costs related to the consolidation of our corporate headquarters in Memphis, Tennessee, including the closing of our office in Downers Grove, Illinois, (ii) costs to exit leases and severance payments related to organizational changes within the TruGreen LandCare operations, (iii) charges related to Fast Forward and (iv) Merger related charges. Substantially all of the restructuring charges and Merger related charges are included in the Comparable Operating Performance of the Other Operations and Headquarters segment.
(2) Represents a management fee payable to CD&R pursuant to a consulting agreement under which CD&R provides the Company with on-going consulting and management advisory services for a minimum annual fee of $2 million.
37
The following table presents reconciliations of operating (loss) income to Adjusted EBITDA and Comparable Operating Performance for the periods presented.
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Operations |
|
|
|
||||||
|
|
TruGreen |
|
TruGreen |
|
|
|
American |
|
and |
|
|
|
||||||
(In thousands) |
|
LawnCare |
|
LandCare |
|
Terminix |
|
Home Shield |
|
Headquarters |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Successor three months ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss) (1) |
|
$ |
64,060 |
|
$ |
(323 |
) |
$ |
30,696 |
|
$ |
22,897 |
|
$ |
(6,659 |
) |
$ |
110,671 |
|
Depreciation and amortization expense |
|
19,779 |
|
2,619 |
|
14,720 |
|
11,097 |
|
5,499 |
|
53,714 |
|
||||||
EBITDA before adding back interest and net investment income |
|
83,839 |
|
2,296 |
|
45,416 |
|
33,994 |
|
(1,160 |
) |
164,385 |
|
||||||
Interest and net investment income (loss) (2) |
|
|
|
|
|
|
|
311 |
|
(67 |
) |
244 |
|
||||||
Adjusted EBITDA |
|
83,839 |
|
2,296 |
|
45,416 |
|
34,305 |
|
(1,227 |
) |
164,629 |
|
||||||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
|
|
|
1,736 |
|
1,736 |
|
||||||
Non-cash (credits) charges attributable to purchase accounting (3) |
|
(1 |
) |
(163 |
) |
(14 |
) |
262 |
|
171 |
|
255 |
|
||||||
Comparable Operating Performance |
|
$ |
83,838 |
|
$ |
2,133 |
|
$ |
45,402 |
|
$ |
34,567 |
|
$ |
680 |
|
$ |
166,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Restructuring charges and merger related charges (4) |
|
$ |
(1 |
) |
$ |
180 |
|
$ |
|
|
$ |
45 |
|
$ |
2,001 |
|
$ |
2,225 |
|
Management fee (5) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
500 |
|
$ |
500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance of InStar |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(1,659 |
) |
$ |
(1,659 |
) |
Comparable Operating Performance of all other discontinued operations |
|
|
|
|
|
|
|
|
|
824 |
|
824 |
|
||||||
Comparable Operating Performance of discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(835 |
) |
$ |
(835 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Successor period July 25, 2007 to September 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss) (1) |
|
$ |
48,027 |
|
$ |
(4,434 |
) |
$ |
21,661 |
|
$ |
(4,327 |
) |
$ |
(10,373 |
) |
$ |
50,554 |
|
Depreciation and amortization expense |
|
37,683 |
|
2,864 |
|
11,305 |
|
9,363 |
|
4,406 |
|
65,621 |
|
||||||
EBITDA before adding back interest and net investment income |
|
85,710 |
|
(1,570 |
) |
32,966 |
|
5,036 |
|
(5,967 |
) |
116,175 |
|
||||||
Interest and net investment income (2) |
|
|
|
|
|
|
|
316 |
|
3,574 |
|
3,890 |
|
||||||
Adjusted EBITDA |
|
85,710 |
|
(1,570 |
) |
32,966 |
|
5,352 |
|
(2,393 |
) |
120,065 |
|
||||||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-cash (credits) charges attributable to purchase accounting (3) |
|
(19,353 |
) |
(30 |
) |
(939 |
) |
20,865 |
|
|
|
543 |
|
||||||
Comparable Operating Performance |
|
$ |
66,357 |
|
$ |
(1,600 |
) |
$ |
32,027 |
|
$ |
26,217 |
|
$ |
(2,393 |
) |
$ |
120,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Restructuring charges and merger related charges (4) |
|
$ |
|
|
$ |
2,826 |
|
$ |
|
|
$ |
|
|
$ |
5,843 |
|
$ |
8,669 |
|
Management fee (5) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
375 |
|
$ |
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance of InStar |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(3,207 |
) |
$ |
(3,207 |
) |
Comparable Operating Performance of all other discontinued operations |
|
|
|
|
|
|
|
|
|
(111 |
) |
(111 |
) |
||||||
Comparable Operating Performance of discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(3,318 |
) |
$ |
(3,318 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Predecessor period July 1, 2007 to July 24, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss) (1) |
|
$ |
14,436 |
|
$ |
(146 |
) |
$ |
2,101 |
|
$ |
8,283 |
|
$ |
(39,836 |
) |
$ |
(15,162 |
) |
Depreciation and amortization expense |
|
895 |
|
326 |
|
1,128 |
|
426 |
|
692 |
|
3,467 |
|
||||||
EBITDA before adding back interest and net investment income |
|
15,331 |
|
180 |
|
3,229 |
|
8,709 |
|
(39,144 |
) |
(11,695 |
) |
||||||
Interest and net investment income (2) |
|
|
|
|
|
|
|
1,980 |
|
460 |
|
2,440 |
|
||||||
Adjusted EBITDA |
|
15,331 |
|
180 |
|
3,229 |
|
10,689 |
|
(38,684 |
) |
(9,255 |
) |
||||||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
|
|
|
357 |
|
357 |
|
||||||
Non-cash charges attributable to purchase accounting (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance |
|
$ |
15,331 |
|
$ |
180 |
|
$ |
3,229 |
|
$ |
10,689 |
|
$ |
(38,327 |
) |
$ |
(8,898 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Restructuring charges and merger related charges (4) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
37,698 |
|
$ |
37,698 |
|
Management fee (5) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance of InStar |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(2,138 |
) |
$ |
(2,138 |
) |
Comparable Operating Performance of all other discontinued operations |
|
|
|
|
|
|
|
|
|
(76 |
) |
(76 |
) |
||||||
Comparable Operating Performance of discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(2,214 |
) |
$ |
(2,214 |
) |
38
(1) Presented below is a reconciliation of total segment operating income (loss) to net income (loss).
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Three |
|
July 25, 2007 |
|
|
July 1, 2007 |
|
|||
|
|
months ended |
|
to |
|
|
to |
|
|||
(In thousands) |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
|||
Total segment operating income (loss) |
|
$ |
110,671 |
|
$ |
50,554 |
|
|
$ |
(15,162 |
) |
Non-operating expense (income): |
|
|
|
|
|
|
|
|
|||
Interest expense |
|
83,886 |
|
78,257 |
|
|
3,500 |
|
|||
Interest and net investment income |
|
(244 |
) |
(3,890 |
) |
|
(2,440 |
) |
|||
Other expense, net |
|
141 |
|
102 |
|
|
11 |
|
|||
Income (loss) from Continuing Operations before income taxes |
|
$ |
26,888 |
|
$ |
(23,915 |
) |
|
$ |
(16,233 |
) |
Provision (benefit) for income taxes |
|
8,683 |
|
(9,136 |
) |
|
(1,621 |
) |
|||
Income (loss) from Continuing Operations |
|
$ |
18,205 |
|
$ |
(14,779 |
) |
|
$ |
(14,612 |
) |
Loss from discontinued operations, net of income taxes |
|
(1,186 |
) |
(2,590 |
) |
|
(1,467 |
) |
|||
Net Income (loss) |
|
$ |
17,019 |
|
$ |
(17,369 |
) |
|
$ |
(16,079 |
) |
(2) Interest and net investment income (loss) is primarily comprised of investment income and realized gains/losses on our American Home Shield (AHS) segment investment portfolio. Cash, short-term and long-term marketable securities associated with regulatory requirements in connection with AHS and for other purposes totaled approximately $294 million as of September 30, 2008. As further described in Operating and Non-Operating Expenses, AHS interest and net investment income was $0.3 million for the third quarter of 2008, $0.3 million for the Successor period from July 25 to September 30, 2007 and $2.0 million for the Predecessor Period from July 1, 2007 to July 24, 2007. The balance of interest and investment income primarily relates to (i) a portion of the earnings generated by ServiceMaster Acceptance Company Limited Partnership, our financing subsidiary exclusively dedicated to providing financing to our franchisees and retail customers of our operating units; (ii) investment income from our employee deferred compensation trust (for which there is a corresponding and offsetting increase in compensation expense within operating income); and (iii) interest income on other cash balances.
(3) The Merger was accounted for using purchase accounting. This adjustment represents the aggregate, non-cash adjustments (other than amortization and depreciation) attributable to the application of purchase accounting.
(4) Includes (i) severance and employee retention costs and costs related to the consolidation of our corporate headquarters in Memphis, Tennessee, including the closing of our office in Downers Grove, Illinois, (ii) costs to exit leases and severance payments related to organizational changes within the TruGreen LandCare operations, (iii) Merger related charges and (iv) charges related to Fast Forward.
(5) The Company entered into a consulting agreement with CD&R under which CD&R provides the Company with on-going consulting and management advisory services in exchange for a minimum annual management fee of $2 million. This fee is payable quarterly.
TruGreen LawnCare Segment
The TruGreen LawnCare segment (LawnCare), which includes lawn, tree and shrub care services, reported a 0.6 percent increase in revenue, a 2.6 percent increase in operating income and a 2.6 percent increase in Comparable Operating Performance for the third quarter of 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007. The modest increase in revenue resulted from an improved price realization and increased customer counts. LawnCare experienced a 34 percent increase in new unit sales and a 70 basis point increase in its rolling twelve-month retention rate from last year resulting in an overall 1.3 percent increase in customer counts from last years level. The trends in new sales and retention were positively affected by an increased focus on selling full programs in the third quarter as opposed to focusing on partial program sales and expended services outside of our peak season. LawnCare remains focused on the overall quality of service delivery, including the Lawn Quality Audit (LQA) visits initiated during the second half of 2006. LawnCare is seeking to improve customer retention over the next several years as it expands the LQA program, focuses its efforts on reducing route manager turnover and continues to improve overall communication with customers.
The 2.6 percent increase in Comparable Operating Performance for the third quarter of 2008 compared to 2007 also reflects increased fuel and fertilizer costs offset, in part, by reduced overhead spending.
39
TruGreen LandCare Segment
The TruGreen LandCare segment (LandCare), which includes landscape maintenance services, reported a 24.1 percent decrease in revenue, a 92.9 percent decrease in operating loss and a 250.2 percent increase in Comparable Operating Performance for the third quarter of 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007. The decline in revenue included a 22.5 percent decline in base contract maintenance revenue and a 26.2 percent decrease in enhancement revenue. Third quarter 2008 revenue was adversely impacted by branch closures completed during the third quarter of 2007, as well as the impacts of LandCares efforts to improve the profitability of its customer base by pruning less profitable accounts, implementing stricter pricing on new sales, and increasing the average size of new proposals. In addition, new sales and enhancement revenue trends were adversely impacted by soft consumer demand in the third quarter of 2008.
Comparable Operating Performance improved $3.6 million for the third quarter of 2008 compared to 2007 and also reflects improved materials and labor management on the base contract maintenance portfolio and reduced overhead spending. These factors were offset, in part, by increased fuel costs and $0.2 million of restructuring charges in the third quarter of 2008.
Terminix Segment
The Terminix segment, which includes termite and pest control services, reported comparable revenue for the third quarter of 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007. Revenue for the third quarter of 2008 and the Successor Period from July 25 to September 30, 2007 has been reduced by $0.1 million (non-cash) and $2.7 million (non-cash), respectively, as a result of recording deferred revenue at its fair value in connection with purchase accounting. Excluding this impact of purchase accounting, revenue decreased 1.0 percent for the third quarter of 2008. Terminix reported a 29.2 percent increase in operating income and a 28.8 percent increase in Comparable Operating Performance for the third quarter of 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007. The segments overall revenue results, excluding purchase accounting, reflected modest growth in pest control revenues offset by a decline in revenue from termite contract renewals and termite completions. Pest control revenues increased 1.4 percent for the third quarter of 2008, as the impact of acquisitions and price realization more than offset a decrease in new unit sales. A 2.3 percent decrease in termite renewal revenues for the third quarter of 2008 was impacted by a 10 basis point reduction in termite customer retention offset, in part, by improved price realization. Revenue from termite completions declined 4.6 percent for the third quarter of 2008, as reduced termite swarm activity negatively impacted demand for services and due to reduced average pricing on new termite treatments.
The growth in Comparable Operating Performance also reflects lower termite materials costs, effective management of seasonal staffing of production and sales labor, lower vehicle fleet counts, and reduced overhead spending, offset, in part, by increased fuel costs.
American Home Shield Segment
The American Home Shield segment, which provides home warranties to consumers that cover heating, ventilation, air conditioning, plumbing and other systems and appliances, reported an 18.6 percent increase in revenue for the third quarter of 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007. Revenue for the third quarter of 2008 and the Successor Period from July 25 to September 30, 2007 has been reduced by $0.6 million (non-cash) and $28.1 million (non-cash), respectively, as a result of recording deferred revenue at its fair value in connection with purchase accounting. Excluding this impact of purchase accounting, AHS reported comparable revenue for the third quarter of 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007. American Home Shield reported a 478.8 percent increase in operating income and a 6.3 percent decrease in Comparable Operating Performance for the third quarter of 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007. The trend in revenue, in part, resulted from lower contract costs in the quarter due to differences between years in the timing of the incidence of warranty claims. American Home Shield recognizes revenue over the contract period in proportion to expected direct costs. Total new contract sales and renewal units, which are reported as earned revenue over the subsequent twelve-month contract period, declined 1.6 percent in the third quarter of 2008 compared with 2007. Contract unit sales from customer renewals increased 4.5 percent, reflecting a comparable base of renewable customers and a 40 basis point improvement in retention. American Home Shields sales in the real estate channel were significantly impacted by the
40
continued softness in the home resale market throughout most of the country with overall unit sales declines of 15.6 percent through this channel.
The decrease in Comparable Operating Performance for the third quarter of 2008 also includes a $2.0 million decrease in interest and net investment income from the American Home Shield investment portfolio (primarily reflecting the unfavorable impact of realized losses on disposals of securities and other than temporary declines in the value of certain investments) as compared to 2007 offset by beneficial impacts of increases in prices and service fees per claim.
