Date: May 2, 2018
|
NOVA MEASURING INSTRUMENTS LTD.
(Registrant) By: /s/ Dror David —————————————— Dror David Chief Financial Officer |
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novameasuring.com
www.novameasuring.com
|
Investor Relations Contact:
Miri Segal
MS-IR LLC
Tel: +917-607-8654
E-mail: msegal@ms-ir.com
|
● |
Record quarterly revenue of $62.6 million, up 15% year-over-year, exceeding guidance of $54 to $60 million
|
● |
GAAP net income of $14.1 million, or $0.49 per diluted share, exceeding guidance of $0.29 to $0.40 per share
|
● |
Non-GAAP net income of $15.4 million, or $0.54 per diluted share, exceeding guidance of $0.34 to $0.45 per share
|
● |
Growing position in China yielded 40% of overall product revenue
|
● |
Expansion in the Memory sector generated 50% of overall product revenue
|
GAAP Results ($K)
|
|||
Q1 2018
|
Q4 2017
|
Q1 2017
|
|
Revenues
|
$62,603
|
$57,378
|
$54,430
|
Net Income
|
$14,080
|
$8,241
|
$13,403
|
Earnings per Diluted Share
|
$0.49
|
$0.29
|
$0.48
|
NON-GAAP Results ($K)
|
|||
Q1 2018
|
Q4 2017
|
Q1 2017
|
|
Net Income
|
$15,430
|
$13,021
|
$14,115
|
Earnings per Diluted Share
|
$0.54
|
$0.45
|
$0.50
|
● $57 million to $63 million in revenue
|
● $0.30 to $0.40 in diluted GAAP EPS
|
● $0.35 to $0.45 in diluted non-GAAP EPS
|
Replay Dial-In Numbers:
|
U.S. Dial-in Number: 1-844-512-2921
|
International Dial-in Number: 1-412-317-6671
|
From: 05/02/18 at 12:00 pm Eastern Time
|
To: 05/09/18 at 11:59 pm Eastern Time
|
Replay Pin Number: 1121259
|
As of
|
||||||||
March 31,
2018
|
December 31,
2017
|
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
28,468
|
27,697
|
||||||
Short-term interest-bearing bank deposits
|
132,198
|
121,390
|
||||||
Trade accounts receivable
|
37,425
|
40,949
|
||||||
Inventories
|
39,064
|
34,921
|
||||||
Other current assets
|
5,807
|
7,313
|
||||||
Total current assets
|
242,962
|
232,270
|
||||||
Long-term assets
|
||||||||
Long-term interest-bearing bank deposits
|
1,100
|
750
|
||||||
Deferred tax assets
|
2,093
|
1,957
|
||||||
Severance pay funds
|
1,512
|
1,503
|
||||||
Property and equipment, net
|
13,612
|
13,891
|
||||||
Identifiable intangible assets, net
|
12,147
|
12,800
|
||||||
Goodwill
|
20,114
|
20,114
|
||||||
Total long-term assets
|
50,578
|
51,015
|
||||||
Total assets
|
293,540
|
283,285
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
18,050
|
15,754
|
||||||
Deferred revenues
|
5,965
|
10,334
|
||||||
Other current liabilities
|
23,191
|
26,038
|
||||||
Total current liabilities
|
47,206
|
52,126
|
||||||
Long-term liabilities
|
||||||||
Liability for employee severance pay
|
2,558
|
2,590
|
||||||
Other long-term liabilities
|
2,115
|
1,833
|
||||||
Total long-term liabilities
|
4,673
|
4,423
|
||||||
Shareholders' equity
|
241,661
|
226,736
|
||||||
Total liabilities and shareholders’ equity
|
293,540
|
283,285
|
Three months ended
|
||||||||
March 31,
2018
|
March 31,
2017
|
|||||||
Revenues:
|
||||||||
Products
|
50,185
|
43,516
|
||||||
Services
|
12,418
|
10,914
|
||||||
Total revenues
|
62,603
|
54,430
|
||||||
Cost of revenues:
|
||||||||
Products
|
17,969
|
15,120
|
||||||
Services
|
8,277
|
6,450
|
||||||
Total cost of revenues
|
26,246
|
21,570
|
||||||
Gross profit
|
36,357
|
32,860
|
||||||
Operating expenses:
|
||||||||
Research and development expenses, net
|
11,226
|
9,275
|
||||||
Sales and marketing expenses
|
6,231
|
6,088
|
||||||
General and administrative expenses
|
2,230
|
1,657
|
||||||
Amortization of acquired intangible assets
|
653
|
640
|
||||||
Total operating expenses
|
20,340
|
17,660
|
||||||
Operating income
|
16,017
|
15,200
|
||||||
Financing income, net
|
448
|
415
|
||||||
Income before tax on income
|
16,465
|
15,615
|
||||||
Income tax expenses
|
2,385
|
2,212
|
||||||
Net income for the period
|
14,080
|
13,403
|
||||||
Earnings per share:
|
||||||||
Basic
|
0.50
|
0.49
|
||||||
Diluted
|
0.49
|
0.48
|
||||||
Shares used for calculation of earnings per share:
|
||||||||
Basic
|
27,915
|
27,467
|
||||||
Diluted
|
28,739
|
28,148
|
Three months ended
