þ
|
Quarterly
report under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the quarterly period ended June 30,
2009
|
¨
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the transition period from ________ to ________
.
|
California
|
94-1721931
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification Number)
|
incorporation
or organization)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
þ
|
Page
|
|||
PART
I – FINANCIAL INFORMATION
|
3
|
||
Item 1.
|
Financial
Statements
|
3
|
|
Consolidated
Balance Sheets as of June 30, 2009 and December 31,
2008
|
3
|
||
Consolidated
Statements of Operations for the six months ended June 30, 2009 and June
30, 2008 and for the three months ended June 30, 2009 and June 30,
2008
|
4
|
||
Statement
of Changes in Shareholders’ Equity for the six months ended June 30,
2009
|
5
|
||
Consolidated
Statements of Cash Flows for the six months ended June 30, 2009 and June
30, 2008
|
6
|
||
Notes
to Interim Consolidated Financial Statements
|
7
|
||
Item 2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
16
|
|
Item 4T.
|
Controls
and Procedures
|
16
|
|
PART
II – OTHER INFORMATION
|
16
|
||
Item 1.
|
Legal
Proceedings
|
16
|
|
Item 1A.
|
Risk
Factors
|
16
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
22
|
|
Item 3.
|
Defaults
Upon Senior Securities
|
22
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
22
|
|
Item 5.
|
Other
Information
|
23
|
|
Item 6.
|
Exhibits
|
23
|
|
23
|
ITEM
1.
|
FINANCIAL STATEMENTS
|
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 2,196 | $ | 2,476 | ||||
Restricted
cash
|
87 | 76 | ||||||
Trade
receivables, net of allowance for doubtful accounts of $ 129 and
$ 124 as of June 30, 2009 and December 31, 2008,
respectively
|
1,597 | 1,901 | ||||||
Prepaid
expenses and other accounts receivable
|
236 | 139 | ||||||
Inventories
|
1,301 | 1,494 | ||||||
Total
current assets
|
5,417 | 6,086 | ||||||
PROPERTY
AND EQUIPMENT, NET
|
219 | 153 | ||||||
LONG-TERM
DEPOSITS
|
41 | 41 | ||||||
Total
assets
|
$ | 5,677 | $ | 6,280 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 652 | $ | 1,069 | ||||
Related
parties – trade payables
|
201 | 957 | ||||||
Deferred
revenues
|
256 | 134 | ||||||
Other
current liabilities
|
542 | 514 | ||||||
Total
current liabilities
|
1,651 | 2,674 | ||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Share
capital -
|
||||||||
Series
A redeemable, convertible Preferred shares, no par value - 500,000 shares
authorized, 0 shares issued and outstanding at June 30, 2009 and
December 31, 2008
|
- | - | ||||||
Preferred
shares, no par value - 1,500,000 shares authorized, 0 shares issued
and outstanding at June 30, 2009 and December 31, 2008
|
- | - | ||||||
Common
shares, no par value - 30,000,000 shares authorized; 6,620,708 and
6,615,708 shares issued and outstanding at June 30, 2009 and December 31,
2008, respectively
|
- | - | ||||||
Additional
paid-in capital
|
13,999 | 13,927 | ||||||
Accumulated
deficit
|
(9,733 | ) | (9,784 | ) | ||||
Accumulated
other comprehensive loss
|
(240 | ) | (537 | ) | ||||
Total
shareholders' equity
|
4,026 | 3,606 | ||||||
Total
liabilities and shareholders' equity
|
$ | 5,677 | $ | 6,280 |
Six
months ended
June
30,
|
Three
months ended
June
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Unaudited
|
||||||||||||||||
Revenues
|
$ | 4,516 | $ | 6,516 | $ | 2,095 | $ | 3,347 | ||||||||
Cost
of revenues
|
2,875 | 4,833 | 1,385 | 2,488 | ||||||||||||
Gross
profit
|
1,641 | 1,683 | 710 | 859 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Engineering
and product development
|
269 | 302 | 133 | 142 | ||||||||||||
Selling
and marketing
|
584 | 460 | 265 | 190 | ||||||||||||
General
and administrative
|
665 | 880 | 331 | 321 | ||||||||||||
Total
operating expenses
|
1,518 | 1,642 | 729 | 653 | ||||||||||||
Operating
income (loss)
|
123 | 41 | (19 | ) | 206 | |||||||||||
Financial
income (expense), net
|
(72 | ) | 13 | (99 | ) | 9 | ||||||||||
Income
(loss) before income taxes
|
51 | 54 | (118 | ) | 215 | |||||||||||
Income
taxes
|
- | - | - | - | ||||||||||||
Net
income (loss)
|
$ | 51 | $ | 54 | $ | (118 | ) | $ | 215 | |||||||
Basic
net earnings (loss) per share
|
$ | 0.008 | $ | 0.008 | $ | (0.018 | ) | $ | 0.032 | |||||||
Diluted
net earnings (loss) per share
|
$ | 0.008 | $ | 0.008 | $ | (0.018 | ) | $ | 0.031 |
