þ
|
Quarterly
report under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
¨
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
California
|
94-1721931
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification Number)
|
incorporation
or organization)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
þ
|
Page
|
|||
PART
I – FINANCIAL INFORMATION
|
|||
Item 1.
|
Financial
Statements
|
3
|
|
Review of Unaudited Interim
Consolidated Financial Statements
|
4
|
||
Consolidated
Balance Sheets as of March 31, 2010 and December 31,
2009
|
5
|
||
Consolidated
Statements of Operations for the three months ended March 31, 2010 and
March 31, 2009
|
6
|
||
Statement
of Changes in Shareholders’ Equity for the three months ended March 31,
2010
|
7
|
||
Consolidated
Statements of Cash Flows for the three months ended March 31, 2010 and
March 31, 2009
|
8
|
||
Notes
to Interim Consolidated Financial Statements
|
9
|
||
Item 2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
14
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
17
|
|
Item 4T.
|
Controls
and Procedures
|
17
|
|
PART
II – OTHER INFORMATION
|
|||
Item 1.
|
Legal
Proceedings
|
17
|
|
Item 1A.
|
Risk
Factors
|
17
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
23
|
|
Item 3.
|
Defaults
Upon Senior Securities
|
23
|
|
Item 4.
|
Reserved
|
23
|
|
Item 5.
|
Other
Information
|
23
|
|
Item 6.
|
Exhibits
|
23
|
|
SIGNATURES
|
24
|
Page
|
|
Review
of Unaudited Interim Consolidated Financial Statements
|
4
|
Consolidated
Balance Sheets
|
5
|
Consolidated
Statements of Operations
|
6
|
Statement
of Changes in Shareholders' Equity
|
7
|
Consolidated
Statements of Cash Flows
|
8
|
Notes
to Consolidated Financial Statements
|
9
- 13
|
Re:
|
Review
of unaudited interim consolidated financial statements
|
for
the three-month period ended March 31,
2010
|
Tel-Aviv,
Israel
|
KOST
FORER GABBAY & KASIERER
|
May
13, 2010
|
A
Member of Ernst & Young
Global
|
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 2,547 | $ | 2,967 | ||||
Restricted
cash
|
80 | 84 | ||||||
Trade
receivables (net of
allowance for doubtful accounts of $ 124 and $ 127 at March 31, 2010
and December 31, 2009, respectively)
|
1,475 | 1,522 | ||||||
Prepaid
expenses and other receivables
|
257 | 243 | ||||||
Inventories
(Note 3)
|
1,270 | 1,056 | ||||||
Total current
assets
|
5,629 | 5,872 | ||||||
PROPERTY
AND EQUIPMENT, NET
|
225 | 231 | ||||||
LONG-TERM
DEPOSITS
|
41 | 41 | ||||||
Total
assets
|
$ | 5,895 | $ | 6,144 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 633 | $ | 891 | ||||
Related
parties - trade payables
|
809 | 531 | ||||||
Advances
from customers and deferred revenue
|
491 | 471 | ||||||
Other
current liabilities
|
501 | 492 | ||||||
Total current
liabilities
|
2,434 | 2,385 | ||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Share
capital -
|
||||||||
Series
A Redeemable, Convertible Preferred shares, no par value - 500,000 shares
authorized at March 31, 2010 and December 31, 2009; 0 shares issued and
outstanding at March 31, 2010 and December 31, 2009
|
- | - | ||||||
Preferred
shares, no par value - 1,500,000 shares authorized at March 31, 2010 and
December 31, 2009; 0 shares issued and outstanding at March 31,
2010 and December 31, 2009
|
- | - | ||||||
Common
shares, no par value - 30,000,000 shares authorized at March 31, 2010 and
December 31, 2009; 6,647,368 and 6,626,468 shares issued and outstanding
at March 31, 2010 and December 31, 2009, respectively
|
- | - | ||||||
Additional
paid-in capital
|
14,086 | 14,042 | ||||||
Accumulated
deficit
|