Other Operations and Headquarters Segment
This segment includes the operations of ServiceMaster Clean and Merry Maids, as well as the Companys headquarters functions. The segment reported a 0.8 percent increase in revenue, an 86.7 percent decrease in operating loss and a 101.7 percent increase in Comparable Operating Performance for the third quarter of 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007. The ServiceMaster Clean and Merry Maids operations reported a combined 1.2 percent increase in revenue for the third quarter of 2008. The growth in revenue resulted from increases in franchise revenues. The ServiceMaster Clean and Merry Maids operations reported a combined increase in operating income of 15.2 percent and an increase in Comparable Operating Performance of 15.4 percent, or $2.3 million, for third quarter of 2008. The increase in the segments Comparable Operating Performance for the third quarter of 2008 compared to 2007 of $41.4 million primarily reflects increased Comparable Operating Performance from the ServiceMaster Clean and Merry Maids operations resulting from increased revenue, the decrease in Restructuring and Merger related charges incurred in 2008 and lower functional support costs.
Discontinued Operations
The components of loss from discontinued operations, net of income taxes, and the reconciliation of operating loss to Adjusted EBITDA and Comparable Operating Performance for the three months ended September 30, 2008, the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007 are as follows:
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Three |
|
July 25, 2007 |
|
|
July 1, 2007 |
|
|||
|
|
months ended |
|
to |
|
|
to |
|
|||
(In thousands) |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
|||
Operating loss |
|
$ |
(835 |
) |
$ |
(4,304 |
) |
|
$ |
(2,440 |
) |
Interest expense |
|
(3 |
) |
(9 |
) |
|
(2 |
) |
|||
Pretax loss |
|
(838 |
) |
(4,313 |
) |
|
(2,442 |
) |
|||
Benefit from income taxes |
|
(239 |
) |
(1,723 |
) |
|
(975 |
) |
|||
Loss on sale, net of tax |
|
(587 |
) |
|
|
|
|
|
|||
Loss from discontinued operations, net of income taxes |
|
$ |
(1,186 |
) |
$ |
(2,590 |
) |
|
$ |
(1,467 |
) |
|
|
|
|
|
|
|
|
|
|||
Operating loss |
|
$ |
(835 |
) |
$ |
(4,304 |
) |
|
$ |
(2,440 |
) |
Depreciation and amortization expense |
|
|
|
986 |
|
|
226 |
|
|||
EBITDA before adding back interest and investment income, net |
|
(835 |
) |
(3,318 |
) |
|
(2,214 |
) |
|||
Interest and net investment income |
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA |
|
(835 |
) |
(3,318 |
) |
|
(2,214 |
) |
|||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
|
|
|||
Non-cash charges attributable to purchase accounting |
|
|
|
|
|
|
|
|
|||
Comparable Operating Performance of discontinued operations |
|
$ |
(835 |
) |
$ |
(3,318 |
) |
|
$ |
(2,214 |
) |
During the third quarter of 2008, the Company completed the sale of InStar for $22.9 million, with the payment of $3.0 million of that amount deferred until November 2011. During the second quarter of 2008, the Company recorded a pre-tax impairment charge of $6.3 million as a result of a change in our fair value estimate of InStars net assets based on changing market conditions and the ongoing sales process. Upon the sale of InStar the Company recorded a loss on sale, net of tax, of $0.6 million. The purchase price noted above is subject to a final adjustment based on closing date working capital balances at InStar. These closing balances are subject to a review period by the Company and the purchasers of InStar. The loss on sale noted above includes an estimated adjustment for the closing date working capital balances. However, this amount could change pending the completion of the review in the fourth quarter of 2008. Such changes, if any, would not currently be expected to be material to the Companys consolidated financial statements.
41
Nine Months Ended September 30, 2008 Compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007
The Company reported revenue of $2,577.6 million for the nine months ended September 30, 2008, a $47.4 million or 1.8 percent decrease compared to the combined Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007. The revenue for the nine months ended September 30, 2008 and the Successor Period from July 25 to September 30, 2007 has been reduced by $34.1 million (non-cash) and $30.8 million (non-cash), respectively, resulting from recording deferred revenue at its fair value in connection with purchase accounting. Excluding this impact of purchase accounting, revenue for the nine months ended September 30, 2008 decreased $44.1 million or 1.7 percent from 2007 levels, driven by the results of our business units as described in our Segment Reviews for the Nine Months ended September 30, 2008 Compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007.
Operating income was $214.5 million in the nine months ended September 30, 2008 compared to $50.6 million and $143.9 million in the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively. Loss from continuing operations before income taxes was $44.4 million in the nine months ended September 30, 2008 compared to a loss from continuing operations before income taxes of $23.9 million and income from continuing operations before income taxes of $137.4 million in the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively. The decrease in (loss) income from continuing operations before income taxes of $157.9 million primarily reflects the net effect of:
(In millions) |
|
|
|
|
Non-cash purchase accounting adjustments (1) |
|
$ |
(94.1 |
) |
Increased interest expense (2) |
|
(147.0 |
) |
|
Decreased interest and net investment income (3) |
|
(33.4 |
) |
|
Decreased merger related charges (4) |
|
41.1 |
|
|
Decreased restructuring charges (5) |
|
16.0 |
|
|
Improved segment results (6) |
|
59.5 |
|
|
|
|
$ |
(157.9 |
) |
(1) The net unfavorable impact of non-cash purchase accounting adjustments in the nine months ended September 30, 2008 of $94.1 million consists primarily of increased amortization of intangible assets of $72.0 million, a $3.3 million reduction in revenue and increased deferred customer acquisition expense of $18.2 million.
(2) Represents an increase in interest expense as a result of the new debt structure entered into upon the completion of the Transactions.
(3) As further described in Operating and Non-Operating Expenses, represents a decrease in interest and net investment income primarily reflecting (1) the unfavorable impact to investment gains and income realized on the American Home Shield investment portfolio due to realized losses on disposals of securities and other than temporary declines in the value of certain investments and (2) lower investment income resulting from a decrease in the market value of investments within an employee deferred compensation trust (for which there is a corresponding and offsetting decrease in compensation expense within operating loss (income)).
(4) Represents a decrease in charges related to the Merger which cannot be capitalized as part of the purchase cost for financial reporting purposes.
(5) Represents a decrease in restructuring charges primarily resulting from Fast Forward and the consolidation of the Companys corporate headquarters into its operations support center in Memphis, Tennessee.
(6) Represents an increase in income from continuing operations before income taxes, non-cash purchase accounting adjustments, interest expense, interest and net investment income, merger related charges and restructuring charges supported by the improved results at Terminix, TruGreen LawnCare, TruGreen LandCare, American Home Shield and Other Operations and Headquarters as described in our Segment Reviews for the Nine Months ended September 30, 2008 Compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007.
42
Operating and Non-Operating Expenses
The Company reported cost of services rendered and products sold of $1,566.7 million for the nine months ended September 30, 2008 compared to $420.5 million and $1,196.3 million for the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively. Excluding the unfavorable non-cash reduction of revenue of $34.1 million for the nine months ended September 30, 2008 and $30.8 million for the Successor period from July 25 to September 30, 2007 resulting from recording deferred revenue at its fair value in conjunction with purchase accounting, as a percentage of revenue these costs decreased to 60.0 percent for the nine months ended September 30, 2008 from 59.2 percent and 61.8 percent for the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively. This decrease primarily reflects the impact of improved labor efficiency at Terminix, offset by increases in fuel, fertilizer and other factor costs throughout the enterprise.
The Company reported selling and administrative expenses of $653.4 million for the nine months ended September 30, 2008 compared to $154.5 million and $530.7 million for the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively. The nine months ended September 30, 2008 and the Successor Period from July 25 to September 30, 2007 includes a $14.1 million (non-cash) and $25.8 million (non-cash) decrease, respectively, in selling and administrative expenses resulting from recording deferred customer acquisition costs at their fair value in connection with purchase accounting. Excluding the impact of purchase accounting, these costs decreased as a percentage of revenue to 25.6 percent for the nine months ended September 30, 2008 from 25.0 percent and 27.4 percent for the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively. The decrease in selling and administrative expenses as a percentage of revenue primarily reflects lower functional support costs, improved sales labor efficiency at TruGreen LawnCare and Terminix, and lower compensation charges for the Company due primarily to a decrease in the market value of investments within an employee deferred compensation trust (for which there is a corresponding and offsetting decrease within interest and net investment loss (income)).
Amortization expense was $133.1 million for the nine months ended September 30, 2008 compared to $56.4 million and $5.2 million for the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007. The increase reflects $126.6 million and $54.6 million of amortization for the nine months ended September 30, 2008 and the Successor period from July 25 to September 30, 2007, respectively related to recording amortizable intangible assets of $844 million in purchase accounting in connection with the Merger.
The Company reviews goodwill and indefinite-lived intangible assets for impairment annually in the fourth quarter and between annual test dates in certain circumstances. The majority of the Companys goodwill and indefinite- lived intangible assets (mainly trade names) relate to the Merger. The Company does not believe a triggering event requiring the Company to conduct an interim impairment test had occurred as of September 30, 2008 and will perform the annual test during the fourth quarter. However, due to the uncertainty in the credit markets and the recent declines in global equity markets, the Company believes it is reasonably possible that its fourth quarter analysis will result in a non-cash impairment charge, but cannot reasonably estimate the amount of such charge until it completes its annual evaluation later in the fourth quarter. As of September 30, 2008, the balances of the Companys goodwill and indefinite-lived intangible assets were $3.1 billion and $3.1 billion, respectively.
Non-operating expense totaled $259.0 million for the nine months ended September 30, 2008 compared to $74.5 million and $6.6 million for the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007. This change includes a $147.0 million increase in interest expense for the nine months ended September 30, 2008 primarily resulting from the increased debt levels related to the Merger, and a $34.2 million decrease in interest and net investment income for the nine months ended September 30, 2008. Interest and net investment income was comprised of the following for the nine months ended September 30, 2008, the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007:
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Nine |
|
July 25, 2007 |
|
|
Jan. 1, 2007 |
|
|||
|
|
months ended |
|
to |
|
|
to |
|
|||
(In millions) |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
|||
Realized gains (1) |
|
$ |
8,379 |
|
$ |
606 |
|
|
$ |
25,091 |
|
Impairments (2) |
|
(9,030 |
) |
(290 |
) |
|
(928 |
) |
|||
Deferred compensation trust (3) |
|
(3,907 |
) |
120 |
|
|
2,880 |
|
|||
Other |
|
2,921 |
|
3,454 |
|
|
1,581 |
|
|||
Interest and net investment (loss) income |
|
$ |
(1,637 |
) |
$ |
3,890 |
|
|
$ |
28,624 |
|
43
(1) Represents the net investment gains and the interest and dividend income realized on the American Home Shield investment portfolio.
(2) Represents other than temporary declines in the value of certain investments in the American Home Shield investment portfolio.
(3) Represents investment income (loss) resulting from a change in the market value of investments within an employee deferred compensation trust (for which there is an offsetting adjustment in compensation expense within operating loss (income)).
The effective tax rate on (loss) income from continuing operations was a benefit of 18.8 percent for the nine months ended September 30, 2008 compared to 38.2 percent and 37.6 percent for the Successor Period from July 25, 2007 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively. The change in the effective tax rate between the nine months ended September 30, 2008 and the combined period for the nine months ended September 30, 2007 is due to state tax expense offsetting the annual projected federal benefit in 2008 compared to state tax expense increasing the effective annual tax rate in 2007. In addition, the projected 2008 benefit is reduced by additional tax reserves and permanent items related to the Merger. The effective tax rate for the combined periods for the nine months ended September 30, 2007 includes reductions in tax expense resulting from the favorable resolution of state tax items related to a prior non-recurring transaction, as well as the incremental deferred tax benefits that became recognizable during the second quarter of 2007 upon the conversion of the minority equity interests in Terminix into eight million shares of ServiceMaster common stock. These factors were offset, in part, by the unfavorable impact of merger related book expenses that are not deductible for federal income tax reporting purposes.
Restructuring and Merger Related Charges
The Company is engaged in a reorganization and restructuring of certain of its businesses and support functions under Fast Forward. Among the purposes of Fast Forward is to eliminate layers and bureaucracy and simplify work processes in order to better align the Companys work processes around its operational and strategic objectives. It is expected that Fast Forward will be effected in phases. The first phase involved, among other things, a reduction in work force and various process improvements, including the closing of American Home Shields call center located in Santa Rosa, California. The second phase is expected to include the organization of certain corporate support functions into Centers of Excellence which are expected to deliver higher quality services to our business units at lower costs, the outsourcing to third party vendors of various business activities that currently are handled internally, as well as other employee workforce reductions expected to result in cost-savings. The first phase of Fast Forward was substantially completed in the first quarter of 2008, and the second phase is underway.
We are currently in the late stages of negotiations with a third party vendor to outsource certain of our information technology activities. The remaining negotiations include refining the scope of work, developing service level agreements and negotiating the terms and conditions of the contract. If the negotiations conclude successfully, we would anticipate transitioning certain information technology activities to the third party vendor during the first half of 2009. In connection with such transition we would expect to incur cash charges related to, among other things, employee retention and severance costs and transition fees paid to the third party vendor, and such cash charges would be material.
In connection with Fast Forward, the Company incurred costs in the nine months ended September 30, 2008 of approximately $8.7 million. Such costs include consulting fees of approximately $4.4 million and severance, lease termination and other costs of approximately $4.3 million. For the Successor Period from July 25, 2007 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007 the Company incurred $3.4 million and $0.2 million of restructuring charges related to Fast Forward, respectively.
The Company expects that it will incur substantial additional costs in order to implement the second phase of Fast Forward, but is currently unable to estimate the aggregate amount or timing of such charges or the anticipated related cash outlays. The Company is on schedule with respect to realizing its previously forecasted savings from Fast Forward. The Company believes that it will ultimately realize annual pretax savings of at least $60 million by the end of 2009. Most of these savings will benefit the selling, general and administrative line in the statement of operations.
