UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-K
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2007
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-8467
WESBANCO, INC.
(Exact name of Registrant as specified in its charter)
WEST VIRGINIA | 55-0571723 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) | |
1 Bank Plaza, Wheeling, WV | 26003 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: 304-234-9000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each Exchange on which registered | |
Common Stock $2.0833 Par Value | NASDAQ Global Select Market | |
Nonredeemable Preferred Stock |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15 (d) of the Act. Yes ¨ No þ
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.(Check one):
Larger accelerated filer ¨ |
Accelerated filer þ | Non-accelerated filer ¨ | Smaller reporting company ¨ |
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company as defined n Rule 12b-2 of the Act. Yes ¨ No þ
The aggregate market value of the Registrants outstanding voting common stock held by non-affiliates on June 30, 2007, determined using a per share closing price on that date of $29.50, was $567,027,790.
As of February 29, 2008, there were 26,547,073 shares of WesBanco, Inc. common stock $2.0833 par value per share, outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Certain specifically designated portions of WesBanco, Inc.s definitive proxy statement dated March 14, 2008 for its 2008 Annual Meeting of Shareholders (the Proxy Statement) are incorporated by reference into Part III of this Form 10-K.
ITEM # |
ITEM |
Page No. | ||
Part I | ||||
1 | 3 | |||
1A | 11 | |||
1B | 15 | |||
2 | 16 | |||
3 | 16 | |||
4 | 16 | |||
Part II | ||||
5 | 17 - 19 | |||
6 | 20 - 21 | |||
7 | Managements Discussion and Analysis of Financial Condition and Results of Operations |
22 - 58 | ||
7A | 58 - 60 | |||
8 | 61 - 101 | |||
9 | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
102 | ||
9A | 102 - 103 | |||
9B | 104 | |||
Part III | ||||
10 | 104 | |||
11 | 104 | |||
12 | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
104 | ||
13 | Certain Relationships and Related Transactions, and Director Independence |
105 | ||
14 | 105 | |||
Part IV | ||||
15 | 106 - 111 | |||
112 |
2
ITEM 1. | BUSINESS |
GENERAL
WesBanco Inc. (WesBanco), a bank holding company incorporated in 1968 and headquartered in Wheeling, West Virginia, offers a full range of financial services including retail banking, corporate banking, personal and corporate trust services, brokerage services, mortgage banking and insurance. WesBanco offers these services through two reportable segments, community banking and trust and investment services. For additional information regarding WesBancos business segments, please refer to Note 25, Business Segments in the Consolidated Financial Statements.
At December 31, 2007, WesBanco operated two commercial banks, WesBanco Bank, Inc., (WesBanco Bank) and Oak Hill Banks (Oak Hill Banks) through 115 offices, one loan production office and 152 ATM machines located in West Virginia, Ohio, and Western Pennsylvania. Total assets of WesBanco Bank and Oak Hill Banks as of December 31, 2007 approximated $5.4 billion. WesBanco Bank also offers trust and investment services and various alternative investment products including mutual funds and annuities. The market value of assets under management of the trust and investment services segment was approximately $3.1 billion as of December 31, 2007. These assets are held by WesBanco Bank in fiduciary or agency capacities for its customers and therefore are not included as assets on WesBancos Consolidated Balance Sheets.
WesBanco offers additional services through its non-banking subsidiaries, WesBanco Insurance Services, Inc., a multi-line insurance agency specializing in property, casualty and life insurance, and benefit plan sales and administration for personal and commercial clients and WesBanco Securities, Inc., a full service broker-dealer, which also offers discount brokerage services.
WesBanco Asset Management, Inc. and WesBanco Services, Inc., which were incorporated in 2002, collectively hold certain investment securities and real estate loans of the Bank and assist in managing these assets.
WesBanco Properties, Inc. holds certain residential and commercial real estate properties. The commercial properties are leased to the Bank and to non-related third parties, while the residential properties are considered other real estate owned.
WesBanco, Inc. has nine capital trusts, which are all wholly-owned trust subsidiaries of WesBanco formed for the purpose of issuing Pooled Trust Preferred Securities (Trust Preferred Securities) and lending the proceeds to WesBanco. For more information regarding WesBancos issuance of trust preferred securities or assumption of such from Oak Hill Financial, Inc., please refer to Note 13 Junior Subordinated Debt Owed to Unconsolidated Subsidiary Trusts in the Consolidated Financial Statements.
WesBanco also serves as investment adviser to a family of mutual funds under the name WesMark Funds which includes a growth fund, a balanced fund, a bond fund, a West Virginia municipal bond fund and a small company growth fund.
As of December 31, 2007, none of WesBancos subsidiaries were engaged in any operations in foreign countries, and none had transactions with customers in foreign countries.
On November 30, 2007, WesBanco completed the acquisition of Oak Hill Financial, Inc. (Oak Hill), a $1.3 billion bank holding company based in Jackson, Ohio. The primary reason that WesBanco acquired the company was to expand its footprint into new higher growth metropolitan markets and various regional markets in the state of Ohio. The results of operations of acquired companies are included in WesBancos consolidated results of operations from their respective acquisition dates.
3
EMPLOYEES
There were approximately 1,562 full-time equivalent employees employed by WesBanco and its subsidiaries at December 31, 2007. None of the employees were represented by collective bargaining agreements. WesBanco believes its employee relations to be satisfactory, and believes its human resources to be a differentiating factor in measured customer service quality metrics.
WEB SITE ACCESS TO WESBANCOS FILINGS WITH THE SECURITIES AND EXCHANGE COMMISION
All of WesBancos electronic filings for 2007 filed with the Securities and Exchange Commission (SEC), including this Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, are made available at no cost on WesBancos website, www.wesbanco.com, through the Investor Relations link as soon as reasonably practicable after WesBanco files such material with, or furnishes it to, the SEC. WesBancos SEC filings are also available through the SECs website at www.sec.gov.
Upon written request of any shareholder of record on December 31, 2007, WesBanco will provide, without charge, a printed copy of its 2007 Annual Report on Form 10-K, including financial statements and schedules, as required to be filed with the SEC. To obtain a copy of the 2007 Annual Report on Form 10-K, contact: Linda Woodfin, WesBanco, Inc., 1 Bank Plaza, Wheeling, WV 26003 (304) 234-9201.
COMPETITION
Competition in the form of price and service from other banks, including local, regional and national banks and financial companies such as savings and loans, internet banks, credit unions, finance companies, brokerage firms and other non-banking companies providing various regulated and non-regulated financial services products is intense in most of the markets served by WesBanco and its subsidiaries. WesBancos trust and investment services segment receives competition from commercial bank and trust companies, mutual fund companies, investment advisory firms, law firms, brokerage firms and other financial services companies. As a result of the deregulation of the financial services industry, (see the discussion of the Gramm-Leach-Bliley Act of 1999 in the section of this item so captioned) mergers between, and the expansion of, financial institutions both within and outside West Virginia have provided significant competitive pressure in WesBancos major markets. Some of WesBancos competitors have greater resources and, as such, may have higher lending limits and may offer other products and services that are not provided by WesBanco. WesBanco generally competes on the basis of customer service and responsiveness to customer needs, available loan and deposit products, rates of interest charged on loans, rates of interest paid for funds, and the availability and pricing of trust, brokerage and insurance services. As WesBanco has expanded into new, larger Ohio metropolitan markets it faces entrenched large bank competitors with an already existing customer base that may far exceed WesBancos initial entry position into that market. As a result, WesBanco may be forced to compete more aggressively for loans, deposits, trust and insurance products in order to grow successfully its market share, potentially reducing its current and future profit potential from such markets.
SUPERVISION AND REGULATION
As a bank holding company and a financial holding company under federal law, WesBanco is subject to supervision and examination by the Board of Governors of the Federal Reserve System (Federal Reserve Board) under the Bank Holding Company Act of 1956 (BHCA), as amended, and is required to file with the Federal Reserve Board reports and other information regarding its business operations and the business operations of its subsidiaries. WesBanco also is required to obtain Federal Reserve Board approval prior to acquiring, directly or indirectly, ownership or control of certain voting shares of other banks, as described below. Since WesBanco is both a bank holding company and a financial holding company, WesBanco can offer
4
customers virtually any type of service that is financial in nature or incidental thereto, including banking and activities closely related to banking, securities underwriting, insurance (both underwriting and agency) and merchant banking.
As indicated above, WesBanco presently owns two bank subsidiaries, WesBanco Bank and Oak Hill Banks, (collectively, the subsidiary banks.) WesBanco Bank is a West Virginia banking corporation and it was a member bank of the Federal Reserve System until February 15, 2008, at which time it became a non-member bank. It is subject to examination and supervision by the Federal Deposit Insurance Corporation (FDIC) and the West Virginia Division of Banking. Oak Hill Banks is an Ohio banking corporation and is also not a member bank of the Federal Reserve System. Oak Hill Banks is subject to examination and supervision by the FDIC and the Ohio Division of Financial Institutions. The deposits of the subsidiary banks are insured by the Deposit Insurance Fund (DIF) of the FDIC. WesBancos nonbank subsidiaries are also subject to examination and supervision by the Federal Reserve Board and examination by other federal and state agencies, including, in the case of certain securities activities, regulation by the SEC. WesBanco Bank maintains one designated financial subsidiary, WesBanco Insurance Services, Inc., which, as indicated in Item 1. Business above, is a multi-line insurance agency specializing in property, casualty and life insurance for personal and commercial clients.
WesBanco is also under the jurisdiction of the SEC and certain state securities commissions for matters relating to the offering and sale of its securities. WesBanco is subject to the disclosure and regulatory requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, as administered by the SEC. WesBanco is listed on the NASDAQ Global Select Market (NASDAQ) under the trading symbol WSBC and is subject to the rules of the NASDAQ for listed companies.
Under the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (Riegle-Neal Act), as amended, a bank holding company may acquire banks in states other than its home state, subject to certain limitations. The Riegle-Neal Act also authorizes banks to merge across state lines, thereby creating interstate banking. Banks are also permitted to acquire and to establish de novo branches in other states where authorized under the laws of those states.
Under the BHCA, prior Federal Reserve Board approval is required for WesBanco to acquire more than 5% of the voting stock of any bank. In determining whether to approve a proposed bank acquisition, federal banking regulators will consider, among other factors, the effect of the acquisition on competition, the public benefits expected to be received from the acquisition, the projected capital ratios and levels on a post-acquisition basis, and the acquiring institutions record of addressing the credit needs of the communities it serves, including the needs of low and moderate income neighborhoods, consistent with safe and sound operation of the bank, under the Community Reinvestment Act (CRA) and its amendments.
HOLDING COMPANY REGULATIONS
As indicated above, WesBanco has two state bank subsidiaries, WesBanco Bank and Oak Hill Banks, as well as nonbank subsidiaries, which are described further in Item 1. BusinessGeneral section of this Annual Report on Form 10-K. The subsidiary banks are subject to affiliate transaction restrictions under federal law, which limit covered transactions by the subsidiary banks with the parent and any nonbank subsidiaries of the parent, which are referred to in the aggregate in this paragraph as affiliates of the subsidiary banks. Covered transactions include loans or extensions of credit to an affiliate, purchases of or investments in securities issued by an affiliate, the acceptance of securities issued by an affiliate as collateral for a loan or extension of credit, and the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate. Such covered transactions between the subsidiary banks and any single affiliate are limited in amount to 10% of the subsidiary banks capital and surplus, respectively, and, with respect to covered transactions with all affiliates in the aggregate, are limited in amount to 20% of the subsidiary banks capital and surplus, respectively. Furthermore, such loans or extensions of credit and such guarantees, acceptances and letters of credit are required to be secured by collateral in amounts specified by law. In addition, all covered transactions must be conducted on terms and circumstances
5
that are consistent with safe and sound banking practices. As part of its affiliate transactions, WesBanco currently has a $3.5 million line of credit with WesBanco Bank, which had an outstanding balance at December 31, 2007 of $3.0 million.
The Federal Reserve Board applies a policy to the effect that a bank holding company is expected to act as a source of financial and managerial strength to each of its subsidiary banks and to commit resources to support each subsidiary bank. Under the source of strength doctrine, the Federal Reserve Board may require a bank holding company to make capital infusions into a troubled subsidiary bank, and may charge the bank holding company with engaging in unsafe and unsound practices for failure to commit resources to such a subsidiary bank. A capital infusion conceivably could be required at times under this policy when WesBanco may not have the resources to provide it.
PAYMENT OF DIVIDENDS
Dividends from the subsidiary banks are a significant source of funds for payment of dividends to WesBancos shareholders. For the year ended December 31, 2007, WesBanco declared cash dividends to its shareholders of approximately $24.5 million.
Under the prompt corrective action provisions set forth in Section 38 of the Federal Deposit Insurance Act (FDI Act) and implementing regulations set forth in Section 325.105 of the FDIC Regulations, immediately upon a state non-member bank receiving notice, or being deemed to have notice, that the bank is undercapitalized, significantly undercapitalized, or critically undercapitalized, as defined in Section 325.103 of the FDIC Regulations, the bank is precluded from being able to pay dividends to its shareholders based upon the requirements in Section 38(d) of the FDI Act, 12. U.S.C. § 1831o(d).
However, as indicated elsewhere in this discussion, as of December 31, 2007, the subsidiary banks were well capitalized under the definition in Section 325.103 of the FDIC Regulations. Therefore, as long as the subsidiary banks remain well capitalized or even become adequately capitalized, there would be no basis under Section 325.105 to limit the ability of either or both of the Banks to pay dividends because they had not become either undercapitalized , significantly under capitalized or critically undercapitalized.
In addition, with respect to possible dividends by the subsidiary banks, under Section 31A-4-25 of the West Virginia Code, the prior approval of the West Virginia Commissioner of Banking would be required if the total of all dividends declared by the Bank in any calendar year would exceed the total of the Banks net profits for that year combined with its retained net profits of the proceeding two years. In addition, Section 31A-4-25 limits the ability of a West Virginia banking institution to pay dividends until the surplus fund of the banking institution equals the common stock of the banking institution and if certain specified amounts of recent profits of the banking institution have not been carried to the surplus fund.
If, in the opinion of the applicable regulatory authority, a bank under its jurisdiction is engaged in or is about to engage in an unsafe or unsound practice which, depending on the financial condition of the bank, could include the payment of dividends, such authority may require, after notice and hearing, that such bank cease and desist from such practice. The Federal Reserve Board has issued policy statements which provide that insured banks and bank holding companies should generally only pay dividends out of current operating earnings. Additional information regarding dividend restrictions is set forth in Note 23, Regulatory Matters in the Consolidated Financial Statements.
FDIC INSURANCE
WesBanco Bank and Oak Hill Banks are classified by the FDIC as well-capitalized and well-run institutions. As a result, under recently revised FDIC regulations now in effect, the subsidiary banks are currently required to pay deposit insurance premiums of between five and seven cents per $100 of assessable deposits.
6
CAPITAL REQUIREMENTS
The Federal Reserve Board has issued risk-based capital ratio and leverage ratio guidelines for bank holding companies. The risk-based capital ratio guidelines establish a systematic analytical framework that makes regulatory capital requirements more sensitive to differences in risk profiles among banking organizations, takes off-balance sheet exposures into explicit account in assessing capital adequacy, and minimizes disincentives to holding liquid, low-risk assets. Under the guidelines and related policies, bank holding companies must maintain capital sufficient to meet both a risk-based asset ratio test and a leverage ratio test on a consolidated basis. The risk-based ratio is determined by allocating assets and specified off-balance sheet commitments into four weighted categories, with higher weightings being assigned to categories perceived as representing greater risk. A bank holding companys capital is then divided by total risk-weighted assets to yield the risk-based ratio. The leverage ratio is determined by relating core capital to total assets adjusted as specified in the guidelines. The Banks are subject to substantially similar capital requirements.
Generally, under the applicable guidelines, a financial institutions capital is divided into three tiers. Tier 1, or core capital, includes common equity, noncumulative perpetual preferred stock excluding auction rate issues, and minority interests in equity accounts of consolidated subsidiaries, less goodwill and, with certain limited exceptions, all other intangible assets. Bank holding companies, however, may include cumulative preferred stock in their Tier 1 capital, up to a limit of 25% of such Tier 1 capital. Tier 2, or supplementary capital, includes, among other things, cumulative and limited-life preferred stock, hybrid capital instruments, mandatory convertible securities, qualifying subordinated debt, and the allowance for loan and lease losses, subject to certain limitations. Institutions that must incorporate market risk exposure into their risk-based capital requirements may also have a third tier of capital in the form of restricted short-term unsecured subordinated debt.
Tier 3 capital consists of subordinated debt that meets certain conditions, including being unsecured, being fully paid up, having an original maturity of at least two years, and not being redeemable before maturity without prior Federal Reserve Board approval. The Federal Reserve Board requires bank holding companies that engage in trading activities to adjust their risk-based capital ratios to take into consideration market risks that may result from movements in market prices of covered trading positions in trading accounts, or from foreign exchange or commodity positions, whether or not in trading accounts, including changes in interest rates, equity prices, foreign exchange rates or commodity prices. Any capital required to be maintained under these provisions may consist of new Tier 3 capital. Total capital is the sum of Tier 1, Tier 2 and Tier 3 capital.
The Federal Reserve Board and the other federal banking regulators require that all intangible assets, with certain limited exceptions, be deducted from Tier 1 capital. Under the Federal Reserve Boards rules, the only types of intangible assets that may be included in (i.e., not deducted from) a bank holding companys capital are originated or purchased mortgage servicing rights, non-mortgage servicing assets, and purchased credit card relationships, provided that, in the aggregate, the amount of these items included in capital does not exceed 100% of Tier 1 capital.
Under the risk-based guidelines, financial institutions are required to maintain a risk-based ratio, which is total capital to risk-weighted assets, of at least 8%, of which at least 4% must be Tier 1 capital. The appropriate regulatory authority may set higher capital requirements when an institutions circumstances warrant.
The Federal Reserve Board has established a minimum ratio of Tier 1 capital to total assets of 3.0% for strong bank holding companies rated composite 1 under the new RFI/C (D) (Risk Management, Financial Condition, Impact, Composite Rating and Depository Institution) components rating system for bank holding companies, and for certain bank holding companies that have implemented the Boards risk-based capital measure for market risk. For all other bank holding companies, the minimum ratio of Tier 1 capital to total assets is 4.0%. Banking organizations with supervisory, financial, operational, or managerial weaknesses, as well as organizations that are anticipating or experiencing significant growth are expected to maintain capital ratios well above the minimum levels. Moreover, higher capital ratios may be required for any bank holding company if
7
warranted by its particular circumstances or risk profile. In all cases, bank holding companies should hold capital commensurate with the level and nature of the risks, including the volume and severity of problem loans, to which they are exposed. The Federal Reserve Board has also indicated that it will consider a tangible Tier 1 capital ratio (deducting all intangibles) and other indications of capital strength in evaluating proposals for expansion or new activities.
The bank regulatory agencies have established special minimum capital requirements for equity investments in nonfinancial companies. The requirements consist of a series of marginal capital charges that increase within a range from 8% to 25% of the adjusted carrying value of the equity investments as a financial institutions overall exposure to equity investments increases as a percentage of its Tier 1 capital. At December 31, 2007, capital charges relating to WesBancos equity investments in nonfinancial companies were immaterial.
Failure to meet applicable capital guidelines could subject a financial institution to a variety of enforcement remedies available to the federal regulatory authorities, including limitations on the ability to pay dividends, the issuance by the regulatory authority of a capital directive to increase capital, and the termination of deposit insurance by the FDIC, as well as to the measures described below under Prompt Corrective Action as applicable to undercapitalized institutions.
As of December 31, 2007, WesBancos Tier 1 and total capital to risk-adjusted assets ratios were 10.43% and 11.41%, respectively. As of December 31, 2007, the subsidiary banks both also had capital in excess of the minimum requirements. Neither WesBanco nor the subsidiary banks has been advised by the appropriate federal banking regulator of any specific leverage ratio applicable to it. As of December 31, 2007, WesBancos leverage ratio was 9.90%. As of December 31, 2007, WesBanco had $111.0 million in junior subordinated debt on its Consolidated Balance Sheets presented as a separate category of long-term debt. For regulatory purposes, trust preferred securities totaling $108.0 million underlying such junior subordinated debt were included in Tier 1 Capital as of December 31, 2007, in accordance with regulatory reporting requirements. On March 1, 2005, the Federal Reserve Board adopted a rule that retains trust preferred securities in Tier 1 capital, but with stricter quantitative limits and clearer qualitative standards. Under this rule, after a transition period that ends on March 31, 2009, the aggregate amount of trust preferred securities and certain other capital elements would be limited to 25 percent of Tier 1 capital elements, net of goodwill. The amount of trust preferred securities and certain other elements in excess of the limit could be included in Tier 2 capital, subject to restrictions.
The risk-based capital standards of the Federal Reserve Board and the FDIC specify that evaluations by the banking agencies of a banks capital adequacy will include an assessment of the exposure to declines in the economic value of the banks capital due to changes in interest rates. These banking agencies issued a joint policy statement on interest rate risk describing prudent methods for monitoring such risk that rely principally on internal measures of exposure and active oversight of risk management activities by senior management.
The federal regulatory authorities risk-based capital guidelines are based upon the 1988 capital accord of the Basel Committee on Banking Supervision (the BIS), which is known as Basel I. The BIS is a committee of central banks and bank supervisors/regulators from the major industrialized countries that develops broad policy guidelines for use by each countrys supervisors in determining the supervisory policies they apply. In November of 2007, the federal bank regulatory agencies approved an interagency final rule (Final Rule) that will implement amendments to Basel I that contain an advanced risk-based capital framework applicable only to very large complex U.S. banking organizations and which is known as Basel II. The limited number of very large banks that will be subject to Basel II will be required to calculate their risk-based capital requirements using their own internal risk parameters for credit risk and operational risk.
The Final Rule is consistent in most respects with the Basel II rules that are being implemented in other jurisdictions. However, the federal bank regulatory agencies also have included in the Final Rule certain safeguards against the possibility that the new rules do not work as intended.
8
WesBanco and other bank holding companies that are not considered large banking organizations will not be subject to Basel II. The federal bank regulatory agencies have announced that they are currently working on a notice of proposed rulemaking to implement some of the simpler approaches from the Basel II frameworkreferred to as the standardized approachthat would be an option for WesBanco and other banking organizations not subject to Basel II. It is expected that this notice of proposed rulemaking will be published in the coming months.
WesBanco cannot predict the precise timing or final form of the forthcoming regulations that could be applicable to WesBanco or their impact on WesBanco. The new capital requirements that may arise from this future regulation could increase the minimum capital requirements applicable to WesBanco and its subsidiaries.
PROMPT CORRECTIVE ACTION
The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) requires federal banking regulatory authorities to take prompt corrective action with respect to depository institutions that do not meet minimum capital requirements. For these purposes, FDICIA establishes five capital tiers: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized.
An institution is deemed to be well-capitalized if it has a total risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of 6% or greater, and a Tier 1 leverage ratio of 5% or greater and is not subject to a regulatory order, agreement, or directive to meet and maintain a specific capital level for any capital measure. An institution is deemed to be adequately capitalized if it has a total risk-based capital ratio of 8% or greater, a Tier 1 risk-based capital ratio of 4% or greater, and, generally, a Tier 1 leverage ratio of 4% or greater and the institution does not meet the definition of a well-capitalized institution. An institution that does not meet one or more of the adequately capitalized tests is deemed to be undercapitalized. If the institution has a total risk-based capital ratio that is less than 6%, a Tier 1 risk-based capital ratio that is less than 3%, or a Tier 1 leverage ratio that is less than 3%, it is deemed to be significantly undercapitalized. Finally, an institution is deemed to be critically undercapitalized if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2%. At December 31, 2007, WesBanco Bank and Oak Hill Banks both had capital levels that met the well capitalized standards under FDICIA and its implementing regulations.
FDICIA generally prohibits a depository institution from making any capital distribution, including payment of a cash dividend, or paying any management fee to its holding company if the depository institution would thereafter be undercapitalized. Undercapitalized institutions are subject to growth limitations and are required to submit a capital restoration plan. If any depository institution subsidiary of a holding company is required to submit a capital restoration plan, the holding company would be required to provide a limited guarantee regarding compliance with the plan as a condition of approval of such plan by the appropriate federal banking agency. If an undercapitalized institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized. Significantly undercapitalized institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks. Critically undercapitalized institutions may not, beginning 60 days after becoming critically undercapitalized, make any payment of principal or interest on their subordinated debt. In addition, critically undercapitalized institutions are subject to appointment of a receiver or conservator within 90 days of becoming critically undercapitalized.
GRAMM-LEACH-BLILEY ACT
Under the Gramm-Leach-Bliley Act (the GLB Act), banks are no longer prohibited by the Glass-Steagall Act from associating with, or having management interlocks with, a business organization engaged principally in securities activities. By qualifying as a financial holding company, as authorized under the GLB Act, which WesBanco has done, a bank holding company acquires new powers not otherwise available to it. In order to qualify as a financial holding company, a bank holding companys depository subsidiaries all must be both well-capitalized and well managed, and must be meeting their CRA obligations. The bank holding company also must
9
declare its intention to become a financial holding company to the Federal Reserve Board and certify that its depository subsidiaries meet the capitalization and management requirements. As indicated above, WesBanco has elected to become a financial holding company under the GLB Act. It also has qualified a subsidiary of the Bank as a financial subsidiary under the GLB Act.
Financial holding company powers relate to financial activities that are determined by the Federal Reserve Board, in coordination with the Secretary of the Treasury, to be financial in nature, incidental to an activity that is financial in nature, or complementary to a financial activity, provided that the complementary activity does not pose a safety and soundness risk. The GLB Act itself defines certain activities as financial in nature, including but not limited to: underwriting insurance or annuities; providing financial or investment advice; underwriting, dealing in, or making markets in securities; merchant banking, subject to significant limitations; insurance company portfolio investing, subject to significant limitations; and any activities previously found by the Federal Reserve Board to be closely related to banking.
National and state banks are permitted under the GLB Act, subject to capital, management, size, debt rating, and CRA qualification factors, to have financial subsidiaries that are permitted to engage in financial activities not otherwise permissible. However, unlike financial holding companies, financial subsidiaries may not engage in insurance or annuity underwriting; developing or investing in real estate; merchant banking (for at least five years); or insurance company portfolio investing. Other provisions of the GLB Act: establish a system of functional regulation for financial holding companies and banks involving the SEC, the Commodity Futures Trading Commission, and state securities and insurance regulators; deal with bank insurance sales and title insurance activities in relation to state insurance regulation; prescribe consumer protection standards for insurance sales; and establish minimum federal standards of privacy to protect the confidentiality of the personal financial information of consumers and regulate its use by financial institutions. Federal bank regulatory agencies have issued various rules since enactment of GLB relating to the implementation of the GLB Act.