(10,064 | ) | (9,932 | ) | ||||
Accumulated
other comprehensive loss
|
(561 | ) | (351 | ) | ||||
Total
shareholders' equity
|
3,461 | 3,759 | ||||||
Total
liabilities and shareholders' equity
|
$ | 5,895 | $ | 6,144 |
Three
months ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
Unaudited
|
||||||||
Revenues
|
$ | 1,967 | $ | 2,421 | ||||
Cost
of revenues
|
1,286 | 1,490 | ||||||
Gross
profit
|
681 | 931 | ||||||
Operating
expenses:
|
||||||||
Engineering
and product development
|
172 | 136 | ||||||
Selling
and marketing
|
314 | 319 | ||||||
General
and administrative
|
367 | 334 | ||||||
Total operating
expenses
|
853 | 789 | ||||||
Operating
income (loss)
|
(172 | ) | 142 | |||||
Financial
income, net
|
40 | 27 | ||||||
Net
income (loss)
|
$ | (132 | ) | $ | 169 | |||
Basic
and diluted net earnings (loss) per share
|
$ | (0.019 | ) | $ | 0.025 |
Other
|
||||||||||||||||||||||||
Common
|
Additional
|
accumulated
|
Total
|
Total
|
||||||||||||||||||||
shares
|
paid-in
|
Accumulated
|
comprehensive
|
comprehensive
|
shareholders'
|
|||||||||||||||||||
Number
|
capital
|
deficit
|
income
(loss)
|
income
(loss)
|
equity
|
|||||||||||||||||||
Balance
as of January 1, 2010
|
6,626,468 | $ | 14,042 | $ | (9,932 | ) | $ | (351 | ) | $ | 3,759 | |||||||||||||
Stock
compensation related to options granted to Telkoor's employees and other
non-employee consultant
|
1 | 1 | ||||||||||||||||||||||
Stock
compensation related to options granted to employees
|
24 | 24 | ||||||||||||||||||||||
Exercise
of options granted to employees
|
20,900 | 19 | 19 | |||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
loss
|
(132 | ) | (132 | ) | (132 | ) | ||||||||||||||||||
Foreign
currency translation adjustments
|
(210 | ) | (210 | ) | (210 | ) | ||||||||||||||||||
Total
comprehensive income
|
||||||||||||||||||||||||
(342 | ) | |||||||||||||||||||||||
Balance
as of March 31, 2010 (unaudited)
|
6,647,368 | 14,086 | (10,064 | ) | (561 | ) | 3,461 |
Three
months ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
Unaudited
|
||||||||
Cash flows from operating
activities:
|
||||||||
Net
income (loss)
|
$ | (132 | ) | $ | 169 | |||
Adjustments
required to reconcile net income (loss) to net cash used in operating
activities:
|
||||||||
Depreciation
|
17 | 26 | ||||||
Stock
compensation related to options granted to employees
|
24 | 17 | ||||||
Stock
compensation related to options granted to Telkoor's employees and other
non-employee consultant
|
1 | 7 | ||||||
Decrease
(increase) in trade receivables, net
|
14 | (40 | ) | |||||
Increase
in prepaid expenses and other accounts receivable
|
(18 | ) | (97 | ) | ||||
Increase
in inventories
|
(270 | ) | (40 | ) | ||||
Increase
(decrease) in accounts payable and related parties- trade
payables
|
50 | (809 | ) | |||||
Increase
in deferred revenues and other current liabilities
|
67 | 40 | ||||||
Net
cash used in operating activities
|
(247 | ) | (727 | ) | ||||
Cash flows from investing
activities:
|
||||||||
Purchase
of property and equipment
|
(21 | ) | (17 | ) | ||||
Net
cash used in investing activities
|
(21 | ) | (17 | ) | ||||
Cash flows from financing
activities:
|
||||||||
Proceeds
from exercise of options
|
19 | - | ||||||
Net
cash provided by financing activities
|
19 | - | ||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(172 | ) | 21 | |||||
Decrease
in cash and cash equivalents
|
(420 | ) | (723 | ) | ||||
Cash
and cash equivalents at the beginning of the period
|
2,967 | 2,476 | ||||||
Cash
and cash equivalents at the end of the period
|
$ | 2,547 | $ | 1,753 |
NOTE
1:-
|
GENERAL
|
a.
