|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
|
|
For
the Quarterly Period ended January 31, 2008
|
||
|
|
|
OR
|
||
|
|
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Delaware
|
11-1986657
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
|
|
55
CHARLES LINDBERGH BLVD., MITCHEL FIELD, N.Y.
|
11553
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Page
No.
|
|
||
Part
I. Financial Information:
|
|
|
|
|
|
|
|
|
|
Item
1 - Financial Statements:
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets -
|
|
|
|
|
January
31, 2008 and April 30, 2007
|
|
|
3
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Operations
|
|
|
|
|
Nine
Months Ended January 31, 2008 and 2007
|
|
|
4
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Operations
|
|
|
|
|
Three
Months Ended January 31, 2008 and 2007
|
|
|
5
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows
|
|
|
|
|
Nine
Months Ended January 31, 2008 and 2007
|
|
|
6
|
|
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
|
|
7-11
|
|
|
|
|
|
|
Item
2 - Management's Discussion and Analysis of Financial Condition and
Results of Operations
|
|
|
11-17
|
|
|
|
|
|
|
Item
3- Quantitative and Qualitative Disclosures about Market
Risk
|
|
|
17
|
|
|
|
|
|
|
Item
4T- Controls and Procedures
|
|
|
18
|
|
|
|
|
|
|
Part
II. Other Information:
|
|
|
|
|
|
|
|
|
|
Items
1, 1A, 2, 3, 4 and 5 are omitted because they are not
applicable
|
|
|
|
|
Item
6 – Exhibits
|
|
|
18
|
|
|
|
|
|
|
Signatures
|
|
|
19
|
|
|
|
|
|
|
Exhibits
|
|
|
|
|
January
31,
|
April
30,
|
|||||
|
2008
|
2007
|
|||||
|
(UNAUDITED)
|
(AUDITED)
|
|||||
|
(In
thousands except share data)
|
||||||
ASSETS:
|
|
|
|||||
Current
assets:
|
|
|
|||||
Cash
and cash equivalents
|
$
|
6,673
|
$
|
1,336
|
|||
Marketable
securities
|
8,977
|
14,268
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of $169 at January
31,
2008 and
$276 at April 30, 2007
|
19,993
|
15,626
|
|||||
Inventories
|
31,360
|
31,201
|
|||||
Deferred
income taxes
|
3,144
|
3,075
|
|||||
Income
taxes receivable
|
-
|
596
|
|||||
Prepaid
expenses and other
|
1,405
|
1,501
|
|||||
Total
current assets
|
71,552
|
67,603
|
|||||
Property,
plant and equipment, at cost, less
accumulated depreciation and amortization
|
9,381
|
7,839
|
|||||
Deferred
income taxes
|
2,913
|
2,945
|
|||||
Goodwill
and other intangible assets, net
|
417
|
453
|
|||||
Cash
surrender value of life insurance and cash held in trust
|
7,466
|
6,815
|
|||||
Investments
in and loans receivable from affiliates
|
4,622
|
7,354
|
|||||
Other
assets
|
817
|
817
|
|||||
Total
assets
|
$
|
97,168
|
$
|
93,826
|
|||
|
|
|
|||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY:
|
|
|
|||||
Current
liabilities:
|
|
|
|||||
Short-term
credit obligations
|
$
|
5,721
|
$
|
5,011
|
|||
Accounts
payable – trade
|
1,751
|
3,771
|
|||||
Accrued
liabilities and other
|
4,352
|
3,980
|
|||||
Income
taxes payable
|
274
|
-
|
|||||
Dividend
payable
|
-
|
869
|
|||||
Total
current liabilities
|
12,098
|
13,631
|
|||||
Deferred
compensation
|
8,742
|
8,669
|
|||||
Deferred
gain and long-term credit obligations
|
1,443
|
642
|
|||||
Total
liabilities
|
22,283
|
22,942
|
|||||
Stockholders’
equity:
|
|
|