Other
|
||||||||||||||||||||||||||||
Additional
|
accumulated
|
Total
|
Total
|
|||||||||||||||||||||||||
Common
shares
|
paid-in
|
Accumulated
|
comprehensive
|
comprehensive
|
shareholders'
|
|||||||||||||||||||||||
Number
|
Amount
|
capital
|
Deficit
|
loss
|
income
|
equity
|
||||||||||||||||||||||
Balance
as of January 1, 2009
|
$ | 6,615,708 | $ | - | $ | 13,927 | $ | (9,784 | ) | $ | (537 | ) | $ | 3,606 | ||||||||||||||
Stock
compensation related to options granted to Telkoor's employees and other
non- employee consultant
|
- | - | 36 | - | - | 36 | ||||||||||||||||||||||
Stock
compensation related to options granted to employees
|
- | - | 31 | - | - | 31 | ||||||||||||||||||||||
Exercise
of options granted to employees
|
5,000 | 5 | 5 | |||||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
- | - | - | 51 | - | $ | 51 | 51 | ||||||||||||||||||||
Foreign
currency translation adjustments
|
- | - | - | - | 297 | 297 | 297 | |||||||||||||||||||||
Total
comprehensive income
|
$ | 348 | ||||||||||||||||||||||||||
Balance
as of June 30, 2009 (unaudited)
|
6,620,708 | $ | - | $ | 13,999 | $ | (9,733 | ) | $ | (240 | ) | $ | 4,026 |
Six
months ended
June
30,
|
||||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
Cash flows from operating
activities:
|
||||||||
Net
income
|
$ | 51 | $ | 54 | ||||
Adjustments
required to reconcile net income to net cash (used in) provided by
operating activities:
|
||||||||
Depreciation
|
64 | 46 | ||||||
Stock
compensation related to options granted to employees
|
36 | 21 | ||||||
Stock
compensation related to options granted to Telkoor's
employees
|
31 | 38 | ||||||
Decrease
in trade receivables, net
|
436 | 62 | ||||||
(Increase)
in prepaid expenses and other accounts receivable
|
(89 | ) | (33 | ) | ||||
Decrease
in inventories
|
252 | 197 | ||||||
(Decrease)
in accounts payable and related parties trade payables
|
(1,219 | ) | (429 | ) | ||||
Increase
in deferred revenues and other current liabilities
|
96 | 167 | ||||||
Net
cash (used in) provided by operating activities
|
(342 | ) | 123 | |||||
Cash flows from investing
activities:
|
||||||||
Purchase
of property and equipment
|
(37 | ) | (5 | ) | ||||
Net
cash used in investing activities
|
(37 | ) | (5 | ) | ||||
Cash flows from financing
activities:
|
||||||||
Exercise
of employees stock options
|
5 | - | ||||||
Net
cash provided by financing activities
|
5 | - | ||||||
Effect
of exchange rate changes on cash and cash equivalents
|
94 | 3 | ||||||
Increase
(decrease) in cash and cash equivalents
|
(280 | ) | 121 | |||||
Cash
and cash equivalents at the beginning of the period
|
2,476 | 1,443 | ||||||
Cash
and cash equivalents at the end of the period
|
$ | 2,196 | $ | 1,564 | ||||
Supplemental disclosure of non-cash
activities:
|
||||||||
Reclassification
of inventory to fixed assets
|
$ | 74 | $ | - | ||||
NOTE
1:-
|
GENERAL
|
NOTE
2:-
|
SIGNIFICANT
ACCOUNTING POLICIES
|
a.
|
The
significant accounting policies applied in the annual financial statements
of the Company as of December 31, 2008 are applied consistently in these
financial statements. In addition, the following accounting policy is
applied:
The
accompanying unaudited consolidated financial statements as of June 30,
2009 and for the six months ended June 30, 2009 and 2008 are unaudited and
reflect all adjustments (consisting only of normal recurring adjustments)
which are, in the opinion of management, necessary for a fair presentation
of the financial position and operating results for the interim periods.
The condensed consolidated financial statements should be read in
conjunction with the consolidated financial statements and notes thereto,
together with management's discussion and analysis of the financial
condition and results of operations, contained in the Company Annual
Report on Form 10-K for the fiscal year ended December 31, 2008. The
results of operations for the six months ended June 30, 2009 are not
necessarily indicative of the results for the entire fiscal year ending
December 31,
2009.
|
b.
|
Accounting
for stock-based compensation:
The
Company has several stock-based employee compensation plans, which are
described more fully in Note 4. The Company accounts for stock based
compensation in accordance with SFAS No. 123 (revised 2004), "Share-Based
Payment" ("SFAS No. 123(R)").