|
Digital
Power Corporation (the "Company" or "DPC") was incorporated in 1969, under
the General Corporation Law of the State of California. The Company and
Digital Power Limited ("DPL"), a wholly-owned subsidiary located in the
United Kingdom, are currently engaged in the design, manufacture and sale
of switching power supplies and converters. The Company has two reportable
geographic segments - North America (sales through DPC) and Europe (sales
through DPL).
|
b.
|
The
Company depends on Telkoor Telecom Ltd. ("Telkoor"), a major shareholder
of the Company and one of DPC's third party subcontractors, for
manufacturing capabilities in production of the products which DPC sells.
If Telkoor is unable or unwilling to continue manufacturing the Company's
products in required volumes on a timely basis, that could lead to loss of
sales, and adversely affect the Company's operating results and cash
position. The Company also depends on Telkoor's intellectual property and
ability to transfer production to third party manufacturers. Failure to
obtain new products in a timely manner or delay in delivery of product to
customers will have an adverse effect on the Company's ability to meet its
customers' expectations.
|
NOTE
2:-
|
SIGNIFICANT
ACCOUNTING POLICIES
|
a.
|
The
significant accounting policies applied in the annual financial statements
of the Company as of December 31, 2009 are applied consistently in these
financial statements. In addition, the following accounting policy is
applied:
|
b.
|
Accounting
for stock-based compensation:
|
NOTE
3:-
|
INVENTORIES
|
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Unaudited
|
||||||||
Raw
materials, parts and supplies
|
$ | 223 | $ | 232 | ||||
Work
in progress
|
376 | 285 | ||||||
Finished
products
|
671 | 539 | ||||||
$ | 1,270 | $ | 1,056 |
NOTE
4:-
|
ACCOUNTING
FOR STOCK-BASED COMPENSATION
|
|
a.
|
Stock
option plans:
|
|
1.
|
Under
the Company's stock option plans, options may be granted to employees,
officers, consultants, service providers and directors of the Company or
its subsidiary.
|
|
2.
|
As
of March 31, 2010, the Company has authorized, by three Incentive Share
Option Plans, the grant of options to officers, management, other key
employees and others of up to 513,000, 240,000 and 1,519,000,
respectively, of the Company's common stock. As of March 31, 2010, options
to purchase up to an aggregate of 688,905 shares of the Company's common
stock are still available for future
grant.
|
|
3.
|
The
options granted generally become fully exercisable after four years and
expire no later than 10 years from the date of the option
grant. Any options that are forfeited or cancelled before
expiration become available for future grants.
|
A
summary of the Company's employee share option activity (except options to
consultants and service providers) and related information is as
follows:
|
Three
months ended March 31, 2010
|
||||||||||||||||
Amount
of
options
|
Weighted
average
exercise
price
|
Weighted
average
remaining
contractual
term
(years)
|
Aggregate
intrinsic
value
*)
|
|||||||||||||
Outstanding
at the beginning of the period
|
825,240 | $ | 1.05 | |||||||||||||
Granted
|
- | $ | - | |||||||||||||
Exercised
|
(20,900 | ) | $ | 0.94 | ||||||||||||
Forfeited
|
- | $ | - | |||||||||||||
Expired
|
- | $ | - | |||||||||||||
Outstanding
at the end of the period
|
804,340 | $ | 1.06 | 5.05 | $ | 225 | ||||||||||
Exercisable
options at the end of the period
|
606,840 | $ | 0.99 | 3.82 | $ | 560 |
|
*)
|
Calculation
of aggregate intrinsic value is based on the share price of the Company's
common stock as of March 31, 2010 ($ 1.24 per
share).