|||||
Preferred
stock - $1.00 par value
|
-
|
-
|
|||||
Common
stock - $1.00 par value
|
9,164
|
9,164
|
|||||
Additional
paid-in capital
|
47,952
|
47,138
|
|||||
Retained
earnings
|
15,218
|
13,541
|
|||||
|
72,334
|
69,843
|
|||||
Common
stock reacquired and held in treasury -at
cost, 438,064 shares at January 31, 2008 and
474,693 shares at April 30, 2007
|
(2,150
|
)
|
(2,080
|
)
|
|||
Accumulated
other comprehensive income
|
4,701
|
3,121
|
|||||
Total
stockholders' equity
|
74,885
|
70,884
|
|||||
Total
liabilities and stockholders' equity
|
$
|
97,168
|
$
|
93,826
|
|
2008
|
2007
|
|||||
|
(In
thousands except per share data)
|
||||||
|
|
|
|||||
Net
sales
|
$
|
50,105
|
$
|
40,751
|
|||
Cost
of sales
|
34,710
|
26,781
|
|||||
Gross
margin
|
15,395
|
13,970
|
|||||
Selling
and administrative expenses
|
9,480
|
8,344
|
|||||
Research
and development expense
|
5,526
|
6,628
|
|||||
Operating
profit (loss)
|
389
|
(1,002
|
)
|
||||
|
|
|
|||||
Other
income (expense):
|
|
|
|||||
Investment
income
|
3,965
|
785
|
|||||
Equity
(loss) income
|
(17
|
)
|
566
|
||||
Interest
expense
|
(402
|
)
|
(74
|
)
|
|||
Other
income, net
|
449
|
270
|
|||||
Income
before provision for income taxes
|
4,384
|
545
|
|||||
Provision
for income taxes
|
1,837
|
213
|
|||||
Net
income
|
$
|
2,547
|
$
|
332
|
|||
|
|
|
|||||
Net
income per common share
|
|
|
|||||
Basic
|
$
|
0.29
|
$
|
0.04
|
|||
Diluted
|
$
|
0.29
|
$
|
0.04
|
|||
|
|
|
|||||
Weighted
average shares outstanding
|
|
|
|||||
Basic
|
8,702,755
|
8,600,700
|
|||||
Diluted
|
8,782,763
|
8,747,110
|
|
2008
|
2007
|
|||||
|
(In
thousands except per share data)
|
||||||
|
|
|
|||||
Net
sales
|
$
|
17,055
|
$
|
12,117
|
|||
Cost
of sales
|
11,600
|
8,340
|
|||||
Gross
margin
|
5,455
|
3,777
|
|||||
|
|
|
|||||
Selling
and administrative expenses
|
3,109
|
2,889
|
|||||
Research
and development expense
|
1,541
|
2,600
|
|||||
Operating
profit (loss)
|
805
|
(1,712
|
)
|
||||
Other
income (expense):
|
|
|
|||||
Investment
income
|
202
|
206
|
|||||
Equity
income
|
128
|
292
|
|||||
Interest
expense
|
(110
|
)
|
(17
|
)
|
|||
Other
income, net
|
366
|
169
|
|||||
Income
(loss) before provision (benefit) for income taxes
|
1,391
|
(1,062
|
)
|
||||
Provision
(benefit) for income taxes
|
633
|
(308
|
)
|
||||
Net
income (loss)
|
$
|
758
|
$
|
(754
|
)
|
||
|
|
|
|||||
Net
income (loss) per common share
|
|
|
|||||
Basic
|
$
|
0.09
|
$
|
(0.09
|
)
|
||
Diluted
|
$
|
0.09
|
$
|
(0.09
|
)
|
||
|
|
|
|||||
Weighted
average shares outstanding
|
|
|
|||||
Basic
|
8,714,104
|
8,633,283
|
|||||
Diluted
|
8,780,308
|
8,633,283
|
|
2008
|
2007
|
|||||
(In
thousands)
|
|||||||
|
|||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
2,547
|
$
|
332
|
|||
Non-cash
(income) charges to earnings, net
|
(473
|
)
|
2,507
|
||||
Net
changes in operating assets and liabilities
|
(6,028
|
)
|
(3,669
|
)
|
|||
Net
cash used in operating activities
|
(3,954
|
)
|
(830
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Proceeds
from sale of marketable securities and investments
|
13,241
|
8,053
|
|||||
Purchase
of marketable securities
|
(2,099
|
)
|
(1,253
|
)
|
|||
Purchase
of fixed assets
|
(1,482
|
)
|
(1,675
|
)
|
|||
Payment