|
||||||||
March 31,
2018
|
March 31,
2017
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income for the period
|
14,080
|
13,403
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
915
|
955
|
||||||
Amortization of acquired intangible assets
|
653
|
640
|
||||||
Amortization of deferred stock-based compensation
|
834
|
663
|
||||||
Increase (decrease) in liability for employee termination benefits, net
|
(41
|
)
|
32
|
|||||
Deferred tax assets, net
|
(136
|
)
|
(591
|
)
|
||||
Decrease in trade accounts receivable
|
3,567
|
4,387
|
||||||
Increase in inventories
|
(4,475
|
)
|
(1,575
|
)
|
||||
Decrease in other current and long-term assets
|
1,506
|
421
|
||||||
Increase in trade accounts payable
|
2,353
|
90
|
||||||
Increase (decrease) in other current liabilities and other long-term liabilities
|
(2,684
|
)
|
1,879
|
|||||
Increase (decrease) in short and long term deferred revenues
|
(4,369
|
)
|
2,394
|
|||||
Net cash provided by operating activities
|
12,203
|
22,698
|
||||||
Cash flow from investment activities:
|
||||||||
Increase in short-term interest-bearing bank deposits, including long-term
|
(11,158
|
)
|
(20,078
|
)
|
||||
Additions to property and equipment
|
(361
|
)
|
(420
|
)
|
||||
Net cash used in investment activities
|
(11,519
|
)
|
(20,498
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Shares issued under employee stock-based plans
|
87
|
1,817
|
||||||
Net cash provided by financing activities
|
87
|
1,817
|
||||||
Increase in cash and cash equivalents
|
771
|
4,017
|
||||||
Cash and cash equivalents – beginning of period
|
27,697
|
20,406
|
||||||
Cash and cash equivalents – end of period
|
28,468
|
24,423
|
Three months ended
|
||||||||||||
March 31,
2018 |
December 31,
2017 |
March 31,
2017 |
||||||||||
GAAP cost of revenues
|
26,246
|
25,324
|
21,570
|
|||||||||
Stock-based compensation in cost of products
|
(92
|
)
|
(107
|
)
|
(76
|
)
|
||||||
Stock-based compensation in cost of services
|
(79
|
)
|
(89
|
)
|
(66
|
)
|
||||||
Non-GAAP cost of revenues
|
26,075
|
25,128
|
21,428
|
|||||||||
GAAP gross profit
|
36,357
|
32,054
|
32,860
|
|||||||||
Gross profit adjustments
|
171
|
196
|
142
|
|||||||||
Non-GAAP gross profit
|
36,528
|
32,250
|
33,002
|
|||||||||
GAAP gross margin as a percentage of revenues
|
58
|
%
|
56
|
%
|
60
|
%
|
||||||
Non-GAAP gross margin as a percentage of revenues
|
58
|
%
|
56
|
%
|
61
|
%
|
||||||
GAAP operating expenses
|
20,340
|
19,723
|
17,660
|
|||||||||
Stock-based compensation in research and development
|
(340
|
)
|
(346
|
)
|
(262
|
)
|
||||||
Stock-based compensation in sales and marketing
|
(219
|
)
|
(216
|
)
|
(165
|
)
|
||||||
Stock-based compensation in general and administrative
|
(104
|
)
|
(141
|
)
|
(94
|
)
|
||||||
Amortization of acquired intangible assets
|
(653
|
)
|
(640
|
)
|
(640
|
)
|
||||||
Non-GAAP operating expenses
|
19,024
|
18,380
|
16,499
|
|||||||||
Non-GAAP operating income
|
17,504
|
13,870
|
16,503
|
|||||||||
GAAP operating margin as a percentage of revenues
|
26
|
%
|
21
|
%
|
28
|
%
|
||||||
Non-GAAP operating margin as a percentage of revenues
|
28
|
%
|
24
|
%
|
30
|
%
|
||||||
GAAP tax on income
|
2,385
|
4,800
|
2,212
|
|||||||||
Certain discrete tax items
|
137
|
(3,241
|
)
|
591
|
||||||||
Non-GAAP tax on income
|
2,522
|
1,559
|
2,803
|
|||||||||
GAAP net income
|
14,080
|
8,241
|
13,403
|
|||||||||
Amortization of acquired intangible assets
|
653
|
640
|
640
|
|||||||||
Stock-based compensation expenses
|
834
|
899
|
663
|
|||||||||
Certain discrete tax items
|
(137
|
)
|
3,241
|
(591
|
)
|
|||||||
Non-GAAP net income
|
15,430
|
13,021
|
14,115
|
|||||||||
GAAP basic earnings per share
|
0.50
|
0.30
|
0.49
|
|||||||||
Non-GAAP basic earnings per share
|
0.55
|
0.47
|
0.51
|
|||||||||
GAAP diluted earnings per share
|
0.49
|
0.29
|
0.48
|
|||||||||
Non-GAAP diluted earnings per share
|
0.54
|
0.45
|
0.50
|
|||||||||
Shares used for calculation of earnings per share:
|
||||||||||||
Basic
|
27,915
|
27,873
|
27,467
|
|||||||||
Diluted
|
28,739
|
28,786
|
28,148
|