The
Company and its subsidiary apply SFAS 123(R) and Emerging Issues Task
Force No. 96-18, "Accounting for Equity Instruments That are Issued to
Other Than Employees for Acquiring, or in Conjunction with Selling, Goods
or Services" ("EITF 96-18"), with respect to options issued to
non-employees. SFAS 123(R) requires use of an option valuation model to
measure the fair value of the options at the grant
date.
|
c.
|
Recently
issued accounting pronouncements:
In
May 2009, the FASB issued Statement 165, "Subsequent Events" ("SFAS 165").
SFAS 165 should not result in significant changes in the subsequent events
that an entity reports. Rather, SFAS 165 introduces the concept of
financial statements being available to be issued. Financial statements
are considered available to be issued when they are complete in a form and
format that complies with generally accepted accounting principles (GAAP)
and all approvals necessary for issuance have been
obtained.
|
NOTE
3-
|
INVENTORIES
|
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
Raw
materials, parts and supplies
|
$ | 226 | $ | 228 | ||||
Work
in progress
|
227 | 308 | ||||||
Finished
products
|
848 | 958 | ||||||
$ | 1,301 | $ | 1,494 |
NOTE
4:-
|
ACCOUNTING
FOR STOCK BASED COMPENSATION
|
|
a.
|
Stock
option plans:
|
|
1.
|
Under
the Company's stock option plans, options may be granted to employees,
officers, consultants, service providers and directors of the Company or
its subsidiary.
|
|
2.
|
As
of June 30, 2009, the Company has authorized, by several Incentive Share
Option Plans, the grant of options to officers, management, other key
employees and others of up to 2,272,000 common shares of the Company. As
of June 30, 2009, options to purchase up to an aggregate of 757,870 common
shares of the Company are still available for future
grant.
|
|
3.
|
The
options granted generally become fully exercisable after four years and
expire no later than 10 years from the date of grant. Any options that are
forfeited or cancelled before expiration become available for future
grants.
|
Six
months ended June 30, 2009
|
||||||||||||||||
Amount
of
options
|
Weighted
average
exercise
price
|
Weighted
average remaining contractual term (years)
|
Aggregate
intrinsic value *)
|
|||||||||||||
Outstanding
at the beginning of the period
|
779,035 | $ | 1.02 | |||||||||||||
Granted
|
20,000 | 0.93 | ||||||||||||||
Exercised
|
(5,000 | ) | 1.05 | |||||||||||||
Forfeited
|
(32,000 | ) | 1.31 | |||||||||||||
Expired
|
- | |||||||||||||||
Outstanding
at the end of the period
|
762,035 | $ | 1.00 | 5.16 | $ | 903 | ||||||||||
|
||||||||||||||||
Exercisable
options at the end of the period
|
611,535 | $ | 1.02 | 4.17 | $ | 715 |
*)
|
Calculation
of aggregate intrinsic value is based on the share price of the Company's
Common share as of June 30, 2009 ($ 2.18 per
share).
|
NOTE
4:-
|
ACCOUNTING
FOR STOCK BASED COMPENSATION
(Cont.)
|
b.
|
Employee
Stock Ownership Plan:
|
NOTE
5:-
|
NET
EARNINGS (LOSS) PER SHARE
|
1.
|
Numerator:
|
Six
months ended
June
30,
|
Three
months ended
June
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Unaudited
|
||||||||||||||||
Net
income (loss) available to common shareholders
|
$ | 51 | $ | 54 | $ | (118 | ) | $ | 215 |
2.
