UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
( x ) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2015
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to ___________
Commission File Number 001-12690
UMH PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland 22-1890929
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) identification number)
Juniper Business Plaza, 3499 Route 9 North, Suite 3-C, Freehold, NJ 07728
(Address of Principal Executive Offices) (Zip Code)
Registrant's telephone number, including area code (732) 577-9997
_________________________________________________________________
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No ____
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes X No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer _______ Accelerated filer X
Non-accelerated filer _______ Smaller reporting company _______
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes__ No X
Indicate the number of shares outstanding of each issuer’s class of common stock, as of the latest practicable date:
Class | Outstanding Common Shares as of May 1, 2015 | |
Common Stock, $.10 par value per share | 25,520,497 |
1 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2015
Page No. | ||||
PART I - FINANCIAL INFORMATION | ||||
Item 1 - Financial Statements (Unaudited) | ||||
Consolidated Balance Sheets | 3 | |||
Consolidated Statements of Income (Loss) | 5 | |||
Consolidated Statements of Comprehensive Income (Loss) | 7 | |||
Consolidated Statements of Cash Flows | 8 | |||
Notes To Consolidated Financial Statements | 9 | |||
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations | 18 | |||
Item 3 – Quantitative and Qualitative Disclosures About Market Risk | 26 | |||
Item 4 – Controls And Procedures | 26 | |||
PART II – OTHER INFORMATION | 27 | |||
Item 1 – Legal Proceedings | 27 | |||
Item 1A – Risk Factors | 27 | |||
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds | 27 | |||
Item 3 – Defaults Upon Senior Securities | 27 | |||
Item 4 – Mine Safety Disclosures | 27 | |||
Item 5 – Other Information | 27 | |||
Item 6 – Exhibits | 27 | |||
SIGNATURES | 29 | |||
2 |
ITEM 1 – FINANCIAL STATEMENTS
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2015 AND DECEMBER 31, 2014
- ASSETS - |
March 31, 2015 (Unaudited) | December 31, 2014 | |
INVESTMENT PROPERTY AND EQUIPMENT | |||
Land | $ 39,347,514 | $ 39,133,514 | |
Site and Land Improvements | 304,264,910 | 299,776,250 | |
Buildings and Improvements | 17,702,478 | 17,534,698 | |
Rental Homes and Accessories | 96,998,180 | 91,719,997 | |
Total Investment Property | 458,313,082 | 448,164,459 | |
Equipment and Vehicles | 12,525,718 | 12,242,086 | |
Total Investment Property and Equipment | 470,838,800 | 460,406,545 | |
Accumulated Depreciation | (103,674,038) | (99,522,180) | |
Net Investment Property and Equipment | 367,164,762 | 360,884,365 | |
OTHER ASSETS | |||
Cash and Cash Equivalents | 11,076,165 | 8,082,792 | |
Securities Available for Sale at Fair Value | 67,917,983 | 63,555,961 | |
Inventory of Manufactured Homes | 10,564,525 | 12,306,715 | |
Notes and Other Receivables, net | 21,379,667 | 21,992,566 | |
Unamortized Financing Costs | 3,242,248 | 2,228,779 | |
Prepaid Expenses and Other Assets | 4,052,133 | 3,356,034 | |
Land Development Costs | 5,923,839 | 5,861,764 | |
Total Other Assets | 124,156,560 | 117,384,611 | |
TOTAL ASSETS | $491,321,322 | $478,268,976 |
See Accompanying Notes to Consolidated Financial Statements
3 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS – CONTINUED
AS OF MARCH 31, 2015 AND DECEMBER 31, 2014
- LIABILITIES AND SHAREHOLDERS’ EQUITY - |
March 31, 2015 (Unaudited) | December 31, 2014 | |
LIABILITIES: | |||
MORTGAGES PAYABLE | $ 221,963,780 | $ 182,670,854 | |
OTHER LIABILITIES | |||
Accounts Payable | 2,073,377 | 1,824,293 | |
Loans Payable | 47,630,146 | 77,439,230 | |
Accrued Liabilities and Deposits | 4,880,245 | 4,757,604 | |
Tenant Security Deposits | 2,861,413 | 2,749,890 | |
Total Other Liabilities | 57,445,181 | 86,771,017 | |
Total Liabilities | 279,408,961 | 269,441,871 | |
COMMITMENTS AND CONTINGENCIES | |||
SHAREHOLDERS’ EQUITY: | |||
Series A – 8.25% Cumulative Redeemable Preferred Stock, par value $0.10 per share, 3,663,800 shares authorized, issued and outstanding as of March 31, 2015 and December 31, 2014, respectively | 91,595,000 | 91,595,000 | |
Common Stock – $0.10 par value per share, 42,000,000 shares authorized, 25,296,003 and 24,372,083 shares issued and outstanding as of March 31, 2015 and December 31, 2014, respectively |
2,529,600 | 2,437,208 | |
Excess Stock - $0.10 par value per share, 3,000,000 shares authorized; no shares issued or outstanding | -0- | -0- | |
Additional Paid-In Capital | 113,078,637 | 110,422,454 | |
Accumulated Other Comprehensive Income | 5,376,917 | 5,040,236 | |
Accumulated Deficit | (667,793) | (667,793) | |
Total Shareholders’ Equity | 211,912,361 | 208,827,105 | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $491,321,322 | $478,268,976 |
See Accompanying Notes to Consolidated Financial Statements
4 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
FOR THE THREE MONTHS ENDED
MARCH 31, 2015 AND 2014
THREE MONTHS ENDED | |||||
2015 | 2014 | ||||
INCOME: | |||||
Rental and Related Income | $17,215,686 | $14,846,776 | |||
Sales of Manufactured Homes | 1,128,400 | 1,002,405 | |||
Total Income |
18,344,086 | 15,849,181 | |||
EXPENSES: | |||||
Community Operating Expenses | 8,812,489 | 8,287,609 | |||
Cost of Sales of Manufactured Homes | 880,670 | 766,379 | |||
Selling Expenses | 685,539 | 720,679 | |||
General and Administrative Expenses | 1,656,700 | 1,603,923 | |||
Acquisition Costs | 106,131 | 285,179 | |||
Depreciation Expense | 4,228,274 | 3,437,672 | |||
Total Expenses |
16,369,803 |
|
15,101,441 |
||
OTHER INCOME (EXPENSE): | |||||
Interest Income | 478,333 | 547,243 | |||
Dividend Income | 1,094,778 | 1,059,465 | |||
Gain on Sales of Securities Transactions, net | 58,200 | 508,403 | |||
Other Income | 49,864 | 52,687 | |||
Interest Expense | (2,811,611) | (2,208,125) | |||