The results for the Successor and Predecessor Periods ended September 30, 2007 include restructuring charges related to the Companys consolidation of its corporate headquarters into its operations support center in Memphis, Tennessee and the closing of its headquarters in Downers Grove, Illinois. The transition to Memphis was substantially completed in 2007. Almost all costs related to the transition were cash expenditures, and, in accordance with GAAP, these costs were expensed throughout the transition period. In the Successor Period from July 25, 2007 to September 30, 2007, the
44
Company recognized charges of approximately $4.7 million, which consisted of $3.7 million of employee retention and severance and $1.0 million of recruiting and related costs. In the Predecessor Period from January 1, 2007 to July 24, 2007, the Company recognized charges of approximately $16.8 million, which consisted of $12.8 million of employee retention and severance and $4.0 million of recruiting and related costs. During the nine months ended September 30, 2008, the Company incurred costs of $0.4 million relating to this relocation, which includes additional severance and other costs.
During the nine months ended September 30, 2008, the Successor Period from July 25, 2007 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, the Company incurred Merger related charges totaling $0.8 million, $0.5 million and $41.4 million, respectively. These Merger related charges include investment banking, accounting, legal and other costs associated with the Merger, which cannot be capitalized as part of the purchase cost for financial reporting purposes.
Segment Reviews for the Nine Months Ended September 30, 2008 Compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007
The following business segment reviews should be read in conjunction with the required footnote disclosures presented in the Notes to the Condensed Consolidated Financial Statements. This disclosure provides a reconciliation of segment operating (loss) income to income from continuing operations before income taxes, with net non-operating expenses as the only reconciling item. As noted in segment reviews for the third quarter 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from July 1, 2007 to July 24, 2007, the Company uses Adjusted EBITDA and Comparable Operating Performance to facilitate operating performance comparisons from period to period.
Operating revenues and Comparable Operating Performance by operating segment are as follows:
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Nine |
|
July 25, 2007 |
|
|
Jan. 1, 2007 |
|
|||
|
|
months ended |
|
to |
|
|
to |
|
|||
(In thousands) |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
|||
Operating Revenue: |
|
|
|
|
|
|
|
|
|||
TruGreen LawnCare |
|
$ |
876,180 |
|
$ |
273,485 |
|
|
$ |
597,147 |
|
TruGreen LandCare |
|
240,894 |
|
76,325 |
|
|
242,154 |
|
|||
Terminix |
|
846,594 |
|
201,087 |
|
|
645,700 |
|
|||
American Home Shield |
|
450,316 |
|
99,389 |
|
|
331,361 |
|
|||
Other Operations and Headquarters |
|
163,625 |
|
40,339 |
|
|
118,028 |
|
|||
Total Operating Revenue |
|
$ |
2,577,609 |
|
$ |
690,625 |
|
|
$ |
1,934,390 |
|
Comparable Operating Performance: |
|
|
|
|
|
|
|
|
|||
TruGreen LawnCare |
|
$ |
152,437 |
|
$ |
66,357 |
|
|
$ |
84,208 |
|
TruGreen LandCare |
|
6,764 |
|
(1,600 |
) |
|
965 |
|
|||
Terminix |
|
174,414 |
|
32,027 |
|
|
120,057 |
|
|||
American Home Shield |
|
76,770 |
|
26,217 |
|
|
63,432 |
|
|||
Other Operations and Headquarters |
|
2,382 |
|
(2,393 |
) |
|
(60,277 |
) |
|||
Total Comparable Operating Performance |
|
$ |
412,767 |
|
$ |
120,608 |
|
|
$ |
208,385 |
|
|
|
|
|
|
|
|
|
|
|||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
|
|
|||
Restructuring charges and Merger related charges (1) |
|
$ |
9,910 |
|
$ |
8,669 |
|
|
$ |
58,350 |
|
Management fee(2) |
|
$ |
1,500 |
|
$ |
375 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
|
|
|||
Comparable Operating Performance of InStar |
|
$ |
(2,502 |
) |
$ |
(3,207 |
) |
|
$ |
(5,739 |
) |
Comparable Operating Performance of all other discontinued operations |
|
2,296 |
|
(111 |
) |
|
326 |
|
|||
Comparable Operating Performance of discontinued operations |
|
$ |
(206 |
) |
$ |
(3,318 |
) |
|
$ |
(5,413 |
) |
(1) Comparable Operating Performance includes (i) severance and employee retention costs and costs related to the consolidation of our corporate headquarters in Memphis, Tennessee, including the closing of our office in Downers Grove, Illinois, (ii) costs to exit leases and severance payments related to organizational changes within the TruGreen LandCare operations, (iii) charges related to Fast Forward and (iv) Merger related charges. Substantially all of the restructuring charges and Merger related charges are included in the Comparable Operating Performance of the Other Operations and Headquarters segment.
(2) Represents a management fee payable to CD&R pursuant to a consulting agreement under which CD&R provides the Company with on-going consulting and management advisory services for a minimum annual fee of $2 million.
45
The following table presents reconciliations of operating income (loss) to Adjusted EBITDA and Comparable Operating Performance for the periods presented.
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Operations |
|
|
|
||||||
|
|
TruGreen |
|
TruGreen |
|
|
|
American |
|
and |
|
|
|
||||||
(In thousands) |
|
LawnCare |
|
LandCare |
|
Terminix |
|
Home Shield |
|
Headquarters |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Successor nine months ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss) (1) |
|
$ |
85,914 |
|
$ |
(925 |
) |
$ |
133,591 |
|
$ |
14,606 |
|
$ |
(18,638 |
) |
$ |
214,548 |
|
Depreciation and amortization expense |
|
66,490 |
|
8,177 |
|
44,611 |
|
36,539 |
|
16,490 |
|
172,307 |
|
||||||
EBITDA before adding back interest and net investment income |
|
152,404 |
|
7,252 |
|
178,202 |
|
51,145 |
|
(2,148 |
) |
386,855 |
|
||||||
Interest and net investment loss (2) |
|
|
|
|
|
|
|
(651 |
) |
(986 |
) |
(1,637 |
) |
||||||
Adjusted EBITDA |
|
152,404 |
|
7,252 |
|
178,202 |
|
50,494 |
|
(3,134 |
) |
385,218 |
|
||||||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
|
|
|
5,137 |
|
5,137 |
|
||||||
Non-cash charges (credits) attributable to purchase accounting (3) |
|
33 |
|
(488 |
) |
(3,788 |
) |
26,276 |
|
379 |
|
22,412 |
|
||||||
Comparable Operating Performance |
|
$ |
152,437 |
|
$ |
6,764 |
|
$ |
174,414 |
|
$ |
76,770 |
|
$ |
2,382 |
|
$ |
412,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Restructuring charges and merger related charges (4) |
|
$ |
315 |
|
$ |
382 |
|
$ |
57 |
|
$ |
493 |
|
$ |
8,663 |
|
$ |
9,910 |
|
Management fee (5) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,500 |
|
$ |
1,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance of InStar |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(2,502 |
) |
$ |
(2,502 |
) |
Comparable Operating Performance of all other discontinued operations |
|
|
|
|
|
|
|
|
|
2,296 |
|
2,296 |
|
||||||
Comparable Operating Performance of discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(206 |
) |
$ |
(206 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Successor period July 25, 2007 to September 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss) (1) |
|
$ |
48,027 |
|
$ |
(4,434 |
) |
$ |
21,661 |
|
$ |
(4,327 |
) |
$ |
(10,373 |
) |
$ |
50,554 |
|
Depreciation and amortization expense |
|
37,683 |
|
2,864 |
|
11,305 |
|
9,363 |
|
4,406 |
|
65,621 |
|
||||||
EBITDA before adding back interest and net investment income |
|
85,710 |
|
(1,570 |
) |
32,966 |
|
5,036 |
|
(5,967 |
) |
116,175 |
|
||||||
Interest and net investment income (2) |
|
|
|
|
|
|
|
316 |
|
3,574 |
|
3,890 |
|
||||||
Adjusted EBITDA |
|
85,710 |
|
(1,570 |
) |
32,966 |
|
5,352 |
|
(2,393 |
) |
120,065 |
|
||||||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-cash (credits) charges attributable to purchase accounting (3) |
|
(19,353 |
) |
(30 |
) |
(939 |
) |
20,865 |
|
|
|
543 |
|
||||||
Comparable Operating Performance |
|
$ |
66,357 |
|
$ |
(1,600 |
) |
$ |
32,027 |
|
$ |
26,217 |
|
$ |
(2,393 |
) |
$ |
120,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Restructuring charges and merger related charges (4) |
|
$ |
|
|
$ |
2,826 |
|
$ |
|
|
$ |
|
|
$ |
5,843 |
|
$ |
8,669 |
|
Management fee (5) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
375 |
|
$ |
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance of InStar |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(3,207 |
) |
$ |
(3,207 |
) |
Comparable Operating Performance of all other discontinued operations |
|
|
|
|
|
|
|
|
|
(111 |
) |
(111 |
) |
||||||
Comparable Operating Performance of discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(3,318 |
) |
$ |
(3,318 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Predecessor period January 1, 2007 to July 24, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss) (1) |
|
$ |
75,656 |
|
$ |
(2,206 |
) |
$ |
109,461 |
|
$ |
35,582 |
|
$ |
(74,561 |
) |
$ |
143,932 |
|
Depreciation and amortization expense |
|
8,552 |
|
3,171 |
|
10,596 |
|
3,687 |
|
6,408 |
|
32,414 |
|
||||||
EBITDA before adding back interest and net investment income |
|
84,208 |
|
965 |
|
120,057 |
|
39,269 |
|
(68,153 |
) |
176,346 |
|
||||||
Interest and net investment income (2) |
|
|
|
|
|
|
|
24,163 |
|
4,461 |
|
28,624 |
|
||||||
Adjusted EBITDA |
|
84,208 |
|
965 |
|
120,057 |
|
63,432 |
|
(63,692 |
) |
204,970 |
|
||||||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
|
|
|
3,415 |
|
3,415 |
|
||||||
Non-cash charges attributable to purchase accounting (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance |
|
$ |
84,208 |
|
$ |
965 |
|
$ |
120,057 |
|
$ |
63,432 |
|
$ |
(60,277 |
) |
$ |
208,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items included in Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Restructuring charges and merger related charges (4) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
58,350 |
|
$ |
58,350 |
|
Management fee (5) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Memo: Items excluded from Comparable Operating Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comparable Operating Performance of InStar |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(5,739 |
) |
$ |
(5,739 |
) |
Comparable Operating Performance of all other discontinued operations |
|
|
|
|
|
|
|
|
|
326 |
|
326 |
|
||||||
Comparable Operating Performance of discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(5,413 |
) |
$ |
(5,413 |
) |
46
(1) Presented below is a reconciliation of total segment operating income to net (loss) income.
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Nine |
|
July 25, 2007 |
|
|
Jan. 1, 2007 |
|
|||
|
|
months ended |
|
to |
|
|
to |
|
|||
(In thousands) |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
|||
Total segment operating income |
|
$ |
214,548 |
|
$ |
50,554 |
|
|
$ |
143,932 |
|
Non-operating expense (income): |
|
|
|
|
|
|
|
|
|||
Interest expense |
|
256,897 |
|
78,257 |
|
|
31,643 |
|
|||
Interest and net investment loss (income) |
|
1,637 |
|
(3,890 |
) |
|
(28,624 |
) |
|||
Minority interest and other expense, net |
|
418 |
|
102 |
|
|
3,532 |
|
|||
(Loss) income from Continuing Operations before income taxes |
|
$ |
(44,404 |
) |
$ |
(23,915 |
) |
|
$ |
137,381 |
|
(Benefit) provision for income taxes |
|
(8,341 |
) |
(9,136 |
) |
|
51,692 |
|
|||
(Loss) income from Continuing Operations |
|
$ |
(36,063 |
) |
$ |
(14,779 |
) |
|
$ |
85,689 |
|
Loss from discontinued operations, net of income taxes |
|
(4,670 |
) |
(2,590 |
) |
|
(4,588 |
) |
|||
Net (loss) income |
|
$ |
(40,733 |
) |
$ |
(17,369 |
) |
|
$ |
81,101 |
|
(2) Interest and net investment income is primarily comprised of investment income and realized gains/losses on our AHS segment investment portfolio. Cash, short-term and long-term marketable securities associated with regulatory requirements in connection with AHS and for other purposes totaled approximately $294 million as of September 30, 2008. As further described in Operating and Non-Operating Expenses, AHS interest and net investment (loss) income was ($0.7) million for the nine months ended September 30, 2008, $0.3 million for the Successor Period from July 25 to September 30, 2007 and $24.2 million for the Predecessor Period from January 1, 2007 to July 24, 2007. The balance of interest and net investment income primarily relates to (i) a portion of the earnings generated by ServiceMaster Acceptance Company Limited Partnership, our financing subsidiary exclusively dedicated to providing financing to our franchisees and retail customers of our operating units; (ii) investment income from our employee deferred compensation trust (for which there is a corresponding and offsetting increase in compensation expense within operating income); and (iii) interest income on other cash balances.
(3) The Merger was accounted for using purchase accounting. This adjustment represents the aggregate, non-cash adjustments (other than amortization and depreciation) attributable to the application of purchase accounting.
(4) Includes (i) severance and employee retention costs and costs related to the consolidation of our corporate headquarters in Memphis, Tennessee, including the closing of our office in Downers Grove, Illinois, (ii) costs to exit leases and severance payments related to organizational changes within the TruGreen LandCare operations, (iii) Merger related charges and (iv) charges related to Fast Forward.
(5) The Company entered into a consulting agreement with CD&R under which CD&R provides the Company with on-going consulting and management advisory services in exchange for a minimum annual management fee of $2 million. This fee is payable quarterly.
TruGreen LawnCare Segment
LawnCare reported a 0.6 percent increase in revenue, a 30.5 percent decrease in operating income and a 1.2 percent increase in Comparable Operating Performance for the nine months ended September 30, 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007. The revenue results were favorably impacted by additional seasonal sales of ice-melt materials, improved price realization and increased customer counts. LawnCare experienced a 2.4 percent decline in new unit sales and a 70 basis point increase in its rolling twelve-month retention rate from last year resulting in an overall 1.3 percent increase in customer counts from last years level. The trends in new sales and retention were adversely impacted by soft consumer demand in the first-half of 2008. The decrease in new sales was also impacted by poor weather in early 2008.
The 1.2 percent increase in Comparable Operating Performance for the nine months ended September 30, 2008 compared to 2007 also reflects increased fuel and fertilizer costs offset, in part, by reduced overhead spending.