CONSUMER PROTECTION LAWS
In connection with their lending and leasing activities, the subsidiary banks are each subject to a number of federal and state laws designed to protect borrowers and promote lending to various sectors of the economy and population. These laws include the Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Truth in Lending Act, the Truth in Savings Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, and, in some cases, their respective state law counterparts.
Federal law currently contains extensive customer privacy protection provisions. Under these provisions, a financial institution must provide to its customers, at the inception of the customer relationship and annually thereafter, the institutions policies and procedures regarding the handling of customers nonpublic personal financial information. These provisions also provide that, except for certain limited exceptions, an institution may not provide such personal information to unaffiliated third parties unless the institution discloses to the customer that such information may be so provided and the customer is given the opportunity to opt out of such disclosure. Federal law makes it a criminal offense, except in limited circumstances, to obtain or attempt to obtain customer information of a financial nature by fraudulent or deceptive means.
The CRA requires the subsidiary banks primary federal bank regulatory agency, the FDIC, to assess the banks record in meeting the credit needs of the communities served by each bank, including low- and moderate-income neighborhoods and persons. Institutions are assigned one of four ratings: Outstanding, Satisfactory, Needs to Improve or Substantial Noncompliance. This assessment is reviewed for any bank that applies to merge or consolidate with or acquire the assets or assume the liabilities of an insured depository institution, or to open or relocate a branch office.
10
SECURITIES REGULATION
WesBancos full service broker-dealer subsidiary, WesBanco Securities, Inc. (WesBanco Securities), is registered as a broker-dealer with the SEC and in the states in which it does business. WesBanco Securities also is a member of the Financial Institution Regulatory Authority (FINRA). WesBanco Securities is subject to regulation by the SEC, FINRA and the securities administrators of the states in which it is registered. WesBanco Securities is a member of the Securities Investor Protection Corporation (SIPC), which in the event of the liquidation of a broker-dealer, provides protection for customers securities accounts held by WesBanco Securities of up to $500,000 for each eligible customer, subject to a limitation of $100,000 for claims for cash balances. WesBanco serves as an investment adviser to a family of mutual funds and is registered as an investment adviser with the SEC and in some states.
ANTI-MONEY LAUNDERING INITIATIVES AND THE USA PATRIOT ACT
A major focus of governmental policy on financial institutions in recent years has been aimed at combating money laundering and terrorist financing. The USA PATRIOT Act of 2001 (USA Patriot Act) substantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant new compliance and due diligence obligations, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the United States. The United States Treasury Department has issued various implementing regulations which apply various requirements of the USA Patriot Act to financial institutions such as WesBancos Banks and broker-dealer subsidiaries. These regulations impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identity of their customers. Failure of WesBanco and its subsidiaries to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and reputational consequences for WesBanco and its subsidiaries.
SARBANES-OXLEY ACT OF 2002
The Sarbanes-Oxley Act of 2002 comprehensively revised the laws affecting corporate governance, accounting obligations and corporate reporting for companies, such as WesBanco, with equity or debt securities registered under the Securities Exchange Act of 1934, as amended. In particular, the Sarbanes-Oxley Act established: new requirements for audit committees, including independence, expertise, and responsibilities; certification responsibilities for the Chief Executive Officer and Chief Financial Officer with respect to the reporting companys financial statements; new standards for auditors and regulation of audits; increased disclosure and reporting obligations for reporting companies and their directors and executive officers; and new and increased civil and criminal penalties for violation of the federal securities laws.
You should carefully consider the risks described below, as well as the other information included or incorporated by reference in this Annual Report on Form 10-K, before making an investment in WesBancos common stock. The risks described below are not the only ones we face in our business. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business operations. If any of the following risks occur, our business, financial condition or operating results could be materially harmed. In such an event, our common stock could decline in price, and you may lose all or part of your investment.
DUE TO INCREASED COMPETITION, WESBANCO MAY NOT BE ABLE TO ATTRACT AND RETAIN BANKING CUSTOMERS AT CURRENT LEVELS.
WesBanco faces competition from the following:
| local, regional and national banks; |
| savings and loans; |
11
| internet banks; |
| credit unions; |
| finance companies; and |
| brokerage firms serving WesBancos market areas. |
In particular, the subsidiary banks competitors include several major national financial companies whose greater resources may afford them a marketplace advantage by enabling them to maintain numerous banking locations and mount extensive promotional and advertising campaigns. Additionally, banks and other financial institutions may have products and services not offered by WesBanco, which may cause current and potential customers to choose those institutions. Areas of competition include interest rates for loans and deposits, efforts to obtain deposits and range and quality of services provided. If WesBanco is unable to attract new and retain current customers, loan and deposit growth could decrease causing WesBancos results of operations and financial condition to be negatively impacted.
WESBANCO MAY NOT BE ABLE TO EXPAND ITS TRUST AND INVESTMENT SERVICES SEGMENT AND RETAIN ITS CURRENT CUSTOMERS.
As of December 31, 2007, WesBanco had approximately $3.1 billion in assets under management, which provided approximately 9.4% of WesBancos net revenues. WesBanco may not be able to attract new and retain current investment management clients due to competition from the following:
| commercial banks and trust companies; |
| mutual fund companies; |
| investment advisory firms; |
| law firms; |
| brokerage firms; and |
| other financial services companies. |
Its ability to successfully attract and retain investment management clients is dependent upon its ability to compete with competitors investment products, level of investment performance, client services and marketing and distribution capabilities. Due to the changes in economic conditions, the performance of the trust and investment services segment may be negatively impacted by the financial markets in which investment clients assets are invested, causing clients to seek other alternative investment options. If WesBanco is not successful, its results from operations and financial position may be negatively impacted.
CUSTOMERS MAY DEFAULT ON THE REPAYMENT OF LOANS.
The Banks customers may default on the repayment of loans, which may negatively impact WesBancos earnings due to loss of principal and interest income. Increased operating expenses may result from the allocation of management time and resources to the collection and work-out of the loan. Collection efforts may or may not be successful causing WesBanco to write off the loan or repossess the collateral securing the loan, which may or may not exceed the balance of the loan.
Management evaluates the adequacy of the allowance for loan losses at least quarterly, which includes testing certain individual loans as well as collective pools of loans for impairment. This evaluation includes an assessment of actual loss experience within each category of the portfolio, individual commercial and commercial real estate loans that exhibit credit weakness; current economic events, including employment statistics, trends in bankruptcy filings, and other pertinent factors; industry or geographic concentrations; and regulatory guidance. Additions to the allowance for loan losses results in an expense for the period.
12
WesBancos regulatory agencies periodically review the allowance for loan losses. Based on their assessment the regulatory agencies may require WesBanco to adjust the allowance for loan losses. These adjustments could negatively impact the Banks results of operations or financial position.
ECONOMIC CONDITIONS IN WESBANCOS MARKET AREAS COULD NEGATIVELY IMPACT EARNINGS.
A downturn in the local and regional economies could negatively impact WesBancos banking business. The Bank serves both individuals and business customers throughout West Virginia, Ohio and Western Pennsylvania. The ability of the Banks customers to repay their loans is strongly tied to the economic conditions in these areas. These economic conditions may also force customers to utilize deposits held by the Bank in order to pay current expenses causing the Banks deposit base to shrink. As a result the Bank may have to borrow funds at higher rates in order to meet liquidity needs. These events may have a negative impact on WesBancos earnings.
CURRENT MARKET INTEREST RATES AND COST OF FUNDS MAY NEGATIVELY IMPACT WESBANCOS BANKING BUSINESS.
Fluctuations in interest rates may negatively impact the business of the Bank. The Banks main source of income from operations is net interest income, which is equal to the difference between the interest income received on interest-bearing assets (usually loans and investment securities) and the interest expense incurred in connection with interest-bearing liabilities (usually deposits and borrowings). These rates are highly sensitive to many factors beyond WesBancos control, including general economic conditions, both domestic and foreign, and the monetary and fiscal policies of various governmental and regulatory authorities. The Banks net interest income can be affected significantly by changes in market interest rates. Changes in relative interest rates may reduce the Banks net interest income as the difference between interest income and interest expense decreases. As a result, the Bank has adopted asset and liability management policies to minimize the potential adverse effects of changes in interest rates on net interest income, primarily by altering the mix and maturity of loans, investments and funding sources. However, even with these policies in place, WesBanco cannot be certain that changes in interest rates or the shape of the interest rate yield curve will not negatively impact its results of operations or financial position.
WesBancos cost of funds for banking operations may increase as a result of general economic conditions, interest rates and competitive pressures. The Bank has traditionally obtained funds principally through deposits and wholesale borrowings. As a general matter, deposits are a cheaper source of funds than borrowings because interest rates paid for deposits are typically less than interest rates charged for borrowings. If, as a result of general economic conditions, market interest rates, competitive pressures or otherwise, the value of deposits at the Bank decreases relative to its overall banking operations, the Bank may have to rely more heavily on borrowings as a source of funds in the future.
WESBANCO MAY BE REQUIRED TO WRITE DOWN GOODWILL AND OTHER INTANGIBLE ASSETS, CAUSING ITS FINANCIAL CONDITION AND RESULTS TO BE NEGATIVELY AFFECTED.
When WesBanco acquires a business, a portion of the purchase price of the acquisition is allocated to goodwill and other identifiable intangible assets. The amount of the purchase price which is allocated to goodwill and other intangible assets is determined by the excess of the purchase price over the net identifiable assets acquired. At December 31, 2007, WesBancos goodwill and other identifiable intangible assets were approximately $276.7 million. Under current accounting standards, if WesBanco determines goodwill or intangible assets are impaired, it is required to write down the carrying value of these assets. WesBanco conducts an annual review to determine whether goodwill and other identifiable intangible assets are impaired. WesBanco completed such an impairment analysis in 2007 and concluded that no impairment charge was necessary for the
13
year ended December 31, 2007. WesBanco cannot provide assurance that it will not be required to take an impairment charge in the future. Any impairment charge would have a negative effect on its stockholders equity and financial results and may cause a decline in our stock price.
ACQUISITION OPPORTUNITIES MAY NOT BE AVAILABLE TO WESBANCO IN THE FUTURE.
WesBanco continually evaluates opportunities to acquire other businesses. However, WesBanco may not have the opportunity to make suitable acquisitions on favorable terms in the future, which could negatively impact the growth of its business. WesBanco expects that other banking and financial companies, many of which have significantly greater resources, will compete with it to acquire compatible businesses. This competition could increase prices for acquisitions that WesBanco would likely pursue, and its competitors may have greater resources than it does. Also, acquisitions of regulated business such as banks are subject to various regulatory approvals. If WesBanco fails to receive the appropriate regulatory approvals, it will not be able to consummate an acquisition that it believes is in its best interests.
Any future acquisitions may result in unforeseen difficulties, including integration of the combined companies, which could require significant time and attention from our management that would otherwise be directed at developing our existing business and expenses may be higher than initially projected. In addition, we could discover undisclosed liabilities resulting from any acquisitions for which we may become responsible. Further, benefits such as enhanced earnings that we anticipate from these acquisitions may not develop and future results of the combined companies may be materially lower from those estimated.
CHANGES IN REGULATORY CAPITAL REGULATIONS BY THE FEDERAL RESERVE MAY NEGATIVELY IMPACT WESBANCOS CAPITAL LEVELS.
WesBanco currently has $111.0 million in junior subordinated debt presented as a separate category of long-term debt on its Consolidated Balance Sheets. For regulatory purposes, trust preferred securities totaling $108.0 million underlying such junior subordinated debt are included in Tier 1 capital in accordance with regulatory reporting requirements. On March 1, 2005, the Federal Reserve adopted a rule that would retain trust preferred securities in Tier 1 capital, but with stricter quantitative limits and clearer qualitative standards. Under the rule, after a transition period that ends on March 31, 2009, the aggregate amount of trust preferred securities and certain other capital elements would be limited to 25 percent of Tier 1 capital elements, net of goodwill. The amount of trust preferred securities and certain other elements in excess of the limit could be included in Tier 2 capital, subject to restrictions. Should WesBanco issue additional trust preferred securities, WesBancos Tier 1 capital ratio may be limited by the rule adopted by the Board. WesBancos earnings may also be negatively impacted due to prepayment penalties associated with the redemption of the trust preferred securities.
LIMITED AVAILABILITY OF BORROWINGS FROM THE FEDERAL HOME LOAN BANK SYSTEM COULD NEGATIVELY IMPACT EARNINGS.
Wesbanco Bank is currently a member bank of the Federal Home Loan Bank (FHLB) of Pittsburgh and Oak Hill Banks is currently a member of the FHLB of Cincinnati. Membership in this system allows the banks to participate in various programs offered by FHLB member banks. The banks borrow funds from the FHLB, which are secured by a blanket lien on certain residential mortgage loans or securities with a market value at least equal to the outstanding balances. In prior years, certain FHLB Banks experienced lower earnings and paid out lower dividends to its members. While earnings and dividends have since improved, future problems may impact the collateral necessary to secure borrowings and limit the borrowings extended to its member banks, as well as require additional capital contributions by its member banks. Should this occur, WesBancos short-term liquidity needs could be negatively impacted. Should WesBanco be restricted from using FHLB advances due to weakness in the system or with the FHLB of Pittsburgh or Cincinnati, WesBanco may be forced to find alternative funding sources. Such alternative funding sources may include the issuance of additional junior subordinated debt within allowed capital guidelines, utilization of existing lines of credit with third party banks along with seeking other
14
lines of credit, borrowings under repurchase agreement lines, increasing deposit rates to attract additional funds, accessing brokered deposits, or selling certain investment securities categorized as available-for-sale in order to maintain adequate levels of liquidity. At December 31, 2007 the Bank owned $14.8 million of FHLB of Pittsburgh stock, which paid a dividend approximating 6.00% for the fourth quarter of 2007, up from 5.25% for the fourth quarter of 2006. Additionally, the Bank owned $10.5 million of FHLB of Cincinnati stock, which paid a stock dividend of 6.00%. Dividend payments may be eliminated by either respective FHLB at anytime in the future in order for it to restore its retained earnings. In such case, the corresponding FHLB stock owned by WesBanco may be deemed a non-earning asset.
WESBANCOS FINANCIAL CONDITION AND RESULTS OF OPERATIONS DEPEND ON THE SUCCESSFUL GROWTH OF ITS SUBSIDIARIES.
WesBancos primary business activity for the foreseeable future will be to act as the holding company of the banking and other subsidiaries. Therefore, WesBancos future profitability will depend on the success and growth of these subsidiaries. In the future, part of WesBancos growth may come from buying other banks and buying or establishing other companies. Such entities may not be profitable after they are purchased or established, and they may lose money or be dilutive to earnings per share, particularly for the first few years. A new bank or company may bring with it unexpected liabilities, bad loans, or poor employee relations, or the new bank or company may lose customers and the associated revenue.
WESBANCOS ABILITY TO PAY DIVIDENDS IS LIMITED.
Holders of shares of WesBancos common stock are entitled to dividends if, when, and as declared by WesBancos Board of Directors out of funds legally available for that purpose. Although the Board of Directors has declared cash dividends in the past, the current ability to pay dividends is largely dependent upon the receipt of dividends from the banking subsidiaries. Federal and state laws impose restrictions on the ability of the banking subsidiaries to pay dividends. Additional restrictions are placed upon WesBanco by the policies of federal regulators, including Regulation H and the Federal Reserves November 14, 1985 policy statement, which provides that banking subsidiaries should pay dividends only out of the past years net income, and retained net income of the prior two calendar years, unless approved by the banking subsidiarys primary regulator, and then only if their prospective rate of earnings retention appears consistent with their capital needs, asset quality, and overall financial condition. The state of West Virginia requirement limits dividends declared to the total of the Banks current year net profits plus retained profits of the preceding two years. In general, future dividend policy is subject to the discretion of the Board of Directors and will depend upon a number of factors, including WesBancos and the Banks future earnings, capital requirements, regulatory constraints and financial condition.
WESBANCO MAY ENCOUNTER INTEGRATION DIFFICULTIES OR MAY FAIL TO REALIZE THE ANTICIPATED BENEFITS OF ACQUISITIONS.
WesBanco may not be able to integrate Oak Hills operations without encountering difficulties including, without limitation, the loss of key employees and customers, the disruption of their respective ongoing businesses or possible inconsistencies in standards, controls, procedures and policies. Future results of the combined company may be materially different from those estimated by WesBanco and there can be no assurance that any enhanced earnings will result from the merger. Expenses associated with the acquisition may be higher or lower than originally estimated, depending upon how costly or difficult it is to integrate the companies. Furthermore, these charges may decrease the capital of the combined company that could be used for profitable, income-earning investments in the future.
ITEM 1B. | UNRESOLVED STAFF COMMENTS |
None.
15
ITEM 2. | PROPERTIES |
The Registrants subsidiaries generally own their respective offices, related facilities and any unimproved real property held for future expansion. At December 31, 2007, WesBanco operated 115 banking offices in West Virginia, Ohio and Western Pennsylvania, and one loan production office, of which 89 were owned and 27 were leased under long-term operating leases. These leases expire at various dates through October 2027 and generally include options to renew.
The main office of the Registrant is located at 1 Bank Plaza, Wheeling, West Virginia, in a building owned by Wesbanco Bank. The building contains approximately 100,000 square feet and serves as the main office for both WesBancos community banking segment and its trust and investment services segment. The Banks back office operations currently occupy approximately two thirds of the space available in an office building adjacent to the main office, which is owned by WesBanco Properties, Inc., a subsidiary of WesBanco, with the remainder of the building leased to unrelated businesses. Presently, Oak Hill Banks is headquartered in an approximate 48,000 square foot owned administrative building in Jackson, Ohio.
At various building locations, WesBanco rents or looks to provide commercial office space to unrelated businesses. Rental income totaled $0.5 million for 2007 compared to $0.5 million for 2006. For additional disclosures related to WesBancos properties, other fixed assets and leases, please refer to Note 7, Premises and Equipment in the Consolidated Financial Statements.
ITEM 3. | LEGAL PROCEEDINGS |
The Bank has been involved in a case styled Copier Word Processing Supply, Inc. v. WesBanco, Inc., et al. under Civil Action No. 03-C-472, filed in the Circuit Court of Wood County, West Virginia on October 8, 2003. The suit alleges that a former office manager of the plaintiff converted checks payable to the plaintiff by forging the endorsement of its President, endorsing the instruments in her own right, and depositing such checks into her personal account at the Bank. The suit has been addressed in prior filings in some detail. The case has been settled and has now been dismissed.
WesBanco is also involved in other lawsuits, claims, investigations and proceedings which arise in the ordinary course of business. There are no such other matters pending that WesBanco expects to be material in relation to its business, financial condition or results of operations.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
On November 16, 2007 a Special Meeting of the Stockholders of WesBanco, Inc. was held in Wheeling, WV. At this meeting, the following matter was approved:
The issuance of WesBanco common stock, par value $2.0833 per share, in connection with the merger contemplated by the Agreement and Plan of Merger, dated as of July 19, 2007, by and among WesBanco, WesBanco Bank, Inc., a West Virginia banking corporation and a wholly-owned subsidiary of WesBanco, Oak Hill Financial, Inc. (Oak Hill), an Ohio corporation and Oak Hill Banks, an Ohio state chartered bank and a wholly-owned subsidiary of Oak Hill, and adoption of the merger agreement and approval of the related merger of Oak Hill with and into WesBanco as contemplated by the merger agreement.
The results of the vote were as follows:
For | Against | Abstain | Broker Non-Votes | |||||
Merger Proposal |
14,011,245 | 581,783 | 88,567 | |
16
ITEM 5. | MARKET FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
WesBancos common stock is quoted on the NASDAQ Global Stock Market under the symbol WSBC. The approximate number of holders of WesBancos $2.0833 par value common stock as of December 31, 2007 was 5,505, not including shares held in nominee positions. The number of holders does not include WesBanco employees who have had stock allocated to them through WesBancos KSOP. All WesBanco employees who meet the eligibility requirements of the KSOP are included in the Plan.
The table below presents for each quarter in 2007 and 2006, the high and low sales price per share as reported by NASDAQ and cash dividends declared per share.
2007 | 2006 | |||||||||||||||||
High | Low | Dividend Declared |
High | Low | Dividend Declared | |||||||||||||
Fourth quarter |
$ | 26.43 | $ | 20.01 | $ | 0.275 | $ | 34.00 | $ | 28.41 | $ | 0.265 | ||||||
Third quarter |
30.91 | 21.03 | 0.275 | 31.16 | 27.89 | 0.265 | ||||||||||||
Second quarter |
31.97 | 29.07 | 0.275 | 32.92 | 28.03 | 0.265 | ||||||||||||
First quarter |
34.25 | 29.84 | 0.275 | 32.81 | 29.20 | 0.265 |
On March 17, 2005, WesBanco formed a wholly-owned trust subsidiary, WesBanco Capital Trust VI, under the laws of Delaware, by issuing $15.0 million in Fixed/Floating Rate Subordinated Deferrable Interest Debentures due March 17, 2035 to a statutory trust which issued 15,000 shares of trust preferred securities with a liquidation value of $15.0 million, based upon the debenture and a guarantee from WesBanco. In connection with the issuance of the trust preferred securities, WesBanco Capital Trust VI issued 464 shares of common securities to WesBanco with a liquidation value of $0.5 million. The Trust Preferred Securities were issued and sold in a private placement offering to Preferred Term Securities XVII, Ltd. No fee was paid in connection with the private placement. Interest will be paid quarterly at a rate of 6.37% for the first five years, resetting quarterly beginning on March 17, 2010 at a rate equal to the three month London Interbank Offered Rate (LIBOR) index plus 1.77%. The debentures mature on March 17, 2035, and may be redeemed at par on or after March 17, 2010, without penalty. A portion of the proceeds received from the issuance was used to fund the acquisition of Winton with the remainder used for general corporate purposes.
The debentures and trust preferred securities issued by the trusts discussed above provide that WesBanco has the right to elect to defer the payment of interest on the debentures and trust preferred securities for up to an aggregate of 20 quarterly periods. However, if WesBanco should defer the payment of interest or default on the payment of interest, it may not declare or pay any dividends on its common stock during any such period.
For additional disclosures relating to WesBancos Trust Preferred Securities, please refer to Note 13, Junior Subordinated Debt Owed to Unconsolidated Subsidiary Trusts in the Consolidated Financial Statements.
Information regarding WesBancos compensation plans under which WesBancos equity securities are authorized for issuance as of December 31, 2007 is included under Item 12 of this Annual Report on Form 10-K.
As of December 31, 2007, WesBanco had one active one million share stock repurchase plan, with the plan having been approved by the Board of Directors on March 21, 2007. The shares are purchased for general corporate purposes, which may include potential acquisitions, shareholder dividend reinvestment and employee benefit plans. The timing, price and quantity of purchases are at the discretion of WesBanco, and the plan may be discontinued or suspended at any time.
17
The following table shows the activity in WesBancos stock repurchase plan for the quarter ended December 31, 2007:
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans |
Maximum Number of Shares that May Yet Be Purchased Under the Plans | |||||
Balance at September 30, 2007 |
736,600 | ||||||||
October 1, 2007 to October 31, 2007 |
|||||||||
Open market repurchases |
24,000 | $ | 22.89 | 24,000 | 712,600 | ||||
Other transactions (1) |
30,995 | 25.71 | N/A | N/A | |||||
November 1, 2007 to November 30, 2007 |
|||||||||
Open market repurchases |
59,200 | 25.02 | 59,200 | 653,400 | |||||
Other transactions (1) |
2,094 | 24.07 | N/A | N/A | |||||
December 1, 2007 to December 31, 2007 |
|||||||||
Open market repurchases |
69,075 | 25.55 | 69,075 | 584,325 | |||||
Other transactions (1) |
15,512 | 24.52 | N/A | N/A | |||||
Fourth Quarter 2007 |
|||||||||
Open market repurchases |
152,275 | 22.66 | 152,275 | 584,325 | |||||
Other transactions (1) |
48,601 | 25.26 | N/A | N/A | |||||
Total |
200,876 | $ | 23.29 | 152,275 | 584,325 | ||||
(1) | Consists of open market purchases transacted in the KSOP and dividend reinvestment plans. |
N/ANot applicable
18
The following graph shows a comparison of cumulative total shareholder returns for WesBanco, the Russell 2000 Index and the Russell 2000 Financial Services Index. The total shareholder return assumes a $100 investment in the common stock of WesBanco and each index since December 31, 2002 with reinvestment of dividends.
December 31, | ||||||||||||
Index |
2002 | 2003 | 2004 | 2005 | 2006 | 2007 | ||||||
WesBanco, Inc. |
100.00 | 122.74 | 146.74 | 144.57 | 165.03 | 105.67 | ||||||
Russell 2000 Index |
100.00 | 147.25 | 174.24 | 182.18 | 215.64 | 212.26 | ||||||
Russell 2000 Financial Services Index |
100.00 | 139.84 | 169.34 | 173.06 | 206.72 | 171.95 |
19
ITEM 6. | SELECTED FINANCIAL DATA |
The following consolidated selected financial data is derived from WesBancos audited financial statements as of and for the five years ended December 31, 2007. The following consolidated financial data should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) and the Consolidated Financial Statements and related notes included elsewhere in this report. All of WesBancos acquisitions during the five years ended December 31, 2007, are included in results of operations since their respective dates of acquisition.