Amortization of Financing Costs | (130,043) | (116,580) | |||
Total Other Income (Expense) |
(1,260,479) | (156,907) | |||
Income before Loss on Sales of Investment Property and Equipment |
713,804 | 590,833 | |||
Gain (Loss) on Sales of Investment Property and Equipment |
4,713 | (22,644) | |||
Net Income | 718,517 | 568,189 | |||
Less: Preferred Dividend | 1,889,147 | 1,889,147 | |||
Net Income (Loss) Attributable to Common Shareholders |
$(1,170,630) | $(1,320,958) | |||
See Accompanying Notes to Consolidated Financial Statements
5 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS) – CONTINUED (UNAUDITED)
FOR THE THREE MONTHS ENDED
MARCH 31, 2015 AND 2014
THREE MONTHS ENDED | |||||
2015 | 2014 | ||||
Basic Income Per Share: | |||||
Net Income | $0.03 | $0.03 | |||
Less: Preferred Dividend | 0.08 | 0.09 | |||
Net Income (Loss) Attributable to Common Shareholders |
$(0.05) |
$(0.06) |
|||
Diluted Income Per Share: | |||||
Net Income | $0.03 | $0.03 | |||
Less: Preferred Dividend | 0.08 | 0.09 | |||
Net Income (Loss) Attributable to Common Shareholders |
$(0.05) |
$(0.06) |
|||
Weighted Average Common Shares Outstanding: | |||||
Basic | 24,796,898 | 21,261,375 | |||
Diluted | 24,840,565 | 21,307,103 |
See Accompanying Notes to Consolidated Financial Statements
6 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
FOR THE THREE MONTHS ENDED
MARCH 31, 2015 AND 2014
THREE MONTHS ENDED | |||||
2015 | 2014 | ||||
Net Income | $718,517 | $568,189 | |||
Other Comprehensive Income: | |||||
Unrealized Holding Gain Arising During the Period | 483,963 | 3,830,344 | |||
Reclassification Adjustment for Net Gains Realized in Income |
(58,200) |
(508,403) |
|||
Change in Fair Value of Interest Rate Swap Agreements | (89,082) | 4,488 | |||
Comprehensive Income | 1,055,198 | 3,894,618 | |||
Less: Preferred Dividend | (1,889,147) | (1,889,147) | |||
Comprehensive Income (Loss) Attributable to Common Shareholders |
$(833,949) |
$2,005,471 |
|||
See Accompanying Notes to Consolidated Financial Statements
7 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE THREE MONTHS ENDED
MARCH 31, 2015 AND 2014
2015 | 2014 | ||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net Income | $718,517 | $568,189 | |
Non-Cash Adjustments: | |||
Depreciation | 4,228,274 | 3,437,672 | |
Amortization of Financing Costs | 130,043 | 116,580 | |
Stock Compensation Expense | 177,801 | 223,797 | |
Increase in Provision for Uncollectible Notes and Other Receivables | 265,409 | 213,776 | |
Gain on Sales of Securities Transactions, net | (58,200) | (508,403) | |
(Gain) Loss on Sales of Investment Property and Equipment | (4,713) | 22,644 | |
Changes in Operating Assets and Liabilities: | |||
Inventory of Manufactured Homes | 1,742,190 | 1,679,688 | |
Notes and Other Receivables | 347,490 | (605,728) | |
Prepaid Expenses and Other Assets | (696,099) | 309,527 | |
Accounts Payable | 249,084 | 128,093 | |
Accrued Liabilities and Deposits | 33,559 | (16,065) | |
Tenant Security Deposits | 111,523 | 264,285 | |
Net Cash Provided by Operating Activities | 7,244,878 | 5,834,055 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Purchase of Manufactured Home Communities, net of mortgages assumed | (1,509,524) | (6,837,261) | |
Purchase of Investment Property and Equipment | (6,844,617) | (6,564,391) | |
Proceeds from Sales of Assets | 140,659 | 112,650 | |
Additions to Land Development | (62,075) | (99,499) | |
Purchase of Securities Available for Sale | (4,566,259) | (1,153,766) | |
Proceeds from Sales of Securities Available for Sale | 688,200 | 3,538,309 | |
Net Cash Used in Investing Activities | (12,153,616) | (11,003,958) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Proceeds from Mortgages, net of mortgages assumed | 44,985,000 | -0- | |
Net Proceeds (Payments) on Short Term Borrowings | (29,809,084) | 4,504,287 | |
Principal Payments of Mortgages | (7,982,550) | (1,111,615) | |
Financing Costs on Debt | (1,143,512) | (241,177) | |
Proceeds from Issuance of Common Stock, net of reinvestments | 7,680,628 | 7,454,456 | |
Proceeds from Exercise of Stock Options | 52,910 | -0- | |
Preferred Dividends Paid | (1,889,147) | (1,889,147) | |
Common Dividends Paid, net of reinvestments | (3,992,134) | (3,401,283) | |
Net Cash Provided by Financing Activities | 7,902,111 | 5,315,521 | |
Net Increase In Cash and Cash Equivalents | 2,993,373 | 145,618 | |
Cash and Cash Equivalents at Beginning of Period | 8,082,792 | 7,615,143 | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $11,076,165 | $7,760,761 |
See Accompanying Notes to Consolidated Financial Statements
8 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015 (UNAUDITED)
NOTE 1 – ORGANIZATION AND ACCOUNTING POLICIES
UMH Properties, Inc. (“we”, “our”, “us” or “the Company”) owns and operates eighty-nine manufactured home communities containing approximately 15,200 developed home sites. The communities are located in New Jersey, New York, Ohio, Pennsylvania, Tennessee, Indiana and Michigan. The Company, through its wholly-owned taxable subsidiary, UMH Sales and Finance, Inc. (“S&F”), conducts manufactured home sales in its communities. S&F was established to enhance the occupancy of the communities. The consolidated financial statements of the Company include S&F and all of its other wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The Company also invests in securities of other Real Estate Investment Trusts (“REITs”) which the Company generally limits to no more than approximately 15% of its undepreciated assets.
The Company has elected to be taxed as a REIT under Sections 856-860 of the Internal Revenue Code (the Code), and intends to maintain its qualification as a REIT in the future. As a qualified REIT, with limited exceptions, the Company will not be taxed under federal and certain state income tax laws at the corporate level on taxable income that it distributes to its shareholders. For special tax provisions applicable to REITs, refer to Sections 856-860 of the Code. The Company is subject to franchise taxes in some of the states in which the Company owns property.