TruGreen LandCare Segment
LandCare reported a 24.4 percent decrease in revenue, an 86.1 percent decrease in operating loss and a 1,165.2 percent increase in Comparable Operating Performance for the nine months ended September 30, 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007. The decline in revenue included a 22.1 percent decline in base contract maintenance revenue, a 23.9 percent decrease in
47
enhancement revenue, and an $8.0 million decrease in snow removal service revenue. The revenue comparison was adversely impacted by branch closures completed during the third quarter of 2007, as well as the impacts of LandCares efforts to improve the quality of its customer base with a better customer mix by pruning less profitable jobs, implementing stricter pricing on new sales, and increasing the average size of new proposals and sales. In addition, new sales and enhancement revenue trends were adversely impacted by soft consumer demand in 2008.
The Comparable Operating Performance improved $7.4 million for the nine months ended September 30, 2008 compared to 2007 primarily due to improved materials and labor management on the base contract maintenance portfolio and reduced overhead spending. These factors were offset, in part, by increased fuel costs.
Terminix Segment
The Terminix segment reported comparable revenue for the nine months ended September 30, 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007. Revenue for the nine months ended September 30, 2008 and the Successor Period from July 25 to September 30, 2007 has been reduced by $3.3 million (non-cash) and $2.7 million (non-cash), respectively, as a result of recording deferred revenue at its fair value in connection with purchase accounting. Excluding this impact of purchase accounting, Terminix reported comparable revenue for the nine months ended September 30, 2008. Terminix reported a 1.9 percent increase in operating income and a 14.7 percent increase in Comparable Operating Performance for the nine months ended September 30, 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007. The segments overall revenue results, excluding purchase accounting, reflected modest growth in pest control revenues and termite contract renewals, offset by a decrease in revenue from termite completions. Pest control revenues increased 2.3 percent for the nine months ended September 30, 2008, as the impact of acquisitions and price realization more than offset a decrease in new unit sales. A 0.8 percent increase in termite renewal revenues for the nine months ended September 30, 2008 was supported by price realization offset by a 10 basis point reduction in termite customer retention. Revenue from termite completions declined 4.5 percent for the nine months ended September 30, 2008, as reduced termite swarm activity negatively impacted demand for services and due to reduced average pricing on new termite treatments.
The growth in Comparable Operating Performance also reflects lower termite materials costs, effective management of seasonal staffing of production and sales labor, lower vehicle fleet counts and reduced overhead spending, offset, in part, by increased fuel costs.
American Home Shield Segment
The American Home Shield segment reported a 4.5 percent increase in revenue for the nine months ended September 30, 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007. Revenue for the nine months ended September 30, 2008 and the Successor Period from July 25 to September 30, 2007 has been reduced by $30.8 million (non-cash) and $28.1 million (non-cash), respectively, as a result of recording deferred revenue at its fair value in connection with purchase accounting. Excluding this impact of purchase accounting, revenue increased 4.8 percent for the nine months ended September 30, 2008. American Home Shield reported a 53.3 percent decrease in operating income and a 14.4 percent decrease in Comparable Operating Performance for the nine months ended September 30, 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007. Total new contract sales and renewal units, which are reported as earned revenue over the subsequent twelve-month contract period, decreased 1.3 percent. Contract unit sales from customer renewals increased 5.5 percent, reflecting a comparable base of renewable customers and a 40 basis point improvement in retention. American Home Shields sales in the real estate channel were significantly impacted by the continued softness in the home resale market throughout most of the country with overall unit sales declines of 17.9 percent through this channel.
The decrease in Comparable Operating Performance for the nine months ended September 30, 2008 also includes a $25.1 million decrease in interest and net investment income from the American Home Shield investment portfolio (primarily reflecting the unfavorable impact of realized losses on disposals of securities and other than temporary declines in the value of certain investments) as compared to 2007 and increased provisions for certain legal matters partially offset by the beneficial impacts of increases in prices and service fees per claim.
Other Operations and Headquarters Segment
The Other Operations and Headquarters segment reported a 3.3 percent increase in revenue, a 78.1 percent decrease in operating loss and a 103.8 percent increase in Comparable Operating Performance for the nine months ended September 30, 2008 compared to the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1,
48
2007 to July 24, 2007. The ServiceMaster Clean and Merry Maids operations reported a combined 3.8 percent increase in revenue for the nine months ended September 30, 2008. The growth in revenue resulted from strong increases in disaster restoration services and franchise revenues, offset in part by decreases in product sales. The ServiceMaster Clean and Merry Maids operations reported a combined increase in operating income of 0.6 percent and an increase in Comparable Operating Performance of 14.8 percent, or $6.6 million, for nine months ended September 30, 2008. The increase in the segments Comparable Operating Performance for the nine months ended September 30, 2008 compared to 2007 of $65.1 million primarily reflects the decrease in Restructuring and Merger related charges incurred in 2008, increased Comparable Operating Performance from the ServiceMaster Clean and Merry Maids operations resulting from increased revenue and lower functional support costs.
Discontinued Operations
The components of loss from discontinued operations, net of income taxes, and the reconciliation of operating (loss) income to Adjusted EBITDA and Comparable Operating Performance for the nine months ended September 30, 2008, the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007 are as follows:
|
|
Successor |
|
|
Predecessor |
|
|||||
|
|
Nine |
|
July 25, 2007 |
|
|
Jan. 1, 2007 |
|
|||
|
|
months ended |
|
to |
|
|
to |
|
|||
(In thousands) |
|
Sept. 30, 2008 |
|
Sept. 30, 2007 |
|
|
July 24, 2007 |
|
|||
Operating loss |
|
$ |
(206 |
) |
$ |
(4,304 |
) |
|
$ |
(7,617 |
) |
Interest expense |
|
(73 |
) |
(9 |
) |
|
(38 |
) |
|||
Impairment charge |
|
(6,317 |
) |
|
|
|
|
|
|||
Pretax loss |
|
$ |
(6,596 |
) |
(4,313 |
) |
|
(7,655 |
) |
||
(Benefit) from income taxes |
|
(2,513 |
) |
(1,723 |
) |
|
(3,067 |
) |
|||
Loss on sale, net of tax |
|
(587 |
) |
|
|
|
|
|
|||
Loss from discontinued operations, net of income taxes |
|
$ |
(4,670 |
) |
$ |
(2,590 |
) |
|
$ |
(4,588 |
) |
|
|
|
|
|
|
|
|
|
|||
Operating loss |
|
$ |
(206 |
) |
$ |
(4,304 |
) |
|
$ |
(7,617 |
) |
Depreciation and amortization expense |
|
|
|
986 |
|
|
2,204 |
|
|||
EBITDA before adding back interest and investment income, net |
|
(206 |
) |
(3,318 |
) |
|
(5,413 |
) |
|||
Interest and net investment income |
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA |
|
(206 |
) |
(3,318 |
) |
|
(5,413 |
) |
|||
Non-cash option and restricted stock expense |
|
|
|
|
|
|
|
|
|||
Non-cash charges attributable to purchase accounting |
|
|
|
|
|
|
|
|
|||
Comparable Operating Performance of discontinued operations |
|
$ |
(206 |
) |
$ |
(3,318 |
) |
|
$ |
(5,413 |
) |
During the third quarter of 2008, the Company completed the sale of InStar for $22.9 million, with the payment of $3.0 million of that amount deferred until November 2011. During the second quarter of 2008, the Company recorded a pre-tax impairment charge of $6.3 million as a result of a change in our fair value estimate of InStars net assets based on changing market conditions and the ongoing sales process. Upon the sale of InStar the Company recorded a loss on sale, net of tax, of $0.6 million. The purchase price noted above is subject to a final adjustment based on closing date working capital balances at InStar. These closing balances are subject to a review period by the Company and the purchasers of InStar. The loss on sale noted above includes an estimated adjustment for the closing date working capital balances. However, this amount could change pending the completion of the review in the fourth quarter of 2008.
FINANCIAL POSITION AND LIQUIDITY
Cash Flows from Operating Activities from Continuing Operations
Net cash provided from operating activities from continuing operations was $51.7 million in the nine months ended September 30, 2008 compared to $33.6 million and $195.5 million in the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007.
The principal components (in millions) of the net decrease for the nine months ended September 30, 2008 were:
Decrease in net income before merger related charges, restructuring charges and non-cash charges |
|
$ |
(115.4 |
) |
Increase in restructuring payments |
|
(2.9 |
) |
|
Increase in working capital requirements |
|
(59.1 |
) |
|
|
|
$ |
(177.4 |
) |
49
The decrease in net income before merger related charges, restructuring charges and non-cash charges for the nine months ended September 30, 2008 was driven by increased interest payments offset by Comparable Operating Performance growth at Terminix, TruGreen LandCare, TruGreen LawnCare and Other Operations and Headquarters. The increase in working capital requirements for the nine months ended September 30, 2008 was driven primarily by reduced accruals for bonuses and change in control severance payments related to the Merger and decreased customer prepayments offset by a shift in the timing of advertising payments as compared to the 2007 period.
Cash Flows from Investing Activities from Continuing Operations
Net cash used for investing activities from continuing operations was $26.3 million in the nine months ended September 30, 2008. Amounts paid in connection with the Merger decreased $4,868.6 million. Amounts paid in connection with the Merger in 2008 were primarily related to payments under change in control agreements.
Capital expenditures increased to $75.2 million for the nine months ended September 30, 2008 from $7.8 million and $26.6 million in the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively, and included recurring capital needs and information technology projects. In addition, the Company paid approximately $49.9 million to acquire assets in connection with exiting certain of its fleet leases. The Company has no additional material capital commitments at this time. The Company anticipates that capital expenditures for the remainder of 2008 will total approximately $10 million to $20 million, reflecting the continuation of investments in information systems and productivity enhancing operating systems.
Acquisitions for the nine months ended September 30, 2008 totaled $27.5 million, compared with $4.0 million and $25.5 million in the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, respectively. Consideration paid for tuck-in acquisitions consisted of cash payments and seller financed debt. The Company expects to continue its tuck-in acquisition program at both Terminix and LawnCare.
The change in notes receivable, financial investments and securities for the nine months ended September 30, 2008 includes an increase in the net sale of marketable securities at American Home Shield due in part to lowering the amount of excess reserves over minimum statutory reserve requirements in certain states in accordance with our investment policy, reduced statutory reserve requirements, and the sale of certain marketable securities and the subsequent investment in repurchase agreements in an effort to limit our exposure to changing market conditions.
Cash Flows from Financing Activities from Continuing Operations
During the nine months ended September 30, 2008 the Company made borrowings of $347 million and repayments of $182 million under our Revolving Credit Facility. In September 2008, the Company borrowed $165 million under the Revolving Credit Facility and sold $10 million of interests under its receivables sales arrangement to increase the Companys cash position to preserve its financial flexibility in light of the current uncertainty in the credit markets. ServiceMaster invested $150 million of the borrowings in short-term U.S. Government securities. During the nine months ended September 30, 2008, the Company paid debt issuance costs of $26.6 million related to the conversion of the amounts outstanding under the Interim Loan Facility into the Permanent Notes. The Company also made scheduled principal payments of long-term debt of $45 million in the nine months ended September 30, 2008. Borrowings and payments of debt during the Successor Period from July 25 to September 30, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007 were primarily related to the funding of seasonal working capital needs through the Companys revolving bank credit facility and the proceeds from debt incurred in connection with the merger, net of issuance costs, of $3,699.2 million. The Company also received cash equity contributions in connection with the Merger of $1,431.1 million.
Cash dividends paid to shareholders totaled $70.1 million for the Predecessor Period from January 1, 2007 to July 24, 2007. No dividends were paid to the Companys shareholder in the nine months ended September 30, 2008 and the Successor Period from July 25 to September 30, 2007. During the Predecessor Period from January 1, 2007 to July 24, 2007, the Company received proceeds of $36.1 million under an employee share purchase plan. The employee share purchase plan was terminated subsequent to the Merger.
Liquidity
The Merger was completed on the Closing Date. Following the completion of the Merger, the Company is highly leveraged, and a very substantial portion of the Companys liquidity needs arise from debt service on indebtedness incurred in connection with the Merger and from funding the Companys operations, working capital and capital expenditures. Equity
50
contributions totaling $1,431 million from the Equity Sponsors, together with (i) borrowings under the $1,150 million Interim Loan Facility, (ii) borrowings under a new $2,650 million senior secured term loan facility and (iii) cash on hand at ServiceMaster, were used, among other things, to finance the aggregate Merger Consideration, to make payments in satisfaction of other equity-based interests in ServiceMaster under the Merger Agreement, to settle existing interest rate swaps, to redeem or provide for the repayment of certain of the Companys existing indebtedness and to pay related transaction fees and expenses. In addition, letters of credit issued under a new $150 million pre-funded letter of credit facility were used to replace and/or secure letters of credit previously issued under a ServiceMaster credit facility that was terminated as of the Closing Date. On the Closing Date, the Company also entered into, but did not draw under, the $500 million Revolving Credit Facility.
The agreements governing the Term Facilities, the Permanent Notes and the Revolving Credit Facility contain certain covenants that limit or restrict the incurrence of additional indebtedness, debt repurchases, liens, sales of assets, certain payments (including dividends) and transactions with affiliates, subject to certain exceptions. The Company was in compliance with the covenants under these agreements at September 30, 2008.
The Interim Loan Facility matured on July 24, 2008. On the maturity date, outstanding amounts under the Interim Loan Facility were converted on a one to one basis into the Permanent Notes. The Permanent Notes were issued pursuant to a refinancing indenture. In connection with the issuance of Permanent Notes, ServiceMaster entered into a registration rights agreement, pursuant to which ServiceMaster filed with the SEC a registration statement with respect to the resale of the Permanent Notes on October 22, 2008.
Through July 15, 2011, the Company may, at its option prior to the start of any interest period, elect to pay interest on outstanding amounts under the Permanent Notes entirely in cash (Cash Interest), entirely by increasing the principal amount of the outstanding loans (PIK Interest), or 50% as Cash Interest and 50% as PIK Interest. Interest payable after July 15, 2011 is payable entirely as cash interest. The Company elected to pay interest payable on January 15, 2009 entirely as cash interest. At the present time, the Company does not plan to elect its option to pay PIK Interest through at least 2009.
