þ
|
Quarterly
report under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
¨
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
California
|
94-1721931
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification Number)
|
incorporation
or organization)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
þ
|
Page
|
|||
PART
I – FINANCIAL INFORMATION
|
3
|
||
Item 1.
|
Financial
Statements
|
3
|
|
Consolidated
Balance Sheets as of September 30, 2009 and December 31,
2008
|
3
|
||
Consolidated
Statements of Operations for the nine months ended September 30, 2009 and
September 30, 2008 and for the three months ended September 30, 2009 and
September 30, 2008
|
4
|
||
Statement
of Changes in Shareholders’ Equity for the nine months ended September 30,
2009
|
5
|
||
Consolidated
Statements of Cash Flows for the nine months ended September 30, 2009 and
September 30, 2008
|
6
|
||
Notes
to Interim Consolidated Financial Statements
|
7
|
||
Item 2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
13
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
16
|
|
Item 4T.
|
Controls
and Procedures
|
16
|
|
17
|
|||
Item 1.
|
Legal
Proceedings
|
17
|
|
Item 1A.
|
Risk
Factors
|
17
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
22
|
|
Item 3.
|
Defaults
Upon Senior Securities
|
22
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
22
|
|
Item 5.
|
Other
Information
|
23
|
|
Item 6.
|
Exhibits
|
23
|
|
23
|
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 2,543 | $ | 2,476 | ||||
Restricted
cash
|
84 | 76 | ||||||
Trade
receivables, net of allowance for doubtful accounts of $ 127 and
$ 124 as of September 30, 2009 and December 31, 2008,
respectively
|
1,373 | 1,901 | ||||||
Prepaid
expenses and other accounts receivable
|
218 | 139 | ||||||
Inventories
|
1,059 | 1,494 | ||||||
Total
current assets
|
5,277 | 6,086 | ||||||
PROPERTY
AND EQUIPMENT, NET
|
235 | 153 | ||||||
LONG-TERM
DEPOSITS
|
41 | 41 | ||||||
Total
assets
|
$ | 5,553 | $ | 6,280 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 428 | $ | 1,069 | ||||
Related
parties – trade payables
|
507 | 957 | ||||||
Deferred
revenues
|
277 | 134 | ||||||
Other
current liabilities
|
591 | 514 | ||||||
Total
current liabilities
|
1,803 | 2,674 | ||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Share
capital -
|
||||||||
Series
A redeemable, convertible Preferred shares, no par value - 500,000 shares
authorized, 0 shares issued and outstanding at September 30, 2009 and
December 31, 2008
|
- | - | ||||||
Preferred
shares, no par value - 1,500,000 shares authorized, 0 shares issued
and outstanding at September 30, 2009 and December 31,
2008
|
- | - | ||||||
Common
shares, no par value - 30,000,000 shares authorized; 6,626,468 and
6,615,708 shares issued and outstanding at September 30, 2009 and December
31, 2008, respectively
|
- | - | ||||||
Additional
paid-in capital
|
14,010 | 13,927 | ||||||
Accumulated
deficit
|
(9,938 | ) | (9,784 | ) | ||||
Accumulated
other comprehensive loss
|
(322 | ) | (537 | ) | ||||
Total
shareholders' equity
|
3,750 | 3,606 | ||||||
Total
liabilities and shareholders' equity
|
$ | 5,553 | $ | 6,280 |
Nine months ended
September 30,
|
Three months ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Unaudited
|
||||||||||||||||
Revenues
|
$ | 6,224 | $ | 9,341 | $ | 1,708 | $ | 2,825 | ||||||||
Cost
of revenues
|
4,071 | 6,594 | 1,196 | 1,761 | ||||||||||||
Gross
profit
|
2,153 | 2,747 | 512 | 1,064 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Engineering
and product development
|
405 | 460 | 136 | 158 | ||||||||||||
Selling
and marketing
|
834 | 702 | 250 | 242 | ||||||||||||
General
and administrative
|
1,022 | 1,243 | 357 | 364 | ||||||||||||
Total
operating expenses
|
2,261 | 2,405 | 743 | 764 | ||||||||||||
Operating
income (loss)
|