The interim Consolidated Financial Statements furnished herein have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) applicable to interim financial information, the instructions to Form 10-Q, and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. For further information, refer to the Consolidated Financial Statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2014.
Use of Estimates
In preparing the Consolidated Financial Statements in accordance with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of Assets and Liabilities, as well as contingent Assets and Liabilities as of the dates of the Consolidated Balance Sheets and Revenue and Expenses for the years then ended. Actual results could differ significantly from these estimates and assumptions.
9 |
Stock Based Compensation
The Company accounts for awards of stock options and restricted stock in accordance with ASC 718-10, Compensation-Stock Compensation. ASC 718-10 requires that compensation cost for all stock awards be calculated and amortized over the service period (generally equal to the vesting period). The compensation cost for stock option grants is determined using option pricing models, intended to estimate the fair value of the awards at the grant date less estimated forfeitures. The compensation expense for restricted stock is recognized based on the fair value of the restricted stock awards less estimated forfeitures. The fair value of restricted stock awards is equal to the fair value of the Company’s stock on the grant date. Compensation costs of $177,801 and $223,797 have been recognized for the three months ended March 31, 2015 and 2014, respectively.
On February 2, 2015, the Company awarded to Samuel A. Landy a restricted stock award of 25,000 shares in accordance with his employment agreement. The grant date fair value of this restricted stock grant was $243,250. This grant vests ratably over 5 years.
As of March 31, 2015, there were options outstanding to purchase 1,244,000 shares. There were 2,235,000 shares available for grant under the 2013 Stock Option and Stock Award Plan. During the three months ended March 31, 2015, options to two employees to purchase a total of 7,000 shares were exercised. During the three months ended March 31, 2015, options to one employee to purchase a total of 50,000 shares expired. The aggregate intrinsic value of options outstanding as of March 31, 2015 was $544,263. As of March 31, 2014, there were options outstanding to purchase 1,043,000 shares and 2,593,000 shares were available for grant under the Company’s 2013 Stock Option and Stock Award Plan.
Derivative Instruments and Hedging Activities
In the normal course of business, the Company is exposed to financial market risks, including interest rate risk on our variable rate debt. We attempt to limit these risks by following established risk management policies, procedures and strategies, including the use of derivative financial instruments. The Company's primary strategy in entering into derivative contracts is to minimize the variability that changes in interest rates could have on its future cash flows. The Company generally employs derivative instruments that effectively convert a portion of its variable rate debt to fixed rate debt. The Company does not enter into derivative instruments for speculative purposes. The Company had entered into various interest rate swap agreements that had the effect of fixing interest rates relative to specific mortgage loans.
During 2012, the Company entered into two interest rate swap agreements that have the effect of fixing interest rates relative to specific mortgage loans as follows:
Mortgage | Due Date |
Mortgage Interest Rate |
Effective Fixed Rate |
Balance 3/31/15 |
Allentown/Clinton | 2/1/2017 | LIBOR + 3.25% | 4.39% | $10,407,706 |
Various – 11 properties | 8/1/2017 | LIBOR + 3.00% | 3.89% | $11,987,371 |
10 |
The Company's interest rate swap agreements are based upon 30-day LIBOR. The re-pricing and scheduled maturity dates, payment dates, index and the notional amounts of the interest rate swap agreements coincide with those of the underlying mortgage. The interest rate swap agreements are net settled monthly. The Company has designated these derivatives as cash flow hedges and has recorded the fair value on the balance sheet in accordance with ASC 815, Derivatives and Hedging (See Note 7 for information on the determination of fair value). The effective portion of the gain or loss on these hedges will be reported as a component of Accumulated Other Comprehensive Income in our Consolidated Balance Sheets. To the extent that the hedging relationships are not effective or do not qualify as cash flow hedges, the ineffective portion is recorded in Interest Expense. Hedges that received designated hedge accounting treatment are evaluated for effectiveness at the time that they are designated as well as through the hedging period. As of March 31, 2015 and December 31, 2014, the Company has determined that these interest rate swap agreements are highly effective as cash flow hedges. As a result, the fair value of these derivatives of $(128,767) and $(39,685), respectively, was recorded as a component of Accumulated Other Comprehensive Income, with the corresponding liability included in Accrued Liabilities and Deposits.
Recent Accounting Pronouncements
In April 2015, the FASB issued ASU No. 2015-03, "Simplifying the Presentation of Debt Issuance Costs," ("ASU 2015-03"). ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The standard is effective for annual reporting periods beginning after December 15, 2015, and interim periods within those years, with early adoption permitted. The Company is currently evaluating the potential impact this standard may have on the consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers” as a new Topic, Accounting Standards Codification ("ASC") Topic 606. The objective of ASU 2014-09 is to establish a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most of the existing revenue recognition guidance, including industry-specific guidance. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In applying the new standard, companies will perform a five-step analysis of transactions to determine when and how revenue is recognized. ASU 2014-09 applies to all contracts with customers except those that are within the scope of other topics in the FASB ASC. This ASU is effective for annual reporting periods (including interim periods within those periods) beginning after December 15, 2016 and shall be applied using either a full retrospective or modified retrospective approach. Early adoption is not permitted. The Company is currently evaluating the potential impact this standard may have on the consolidated financial statements and the method of adoption.
Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying Consolidated Financial Statements.
11 |
Reclassifications
Certain amounts in the financial statements for the prior periods have been reclassified to conform to the statement presentation for the current periods.
NOTE 2 – NET INCOME (LOSS) PER SHARE
Basic Net Income (Loss) per Share is calculated by dividing Net Income (Loss) by the weighted average shares outstanding for the period. Diluted Net Income (Loss) per Share is calculated by dividing Net Income (Loss) by the weighted average number of common shares outstanding plus the weighted average number of net shares that would be issued upon exercise of stock options pursuant to the treasury stock method. Common stock equivalents resulting from stock options in the amount of 43,667 and 45,728 shares for the three months ended March 31, 2015 and 2014, respectively, are included in the diluted weighted average shares outstanding. As of March 31, 2015 and 2014, options to purchase 1,075,000 and 844,000 shares, respectively, were antidilutive.
NOTE 3 – INVESTMENT PROPERTY AND EQUIPMENT
On January 21, 2015, the Company acquired Holly Acres, a manufactured home community located in Erie, Pennsylvania for $3,800,000. This all-age community contains a total of 141 developed home sites that are situated on approximately 40 total acres. The average occupancy for this community is approximately 96%. The Company assumed a mortgage loan with a balance of approximately $2,300,000. The interest rate on this mortgage is fixed at 6.5%. This mortgage matures on October 5, 2021.