For the years ended December 31, | ||||||||||||||||||||
(dollars in thousands, except per share amounts) |
2007 | 2006 | 2005 | 2004 | 2003 | |||||||||||||||
PER SHARE INFORMATION |
||||||||||||||||||||
Dividends |
$ | 1.10 | $ | 1.06 | $ | 1.04 | $ | 1.00 | $ | 0.96 | ||||||||||
Book value at year end |
21.86 | 19.39 | 18.91 | 17.77 | 16.13 | |||||||||||||||
Average common shares outstandingbasic |
21,359,935 | 21,762,567 | 22,474,645 | 20,028,248 | 20,056,849 | |||||||||||||||
Average common shares outstandingdiluted |
21,392,010 | 21,816,573 | 22,528,262 | 20,083,718 | 20,080,415 | |||||||||||||||
SELECTED BALANCE SHEET INFORMATION |
||||||||||||||||||||
Total securities |
$ | 937,084 | $ | 736,707 | $ | 992,564 | $ | 1,133,100 | $ | 1,176,273 | ||||||||||
Loans held for sale |
39,717 | 3,170 | 28,803 | 3,169 | 1,741 | |||||||||||||||
Net portfolio loans |
3,682,006 | 2,876,234 | 2,881,120 | 2,455,880 | 1,905,562 | |||||||||||||||
Total assets |
5,384,326 | 4,098,143 | 4,422,115 | 4,011,399 | 3,445,006 | |||||||||||||||
Total deposits |
3,907,930 | 2,995,547 | 3,028,324 | 2,725,934 | 2,482,082 | |||||||||||||||
Total long term debt and other borrowings |
735,313 | 561,468 | 856,994 | 799,924 | 578,984 | |||||||||||||||
Junior subordinated debt and trust preferred securities |
111,024 | 87,638 | 87,638 | 72,174 | 30,936 | |||||||||||||||
Total shareholders equity |
580,319 | 416,875 | 415,230 | 370,181 | 318,436 | |||||||||||||||
SELECTED RATIOS |
||||||||||||||||||||
Return on average assets |
1.09 | % | 0.94 | % | 0.95 | % | 1.07 | % | 1.08 | % | ||||||||||
Return on average equity |
10.63 | % | 9.35 | % | 10.13 | % | 11.37 | % | 11.38 | % | ||||||||||
Allowance for loan losses to total loans |
1.03 | % | 1.10 | % | 1.05 | % | 1.18 | % | 1.36 | % | ||||||||||
Allowance for loan losses to total non-performing loans |
1.94 | x | 1.98 | x | 3.12 | x | 3.60 | x | 2.94 | x | ||||||||||
Non-performing assets to total assets |
0.44 | % | 0.49 | % | 0.27 | % | 0.26 | % | 0.34 | % | ||||||||||
Total charge-offs to average loans |
0.28 | % | 0.23 | % | 0.29 | % | 0.31 | % | 0.46 | % | ||||||||||
Shareholders equity to total assets |
10.78 | % | 10.17 | % | 9.39 | % | 9.23 | % | 9.24 | % | ||||||||||
Tangible equity to tangible assets |
5.94 | % | 6.87 | % | 6.26 | % | 7.29 | % | 7.69 | % | ||||||||||
Tier 1 leverage ratio |
9.90 | % | 9.27 | % | 8.46 | % | 9.34 | % | 8.76 | % | ||||||||||
Tier 1 capital to risk-weighted assets |
10.43 | % | 12.35 | % | 11.94 | % | 13.43 | % | 13.31 | % | ||||||||||
Total capital to risk-weighted assets |
11.41 | % | 13.44 | % | 12.97 | % | 14.54 | % | 14.50 | % | ||||||||||
Dividend payout ratio |
52.63 | % | 59.22 | % | 54.74 | % | 52.63 | % | 53.33 | % | ||||||||||
Trust Assets at market value |
$ | 3,084,145 | $ | 2,976,621 | $ | 2,599,463 | $ | 2,664,795 | $ | 2,771,656 | ||||||||||
(dollars in thousands, except per share amounts) |
For the years ended December 31, | |||||||||||||||||||
2007 | 2006 | 2005 | 2004 | 2003 | ||||||||||||||||
SUMMARY STATEMENTS OF INCOME |
||||||||||||||||||||
Interest income |
$ | 236,393 | $ | 227,269 | $ | 224,745 | $ | 169,436 | $ | 165,516 | ||||||||||
Interest expense |
117,080 | 104,436 | 92,434 | 60,212 | 62,512 | |||||||||||||||
Net interest income |
119,313 | 122,833 | 132,311 | 109,224 | 103,004 | |||||||||||||||
Provision for loan losses |
8,516 | 8,739 | 8,045 | 7,735 | 9,612 | |||||||||||||||
Net interest income after provision for loan losses |
110,797 | 114,094 | 124,266 | 101,489 | 93,392 | |||||||||||||||
Non-interest income |
52,939 | 40,408 | 39,133 | 35,541 | 33,230 | |||||||||||||||
Non-interest expense |
111,046 | 106,204 | 108,920 | 89,872 | 81,810 | |||||||||||||||
Income before income taxes |
52,690 | 48,298 | 54,479 | 47,158 | 44,812 | |||||||||||||||
Provision for income taxes |
8,021 | 9,263 | 11,722 | 8,976 | 8,682 | |||||||||||||||
Net income |
$ | 44,669 | $ | 39,035 | $ | 42,757 | $ | 38,182 | $ | 36,130 | ||||||||||
Earnings per sharebasic |
$ | 2.09 | $ | 1.79 | $ | 1.90 | $ | 1.91 | $ | 1.80 | ||||||||||
Earnings per sharediluted |
$ | 2.09 | $ | 1.79 | $ | 1.90 | $ | 1.90 | $ | 1.80 | ||||||||||
20
The following tables set forth unaudited consolidated selected quarterly statements of income for the years ended December 31, 2007 and 2006.
CONDENSED QUARTERLY STATEMENTS OF INCOME
2007 Quarter ended | |||||||||||||||
(dollars in thousands, except per share amounts) |
March 31, | June 30, | September 30, | December 31, | Annual Total | ||||||||||
Interest income |
$ | 57,193 | $ | 57,812 | $ | 57,460 | $ | 63,928 | $ | 236,393 | |||||
Interest expense |
27,200 | 28,626 | 29,100 | 32,154 | 117,080 | ||||||||||
Net interest income |
29,993 | 29,186 | 28,360 | 31,774 | 119,313 | ||||||||||
Provision for loan losses |
1,460 | 1,776 | 1,448 | 3,832 | 8,516 | ||||||||||
Net interest income after provision for loan losses |
28,533 | 27,410 | 26,912 | 27,942 | 110,797 | ||||||||||
Non-interest income |
12,558 | 13,413 | 12,387 | 13,638 | 51,996 | ||||||||||
Net securities gains |
678 | 39 | 22 | 204 | 943 | ||||||||||
Non-interest expense |
26,385 | 26,972 | 27,656 | 30,033 | 111,046 | ||||||||||
Income before income taxes |
15,384 | 13,890 | 11,665 | 11,751 | 52,690 | ||||||||||
Provision for income taxes |
3,437 | 1,595 | 1,902 | 1,087 | 8,021 | ||||||||||
Net income |
$ | 11,947 | $ | 12,295 | $ | 9,763 | $ | 10,664 | $ | 44,669 | |||||
Earnings per sharebasic |
$ | 0.56 | $ | 0.59 | $ | 0.47 | $ | 0.47 | $ | 2.09 | |||||
Earnings per sharediluted |
$ | 0.56 | $ | 0.59 | $ | 0.47 | $ | 0.47 | $ | 2.09 | |||||
2006 Quarter ended | |||||||||||||||||
(dollars in thousands, except per share amounts) |
March 31, | June 30, | September 30, | December 31, | Annual Total |
||||||||||||
Interest income |
$ | 56,447 | $ | 55,994 | $ | 56,942 | $ | 57,886 | $ | 227,269 | |||||||
Interest expense |
25,464 | 25,130 | 26,233 | 27,609 | 104,436 | ||||||||||||
Net interest income |
30,983 | 30,864 | 30,709 | 30,277 | 122,833 | ||||||||||||
Provision for loan losses |
2,640 | 2,263 | 2,268 | 1,568 | 8,739 | ||||||||||||
Net interest income after provision for loan losses |
28,343 | 28,601 | 28,441 | 28,709 | 114,094 | ||||||||||||
Non-interest income |
13,356 | 12,298 | 11,657 | 10,895 | 48,206 | ||||||||||||
Net securities gains (losses) |
(7,942 | ) | 92 | 17 | 35 | (7,798 | ) | ||||||||||
Non-interest expense |
26,812 | 26,988 | 25,929 | 26,475 | 106,204 | ||||||||||||
Income before income taxes |
6,945 | 14,003 | 14,186 | 13,164 | 48,298 | ||||||||||||
Provision for income taxes |
1,361 | 2,742 | 2,632 | 2,528 | 9,263 | ||||||||||||
Net income |
$ | 5,584 | $ | 11,261 | $ | 11,554 | $ | 10,636 | $ | 39,035 | |||||||
Earnings per sharebasic |
$ | 0.25 | $ | 0.52 | $ | 0.53 | $ | 0.49 | $ | 1.79 | |||||||
Earnings per sharediluted |
$ | 0.25 | $ | 0.52 | $ | 0.53 | $ | 0.49 | $ | 1.79 | |||||||
21
ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Managements Discussion and Analysis represents an overview of the results of operations and financial condition of WesBanco, Inc. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and Notes thereto.
FORWARD-LOOKING STATEMENTS
Forward-looking statements in this report relating to WesBancos plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBancos Form 10-Qs for the prior quarters ended September 30, 2007, June 30, 2007, and March 31, 2007 filed with the Securities and Exchange Commission (SEC), which is available at the SECs website www.sec.gov or at WesBancos website, www.wesbanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed under Risk Factors in Part I, Item 1A of this Annual Report on Form 10-K. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including without limitation, the effects of changing regional and national economic conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, Federal Deposit Insurance Corporation, the SEC, the Financial Institution Regulatory Authority and other regulatory bodies; potential legislative and federal and state regulatory actions and reform; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; internet hacking; competitive conditions in the financial services industry; rapidly changing technology affecting financial services and/or other external developments materially impacting WesBancos operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.
APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES
WesBancos Consolidated Financial Statements are prepared in accordance with GAAP and follow general practices within the industries in which it operates. Application of these principles requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions and judgments and as such have a greater possibility of producing results that could be materially different than originally reported.
The most significant accounting policies followed by WesBanco are included in Note 1, Summary of Significant Accounting Policies, of the Consolidated Financial Statements. These policies, along with other Notes to the Consolidated Financial Statements and this Managements Discussion and Analysis (MD&A), provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified securities valuation, the allowance for loan losses and the evaluation of goodwill and other intangible assets for impairment to be the accounting estimates that require the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.
Allowance for Loan Losses and Other Credit Valuation AdjustmentsThe allowance for loan losses represents managements estimate of probable losses inherent in the loan portfolio. Determining the amount of
22
the allowance is considered a critical accounting estimate because it requires significant judgment about the collectibility of loans and the factors that deserve consideration in estimating probable credit losses. The allowance is increased by a provision charged to operating expense and reduced by charge-offs, net of recoveries.
The liability for loss on loan commitments represents managements estimate of probable losses associated with future advances against loan commitments.
Management evaluates the allowance for loan losses and the liability for loss on loan commitments at least quarterly. This evaluation is inherently subjective, as it requires material estimates based on quantitative and qualitative factors that may be susceptible to significant change. The evaluation includes an assessment of actual loss experience within each category of loans and testing of certain individual loans for impairment. The evaluation also considers the impact of economic trends and conditions in specific industries and geographical markets, which includes levels of unemployment, bankruptcy filings, and other pertinent information; an analysis of industry, property type, geographic or other loan concentrations; and regulatory guidance pertaining to the allowance for loan losses.
There are two primary components of the allowance for loan losses. Specific reserves are established for individual commercial and commercial real estate loans over a predetermined amount that are deemed impaired pursuant to Statement of Financial Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan. The determination of specific reserves takes into consideration anticipated future cash flows from the borrower to repay the loan, the observable market price for the loan, if any, or the estimated realizable value of the collateral, if any. General reserves are established pursuant to SFAS No. 5, Accounting for Contingencies, for loans in each category that are not specifically reserved. General reserves are based on historical loss rates with appropriate adjustments to reflect changing economic conditions, delinquency and non-performing loan trends, and other relevant factors. General reserves for commercial and commercial real estate loans are also supported by a migration analysis, which computes historical loss experience sustained on those loans within each internal risk grade.
Management relies on observable data from internal and external sources to evaluate each of the factors that are considered in the evaluation of the allowance, adjust assumptions and recognize changing conditions, and reduce differences between estimated and actual observed losses from period to period. The evaluation of the allowance also takes into consideration the inherent imprecision of loss estimation models and techniques and includes general reserves for probable but undetected losses in each category of loans. While WesBanco continually refines and enhances the loss estimation models and techniques it uses to determine the appropriateness of the allowance for loan losses, there have been no material substantive changes to such models and techniques compared to prior periods. The variability of managements estimates and assumptions could alter the level of the allowance for loan losses and may have a material impact on WesBancos future financial condition and results of operations. While management allocates the allowance to different loan categories, the allowance is general in nature and is available to absorb credit losses for the entire loan portfolio as well as deposit overdrafts.
Determination of the liability for loss on loan commitments uses methodology and factors similar to that for the allowance for loan losses.
In addition to the allowance for loan losses and the liability for loss on loan commitments, Statement of Position 03-3 (SOP 03-3) requires the recording of a credit valuation adjustment against purchased loans for which there is, at acquisition, evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that all contractually required payments would not be collected. The credit valuation adjustment required by SOP 03-3 represents a permanent reduction in the carrying value of loans and is not included as part of the allowance for loan losses. The method used to determine the amount of the credit valuation adjustment for purchased loans that meet the criteria for application of SOP 03-3 is similar to that used to determine the specific reserves pursuant to SFAS No. 114.
23
Please see the Allowance for Loan Losses and Other Credit Valuation Adjustments section of this MD&A for more information.
Securities ValuationWesBanco conducts a review each quarter for all securities which have possible indications of impairment. WesBanco reviews the results of the above testing for any security which might be considered to be for an other-than-temporary-impairment write-down. In estimating other-than-temporary impairment losses, WesBanco also considers the financial condition and near-term prospects of the issuer, evaluating any credit downgrades or other indicators of a potential credit problem, the receipt of principal and interest according to the contractual terms and the intent and ability of WesBanco to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Any securities that are deemed to be other-than-temporarily impaired are reflected in current earnings as realized losses, with appropriate adjustment for the portion previously accounted for as an unrealized loss in other comprehensive income.
Goodwill and Other Intangible AssetsIn accordance with the provisions of SFAS No. 141, Business Combinations, WesBanco accounts for business combinations using the purchase method of accounting. Accordingly, the cost of an acquired business is allocated to each of the individual assets, including separable intangible assets, and liabilities of the business based on their relative fair values at the date of the acquisition, with the excess cost, if any, allocated to goodwill. The difference between the original basis in the asset or liability and the fair market value adjusted basis is amortized or accreted into income over the life of the related asset or liability. At December 31, 2007, the carrying value of goodwill and other intangible assets was approximately $257.2 million and $19.5 million, respectively, which represents approximately 44.3% and 3.4% of total shareholders equity, respectively. As WesBanco continues to acquire additional businesses, goodwill and other intangible assets subject to amortization and/or impairment testing may comprise an even larger percentage of total shareholders equity and in turn, increase the risk that its financial position or results of operations could be adversely impacted as discussed below.
In accordance with the provisions of SFAS No. 142, Goodwill and Other Intangible Assets, goodwill and intangible assets with indefinite useful lives are not amortized. Intangible assets with finite useful lives, consisting primarily of core deposit intangibles, are amortized using straight-line and accelerated methods over their estimated weighted-average useful lives, ranging from ten to twelve years.
In the fourth quarter of each year, the carrying value of goodwill is tested for impairment. The evaluation for impairment involves comparing the estimated current fair value of each reporting unit to its carrying value, including goodwill. If the estimated current fair value of a reporting unit exceeds its carrying value, no additional testing is required and an impairment loss is not recorded. Otherwise, additional testing is performed and to the extent such additional testing results in a conclusion that the carrying value of goodwill or an intangible asset exceeds its fair value, an impairment loss is recognized. WesBanco uses market capitalization and multiples of tangible book value methods to determine the estimated current fair value of its reporting units. A number of significant assumptions and estimates are involved in the application of these methods, which may produce results that would be different than the results that could be realized in an actual transaction. Additionally, the application of different methodologies based upon different assumptions could affect the conclusions reached regarding possible impairment.
Intangible assets with finite useful lives (primarily core deposit intangibles) are evaluated for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized when the carrying amount of an intangible asset with a finite useful life is not recoverable from its undiscounted cash flows and is measured as the difference between the carrying amount and the fair value of the asset.
In the event WesBanco determined that either its goodwill or finite lived intangible assets were impaired, recognition of an impairment charge could have a significant adverse impact on its financial position or results of
24
operations in the period in which the impairment occurred. Please refer to Note 1, Summary of Significant Accounting Policies and Note 8, Goodwill and Other Intangible Assets of the Consolidated Financial Statements for additional information on goodwill and core deposit intangibles.
EXECUTIVE OVERVIEW
On November 30, 2007 WesBanco completed the acquisition of Oak Hill Financial, Inc. (Oak Hill) creating a multi-state bank holding company with $5.4 billion in total assets providing banking services in West Virginia, Ohio and Pennsylvania, operating through 116 locations and 152 ATMs. The transaction expands WesBancos franchise along the Interstate 71 and Interstate 75 corridors from Dayton, Ohio to Cincinnati, Ohio and opens new markets in south and central Ohio.
During 2007, WesBanco, and the banking industry in general, experienced a challenging environment of tightening credit markets, a flat to inverted yield curve through the end of the third quarter and significant competition for loans and deposits. Although interest rates began to decrease in the fourth quarter resulting in a more normal yield curve, longer term rates were often lower then short-term rates during 2007. WesBanco employed a strategy in 2006 and 2007 to reduce the effect of these factors on long term profitability by repositioning the balance sheet. As a result the net interest margin declined by only 5 basis points during the year to 3.44% as compared to 3.49% for 2006. Generally, the repositioning strategy was to sell assets with relatively low yields in order to reduce relatively higher cost liabilities, beginning with the sale of approximately $200 million of taxable available-for-sale securities in the second quarter of 2006 with the proceeds utilized primarily to reduce FHLB borrowings. The approach continued to be followed through 2007 as opportunities arose based on the scheduled maturities of earning assets and interest bearing liabilities. FHLB borrowings increased 13.1% in 2007 due to the acquisition of Oak Hill, but average FHLB borrowings declined by 30.6% during the year.
Loans at December 31, 2007 increased $812.3 million or 27.9% compared to December 31, 2006. However, excluding loans acquired from Oak Hill of $936.3 million, loans decreased 4.3% compared to December 31, 2006 due to the Banks strategy of selling most new residential mortgages to the secondary market as well as decreases in commercial and commercial real estate loans attributable to reduced demand, increased competition from non-bank and large bank credit lenders, managements desire to have a more consistent interest rate spread strategy for new commercial loans, and increased payoffs. The allowance for loan losses increased $6.6 million or 20.5% to $38.5 million in 2007 due to the acquisition of Oak Hill.
WesBancos marketing strategy in 2007 included programs to increase retail and small business non-interest bearing checking accounts. Approximately 22 thousand new checking accounts were opened in 2007. These new accounts provided low cost funds that supported the net interest margin. The account acquisition services were structured to attract customers who would utilize ancillary products, including an overdraft product rolled out in 2005. This product, combined with other programs, increased service charge income, a component of non-interest income, by 9.8% to $18.3 million in 2007.
Improvement in the components of non-interest income also included growth in trust fees, improved securities brokerage revenue, higher mortgage banking income from sales to the secondary market, security sale gains and other gains, including a claim relating to bank-owned life insurance.
Consistent with its strategy to protect the net interest margin, WesBanco sought to hold down its cost of deposits through control of short-term deposit rates on money market demand accounts, interest-bearing checking accounts and certain savings accounts, while recognizing opportunities for deposit growth when appropriate for market conditions. These efforts helped to retain or grow deposits at reasonable rates.
WesBanco continued its branch optimization program in 2007. The goals of this program were to attract and retain customers by providing upgraded facilities, to enhance WesBancos market presence and to reduce non-operating expenses through review of offices in slower growth areas for possible sale, combination or
25
closure. In the second quarter of 2007, a new office was opened in the Gahanna (Columbus), Ohio market, replacing an older, existing facility in the same vicinity. In the third quarter, a new, state-of-the art banking center was opened in the Highlands/Cabelas retail shopping destination development between Wheeling, West Virginia and Washington, Pennsylvania. This new facility will serve to enhance WesBancos presence in our core Wheeling market and further improve customer service. This development will ultimately include major retail and entertainment facilities that are anticipated to be significant attractions within the tri-state area.
In the first quarter of 2008, as a result of the planned review of the Oak Hill franchise to best position WesBanco to fulfill its commitment to our customers, employees and communities, WesBanco announced the sale of five acquired Oak Hill branches to two Ohio based community banks with the transactions to be completed in April 2008, subject to regulatory approval. Throughout 2008 WesBanco will continue to integrate the Oak Hill operations to further realize the benefits of the acquisition, with the back office and systems consolidation scheduled for late April.
RESULTS OF OPERATIONS
EARNINGS SUMMARY
For 2007, earnings per share were $2.09 compared to $1.79 in 2006, an increase of 16.8%, on net income of $44.7 million as compared to $39.0 million in 2006. Return on average assets increased to 1.09% in 2007 from 0.94% in 2006 and return on average equity increased to 10.63% from 9.35%. The 2007 financial performance reflected a $12.5 million increase in non-interest income with contributions from trust fees of $1.2 million, service charges on deposits of $1.6 million, and improved securities brokerage revenues of $1.1 million. Recognition of a deferred gain on the sale of a former branch facility of $1.0 million, the net proceeds from a bank-owned life insurance claim of $0.9 million and $0.9 million in gains on security sales were also recorded in 2007, while 2006 included an $8.0 million loss recorded on the sale of a portion of available for sale securities, net of a recognized $2.6 million in net gains on the sale of four branches. The increase in non-interest income was partially offset by a 2.9% decrease in net interest income and an increase in non-interest expense, with pre-tax income increasing by 9.1%. Earnings were also improved as a result of a lower effective tax rate. Earnings per share included the effect of the issuance of additional shares of stock for the purchase of Oak Hill, which closed on November 30, 2007.
Net interest income decreased $3.5 million due to a decrease in average earning assets of 1.8% in 2007, and a five basis point decline in the net interest margin to 3.44%, as compared to 3.49% for 2006. Average earning assets declined primarily due to a strategy of repositioning of the balance sheet in 2006, and continuing in 2007, which utilized assets with lower yields, primarily securities that were sold or matured, to reduce exposure to higher rate interest bearing liabilities, primarily longer term FHLB borrowings. The lower net interest margin is due to the cost of funds throughout the year increasing at a faster pace then earning asset yields primarily due to competitive market pressures on deposit rates and customer preferences for higher-rate, shorter-tem products. Despite this challenging environment for the banking industry in general, in the fourth quarter the net interest margin improved slightly, primarily due to higher earning net assets acquired from Oak Hill and the Companys overall liability sensitive position. The net interest margin increased to 3.40% in the fourth quarter of 2007 from 3.38% in the third quarter of 2007. WesBanco intentionally increased short term borrowings and further decreased longer term borrowings as interest rates declined, in order to enhance its liability sensitive position in a falling rate environment and improve its net interest margin. The margin has also somewhat benefited from higher average non-interest bearing deposit balances.
Results were also positively impacted by a reduction in the provision for income taxes due to a lower effective tax rate in 2007 of 15.2% as compared to 19.2% in 2006, primarily due to certain recognized tax credits, the correction of an error in recording prior period deferred taxes, and , prior year tax settlements, partially offset by a $4.4 million increase in pre-tax income. Earnings per share were positively impacted by a continuing share repurchase program with 1,045,673 shares repurchased in 2007, following 508,163 shares repurchased in 2006.
26
TABLE 1. NET INTEREST INCOME
For the years ended December 31, | ||||||||||||
(dollars in thousands) |
2007 | 2006 | 2005 | |||||||||
Net interest income |
$ | 119,313 | $ | 122,833 | $ | 132,311 | ||||||
Taxable-equivalent adjustments to net interest income |
7,830 | 8,652 | 9,828 | |||||||||
Net interest income, fully taxable-equivalent |
$ | 127,143 | $ | 131,485 | $ | 142,139 | ||||||
Net interest spread, non-taxable-equivalent |
2.79 | % | 2.90 | % | 2.98 | % | ||||||
Benefit of net non-interest bearing liabilities |
0.44 | % | 0.36 | % | 0.26 | % | ||||||
Net interest margin |
3.23 | % | 3.26 | % | 3.24 | % | ||||||
Taxable-equivalent adjustment |
0.21 | % | 0.23 | % | 0.24 | % | ||||||
Net interest margin, fully taxable-equivalent |
3.44 | % | 3.49 | % | 3.48 | % | ||||||
Net interest income, which is WesBancos largest source of revenue, is the difference between interest income on earning assets, primarily loans and securities, and interest expense on liabilities (deposits and short and long-term borrowings). Net interest income is affected by the general level and changes in interest rates, the steepness and shape of the yield curve, changes in the amount and composition of interest earning assets and interest bearing liabilities, as well as the frequency of repricing of those assets and liabilities. Net interest income decreased 2.9% in 2007 compared to 2006 due to a 1.8% decrease in average earning assets, and a five basis point decline in the net interest margin to 3.44% in 2007, as compared to 3.49% for 2006. However, the net interest margin increased in the fourth quarter of 2007 to 3.40% from 3.38% in the third quarter primarily due to higher earning net assets acquired from Oak Hill. The cost of funds throughout the year increased at a faster pace then earning asset yields primarily due to competitive market pressures on deposit rates and customer preferences for higher-rate, shorter-tem products. WesBanco later in 2007 increased short-term borrowings and decreased longer-term borrowings as interest rates declined, in order to enhance its liability sensitive position in a falling rate environment and improve its net interest margin. The margin has also somewhat benefited from higher average non-interest bearing deposit balances.
Interest income increased by 4.0% in 2007 due to an increase in the average yield on earning assets of 34 basis points to 6.61%, which was partially offset by a decline in weighted average balances outstanding of earning assets. The increase in the average yield was primarily due to an increase in the yield for loans and on securities through repricing of these assets in the higher interest rate environment, a slightly higher yield on certain Oak Hill assets, primarily loans. Most of the decrease in average earning assets was due to a reduction in average investments in securities and also reductions in residential mortgage loans, Throughout 2006 and 2007, WesBanco used cash flow from sales and maturities of loans and securities to reduce higher cost interest bearing liabilities. The sale of approximately $200 million of taxable securities completed in the second quarter of 2006 was part of WesBancos restructuring of the balance sheet.
Average loan balances decreased approximately $13.3 million or 0.5% in 2007 as compared to 2006 due to the combined effects of planned reductions in residential real estate loans as well as decreases in commercial and commercial real estate loans attributable to reduced demand, accelerated repayment of certain loans, and planned exits of under-performing and less profitable types of loans throughout 2006, partially offset by the acquisition of Oak Hill on November 30, 2007.
Interest expense increased 12.1% in 2007 due to increases in the average rate paid on interest bearing liabilities, partially offset by a reduction in the related average balances. The average rate paid on interest bearing liabilities increased in 2007 by 46 basis points, primarily due to WesBanco continuing to increase rates on deposit products in order to remain competitive in a higher rate environment and a continued preference by customers away from lower cost deposit products to higher cost certificates of deposit and, beginning in the first
27
quarter of 2007, money market accounts. In addition, wholesale borrowing rates increased as a result of repricing in a period of higher interest rates, impacting FHLB borrowings and, to a lesser extent, other borrowings, which are more short term in nature. However, decreases in the average FHLB borrowings, combined with increases in overall less expensive average interest bearing and non-interest bearing deposits, partially offset the effects of competition and repricing. In addition, declining interest rates in the second half of 2007 contributed to a slight decline in the cost of interest bearing liabilities in the fourth quarter of 2007 as compared to the third quarter of 2007. (See Market Risk in Item 7A. Quantitative and Qualitative Disclosures about Market Risk.)