for acquisition and loan to affiliate
|
-
|
(3,311
|
)
|
||||
Net
cash provided by investing activities
|
9,660
|
1,814
|
|||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from short-term credit obligations
|
500
|
-
|
|||||
Payments
on capital lease obligations
|
(18
|
)
|
-
|
||||
Payment
of cash dividend
|
(1,748
|
)
|
(1,717
|
)
|
|||
Proceeds
from stock option exercises
|
157
|
158
|
|||||
Purchase
of stock for treasury
|
(233
|
)
|
-
|
||||
Net
cash used in financing activities
|
(1,342
|
)
|
(1,559
|
)
|
|||
Net
increase (decrease) in cash and cash equivalents before effect of
exchange
rate changes
|
4,364
|
(575
|
)
|
||||
Effect
of exchange rate changes on cash and cash equivalents
|
973
|
417
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
5,337
|
(158
|
)
|
||||
Cash
and cash equivalents at beginning of period
|
1,336
|
2,639
|
|||||
Cash
and cash equivalents at end of period
|
$
|
6,673
|
$
|
2,481
|
|
Nine
months
|
Three
months
|
|||||||||||
|
Periods
ended January 31,
|
||||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Basic
EPS Shares outstanding
|
|
|
|
|
|||||||||
(weighted
average)
|
8,702,755
|
8,600,700
|
8,714,104
|
8,633,283
|
|||||||||
Effect
of Dilutive Securities
|
80,008
|
146,410
|
66,204
|
***
|
|||||||||
Diluted
EPS Shares outstanding
|
8,782,763
|
8,747,110
|
8,780,308
|
8,633,283
|
|
Nine
months
|
Three
months
|
|||||||||||
|
Periods
ended January 31,
|
||||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Outstanding
Options excluded
|
850,675
|
571,550
|
1,063,175
|
571,550
|
|
January
31,
2008
|
April
30,
2007
|
|||||
|
(In
thousands)
|
||||||
Raw
materials and Component parts
|
$
|
17,349
|
$
|
18,380
|
|||
Work
in progress
|
14,011
|
12,821
|
|||||
|
$
|
31,360
|
$
|
31,201
|
Nine months ended January 31, 2008
|
|||||||||||||
Weighted
|
Wtd Avg
|
Aggregate
|
|||||||||||
Average
|
Remaining
|
Intrinsic
|
|||||||||||
Shares
|
Ex. Price
|
Term (yrs)
|
Value
|
||||||||||
Outstanding
at beginning of period
|
1,265,587
|
$
|
11.53
|
4.4
|
$
|
4,510,000
|
|||||||
Granted
|
177,875
|
$
|
10.14
|
||||||||||
Exercised
|
(18,312
|
)
|
$
|
8.60
|
|||||||||
Expired
or canceled
|
(46,375
|
)
|
$
|
10.23
|
|||||||||
Outstanding
at end of period
|
1,378,775
|
$
|
11.43
|
4.6
|
$
|
3,203,000
|
|||||||
Exercisable
at end of period
|
1,037,650
|
$
|
11.55
|
3.1
|
$
|
3,203,000
|
|||||||
Available
for grant at end of period
|
49,625
|
||||||||||||
Weighted
average fair value of options granted during the period
|
$
|
3.89
|
|
(1)
|
FEI-NY
- consists principally of precision time and frequency control products
used in three principal markets: communication satellites (both commercial
and U.S. Government-funded); terrestrial cellular telephone or other
ground-based telecommunication stations and other components and
systems
for the U.S. military.
|
|
(2)
|
Gillam-FEI
- the Company’s Belgian subsidiary primarily sells wireline
synchronization and network monitoring systems.
|
|
(3)
|
FEI-Zyfer
- the products of the Company’s subsidiary incorporate Global Positioning
System (GPS) technologies into systems and subsystems for secure
communications, both government and commercial, and other locator
applications.