This acquisition has been accounted for utilizing the acquisition method of accounting in accordance with ASC 805, Business Combinations, and accordingly, the result of the acquired assets are included in the statements of operations from the dates of acquisition. The following table summarizes the estimated fair value of the assets acquired for the quarter ended March 31, 2015:
At Acquisition Date | |||
Assets Acquired: | |||
Land | $194,000 | ||
Depreciable Property | 3,606,000 | ||
Total Assets Acquired | $3,800,000 |
The purchase price allocations are preliminary and may be adjusted as final costs and valuations are determined.
NOTE 4 – SECURITIES AVAILABLE FOR SALE
The Company’s Securities Available for Sale at Fair Value consist primarily of marketable common and preferred stock of other REITs with a fair value of $67,917,983 as of March 31, 2015. The Company generally limits its investment in marketable securities to no
12 |
more than approximately 15% of its undepreciated assets. The REIT securities portfolio provides the Company with liquidity as well as dividend income and serves as a proxy for real estate when more favorable risk adjusted returns are not available.
During the three months ended March 31, 2015, the Company sold securities with a cost of $630,000 and recognized a Gain on Sale of $58,200. The Company also made purchases of $4,566,259 in Securities Available for Sale. Of this amount, the Company made total purchases of 26,220 common shares of Monmouth Real Estate Investment Corporation (MREIC), a related REIT, through MREIC’s Dividend Reinvestment and Stock Purchase Plan for a total cost of $274,265, or a weighted average cost of $10.46 per share. The Company owned a total of 2,022,029 MREIC common shares as of March 31, 2015 at a total cost of $16,918,773 and a fair value of $22,464,742.
As of March 31, 2015, the Company had total net unrealized gains of $5,505,683 in its REIT securities portfolio. The Company held six securities that had unrealized losses as of March 31, 2015. The Company considers many factors in determining whether a security is other than temporarily impaired, including the nature of the security and the cause, severity and duration of the impairment.
The following is a summary of temporarily impaired securities at March 31, 2015:
Less Than 12 Months | 12 Months or Longer | ||||||
Fair | Unrealized | Fair | Unrealized | ||||
Value | Loss | Value | Loss | ||||
Preferred Stock | $ -0- | $ -0- | $ -0- | $ -0- | |||
Common Stock | 20,224,490 | (1,079,174) | 1,735,200 | (378,135) | |||
Total | $ 20,224,490 | $ (1,079,174) | $ 1,735,200 | $ (378,135) |
The following is a summary of the range of the losses on these temporarily impaired securities:
Number of Individual Securities |
Fair Value |
Unrealized Loss |
Range of Loss | ||
3 | $ 8,823,250 | $ (368,805) | 0% to 5% | ||
2 | 11,401,240 | (710,369) | 6 to 10% | ||
1 | 1,735,200 | (378,135) | 18% | ||
6 | $ 21,959,690 | $ (1,457,309) |
The Company has determined that these securities are temporarily impaired as of March 31, 2015. The Company normally holds REIT securities long term and has the ability and intent to hold securities to recovery.
13 |
NOTE 5 – LOANS AND MORTGAGES PAYABLE
On January 21, 2015, the Company assumed a mortgage loan of approximately $2.3 million in conjunction with its acquisition of Holly Acres. The interest rate on this mortgage is fixed at 6.5%. This mortgage matures on October 5, 2021.
On February 27, 2015, the Company obtained an $8,100,000 Federal Home Loan Mortgage Corporation (Freddie Mac) mortgage through Wells Fargo Bank, N.A. (Wells Fargo) on D&R Village. The interest rate on this mortgage is fixed at 3.85%. This mortgage matures on March 1, 2025, with principal repayments based on a 30-year amortization schedule. Proceeds from this mortgage were used to repay the D&R Village and Waterfalls Village mortgage of approximately $6.8 million.
On March 6, 2015, the Company obtained a $2,200,000 Freddie Mac mortgage through Wells Fargo on Olmsted Falls. The interest rate on this mortgage is fixed at 3.98%. This mortgage matures on April 1, 2025, with principal repayments based on a 30-year amortization schedule.
On March 20, 2015, the Company obtained seven Freddie Mac mortgages totaling $34,685,000 through Wells Fargo on the following communities: Brookview Village, Cranberry Village, Hayden Heights, Kinnebrook, Shady Hills, Trailmont and Weatherly Estates. The interest rates on these mortgages are fixed at 3.92%. These mortgages mature on May 1, 2025, with principal repayments based on a 30-year amortization schedule.
On April 1, 2015, the Company obtained a $12,670,000 Freddie Mac mortgage through Wells Fargo on Cedarcrest Village (See Note 10).
NOTE 6 - SHAREHOLDERS’ EQUITY
Common Stock
On March 16, 2015, the Company paid $4,481,975 of which $489,841 was reinvested, as a dividend of $0.18 per share to common shareholders of record as of close of business on February 17, 2015.
During the three months ended March 31, 2015, the Company received, including dividends reinvested of $489,841 a total of $8,170,469 from its Dividend Reinvestment and Stock Purchase Plan (DRIP). There were 891,920 new shares issued under the DRIP. Of this amount, MREIC purchased 16,950 shares of the Company’s common stock for a total cost of $154,666, or a weighted average cost of $9.13 per share. On April 1, 2015, the Company declared a dividend of $0.18 per share to be paid June 15, 2015 to common shareholders of record as of close of business on May 15, 2015.
14 |
8.25% Series A Cumulative Redeemable Preferred Stock
On March 16, 2015, the Company paid $1,889,147 in Preferred Dividends or $0.515625 per share for the period from December 1, 2014 through February 28, 2015 to preferred shareholders of record as of close of business on February 17, 2015. Series A preferred share dividends are cumulative and payable quarterly at an annual rate of $2.0625 per share.
On April 1, 2015, the Company declared a Preferred Dividend of $0.515625 per share for the period from March 1, 2015 through May 31, 2015 to be paid on June 15, 2015 to preferred shareholders of record as of close of business on May 15, 2015.