(108 | ) | 342 | (231 | ) | 300 | ||||||||||
Financial
income (expense), net
|
(46 | ) | 74 | 26 | 62 | |||||||||||
Income
(loss) before income taxes
|
(154 | ) | 416 | (205 | ) | 362 | ||||||||||
Income
taxes
|
- | - | - | - | ||||||||||||
Net
income (loss)
|
$ | (154 | ) | $ | 416 | $ | (205 | ) | $ | 362 | ||||||
Basic
net earnings (loss) per share
|
$ | (0.023 | ) | $ | 0.063 | $ | (0.031 | ) | $ | 0.055 | ||||||
Diluted
net earnings (loss) per share
|
$ | (0.023 | ) | $ | 0.062 | $ | (0.031 | ) | $ | 0.054 |
Other
|
||||||||||||||||||||||||||||
Additional
|
accumulated
|
Total
|
Total
|
|||||||||||||||||||||||||
Common shares
|
paid-in
|
Accumulated
|
comprehensive
|
comprehensive
|
shareholders'
|
|||||||||||||||||||||||
Number
|
Amount
|
capital
|
Deficit
|
loss
|
income
|
equity
|
||||||||||||||||||||||
Balance
as of January 1, 2009
|
6,615,708 | $ | - | $ | 13,927 | $ | (9,784 | ) | $ | (537 | ) | $ | 3,606 | |||||||||||||||
Stock
compensation related to options granted to Telkoor's employees and other
non-employee consultant
|
- | - | 14 | - | - | 14 | ||||||||||||||||||||||
Stock
compensation related to options granted to employees
|
- | - | 57 | - | - | 57 | ||||||||||||||||||||||
Exercise
of options granted to employees
|
10,760 | 12 | 12 | |||||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Loss
|
- | - | - | (154 | ) | - | $ | (154 | ) | (154 | ) | |||||||||||||||||
Foreign
currency translation adjustments
|
- | - | - | - | 215 | 215 | 215 | |||||||||||||||||||||
Total
comprehensive income
|
$ | 61 | ||||||||||||||||||||||||||
Balance
as of September 30, 2009 (unaudited)
|
6,626,468 | $ | - | $ | 14,010 | $ | (9,938 | ) | $ | (322 | ) | $ | 3,750 |
Nine months ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
Cash flows from operating
activities:
|
||||||||
Net
(loss) income
|
$ | (154 | ) | $ | 416 | |||
Adjustments
required to reconcile net (loss) income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
56 | 69 | ||||||
Stock
compensation related to options granted to employees
|
57 | 43 | ||||||
Stock
compensation related to options granted to Telkoor's employees and other
non-employee consultant
|
14 | 41 | ||||||
Decrease
in trade receivables, net
|
612 | 618 | ||||||
Increase
in prepaid expenses and other accounts receivable
|
(73 | ) | (39 | ) | ||||
Decrease
in inventories
|
459 | 14 | ||||||
Decrease
in accounts payable and related parties-trade payables
|
(1,154 | ) | (463 | ) | ||||
Increase
in deferred revenues and other current liabilities
|
183 | 460 | ||||||
Net
cash provided by operating activities
|
- | 1,159 | ||||||
Cash flows from investing
activities:
|
||||||||
Purchase
of property and equipment
|
(53 | ) | (64 | ) | ||||
Net
cash used in investing activities
|
(53 | ) | (64 | ) | ||||
Cash flows from financing
activities:
|
||||||||
Exercise
of employee stock options
|
12 | - | ||||||
Net
cash provided by financing activities
|
12 | - | ||||||
Effect
of exchange rate changes on cash and cash equivalents
|
108 | (150 | ) | |||||
Increase
in cash and cash equivalents
|
67 | 945 | ||||||
Cash
and cash equivalents at the beginning of the period
|
2,476 | 1,443 | ||||||
Cash
and cash equivalents at the end of the period
|
$ | 2,543 | $ | 2,388 | ||||
Supplemental disclosure of non-cash
activities:
|
||||||||
Reclassification
of inventory to fixed assets
|
$ | 74 | $ | - |
NOTE
1:-
|
GENERAL
|
NOTE
2:-
|
SIGNIFICANT
ACCOUNTING POLICIES
|
|
a.
|
The
significant accounting policies applied in the annual financial statements
of the Company as of December 31, 2008 are applied consistently in these
financial statements. In addition, the following accounting policy is
applied:
|
|
b.
|
Accounting
for stock-based compensation:
|
|
c.
|
Recently
issued accounting pronouncements:
|
NOTE
2:-
|
SIGNIFICANT
ACCOUNTING POLICIES (Cont.)