|
|
Nine
months
|
Three
months
|
|||||||||||
|
Periods
ended January 31,
|
||||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
sales:
|
|
|
|
|
|||||||||
FEI-NY
|
$
|
37,175
|
$
|
28,449
|
$
|
11,803
|
$
|
8,244
|
|||||
Gillam-FEI
|
8,058
|
7,470
|
3,308
|
3,019
|
|||||||||
FEI-Zyfer
|
6,733
|
6,155
|
2,442
|
1,417
|
|||||||||
less
intersegment sales
|
(1,861
|
)
|
(1,323
|
)
|
(498
|
)
|
(563
|
)
|
|||||
Consolidated
sales
|
$
|
50,105
|
$
|
40,751
|
$
|
17,055
|
$
|
12,117
|
|||||
|
|
|
|
|
|||||||||
Operating
profit (loss):
|
|
|
|
|
|||||||||
FEI-NY
|
$
|
471
|
$
|
(1,063
|
)
|
$
|
517
|
$
|
(1,511
|
)
|
|||
Gillam-FEI
|
(109
|
)
|
344
|
78
|
182
|
||||||||
FEI-Zyfer
|
410
|
53
|
317
|
(318
|
)
|
||||||||
Corporate
|
(383
|
)
|
(336
|
)
|
(107
|
)
|
(65
|
)
|
|||||
Consolidated
operating profit (loss)
|
$
|
389
|
$
|
(1,002
|
)
|
$
|
805
|
$
|
(1,712
|
)
|
|
January
31, 2008
|
April
30, 2007
|
|||||
Identifiable
assets:
|
|
|
|||||
FEI-NY
|
$
|
56,246
|
$
|
49,868
|
|||
Gillam-FEI
|
15,474
|
13,750
|
|||||
FEI-Zyfer
|
7,533
|
5,366
|
|||||
less
intercompany balances
|
(15,654
|
)
|
(11,773
|
)
|
|||
Corporate
|
33,569
|
36,615
|
|||||
Consolidated
identifiable assets
|
$
|
97,168
|
$
|
93,826
|
|
Nine
months
|
Three
months
|
|||||||||||
|
Periods
ended January 31,
|
||||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
Sales
|
|
|
|
|
|||||||||
FEI-NY
|
74.2
|
%
|
69.8
|
%
|
69.2
|
%
|
68.0
|
%
|
|||||
Gillam-FEI
|
16.1
|
18.3
|
19.4
|
24.9
|
|||||||||
FEI-Zyfer
|
13.4
|
15.1
|
14.3
|
11.7
|
|||||||||
Less
intersegment sales
|
(3.7
|
)
|
(3.2
|
)
|
(2.9
|
)
|
(4.6
|
)
|
|||||
|
100.0
|
100.0
|
100.0
|
100.0
|
|||||||||
Cost
of Sales
|
69.3
|
65.7
|
68.0
|
68.8
|
|||||||||
Gross
Margin
|
30.7
|
34.3
|
32.0
|
31.2
|
|||||||||
Selling
and administrative expenses
|
18.9
|
20.5
|
18.3
|
23.8
|
|||||||||
Research
and development expenses
|
11.0
|
16.3
|
9.0
|
21.5
|
|||||||||
Operating
Profit (Loss)
|
0.8
|
(2.5
|
)
|
4.7
|
(14.1
|
)
|
|||||||
Other
income, net
|
8.0
|
3.8
|
3.4
|
5.4
|
|||||||||
Pretax
Income (Loss)
|
8.8
|
1.3
|
8.1
|
(8.7
|
)
|
||||||||
Provision
(benefit) for income taxes
|
3.7
|
0.5
|
3.7
|
(2.5
|
)
|
||||||||
Net
Income (Loss)
|
5.1
|
%
|
0.8
|
%
|
4.4
|
%
|
(6.2
|
)%
|
Net
sales
|
(dollar
amounts in millions)
|
||||||||||||||||||||||||
|
Nine
months
|
Three
months
|
|||||||||||||||||||||||
|
Periods
ended January 31,
|
||||||||||||||||||||||||
Segment
|
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
FEI-NY
|
$
|
37.2
|
$
|
28.4
|
$
|
8.8
|
31
|
%
|
$
|
11.8
|
$
|
8.2
|
$
|
3.6
|
43
|
%
|
|||||||||
Gillam-FEI
|
8.1
|
7.5
|
0.6
|
8
|
%
|
3.3
|
3.0
|
0.3
|
10
|
%
|
|||||||||||||||
FEI-Zyfer
|
6.7
|
6.2
|
0.5
|
9
|
%
|
2.4
|
1.4
|
1.0
|
72
|
%
|
|||||||||||||||
Intersegment
sales
|
(1.9
|
)
|
(1.3
|
)
|
(0.6
|
)
|
|
(0.5
|
)
|
(0.5
|
)
|
0.0
|
|
||||||||||||