NOTE 7 - FAIR VALUE MEASUREMENTS
In accordance with ASC 820-10, Fair Value Measurements and Disclosures, the Company measures certain financial Assets and Liabilities at fair value on a recurring basis, including Securities Available for Sale. The fair value of these financial Assets and Liabilities was determined using the following inputs at March 31, 2015 and December 31, 2014:
|
Fair Value Measurements at Reporting Date Using | ||||||
Quoted Prices | Significant | ||||||
In Active | Other | Significant | |||||
Markets for | Observable | Unobservable | |||||
Identical Assets | Inputs | Inputs | |||||
Total | (Level 1) | (Level 2) | (Level 3) | ||||
As of March 31, 2015: | |||||||
Securities Available for Sale - Preferred stock | $18,466,750 | $18,466,750 | $-0- | $-0- | |||
Securities Available for Sale - Common stock | 49,451,233 | 49,451,233 | -0- | -0- | |||
Interest Rate Swap (1) | (128,766) | -0- | (128,766) | -0- | |||
Total | $67,789,217 | $67,917,983 | $ (128,766) | $-0- | |||
As of December 31, 2014: | |||||||
Securities Available for Sale - Preferred stock | $19,045,983 | $19,045,983 | $-0- | $-0- | |||
Securities Available for Sale - Common stock | 44,509,978 | 44,509,978 | -0- | -0- | |||
Interest Rate Swap (1) | (39,685) | -0- | (39,685) | -0- | |||
Total | $63,516,276 | $63,555,961 | $(39,685) | $-0- |
(1) | Included in accrued liabilities and deposits |
In addition to the Company’s investments in securities available for sale and interest rate swaps, the Company is required to disclose certain information about the fair values of its other financial instruments, as defined in ASC 825-10, Financial Instruments. Estimates of fair value are made at a specific point in time, based upon, where available, relevant market prices and information about the financial instrument. Such estimates do not include any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular
15 |
financial instrument. All of the Company’s Securities Available for Sale have quoted market prices and are therefore classified in Level 1 of the fair value hierarchy. A quoted market price is indirectly available for our interest rate swap. This price is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows, and reflects the contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs. As such, we have determined that the valuation of this interest rate swap is classified in Level 2 of the fair value hierarchy.
The fair value of Cash and Cash Equivalents and Notes Receivable approximates their current carrying amounts since all such items are short-term in nature. The fair value of Variable Rate Mortgages Payable and Loans Payable approximate their current carrying amounts since such amounts payable are at approximately a weighted-average current market rate of interest. As of March 31, 2015, the fair and carrying value of Fixed Rate Mortgages Payable amounted to $201,764,564 and $198,655,685, respectively. The fair value of Mortgages Payable is estimated based upon discounted cash flows at current market rates for instruments with similar remaining terms.
NOTE 8 – CONTINGENCIES, COMMITMENTS AND OTHER MATTERS
From time to time, the Company may be subject to claims and litigation in the ordinary course of business. Management does not believe that any such claims or litigation have a material adverse effect on the financial position or results of operations.
In 2010, a rainstorm bringing 13 inches of rain in a two-hour period caused flooding at Memphis Mobile City. All homes owned by the Company were fully restored as were the homes of all residents who elected to make repairs. On May 9, 2011, the Company was notified that a lawsuit (Memphis Lawsuit) had been filed in the United States District Court for the Western District of Tennessee on behalf of a purported class of all individuals of Mexican national origin who are current or former residents of Memphis Mobile City. The complaint alleges various claims based on federal and state discrimination and consumer protection laws, seeking monetary damages and injunctive relief. The magistrate judge ruled that plaintiffs who had signed a security agreement with an arbitration clause would be obligated to arbitrate while the other plaintiffs would not. This case has been settled. In conjunction with the settlement, the Company paid $125,000 to its insurance company for the Company’s share of the settlement and the Company will have no further liability. This amount has been included in the Company’s Community Operating Expenses for the quarter ended March 31, 2015.
The Company is working on redeveloping Memphis Mobile City as a manufactured home community, using fill from adjacent land that we have purchased in order to comply with current codes. The adjacent parcel is also slated for manufactured home development upon receipt of appropriate permits. The Company has received approval from the municipality for the first phase of the development and has awarded the contract for the construction work.
The Company has entered into definitive agreements to purchase three manufactured home communities with a total of approximately 482 developed home sites. These communities are located in Pennsylvania. The aggregate purchase price of these communities totals
16 |
approximately $8.8 million. The acquisition of two communities totaling 324 developed homesites, with a total purchase price of $5,300,000 was completed in April 2015 (See Note 10). Subject to satisfactory due diligence, we anticipate completion of the remaining acquisition during the second quarter of 2015.
The Company has an agreement with 21st Mortgage Corporation (21st Mortgage) under which 21st Mortgage can provide financing for home purchasers in the Company’s communities. The Company does not receive referral fees or other cash compensation under the agreement. If 21st Mortgage makes loans to purchasers and those purchasers default on their loans and 21st Mortgage repossesses the homes securing such loans, the Company has agreed to purchase from 21st Mortgage each such repossessed home for a price equal to 80% to 95% of the amount under each such loan, subject to certain adjustments. This agreement may be terminated by either party with 30 days written notice. As of March 31, 2015, there were seventy-two transactions under this agreement with a total original loan amount of approximately $3.7 million. Additionally, 21st Mortgage previously made loans to purchasers in certain communities we acquired. In conjunction with these acquisitions, the Company has agreed to purchase from 21st Mortgage each repossessed home, if those purchasers default on their loans. The purchase price ranges from 55% to 100% of the amount under each such loan, subject to certain adjustments. As of March 31, 2015, the total loan balance was approximately $2.9 million.
NOTE 9 - SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for interest during the three months ended March 31, 2015 and 2014 was $2,810,863 and $2,352,830, respectively. Interest cost capitalized to Land Development was $70,679 and $63,971 for the three months ended March 31, 2015 and 2014, respectively.
During the three months ended March 31, 2015, the Company assumed a mortgage totaling approximately $2.3 million for the acquisition of one community.
During the three months ended March 31, 2015 and 2014, the Company had Dividend Reinvestments of $489,841 and $452,312, respectively, which required no cash transfers.
NOTE 10 – SUBSEQUENT EVENTS
Management has evaluated subsequent events for disclosure and/or recognition in the financial statements through the date that the financial statements were issued and are disclosed herein.
On April 1, 2015, the Company obtained a $12,670,000 Freddie Mac mortgage through Wells Fargo on Cedarcrest Village. The interest rate on this mortgage is fixed at 3.71%. This mortgage matures on May 1, 2025, with principal repayments based on a 30-year amortization schedule.
On April 23, 2015, the Company acquired two manufactured home communities located in Pennsylvania for a total purchase price of $5,300,000. This all-age communities contain a total of 324 developed home sites that are situated on approximately 141 total acres. The weighted-average occupancy for these communities is approximately 63%.