Cash and short-and long-term marketable securities totaled approximately $504 million at September 30, 2008, compared with approximately $475 million at December 31, 2007. Approximately $294 million of the cash and short- and long-term marketable securities balance as of September 30, 2008 is associated with regulatory requirements at American Home Shield and for other purposes. For example, the payment of ordinary and extraordinary dividends to ServiceMaster by our subsidiaries that are regulated as insurance, home warranty or similar companies is subject to applicable state law limitations. AHSs investment portfolio has been invested in a combination of high quality, short duration fixed income securities and equities. The Company closely monitors the performance of the investments. In the ordinary course of business the Company reviews the statutory reserve requirements to which its regulated entities are subject and may adjust its reserves accordingly. These reviews may result in identifying excess reserves over minimum statutory reserve requirements or a determination that the Company can satisfy certain regulatory reserve requirements through alternate financial vehicles, both of which would enhance our liquidity.
The Company maintains lease facilities with banks totaling $65 million, which provide for the financing of branch properties to be leased by the Company. At September 30, 2008, approximately $65 million was funded under these facilities. Approximately $12 million of these leases are treated as capital leases and have been included on the balance sheet as assets with related debt as of September 30, 2008. The balance of the funded amount is treated as operating leases. The Company has guaranteed the residual value of the properties under the leases up to 73 percent of the fair market value at the commencement of the lease. At September 30, 2008, the Companys residual value guarantee related to the leased assets totaled $53 million for which the Company has recorded the estimated fair value of this guarantee (approximately $0.1 million) in the Condensed Consolidated Statements of Financial Position. In connection with the closing of the Merger, the Company amended these leases effective July 24, 2007. Among the modifications, the Company extended the lease terms through July 24, 2010. The operating lease and capital lease classifications of these leases did not change as a result of the modifications.
The majority of the Companys vehicle fleet and some equipment are leased through operating leases. The lease terms are non-cancelable for the first twelve-month term, and then are month-to-month, cancelable at the Companys option. There are residual value guarantees by the Company (ranging from 70 percent to 84 percent of the estimated terminal value at the inception of the lease depending on the agreement) relative to these vehicles and equipment, which historically have not resulted in significant net payments to the lessors. At September 30, 2008, there was approximately $114 million of residual value relating to the Companys fleet and equipment leases.
51
The fair value of the assets under all of the fleet and equipment leases is expected to substantially mitigate the Companys guarantee obligations under the agreements. At September 30, 2008, the Company has recorded the estimated fair value of this guarantee of approximately $2.1 million in the Condensed Consolidated Statement of Financial Position. The Companys primary vehicle fleet lessor has elected not to renew its current agreement with the Company, which expires December 21, 2008. This election will not affect vehicle leases in place with this lessor prior to expiration of the agreement. We expect to fulfill our ongoing vehicle fleet needs through alternative financing arrangements, including new leasing agreements with other lessors, or through direct purchases of vehicles. The Companys expected capital requirement for fleet vehicles in 2009 is expected to range from $30 million to $50 million.
The Company holds certain financial instruments that are measured at fair value on a recurring basis. The fair values of these instruments are measured using both the market and income approaches. For investments in marketable securities, deferred compensation trust assets and derivative contracts, which are carried at their fair values, the Companys fair value estimates incorporate quoted market prices, other observable inputs (for example, interest rates) and unobservable inputs (for example, forward commodity prices) at the balance sheet date.
Under the terms of its fuel swap contracts, the Company is required to post collateral in the event that the fair value of the contracts exceeds a certain agreed upon liability level. As of September 30, 2008, the fair value of the Companys fuel swap contracts was a liability of $4.4 million and the Company posted approximately $4.0 million in letters of credit as collateral for these contracts. The continued use of letters of credit for this purpose could limit the Companys ability to post letters of credit for other purposes and could limit the Companys borrowing availability under the Revolving Credit Facility. However, the Company does not expect the fair value of its outstanding fuel swap contacts to materially impact its financial position or liquidity.
The Companys ongoing liquidity needs are expected to be funded by net cash provided by operating activities and, as required, borrowings under the Revolving Credit Facility and receivables sales arrangement. We expect that cash provided from operations and available capacity under the Revolving Credit Facility and receivables sales arrangement will provide sufficient funds to operate our business, make expected capital expenditures and meet our foreseeable liquidity requirements, including payment of interest and principal on our debt. As of September 30, 2008, the Company had $335 million of remaining capacity available under the Revolving Credit Facility and $40 million of remaining capacity under the receivables sales arrangement.
The Company may from time to time repurchase or otherwise retire the Companys debt and take other steps to reduce the Companys debt or otherwise improve the Companys balance sheet. These actions may include open market repurchases, negotiated repurchases and other retirements of outstanding debt. The amount of debt that may be repurchased or otherwise retired, if any, will depend on market conditions, trading levels of the Companys debt from time to time, the Companys cash position and other considerations. Affiliates of the Company may also purchase the Companys debt from time to time, through open market purchases or other transactions. In such cases, the Companys debt may not be retired, in which case the Company would continue to pay interest in accordance with the terms of the debt.
In light of the uncertainty in the credit and financial markets, in September 2008, we borrowed $165 million under our existing $500 million Revolving Credit Facility to increase our cash position to preserve our financial flexibility. Although we are not currently experiencing any limitation of access to the Revolving Credit Facility and are not aware of any issues currently impacting the ability of the lenders under them to honor their commitments to extend credit, there is no assurance that the U.S. and global credit crisis will not adversely affect our ability to borrow on the Revolving Credit Facility or otherwise in the future.
The Company has an arrangement to provide for the ongoing revolving sale of a designated pool of accounts receivable of TruGreen LawnCare and Terminix to a wholly-owned, bankruptcy-remote subsidiary, ServiceMaster Funding Company LLC. ServiceMaster Funding Company LLC has entered into an arrangement pursuant to which it may transfer, on a revolving basis, an undivided percentage ownership interest in a pool of accounts receivable to unrelated third party purchasers. ServiceMaster Funding Company LLC retains an undivided percentage interest in the pool of accounts receivable and bad debt losses for the entire pool are allocated first to this retained interest. During the third quarter of 2008 an interest in the pool of accounts receivable was transferred to a third party in exchange for $10 million to increase our cash position to preserve our financial flexibility in light of the uncertainty in the credit and financial markets. During the Successor Period from July 25, 2007 to September 30, 2007, the Predecessor Period from July 1, 2007 to July 24, 2007 and the Predecessor Period from January 1, 2007 to July 24, 2007, there were no transfers of interests in the pool of accounts receivables to third parties under this arrangement. The arrangement is a 364-day facility that is renewable at the option of ServiceMaster Funding Company LLC, with a final termination date of July 17, 2012. The Company may transfer up to $50 million of interests in its pool of receivables to these purchasers and therefore has immediate access to cash proceeds from these transfers. The amount of the eligible receivables varies during the year based on seasonality of the business and could, at times, limit the amount available to the Company from the sale of these interests. There are two potential third party purchasers under the arrangement. However, only one purchaser is required to purchase interests in the pool of receivables under the arrangement. If this purchaser were to exercise its right to terminate its participation in the arrangement, which it may do in the third quarter of each year, the amount of cash available to the Company may be reduced or eliminated. The purchaser did not exercise its right to terminate its participation in the arrangement in the third quarter of 2008.
As a holding company, we depend on our subsidiaries to distribute funds to us so that we may pay our obligations and expenses, including our debt service obligations. The ability of our subsidiaries to make distributions and dividends to us depends on their operating results, cash requirements and financial condition and general business conditions. As previously described, certain of our subsidiaries are subject to legal and regulatory restrictions on the payment of dividends to us.
The Companys 2007 Annual Report on Form 10-K included disclosure of the Companys contractual obligations
52
and commitments as of December 31, 2007. The Company continues to make the contractually required payments and therefore, the 2008 obligations and commitments as listed in the December 31, 2007 Annual Report on Form 10-K have been reduced by the required payments. Other than the $165 million drawn under the Revolving Credit Facility discussed in Liquidity, there were no material changes outside of ordinary course of business in the Companys previously disclosed contractual obligations and commitments during the nine months ended September 30, 2008.
Financial PositionContinuing Operations
Marketable securities decreased from year end levels reflecting the sale of certain marketable securities and subsequent investment in repurchase agreements, which are classified as cash and cash equivalents in our condensed consolidated statements of financial position, in an effort to limit our exposure to changing market conditions.
Receivables increased from year-end levels as a result of increased seasonal activity.
Inventories increased from year-end levels, reflecting increased seasonal activity. Prepaid expenses and other assets increased from year-end primarily reflecting preseason advertising costs at TruGreen LawnCare and other advertising costs of the Company which are incurred early in the year and deferred on an interim basis and recognized approximately in proportion to revenue over the balance of the year. Deferred customer acquisition costs increased, reflecting the seasonality in the lawn care operations. In the winter and spring, this business sells a series of lawn applications to customers, which are rendered primarily in March through October. These direct and incremental selling expenses which relate to successful sales are deferred and recognized over the production season and are not deferred beyond the calendar year-end. The Company capitalizes sales commissions and other direct contract acquisition costs relating to termite baiting and pest contracts, as well as home warranty agreements. These costs vary with and are directly related to a new sale, and are amortized over the life of the related contract.
Property and equipment increased from year-end levels due to the payment of $49.9 million to acquire assets in connection with exiting certain of its fleet leases. The Company has no additional material capital commitments at this time.
Deferred revenue increased from year-end levels, reflecting the significant amount of customer prepayments recorded in the first quarter (pre-season) at TruGreen LawnCare, growth in prepaid contracts written at American Home Shield, and growth in Termite Inspection and Protection Plan customers at Terminix.
Accrued payroll and related expenses include provisions for payments due under change in control and severance agreements and provisions for litigation reserves. Accrued payroll and related expenses have decreased from year end levels, reflecting the payment during the first nine months of incentive compensation related to 2007 performance and the payment during the first nine months of payments due under change in control and severance agreements.
Other long-term obligations, primarily self-insured claims, decreased from year-end levels due primarily to reductions in our obligations under the employee deferred compensation plan and a decrease in the fair value liability of our interest rate swap contracts.
Total shareholders equity was $1,259 million at September 30, 2008 as compared to $1,304 million at December 31, 2007.
Financial PositionDiscontinued Operations
The assets and liabilities related to discontinued operations have been classified in a separate caption on the Consolidated Statements of Financial Position. Assets and liabilities from discontinued operations have decreased reflecting the sale of the InStar business.
As part of the American Residential Services and American Mechanical Services sale agreements, the Company guaranteed obligations to third parties with respect to bonds (primarily performance and license type), operating leases for which the Company has been released as being the primary obligor, real estate leased and operated by the buyers, and other guarantees of payment. At the present time, the Company does not believe it is probable that the buyers will default on their obligations subject to guarantee. The fair value of the Companys obligations related to these guarantees is not significant and no liability has been recorded.
53
Information Regarding Forward-Looking Statements
This report includes forward-looking statements and cautionary statements. Some of the forward-looking statements can be identified by the use of forward-looking terms such as believes, expects, may, will, shall, should, would, could, seek, intends, plans, estimates, anticipates or other comparable terms. These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this report and include, without limitation, statements regarding our intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, debt repurchases, prospects, growth strategies, the industries in which we operate, customer retention, employee retention, communications improvements, the continuation of tuck-in acquisitions, our plans and ability to make cash interest payments on our debt, restructurings and reorganizations, including Fast Forward, and cost savings from such restructurings and reorganizations, and any expected charges or savings.
Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that forward-looking statements are not guarantees of future performance or outcomes and that actual outcomes and performances, including, without limitation, our actual results of operations, financial condition and liquidity, and the development of the industries in which we operate may differ materially from those made in or suggested by the forward-looking statements contained in this report. In addition, even if our results of operations, financial condition and liquidity, and the development of the industries in which we operate are consistent with the forward-looking statements contained in this report, those results or developments may not be indicative of results or developments in subsequent periods. A number of important factors, including the risks and uncertainties discussed in Item 1ARisk Factors in Part II of this report, could cause actual results and outcomes to differ materially from those in the forward-looking statements. Factors that could cause actual results and outcomes to differ from those reflected in forward-looking statements include, without limitation:
· the effects of our substantial indebtedness and the limitations contained in the agreements governing such indebtedness;
· our ability to generate the significant amount of cash needed to service our debt obligations;
· our ability to secure sources of financing or other funding to allow for the leasing of our fleet of commercial vehicles;
· increases in interest rates;
· weather conditions and seasonality factors that affect the demand for our services;
· changes in the source and intensity of competition in our markets;
· higher commodity prices and lack of availability, including fuel and fertilizer;
· increases in operating costs, such as higher insurance premiums, self-insurance costs and health care costs;
· employee retention, labor shortages or increases in compensation and benefits;
· the risk that the benefits from the Merger or Fast Forward, including any business process outsourcing, may not be fully realized or may take longer to realize than expected;
· changes or continued softness in general economic, financial and credit conditions in the United States and elsewhere (including disruptions in the credit and financial markets), especially as they may affect home resales, consumer or business liquidity, consumer or commercial confidence or spending levels including as a result of inflation or deflation, unemployment, interest rate fluctuations, mortgage foreclosures or subprime credit dislocations;
· changes in the type or mix of our service offerings or products;
· existing and future governmental regulation and the enforcement thereof, including regulation relating to restricting or banning of telemarketing, direct mail or other marketing activities, the Termite Inspection Protection Plan, pesticides and/or fertilizers;
54
· the success of our current restructuring initiatives, including the implementation of Centers of Excellence;
· the number, type, outcomes and costs of legal or administrative proceedings;
· possible labor organizing activities at the Company or its franchisees;
· risks inherent in acquisitions and dispositions;
· the timing and structuring of our business process outsourcing and risks associated with such outsourcing; and
· other factors described from time to time in documents that we file with the Securities and Exchange Commission.
You should read this report completely and with the understanding that actual future results may be materially different from expectations. All forward-looking statements made in this report are qualified by these cautionary statements. These forward-looking statements are made only as of the date of this report, and we do not undertake any obligation, other than as may be required by law, to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, changes in future operating results over time or otherwise.
Comparisons of results for current and any prior periods are not intended to express any future trends, or indications of future, performance, unless expressed as such, and should only be viewed as historical data.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
The Company is exposed to the impact of interest rate changes and manages this exposure through the use of variable-rate and fixed-rate debt and by utilizing interest rate swaps. The Company does not enter into contracts for trading or speculative purposes. The market risk associated with debt obligations and other significant instruments as of September 30, 2008 has not materially changed from December 31, 2007 (see Item 7A of our 2007 Annual Report) except as noted below.