|
Denominator:
|
Denominator
for basic net earnings (loss) per share of weighted average number of
common shares
|
6,616,481 | 6,615,708 | 6,616,499 | 6,615,708 | ||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Employee
stock options
|
135,562 | 150,336 | - | 169,397 | ||||||||||||
Denominator
for diluted net earnings per common share
|
6,752,043 | 6,766,044 | 6,616,499 | 6,785,105 |
NOTE
6:-
|
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC
INFORMATION
|
Six
months ended June 30, 2009 (unaudited)
|
||||||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
Revenues
|
$ | 2,127 | $ | 2,389 | $ | - | $ | 4,516 | ||||||||
Intersegment
revenues
|
151 | 13 | (164 | ) | - | |||||||||||
Total
revenues
|
$ | 2,278 | $ | 2,402 | $ | (164 | ) | $ | 4,516 | |||||||
Depreciation
expense
|
$ | 15 | $ | 49 | $ | - | $ | 64 | ||||||||
Operating
income (loss)
|
$ | (56 | ) | $ | 179 | $ | - | $ | 123 | |||||||
Financial
expense, net
|
$ | (72 | ) | |||||||||||||
Net
income (loss)
|
$ | (60 | ) | $ | 111 | $ | - | $ | 51 | |||||||
Expenditures
for segment assets, net as of June 30, 2009
|
$ | 11 | $ | 26 | $ | - | $ | 37 | ||||||||
Identifiable
assets as of June 30, 2009
|
$ | 2,294 | $ | 3,383 | $ | - | $ | 5,677 |
Six
months ended June 30, 2008 (unaudited)
|
||||||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
Revenues
|
$ | 2,406 | $ | 4,110 | $ | - | $ | 6,516 | ||||||||
Intersegment
revenues
|
120 | - | (120 | ) | - | |||||||||||
Total
revenues
|
$ | 2,526 | $ | 4,110 | $ | (120 | ) | $ | 6,516 | |||||||
Depreciation
expense
|
$ | 15 | $ | 31 | $ | - | $ | 46 | ||||||||
Operating
income (loss)
|
$ | (272 | ) | $ | 313 | $ | - | $ | 41 | |||||||
Financial
income, net
|
$ | 13 | ||||||||||||||
Net
income (loss)
|
$ | (256 | ) | $ | 310 | $ | - | $ | 54 | |||||||
Expenditures
for segment assets, net as of June 30, 2008
|
$ | - | $ | 31 | $ | - | $ | 31 | ||||||||
Identifiable
assets as of June 30, 2008
|
$ | 2,134 | $ | 4,023 | $ | - | $ | 6,157 |
NOTE
6:-
|
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC INFORMATION
(Cont.)
|
Three
months ended June 30, 2009 (unaudited)
|
||||||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
Revenues
|
$ | 1,019 | $ | 1,076 | $ | - | $ | 2,095 | ||||||||
Intersegment
revenues
|
69 | 6 | (75 | ) | - | |||||||||||
Total
revenues
|
$ | 1,088 | $ | 1,082 | $ | (75 | ) | $ | 2,095 | |||||||
Depreciation
expense
|
$ | 7 | $ | 31 | $ | - | $ | 38 | ||||||||
Operating
income (loss)
|
$ | (20 | ) | $ | 1 | $ | - | $ | (19 | ) | ||||||
Financial
expense, net
|
$ | (99 | ) | |||||||||||||
Net
loss
|
$ | (31 | ) | $ | (87 | ) | $ | - | $ | (118 | ) | |||||
Expenditures
for segment assets as of June 30, 2009
|
$ | 4 | $ | 16 | $ | - | $ | 20 | ||||||||
Identifiable
assets as of June 30, 2009
|
$ | 2,294 | $ | 3,383 | $ | - | $ | 5,677 |
Three
months ended June 30, 2008 (unaudited)
|
||||||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
Revenues
|
$ | 1,257 | $ | 2,090 | $ | - | $ | 3,347 | ||||||||
Intersegment
revenues
|
91 | - | (91 | ) | - | |||||||||||
Total
revenues
|
$ | 1,348 | $ | 2,090 | $ | (91 | ) | $ | 3,347 | |||||||
Depreciation
expense
|
$ | 7 | $ | 14 | $ | - | $ | 21 | ||||||||
Operating
income
|
$ | 22 | $ | 184 | $ | - | $ | 206 | ||||||||
Financial
income, net
|
$ | 9 | ||||||||||||||
Net
income
|
$ | 31 | $ | 184 | $ | - | $ | 215 | ||||||||
Expenditures
for segment assets as of June 30, 2008
|
$ | - | $ | 23 | $ | - | $ | 23 | ||||||||
Identifiable
assets as of June 30, 2008
|
$ | 2,134 | $ | 4,023 | $ | - | $ | 6,157 |
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4T.
|
CONTROLS
AND PROCEDURES
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
ITEM
1A.
|
RISK
FACTORS
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
OTHER
INFORMATION
|
ITEM
6.
|
EXHIBITS
|
31.1
|
Certification
of the CEO under the Sarbanes-Oxley Act.
|
|
31.2
|
Certification
of the CFO under the Sarbanes-Oxley Act.
|
|
32
|
Certification
of the CEO & CFO under the Sarbanes-Oxley
Act.
|
/s/
Amos Kohn
|
||
Amos
Kohn
|
||
President
& Chief Executive Officer
|
||
(Principal
Executive Officer)
|
||
By:
|
/s/
Uri Friedlander
|
|
Uri
Friedlander
|
||
Chief
Financial Officer
|
||
(Principal
Financial and Accounting
Officer)
|