17 |
NOTE 11 – PROFORMA FINANCIAL INFORMATION (UNAUDITED)
The following unaudited pro forma condensed financial information reflects the acquisitions during 2014 and through March 31, 2015. This information has been prepared utilizing the historical financial statements of the Company and the effect of additional Revenue and Expenses from the properties acquired during this period assuming that the acquisitions had occurred as of January 1, 2014, after giving effect to certain adjustments including: (a) Rental and Related Income; (b) community Operating Expenses; (c) Interest Expense resulting from the assumed increase in mortgages and Loans Payable related to the new acquisitions; (d) Depreciation Expense related to the new acquisitions; and (e) Net Income (Loss) Attributable to Common Shareholders which has been reduced by Preferred Dividends related to the proceeds from capital raising used for property acquisitions. The unaudited pro forma condensed financial information is not indicative of the results of operations that would have been achieved had the acquisitions reflected herein been consummated on the dates indicated or that will be achieved in the future.
Three Months Ended | |||
3/31/15 | 3/31/14 | ||
Rental and Related Income | $17,236,000 | $16,043,000 | |
Community Operating Expenses | 8,820,000 | 8,938,000 | |
Net Income (Loss) Attributable to Common Shareholders |
(1,172,000) | (1,721,000) | |
Net Income (Loss) Attributable to Common Shareholders per Share: |
|||
Basic | $(0.05) | $(0.08) | |
Diluted | $(0.05) | $(0.08) |
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and footnotes thereto included elsewhere herein and in our annual report on Form 10-K for the year ended December 31, 2014.
The Company is a self-administered, self-managed, REIT with headquarters in Freehold, New Jersey. The Company’s primary business is the ownership and operation of manufactured home communities which includes leasing manufactured home spaces on a month-to-month or annual basis to private manufactured home owners. The Company also leases homes to residents and, through its taxable REIT subsidiary, UMH Sales and Finance, Inc. (S&F), sells and finances homes to qualified residents and prospective residents of our communities. As of March 31,
18 |
2015, the Company owned eighty-nine manufactured home communities containing approximately 15,200 developed home sites. These communities are located in New Jersey, New York, Ohio, Pennsylvania, Tennessee, Indiana and Michigan. The Company also invests in securities of other REITs.
The Company’s income primarily consists of Rental and Related Income from the operation of its manufactured home communities. Income also includes sales of manufactured homes as well as sales finance operations. Community Net Operating Income (Community NOI, defined as Rental and Related Income less Community Operating Expenses) increased 28% for the three months ended March 31, 2015 as compared to the three months ended December 31, 2014. Overall occupancy has increased from 80.8% as of March 31, 2014 to 82.3% currently. Same store occupancy, which includes communities owned and operated since January 1, 2014, has increased from 81.7% as of March 31, 2014 to 83.0% currently. We continue to see increased demand for rental homes. We have added an additional 120 rental homes during the first quarter of 2015, bringing the total to approximately 2,700 rental homes. Occupied rental homes represent approximately 20.4% of total occupied sites at quarter end. Occupancy in rental homes continues to be strong and is currently at 92%. We intend to add more rental homes throughout 2015, as demand dictates.
The Company also holds a portfolio of securities of other REITs with a fair value of $67,917,983 at March 31, 2015, which earns Dividend and Interest Income. The Company generally limits its investment in other REITs to no more than approximately 15% of its undepreciated assets. The dividends received from our securities investments were at a weighted-average yield of approximately 6.4% during the three months ended March 31, 2015. During the three months ended March 31, 2015, the Company recognized Gains on Sales of Securities of $58,200. At March 31, 2015, the Company had Net Unrealized Gains of $5,505,683 in its REIT securities portfolio. The Company invests in REIT securities on margin from time to time when the Company can achieve an adequate yield spread. The REIT securities portfolio provides the Company with liquidity and additional income and serves as a proxy for real property investments.
The Company continues to increase its manufactured home community investments. In 2013 and 2014, we added thirty-one manufactured home communities, encompassing approximately 4,300 developed home sites, to our portfolio. On January 21, 2015, the Company acquired one manufactured home community for approximately $3.8 million located in Pennsylvania. This all-age community contains a total of 141 developed home sites that are situated on approximately 40 total acres. The average occupancy for this community is approximately 96%. We have also entered into definitive agreements to purchase three manufactured home communities with a total of approximately 482 developed home sites. These communities are located in Pennsylvania. The aggregate purchase price of these communities totals approximately $8.8 million. Subsequent to quarter end, we completed the acquisition of two of these communities totaling 324 developed homesites. Subject to satisfactory due diligence, we anticipate completion of the remaining acquisition during the second quarter of 2015. We have been positioning ourselves for future growth and will continue to seek opportunistic investments. We currently have the potential to fill 2,700 vacancies. Housing demand in the energy-rich Marcellus and Utica shale regions, where a substantial amount of our
19 |
communities are located, is expected to be particularly strong in the years to come and we intend to focus our acquisitions in those regions.
See PART I, Item 1 – Business in the Company’s 2014 annual report on Form 10-K for a more complete discussion of the economic and industry-wide factors relevant to the Company and the opportunities and challenges, and risks on which the Company is focused.
Significant Accounting Policies and Estimates
The discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). The preparation of these Consolidated Financial Statements requires management to make estimates and judgments that affect the reported amounts of Assets and Liabilities, Revenues and Expenses, and related disclosure of contingent Assets and Liabilities at the date of the Company’s Consolidated Financial Statements. Actual results may differ from these estimates under different assumptions or conditions.
On a regular basis, management evaluates our assumptions, judgments and estimates. Management believes there have been no material changes to the items that we disclosed as our significant accounting policies and estimates under Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the year ended December 31, 2014.
Changes in Results of Operations
Rental and Related Income increased 16% from $14,846,776 for the three months ended March 31, 2014 to $17,215,686 for the three months ended March 31, 2015. This was primarily due to the acquisitions made during 2014 and 2015, and an increase in occupancy and rental home income. Overall occupancy has increased from 80.8% as of March 31, 2014 to 82.3% currently. Same store occupancy has increased from 81.7% as of March 31, 2014 to 83.0% currently. Occupied rental homes increased from approximately 1,900 homes to 2,700 homes at quarter end.
Community Operating Expenses increased 6% from $8,287,609 for the quarter ended March 31, 2014 to $8,812,489 for the quarter ended March 31, 2015. This increase was primarily due to the acquisitions during 2015 and 2014. Additionally, the Company incurred additional non-recurring expenses relating to our acquisitions and to the one-time settlement of the Memphis Lawsuit.