Average interest bearing liabilities decreased by 2.4% in 2007 due to WesBancos 2006 balance sheet restructuring, general efforts to reduce higher rate liabilities, the sale of the Ritchie County branches in March, 2006 and decreases in savings deposits offset by the Oak Hill additional deposits and borrowings in December, 2007. Funds applied from the balance sheet restructuring, normal cash flows from maturing securities and increases in average interest bearing and non-interest bearing liabilities reduced the average balance for FHLB borrowings by 30.6% in 2007. Targeted marketing programs, management of WesBancos response to increases in interest rates in the marketplace and the acquisition of Oak Hill have provided increases in average balances for interest bearing and non-interest bearing demand deposits, money market accounts and certificates of deposits of $100.1 million in 2007 as compared to 2006, partially offsetting the decreases in borrowings and savings deposits.
28
TABLE. 2 AVERAGE BALANCE SHEETS AND NET INTEREST MARGIN ANALYSIS
For the years ended December 31, | |||||||||||||||||||||||||||
2007 | 2006 | 2005 | |||||||||||||||||||||||||
(dollars in thousands) |
Average Balance |
Interest | Average Rate |
Average Balance |
Interest | Average Rate |
Average Balance |
Interest | Average Rate |
||||||||||||||||||
ASSETS |
|||||||||||||||||||||||||||
Due from banks-interest bearing |
$ | 1,749 | $ | 45 | 2.57 | % | $ | 2,130 | $ | 48 | 2.25 | % | $ | 4,165 | $ | 68 | 1.63 | % | |||||||||
Loans, net of unearned income (1) |
2,906,197 | 199,044 | 6.85 | % | 2,919,480 | 190,081 | 6.51 | % | 2,950,987 | 178,291 | 6.04 | % | |||||||||||||||
Securities: (2) |
|||||||||||||||||||||||||||
Taxable |
414,792 | 20,713 | 4.99 | % | 434,959 | 19,235 | 4.42 | % | 664,656 | 26,235 | 3.95 | % | |||||||||||||||
Tax-exempt (3) |
334,332 | 22,372 | 6.69 | % | 369,482 | 24,720 | 6.69 | % | 418,904 | 28,080 | 6.70 | % | |||||||||||||||
Total securities |
749,124 | 43,085 | 5.75 | % | 804,441 | 43,955 | 5.46 | % | 1,083,560 | 54,315 | 5.01 | % | |||||||||||||||
Federal funds sold |
16,005 | 830 | 5.19 | % | 5,296 | 272 | 5.14 | % | 1,377 | 41 | 2.98 | % | |||||||||||||||
Other earning assets |
21,766 | 1,219 | 5.60 | % | 30,927 | 1,565 | 5.06 | % | 46,979 | 1,858 | 3.95 | % | |||||||||||||||
Total earning assets (3) |
3,694,841 | 244,223 | 6.61 | % | 3,762,274 | $ | 235,921 | 6.27 | % | 4,087,068 | $ | 234,573 | 5.74 | % | |||||||||||||
Other assets |
405,956 | 398,947 | 399,992 | ||||||||||||||||||||||||
Total Assets |
$ | 4,100,797 | $ | 4,161,221 | $ | 4,487,060 | |||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||||||||||||||||||||
Interest bearing demand deposits |
$ | 357,616 | $ | 4,695 | 1.31 | % | $ | 341,966 | $ | 3,708 | 1.08 | % | $ | 329,498 | $ | 1,700 | 0.52 | % | |||||||||
Money market accounts |
395,017 | 10,857 | 2.75 | % | 383,260 | 8,407 | 2.19 | % | 523,285 | 10,011 | 1.91 | % | |||||||||||||||
Savings deposits |
423,485 | 5,591 | 1.32 | % | 459,277 | 5,902 | 1.29 | % | 457,613 | 3,411 | 0.75 | % | |||||||||||||||
Certificates of deposit |
1,481,014 | 68,146 | 4.60 | % | 1,420,903 | 55,747 | 3.92 | % | 1,381,090 | 43,057 | 3.12 | % | |||||||||||||||
Total interest bearing deposits |
2,657,132 | 89,289 | 3.36 | % | 2,605,406 | 73,764 | 2.83 | % | 2,691,486 | 58,179 | 2.16 | % | |||||||||||||||
Federal Home Loan Bank borrowings |
320,247 | 13,189 | 4.12 | % | 461,712 | 17,130 | 3.71 | % | 670,157 | 22,871 | 3.41 | % | |||||||||||||||
Other borrowings |
181,539 | 8,754 | 4.82 | % | 173,481 | 7,938 | 4.58 | % | 214,710 | 6,324 | 2.95 | % | |||||||||||||||
Junior subordinated debt |
89,623 | 5,848 | 6.53 | % | 87,638 | 5,604 | 6.39 | % | 84,418 | 5,060 | 5.99 | % | |||||||||||||||
Total interest bearing liabilities |
3,248,541 | 117,080 | 3.60 | % | 3,328,237 | 104,436 | 3.14 | % | 3,660,771 | 92,434 | 2.52 | % | |||||||||||||||
Non-interest bearing demand deposits |
393,040 | 380,460 | 370,448 | ||||||||||||||||||||||||
Other liabilities |
38,984 | 35,000 | 33,824 | ||||||||||||||||||||||||
Shareholders equity |
420,232 | 417,524 | 422,017 | ||||||||||||||||||||||||
Total Liabilities and Shareholders Equity |
$ | 4,100,797 | $ | 4,161,221 | $ | 4,487,060 | |||||||||||||||||||||
Net interest spread |
3.01 | % | 3.13 | % | 3.22 | % | |||||||||||||||||||||
Taxable equivalent net interest margin (3) |
$ | 127,143 | 3.44 | % | $ | 131,485 | 3.49 | % | $ | 142,139 | 3.48 | % | |||||||||||||||
(1) | Total loans are gross of the allowance for loan losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period. Loan fees included in interest income on loans totaled $3.7 million, $3.5 million and $3.8 million for the years ended December 31, 2007, 2006 and 2005, respectively |
(2) | Average yields on securities available-for-sale have been calculated based on amortized cost. |
(3) | The yield on earning assets and the net interest margin are presented on a fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 35% for each period presented. WesBanco believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and non-taxable amounts. |
29
TABLE 3. RATE/VOLUME ANALYSIS OF CHANGES IN INTEREST INCOME AND INTEREST EXPENSE (1)
2007 Compared to 2006 | 2006 Compared to 2005 | |||||||||||||||||||||||
(in thousands) |
Volume | Rate | Net Increase (Decrease) |
Volume | Rate | Net Increase (Decrease) |
||||||||||||||||||
Increase (decrease) in interest income: |
||||||||||||||||||||||||
Due from banks-interest bearing |
$ | (9 | ) | $ | 6 | $ | (3 | ) | $ | (40 | ) | $ | 20 | $ | (20 | ) | ||||||||
Loans, net of unearned income |
(868 | ) | 9,831 | 8,963 | (1,921 | ) | 13,711 | 11,790 | ||||||||||||||||
Taxable securities |
(926 | ) | 2,404 | 1,478 | (11,677 | ) | 4,677 | (7,000 | ) | |||||||||||||||
Tax-exempt securities (2) |
(2,302 | ) | (46 | ) | (2,348 | ) | (3,307 | ) | (53 | ) | (3,360 | ) | ||||||||||||
Federal funds sold |
555 | 3 | 558 | 184 | 47 | 231 | ||||||||||||||||||
Other earning assets |
(518 | ) | 172 | (346 | ) | (732 | ) | 439 | (293 | ) | ||||||||||||||
Total interest income change (2) |
(4,068 | ) | 12,370 | 8,302 | (17,493 | ) | 18,841 | 1,348 | ||||||||||||||||
Increase (decrease) in interest expense: |
||||||||||||||||||||||||
Interest bearing demand deposits |
176 | 811 | 987 | 67 | 1,941 | 2,008 | ||||||||||||||||||
Money market |
265 | 2,185 | 2,450 | (2,933 | ) | 1,329 | (1,604 | ) | ||||||||||||||||
Savings deposits |
(469 | ) | 158 | (311 | ) | 12 | 2,479 | 2,491 | ||||||||||||||||
Certificates of deposit |
2,439 | 9,960 | 12,399 | 1,273 | 11,417 | 12,690 | ||||||||||||||||||
Federal Home Loan Bank borrowings |
(5,673 | ) | 1,732 | (3,941 | ) | (7,598 | ) | 1,857 | (5,741 | ) | ||||||||||||||
Other borrowings |
378 | 438 | 816 | (1,387 | ) | 3,001 | 1,614 | |||||||||||||||||
Junior subordinated debt |
128 | 116 | 244 | 198 | 346 | 544 | ||||||||||||||||||
Total interest expense change |
(2,756 | ) | 15,400 | 12,644 | (10,368 | ) | 22,370 | 12,002 | ||||||||||||||||
Net interest income increase (decrease) (2) |
$ | (1,312 | ) | $ | (3,030 | ) | $ | (4,342 | ) | $ | (7,125 | ) | $ | (3,529 | ) | $ | (10,654 | ) | ||||||
(1) | Changes to rate/volume are allocated to both rate and volume on a proportionate dollar basis. |
(2) | The yield on earning assets and the net interest margin are presented on a fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 35% for each period presented. WesBanco believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and non-taxable amounts. |
PROVISION FOR LOAN LOSSES
The provision for loan losses is determined by management as the amount to be added to the allowance for loan losses after net charge-offs have been deducted to bring the allowance to a level considered appropriate to absorb probable losses in the loan portfolio. The provision for loan losses for the year ended December 31, 2007 decreased 5% compared to the year ended December 31, 2006. However, the provision for 2006 included approximately $2.4 million to replenish the allowance for a net loss on a single commercial loan that was not previously reserved. Excluding that charge from 2006 results, the provision for 2007 increased $2.2 million or 34% compared to 2006 primarily due to general economic conditions and higher probable losses in all categories of loans. For additional information, see the Allowance for Loan Losses section of this MD&A.
30
TABLE 4. NON-INTEREST INCOME
For the years ended December 31, |
||||||||||||||
2007 | 2006 | $ Change | % Change | |||||||||||
Trust fees |
$ | 16,212 | $ | 15,039 | $ | 1,173 | 7.8 | % | ||||||
Service charges on deposits |
18,345 | 16,714 | 1,631 | 9.8 | % | |||||||||
Bank-owned life insurance |
4,019 | 2,951 | 1,068 | 36.2 | % | |||||||||
Net securities gains (losses) |
943 | (7,798 | ) | 8,741 | (112.1 | )% | ||||||||
Net gains on sale of mortgage loans |
1,664 | 1,084 | 580 | 53.5 | % | |||||||||
Other income: |
||||||||||||||
Service fees on ATMs and debit cards |
4,955 | 4,953 | 2 | 0.0 | % | |||||||||
Net securities services revenue |
2,384 | 1,314 | 1,070 | 81.4 | % | |||||||||
Net insurance services revenue |
1,735 | 1,237 | 498 | 40.3 | % | |||||||||
Gain on sale of branch offices |
980 | 2,784 | (1,804 | ) | (64.8 | )% | ||||||||
Gains on early extinguishment of debt |
895 | 1,064 | (169 | ) | (15.9 | )% | ||||||||
Other |
807 | 1,066 | (259 | ) | (24.3 | )% | ||||||||
Total other income |
11,756 | 12,418 | (662 | ) | (5.3 | )% | ||||||||
Total non-interest income |
$ | 52,939 | $ | 40,408 | $ | 12,531 | 31.0 | % | ||||||
Non-interest income is a significant source of revenue and an important part of WesBancos results of operations. WesBanco offers its customers a wide range of retail, commercial, investment and electronic banking services, which are viewed as a vital component of WesBancos strategy of retaining and attracting customers, as well as providing additional fee income to WesBanco. WesBancos non-interest income increased $12.5 million or 31.0% due to increases in fee income, including trust fees and service charges on deposits, increased revenue from the securities brokerage business and from insurance services, gains on sales of securities and mortgage loans and $1.3 million from Oak Hill Banks. Non-interest income comprised 30.7% of total net revenues for 2007 compared to 24.8% for the 2006 period with net revenue being the total of net interest income and non-interest income.
Trust fees increased 7.8% in 2007 due to an increase in the market value of assets under management as well as new business and increased investment management fee schedules. The market value of assets under management at December 31, 2007 was $3.1 billion as compared to $3.0 billion at December 31, 2006. A higher trust fee schedule for certain types of accounts was implemented in the middle of the third quarter of 2007.
Service charges on deposits increased 9.8% in 2007 primarily due to continued non-interest bearing checking account growth through programs designed to attract customers who utilize fee generating ancillary services, and the implementation of certain revenue enhancement strategies as recommended by an outside consultant.
During 2007, WesBanco sold $121.4 million in mortgage loans to the secondary market compared to $71.8 million in 2006, resulting in an increase in related net gains of $0.6 million. In addition, WesBanco recognized a $0.9 million gain from a bank-owned life insurance claim during the second quarter of 2007.
Gains on early extinguishment of debt in other income of $0.9 million and $1.1 million recorded in the second quarter of 2007 and 2006 respectively, resulted from the FHLB of Cincinnati exercising call options on certain advances that were assumed by WesBanco as a result of two acquisitions in 2004 and 2005.
Other income for 2007 also reflects increases in securities brokerage revenues and insurance, for a combined increase of $1.6 million, and decreases in gains from sales of branch facilities.
Also, 2006 included $8.0 million in other-than-temporary impairment losses, included in net security losses, recognized in connection with a planned sale of securities, and a $2.8 million gain on the sale of the Ritchie County banking offices included in other income.
31
TABLE 5. NON-INTEREST EXPENSE
For the years ended December 31, |
$ Change | % Change | |||||||||||
(dollars in thousands) |
2007 | 2006 | |||||||||||
Salaries and wages |
$ | 42,870 | $ | 40,269 | $ | 2,601 | 6.5 | % | |||||
Employee benefits |
14,531 | 13,414 | 1,117 | 8.3 | % | ||||||||
Net occupancy |
7,969 | 7,504 | 465 | 6.2 | % | ||||||||
Equipment |
7,656 | 7,921 | (265 | ) | (3.3 | )% | |||||||
Marketing |
4,482 | 5,143 | (661 | ) | (12.9 | )% | |||||||
Amortization of intangible assets |
2,485 | 2,511 | (26 | ) | (1.0 | )% | |||||||
Restructuring and merger-related expenses |
635 | 540 | 95 | 17.6 | % | ||||||||
Other operating expenses |
|||||||||||||
Miscellaneous taxes |
5,542 | 6,133 | (591 | ) | (9.6 | )% | |||||||
Professional fees |
6,769 | 5,369 | 1,400 | 26.1 | % | ||||||||
Postage |
3,228 | 3,168 | 60 | 1.9 | % | ||||||||
Communications |
2,111 | 2,891 | (780 | ) | (27.0 | )% | |||||||
Other |
12,768 | 11,341 | 1,427 | 12.6 | % | ||||||||
Total other operating expenses |
30,418 | 28,902 | 1,516 | 5.2 | % | ||||||||
Total non-interest expense |
$ | 111,046 | $ | 106,204 | $ | 4,842 | 4.6 | % | |||||
Non-interest expense increased $4.8 million or 4.6% in 2007 with Oak Hill Banks contributing $3.3 million of the increase. In addition, there were normal increases in employee salaries and wages and related benefit costs, increases in net occupancy and in professional fees. These increases were somewhat offset by decreases in marketing and communications expenses and in miscellaneous taxes.
Salaries and wages increased $2.6 million or 6.5% in 2007 primarily due to $1.2 million from Oak Hill and normal increases in employee compensation, higher incentive pay accruals and lower deferred expenses under SFAS 91 due to lower mortgage and home equity loan volumes. The number of full-time equivalent (FTE) employees was 1,562 at December 31, 2007 as compared to 1,168 at December 31, 2006. FTE employees for Oak Hill Banks at the end of 2007 was 390.
Employee benefit costs increased in 2007 by $1.1 million or 8.3% primarily due to increases in health insurance costs, stock based compensation and sales commission expenses somewhat offset by lower pension and recruiting expenses.
In the fourth quarter of 2007 WesBanco incurred merger-related expenses of $0.6 million, primarily severance and conversion expenses, relating to the acquisition of Oak Hill. In the first quarter of 2006, restructuring expenses of $0.5 million represented severance payments and lease termination costs incurred in connection with the restructuring of WesBancos mortgage business unit and the combination of its Cincinnati and Charleston mortgage loan offices.
Marketing expenses decreased $0.7 million primarily due to lower customer incentives and advertising costs in 2007.
Professional fees increased $1.4 million as a result of fees associated with WesBancos initiative to enhance its revenue performance and control operating expenses and higher legal, audit and director fees. Certain one time payments totaling $0.9 million were paid to directors retiring from the former Wesbanco Bank Board of Directors, which was combined with the Wesbanco, Inc. Board in April 2007. Communications expenses decreased 27% through the implementation in 2006 of a new internet-based telephone network.
32
INCOME TAXES
The provision for federal and state income taxes decreased by 13.4% to $8.0 million in 2007 as compared to $9.3 million in 2006. The decrease in income tax expense was due to a lower effective tax rate of 15.2% from 19.2% in 2006. The decrease in the effective tax rate was due primarily to a $1.6 million credit resulting from the second quarter 2007 correction of certain prior period deferred tax amounts and prior year tax settlements. The effect of the lower effective tax rate for all of 2007 was partially offset by a $4.4 million increase in pre-tax income.
FINANCIAL CONDITION
TABLE 6. COMPOSITION OF SECURITIES (1)
2007 | 2007- 2006 | ||||||||||||||||||||||||||
(dollars in thousands) |
WesBanco | Oak Hill | Total | 2006 | $ Change | % Change | 2005 | ||||||||||||||||||||
Securities available-for-sale (at fair value): |
|||||||||||||||||||||||||||
U.S. Treasury |
$ | | $ | | $ | | $ | | $ | | | $ | 11,397 | ||||||||||||||
Other government agencies and corporations |
72,780 | 10,717 | 83,497 | 117,066 | (33,569 | ) | (28.7 | )% | 248,111 | ||||||||||||||||||
Mortgage-backed securities |
377,356 | 83,666 | 461,022 | 254,703 | 206,319 | 81.0 | % | 295,822 | |||||||||||||||||||
Obligations of states and political subdivisions |
342,326 | 43,522 | 385,848 | 17,586 | 368,262 | 2094.1 | % | 36,227 | |||||||||||||||||||
Corporate debt and equity securities |
4,975 | 293 | 5,268 | 6,165 | (897 | ) | (14.5 | )% | 11,614 | ||||||||||||||||||
Total securities available-for-sale |
797,437 | 138,198 | 935,635 | 395,520 | 540,115 | 136.6 | % | 603,171 | |||||||||||||||||||
Securities held-to-maturity (at amortized cost): |
|||||||||||||||||||||||||||
Obligations of states and political subdivisions |
| | | 341,187 | (341,187 | ) | (100.0 | )% | 389,393 | ||||||||||||||||||
Corporate securities |
| 1,449 | 1,449 | | 1,449 | 100.0 | % | | |||||||||||||||||||
Total securities held-to-maturity |
| 1,449 | 1,449 | 341,187 | (339,738 | ) | (99.6 | )% | 389,393 | ||||||||||||||||||
Total securities |
$ | 797,437 | $ | 139,647 | $ | 937,084 | $ | 736,707 | $ | 200,377 | 27.2 | % | $ | 992,564 | |||||||||||||
Available-for-sale securities: |
|||||||||||||||||||||||||||
Weighted average yield at the respective year end |
5.61 | % | 5.80 | % | 5.64 | % | 4.70 | % | 3.96 | % | |||||||||||||||||
As a % of total securities |
100.0 | % | 99.0 | % | 99.8 | % | 53.7 | % | 60.8 | % | |||||||||||||||||
Weighted average life (in years) |
3.7 | 4.1 | 3.8 | 3.4 | 3.1 | ||||||||||||||||||||||
Held-to-maturity securities: |
|||||||||||||||||||||||||||
Weighted average yield at the respective year end |
0.00 | % | 9.70 | % | 9.70 | % | 6.79 | % | 6.53 | % | |||||||||||||||||
As a % of total securities |
0.0 | % | 1.0 | % | 0.2 | % | 46.3 | % | 39.2 | % | |||||||||||||||||
Weighted average life (in years) |
| 22.3 | 22.3 | 4.1 | 4.8 |
(1) | At December 31, 2007 and 2006, there were no holdings of any one issuer, other than the U.S. government and certain federal or federally-related agencies, in an amount greater than 10% of WesBancos shareholders equity. |
Total investment securities, which represent a source of liquidity for WesBanco as well as a contributor to interest income, increased $200.4 million or 27.2% from December 31, 2006 to December 31, 2007. The increase is mainly attributable to the acquisition of Oak Hill which added $139.6 million of investment securities. In addition, mortgage-backed securities increased due to the investment of a portion of the proceeds from loans and
33
the recognition in the investment in obligations of state and political subdivisions of a $5.8 million gain on the transfer of securities from held-to-maturity to available-for-sale. Sales and maturities of other types of securities were also reinvested in mortgage-backed agency securities. WesBanco does not have investments in any private mortgage-backed securities or that are collateralized by sub-prime mortgages.
For 2007, the investment portfolios yield on a tax-equivalent basis was 5.75%, which was higher than 2006s yield of 5.46% as a result of the general increase in interest rates. For 2007, cash flows from the portfolio due to calls, maturities and prepayments decreased to $170.4 million, from $337.4 million for 2006.
Effective March 31, 2007, all held-to-maturity securities were transferred to available-for-sale. The securities were transferred to increase the level of securities available to pledge as collateral to support municipal deposits and other deposits and borrowings that may require pledged collateral. The securities transferred were obligations of states and political subdivisions which have only limited use as pledged collateral due to regulatory and other restrictions. Some securities transferred had a cost basis in excess of fair value. Management has the ability and intent to hold the securities until recovery of their cost. Upon recovery, management may sell and purchase securities that can be better utilized as pledged collateral. The amortized cost of the transferred securities, at the date of transfer, was $334.9 million; and the net after tax gain relating to the transfer of $3.5 million was recognized in other comprehensive income.
At December 31, 2007, WesBanco had $58.4 million in investment securities in an unrealized loss position for less than 12 months and $210.3 million in investment securities in an unrealized loss position for more than 12 months, compared to $84.8 and $331.9 million for the same categories at December 31, 2006, respectively. WesBanco believes that all of the unrealized securities losses at December 31, 2007, are considered temporary impairment losses due to the securities having lower interest rates than current market interest rates with no credit impairment issues. Accordingly, no impairment loss has been recorded in the Consolidated Statements of Income in 2007 for securities held at December 31, 2007. Please refer to Note 4, Securities, of the Consolidated Financial Statements for more information.
Unrealized pre-tax gains and losses on available-for-sale securities (fair value adjustments) reflected a $9.0 million market gain as of December 31, 2007, compared to a $5.1 million market loss as of December 31, 2006. These fair value adjustments represent temporary fluctuations resulting from changes in market rates in relation to average yields in the available-for-sale portfolio and on an after-tax basis are accounted for as an adjustment to other comprehensive income in shareholders equity.
The decline in the net unrealized losses is primarily due to overall improvement in market values of securities held in the portfolio during the year and the transfer of securities in 2007 from held-to-maturity to available-for-sale which resulted in recognition in other comprehensive income of a $5.8 million pre-tax unrealized gain.
34
TABLE 7. MATURITY DISTRIBUTION AND YIELD ANALYSIS OF SECURITIES
December 31, 2007 | ||||||||||||||||||||||||
Within One Year | After One But Within Five Years |
After Five But Within Ten Years |
After Ten Years | |||||||||||||||||||||
(dollars in thousands) |
Amount | Yield* | Amount | Yield* | Amount | Yield* | Amount | Yield* | ||||||||||||||||
Securities available-for-sale: (2) |
||||||||||||||||||||||||
Other government agencies and corporations |
$ | 44,255 | 4.86 | % | $ | 20,718 | 4.38 | % | $ | 17,645 | 4.86 | % | $ | | | |||||||||
Mortgage-backed securities (3) |
20,536 | 4.56 | % | 334,290 | 4.92 | % | 100,417 | 5.56 | % | 5,575 | 5.24 | % | ||||||||||||
Obligations of states and political subdivisions (1) |
79,240 | 4.56 | % | 197,711 | 4.59 | % | 83,440 | 4.74 | % | 18,741 | 5.20 | % | ||||||||||||
Corporate debt and equity securities |
| | | | | | 4,022 | 3.78 | % | |||||||||||||||
Total securities available-for-sale |
144,031 | 4.60 | % | 552,719 | 4.78 | % | 201,502 | 5.16 | % | 28,338 | 5.01 | % | ||||||||||||
Securities held-to-maturity (at amortized cost): |
||||||||||||||||||||||||
Obligations of states and political subdivisions (1) |
| | | 1,449 | 9.70 | % | ||||||||||||||||||
Total securities |
$ | 144,031 | 4.60 | % | $ | 552,719 | 4.78 | % | $ | 201,502 | 5.16 | % | $ | 29,787 | 5.48 | % | ||||||||
* | Yields are calculated using a weighted-average yield to maturity. |
(1) | Average yields on obligations of states and political subdivisions have been calculated on a taxable-equivalent basis using the federal statutory tax rate of 35%. |
(2) | Maturity amounts and average yields on securities available-for-sale have been calculated based on amortized cost. |
(3) | Mortgage-backed securities, which have prepayment provisions, are assigned to maturity categories based on estimated average lives or repricing information. |
LOANS AND CREDIT RISK
Loans for business and consumer purposes represent WesBancos single largest balance sheet asset classification and the largest source of interest income. Business purpose loans consist of commercial and industrial loans as well as commercial real estate loans, while consumer purpose loans consist of residential real estate loans, home equity and other consumer loans. Loans held for sale generally consist of residential real estate loans originated for sale in the secondary market but at times may also include other types of loans. At December 31, 2007 loans held for sale included $35.9 million in loans that are to be sold as part of a pending branch sale transaction of five Oak Hill branches. The loan portfolio is summarized in Table 8.