|
NOTE
4:-
|
ACCOUNTING
FOR STOCK-BASED COMPENSATION
(Cont.)
|
b.
|
Employee
Stock Ownership Plan:
|
NOTE
5:-
|
NET
EARNINGS (LOSS) PER SHARE
|
1.
|
Numerator:
|
Three
months ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
Unaudited
|
||||||||
Net
income (loss) available to common shareholders
|
(132 | ) | $ | 169 |
2.
|
Denominator:
|
Denominator
for basic net earnings per share of weighted average number of common
stock
|
6,628,360 | 6,615,708 | ||||||
Effect
of dilutive securities:
|
||||||||
Employee
stock options
|
- | 75,173 | ||||||
Denominator
for diluted net earnings per share of Common stock
|
6,628,360 | 6,690,881 |
NOTE
6:-
|
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC
INFORMATION
|
Three
months ended March 31, 2010 (unaudited)
|
||||||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
Revenues
|
$ | 1,002 | $ | 965 | $ | - | $ | 1,967 | ||||||||
Intersegment
revenues
|
17 | - | (17 | ) | - | |||||||||||
Total
revenues
|
$ | 1,019 | $ | 965 | $ | (17 | ) | $ | 1,967 | |||||||
Depreciation
expense
|
$ | 7 | $ | 10 | $ | - | $ | 17 | ||||||||
Operating
income (loss)
|
$ | (161 | ) | $ | (11 | ) | $ | - | $ | (172 | ) | |||||
Financial
income, net
|
40 | |||||||||||||||
Net
income (loss)
|
$ | (167 | ) | $ | 35 | $ | - | $ | (132 | ) | ||||||
Expenditures
for segment assets, net as of March 31, 2010
|
$ | 16 | $ | 5 | $ | - | $ | 21 | ||||||||
Identifiable
assets as of March 31, 2010
|
$ | 2,606 | $ | 3,289 | $ | - | $ | 5,895 |
NOTE
6:-
|
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC INFORMATION
(Cont.)
|
Three
months ended March 31, 2009 (unaudited)
|
||||||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
Revenues
|
$ | 1,108 | $ | 1,313 | $ | - | $ | 2,421 | ||||||||
Intersegment
revenues
|
82 | 7 | (89 | ) | - | |||||||||||
Total
revenues
|
$ | 1,190 | $ | 1,320 | $ | (89 | ) | $ | 2,421 | |||||||
Depreciation
expense
|
$ | 8 | $ | 18 | $ | - | $ | 26 | ||||||||
Operating
income (loss)
|
$ | (36 | ) | $ | 178 | $ | - | $ | 142 | |||||||
Financial
income, net
|
27 | |||||||||||||||
Net
income (loss)
|
$ | (29 | ) | $ | 198 | $ | - | $ | 169 | |||||||
Expenditures
for segment assets, net as of March 31, 2009
|
$ | 7 | $ | 10 | $ | - | $ | 17 | ||||||||
Identifiable
assets as of March 31, 2009
|
$ | 2,606 | $ | 3,075 | $ | - | $ | 5,681 |
ITEM 2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
|
31.1
|
Certification
of the CEO under the Sarbanes-Oxley Act.
|
31.2
|
Certification
of the CFO under the Sarbanes-Oxley Act.
|
32
|
Certification
of the CEO & CFO under the Sarbanes-Oxley
Act.
|
By:
|
/s/ Amos Kohn
|
Amos
Kohn
|
|
President
& Chief Executive Officer
|
|
(Principal
Executive Officer)
|
|
By:
|
/s/ Assaf (Assi)
Itshayek
|
Assaf
(Assi) Itshayek
|
|
Chief
Financial Officer
|
|
(Principal
Financial and Accounting
Officer)
|