|
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
Raw
materials, parts and supplies
|
$ | 223 | $ | 228 | ||||
Work
in progress
|
151 | 308 | ||||||
Finished
products
|
685 | 958 | ||||||
$ | 1,059 | $ | 1,494 |
NOTE
4:-
|
ACCOUNTING
FOR STOCK-BASED COMPENSATION
|
|
a.
|
Stock
option plans:
|
|
1.
|
Under
the Company's stock option plans, options may be granted to employees,
officers, consultants, service providers and directors of the Company or
its subsidiary.
|
|
2.
|
As
of September 30, 2009, the Company has authorized, by several Incentive
Share Option Plans, the grant of options to officers, management, other
key employees and others of up to 2,272,000 common shares of the
Company. As of September 30, 2009, options to purchase up to an
aggregate of 687,870 common shares of the Company are still available for
future grant.
|
|
3.
|
The
options granted generally become fully exercisable after four years and
expire no later than 10 years from the date of grant. Any options that are
forfeited or cancelled before expiration become available for future
grants.
|
Nine months ended September 30, 2009
|
||||||||||||||||
Amount
of options
|
Weighted
average
exercise
price
|
Weighted
average
remaining
contractual
term (years)
|
Aggregate
intrinsic
value *)
|
|||||||||||||
Outstanding
at the beginning of the period
|
779,035 | $ | 1.02 | |||||||||||||
Granted
|
90,000 | 1.60 | ||||||||||||||
Exercised
|
(10,760 | ) | 1.13 | |||||||||||||
Forfeited
|
(32,000 | ) | 1.31 | |||||||||||||
Expired
|
- | |||||||||||||||
Outstanding
at the end of the period
|
826,275 | $ | 1.07 | 5.57 | $ | 414 | ||||||||||
Exercisable
options at the end of the period
|
612,785 | $ | 1.02 | 3.93 | $ | 328 |
|
*)
|
Calculation
of aggregate intrinsic value is based on the share price of the Company's
common shares as of September 30, 2009 ($ 1.50 per
share).
|
NOTE
4:-
|
ACCOUNTING
FOR STOCK-BASED COMPENSATION
(Cont.)
|
|
b.
|
Employee
Stock Ownership Plan:
|
NOTE
5:-
|
NET
EARNINGS (LOSS) PER SHARE
|
Nine months ended
September 30,
|
Three months ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Unaudited
|
||||||||||||||||
Net
income (loss) available to Common shareholders
|
$ | (154 | ) | $ | 416 | $ | (205 | ) | $ | 362 |
Denominator
for basic net earnings (loss) per share of weighted average number of
common shares
|
6,618,750 | 6,615,708 | 6,621,574 | 6,615,708 | ||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Employee
stock options
|
- | 96,154 | - | 42,439 | ||||||||||||
|
||||||||||||||||
Denominator
for diluted net earnings per common share
|
6,618,750 | 6,711,862 | 6,621,574 | 6,658,147 |
NOTE
6:-
|
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC
INFORMATION
|
Nine
months ended September 30, 2009 (unaudited)
|
||||||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
Revenues
|
$ | 2,673 | $ | 3,551 | $ | $ | 6,224 | |||||||||
Intersegment
revenues
|
155 | 23 | (178 | ) | - | |||||||||||
Total
revenues
|
$ | 2,828 | $ | 3,574 | $ | (178 | ) | $ | 6,224 | |||||||
Depreciation
expense
|
$ | 23 | $ | 33 | $ | - | $ | 56 | ||||||||
Operating
income (loss)
|
$ | (286 | ) | $ | 178 | $ | - | $ | (108 | ) | ||||||
Financial
expenses, net
|
$ | (46 | ) | |||||||||||||
Net
income (loss)
|
$ | (298 | ) | $ | 144 | $ | - | $ | (154 | ) | ||||||
Expenditures
for segment assets, net as of September 30, 2009
|
$ | 13 | $ | 40 | $ | - | $ | 53 | ||||||||
Identifiable
assets as of September 30, 2009
|
$ | 2,237 | $ | 3,316 | $ | - | $ | 5,553 |
Nine
months ended September 30, 2008 (unaudited)
|
||||||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
Revenues
|
$ | 3,947 | $ | 5,394 | $ | - | $ | 9,341 | ||||||||
Intersegment
revenues
|
234 | 5 | (239 | ) | - | |||||||||||
Total
revenues
|
$ | 4,181 | $ | 5,399 | $ | (239 | ) | $ | 9,341 | |||||||
Depreciation
expense
|
$ | 23 | $ | 46 | $ | - | $ | 69 | ||||||||
Operating
income (loss)
|
$ | (125 | ) | $ | 467 | $ | - | $ | 342 | |||||||
Financial
income, net
|
$ | 74 | ||||||||||||||
Net
income (loss)
|
$ | (108 | ) | $ | 524 | $ | - | $ | 416 | |||||||
Expenditures
for segment assets, net as of September 30, 2008
|
$ | 4 | $ | 86 | $ | - | $ | 90 | ||||||||
Identifiable
assets as of September 30, 2008
|
$ | 2,623 | $ | 3,879 | $ | - | $ | 6,502 |
NOTE
6:-
|
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC INFORMATION
(Cont.)