In February 2008, the Company entered into two 3-year interest rate swap agreements and one 4-year interest rate swap agreement, effective March 3, 2008. The total notional amount of the 3-year agreements was $250 million and the total notional amount of the 4-year swap agreement was $250 million. Under the terms of the agreements, the Company will pay a weighted average fixed rate of interest of approximately 3.15% on the notional amount of the 3-year swap agreements and 3.48% on the notional amount of the 4-year swap agreement. The Company will receive a floating rate of interest (based on three month LIBOR) on the notional amount. Therefore, the effective interest rate for $500 million of the term loans is fixed at a rate between 5.90% and 6.23%, including the borrowing margin described in Note 14 to the consolidated financial statements in the 2007 Annual Report.
In August 2008, the Company entered into two 3-year interest rate swap agreements effective September 2, 2008. The total notional amount of the swap agreements was $200 million. Under the terms of the agreements, the Company will pay a weighted average fixed rate of interest of approximately 3.83% on the $200 million notional amount of the swap agreements. The Company will receive a floating rate of interest (based on one month LIBOR) on the notional amount. Therefore, the effective interest rate for $200 million of the term loans is fixed at a rate of approximately 6.58%, including the borrowing margin described in Note 14 to the consolidated financial statements in the 2007 Annual Report.
In September 2008, the Company entered into a 4-year interest rate swap agreement effective October 1, 2008. The notional amount of the swap agreement was $200 million. Under the terms of the agreement, the Company will pay a weighted average fixed rate of interest of 3.53% on the $200 million notional amount of the swap agreement. The Company will receive a floating rate of interest (based on one month LIBOR) on the notional amount. Therefore, the effective interest rate for $200 million of the term loans is fixed at a rate of approximately 6.28%, including the borrowing margin described in Note 14 to the consolidated financial statements in the 2007 Annual Report.
In accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, the interest rate swap agreements referred to above are classified as cash flow hedges and, as such, the hedging instruments will be recorded on the balance sheet as either an asset or liability at fair value, with the effective portion of the changes in fair value attributable to the hedged risks recorded in other comprehensive income.
55
The Interim Loan Facility matured on July 24, 2008. On the maturity date, outstanding amounts under the Interim Loan Facility were converted on a one to one basis into the Permanent Notes. The Permanent Notes were issued pursuant to a refinancing indenture. In connection with the issuance of Permanent Notes, ServiceMaster entered into a registration rights agreement, pursuant to which ServiceMaster filed with the SEC a registration statement with respect to the resale of the Permanent Notes by the holders thereof on October 22, 2008.
The following table summarizes information about the Companys debt as of September 30, 2008 (after considering the effect of the interest rate swap agreements), including the principal cash payments and related weighted-average interest rates by expected maturity dates.
|
|
Expected Year of Maturity |
|
Fair |
|
||||||||||||||||
As of September 30, 2008 |
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
Thereafter |
|
Total |
|
Value |
|
||||
|
|
($ in millions) |
|
||||||||||||||||||
Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed rate |
|
$ |
5 |
|
19 |
|
13 |
|
8 |
|
4 |
|
2,941 |
|
2,990 |
|
1,977 |
|
|||
Average interest rate |
|
5.7 |
% |
6.1 |
% |
6.3 |
% |
6.5 |
% |
7.3 |
% |
8.4 |
% |
8.4 |
% |
|
|
||||
Variable rate |
|
$ |
182 |
|
27 |
|
39 |
|
27 |
|
27 |
|
1,072 |
|
1,374 |
|
1,056 |
|
|||
Average interest rate |
|
6.7 |
% |
6.7 |
% |
6.8 |
% |
6.7 |
% |
6.7 |
% |
6.7 |
% |
6.7 |
% |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest Rate Swaps: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Receive variable/pay fixed |
|
|
|
|
|
$ |
530 |
|
$ |
450 |
|
$ |
450 |
|
|
|
|
|
|
|
|
Average pay rate |
|
|
|
|
|
5.1 |
% |
3.5 |
% |
3.5 |
% |
|
|
|
|
|
|
||||
Average receive rate |
|
|
|
|
|
3.9 |
% |
4.1 |
% |
4.1 |
% |
|
|
|
|
|
|
||||
Fuel Price Risk
The Company is exposed to market risk for changes in fuel prices through the consumption of fuel by its vehicle fleet in the delivery of services to its customers. The Company uses approximately 30 million gallons of fuel on an annual basis. A 10% change in fuel prices would result in a change of approximately $12 million in the Companys annual fuel cost before considering the impact of fuel swap contracts.
The Company uses fuel swap contracts to mitigate the financial impact of fluctuations in fuel prices. As of September 30, 2008, the Company had fuel swap contracts to pay fixed prices for fuel with an aggregate notional amount of $82.3 million, maturing through 2010. The estimated fair value of these contracts at September 30, 2008 was a liability of $4.4 million, substantially all of which relates to contracts maturing in 2009. These fuel swap contracts provide a fixed price for approximately 66% of the Companys estimated fuel usage for the fourth quarter of 2008 and approximately 62% of the Companys estimated fuel usage for 2009.
Effectiveness of Disclosure Controls and Procedures. ServiceMasters Chief Executive Officer, J. Patrick Spainhour, and ServiceMasters Senior Vice President and Chief Financial Officer, Steven J. Martin, have evaluated ServiceMasters disclosure controls and procedures (as defined in Rule 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q. ServiceMasters disclosure controls and procedures include a roll-up of financial and non-financial reporting that is consolidated in the principal executive office of ServiceMaster in Memphis, Tennessee. Messrs. Spainhour and Martin have concluded that both the design and operation of ServiceMasters disclosure controls and procedures are effective as of the end of the period covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control over Financial Reporting. No change in ServiceMasters internal control over financial reporting occurred during the third quarter of 2008 that has materially affected, or is reasonably likely to materially affect, ServiceMasters internal control over financial reporting.
56
Class Action suits brought against the Company and CD&R
Following the announcement of the proposed acquisition of ServiceMaster by CD&R, five (5) complaints were filed against ServiceMaster concerning the proposed merger: Kaiman v. Spainhour, et al. (filed in Chancery Court in Memphis, Tennessee) (Kaiman); Golombuski v. The ServiceMaster Co., et al. (filed in Circuit Court in Memphis, Tennessee) (Golombuski); Sokol and Bowen v. The ServiceMaster Co., et al. (filed in Circuit Court in Memphis, Tennessee) (Sokol); Palmer v. The ServiceMaster Co., et al. (filed in Cook County Circuit Court in Chicago, Illinois) (Palmer); and Smith v. The ServiceMaster Co., et al. (filed in Chancery Court for Newcastle County, Delaware) (Smith).
All of the complaints name ServiceMaster, its Chief Executive Officer and its Board of Directors as defendants. The Kaiman, Golombuski and Smith complaints additionally name CD&R as a defendant and the Smith complaint also names the investors in CDRSVM Topco, Inc., CDRSVM Topco, Inc. and CDRSVM Acquisition Co. All of the complaints allege breach of fiduciary duties and seek injunctive relief. The Kaiman complaint also contains a specific count seeking indemnification of costs. The Golombuski and Smith complaints also allege that CD&R aided and abetted the individual defendants breach of fiduciary duties, while the Kaiman complaint generally alleges that defendants breached their fiduciary duties or aided and abetted a breach of fiduciary duty. The Smith complaint also alleges that there are material omissions in the preliminary proxy statement relating to the proposed acquisition that the Company filed with the SEC on April 16, 2007. All five of the complaints challenged and indicated an intent to enjoin the proposed acquisition of ServiceMaster.
After the plaintiff in the Smith case filed a motion for expedited discovery and for the scheduling of a preliminary injunction hearing, the parties to the Smith case reached an agreement in principle to settle that case on a class wide basis and entered into a Memorandum of Understanding reflecting that agreement. The Memorandum of Understanding provides, among other things, for ServiceMaster to include certain additional disclosures in the final Proxy Statement with respect to the proposed merger (subsequently made) and for a reduction of the Company termination fee from $100 million to $90.8 million (subsequently made). The Memorandum of Understanding stated that if the settlement contemplated by the Memorandum of Understanding is approved, plaintiff and his counsel intend to petition the court for an award of fees and expenses. It further stated that the parties reached no agreement with regard to an appropriate award of fees to plaintiffs counsel, and defendants reserved all rights to oppose any fee application. Confirmatory discovery has been completed and, on July 21, 2008, the Stipulation of Settlement was filed with the Court. On September 29, 2008, the Court approved the settlement and awarded plaintiffs $500,000 in plaintiffs attorneys fees. The judgment is now final and non-appealable, and the Company has satisfied the payment of the plaintiffs attorneys fees in November 2008.
Notwithstanding the settlement agreement reached in the Smith case, the plaintiffs in the other four pending actions nonetheless attempted to pursue those actions. The Kaiman, Golombuski and Sokol complaints were consolidated, and the Tennessee court handling those cases entered an order denying the plaintiffs motion for expedited discovery and granting a stay of these actions pending the resolution of the Smith case in Delaware. In light of the resolution of the Smith case, we expect that these cases will now be dismissed.
Notwithstanding the settlement, the Company believes the various remaining litigation to be without merit and, if the settlement is not fully consummated for any reason, intends to defend them vigorously.
Our business, operations and financial condition are subject to various risks. The risks and uncertainties described below are not the only ones relevant to us. Additional risks and uncertainties not currently known to us or that we currently believe are immaterial may also impair our business, results of operations, financial condition and liquidity. The following information should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and related notes included elsewhere in this Form 10-Q.
57
Risks Related to Our Business and Our Industry
Weather conditions and seasonality affect the demand for our services and our results of operations.
The demand for our services and our results of operations are affected by weather conditions and by the seasonal nature of our lawn care and landscape maintenance services, termite and pest control services, home warranty and home inspection services, and disaster restoration services. For example, in our markets that do not have a year-round growing season, the demand for our lawn care and landscape maintenance services decreases during the winter months. Droughts and late spring or fall snow storms can adversely impact the demand for lawn care and landscape maintenance services; above normal temperatures can result in increased service calls in the home warranty business; and cooler temperatures can impede the development of the termite swarm and lead to lower demand for our termite services.
Our markets are highly competitive. Competition could reduce our market share and adversely impact our results of operations.
We operate in highly competitive markets. Changes in the source and intensity of competition in the markets served by us impact the demand for our services and may result in additional pricing pressures. The relatively low capital cost of entry to certain of our businesses has led to strong competitive markets, including regional and local owner-operated companies. Regional and local competitors operating in a limited geographic area may have lower labor, benefits and overhead costs. The principal methods of competition in our businesses include name recognition, quality and speed of service, pricing, customer satisfaction and reputation. No assurance can be given that we will be able to compete successfully against current or future competitors and that the competitive pressures that we face will not result in reduced market share or negatively impact our financial performance.
Increases in raw material prices, fuel prices and other operating costs adversely affect our results of operations.
Our financial performance is affected by the level of our operating expenses, such as fuel, raw materials, wages and salaries, employee benefits, health care, vehicle, self-insurance costs and other insurance premiums as well as various regulatory compliance costs, all of which may be subject to inflationary pressures. In particular, our financial performance is adversely affected by increases in these operating costs. In recent years, fuel prices have fluctuated widely and have generally increased, including sharp increases in 2007 and 2008. These fuel price increases raise our costs of operating vehicles and equipment. Fuel price increases can also result in increases in the cost of fertilizer, chemicals and other materials used in our business. We cannot predict the extent to which we may experience future increases in fuel costs and other operating costs. In the first six months of 2008, increases in fuel, fertilizer and other costs throughout the Company negatively impacted our cost of services rendered and products sold. To the extent such cost increases continue, we may not be able to fully pass these increased costs through to our existing and prospective customers, and the rates we pay to our subcontractors may increase, any of which could have a material adverse impact on our operating results. With respect to fuel, our fleet, which consumes roughly 30 million gallons annually, has been negatively impacted by significant increases in fuel prices. Each year, we typically hedge approximately two-thirds of our estimated annual fuel usage. As of September 30, 2008, a 10% change in fuel prices would result in a change of approximately $12 million in the Companys annual fuel cost before considering the impact of fuel swap contracts. A shortage in supply of fuel would also adversely affect our business.
Our future success depends on our ability to attract and retain trained workers and third party contractors.
Our future success and financial performance depends substantially on our ability to attract, retain and train workers and attract and retain third party contractors. Our ability to expand our operations is in part impacted by our ability to increase our labor force including on a seasonal basis, which may be adversely impacted by a number of factors, including a failure of the U.S. Congress to reauthorize the returning worker exception to the H2B Visa Program, which may negatively impact the number of foreign nationals available to engage in seasonal employment. In the event of a labor shortage, we could experience difficulty in delivering our services in a high-quality or timely manner and could be forced to increase wages in order to attract and retain employees, which would result in higher operating costs and reduced profitability.
We may not successfully implement our business strategies or realize all of our expected cost savings.
We may not be able to fully implement our business strategies or realize, in whole or in part within the time frames anticipated, the anticipated benefits of our various initiatives, such as our Terminix Termite Inspection and Protection Plan and TruGreen Targeted Lawn Care program and our agreement with Realogy Corporation, or our expected cost savings and efficiency improvements, including those related to Fast Forward. Our various business strategies and initiatives, including our productivity and customer retention initiatives, are subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. We expect to incur certain costs to achieve our expected cost savings and efficiency improvements. These costs may turn out to be substantially higher than we currently estimate, and we may not fully achieve our expected cost savings and efficiency improvements. Our ability to successfully realize cost savings and the timing of any realization may be affected by factors such as the need to ensure continuity in our
58
operations, contracts, regulations and/or statutes governing employee-employer relationships, our ability to renegotiate contracts or find alternative suppliers and other factors. Our business strategy may also change from time to time. As a result, we may not be able to achieve our expected results of operations.
Changes in general economic conditions, especially as they may affect home re-sales or consumer confidence or spending levels, may adversely affect the demand for our services.
Changes in general economic conditions and consumer confidence affect the demand for our services. Unfavorable general economic conditions such as those experienced recently, including rising fuel prices, changes in interest rates, continued or further softening of the home resale market, increases in home foreclosures, disruption of the credit markets and increases in unemployment rates, could reduce consumer confidence and related spending levels and, in turn, reduce the demand for our services. These factors could also negatively impact the timing or the ultimate collection of accounts receivable, which would negatively impact our operating revenues, profitability and cash flow.
Public perceptions that our products and services are not environmentally friendly or safe may adversely affect the demand for our services.
In providing our services, we use, among other things, fertilizers, herbicides and pesticides. Public perception that our products and services are not environmentally friendly or safe or harmful to humans, whether justified or not, could lead to reduced demand for our services, impair our reputation, involve us in litigation, damage our brand names and otherwise have a material adverse effect on our business, financial condition and results of operations.