TABLE 8. COMPOSITION OF LOANS
December 31, | ||||||||||||||||||||||||||||||
2007 | 2006 | 2005 | 2004 | 2003 | ||||||||||||||||||||||||||
(dollars in thousands) |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
||||||||||||||||||||
Commercial and industrial |
$ | 505,541 | 13.4 | % | $ | 409,347 | 14.1 | % | $ | 417,161 | 14.2 | % | $ | 409,904 | 16.5 | % | $ | 369,786 | 19.1 | % | ||||||||||
Commercial real estate |
1,682,675 | 44.8 | % | 1,165,823 | 40.0 | % | 1,118,342 | 38.0 | % | 898,140 | 36.1 | % | 623,243 | 32.2 | % | |||||||||||||||
Residential real estate |
975,151 | 25.9 | % | 896,533 | 30.8 | % | 929,823 | 31.6 | % | 771,337 | 31.0 | % | 577,362 | 29.9 | % | |||||||||||||||
Home equity |
193,209 | 5.1 | % | 161,602 | 5.6 | % | 175,651 | 6.0 | % | 148,486 | 6.0 | % | 111,981 | 5.8 | % | |||||||||||||||
Consumer |
363,973 | 9.7 | % | 274,908 | 9.4 | % | 271,100 | 9.2 | % | 257,499 | 10.3 | % | 249,425 | 12.9 | % | |||||||||||||||
Total portfolio loans |
3,720,549 | 98.9 | % | 2,908,213 | 99.9 | % | 2,912,077 | 99.0 | % | 2,485,366 | 99.9 | % | 1,931,797 | 99.9 | % | |||||||||||||||
Loans held for sale |
39,717 | 1.1 | % | 3,170 | 0.1 | % | 28,803 | 1.0 | % | 3,169 | 0.1 | % | 1,741 | 0.1 | % | |||||||||||||||
Total loans |
$ | 3,760,266 | 100.0 | % | $ | 2,911,383 | 100.0 | % | $ | 2,940,880 | 100.0 | % | $ | 2,488,535 | 100.0 | % | $ | 1,933,538 | 100.0 | % | ||||||||||
35
December 31, 2007 | ||||||||||||||||||
WesBanco | Oak Hill | Consolidated | ||||||||||||||||
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
|||||||||||||
Commercial and industrial |
$ | 397,997 | 14.3 | % | $ | 107,544 | 11.1 | % | $ | 505,541 | 13.4 | % | ||||||
Commercial real estate |
1,159,857 | 41.5 | % | 522,818 | 53.7 | % | 1,682,675 | 44.8 | % | |||||||||
Residential real estate |
790,528 | 28.4 | % | 184,623 | 19.0 | % | 975,151 | 25.9 | % | |||||||||
Home equity |
155,190 | 5.6 | % | 38,019 | 3.9 | % | 193,209 | 5.1 | % | |||||||||
Consumer |
280,669 | 10.1 | % | 83,304 | 8.6 | % | 363,973 | 9.7 | % | |||||||||
Total portfolio loans |
2,784,241 | 99.9 | % | 936,308 | 96.3 | % | 3,720,549 | 98.9 | % | |||||||||
Loans held for sale |
3,831 | 0.1 | % | 35,886 | 3.7 | % | 39,717 | 1.1 | % | |||||||||
Total loans |
$ | 2,788,072 | 100.0 | % | $ | 972,194 | 100.0 | % | $ | 3,760,266 | 100.0 | % | ||||||
(1) | Loans are presented gross of the allowance for loan losses, and net of unearned income, SOP 03-3 credit valuation adjustments, and unamortized deferred loan fee income and loan origination costs. |
Total portfolio loans increased $812 million or 28% between December 31, 2006 and December 31, 2007. The acquisition of Oak Hill added approximately $936 million to total portfolio loans net of $36 million classified as held for sale in conjunction with the planned disposition of five Oak Hill branch locations. Oak Hill had also previously sold approximately $33.8 million of primarily under-performing commercial real estate loans prior to the merger and another $3.8 million of under-performing commercial and industrial loans in the month of December 2007 in accordance with the requirements of the purchase agreement. Approximately $115 million of the decrease in organic portfolio loans is attributable to the intentional reduction in the retention of fixed rate residential real estate loans combined with a significant reduction in home sales and refinancing activity. Commercial and industrial and commercial real estate loans decreased approximately $60 million as a result of a general reduction in lending activity due to economic conditions, scheduled repayment of short-term construction loans, and the refinancing of certain commercial real estate loans in the secondary or capital markets to obtain longer term fixed interest rates. Disciplined underwriting and managements focus on obtaining appropriate interest rates on new loans also tempered organic loan growth in all loan categories.
Loan commitments, which are not reported on the balance sheet, consist of available balances on lines of credit, letters of credit, deposit account overdraft protection programs, and other approved commitments to extend credit. This includes commercial and industrial lines and letters of credit, home equity and other consumer lines of credit, and commercial and residential real estate construction loans. Loan commitments are summarized in Table 9.
TABLE 9. COMPOSITION OF LOAN COMMITMENTS
December 31, | |||||||||||||||
(dollars in thousands) |
2007 | 2006 | 2005 | 2004 | 2003 | ||||||||||
Lines of credit: |
|||||||||||||||
Commercial and industrial |
$ | 266,286 | $ | 215,557 | $ | 218,799 | $ | 209,343 | $ | 174,432 | |||||
Commercial real estate |
210,793 | 140,790 | 132,779 | 124,527 | 71,909 | ||||||||||
Residential real estate |
7,116 | 9,429 | 18,755 | 10,838 | 4,796 | ||||||||||
Home equity |
177,462 | 144,082 | 144,126 | 118,297 | 96,350 | ||||||||||
Consumer |
22,990 | 13,055 | 12,510 | 10,322 | 9,814 | ||||||||||
Deposit account overdraft limits |
52,947 | 50,143 | 42,016 | | | ||||||||||
Total portfolio loan commitments |
737,594 | 573,056 | 568,985 | 473,327 | 357,301 | ||||||||||
Loans held for sale |
4,874 | | 2,595 | | | ||||||||||
Total loan commitments |
$ | 742,468 | $ | 573,056 | $ | 571,580 | $ | 473,327 | $ | 357,301 | |||||
Letters of credit included above |
$ | 55,116 | $ | 44,168 | $ | 41,351 | $ | 42,003 | $ | 31,579 | |||||
36
Total portfolio loan commitments increased $165 million or 29% between December 31, 2006 and December 31, 2007. The acquisition of Oak Hill added approximately $111 million to loan commitments. The remainder of the increase in loan commitments is attributed to increased availability on revolving lines of credit due to reduced usage of those lines by borrowers, the unfunded portion of newer construction lines of credit, and a $12 million short-term letter of credit issued to support a commercial construction project.
Commercial lines of credit and letters of credit are generally renewable or may be cancelled annually by WesBanco. However, lines of credit and letters of credit may also be committed for more than one year when appropriate. Home equity and other consumer lines of credit are generally available to the borrower beyond one year. Construction loan commitments are generally available to the borrower for up to one year for residential construction loans, but may extend beyond one year for certain types of commercial real estate projects. All loan commitments are cancelable by WesBanco regardless of their duration under certain circumstances. Overdraft protection limits are established for demand deposit accounts that meet the criteria for eligibility and represent potential loan balances. While these limits generally permit automatic advances when sufficient collected balances are not available, such advances are subject to WesBancos discretion and may be suspended or cancelled at any time.
Credit RiskThe risk that borrowers will be unable or unwilling to repay their obligations and default on loans is inherent in all lending activities. Credit risk arises from many sources including general economic conditions, external events that impact businesses or industries, isolated events that impact a major employer, individual loss of employment or other personal calamities and changes in the value of collateral. The primary goal in managing credit risk is to minimize the impact of default by an individual borrower or group of borrowers.
WesBanco generally extends credit to borrowers that are primarily located within the market areas where WesBanco has branch offices. There are no significant loans to commercial borrowers or loans to finance commercial real estate located outside of WesBanco market areas unless the borrower also has significant other loan, deposit, trust or other business relationships with WesBanco. WesBanco may make consumer loans, including residential real estate and home equity loans to established customers for second residences or vacation homes that are located outside of WesBanco markets.
Most loans, except for indirect consumer loans originated by automobile and recreational vehicle dealers and other sellers of consumer goods, are originated directly by WesBanco. WesBanco may also participate in business loans or purchase pools of residential real estate loans originated by other lending institutions. WesBanco conducts its own customary credit evaluation before purchasing or participating in these loans. The risks associated with purchased loans are similar to those originated by WesBanco, however additional risk may arise from limited ability to control actions of the lead agent or servicing institution.
Credit risk is managed through the initial underwriting process as well as through ongoing monitoring and administration that varies by the type of loan. WesBanco credit policies establish standard underwriting guidelines for each type of loan and require an appropriate evaluation of the credit characteristics of each borrower. This evaluation includes the borrowers repayment capacity; the adequacy of collateral, if any, to secure the loan; and other factors unique to each loan that may increase or mitigate its risk. Each type of loan may also entail certain distinct elements of risk that impact the manner in which those loans are underwritten, monitored, and administered. Elements that are distinct to the underwriting of each type of loan are explained further throughout this section of MD&A.
Credit risk is mitigated for all types of loans by continuously monitoring delinquency levels and trends and pursuing collection efforts at the earliest stage of delinquency for all loan types. WesBanco also monitors general economic conditions, including employment, housing activity and real estate values in each of its markets. WesBanco also periodically evaluates its underwriting standards when conditions indicate that a change may be appropriate based on market conditions or other external factors.
37
Consumer loans are a homogeneous group, generally consisting of standardized products that are smaller in amount and spread over a larger number of individual borrowers. WesBanco does not maintain information about the industry in which consumer borrowers are employed because such information is typically obtained only when each loan is originated and therefore becomes inaccurate with the passage of time or as borrowers change employment during the term of their loans. Instead, WesBanco estimates potential exposure based on consumer demographics, market share, and other available information when there is a significant risk of loss of employment within an industry or a significant employer in any WesBanco market. To managements knowledge, there are no concentrations of employment that would have a material adverse impact on consumer purpose loans.
WesBanco generally does not originate sub-prime, stated income, interest only or option adjustable rate mortgages for its portfolio. WesBanco does extend consumer credit to borrowers that may have one or more characteristics of a sub-prime borrower, such as credit bureau scores that are less than, or debt-to-income ratios that are greater than policy guidelines. These loans are generally made only when the credit risk associated with the sub-prime characteristics of the borrower are properly justified and mitigated by other factors such as acceptable co-makers, additional collateral, or the deposit and other non-lending relationships of the borrower with WesBanco.
Many smaller business loans have the same risk characteristics as consumer loans; however business loans can also be for significantly larger amounts that are individually structured for each transaction. WesBanco maintains a loan grading system that categorizes business loans according to their level of credit risk. Risk grades reflect each borrowers ability to repay their loan obligations and other factors that affect the quality of each loan. All business loans are assigned a grade at their inception, which is regularly reviewed and evaluated for possible changes in risk. To facilitate regular reviews of repayment capacity, borrowers are required to furnish WesBanco with periodic financial statements and other information when appropriate depending on the size and type of loan, such as accounts receivable aging reports for a revolving line of credit and rent rolls for investment commercial real estate. Credit risk is monitored by performing regular periodic reviews of borrowing relationships over a specified amount, which includes verifying each borrowers compliance with applicable loan covenants. When the risk profile of a loan changes, its grade is adjusted to reflect the change in risk.
Commercial and Industrial LoansCommercial and industrial loans consist of revolving lines of credit to finance accounts receivable, inventory and other general business purposes, and term loans to finance fixed assets other than real estate for a wide variety of businesses. Most of WesBancos commercial and industrial borrowers are privately held companies with annual sales generally not in excess of $50 million. Commercial lines of credit and letters of credit are generally renewable or may be cancelled annually by WesBanco. However, lines of credit and letters of credit may also be committed for more than one year when appropriate. Loans secured by equipment and other types of collateral have terms that are consistent with the purpose of the loan that generally do not exceed ten years. Interest rates on lines of credit are generally variable based on a short-term interest rate index such as the Prime Rate or LIBOR while interest rates on term loans may be fixed for the entire term of the loan or adjustable ranging from one to five years based on an appropriate index.
TABLE 10. MATURITIES OF COMMERCIAL AND INDUSTRIAL LOANS AND COMMITMENTS
December 31, 2007 | ||||||||||||
(dollars in thousands) |
In One Year or Less |
After One Year Through Five Years |
Over Five Years |
Total | ||||||||
Fixed rate loans |
$ | 27,622 | $ | 98,094 | $ | 32,502 | $ | 158,218 | ||||
Variable rate loans |
64,971 | 150,302 | 132,050 | 347,323 | ||||||||
Total commercial and industrial loans |
$ | 92,593 | $ | 248,396 | $ | 164,552 | $ | 505,541 | ||||
Total commercial and industrial loan commitments |
$ | 66,291 | $ | 182,793 | $ | 17,202 | $ | 266,286 | ||||
38
The primary factors that are considered in underwriting commercial and industrial loans are the borrowers historical and projected earnings, cash flow, capital resources, liquidity and leverage. Other factors that are also considered for their potential impact on repayment capacity include the borrowers industry, competitive advantages and disadvantages, quality of management, and external influences on the business.
Commercial and industrial loan risk is mitigated by limiting total credit exposure to individual borrowers or groups of borrowers, industries and geographic markets, and by requiring collateral where appropriate. The type and amount of the collateral varies from loan to loan depending on the overall financial strength of the borrower, the amount and terms of the loan, and the collateral available to be pledged by the borrower.
Certain types of collateral that fluctuate with business conditions, such as accounts receivable and inventory, may also be subject to regular reporting and certification by the borrower and, in some instances, independent inspection or verification by WesBanco. Readily marketable collateral such as securities, including securities held in WesBanco trust accounts, significantly mitigates credit risk but are subject to fluctuations in market value. Therefore, readily marketable collateral is also monitored to evaluate its continued adequacy. Loans secured by readily marketable collateral, including bank deposit accounts, approximated 17% and 11%, respectively, of total commercial and industrial loans including commitments at December 31, 2007 and December 31, 2006.
Unsecured credit is only extended to those borrowers that exhibit consistently strong repayment capacity and the financial condition to withstand a temporary impairment of their cash flow. Unsecured loans approximated 15% and 11%, respectively of total commercial and industrial loans including commitments at December 31, 2007 and December 31, 2006.
WesBanco categorizes commercial and industrial loans by industry according to standard industry classifications and monitors the portfolio for possible concentrations in one or more industries as well as multiple industries that may be impacted in the same manner by economic events or other external influences. The commercial and industrial portfolio is not concentrated in any single industry, but reflects a diverse range of businesses from all sectors of the economy, with no significant concentration in any single sector or industry, as set forth in Table 11.
39
TABLE 11. COMMERCIAL AND INDUSTRIAL LOANS BY INDUSTRY (1)
December 31, 2007 | |||||||||||||||||||||
(dollars in thousands) |
Outstanding Balance |
Loan Commitments |
Total Exposure |
% of Total |
% of Capital |
Average Loan |
Largest Loan | ||||||||||||||
Automobile sales |
$ | 21,041 | $ | 10,473 | $ | 31,514 | 4.1 | % | 5.4 | % | $ | 325 | $ | 6,750 | |||||||
Construction and contracting |
43,583 | 36,534 | 80,117 | 10.4 | % | 13.8 | % | 116 | 4,310 | ||||||||||||
Entertainment and recreation |
17,666 | 1,597 | 19,263 | 2.5 | % | 3.3 | % | 203 | 4,750 | ||||||||||||
Finance and insurance |
21,669 | 13,233 | 34,902 | 4.5 | % | 6.0 | % | 259 | 5,000 | ||||||||||||
Government organizations |
22,348 | 5,899 | 28,247 | 3.6 | % | 4.9 | % | 152 | 5,200 | ||||||||||||
Manufacturing |
31,949 | 27,540 | 59,489 | 7.7 | % | 10.3 | % | 172 | 9,000 | ||||||||||||
Mining, energy and utilities |
20,012 | 16,083 | 36,095 | 4.7 | % | 6.2 | % | 249 | 15,000 | ||||||||||||
Other retail sales |
41,208 | 17,403 | 58,611 | 7.6 | % | 10.1 | % | 127 | 3,100 | ||||||||||||
Personal, professional and administrative services |
68,998 | 27,135 | 96,133 | 12.4 | % | 16.6 | % | 126 | 6,098 | ||||||||||||
Physicians and healthcare services |
37,796 | 29,904 | 67,700 | 8.8 | % | 11.7 | % | 129 | 9,160 | ||||||||||||
Real estate and equipment leasing |
42,989 | 13,981 | 56,970 | 7.4 | % | 9.8 | % | 107 | 4,978 | ||||||||||||
Religious organizations |
34,348 | 17,659 | 52,007 | 6.7 | % | 9.0 | % | 813 | 15,000 | ||||||||||||
Restaurants and lodging |
19,181 | 1,717 | 20,898 | 2.7 | % | 3.6 | % | 100 | 1,275 | ||||||||||||
Schools and educational services |
11,828 | 12,182 | 24,010 | 3.1 | % | 4.1 | % | 480 | 6,068 | ||||||||||||
Transportation and warehousing |
19,387 | 4,227 | 23,614 | 3.1 | % | 4.1 | % | 62 | 1,014 | ||||||||||||
Wholesale and distribution |
23,948 | 11,423 | 35,371 | 4.6 | % | 6.1 | % | 133 | 3,000 | ||||||||||||
Unclassified and other industries |
27,590 | 19,296 | 46,886 | 6.1 | % | 8.1 | % | 91 | 820 | ||||||||||||
Total commercial and industrial loans |
$ | 505,541 | $ | 266,286 | $ | 771,827 | 100.0 | % | 153.3 | % | $ | 141 | $ | 15,000 | |||||||
(1) | Average loan and largest loan represent the average, or largest, contractual obligation of WesBanco, which may or may not be fully funded. |
Management does not believe that the distribution of commercial and industrial loans represents more than the normal amount of credit risk, although industries that are impacted by a reduction in discretionary consumer spending and sustained high energy costs are the most at risk for credit deterioration in the current environment.
Commercial Real EstateCommercial real estate consists of loans to purchase, construct or refinance owner-occupied and investment properties. Owner-occupied properties consist of loans to borrowers in a diverse range of industries but may include special purpose or single use types of facilities. Investment properties include 1-to-4 family rental units, multi-family apartment buildings, and other facilities that are rented or leased to unrelated parties. Construction and development loans include loans to finance land, residential construction for resale, and construction of commercial buildings which may be owner-occupied or investor owned.
Commercial real estate loans generally have repayment terms ranging from 10 to 25 years depending on the type, age and condition of the property. Loans with amortization periods of more than 20 years typically also have a maturity date or call option of 10 years or less. Interest rates generally are adjustable ranging from one to five years based on an appropriate index. Commercial real estate construction loans are generally made only when WesBanco also commits to the permanent financing of the project, has a takeout commitment from another lender for the permanent loan, or the loan is expected to be repaid from the sale of subdivided property. Construction loans require payment of interest only during the construction period, which can range from as short as six months to up to three years for larger, multiple phase projects such as residential housing developments.
40
TABLE 12. MATURITIES OF COMMERCIAL REAL ESTATE LOANS AND COMMITMENTS
December 31, 2007 | ||||||||||||
(dollars in thousands) |
In One Year or Less |
After One Year Through Five Years |
Over Five Years |
Total | ||||||||
Fixed rate loans |
$ | 59,819 | $ | 110,864 | $ | 114,108 | $ | 284,791 | ||||
Variable rate loans |
97,026 | 147,620 | 1,153,238 | 1,397,884 | ||||||||
Total commercial real estate loans |
$ | 156,845 | $ | 258,484 | $ | 1,267,346 | $ | 1,682,675 | ||||
Total commercial real estate loan commitments |
$ | 62,622 | $ | 60,456 | $ | 87,715 | $ | 210,793 | ||||
The primary factors that are considered in underwriting owner-occupied property are identical to the factors used to underwrite commercial and industrial loans since the repayment of those loans must come from the cash flow generated by the business. The primary factors that are considered in underwriting investment property are the net rental income, type, quality and mix of tenants. The type, age, condition and location of the property are considered for both owner-occupied and investment properties. The primary factors that are considered in underwriting construction and development loans are the overall viability of each project as well as the experience and financial capacity of the developer or builder to successfully complete the project. Market absorption rates and property values are also considered in underwriting construction and development loans. Credit risk in commercial real estate is mitigated by limiting total credit exposure to individual borrowers or groups of borrowers; and avoiding concentrations by property type or within geographic markets. Credit risk is further mitigated by requiring borrowers to have adequate down payments or equity in the property, thereby limiting the loan balance in relation to the market value of the property, unless there are sufficient mitigating factors that would reduce the risk of a higher loan-to-value ratio. Commercial real estate risk is also managed by periodic site visits to financed properties and monitoring the factors in WesBanco markets that influence real estate collateral values such as rental rates, occupancy trends, and capitalization rates.
Market values are generally determined by obtaining current appraisals of each property. Loan-to-value ratios are generally limited to 80% of the market value of the property, but lower ratios may be required for certain types of properties, or when other factors exist that may increase the potential volatility of the market value of a particular property type such as single or special use properties that cannot be easily converted to other uses. Conversely, higher loan-to-value ratios may be acceptable when other factors adequately mitigate the risk of a higher loan-to-value. Owner-occupied commercial real estate loans also often have other collateral in addition to real estate.
Environmental risk is also an important factor that is evaluated for commercial real estate loans. Environmental risk is mitigated by requiring assessments performed by qualified inspectors whenever the current or previous uses of the property, or any adjacent properties, are likely to have resulted in contamination of the subject property.
Construction loans also have the unique risk that the builder or developer may not complete the project, or not complete it on time or within budget. Construction risk is generally mitigated by making commercial real estate construction loans to developers with established reputations who operate in WesBancos markets and have the necessary capital to absorb unanticipated increases in the cost of a project, periodically inspecting construction in progress, and disbursing the loan as specified stages of each project are completed. Certification of completed construction by a licensed architect or engineer and performance and payment bonds may also be required for certain types of projects. When appropriate, WesBanco may require commercial properties to have a minimum level of pre-leased space before construction can begin.
WesBanco monitors the commercial real estate portfolio for potential concentrations within a single property type or geographic location. The composition of commercial real estate loans is set forth in Table 13.
41
TABLE 13. COMMERCIAL REAL ESTATE LOANS BY PURPOSE AND PROPERTY TYPE (1)
December 31, 2007 | |||||||||||||||||||||
(dollars in thousands) |
Outstanding Balance |
Loan Commitments |
Total Exposure |
% of Total |
% of Capital |
Average Loan |
Largest Loan | ||||||||||||||
Construction and development: |
|||||||||||||||||||||
Land and land development |
$ | 93,064 | $ | 18,242 | $ | 111,306 | 5.9 | % | 19.2 | % | $ | 284 | $ | 8,985 | |||||||
Residential development |
71,570 | 42,422 | 113,992 | 6.0 | % | 19.6 | % | 610 | 7,300 | ||||||||||||
Commercial construction |
99,926 | 59,138 | 159,064 | 8.4 | % | 27.4 | % | 1,161 | 16,000 | ||||||||||||
Total construction and development |
264,560 | 119,802 | 384,362 | 20.3 | % | 66.2 | % | 537 | 16,000 | ||||||||||||
Residential investment property: |
|||||||||||||||||||||
Multi family apartments |
168,107 | 3,964 | 172,071 | 9.1 | % | 29.7 | % | 381 | 7,529 | ||||||||||||
1-to-4 family rentals |
144,285 | 6,371 | 150,656 | 8.0 | % | 26.0 | % | 101 | 5,740 | ||||||||||||
Commercial investment property: |
|||||||||||||||||||||
Shopping centers and retail stores |
64,281 | 2,011 | 66,292 | 3.5 | % | 11.4 | % | 557 | 4,228 | ||||||||||||
Office buildings |
98,579 | 2,840 | 101,419 | 5.4 | % | 17.5 | % | 528 | 5,541 | ||||||||||||
Hotels and motels |
77,284 | 13,353 | 90,637 | 4.8 | % | 15.6 | % | 1,850 | 11,029 | ||||||||||||
Industrial buildings and warehouses |
32,324 | 5,611 | 37,935 | 2.0 | % | 6.5 | % | 862 | 7,429 | ||||||||||||
Special use facilities |
76,067 | 394 | 76,461 | 4.0 | % | 13.2 | % | 469 | 6,373 | ||||||||||||
Mixed or multiple use facilities |
80,188 | 1,700 | 81,888 | 4.3 | % | 14.1 | % | 473 | 9,637 | ||||||||||||
General use facilities |
74,391 | 9,404 | 83,795 | 4.4 | % | 14.4 | % | 160 | 3,046 | ||||||||||||
Total residential and commercial investment property |
815,506 | 45,648 | 861,154 | 45.5 | % | 148.4 | % | 268 | 11,029 | ||||||||||||
Total construction, development and investment property |
1,080,066 | 165,450 | 1,245,516 | 65.8 | % | 214.6 | % | 317 | 16,000 | ||||||||||||
Owner-occupied commercial property: |
|||||||||||||||||||||
Retail stores |
54,042 | 2,607 | 56,649 | 3.0 | % | 9.8 | % | 326 | 5,271 | ||||||||||||
Office buildings |
83,400 | 4,584 | 87,984 | 4.6 | % | 15.2 | % | 325 | 6,045 | ||||||||||||
Industrial buildings and warehouses |
69,991 | 11,061 | 81,052 | 4.3 | % | 14.0 | % | 571 | 5,312 | ||||||||||||
Medical and personal care facilities |
59,129 | 5,252 | 64,381 | 3.4 | % | 11.1 | % | 1,314 | 7,295 | ||||||||||||
Schools and education facilities |
27,107 | 4,855 | 31,962 | 1.7 | % | 5.5 | % | 2,131 | 9,583 | ||||||||||||
Churches and other places of worship |
33,384 | 948 | 34,332 | 1.8 | % | 5.9 | % | 229 | 2,408 | ||||||||||||
Gasoline stations and autocare facilities |
32,115 | 1,452 | 33,567 | 1.8 | % | 5.8 | % | 329 | 2,712 | ||||||||||||
Restaurants and eating places |
25,910 | 220 | 26,130 | 1.4 | % | 4.5 | % | 384 | 4,369 | ||||||||||||
Recreation facilities |
21,773 | 446 | 22,219 | 1.2 | % | 3.8 | % | 463 | 6,332 | ||||||||||||
Other special use facilities |
37,284 | 1,513 | 38,797 | 2.0 | % | 6.7 | % | 206 | 2,254 | ||||||||||||
Mixed or multiple use facilities |
61,655 | 2,821 | 64,476 | 3.4 | % | 11.1 | % | 327 | 6,313 | ||||||||||||
General use facilities |
96,819 | 9,584 | 106,403 | 5.6 | % | 18.3 | % | 201 | 2,946 | ||||||||||||
Total owner-occupied commercial property |
602,609 | 45,343 | 647,952 | 34.2 | % | 111.7 | % | 335 | 9,583 | ||||||||||||
Total commercial real estate |
$ | 1,682,675 | $ | 210,793 | $ | 1,893,468 | 100.0 | % | 326.3 | % | $ | 323 | $ | 16,000 | |||||||
(1) | Average loan and largest loan represent the average, or largest, contractual obligation of WesBanco, which may or may not be fully funded. |
42
The Oak Hill acquisition did not materially change the composition of commercial real estate loans but did cause commercial real estate loans to increase as a percentage of capital. Total construction and development loans increased from 62% to 66% of capital and total construction, development and investment property loans increased from 180% to 215% of capital between December 31, 2006 and December 31, 2007. Both of these percentages are well within the respective regulatory guidelines for determining whether a bank has a concentration of commercial real estate of 100% for construction and development loans and 300% for construction, development and investment property loans. Owner-occupied real estate is excluded from the regulatory concentration guidelines but is included in the above table. Total commercial real estate loans, including owner-occupied properties increased from 310% to 326% of capital between December 31, 2006 and December 31, 2007. Management does not believe that the distribution of commercial real estate presents more than the normal amount of credit risk, although construction and development, shopping centers, and hotels may be more vulnerable in a recession.