Community NOI increased 28% from $6,559,167 for the quarter ended March 31, 2014 to $8,403,179 for the quarter ended March 31, 2015. This increase was primarily due to the acquisitions during 2015 and 2014 and an increase in rental rates, occupancy and rental homes.
20 |
Sales of manufactured homes amounted to $1,128,400 and $1,002,405 for the quarters ended March 31, 2015 and 2014, respectively. Cost of Sales of manufactured homes amounted to $880,670 and $766,379 for the quarters ended March 31, 2015 and 2014, respectively. The gross profit percentage was 22% and 24% for the quarters ended March 31, 2015 and 2014, respectively. Selling Expenses, which includes salaries, commissions, advertising and other miscellaneous expenses, amounted to $685,539 and $720,679 for the quarters ended March 31, 2015 and 2014, respectively. Loss from the Sales Operations (defined as Sales of manufactured homes less Cost of Sales of manufactured homes less Selling Expenses) amounted to $437,809 or 39% of total sales and $484,653 or 48% of total sales for the quarters ended March 31, 2015 and 2014, respectively. The Company believes that the sale of new homes produces new rental revenue and is an investment in the upgrading of the communities. The Company further believes that in a better housing market sales will be profitable.
General and Administrative Expenses remained relatively stable for the quarter ended March 31, 2014 as compared to the quarter ended March 31, 2015.
Acquisition Costs decreased 63% from $285,179 for the quarter ended March 31, 2014 to $106,131 for the quarter ended March 31, 2015. This decrease was due to the acquisition of one community in the first quarter of 2015 compared to the acquisition of eight communities in the first quarter of 2014.
Depreciation Expense increased 23% from $3,437,672 for the quarter ended March 31, 2014 to $4,228,274 for the quarter ended March 31, 2015. This increase was primarily due to the acquisitions during 2015 and 2014.
Interest Income decreased 13% from $547,243 for the quarter ended March 31, 2014 to $478,333 for the quarter ended March 31, 2015. This decrease was primarily due to a decrease in the average balance of notes receivable. The average balance for the quarters ended March 31, 2015 and 2014 was approximately $20.5 million and $23.4 million, respectively.
Dividend Income remained relatively stable for the quarter ended March 31, 2014 as compared to the quarter ended March 31, 2015.
Gain on Sales of Securities Transactions, net amounted to $58,200 and $508,403 for the quarters ended March 31, 2015 and 2014, respectively. At March 31, 2015, the Company had net unrealized gains of $5,505,683 in its REIT securities portfolio.
Interest Expense increased 27% from $2,208,125 for the three months ended March 31, 2014 to $2,811,611 for the three months ended March 31, 2015. This increase is primarily due to an increase in the average balance of mortgages and loans payable due to the new community acquisitions in 2014 and 2015. The average balance for the quarters ended March 31, 2015 and 2014 was approximately $264.9 million and $220.5 million, respectively.
Amortization of Financing Costs increased 12% from $116,580 for the three months ended March 31, 2014 to $130,043 for the three months ended March 31, 2015. This increase is primarily due to the new mortgages associated with the acquisitions completed in 2014 and 2015.
21 |
Changes in Financial Condition
Total Investment Property and Equipment increased 2% or $10,432,255 during the three months ended March 31, 2015. This increase was primarily due to the acquisition of one community with a purchase price of $3,800,000. The Company also added approximately 120 rental homes to its existing communities.
Securities Available for Sale increased 7% or $4,362,022 during the three months ended March 31, 2015. The increase was due to the purchases of $4,566,259 and an increase in the unrealized gain of $425,763, offset by sales with a cost basis of $630,000.
Mortgages Payable increased 22% or $39,292,926 during the three months ended March 31, 2015. This increase was due to the assumption of a mortgage of approximately $2.3 million and the new Freddie Mac mortgages totaling approximately $45.0 million, partially offset by principal repayments of approximately $8.0 million, including the payoff of the D&R Village and Waterfalls Village mortgage of approximately $6.8 million.
Loans Payable decreased 38% or $29,809,084 during the three months March 31, 2015. This decrease was mainly due to the decrease of approximately $18.0 million on our margin loan, a decrease of $5.0 million on our revolving line of credit and a decrease of $5.0 million on our unsecured credit facility. We utilized a portion of the proceeds of the Freddie Mac mortgages to reduce loans payable.
Liquidity and Capital Resources
The Company’s principal liquidity demands have historically been, and are expected to continue to be, distributions to the Company’s stockholders, acquisitions, capital improvements, development and expansions of properties, debt service, purchases of manufactured home inventory and rental homes, investment in securities of other REITs and payments of expenses relating to real estate operations. We anticipate that the liquidity demands of the recent properties acquired will be met by the operations of these acquisitions. The Company’s ability to generate cash adequate to meet these demands is dependent primarily on income from its real estate investments and securities portfolio, the sale of real estate investments and securities, refinancing of mortgage debt, leveraging of real estate investments, availability of bank borrowings, lines of credit, proceeds from the DRIP, and access to the capital markets.
In addition to cash generated through operations, the Company uses a variety of sources to fund its cash needs, including acquisitions. The Company may sell marketable securities, borrow on its lines of credit, finance and refinance its properties, and/or raise capital through the DRIP and capital markets.
The Company raised $8,170,469 from the issuance of common stock in the DRIP during the three months ended March 31, 2015, which included Dividend Reinvestments of $489,841. Dividends paid on the common stock for the three months ended March 31, 2015 were $4,481,975, of which $489,841 were reinvested. Dividends paid on the preferred stock for the three months ended March 31, 2015 were $1,889,147.
22 |
Net Cash provided by Operating Activities amounted to $7,244,878 and $5,834,055 for the three months ended March 31, 2015 and 2014, respectively. As of March 31, 2015, the Company had Cash and Cash Equivalents of $11.1 million, Securities Available for Sale of $67.9 million, $5.0 million available on its unsecured credit facility, with an additional $15 million potentially available pursuant to an accordion feature, $6.0 million available on its revolving lines of credit for the financing of home sales and approximately $10.9 million available on its revolving credit facility for the financing of inventory purchases. The Company owns 89 properties, of which 21 are unencumbered. These marketable securities, non-mortgaged properties, and lines of credit provide the Company with additional liquidity. The Company has been raising capital through its DRIP and through public offerings of its preferred stock.
The Company believes that funds generated will be adequate to meet its obligations over the next several years.
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements.