|
$
|
50.1
|
$
|
40.8
|
$
|
9.3
|
23
|
%
|
$
|
17.0
|
$
|
12.1
|
$
|
4.9
|
41
|
%
|
Nine
months
|
|
Three
months
|
|
||||||||||||||||||||
Periods
ended January 31,
|
|
||||||||||||||||||||||
2008
|
|
2007
|
|
Change
|
|
2008
|
|
2007
|
|
Change
|
|
||||||||||||
$
|
9,480
|
|
$
|
8,344
|
|
$
|
1,136
|
|
|
14
|
%
|
$
|
3,109
|
|
$
|
2,889
|
|
$
|
220
|
|
|
8
|
%
|
|
Nine
months
|
|
Three
months
|
|
||||||||||||||||||
|
Periods
ended January 31,
|
|
||||||||||||||||||||
|
2008
|
|
2007
|
|
Change
|
|
2008
|
|
2007
|
|
Change
|
|
||||||||||
$
|
5,526
|
|
$
|
6,628
|
|
|
($
1,102
|
)
|
|
(17)
|
%
|
$
|
1,541
|
|
$
|
2,600
|
|
($1,059
|
)
|
|
(41)
|
%
|
Nine
months
|
|
Three
months
|
|
||||||||||||||||||||
Periods
ended January 31,
|
|
||||||||||||||||||||||
2008
|
|
2007
|
|
Change
|
|
2008
|
|
2007
|
|
Change
|
|
||||||||||||
$
|
389 |
|
$
|
(1,002
|
)
|
$
|
1,391
|
|
NM
|
$
|
805
|
|
$
|
(1,712
|
)
|
$
|
2,517
|
|
|
NM
|
|
Nine
months
|
Three
months
|
|||||||||||||||||||||||
|
Periods
ended January 31,
|
||||||||||||||||||||||||
|
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Investment
income
|
$
|
3,965
|
$
|
785
|
$
|
3,180
|
405
|
%
|
$
|
202
|
$
|
206
|
$
|
(4
|
)
|
(2
|
%)
|
||||||||
Equity
(loss) income
|
(17
|
)
|
566
|
(583
|
)
|
(103
|
%)
|
128
|
292
|
(164
|
)
|
(56
|
%)
|
||||||||||||
Interest
expense
|
(402
|
)
|
(74
|
)
|
(328
|
)
|
443
|
%
|
(110
|
)
|
(17
|
)
|
(93
|
)
|
(547
|
%)
|
|||||||||
Other
income, net
|
449
|
270
|
179
|
66
|
%
|
366
|
169
|
197
|
117
|
%
|
|||||||||||||||
|
$
|
3,995
|
$
|
1,547
|
$
|
2,448
|
158
|
%
|
$
|
586
|
$
|
650
|
$
|
(64
|
)
|
(10
|
%)
|
|
Nine
months
|
|
Three
months
|
|
|||||||||||||||||||
|
Periods
ended January 31,
|
|
|||||||||||||||||||||
|
2008
|
|
2007
|
|
Change
|
|
2008
|
|
2007
|
|
Change
|
|
|||||||||||
$
|
2,547
|
|
$
|
332
|
|
$
|
2,215
|
|
|
667
|
%
|
$
|
758
|
|
$
|
(754)
|
|
$
|
1,512
|
|
|
NM
|
Contractual
Obligations
|
Total
(in thousands)
|
Less
than
1
Year
|
1
to 3 Years
|
3
to 5 Years
|
More
than
5
Years
|
|||||||||||
Operating
Lease Obligations
|
$
|
6,736
|
$
|
763
|
$
|
2,807
|
$
|
2,220
|
$
|
946
|
||||||
Capital
Lease Obligation
|
1,175
|
280
|
842
|
53
|
0
|
|||||||||||
Deferred
Compensation
|
8,742
|
* |
331
|
402
|
146
|
7,863
|
||||||||||
Total
|
$
|
16,653
|
$
|
1,374
|
$
|
4,051
|
$
|
2,419
|
$
|
8,809
|
31.1-
|
Certification
by the Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2-
|
Certification
by the Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
32.1-
|
Certification
by the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2-
|
Certification
by the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
FREQUENCY
ELECTRONICS, INC.
|
|
(Registrant)
|
|
/s/
Alan Miller
|
|
Alan
Miller
|
|
Treasurer
and Chief Financial Officer
|
|
(principal
financial officer and
|
|
duly
authorized officer
|