Construction and development loans are inherently risky because many of these loans finance speculative building of 1-to-4 family dwellings and condominiums for resale. Residential development was adversely impacted in 2007 by a significant slowing of new home sales and an accompanying decline in average home prices in most markets. Approximately $55 million of WesBancos residential construction and development loans and commitments are in the Columbus, Ohio market that has seen substantial growth in recent years but has not been immune to overall market conditions. Commercial construction loans are not concentrated within any single property type or geography, and at least $95 million or 60% of these loans and loan commitments finance properties that are either pre-leased or will be owner-occupied upon completion.
The largest geographic accumulation of loans for any property type is multi-family apartment loans in the Cincinnati, Ohio market, which represented approximately $51 million or 29% of multi-family apartment loans and less than 3% of total commercial real estate loans at December 31, 2007, compared to approximately $43 million or 28% of multi-family apartment loans and 4% of total commercial real estate loans at December 31, 2006. Loans for 1-to-4 family rental properties are not concentrated in any single market.
Residential Real Estate LoansResidential real estate consists of loans to purchase, construct or refinance personal residences, including 1-to-4 family rental properties when the property is also the owners primary residence. WesBanco originates conforming and non-conforming mortgages to be held in its portfolio as well as loans for sale in the secondary market. Non-conforming mortgages are those loans that do not meet all of the documentation standards for sale in the secondary market.
WesBanco originated approximately $39 million of residential real estate loans for retention in the portfolio in 2007 compared to $117 million in 2006. WesBanco also originated approximately $120 million of residential real estate loans for sale in the secondary market in 2007 compared to $73 million in 2006. This change in the composition of residential real estate loan originations is consistent with the intentional reduction of portfolio loans. The overall reduction in new residential real estate loans is attributed to a slowdown in homes sales and refinancing activity.
Residential real estate loans can have terms ranging up to 30 years. Interest rates on residential real estate loans held in the portfolio may be fixed for up to 15 years. The remainder of the portfolio has interest rates that are primarily based on the Treasury Constant Maturity index and adjust from between one and five years.
43
TABLE 14. MATURITIES OF RESIDENTIAL REAL ESTATE LOANS AND COMMITMENTS
December 31, 2007 | ||||||||||||
(dollars in thousands) |
In One Year or Less |
After One Year Through Five Years |
Over Five Years |
Total | ||||||||
Fixed rate loans |
$ | 7,243 | $ | 29,059 | $ | 581,869 | $ | 618,171 | ||||
Variable rate loans |
566 | 8,340 | 348,074 | 356,980 | ||||||||
Total residential real estate loans |
$ | 7,809 | $ | 37,399 | $ | 929,943 | $ | 975,151 | ||||
Total residential real estate loan commitments |
$ | 2,622 | $ | | $ | 4,494 | $ | 7,116 | ||||
Residential real estate loans are generally underwritten to secondary market lending standards even when the loan will be retained in the portfolio. WesBanco uses automated underwriting systems developed for the secondary market that rely on empirical data to evaluate each loan application and assess credit risk. When appropriate, automated underwriting systems are supplemented by a traditional analysis of the borrowers ability to repay their obligations, their credit history, the amount of their down payment, and the market value or other characteristics of the property.
Credit risk in the residential real estate portfolio is mitigated by requiring borrowers to have adequate down payments or equity in the property, thereby limiting the amount of the loan in relation to the appraised value of the property. WesBanco generally does not make residential real estate loans with loan to value ratios in excess of 100%, and loan requests that exceed 80% of the value of the property are typically also supported by mortgage insurance. Credit risk is also managed by monitoring delinquency levels and trends, and economic and other factors that influence real estate collateral values in WesBancos markets.
Residential real estate loans include properties that are being built under contract for the eventual occupant of the residence. Loans to contractors to finance speculative residential construction are categorized as commercial real estate loans. Residential construction loans also have the risk that the builder may not complete the residence, or not complete it on time or within budget. Residential construction loans are typically made with the expectation that they will convert to a permanent mortgage loan upon completion of construction. Construction loans require payment of interest only during the construction period, which generally ranges from six to twelve months, but may be longer for larger residences. Construction risk is mitigated by evaluating the builders reputation and capacity to complete each project, periodically inspecting construction in progress, and disbursing the loan as specified stages of each project are completed. Construction loans and commitments totaled $27 million at December 31, 2007 compared to $35 million at December 31, 2006. The decrease is consistent with the overall reduction in new housing construction that has occurred in the last year.
Home Equity LoansHome equity lines of credit consist of revolving lines to consumers that are secured by first or second liens on primary residences generally located within WesBancos market areas.
Home equity lines are generally limited to an amount in relation to the market value of the property net of the first mortgage, if any, which generally may not exceed 90% of the property value. Most home equity lines of credit originated prior to 2005 are available to the borrower as a revolving line of credit for up to 15 years, at which time the outstanding balance is required to be repaid over a term of not more than 7 years. Most home equity lines of credit originated since 2005 are available to the borrower for an indefinite period of time as long as the borrowers credit characteristics do not materially or adversely change, but may be cancelled by WesBanco under certain circumstances.
44
TABLE 15. MATURITIES OF HOME EQUITY LINES OF CREDIT AND COMMITMENTS
December 31, 2007 | ||||||||||||
(dollars in thousands) |
In One Year or Less |
After One Year Through Five Years |
Over Five Years |
Total | ||||||||
Fixed rate loans |
$ | 9 | $ | 48 | $ | 1,592 | $ | 1,649 | ||||
Variable rate loans |
2,875 | 84,538 | 104,147 | 191,560 | ||||||||
Total home equity |
$ | 2,884 | $ | 84,586 | $ | 105,739 | $ | 193,209 | ||||
Total home equity commitments |
$ | 2,736 | $ | 86,123 | $ | 88,603 | $ | 177,462 | ||||
The primary factors that are considered in underwriting and managing credit risk in the home equity loans are similar to residential real estate and consumer loans. The risk associated with the revolving availability of home equity lines is also mitigated by the borrowers periodic reduction of the principal balance of their first mortgage, if any, through regular monthly payments, which increases the residual value of the collateral in relation to the amount of the home equity line. However, if a borrowers first mortgage requires interest only or is a type of loan that can result in negative amortization the risk associated with that borrowers home equity line of credit increases significantly.
Consumer LoansConsumer loans consist of installment loans originated directly by WesBanco and, indirectly through dealers to finance purchases of automobiles, motorcycles, boats, and other recreational vehicles, and lines of credit that are either unsecured or secured by collateral other than residential real estate.
The maximum term for automobile loans and other installment loans is generally 84 months or less depending on the age of the automobile and other factors while the maximum term for recreational vehicle loans is generally 180 months. The maximum term for unsecured loans typically does not exceed 60 months. Consumer lines of credit are generally available for an indefinite period of time as long as the borrowers credit characteristics do not materially or adversely change, but may be cancelled by WesBanco under certain circumstances. Interest rates on installment obligations are generally fixed for the term of the loan and lines of credit are fully adjustable based on the Prime Rate.
TABLE 16. MATURITIES OF CONSUMER LOANS AND COMMITMENTS
December 31, 2007 | ||||||||||||
(dollars in thousands) |
In One Year or Less |
After One Year Through Five Years |
Over Five Years |
Total | ||||||||
Fixed rate loans |
$ | 12,113 | $ | 184,507 | $ | 140,591 | $ | 337,211 | ||||
Variable rate loans |
1,254 | 17,941 | 7,567 | 26,762 | ||||||||
Total consumer loans |
$ | 13,367 | $ | 202,448 | $ | 148,158 | $ | 363,973 | ||||
Total consumer loan commitments |
$ | 550 | $ | 21,137 | $ | 1,303 | $ | 22,990 | ||||
The primary factors that are considered in underwriting consumer loans are the borrowers ability to repay their obligations, which also includes an evaluation of their previous credit history.
The majority of consumer loans are secured by a motor vehicle, recreational vehicle or consumer goods. Unsecured consumer loans, which represent the highest risk, approximated 11% of total consumer loans at December 31, 2007 compared to 12% at December 31, 2006. Conversely, loans secured by bank deposits or readily marketable collateral, which represent the lowest risk, approximated 8% of total consumer loans at December 31, 2007 and December 31, 2006.
45
Loans Held For SaleLoans held for sale typically consists of residential real estate loans originated for sale in the secondary market, which totaled $3.8 million at December 31, 2007 compared to $3.2 million at December 31, 2006.
Credit risk associated with residential real estate loans held for sale in the secondary market is mitigated by entering into sales commitments with secondary market purchasers at the time the loans are to be funded. This practice has the effect of minimizing the amount of such loans and the interest rate risks that are within the portfolio at any point in time. WesBanco generally does not service these loans after they are sold.
Oak Hill and other recently acquired banks serviced many of the loans that they sold in the secondary market. Serviced loans approximated $368 million at December 31, 2007 compared to approximately $160 million at December 31, 2006, with all of the increase attributed to the Oak Hill acquisition (see Note 6 Loans Serviced for Others and Mortgage Servicing Rights to the Consolidated Financial Statements).
Loans held for sale at December 31, 2007 includes approximately $36 million associated with the sale of five Oak Hill branch offices, which is expected to be completed during the first half of 2008.
CREDIT QUALITY
The current economic climate, fears of a recession, and the indirect effects of the residential mortgage crisis all adversely impacted credit quality during 2007. While WesBanco has not experienced the degree or severity of losses incurred throughout the financial services industry, credit deterioration is noticeable in all loan types. The economy throughout Ohio has been particularly impacted with increasing real estate foreclosures across the state, which rank among the highest in the United States. This section of MD&A discusses those categories of loans that have higher risk because of deterioration in the borrowers repayment capacity or other adverse risk characteristics.
WesBanco seeks to develop individual strategies for all loans in these categories that are intended to minimize their probable loss. However, there is no assurance that such strategies will be successful and the loans may ultimately result in a foreclosure or other course of liquidation that does not fully satisfy the amount of the loan. WesBanco also seeks to minimize the period for which it holds other real estate and repossessed collateral while also attempting to obtain a fair value upon the disposition of those assets. Therefore, the sale price of these assets is dependent on current market conditions that affect the value of real estate and used automobiles or other collateral.
Non-Performing AssetsNon-performing assets includes loans that have been placed on non-accrual or renegotiated, other real estate and repossessed collateral. Other real estate primarily consists of property acquired through or in lieu of foreclosure but may also include bank premises held for sale. Repossessed collateral primarily consists of automobiles and other types of collateral acquired to satisfy defaulted consumer loans.
Loans are generally placed on non-accrual status when they become past due 90 days or more unless they are both well secured and in the process of collection. Except for certain consumer and residential real estate loans as discussed in the Notes to the Consolidated Financial Statements, when a loan is placed on non-accrual, WesBanco generally recognizes interest income on the cash basis if recovery of principal is reasonably assured.
Loans are categorized as renegotiated when WesBanco, for economic or legal reasons related to a borrowers financial difficulties, grants a concession to the borrower that it would not otherwise consider. Concessions that may be granted include a reduction of the interest rate, the amount of accrued interest, or the face amount of the loan; as well as an extension of the maturity date or the amortization schedule. Loans may be removed from renegotiated status after they have performed according to the renegotiated terms for a period of time.
46
TABLE 17. NON-PERFORMING ASSETS
December 31, | ||||||||||||||||||||
(dollars in thousands) |
2007 | 2006 | 2005 | 2004 | 2003 | |||||||||||||||
Non-accrual loans: |
||||||||||||||||||||
Commercial and industrial |
$ | 3,508 | $ | 4,122 | $ | 2,099 | $ | 2,511 | $ | 4,093 | ||||||||||
Commercial real estate |
13,596 | 11,910 | 6,229 | 4,768 | 3,901 | |||||||||||||||
Residential real estate |
2,086 | 102 | 933 | 785 | 266 | |||||||||||||||
Home equity |
379 | | 17 | 28 | | |||||||||||||||
Consumer |
289 | 20 | 4 | 103 | 2 | |||||||||||||||
Loans held for sale |
| | 638 | | | |||||||||||||||
Total non-accrual loans |
19,858 | 16,154 | 9,920 | 8,195 | 8,262 | |||||||||||||||
Renegotiated loans: |
||||||||||||||||||||
Commercial real estate |
| | | | 653 | |||||||||||||||
Consumer |
| | | | | |||||||||||||||
Total renegotiated loans |
| | | | 653 | |||||||||||||||
Total non-performing loans |
19,858 | 16,154 | 9,920 | 8,195 | 8,915 | |||||||||||||||
Other real estate and repossessed assets |
3,998 | 4,052 | 1,868 | 2,059 | 2,907 | |||||||||||||||
Total non-performing assets |
$ | 23,856 | $ | 20,206 | $ | 11,788 | $ | 10,254 | $ | 11,822 | ||||||||||
Non-performing loans as a percentage of total loans |
0.53 | % | 0.55 | % | 0.34 | % | 0.33 | % | 0.46 | % | ||||||||||
Non-performing assets as a percentage of total assets |
0.44 | % | 0.49 | % | 0.27 | % | 0.26 | % | 0.34 | % | ||||||||||
Non-performing assets as a percentage of total loans, other real estate and repossessed assets |
0.64 | % | 0.69 | % | 0.40 | % | 0.41 | % | 0.61 | % |
Non-accrual loans increased $3.7 million or 23% between December 31, 2006 and December 31, 2007. The acquisition of Oak Hill added approximately $7.3 million to non-accrual loans. Non-accrual loans are not concentrated in any particular industry or property type but are more the result of overall economic conditions. Non-accrual commercial and industrial loans decreased 15% between December 31, 2006 and December 31, 2007 and no single industry represented more than $0.8 million of total non-accrual commercial and industrial loans at December 31, 2007. Conversely, non-accrual commercial real estate loans increased 15% between December 31, 2006 and December 31, 2007. Multi-family apartments, land development, and owner-occupied industrial properties comprised $2.1 million, $1.5 million and $1.5 million respectively, and 38% collectively of total non-accrual commercial real estate loans at December 31, 2007. The increase in non-accrual residential real estate, home equity and consumer loans is primarily attributed to Oak Hill loans.
Other real estate and repossessed collateral increased only 2% between December 31, 2006 and December 31, 2007 despite a 45% increase in real estate foreclosures and 55% increase in automobile repossessions during 2007 compared to 2006. The foreclosure rate in the State of Ohio was among the highest in the United States during 2007, which contributed to elevated levels of foreclosure activity for WesBanco due to the economic conditions primarily in its western Ohio markets. Approximately one-third of other real estate at December 31, 2007 consisted of residential properties with the remainder being commercial real estate that typically takes more time to sell after foreclosure.
Table 19 summarizes the activity within each non-performing asset category during 2007.
Other Impaired LoansOther impaired loans consist of loans that are risk graded as substandard or doubtful that have not been placed on non-accrual or renegotiated but are not fully secured by collateral or the observable market price for the loan is less than its outstanding balance. Other impaired loans include loans for which a specific reserve is established pursuant to SFAS 114 and acquired loans for which a credit valuation adjustment is recorded pursuant to SOP 03-3. Other impaired loans continue to accrue interest and may or may not be delinquent or have a record of delinquent payments.
47
TABLE 18. OTHER IMPAIRED LOANS
December 31, | |||||||||||||||
(dollars in thousands) |
2007 | 2006 | 2005 | 2004 | 2003 | ||||||||||
Commercial and industrial |
$ | 1,951 | $ | 1,160 | $ | 1,500 | $ | 5,295 | $ | 3,935 | |||||
Commercial real estate |
10,887 | 1,832 | 3,065 | 1,783 | 2,096 | ||||||||||
Total other impaired loans |
$ | 12,838 | $ | 2,992 | $ | 4,565 | $ | 7,078 | $ | 6,031 | |||||
Other impaired loans increased $9.8 million between December 31, 2006 and December 31, 2007. Approximately $8.0 million of this increase represents loans acquired from Oak Hill that remained at year end, net of the associated SOP 03-3 credit valuation adjustment. Other impaired commercial and industrial loans consist primarily of a $1.4 million floor plan to an automobile dealer. Other impaired commercial real estate loans consist primarily of $4.7 million of residential development loans and $5.0 million of loans that finance retail properties.
Table 19 also sets forth activity within other impaired loans during 2007.
TABLE 19. NON-PERFORMING AND IMPAIRED ASSET ACTIVITY
(Dollars in thousands) |
Non-accrual Loans |
Renegotiated Loans |
Other Impaired Loans |
Other Real Estate Repossessed Assets |
|||||||||||
Balance, December 31, 2006 |
$ | 16,154 | $ | | $ | 2,992 | $ | 4,052 | |||||||
Activity during the year: |
|||||||||||||||
Additions to non-accrual or other impaired loans |
10,850 | | 4,720 | | |||||||||||
Real estate foreclosures or deeds in lieu of foreclosure |
| | | 2,812 | |||||||||||
Repossessions of other collateral |
| | | 3,752 | |||||||||||
Balance of acquired banks, net of credit valuation adjustments |
7,347 | | 11,955 | 455 | |||||||||||
Loans and other real estate charged down or charged off |
(5,653 | ) | | | (570 | ) | |||||||||
Loans returned to accruing or no longer impaired |
(1,562 | ) | | (2,207 | ) | | |||||||||
Other real estate sold |
| | | (2,288 | ) | ||||||||||
Repossessed assets sold |
| | | (4,130 | ) | ||||||||||
Principal payments and other changes, net |
(7,278 | ) | | (4,622 | ) | (85 | ) | ||||||||
Balance, December 31, 2007 |
$ | 19,858 | $ | | $ | 12,838 | $ | 3,998 | |||||||
Table 19 shows the migration of loans into and out of non-performing and impaired assets during 2007 and how that activity impacted the change in each category from December 31, 2006 to December 31, 2007.
48
TABLE 20. LOANS PAST DUE 90 DAYS OR MORE
December 31, | ||||||||||||||||||||
(dollars in thousands) |
2007 | 2006 | 2005 | 2004 | 2003 | |||||||||||||||
Commercial and industrial |
$ | 1,098 | $ | 693 | $ | 488 | $ | 665 | $ | 1,349 | ||||||||||
Commercial real estate |
4,396 | 2,697 | 4,651 | 3,602 | 1,100 | |||||||||||||||
Residential real estate |
4,393 | 1,951 | 3,707 | 2,133 | 3,858 | |||||||||||||||
Home equity |
835 | 579 | 249 | 439 | 290 | |||||||||||||||
Consumer |
804 | 568 | 833 | 745 | 1,198 | |||||||||||||||
Total portfolio loans |
11,526 | 6,488 | 9,928 | 7,584 | 7,795 | |||||||||||||||
Loans held for sale |
| | 126 | | | |||||||||||||||
Total loans past due 90 days or more |
$ | 11,526 | $ | 6,488 | $ | 10,054 | $ | 7,584 | $ | 7,795 | ||||||||||
Loans past due 90 days or more as a percentage of total loans |
0.31 | % | 0.22 | % | 0.34 | % | 0.30 | % | 0.40 | % | ||||||||||
Loans Past Due 90 Days or MoreLoans past due 90 days or more and accruing interest increased $5.0 million or 78% between December 31, 2006 and December 31, 2007. While 90 days delinquency increased for all loan types, $2.4 million or almost half of the increase is attributable to accelerating delinquency in residential real estate loans and another $1.7 million is attributable to a single commercial real estate loan.
ALLOWANCES FOR LOAN LOSSES AND OTHER CREDIT VALUATION ACCOUNTS
Please refer to Note 1, Summary of Significant Accounting Policies, of the Consolidated Financial Statements and Application of Critical Accounting Policies and Estimates section of this MD&A for additional information about the factors that impact managements estimation of probable losses to determine the appropriate allowance for loan losses, liability for losses on loan commitments, and credit valuation adjustments against impaired loans. For additional information, see the Provision for Loan Losses section of this MD&A.
Allowance for Loan LossesThe allowance for loan losses increased $6.6 million or 20% between December 31, 2006 and December 31, 2007 primarily due to the Oak Hill acquisition which added $6.4 million. Excluding Oak Hill, the remaining allowance increased $0.2 million despite a $184 million decrease in total organic loans primarily due to unfavorable economic conditions and their impact on probable losses. The allowance for loan loss ratios summarized below for 2007 are impacted by loans written down under SOP 03-3 in connection with the acquisition of Oak Hill. The impaired loans acquired from Oak Hill and accounted for under SOP 03-3 were $8.0 million at December 31, 2007 and were written down by approximately $3 million on the acquisition date.
The liability for losses on loan commitments was $0.2 million at December 31, 2007 and was not material in prior periods.
49
TABLE 21. ALLOWANCE FOR LOAN LOSSES
December 31, | ||||||||||||||||||||
(dollars in thousands) |
2007 | 2006 | 2005 | 2004 | 2003 | |||||||||||||||
Beginning balance of allowance for loan losses |
$ | 31,979 | $ | 30,957 | $ | 29,486 | $ | 26,235 | $ | 25,080 | ||||||||||
Allowance for loan losses of acquired banks |
6,405 | | 1,947 | 2,071 | | |||||||||||||||
Provision for loan losses |
8,267 | 8,739 | 8,045 | 7,735 | 9,612 | |||||||||||||||
Charge-offs: |
||||||||||||||||||||
Commercial and industrial |
1,900 | 4,163 | 2,729 | 1,967 | 2,613 | |||||||||||||||
Commercial real estate |
2,261 | 1,247 | 1,111 | 937 | 1,402 | |||||||||||||||
Residential real estate |
499 | 313 | 335 | 329 | 293 | |||||||||||||||
Home equity |
483 | 128 | 222 | 85 | 43 | |||||||||||||||
Consumer |
3,975 | 3,822 | 6,204 | 4,850 | 4,776 | |||||||||||||||
Total loan charge-offs |
9,118 | 9,673 | 10,601 | 8,168 | 9,127 | |||||||||||||||
Deposit account overdrafts |
955 | 1,024 | | | | |||||||||||||||
Total loan and deposit account overdraft charge-offs |
10,073 | 10,697 | 10,601 | 8,168 | 9,127 | |||||||||||||||
Recoveries: |
||||||||||||||||||||
Commercial and industrial |
214 | 1,145 | 464 | 403 | 126 | |||||||||||||||
Commercial real estate |
255 | 55 | 87 | 48 | 39 | |||||||||||||||
Residential real estate |
35 | 136 | 155 | 68 | 30 | |||||||||||||||
Home equity |
1 | | | | | |||||||||||||||
Consumer |
1,223 | 1,484 | 1,374 | 1,094 | 475 | |||||||||||||||
Total loan recoveries |
1,728 | 2,820 | 2,080 | 1,613 | 670 | |||||||||||||||
Deposit account overdrafts |
237 | 160 | | | | |||||||||||||||
Total loan and deposit account overdraft recoveries |
1,965 | 2,980 | 2,080 | 1,613 | 670 | |||||||||||||||
Net loan and deposit account overdraft charge-offs |
8,108 | 7,717 | 8,521 | 6,555 | 8,457 | |||||||||||||||
Ending balance of allowance for loan losses |
$ | 38,543 | $ | 31,979 | $ | 30,957 | $ | 29,486 | $ | 26,235 | ||||||||||
Net charge-offs as a percentage of average total loans: |
||||||||||||||||||||
Commercial and industrial |
0.42 | % | 0.74 | % | 0.53 | % | 0.41 | % | 0.78 | % | ||||||||||
Commercial real estate |
0.17 | % | 0.10 | % | 0.09 | % | 0.12 | % | 0.25 | % | ||||||||||
Residential real estate |
0.05 | % | 0.02 | % | 0.02 | % | 0.01 | % | 0.05 | % | ||||||||||
Home equity |
0.31 | % | 0.08 | % | 0.12 | % | 0.07 | % | 0.04 | % | ||||||||||
Consumer |
0.97 | % | 0.85 | % | 1.83 | % | 1.48 | % | 1.57 | % | ||||||||||
Total charge-offs |
0.28 | % | 0.23 | % | 0.29 | % | 0.31 | % | 0.46 | % | ||||||||||
Allowance for loan losses as a percentage of total loans |
1.03 | % | 1.10 | % | 1.05 | % | 1.18 | % | 1.36 | % | ||||||||||
Allowance for loan losses to total non-performing loans |
1.94 | x | 1.98 | x | 3.12 | x | 3.60 | x | 2.94 | x | ||||||||||
Allowance for loan losses to total non-performing loans and loans past due 90 days or more |
1.23 | x | 1.41 | x | 1.55 | x | 1.87 | x | 1.57 | x | ||||||||||
Allowance for loan losses to total non-performing loans, loans past due 90 days or more and other impaired loans |
0.87 | x | 1.25 | x | 1.26 | x | 1.29 | x | 1.15 | x | ||||||||||
Provision for loan losses as a percentage of net charge-offs |
102.0 | % | 113.2 | % | 94.4 | % | 118.0 | % | 113.7 | % |
Charge-offs decreased $0.5 million or 6% and recoveries decreased $1.1 million or 40%, resulting in a $0.4 million or 6% increase in net charge-offs for 2007 compared to 2006. This increase in net charge-offs is relatively insignificant considering the challenging economic environment during 2007 and other external factors that could have resulted in greater losses. While total net charge-offs was relatively unchanged, net charge-offs as
50
a percent of average loans rose to 0.28% as a result of lower average loans for 2007. Commercial and industrial charge-offs decreased $2.3 million because 2006 included a $3.1 million charge on a single loan. Conversely, commercial real estate charge-offs increased $1.0 million primarily due to losses on several smaller loans with no single loan representing more than $0.3 million of loss.
The housing problems and increased foreclosure activity resulted in higher residential real estate and home equity charge-offs in 2007. However, even though charge-offs increased 59% and 377%, respectively, in these loan categories, total residential real estate and home equity charge-offs remained relatively low at less than $1 million in the aggregate. Consumer loan charge-offs increased only $0.1 million or 4% and deposit account overdraft charge-offs decreased slightly.
Table 22 summarizes the general components of the allowance for loan losses.