Changes in the types or mix of our service offerings could affect our financial performance.
Our financial performance is affected by changes in the types or mix of services we offer our customers. For example, when Terminix transitioned from offering primarily bait termite services to providing both liquid and bait termite services, this transition required the purchase of additional equipment and additional training for our associates. The bait and termite service lines also have different price points (for both the initial treatment and for renewals), different ongoing service obligations, and different revenue recognition policies. These changes in mix can also affect the timing of our revenues. An unsuccessful rollout or adjustment of our service offerings could have a material adverse effect on our financial performance.
Government laws and regulations applicable to our businesses could increase our legal and regulatory expenses and affect our financial performance.
Our businesses are subject to significant federal, state and local laws and regulations. These federal and state laws include laws relating to consumer protection, wage and hour requirements, the employment of immigrants, permit and licensing requirements, workers safety, the environment, insurance and home warranty, employee benefits, telemarketing, the application of fertilizers, herbicides, pesticides and other chemicals, noise and air pollution from power equipment and local regulations, including water management techniques. It is difficult to predict the future impact of the broad and expanding legislative and regulatory requirements affecting our businesses. The laws and regulations applicable to our businesses will likely change in the future and affect our operations and financial performance. In addition, if we were to fail to comply with any applicable law or regulation, we could be subject to substantial fines or damages, be involved in litigation, suffer losses to our reputation and suffer the loss of licenses or penalties that may affect how our business is operated, which, in turn, would have a material adverse effect on our business, financial condition and results of operations.
The loss of the services of management personnel and other employees as a result of restructuring could adversely affect our financial performance.
Among the purposes of Fast Forward is to eliminate layers and bureaucracy and simplify work processes in order to better align the Companys work processes around its operational and strategic objectives. Fast Forward has resulted in employee workforce reductions as part of the cost-savings to be achieved and may include additional workforce reductions in the future. Ultimately, Fast Forward is expected to enhance our financial performance; however, the loss of management personnel and other employees could affect our success and financial performance until the Fast Forward process is completed.
59
Our business process outsourcing initiatives may increase our reliance on third-party contractors and expose our business to harm upon the termination or disruption of our third-party contractor relationships.
Our strategy to increase profitability by reducing our costs of operations includes the consideration of business process outsourcing initiatives. As a result, our future operations may increasingly rely on third-party vendors to provide services that we currently perform internally. Any disruption, termination, or substandard performance of these outsourced services, including possible breaches by third party vendors of their agreements with us, could adversely affect our brands, customer relationships, operating results and financial condition. Also, if a third-party outsourcing provider relationship is terminated, there is a risk that we may not be able to enter into a similar agreement with an alternate provider in a timely manner or on terms that we consider favorable. In addition, in the event a third-party outsourcing relationship is terminated and we are unable to replace it, there is a risk that we may no longer have the capabilities to perform these services internally.
Laws and regulations regarding the use of pesticides and fertilizers and claims of personal injury and property damage, as well as other environmental laws and regulations, could result in significant costs that adversely affect our operating results.
Local, state, federal and international laws and regulations relating to environmental, health and safety matters affect us in several ways. In the United States, all products containing pesticides must be registered with the U.S. Environmental Protection Agency (EPA) (and similar state agencies) before they can be sold or applied. The failure to obtain or the cancellation of any such registration, or the other withdrawal from the market place of such pesticides, could have an adverse effect on our business, the severity of which would depend on the products involved, whether other products could be substituted and whether our competitors were similarly affected. The pesticides we use are manufactured by independent third parties and are evaluated by the EPA as part of its ongoing exposure risk assessment. The EPA may decide that a pesticide we use will be limited or will not be re-registered for use in the United States. We cannot predict the outcome or the severity of the effect of the EPAs continuing evaluations.
In addition, the use of certain pesticides, herbicides and fertilizer products is regulated by various local, state, federal and international environmental and public health agencies. These regulations may require that only certified or professional users apply the product or that certain products be used only on certain types of locations, may require users to post notices on properties to which products have been or will be applied, may require notification to individuals in the vicinity that products will be applied in the future or may restrict or ban the use of certain products. Even if we are able to comply with all such regulations and obtain all necessary registrations and licenses, we cannot assure you that the products we apply or the manner in which we apply them, particularly pesticide products, will not be alleged to cause injury to the environment or to people under any circumstances. The costs of compliance, remediation or products liability lawsuits could materially affect our future operating results.
Local, state, federal and foreign agencies regulate the disposal, handling and storage of waste, air and water discharges from our facilities and the investigation and clean-up of contaminated sites. We could incur significant costs, including clean-up costs, fines and civil or criminal sanctions and claims by third parties for property damage and personal injury, as a result of violations of or liabilities under these laws and regulations. If there is a significant change in the facts and circumstances surrounding the assumptions upon which we operate or if we are found not to be in substantial compliance with applicable environmental and public health laws and regulations, it could have a material impact on future environmental capital expenditures and other environmental expenses and our results of operations, financial position and cash flows. In addition, potentially significant expenditures could be required to comply with environmental laws and regulations, including requirements that may be adopted or imposed in the future.
Local, state, federal and foreign agencies that regulate environmental matters may change environmental laws, regulations or standards. Changes in any of these or other laws, regulations or standards could materially affect our future operating results.
We may not be able to adequately protect our intellectual property and other proprietary rights that are material to our business.
Our ability to compete effectively depends in part on our rights to service marks, trademarks, trade names and other intellectual property rights we own or license, particularly our registered brand names, Terminix, TruGreen, TruGreen LawnCare, TruGreen LandCare, Merry Maids, ServiceMaster Clean, American Home Shield, AmeriSpec, Furniture Medic and ServiceMaster. We have not sought to register every one of our marks either in the United States or in every country in which they are used. Furthermore, because of the differences in foreign trademark, patent and other intellectual property or proprietary rights laws, we may not receive the same protection in other countries as we would in the United States. If we are unable to protect our proprietary information and brand names, we could suffer a material adverse effect on our business, financial condition or results of operations.
60
Litigation may be necessary to enforce our intellectual property rights and protect our proprietary information, or to defend against claims by third parties that our products or services infringe their intellectual property rights. Any litigation or claims brought by or against us could result in substantial costs and diversion of our resources. A successful claim of trademark, patent or other intellectual property infringement against us, or any other successful challenge to the use of our intellectual property, could subject us to damages or prevent us from providing certain services under our recognized brand names, which could have a material adverse effect on our business, financial condition or results of operations.
Disruptions or security failures in our information technology systems could create liability for us and/or limit our ability to effectively monitor, operate and control our operations and adversely affect our operating results.
Our information technology systems facilitate our ability to monitor, operate and control our operations. While we have disaster recovery plans in place, any disruption in these plans or the failure of our information technology systems to operate as expected could, depending on the magnitude of the problem, adversely affect our operating results by limiting, among other things, our capacity to monitor, operate and control our operations effectively. In addition, because our systems contain information about individuals and businesses, our failure to maintain the security of the data we hold, whether the result of our own error or the malfeasance or errors of others, could harm our reputation or give rise to legal liabilities relating to violations of privacy laws or otherwise, which may lead to lower revenues, increased costs and other material adverse effects on our results of operations.
We are subject to various restrictive covenants that could adversely impact our operations.
From time to time, we enter into noncompetition agreements that restrict us from entering into lines of business (e.g., heating, ventilation and air conditioning repair and installation, electrical repair and installation, plumbing) or operating in certain areas into which we may desire to expand our business. We also are subject to non-solicitation and no hire covenants that may restrict our ability to solicit potential customers or employees. To the extent that such restrictive covenants prevent us from taking advantage of business opportunities, our operations may be adversely impacted.
Future acquisitions and our reorganization efforts could affect our financial performance.
We plan to continue to pursue opportunities to expand through selective acquisitions. Our ability to make acquisitions at reasonable prices and to integrate acquired businesses are important factors in our future growth. We cannot assure that we will be able to manage or integrate acquired businesses successfully and/or retain customers of the acquired businesses. Any inability on our part to consolidate and manage growth from acquired businesses could have an adverse effect on our financial performance, and there can be no assurance that any acquisition that we make in the future will provide us with the benefits that were anticipated when entering into such acquisition. The process of integrating an acquired business and/or reorganizing our management and merit processes may create unforeseen difficulties and expenses, including the diversion of resources needed to integrate new businesses, technologies, products, personnel or systems; the inability to retain employees, customers and suppliers; the assumption of actual or contingent liabilities; failure to follow internal processes; write-offs or impairment charges relating to goodwill and other intangible assets; and unanticipated or unknown liabilities relating to acquired businesses.
We are indirectly owned and controlled by the Equity Sponsors, and their interests as equity holders may conflict with holders of our debt.
We are indirectly owned and controlled by the Equity Sponsors (as defined below), who will have the ability to control our policies and operations. The directors appointed by affiliates of the Equity Sponsors are able to make decisions affecting our capital structure, including decisions to issue or repurchase capital stock, pay dividends and incur additional debt. The interests of the Equity Sponsors may not in all cases be aligned with the interests of the holders of our debt. For example, if we encounter financial difficulties or are unable to pay our debts as they mature, the interests of our Equity Sponsors might conflict with the interests of holders of our debt. In addition, our Equity Sponsors may have an interest in pursuing acquisitions, divestitures, financings or other transactions that, in their judgment, could enhance their equity investments, even though such transaction might involve risks to holders of our debt. Furthermore, the Equity Sponsors may in the future own businesses that directly or indirectly compete with us. One or more of the Equity Sponsors also may pursue acquisition opportunities that may be complementary to our business, and as a result, those acquisition opportunities may not be available to us.
Recent market events and conditions, including disruptions in the U.S. and international credit markets and other financial systems and the deterioration of the U.S. and global economic conditions, could, among other things, impede access to or increase the cost of financing, cause our lenders to depart from prior credit industry practice and not give
61
technical or other waivers under our Credit Facilities to the extent we may seek them in the future, thereby causing us to be in default under one or more of the Credit Facilities, cause our commercial customers to incur liquidity issues that could lead to some of our services being cancelled and/or result in reduced revenues and lower operating income and cash flows, which would have an adverse effect on our financial condition or results of operations.
In the second half of 2007, the U.S. residential mortgage market began to experience serious disruption due to credit quality deterioration and delinquencies in a significant portion of originated mortgages, particularly subprime and non-prime mortgages; foreclosure activity began to rise; the residential housing market began to experience a slowing pace of transactions, declining housing prices and increased cost and reduced availability of mortgages; delinquencies in non-mortgage consumer credit increased; consumer confidence began to decline and credit markets became disrupted and illiquid. These conditions continued and worsened throughout 2007 and in 2008, expanding into a crisis of confidence in the broader U.S. and global credit and financial markets and resulting in greater volatility, less liquidity, widening of credit spreads, a lack of price transparency, increased credit losses and tighter credit conditions. Securities and debt ratings have been downgraded and a number of institutions have defaulted on their debt, filed for bankruptcy or have been taken over. Concerns about various financial instruments, banks, investment banks, insurers and other financial institutions caused the broader credit markets to deteriorate further, notwithstanding various actions by the U.S. and foreign governments. In addition, the unemployment rate has been increasing and economic growth has been slowing. Concerns about adverse developments in the credit and financial markets, declining consumer sentiment, increased unemployment and declining economic growth and uncertainty about corporate earnings continue to challenge the U.S. and global financial and credit markets and overall economies.
These unprecedented disruptions in the current credit and financial markets have had a significant material adverse impact on a number of financial institutions and have limited access to capital and credit for many companies. These disruptions could, among other things, make it more difficult for us to obtain, or increase our cost of obtaining, financing for our operations or investments or to refinance our debt in the future, cause our lenders to depart from prior credit industry practice and not give technical or other waivers under our Credit Facilities to the extent we may seek them in the future, thereby causing us to be in default under one or more of the Credit Facilities, and/or cause our commercial customers to incur liquidity issues that could lead to some of our services being cancelled or reduced.
In light of the current uncertainty in the credit and financial markets, in September 2008, we borrowed $165 million under our existing $500 million Revolving Credit Facility to increase our cash position to preserve our financial flexibility. In addition, during the third quarter of 2008, $10 million of interests were sold under our receivables sales arrangement. Although we are not currently experiencing any limitation of access to the Credit Facilities and are not aware of any issues currently impacting the ability of the lenders under them to honor their commitments to extend credit, there is no assurance that the U.S. and global credit crisis will not adversely affect our ability to borrow on the Credit Facilities in the future. Liquidity or capital problems at one or more of the lenders on the Revolving Credit Facility could reduce or eliminate the amount available for us to draw under such facility. Our access to additional capital may not be available on terms acceptable to us or at all.
There can be no assurance that these disruptions and turmoil will not get worse over time and thus impact us more than they have to date. These economic uncertainties make it very difficult for us to accurately forecast and plan future business activities. If the current uncertain economic conditions continue or deteriorate, there could be a material adverse impact on our financial position, revenues, results of operations and cash flows.
Risks Related to Our Capital Structure and Our Debt
We have substantial debt and may incur substantial additional debt, which could adversely affect our financial health and our ability to obtain financing in the future, react to changes in our business and satisfy our obligations.
As of September 30, 2008, we had $4,271.2 million of consolidated indebtedness and $335 million of available borrowings under our Revolving Credit Facility. In addition, under the Permanent Notes, we will have the option to elect to pay interest in the form of PIK Interest. In the event we make a PIK Interest election in each period, our debt will increase by the amount of such PIK Interest.
Because of our substantial debt:
· our ability to engage in acquisitions without raising additional equity or obtaining additional debt financing could become impaired;
62
· our ability to obtain additional financing for working capital, capital expenditures, acquisitions, debt service requirements or general corporate purposes and our ability to satisfy our obligations with respect to our debt may be impaired in the future;
· a large portion of our cash flow from operations must be dedicated to the payment of principal and interest on our debt, thereby reducing the funds available to us for other purposes;
· we are exposed to the risk of increased interest rates because a portion of our borrowings, including under the Term Loan Facilities and the Revolving Credit Facility (each as herein defined and, collectively, the Credit Facilities), and certain floating rate operating leases are at variable rates of interest;
· it may be more difficult for us to satisfy our obligations to our creditors, resulting in possible defaults on, and acceleration of, such debt;
· we may be more vulnerable to general adverse economic and industry conditions;
· we may be at a competitive disadvantage compared to our competitors with less debt or with comparable debt on more favorable terms and that, as a result, they may be better positioned to withstand economic downturns;
· our ability to refinance debt may be limited or the associated costs may increase; and
· our flexibility to adjust to changing market conditions and ability to withstand competitive pressures could be limited, or we may be prevented from carrying out capital spending that is necessary or important to our growth strategy and efforts to improve operating margins of our businesses.