|
Three
months ended September 30, 2009 (unaudited)
|
||||||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
Revenues
|
$ | 546 | $ | 1,162 | $ | $ | 1,708 | |||||||||
Intersegment
revenues
|
4 | 10 | (14 | ) | - | |||||||||||
Total
revenues
|
$ | 550 | $ | 1,172 | $ | (14 | ) | $ | 1,708 | |||||||
Depreciation
expense (income)
|
$ | 8 | $ | (14 | ) | $ | - | $ | (6 | ) | ||||||
Operating
(loss)
|
$ | (230 | ) | $ | (1 | ) | $ | - | $ | (231 | ) | |||||
Financial
income, net
|
$ | 26 | ||||||||||||||
Net
income (loss)
|
$ | (238 | ) | $ | 33 | $ | - | $ | (205 | ) | ||||||
Expenditures
for segment assets as of September 30, 2009
|
$ | 2 | $ | 14 | $ | - | $ | 16 | ||||||||
|
||||||||||||||||
Identifiable
assets as of September 30, 2009
|
$ | 2,237 | $ | 3,316 | $ | - | $ | 5,553 |
Three
months ended September 30, 2008 (unaudited)
|
||||||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
Revenues
|
$ | 1,536 | $ | 1,289 | $ | - | $ | 2,825 | ||||||||
Intersegment
revenues
|
114 | 5 | (119 | ) | - | |||||||||||
Total
revenues
|
$ | 1,650 | $ | 1,294 | $ | (119 | ) | $ | 2,825 | |||||||
Depreciation
expense
|
$ | 8 | $ | 15 | $ | - | $ | 23 | ||||||||
Operating
income
|
$ | 147 | $ | 154 | $ | - | $ | 301 | ||||||||
Financial
income, net
|
$ | 61 | ||||||||||||||
Net
income
|
$ | 148 | $ | 214 | $ | - | $ | 362 | ||||||||
Expenditures
for segment assets as of September 30, 2008
|
$ | 4 | $ | 55 | $ | - | $ | 59 | ||||||||
Identifiable
assets as of September 30, 2008
|
$ | 2,623 | $ | 3,879 | $ | - | $ | 6,502 |
ITEM 2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
|
Number of Shares
|
||||||||
For
|
Withheld
|
|||||||
Ben-Zion
Diamant
|
5,550,599 | 101,929 | ||||||
Amos
Kohn
|
5,563,326 | 89,202 | ||||||
Yeheskel
Manea
|
5,547,599 | 104,929 | ||||||
Israel
Levi
|
5,647,893 | 4,635 | ||||||
Terry
Steinberg
|
5,648,893 | 3,635 |
|
2.
|
Ratification of the appointment
of Kost Forer Gabbay & Kasierer, a member of Ernst & Young Global
Limited, as our independent auditors for the fiscal year ending December
31, 2010:
|
For
|
5,630,183 | |||
Against
|
22,345 | |||
Abstentions
|
0 | |||
Broker
Non-Votes
|
0 |
Exhibits
|
|
|
31.1
|
Certification
of the CEO under the Sarbanes-Oxley Act.
|
|
31.2
|
Certification
of the CFO under the Sarbanes-Oxley Act.
|
|
32
|
Certification
of the CEO & CFO under the Sarbanes-Oxley
Act.
|
By:
|
/s/
Amos Kohn
|
|
Amos
Kohn
|
||
President
& Chief Executive Officer
|
||
(Principal
Executive Officer)
|
||
By:
|
/s/
Uri Friedlander
|
|
Uri
Friedlander
|
||
Chief
Financial Officer
|
||
(Principal
Financial and Accounting
Officer)
|