TABLE 22. COMPONENTS OF THE ALLOWANCE FOR LOAN LOSSES
December 31, | |||||||||||||||
(dollars in thousands) |
2007 | 2006 | 2005 | 2004 | 2003 | ||||||||||
General reserves pursuant to SFAS No. 5 |
$ | 36,990 | $ | 30,704 | $ | 29,391 | $ | 27,863 | $ | 23,674 | |||||
Specific reserves pursuant to SFAS No. 114 |
1,553 | 1,274 | 1,566 | 1,623 | 2,561 | ||||||||||
Total allowance for loan losses |
$ | 38,543 | $ | 31,978 | $ | 30,957 | $ | 29,486 | $ | 26,235 | |||||
A portion of the allowance is attributed to the inherent imprecision of loss estimation models and the variability of managements estimates in each loan category. The allowances for commercial and industrial and commercial real estate loans contain the highest level of imprecision because losses in those categories of loans can be significantly larger than the estimated losses, and probable losses are not as predictable for those categories of loans as residential real estate, home equity and consumer loans. Consumer loan losses are generally smaller in amount but occur with greater regularity and therefore tend to be more predictable and estimable from period to period. Residential real estate and home equity loan losses occur less frequently but represent the smallest component of historical losses and therefore are more predictable than commercial and industrial and commercial real estate loan losses.
TABLE 23. ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
December 31, | |||||||||||||||
(dollars in thousands) |
2007 | 2006 | 2005 | 2004 | 2003 | ||||||||||
Commercial and industrial |
$ | 12,618 | $ | 11,728 | $ | 11,138 | $ | 12,957 | $ | 9,852 | |||||
Commercial real estate |
17,234 | 13,915 | 13,027 | 10,521 | 10,660 | ||||||||||
Residential real estate |
2,281 | 1,258 | 1,227 | 1,163 | 749 | ||||||||||
Home equity |
700 | 400 | 391 | 295 | 223 | ||||||||||
Consumer |
4,968 | 3,773 | 5,174 | 4,550 | 4,751 | ||||||||||
Deposit account overdrafts |
742 | 904 | | | | ||||||||||
Total allowance for loan losses |
$ | 38,543 | $ | 31,978 | $ | 30,957 | $ | 29,486 | $ | 26,235 | |||||
The change in the allowance for commercial and industrial loans reflects the addition of $1.8 million from Oak Hill offset by a $0.9 million decrease attributable to a reduction in organic loans and a lower historical loss rate. The change in the allowance for commercial real estate loans is primarily due to the addition of $3.2 million from Oak Hill. The allowance for organic loans was relatively unchanged due to a reduction in organic loans and a relatively low historical loss rate. Management recognized changing market conditions for commercial real estate as early as 2005 and increased the allowance allocated to these loans in prior years.
51
The change in the allowances for residential real estate and home equity loans primarily reflects market conditions that have lead to an increase in foreclosures and declining property values as well as the indirect impact of the overall housing crisis on probable loss rates despite the intentional reduction in residential real estate portfolio loans. The acquisition of Oak Hill added $0.3 million and $0.1 million to the residential real estate and home equity allowances, respectively. The change in the allowance for consumer loans is primarily due to the addition of $1.0 million from Oak Hill as historical loss rates on organic loans have been relatively stable. The change in the allowance for deposit account overdrafts is consistent with a lower historical loss rate in the past year despite an increase in the availability of the overdraft product.
Although the allowance is allocated as described in Table 23, the total allowance is available to absorb actual losses in any category of the loan portfolio. Management believes the allowance for loan losses is appropriate to absorb probable losses at December 31, 2007. Future adjustments to the allowance may be necessary to reflect differences between managements estimation of probable losses and actual incurred losses in subsequent periods.
TABLE 24. DEPOSITS
For the years ended December 31, |
|||||||||||||||||||
(dollars in thousands) |
WesBanco | Oak Hill | 2007 | 2006 | $ Change | % Change | |||||||||||||
Deposits |
|||||||||||||||||||
Non-interest bearing demand |
$ | 421,918 | $ | 97,369 | $ | 519,287 | $ | 401,909 | $ | 117,378 | 29.2 | % | |||||||
Interest bearing demand |
346,608 | 69,862 | 416,470 | 356,088 | 60,382 | 17.0 | % | ||||||||||||
Money market |
391,226 | 220,863 | 612,089 | 354,082 | 258,007 | 72.9 | % | ||||||||||||
Savings deposits |
395,724 | 44,634 | 440,358 | 441,226 | (868 | ) | (0.2 | )% | |||||||||||
Certificates of deposit |
1,406,491 | 513,235 | 1,919,726 | 1,442,242 | 477,484 | 33.1 | % | ||||||||||||
Total deposits |
$ | 2,961,967 | $ | 945,963 | $ | 3,907,930 | $ | 2,995,547 | $ | 912,383 | 30.5 | % | |||||||
Deposits, which represent WesBancos primary source of funds, are offered in various account forms at various rates through WesBancos 116 branches in West Virginia, Ohio and Western Pennsylvania. Total deposits increased by $912.4 million or 30.5% in 2007. The increase is mainly attributable to the acquisition of Oak Hill which added $946.0 million of deposits.
As a result of the current interest rate environment, customers are favoring shorter-term higher yielding CDs and money market accounts, while new checking account campaigns have improved the number of demand deposit accounts and average non-interest bearing demand deposits year-to-date. WesBanco continues to focus on management strategies to control deposit costs in the current competitive rate environment, which has resulted in more limited deposit growth.
Excluding the Oak Hill acquisition, money market deposits increased 10.5% in 2007 due to the introduction in the fourth quarter of 2006 of a new higher rate money market product structured to improve WesBancos competitive position for customers focused on higher short-term rates. The increase in money market and non-interest bearing demand deposits offsets decreases in interest bearing demand deposits, savings deposits and certificates of deposit during the year.
Certificates of deposit totaling approximately $1.6 billion, which comprise approximately 84.0% of total outstanding certificates of deposit, are scheduled to mature within the next year. WesBanco may experience an overall higher cost associated with certificates of deposits as they mature and may need to continue to increase its rates on certain categories of certificates of deposit in order to remain competitive. However, it is anticipated that in a lower interest rate environment, a lower cost of deposits should result as a significant portion of the portfolio may re-price at lower rates, should competition react similarly. Certain certificates of deposit rates and money
52
market rates were lowered near the end of the third quarter as short-term rates began to drop, and this strategy continued to be in effect throughout the balance of the fourth quarter. WesBanco will continue to focus on balancing short-term profitability with deposit growth, while attempting to improve its overall mix of transaction accounts to total deposits. Special promotions are offered on certain certificate of deposit maturities and savings products based upon competition, liquidity needs and wholesale borrowing costs.
TABLE 25. MATURITY DISTRIBUTION OF CERTIFICATES OF DEPOSIT OF $100,000 OR MORE
December 31, | |||||||||||||
(dollars in thousands) |
2007 | 2006 | $ Change | % Change | |||||||||
Maturity: |
|||||||||||||
Under three months |
$ | 163,416 | $ | 140,224 | $ | 23,192 | 16.5 | % | |||||
Three to six months |
151,149 | 86,978 | 64,171 | 73.8 | % | ||||||||
Six to twelve months |
170,748 | 108,501 | 62,247 | 57.4 | % | ||||||||
Over twelve months |
94,857 | 112,292 | (17,435 | ) | (15.5 | )% | |||||||
Total certificates of deposit of $100,000 or more |
$ | 580,170 | $ | 447,995 | $ | 132,175 | 29.5 | % | |||||
Interest expense on certificates of deposit of $100,000 or more was approximately $13,620 in 2007, $13,121 in 2006 and $12,154 in 2005.
TABLE 26. BORROWINGS
December 31, | ||||||||||||||||||
(in thousands) |
WesBanco | Oak Hill | 2007 | 2006 | $ Change | % Change | ||||||||||||
Federal Home Loan Bank Borrowings |
$ | 266,312 | $ | 139,486 | $ | 405,798 | $ | 358,907 | $ | 46,891 | 13.1 | % | ||||||
Other short-term borrowings |
322,317 | 7,198 | 329,515 | 202,561 | 126,954 | 62.7 | % | |||||||||||
Junior subordinated debt owed to unconsolidated subsidiary trusts |
87,638 | 23,386 | 111,024 | 87,638 | 23,386 | 26.7 | % | |||||||||||
Total |
$ | 676,267 | $ | 170,070 | $ | 846,337 | $ | 649,106 | $ | 197,231 | 30.4 | % | ||||||
Borrowings are a significant source of funding for WesBanco; however, in a flatter yield curve environment, as was experienced earlier in 2007 borrowings may often be more expensive than other available funding sources and as a result, may re-price at higher than preexisting rates. During the year, WesBanco continued to reduce borrowings utilizing proceeds from paydowns on investments and loans. However, during the fourth quarter 2007, WesBanco used $20.0 million in proceeds from its revolving line of credit to finance in part the acquisition of Oak Hill
WesBanco Bank and Oak Hill Banks are separately chartered banks. WesBanco Bank is a member of the FHLB of Pittsburgh while Oak Hill Banks is a member of the FHLB of Cincinnati. The FHLB system functions as a borrowing source for regulated financial institutions that are engaged in residential real estate lending. WesBanco Bank and Oak Hill Banks use term FHLB borrowings as a general funding source and to more appropriately match certain assets, as an alternative to shorter term wholesale borrowings. FHLB borrowings are secured by a separate blanket liens on certain residential mortgage loans or securities with a market value in excess of the outstanding balances of the borrowings. The terms of a security agreement with the FHLB of Pittsburgh include a specific assignment of collateral that requires the maintenance of qualifying first mortgage loans as pledged collateral with unpaid principal amounts at least equal to or greater than the FHLB advances, when discounted at 83% of the unpaid principal balance, while those with the FHLB of Cincinnati are discounted at 95%. FHLB of Pittsburgh and Cincinnati stock, which is recorded at a cost of $25.3 million at December 31, 2007, is also pledged as collateral for these advances. WesBanco Banks remaining maximum borrowing capacity, subject to the collateral requirements noted, with the FHLB of Pittsburgh at December 31, 2007 was $1,120.9 million compared to $1,048.5 million at December 31, 2006, while Oak Hill Banks capacity was $82.2 million at December 31, 2007.
53
At December 31, 2007, WesBanco Bank had $266.3 million in outstanding FHLB borrowings, from both the FHLB of Pittsburgh and Cincinnati, with a weighted-average interest rate of 4.39%, compared to $358.9 million of FHLB of Pittsburgh and Cincinnati borrowings at December 31, 2006 with a weighted-average interest rate of 3.77%. Oak Hill Banks had $139.5 million in outstanding FHLB borrowings from the FHLB of Cincinnati, with a weighted-average interest rate of 4.99% at December 31, 2007. FHLB borrowings have maturities ranging from the years 2008 to 2030.
Certain FHLB advances contain call features, which allows the FHLB to convert a fixed rate borrowing to a variable rate advance if the strike rate goes beyond a certain predetermined rate. The probability that these advances and repurchase agreements will be called depends primarily on the level of related interest rates during the call period. Of the $266.3 million outstanding at December 31, 2007, $223.8 million in FHLB convertible fixed rate advances are subject to conversion to a variable rate advance by the respective FHLB issuer. Of these, $31.2 million are from the FHLB of Cincinnati, which upon conversion are subject to call by the FHLB. Please refer to Note 11, Federal Home Loan Bank Borrowings, of the Consolidated Financial Statements for additional information.
Other short-term borrowings, which consist of federal funds purchased, securities sold under agreements to repurchase, treasury tax and loan notes and a revolving line of credit were $329.5 million at December 31, 2007 compared to $202.6 million at December 31, 2006. Increases in theses borrowings have occurred primarily as a result of an $85.4 million increase in the securities sold under agreements to repurchase and $40.0 million of increased borrowings from the revolving line of credit. The revolving line of credit is a senior obligation of the parent company that provides for maximum borrowings of up to $48.0 million, accrues interest at the one month LIBOR plus 90 basis points and matures in May 2009. The line contains financial covenants that WesBanco was in compliance with at period end. At December 31, 2007 and 2006 the outstanding balance of this line of credit was $48.0 million and $8.0 million respectively. During January 2008 Wesbanco repaid $15.0 million of the outstanding balance on this line of credit. Please refer to Note 12, Other Short-Term Borrowings, and Note 13, Junior Subordinated Debt Owed to Unconsolidated Subsidiary Trusts, of the Consolidated Financial Statements for additional information.
TABLE 27. CONTRACTUAL OBLIGATIONS
December 31, 2007 | |||||||||||||||||
Footnote Reference |
Less than One Year |
One to Three Years |
Three to Five Years |
More Than Five Years |
Total | ||||||||||||
(in thousands) |
|||||||||||||||||
Deposits without a stated maturity |
N/A | 1,988,204 | | | | 1,988,204 | |||||||||||
Certificates of deposit |
10 | 1,612,700 | 262,408 | 34,799 | 9,819 | 1,919,726 | |||||||||||
Federal Home Loan Bank borrowings |
11 | 50,840 | 214,594 | 91,741 | 48,623 | 405,798 | |||||||||||
Other borrowings |
12 | 329,370 | 50 | 72 | 23 | 329,515 | |||||||||||
Junior subordinated debt owed to unconsolidated subsidiary trusts |
13 | | | | 111,024 | 111,024 | |||||||||||
Senior executive retirement plans and severance agreements |
N/A | 25 | 59 | 197 | 4,038 | 4,319 | |||||||||||
Non-compete and consulting agreements |
N/A | 116 | 150 | 50 | | 316 | |||||||||||
Naming rights agreement |
N/A | 232 | 485 | 500 | | 1,217 | |||||||||||
Limited partnership funding commitments |
N/A | 1,123 | 1,348 | 650 | 407 | 3,528 | |||||||||||
Operating leases |
7 | 1,825 | 2,708 | 1,841 | 6,520 | 12,894 | |||||||||||
Future benefit payments under pension plans |
14 | 1,878 | 4,047 | 4,648 | 16,782 | 27,355 | |||||||||||
Total |
$ | 3,986,313 | $ | 485,849 | $ | 134,498 | $ | 197,236 | $ | 4,803,896 | |||||||
54
Significant fixed and determinable contractual obligations as of December 31, 2007 are presented in the table above by due date. The amounts shown do not include accrued interest, unamortized premiums or discounts, or other similar carrying value adjustments. Additional information related to each obligation is included in the referenced footnote to the Consolidated Financial Statements.
WesBancos future benefit payments under pension plans are estimated based on actuarial assumptions and do not necessarily represent the actual contractual cash flows that may be required by WesBanco in the future. Please refer to Note 14, Employee Benefit Plans, of the Consolidated Financial Statements for more information on employee benefit plans.
WesBanco entered into certain interest rate swap agreements in 2001, (of which a portion were terminated in 2006) which require quarterly cash payments to counterparties depending on changes in interest rates. Interest rate swap agreements are carried at fair value on the Consolidated Balance Sheets in shareholders equity through other comprehensive income, with fair value representing the net present value of expected future cash payments based on market interest rates as of the balance sheet dates. The fair values of the contracts change daily as market interest rates change. Since the interest rate swap liabilities recorded on the balance sheet at December 31, 2007 do not represent the amounts that may ultimately be paid under these contracts, these liabilities are not included in the table of contractual obligations presented above. Please refer to Notes 1 and 21 of the Consolidated Financial Statements for more information on derivatives.
OFF-BALANCE SHEET ARRANGEMENTS
WesBanco enters into financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Since many of these commitments expire unused or partially used, these commitments may not reflect future cash requirements. Please refer to Note 20, Commitments and Contingent Liabilities, of the Consolidated Financial Statements and the Loans and Credit Risk section of this MD&A for additional information.
CAPITAL RESOURCES
Shareholders equity increased to $580.3 million at December 31, 2007 from $416.9 million at December 31, 2006. The increase was due primarily to the issuance of shares for the Oak Hill acquisition of $163.1 million, current year earnings of $44.7 million and other comprehensive income of $10.3 million, which were offset in part by the declaration of dividends of $24.5 million and the purchase of $30.7 million of treasury shares.
In March 2007 Wesbancos Board of Directors approved a share repurchase plan for up to 1,000,000 shares, after completion of a prior repurchase plan. WesBanco purchased 1,045,673 shares during 2007 at an average price of $29.34 per share. At December 31, 2007, 584,325 shares of WesBanco common stock remained authorized to be purchased under the current one million share repurchase plan.
Generally consistent earnings along with a satisfactory level of capital have enabled WesBanco to continue to increase dividends per share. Effective with the first quarter of 2007, WesBanco increased its quarterly dividend per share to $0.275 from $0.265. For 2007, dividends increased to $1.10 per share, or 3.8% on an annualized basis, compared to $1.06 per share in the prior year. This dividend increase represented the twenty-second consecutive year of dividend increases at WesBanco. The 2007 dividend per share payout ratio was 52.6% compared to 59.2% in 2006. WesBanco increased its dividend by 1.8% on February 28, 2008 to $0.28 per quarter, or $1.12 annualized.
WesBanco is subject to risk-based capital guidelines that measure capital relative to risk-weighted assets and off-balance sheet instruments. WesBanco and its two banks, WesBanco Bank and Oak Hill Banks maintain Tier 1, Total Capital and Leverage ratios above minimum regulatory levels. There are various legal limitations
55
under federal and state laws that limit the payment of dividends from the Bank to the parent company. In December 2007, WesBanco requested and received regulatory approval for a dividend of $35 million that was in excess of the net profits limitation of WesBanco Bank. The proceeds of this dividend, which were paid in December, were utilized to contribute $20 million to Oak Hill Banks and the remaining balance to reduce the outstanding balance on the revolving line of credit. The contribution to Oak Hill Banks assured the continuation of its well capitalized status as defined in Note 23, Regulatory Matters, to the Consolidated Financial Statements. During 2007 WesBanco Bank paid $80.3 million in dividends to Wesbanco, Inc,, of which $35 million was approved by the Federal Reserve as a special dividend in December 2007. Based on the consistency of Wesbanco Banks earnings trend and its status as a well capitalized institution, there is no expectation that a request for future dividends would not be approved by the banks primary regulator which is now the FDIC. Please refer to Note 23, Regulatory Matters, of the Consolidated Financial Statements for more information on capital amounts, ratios and minimum regulatory requirements.
LIQUIDITY RISK
Liquidity is defined as the degree of readiness to convert assets into cash with minimum loss. Liquidity risk is managed through WesBancos ability to provide adequate funds to meet changes in loan demand, unexpected outflows in deposits and other borrowings as well as to take advantage of market opportunities and meet operating cash needs. This is accomplished by maintaining liquid assets in the form of securities, sufficient borrowing capacity and a stable core deposit base. Liquidity is centrally monitored by WesBancos Asset/Liability Management Committee (ALCO).
WesBanco determines the degree of required liquidity by the relationship of total holdings of liquid assets to the possible need for funds to meet unexpected deposit losses and/or loan demands. The ability to quickly convert assets to cash at a minimal loss is a primary function of WesBancos investment portfolio management. Federal funds sold and U.S. Treasury and government agency securities maturing within three months are classified as secondary reserve assets. These secondary reserve assets, combined with the cash flow from the loan portfolio and the remaining sectors of the investment portfolio, and other sources, adequately meet the liquidity requirements of WesBanco.
Securities are the principal source of liquidity in total assets. Securities totaled $937.1 million at December 31, 2007, of which $935.6 million were classified as available-for-sale.
At December 31, 2007, WesBanco has approximately $144.0 million in securities scheduled to mature within one year compared to $26.8 million in the prior year. Additional cash flows may be anticipated from approximately $124.0 million in callable bonds, which have call dates within the next year, compared to $108.7 million at December 31, 2006, and from loans scheduled to mature within the next year of $273.5 million, compared to $168.7 million at year end 2006. At December 31, 2007, WesBanco had $130.2 million of cash and cash equivalents, a portion of which may also serve as an additional source of liquidity.
Deposit flows are another principal factor affecting overall bank liquidity. Deposits totaled $3.9 billion at December 31, 2007. Deposit flows are impacted by current interest rates, products and rates offered by WesBanco versus its competition, as well as customer behavior. Certificates of deposit scheduled to mature within one year totaled $1.6 billion at December 31, 2007. In addition to the relatively stable core deposit base, the Bank maintains a line of credit with the FHLB as an additional funding source. Available lines of credit with the FHLB at December 31, 2007 and December 31, 2006 approximated $1.2 billion and $1.0 billion, respectively. At December 31, 2007, WesBanco had unpledged available-for-sale securities with a book value of $555.3 million that could be used for collateral or sold, excluding FHLB blanket liens on WesBancos mortgage-related assets. Alternative funding sources may include the issuance of additional junior subordinated debt within allowed capital guidelines, seeking other lines of credit with third party banks, borrowings under repurchase agreement lines, increasing deposit rates to attract additional funds, accessing brokered deposits as well as selling certain investment securities categorized as available-for-sale in order to maintain adequate levels of liquidity.
56
The principal sources of the parent company liquidity are dividends from the Banks, cash and investments on hand, and a revolving line of credit with another bank. There are various legal limitations under federal and state laws that limit the payment of dividends from the Banks to the parent company. As of December 31, 2007 WesBanco could receive, without prior regulatory approval, a dividend of up to $6.5 million and $13.7 million from Wesbanco Bank and Oak Hill Banks, respectively. Additional liquidity is provided by the parent companys security portfolio of $4.2 million, and an available line of credit with an independent commercial bank of $48.0 million of which the full amount was outstanding at December 31, 2007. In January, 2008 Wesbanco repaid $15.0 million of the outstanding balance on this line of credit.
At December 31, 2007, WesBanco had outstanding commitments to extend credit in the ordinary course of business approximating $687.4 million compared to $528.9 million at the end of the prior year. On a historical basis, only a small portion of these commitments will result in an outflow of funds.
Management believes WesBanco has sufficient current liquidity to meet current obligations to borrowers, depositors and others.
COMPARISON OF 2006 VERSUS 2005
Net income for 2006 was $39.0 million or $1.79 per diluted share compared to $42.8 million or $1.90 per diluted share for 2005. Return on average assets was 0.94% for the year ended December 31, 2006, compared to 0.95% in 2005, and return on average equity was 9.35% for 2006, compared to 10.13% in 2005.
Net interest income for 2006 decreased $9.5 million or 7.2% compared to 2005 due to a $324.8 million decrease in average earning assets, somewhat offset by a slightly higher net interest margin, which increased to 3.49% for 2006 as compared to 3.48% for 2005. The higher net interest margin in 2006 was due to the average yield on interest bearing liabilities increasing at a slightly slower pace than the increase in average yield on earning assets.
Interest income increased $2.5 million or 1.1% in 2006 compared to 2005, primarily due to an increase in the yield on average earning assets offset however by the decrease in average earning assets. The yield on average earning assets for 2006 increased by 53 basis points to 6.27% from 5.74% in 2005. The increase in the average yield was primarily due to an increase in the yield for loans and, to a lesser degree, to the sale of lower yielding investment securities. Most of the decrease in average earning assets was due to a reduction in investments in securities, primarily from the taxable portfolio, which is the lowest yielding significant component of earning assets. WesBanco used cash flow from sales and maturities of securities to reduce higher cost interest bearing liabilities in order to improve the net interest margin.
Interest expense increased $12.0 million or 13.0% in 2006, compared to 2005, due to increases in the average rate paid on interest bearing liabilities, partially offset by a reduction in the average balance. The average rate paid on interest bearing liabilities for 2006 increased 62 basis points to 3.14%, compared to 2.52% for 2005, as WesBanco continued to increase rates on deposit products in order to remain competitive in a rising rate environment, and the continued shift by customers away from lower cost deposit products. The decrease in average interest bearing liabilities was due to WesBancos balance sheet repositioning, general efforts to reduce higher rate liabilities and decreases in money market deposits.
The provision for loan losses in 2006 increased to $8.7 million compared to $8.0 million in 2005. This increase is primarily due to higher levels of under-performing and other impaired loans, higher probable losses associated with the deposit account overdraft program introduced in 2005, and changes in the distribution of commercial and industrial and commercial real estate loans among internal risk grades. Net charge offs decreased to $7.7 million compared to $8.5 million for 2005. While total charge-offs for 2006 were comparable to 2005, total recoveries increased 43% in 2006 compared to 2005. As a result, net charge-offs decreased 9% in 2006.
57
Non-interest income for 2006 increased to $40.4 million compared to $39.1 million for 2005. Trust fees increased $0.7 million or 5.1% compared to 2005. The increase in trust fees was due to an increase in new business and the market value of assets under management. Service charges on deposits for 2006 increased to $16.7 million compared to $11.5 million in 2005, primarily due to fees earned from a new overdraft program introduced in the fourth quarter of 2005, and ordinary insufficient funds and other deposit fee increases. Net securities gains (losses) decreased by $9.8 million in 2006. This decrease was primarily due to $8.0 million of other-than-temporary impairment losses, recorded in the first quarter of 2006, in connection with the planned sale of approximately $200.0 million of available-for-sale securities that were in an unrealized loss position. This sale of securities was part of the repositioning of the balance sheet and was completed in the second quarter. Other income was significantly enhanced in 2006 by the $2.6 million gain on the sale of the Ritchie County branch offices. Excluding this gain, other income increased by $2.4 million or 32.2% as compared to 2005. These increases resulted from growth in fee income from debit cards and other electronic banking activity, improved sales in securities and insurance business lines, and gains on early extinguishment of debt of $1.1 million that resulted from the FHLB of Cincinnati exercising call options on certain advances.
Non-interest expense decreased $2.7 million or 2.5% in 2006, primarily due to lower employee related expenses. Salaries, wages and employee benefits decreased $2.6 million or 4.6% from $56.3 million in 2005 to $53.7 million in 2006 primarily due to a decrease in full-time equivalent employees (FTEs) to 1,168 at December 31, 2006 from 1,200 at December 31, 2005, reductions in staff during 2005 from a targeted severance program and lower related retirement costs and other benefits expense. Marketing expense increased 13.4% in 2006 due to programs and customer incentives initiated in the fourth quarter of 2005 and continuing in 2006, designed to increase lower cost demand deposits and grow deposit-based activity fees. For 2006, restructuring and merger-related expenses represent severance payments and lease termination costs incurred in connection with the restructuring of WesBancos mortgage business unit and the combination of its Cincinnati and Charleston processing centers. In 2005, such expenses represent costs incurred in connection with the Winton acquisition that was consummated on January 3, 2005 and additional restructuring costs relating to adjustments in certain back office operations. Other operating expenses increased $0.6 million or 1.9% primarily due to a $1.3 million increase in miscellaneous taxes, partially offset by a $0.5 million decrease in telecommunication expenses. Miscellaneous taxes increased due to additional state franchise taxes as operations continue to expand in Ohio and other states. Telecommunication expense decreased due to the implementation of a new company wide, intranet based, communication system. Non-interest expense for 2007 as compared to 2006, excluding restructuring and merger related-expenses from both periods, was down 1.6%.
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The disclosures set forth in this item are qualified by the section captioned Forward-Looking Statements included in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, of this report.
MARKET RISK
The primary objective of WesBancos ALCO is to maximize net interest income within established policy parameters. This objective is accomplished through the management of balance sheet composition, market risk exposures arising from changing economic conditions and liquidity risk.