Despite our indebtedness levels, we and our subsidiaries may be able to incur substantially more debt, including secured debt. This could further exacerbate the risks associated with our substantial debt.
We and our subsidiaries may be able to incur substantial additional debt in the future. The terms of the indentures governing our debt securities do not prohibit us or our subsidiaries from doing so. The Credit Facilities provide us with commitments for additional borrowings of up to $335 million under the Revolving Credit Facility, as of September 30, 2008, and permit additional borrowings beyond those commitments under certain circumstances. If new debt is added to our current debt levels, the related risks we face would increase, and we may not be able to meet all of our debt obligations.
The agreements and instruments governing our debt contain restrictions and limitations that could significantly impact our ability to operate our business.
The Credit Facilities contain covenants that, among other things, restrict our ability to:
· incur additional debt (including guarantees of other debt);
· pay dividends or make other restricted payments, including investments;
· prepay or amend the terms of our other debt;
· enter into certain types of transactions with affiliates;
· sell certain assets, or, in the case of any borrower under the Credit Facilities, consolidate, merge, sell or otherwise dispose of all or substantially all of its assets;
· create liens;
· in the case of the Term Loan Facility, enter into agreements restricting dividends or other distributions by subsidiaries to ServiceMaster; and
· in the case of the Revolving Credit Facility, make acquisitions, enter into agreements restricting our ability to incur liens securing the Revolving Credit Facility and change our business or ServiceMasters fiscal year.
The indenture governing the Permanent Notes also contains restrictive covenants that, among other things, limit our ability and the ability of our restricted subsidiaries to:
· incur more debt;
· pay dividends, redeem stock or make other distributions;
· make investments;
· create liens;
· transfer or sell assets;
· merge or consolidate; and
· enter into certain transactions with our affiliates.
The restrictions in the indenture governing the Permanent Notes, the Credit Facilities and the instruments governing our other debt may prevent us from taking actions that we believe would be in the best interest of our business and may make it difficult for us to execute our business strategy successfully or effectively compete with companies that are not similarly restricted. We may also incur future debt obligations that might subject us to additional restrictive covenants that could affect our financial and operational flexibility. We cannot assure you that we will be able to refinance our debt, at maturity or otherwise, on terms acceptable to us, or at all.
63
Our ability to comply with the covenants and restrictions contained in the Credit Facilities, the indenture governing the Permanent Notes and the instruments governing our other debt may be affected by economic, financial and industry conditions beyond our control including credit or capital market disruptions. The breach of any of these covenants or restrictions could result in a default that would permit the applicable lenders or noteholders, as the case may be, to declare all amounts outstanding thereunder to be due and payable, together with accrued and unpaid interest. If we are unable to repay debt, lenders having secured obligations, such as the lenders under the Credit Facilities, could proceed against the collateral securing the debt. In any such case, we may be unable to borrow under the Credit Facilities and may not be able to repay the amounts due under the Credit Facilities and the Permanent Notes. This could have serious consequences to our financial condition and results of operations and could cause us to become bankrupt or insolvent.
Our ability to generate the significant amount of cash needed to pay interest and principal on our debt and our ability to refinance all or a portion of our debt or obtain additional financing depends on many factors beyond our control.
As a holding company, we have no independent operations or material assets other than our ownership of equity interests in our subsidiaries, and we will depend on our subsidiaries to distribute funds to us so that we may pay our obligations and expenses, including satisfying our obligations under our debt. Our ability to make scheduled payments on, or to refinance our obligations under, our debt will depend on the ability of our subsidiaries to make distributions and dividends to us, which, in turn, will depend on their operating results, cash requirements and financial condition, general business conditions, and any legal and regulatory restrictions on the payment of dividends to which they may be subject, many of which may be beyond our control, and as described under Risks Relating to Our Business and Our Industry above. The payment of ordinary and extraordinary dividends by our subsidiaries that are regulated as insurance, home warranty, service contract or similar companies is subject to applicable state law limitations. If we cannot receive sufficient distributions from our subsidiaries, we may not be able to meet our obligations to fund general corporate expenses or service our debt obligations.
If our cash flow and capital resources are insufficient to fund our debt service obligations, we may be forced to reduce or delay capital expenditures, sell assets, seek to obtain additional equity capital or restructure our debt. In the future, our cash flow and capital resources may not be sufficient for payments of interest on and principal of our debt, and such alternative measures may not be successful and may not permit us to meet our scheduled debt service obligations.
The Revolving Credit Facility will mature in 2013 and the Term Loan Facilities will mature in 2014. The Permanent Notes will mature on July 24, 2015. We cannot assure you that we will be able to refinance any of our debt or obtain additional financing, particularly because of our high levels of debt, as well as prevailing market conditions. In the absence of such operating results and resources, we could face substantial liquidity problems and might be required to dispose of material assets or operations to meet our debt service and other obligations. We cannot assure you we will be able to consummate those sales, or if we do, what the timing of the sales will be, whether the proceeds that we realize will be adequate to meet debt service obligations when due or whether we would receive fair value for such assets.
Increases in interest rates would increase the cost of servicing our debt and could reduce our profitability.
A significant portion of our outstanding debt, including under the Credit Facilities, bears interest at variable rates. As a result, increases in interest rates would increase the cost of servicing our debt and could materially reduce our profitability and cash flows. As of September 30, 2008, each one percentage point change in interest rates would result in an approximately $12 million change in the annual interest expense on our Term Loan Facilities after considering the impact of the interest rate swaps into which we have entered. Assuming all revolving loans were fully drawn, each one percentage point change in interest rates would result in a $5 million change in annual interest expense on our Revolving Credit Facility. We are also exposed to increases in interest rates in respect of our arrangement enabling us to transfer an interest in certain receivables to unrelated third parties. Assuming all available amounts were transferred under this arrangement, each one percentage point change in interest rates would result in a $1 million change in annual interest expense in respect of this arrangement. We are also exposed to increases in interest rates in respect of our floating rate leases, and a one percentage point change in interest rates would result in an approximately $2 million change in annual rent expense in respect of such leases. The impact of increases in interest rates could be more significant for us than it would be for some other companies because of our substantial debt and floating rate leases.
64
Deloitte & Touche LLP (Deloitte) has served as the independent registered public accounting firm with respect to ServiceMasters financial statements since May 2002. In September 2008, Deloitte advised ServiceMaster and the audit committee for ServiceMaster Global Holdings, Inc., the indirect parent of ServiceMaster, that Deloitte had learned that a former partner, who had been the advisory partner on Deloittes client service team for ServiceMaster from May 2002 until July 2006, had engaged in trades involving ServiceMaster securities during his period of service on the engagement. ServiceMaster itself does not have an audit committee since it terminated its registration and suspended its reporting obligations under the Securities Exchange Act of 1934 on August 6, 2007. Instead, the audit committee of ServiceMaster Global Holdings, Inc., includes all of the members of ServiceMasters board of directors and acts as the audit committee for ServiceMaster (the Audit Committee).
Deloitte concluded that these personal securities transactions violated the SECs auditor independence rules, as well as Deloittes own policies on auditor independence. Deloitte conducted an internal review and concluded that the former advisory partners actions did not impair Deloittes impartiality, objectivity or independence, or that of the engagement team that has conducted ServiceMasters audits. Deloittes audit engagement team consisted of a lead client service partner, who had responsibility for all substantive issues with respect to the planning, scope and conduct of the audit, an additional audit partner, a concurring review partner, a senior manager, additional professional staff, as well as the former advisory partner, who functioned primarily in a client relationship and assessment role and did not have a substantive or technical role in the audit. The former advisory partner attended meetings of ServiceMasters former audit committee, but his primary role was to function in a client relationship role, including conducting Deloittes annual client service assessments. He did not participate in the review of any substantive audit matters with the former audit committee at these meetings. In addition, while the former advisory partner attended a few annual meetings of stockholders, neither management nor Deloitte recalled him participating at those meetings. Deloitte provided a draft letter on October 15, 2008 to the Audit Committee concluding that the actions of its former advisory partner did not impair Deloittes past or continuing independence.
The Audit Committee also conducted its own review with the assistance of external counsel engaged specifically for this purpose. The Audit Committee, its external counsel and ServiceMaster held frequent meetings with Deloitte. The Audit Committee held meetings concerning the progress of its review on October 16 and 21, 2008. The review included an examination of ServiceMasters relationship with the former advisory partner and his role on ServiceMasters engagement. Over the course of the review, the external counsel and ServiceMaster examined a substantial number of documents and communications from ServiceMasters and Deloittes files, including the former advisory partners annual goals and assessments, his communications with the audit engagement team and with ServiceMasters management and members of the former audit committee, his independence certifications, and emails and other documents relating to ServiceMasters audit engagement. The review concluded that the former advisory partner had functioned in a client relationship role and had not been involved in the audit or influenced any substantive portion of any audit or review of ServiceMasters financial statements.
The Audit Committee and external counsel also met with ServiceMasters financial management team as well as with senior management of Deloitte, including the current and former lead client service partners. The Audit Committees review confirmed Deloittes findings that the former advisory partner met with ServiceMasters former audit committee as well as senior ServiceMaster management for the purpose of enhancing Deloittes client service to ServiceMaster rather than participating in the audit or review of ServiceMasters financial statements.
65
Therefore, the Audit Committee concurred in Deloittes conclusion, reconfirmed in a report to the Audit Committee issued October 21, 2008, that Deloittes impartiality and objectivity related to its audits of ServiceMasters financial statements had not been compromised and thus, notwithstanding the violation of the SECs independence rules, Deloitte's independence was not impaired. In reaching this conclusion, the Audit Committee took into consideration several factors, including the following:
· |
the former advisory partner is no longer a partner or otherwise affiliated with Deloitte; |
|
|
· |
the former advisory partner did not disclose his investments to Deloitte, in contravention of Deloittes independence policies; |
|
|
· |
the former advisory partners role on the audit engagement was limited and did not involve participation in the scoping or execution of Deloittes audit of ServiceMasters annual financial statements, Deloittes review of quarterly financial statements or technical consultations with Deloittes national office regarding ServiceMaster matters; |
|
|
· |
Deloittes conclusion that the former advisory partner performed his role as advisory partner in a manner that could not have influenced the audit engagement partners or any other members of the audit engagement team responsible for the audit in a manner that would impact the engagement team's objectivity or impartiality; |
|
|
· |
the review conducted by the external counsel and ServiceMaster indicated that the nature and extent of interaction between the former advisory partner and members of management and employees of ServiceMaster and the members of the former audit committee was limited to matters related to the relationship between Deloitte and ServiceMaster and did not include substantive involvement with any significant accounting or financial reporting positions or the audit scope and related findings; |
|
|
· |
a report, dated October 21, 2008, issued by Deloitte to the Audit Committee reaffirming Deloittes independence per the requirements of the Independence Standards Boards Standard No. 1; and |
|
|
· |
Deloittes representation that it has in place a quality control system that meets the requirements of the SEC and the Public Company Accounting Oversight Board, and provides reasonable assurance that the accounting firm and its employees do not lack independence. |
|
|
The Audit Committee and Deloitte separately reported their conclusions to the SEC Staff. |
66
Exhibit No. |
|
Description of Exhibit |
4.1 |
|
Indenture, dated July 24, 2008, among The ServiceMaster Company, the Subsidiary Guarantors from time to time parties thereto and Wilmington Trust FSB, as trustee (incorporated by reference to Exhibit 4.1 to the registrants Current Report on Form 8-K dated July 24, 2008) |
|
|
|
4.2 |
|
Exchange and Registration Rights Agreement, dated July 24, 2008, among The ServiceMaster Company, the Subsidiary Guarantors named therein and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 4.2 to the registrants Current Report on Form 8-K dated July 24, 2008) |
|
|
|
4.3 |
|
First Supplemental Indenture, dated August 13, 2008, among TruGreen LandCare, The ServiceMaster Company, each existing Subsidiary Guarantor under the Indenture and Wilmington Trust FSB (incorporated by reference to Exhibit 4.3 to the registrants Registration Statement on Form S-1 filed on October 22, 2008) |
|
|
|
10.1 |
|
Term Loan Assumption Agreement, dated as of August 13, 2008, made by TruGreen LandCare in favor of CitiBank, N.A. (incorporated by reference to Exhibit 10.32 to the registrants Registration Statement on Form S-1 filed on October 22, 2008) |
|
|
|
10.2 |
|
Term Loan Supplemental Agreement, dated as of August 13, 2008, made by TruGreen LandCare, L.L.C. in favor of CitiBank, N.A., (incorporated by reference to Exhibit 10.33 to the registrants Registration Statement on Form S-1 filed on October 22, 2008) |
|
|
|
10.3 |
|
Term Loan Supplemental Agreement, dated as of August 13, 2008, made by TruGreen Companies L.L.C. in favor of CitiBank, N.A., (incorporated by reference to Exhibit 10.34 to the registrants Registration Statement on Form S-1 filed on October 22, 2008) |
|
|
|
10.4 |
|
Revolving Credit Assumption Agreement, dated as of August 13, 2008, made by TruGreen LandCare in favor of CitiBank, N.A., (incorporated by reference to Exhibit 10.35 to the registrants Registration Statement on Form S-1 filed on October 22, 2008) |
|
|
|
10.5 |
|
Revolving Credit Supplemental Agreement, dated as of August 13, 2008, made by TruGreen LandCare, L.L.C. in favor of CitiBank, N.A., (incorporated by reference to Exhibit 10.36 to the registrants Registration Statement on Form S-1 filed on October 22, 2008) |
|
|
|
10.6 |
|
Revolving Credit Supplemental Agreement, dated as of August 13, 2008, made by TruGreen Companies L.L.C. in favor of CitiBank, N.A., (incorporated by reference to Exhibit 10.37 to the registrants Registration Statement on Form S-1 filed on October 22, 2008) |
|
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 15d 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 15d 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
67
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 14, 2008 |
|
|
|
THE SERVICEMASTER COMPANY |
|
|
(Registrant) |
|
|
|
|
|
By: |
/s/ Steven J. Martin |
|
Steven J. Martin |
|
|
Senior Vice President and Chief Financial Officer |
68