Funds From Operations
We assess and measure our overall operating results based upon an industry performance measure referred to as Funds From Operations (FFO), which management believes is a useful indicator of our operating performance. FFO is used by industry analysts and investors as a supplemental operating performance measure of a REIT. FFO, as defined by The National Association of Real Estate Investment Trusts (NAREIT), represents net income (loss) attributable to common shareholders, as defined by accounting principles generally accepted in the United States of America (U.S. GAAP), excluding extraordinary items, as defined under U.S. GAAP, gains or losses from sales of previously depreciated real estate assets, impairment charges related to depreciable real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization. NAREIT created FFO as a non-U.S. GAAP supplemental measure of REIT operating performance. We define Core Funds From Operations (Core FFO), as FFO plus Acquisition Costs. We define Normalized Funds From Operations (Normalized FFO), as Core FFO excluding gains and losses realized on securities investments and certain one-time charges. FFO, Core FFO and Normalized FFO should be considered as supplemental measures of operating performance used by REITs. FFO, Core FFO and Normalized FFO exclude historical cost depreciation as an expense and may facilitate the comparison of REITs which have a different cost basis. The items excluded from FFO, Core FFO and Normalized FFO are significant components in understanding the Company’s financial performance.
FFO, Core FFO and Normalized FFO (i) do not represent Cash Flow from Operations as defined by U.S. GAAP; (ii) should not be considered as an alternative to net income (loss) as a measure of operating performance or to cash flows from operating, investing and financing activities; and (iii) are not alternatives to cash flow as a measure of liquidity. FFO, Core FFO and Normalized FFO, as calculated by the Company, may not be comparable to similarly titled measures reported by other REITs.
23 |
The Company’s FFO, Core FFO and Normalized FFO for the three months ended March 31, 2015 and 2014 are calculated as follows:
Three Months Ended | ||||||
3/31/15 | 3/31/14 | |||||
Net Income (Loss) Attributable to Common Shareholders |
$(1,170,630) | $(1,320,958) | ||||
Add: Depreciation Expense | 4,228,274 | 3,437,672 | ||||
Less: (Gain) Loss on Sales of Depreciable Assets | (4,713) | 22,644 | ||||
Funds From Operations (FFO) | 3,052,931 | 2,139,358 | ||||
Adjustments: | ||||||
Add: Acquisition Costs | 106,131 | 285,179 | ||||
Core Funds From Operations (Core FFO) | 3,159,062 | 2,424,537 | ||||
Adjustments: | ||||||
Less: Gain on Sales of Securities Transactions, net | (58,200) | (508,403) | ||||
Add: Settlement of Memphis Mobile City Litigation | 125,000 | -0- | ||||
Normalized Funds From Operations (Normalized FFO) | $3,225,862 | $1,916,134 | ||||
The following are the cash flows provided (used) by operating, investing and financing activities for the three months ended March 31, 2015 and 2014:
Three Months Ended | ||||||||
3/31/15 | 3/31/14 | |||||||
Operating Activities | $7,244,878 | $5,834,055 | ||||||
Investing Activities | (12,153,616) | (11,003,958) | ||||||
Financing Activities | 7,902,111 | 5,315,521 | ||||||
24 |
Safe Harbor Statement
Statements contained in this Form 10-Q, that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements provide our current expectations or forecasts of future events. Forward-looking statements include statements about the Company’s expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, performance and underlying assumptions and other statements that are not historical facts. Forward-looking statements can be identified by their use of forward-looking words, such as “may,” “will,” “anticipate,” “expect,” “believe,” “intend,” “plan,” “should,” “seek” or comparable terms, or the negative use of those words, but the absence of these words does not necessarily mean that a statement is not forward-looking.
The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward-looking statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. Some of these factors are described below and under the headings “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. These and other risks, uncertainties and factors could cause our actual results to differ materially from those included in any forward-looking statements we make. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Important factors that could cause actual results to differ materially from our expectations include, among others:
· | changes in the real estate market conditions and general economic conditions; |
· | the inherent risks associated with owning real estate, including local real estate market conditions, governing laws and regulations affecting manufactured housing communities and illiquidity of real estate investments; |
· | increased competition in the geographic areas in which we own and operate manufactured housing communities; |
· | our ability to continue to identify, negotiate and acquire manufactured housing communities and/or vacant land which may be developed into manufactured housing communities on terms favorable to us; |
· | our ability to maintain rental rates and occupancy levels; |
· | changes in market rates of interest; |
· | our ability to repay debt financing obligations; |
· | our ability to refinance amounts outstanding under our credit facilities at maturity on terms favorable to us; |
· | our ability to comply with certain debt covenants; |
· | our ability to integrate acquired properties and operations into existing operations; |
· | the availability of other debt and equity financing alternatives; |
· | continued ability to access the debt or equity markets; |
25 |
· | the loss of any member of our management team; |
· | our ability to maintain internal controls and processes to ensure all transactions are accounted for properly, all relevant disclosures and filings are timely made in accordance with all rules and regulations, and any potential fraud or embezzlement is thwarted or detected; |
· | the ability of manufactured home buyers to obtain financing; |
· | the level of repossessions by manufactured home lenders; |
· | market conditions affecting our investment securities; |
· | changes in federal or state tax rules or regulations that could have adverse tax consequences; |
· | our ability to qualify as a real estate investment trust for federal income tax purposes; and, |
· | those risks and uncertainties referenced under the heading "Risk Factors" contained in this Form 10-Q and the Company's filings with the Securities and Exchange Commission. |
You should not place undue reliance on these forward-looking statements, as events described or implied in such statements may not occur. The forward-looking statements contained in this Form 10-Q speak only as of the date hereof and the Company expressly disclaims any obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes to information required regarding quantitative and qualitative disclosures about market risk from the end of the preceding year to the date of this Quarterly Report on Form 10-Q.
ITEM 4 - CONTROLS AND PROCEDURES
The Company’s Chief Executive Officer and Chief Financial Officer, with the assistance of other members of the Company’s management, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective.
Changes In Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting during the quarterly period ended March 31, 2015 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
26 |
PART II
OTHER INFORMATION
27 |
31.2 Certification of Anna T. Chew, Chief Financial Officer of the Company, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended (Filed herewith). | |
32 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Samuel A. Landy, President and Chief Executive Officer, and Anna T. Chew, Chief Financial Officer (Furnished herewith). | |
101 |
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements.
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
28 |
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UMH PROPERTIES, INC.
DATE: May 6, 2015 | By /s/ Samuel A. Landy |
Samuel A. Landy | |
President and | |
Chief Executive Officer | |
DATE: May 6, 2015 | By /s/ Anna T. Chew |
Anna T. Chew | |
Vice President and | |
Chief Financial Officer | |
29 |