Market risk is defined as the risk of loss due to adverse changes in the fair value of financial instruments resulting from fluctuations in interest rates and equity prices. Management considers interest rate risk WesBancos most significant market risk. Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates. Consistency of WesBancos net interest income is largely dependent on effective management of interest rate risk. As interest rates change in the market, rates earned on interest rate sensitive assets and rates paid on interest rate sensitive liabilities do not necessarily move concurrently. Differing rate sensitivities may arise because fixed rate assets and liabilities may not have the same maturities or because variable rate assets and liabilities differ in the timing and/or the percentage of rate changes.
58
WesBancos ALCO, comprised of senior management, monitors and manages interest rate risk within Board approved policy limits. Interest rate risk is monitored primarily through the use of an earnings simulation model. The model is highly dependent on assumptions, which change regularly as the balance sheet and interest rates change. The key assumptions and strategies employed are analyzed bi-monthly and reviewed by ALCO.
The earnings simulation model projects changes in net interest income resulting from the effect of changes in interest rates. Certain shortcomings are inherent in the methodologies used in the earnings simulation model. Modeling changes in net interest income requires making certain assumptions regarding prepayment rates, callable bonds, and adjustments to non-time deposit interest rates which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. Prepayment assumptions and adjustments to non-time deposit rates at varying levels of interest rates are based primarily on historical experience and current market rates. Security portfolio maturities and prepayments are assumed to be reinvested in similar instruments and callable bond forecasts are adjusted at varying levels of interest rates. While we believe such assumptions to be reasonable, there can be no assurance that assumed prepayment rates, callable bond forecasts and non-time deposit rate changes will approximate actual future results. Moreover, the net interest income sensitivity chart presented in Table 1, Net Interest Income Sensitivity, assumes the composition of interest sensitive assets and liabilities existing at the beginning of the period remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration of the maturity or repricing of specific assets and liabilities. Since the assumptions used in modeling changes in interest rates are uncertain, the simulation analysis should not be relied upon as being indicative of actual results. The analysis may not consider all actions that WesBanco could employ in response to changes in interest rates.
Management is aware of the significant effect inflation has on interest rates and can have on financial performance. WesBancos ability to cope with this is best determined by analyzing its capability to respond to changing interest rates and its ability to manage noninterest income and expense. WesBanco monitors its mix of interest-rate sensitive assets and liabilities through ALCO in order to reduce the impact of inflation on net interest income. Management also controls the effects of inflation by reviewing the prices of its products and services, by introducing new products and services and by controlling overhead expenses.
Interest rate risk policy limits are determined by measuring the anticipated change in net interest income over a twelve month period assuming an immediate and sustained 200 basis point increase or decrease in market interest rates compared to a stable rate or base model. WesBancos current policy limits this exposure to10.0% of net interest income from the base model for a twelve month period. Table 1, Net Interest Income Sensitivity, shows WesBancos interest rate sensitivity at December 31, 2007 and December 31, 2006 assuming both a 200 and 100 basis point interest rate change, compared to a base model.
TABLE 1. NET INTEREST INCOME SENSITIVITY
Immediate Change in Interest Rates (basis points) |
Percentage Change in | |||||
Net Interest Income from Base over One Year | ALCO Guidelines | |||||
December 31, 2007 | December 31, 2006 | |||||
+200 | (10.2)% | (6.7)% | - 10.0% | |||
+100 | (5.0)% | (3.3)% | N/A | |||
-100 | 3.5% | 2.8% | N/A | |||
-200 | 4.5% | 2.5% | - 10.0% |
Throughout most of the first three quarters of 2007, the yield curve was relatively flat or somewhat inverted, particularly between short-term funding rates and longer-term rates for investments and loans, causing many banks to experience lower net interest margins. In mid-third quarter, rate expectations began to change to a lower interest rate environment, due to market conditions and liquidity concerns in the sub-prime and collateralized debt instrument markets. For the remainder of the third quarter and throughout the fourth quarter, the Federal Reserve Bank provided liquidity to the markets and lowered the benchmark federal funds rate charged between
59
banks and the discount rate charged to banks, resulting in these rates ending the year at 4.25% and 4.75%, respectively, from 5.25% and 6.25% before the rate cuts. Rates have continued to drop early in the first quarter of 2008, and they are expected by economists to drop further this spring primarily in the short end of the curve. A widening of the curve between short and longer term interest rates has resulted, and due to WesBancos liability sensitive balance sheet, the ALCO Committee expects these lower rates should result in lower overall funding costs. In fact, while WesBanco experienced a declining margin during the second and third quarters of 2007, the margin was slightly improved in the fourth quarter due primarily to decreased short-term funding costs.
The earnings simulation model currently projects that net interest income for the next twelve month period would increase by 3.5% and 4.5% if interest rates were to fall immediately by 100 and 200 basis points, respectively. Net interest income would decrease by 5.0% and 10.2% if rates increased by 100 and 200 basis points. The increase in liability sensitivity between December 31, 2006 and December 31, 2007 was a result of changes in balance sheet composition primarily as customers responded to higher short-term certificate of deposit and money market interest rates, and managements intentional strategy to enhance liability sensitivity in anticipation of further market interest rate decreases. These changes favorably impacted WesBancos sensitivity to falling interest rates, which the ALCO believes is more probable than an increase in rates in for at least the first half of 2008. WesBanco is slightly above its ALCO guidelines for a 200 b.p. immediate rate increase in interest rates; however, management believes such position will be beneficial to the margin in the short run. Early in 2008, based upon this higher rate sensitivity and current lower interest rates, WesBanco took action to reduce its short-term borrowings by extending maturities as well as decreasing short-term money market and certificate of deposit rates to capture improvement in the margin.
As an alternative to the immediate rate shock analysis, the ALCO monitors interest rate risk by ramping or increasing interest rates 200 basis points gradually over a twelve month period. WesBancos current policy limits this exposure to 5.0% of net interest income from the base model for a twelve month period. Management believes that the ramping analysis reflects a more realistic movement of interest rates, whereas the immediate rate shock reflects a worst case scenario. The simulation model using the 200 basis point increasing rate ramp analysis projects that net interest income would decrease 3.4% over the next twelve months, compared to a 1.8% decrease at December 31, 2006.
WesBanco also periodically measures the economic value of equity, which is defined as the market value of equity in various increasing and decreasing rate scenarios. At December 31, 2007, the market value of equity as a percent of base in a 200 basis point rising rate environment would decrease 1.0%, and it would decrease 12.0% in a 200 basis point falling rate environment. WesBancos policy is to limit such change to minus 30% for a +/- 200 basis point change in interest rates.
WesBancos ALCO evaluates various strategies to reduce the exposure to interest rate fluctuations. These strategies for the latter half of 2007 emphasized increasing liability sensitivity in anticipation of falling interest rates, which are projected to continue into the first half of 2008. Among the strategies that are evaluated from time to time are extending borrowing terms with the FHLB and structuring repurchase agreements with terms providing some protection for future rate increases while minimizing current period rates paid, managing the level of WesBancos fixed rate residential real estate loans maintained in the loan portfolio versus selling them in the secondary market, purchasing or originating adjustable rate loans, remixing of the loan portfolio as residential mortgages paydown into shorter-lived, higher-yielding commercial loans, offering special maturity, competitively priced short-term certificates of deposit to offset runoff in money market deposit accounts, and in certain markets, regionally pricing certain deposit types to increase sales volume. Other strategies include emphasizing marketing programs to grow lower cost or non-interest bearing transaction accounts, and using the CDARS® program and structured repurchase agreements as alternative wholesale borrowing sources. The potential use of interest rate swap agreements to match fund certain long-term commercial loans or as a fair value or cash flow hedge against certain asset and liability types, and using investment security cash flows to fund realized loan growth or to pay down short-term borrowings are also evaluated as potential strategies by ALCO.
60
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
WesBanco, Inc.
We have audited the accompanying consolidated balance sheets of WesBanco, Inc. and subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of income, shareholders equity, and cash flows for each of the three years in the period ended December 31, 2007. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of WesBanco, Inc. and subsidiaries at December 31, 2007 and 2006, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2007, in conformity with U.S. generally accepted accounting principles.
As discussed in Note 1 to the consolidated financial statements, in 2006 WesBanco changed its method for the recognition of stock-based compensation expense in accordance with Financial Accounting Standards Board Statement 123(R), Share-Based Payment. Also, as discussed in Note 1 to the consolidated financial statements, WesBanco changed its method of accounting for its defined benefit pension and postretirement plans as of December 31, 2006, in accordance with Financial Accounting Standards Board Statement No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), WesBanco, Inc.s internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 11, 2008 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Pittsburgh, Pennsylvania
March 11, 2008
61
WESBANCO, INC. CONSOLIDATED BALANCE SHEETS
|
||||||||
December 31, | ||||||||
(dollars in thousands, except per share amounts) |
2007 | 2006 | ||||||
ASSETS |
||||||||
Cash and due from banks, including interest bearing amounts of $1,364 and $1,217, respectively |
$ | 130,219 | $ | 96,605 | ||||
Federal funds sold |
276 | | ||||||
Securities: |
||||||||
Available-for-sale, at fair value |
935,635 | 395,520 | ||||||
Held-to-maturity (fair values of $1,449 and $347,391, respectively) |
1,449 | 341,187 | ||||||
Total securities |
937,084 | 736,707 | ||||||
Loans held for sale |
39,717 | 3,170 | ||||||
Portfolio loans: |
||||||||
Commercial |
505,541 | 409,347 | ||||||
Commercial real estate |
1,682,675 | 1,165,823 | ||||||
Residential real estate |
975,151 | 896,533 | ||||||
Home equity |
193,209 | 161,602 | ||||||
Consumer |
363,973 | 274,908 | ||||||
Total portfolio loans, net of unearned income |
3,720,549 | 2,908,213 | ||||||
Allowance for loan losses |
(38,543 | ) | (31,979 | ) | ||||
Net portfolio loans |
3,682,006 | 2,876,234 | ||||||
Premises and equipment, net |
94,143 | 67,404 | ||||||
Accrued interest receivable |
23,677 | 19,180 | ||||||
Goodwill and other intangible assets, net |
276,730 | 145,147 | ||||||
Bank-owned life insurance |
98,273 | 82,473 | ||||||
Other assets |
102,201 | 71,223 | ||||||
Total Assets |
$ | 5,384,326 | $ | 4,098,143 | ||||
LIABILITIES |
||||||||
Deposits: |
||||||||
Non-interest bearing demand |
$ | 519,287 | $ | 401,909 | ||||
Interest bearing demand |
416,470 | 356,088 | ||||||
Money market |
612,089 | 354,082 | ||||||
Savings deposits |
440,358 | 441,226 | ||||||
Certificates of deposit |
1,919,726 | 1,442,242 | ||||||
Total deposits |
3,907,930 | 2,995,547 | ||||||
Federal Home Loan Bank borrowings |
405,798 | 358,907 | ||||||
Other short-term borrowings |
329,515 | 202,561 | ||||||
Junior subordinated debt owed to unconsolidated subsidiary trusts |
111,024 | 87,638 | ||||||
Total borrowings |
846,337 | 649,106 | ||||||
Accrued interest payable |
12,965 | 10,174 | ||||||
Other liabilities |
36,775 | 26,441 | ||||||
Total Liabilities |
4,804,007 | 3,681,268 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Preferred stock, no par value; 1,000,000 shares authorized; none outstanding |
| | ||||||
Common stock, $2.0833 par value; 50,000,000 shares authorized; 26,633,848 shares and 23,615,859 shares issued, respectively; outstanding: 26,547,073 shares and 21,496,793 shares, respectively |
55,487 | 49,200 | ||||||
Capital surplus |
190,222 | 123,170 | ||||||
Retained earnings |
336,317 | 316,457 | ||||||
Treasury stock (86,775 and 2,119,066 shares, respectively, at cost) |
(1,983 | ) | (61,855 | ) | ||||
Accumulated other comprehensive income (loss) |
1,450 | (8,863 | ) | |||||
Deferred benefits for directors |
(1,174 | ) | (1,234 | ) | ||||
Total Shareholders Equity |
580,319 | 416,875 | ||||||
Total Liabilities and Shareholders Equity |
$ | 5,384,326 | $ | 4,098,143 | ||||
See Notes to Consolidated Financial Statements.
62
WESBANCO, INC. CONSOLIDATED STATEMENTS OF INCOME
| ||||||||||
For the Years Ended December 31, | ||||||||||
(dollars in thousands, except per share amounts) |
2007 | 2006 | 2005 | |||||||
INTEREST AND DIVIDEND INCOME |
||||||||||
Loans, including fees |
$ | 199,044 | $ | 190,081 | $ | 178,291 | ||||
Interest and dividends on securities: |
||||||||||
Taxable |
20,758 | 19,283 | 26,303 | |||||||
Tax-exempt |
14,542 | 16,068 | 18,252 | |||||||
Total interest and dividends on securities |
35,300 | 35,351 | 44,555 | |||||||
Federal funds sold |
830 | 272 | 41 | |||||||
Other interest income |
1,219 | 1,565 | 1,858 | |||||||
Total interest and dividend income |
236,393 | 227,269 | 224,745 | |||||||
INTEREST EXPENSE |
||||||||||
Interest bearing demand deposits |
4,695 | 3,708 | 1,700 | |||||||
Money market deposits |
10,857 | 8,407 | 10,011 | |||||||
Savings deposits |
5,591 | 5,902 | 3,411 | |||||||
Certificates of deposit |
68,146 | 55,747 | 43,057 | |||||||
Total interest expense on deposits |
89,289 | 73,764 | 58,179 | |||||||
Federal Home Loan Bank borrowings |
13,189 | 17,130 | 22,871 | |||||||
Other short-term borrowings |
8,754 | 7,938 | 6,324 | |||||||
Junior subordinated debt owed to unconsolidated subsidiary trusts |
5,848 | 5,604 | 5,060 | |||||||
Total interest expense |
117,080 | 104,436 | 92,434 | |||||||
NET INTEREST INCOME |
119,313 | 122,833 | 132,311 | |||||||
Provision for credit losses |
8,516 | 8,739 | 8,045 | |||||||
Net interest income after provision for credit losses |
110,797 | 114,094 | 124,266 | |||||||
NON-INTEREST INCOME |
||||||||||
Trust fees |
16,212 | 15,039 | 14,305 | |||||||
Service charges on deposits |
18,345 | 16,714 | 11,534 | |||||||
Bank-owned life insurance |
4,019 | 2,951 | 2,844 | |||||||
Net securities gains (losses) |
943 | (7,798 | ) | 2,021 | ||||||
Net gains on sales of mortgage loans |
1,664 | 1,084 | 1,016 | |||||||
Other income |
11,756 | 12,418 | 7,413 | |||||||
Total non-interest income |
52,939 | 40,408 | 39,133 | |||||||
NON-INTEREST EXPENSE |
||||||||||
Salaries and wages |
42,870 | 40,269 | 41,799 | |||||||
Employee benefits |
14,531 | 13,414 | 14,491 | |||||||
Net occupancy |
7,969 | 7,504 | 7,167 | |||||||
Equipment |
7,656 | 7,921 | 8,381 | |||||||
Marketing |
4,482 | 5,143 | 4,535 | |||||||
Amortization of intangible assets |
2,485 | 2,511 | 2,667 | |||||||
Restructuring and merger-related expenses |
635 | 540 | 1,530 | |||||||
Other operating expenses |
30,418 | 28,902 | 28,350 | |||||||
Total non-interest expense |
111,046 | 106,204 | 108,920 | |||||||
Income before provision for income taxes |
52,690 | 48,298 | 54,479 | |||||||
Provision for income taxes |
8,021 | 9,263 | 11,722 | |||||||
NET INCOME |
$ | 44,669 | $ | 39,035 | $ | 42,757 | ||||
EARNINGS PER SHARE |
||||||||||
Basic |
$ | 2.09 | $ | 1.79 | $ | 1.90 | ||||
Diluted |
$ | 2.09 | $ | 1.79 | $ | 1.90 | ||||
AVERAGE SHARES OUTSTANDING |
||||||||||
Basic |
21,359,935 | 21,762,567 | 22,474,645 | |||||||
Diluted |
21,392,010 | 21,816,573 | 22,528,262 | |||||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ | 1.10 | $ | 1.06 | $ | 1.04 |
See Notes to Consolidated Financial Statements.
63
WESBANCO, INC. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
|
||||||||||||||||||||||||||||||
For the years ended December 31, 2007, 2006 and 2005 | ||||||||||||||||||||||||||||||
Common Stock | Capital Surplus |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Income (Loss) |
Deferred Benefits for Directors |
Total | ||||||||||||||||||||||||
(dollars in thousands, except per |
Shares | Amount | ||||||||||||||||||||||||||||
January 1, 2005 |
20,837,469 | $ | 44,415 | $ | 61,451 | $ | 281,013 | $ | (12,711 | ) | $ | (2,415 | ) | $ | (1,572 | ) | $ | 370,181 | ||||||||||||
Net income |
42,757 | 42,757 | ||||||||||||||||||||||||||||
Other comprehensive income (loss) |
(5,460 | ) | (5,460 | ) | ||||||||||||||||||||||||||
Total comprehensive income |
37,297 | |||||||||||||||||||||||||||||
Dividends declared on common stock ($1.04 per share) |
(23,318 | ) | (23,318 | ) | ||||||||||||||||||||||||||
Treasury shares purchased |
(1,378,482 | ) | (39,986 | ) | (39,986 | ) | ||||||||||||||||||||||||
Treasury shares sold |
199,861 | (1,564 | ) | 4,928 | 3,364 | |||||||||||||||||||||||||
Shares issued for acquisition |
2,296,511 | 4,785 | 60,539 | 65,324 | ||||||||||||||||||||||||||
Allocation of employee benefit plan shares |
203 | 203 | ||||||||||||||||||||||||||||
Tax benefit from employee benefit plans |
921 | 921 | ||||||||||||||||||||||||||||
Payment on ESOP debt |
253 | 253 | ||||||||||||||||||||||||||||
Deferred benefits for directors net |
795 | 196 | 991 | |||||||||||||||||||||||||||
December 31, 2005 |
21,955,359 | $ | 49,200 | $ | 122,345 | $ | 300,452 | $ | (47,769 | ) | $ | (7,875 | ) | $ | (1,123 | ) | $ | 415,230 | ||||||||||||
Net income |
39,035 | 39,035 | ||||||||||||||||||||||||||||
Other comprehensive income (loss) |
4,698 | 4,698 | ||||||||||||||||||||||||||||
Total comprehensive income |
43,733 | |||||||||||||||||||||||||||||
Dividends declared on common stock ($1.06 per share) |
(23,030 | ) | (23,030 | ) | ||||||||||||||||||||||||||
Treasury shares purchased |
(508,163 | ) | (15,320 | ) | (15,320 | ) | ||||||||||||||||||||||||
Treasury shares sold |
49,597 | (61 | ) | 1,234 | 1,173 | |||||||||||||||||||||||||
Tax benefit from employee benefit plans |
775 | 775 | ||||||||||||||||||||||||||||
Adjustment to initially apply FASB Statement No. 158, net of tax |
(5,686 | ) | (5,686 | ) | ||||||||||||||||||||||||||
Deferred benefits for directors net |
111 | (111 | ) | | ||||||||||||||||||||||||||
December 31, 2006 |
21,496,793 | $ | 49,200 | $ | 123,170 | $ | 316,457 | $ | (61,855 | ) | $ | (8,863 | ) | $ | (1,234 | ) | $ | 416,875 | ||||||||||||
Net income |
44,669 | 44,669 | ||||||||||||||||||||||||||||
Other comprehensive income (loss) |
10,313 | 10,313 | ||||||||||||||||||||||||||||
Total comprehensive income |
54,982 | |||||||||||||||||||||||||||||
Dividends declared on common stock ($1.10 per share) |
(24,511 | ) | (24,511 | ) | ||||||||||||||||||||||||||
Treasury shares purchased |
(1,045,673 | ) | (30,683 | ) | (30,683 | ) | ||||||||||||||||||||||||
Treasury shares sold |
24,697 | (86 | ) | 646 | 560 | |||||||||||||||||||||||||
Cumulative change in accounting principle |
(298 | ) | (298 | ) | ||||||||||||||||||||||||||
Tax benefit from employee benefit plans |
84 | 84 | ||||||||||||||||||||||||||||
Stock option expense |
221 | 221 | ||||||||||||||||||||||||||||
Deferred benefits for directors net |
(60 | ) | 60 | | ||||||||||||||||||||||||||
Shares issued for acquisition |
6,071,256 | 6,287 | 66,893 | 89,909 | 163,089 | |||||||||||||||||||||||||
December 31, 2007 |
26,547,073 | $ | 55,487 | $ | 190,222 | $ | 336,317 | $ | (1,983 | ) | $ | 1,450 | $ | (1,174 | ) | $ | 580,319 | |||||||||||||
There was no activity in Preferred Stock during the years ended December 31, 2007, 2006 and 2005.
See Notes to Consolidated Financial Statements.
64
WESBANCO, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, | ||||||||||||
(in thousands) |
2007 | 2006 | 2005 | |||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income |
$ | 44,669 | $ | 39,035 | $ | 42,757 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
5,876 | 5,546 | 6,109 | |||||||||
Net amortization |
(1,162 | ) | (1,307 | ) | (223 | ) | ||||||
Provision for credit losses |
8,516 | 8,739 | 8,045 | |||||||||
Net securities (gains) losses |
(943 | ) | 7,798 | (2,021 | ) | |||||||
Net gains on sales of mortgage loans |
(1,664 | ) | (1,084 | ) | (1,016 | ) | ||||||
Excess tax benefits from stock-based compensation arrangements |
(84 | ) | (775 | ) | (921 | ) | ||||||
Deferred income taxes |
(2,112 | ) | (395 | ) | 3,750 | |||||||
Increase in cash surrender value of bank-owned life insurance |
(2,572 | ) | (2,900 | ) | (1,387 | ) | ||||||
Loans originated for sale |
(122,091 | ) | (73,028 | ) | (74,485 | ) | ||||||
Proceeds from the sale of loans originated for sale |
123,039 | 72,895 | 76,588 | |||||||||
Net change in: other assets and accrued interest receivable |
(4,423 | ) | 17,813 | (3,239 | ) | |||||||
Net change in: other liabilities and interest payable |
11,072 | 3,405 | (11,955 | ) | ||||||||
Othernet |
513 | (2,452 | ) | 1,930 | ||||||||
Net cash provided by operating activities |
58,634 | 73,290 | 43,932 | |||||||||
INVESTING ACTIVITIES |
||||||||||||
Securities available-for-sale: |
||||||||||||
Proceeds from sales |
48,590 | 200,152 | 129,034 | |||||||||
Proceeds from maturities, prepayments and calls |
163,660 | 285,908 | 248,700 | |||||||||
Purchases of securities |
(239,459 | ) | (278,991 | ) | (196,863 | ) | ||||||
Securities held-to-maturity: |
||||||||||||
Proceeds from maturities, prepayments and calls |
6,754 | 51,521 | 21,969 | |||||||||
Purchases of securities |
(200 | ) | (2,187 | ) | (27,249 | ) | ||||||
Acquisition, net of cash acquired |
7,026 | | (37,819 | ) | ||||||||
Sale of branches, net of cash paid |
| (14,379 | ) | | ||||||||
Net decrease (increase) in loans |
121,307 | (2,152 | ) | (51,534 | ) | |||||||
Purchases of premises and equipmentnet |
(9,386 | ) | (5,680 | ) | (8,492 | ) | ||||||
Sale of portfolio loansnet |
1,840 | 5,974 | 66,791 | |||||||||
Net cash provided by investing activities |
100,132 | 240,166 | 144,537 | |||||||||
FINANCING ACTIVITIES |
||||||||||||
(Decrease) increase in deposits |
(39,993 | ) | 2,125 | (55,817 | ) | |||||||
Decrease in Federal Home Loan Bank borrowings |
(89,836 | ) | (251,400 | ) | (119,867 | ) | ||||||
Increase (decrease) in other short-term borrowings |
63,197 | (17,741 | ) | 2,888 | ||||||||
Increase (decrease) in federal funds purchased |
2,000 | (24,000 | ) | 40,900 | ||||||||
Proceeds from the issuance of junior subordinated debt owed to unconsolidated subsidiary trusts |
| | 15,464 | |||||||||
Excess tax benefits from stock-based compensation arrangements |
84 | 775 | 921 | |||||||||
Dividends paid |
(30,205 | ) | (23,071 | ) | (22,785 | ) | ||||||
Treasury shares purchasednet |
(30,123 | ) | (14,147 | ) | (36,622 | ) | ||||||
Net cash used in financing activities |
(124,876 | ) | (327,459 | ) | (174,918 | ) | ||||||
Net increase (decrease) in cash and cash equivalents |
33,890 | (14,003 | ) | 13,551 | ||||||||
Cash and cash equivalents at beginning of the year |
96,605 | 110,608 | 97,057 | |||||||||
Cash and cash equivalents at end of the year |
$ | 130,495 | $ | 96,605 | $ | 110,608 | ||||||
SUPPLEMENTAL DISCLOSURES |
||||||||||||
Interest paid on deposits and other borrowings |
$ | 116,932 | $ | 103,194 | $ | 89,788 | ||||||
Income taxes paid |
11,495 | 10,450 | 6,425 | |||||||||
Transfers of loans to other real estate owned |
2,812 | 3,827 | 1,336 | |||||||||
Transfers of loans to held for sale |
35,886 | | 26,820 | |||||||||
Transfers of held to maturity securities to available for sale securities |
340,767 | | | |||||||||
Summary of Business Acquisition |
||||||||||||
Fair value of tangible assets acquired |
$ | 1,239,088 | $ | | $ | 547,642 | ||||||
Fair value of other intangibles acquired |
14,127 | | 2,905 | |||||||||
Fair value of liabilities assumed |
(1,184,946 | ) | | (505,756 | ) | |||||||
Stock issued for the purchase of acquired companys common stock |
(163,089 | ) | | (65,324 | ) | |||||||
Cash paid in the acquisition |
(25,313 | ) | | (43,787 | ) | |||||||
Goodwill recognized |
$ | (120,133 | ) | $ | | $ | (64,320 | ) | ||||
See Notes to Consolidated Financial Statements.
65
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
NATURE OF OPERATIONSWesBanco, Inc. (WesBanco) is a bank holding company offering a full range of financial services, including trust and investment services, mortgage banking, insurance and brokerage services. WesBancos defined business segments are community banking and trust and investment services. WesBancos banking subsidiaries, WesBanco Bank, Inc. (WesBanco Bank), headquartered in Wheeling, West Virginia, and Oak Hill Banks, Inc. (Oak Hill Banks) operate through 116 banking offices, one loan production office and 152 ATM machines in West Virginia, Ohio and Western Pennsylvania. In addition, WesBanco operates an insurance brokerage company, WesBanco Insurance Services, Inc., and a full service broker/dealer, WesBanco Securities, Inc. that also operates Mountaineer Securities, WesBancos discount brokerage operation.
Oak Hills Banks became a wholly owned subsidiary of WesBanco through the purchase of Oak Hill Banks parent, Oak Hill Financial, Inc. (Oak Hill), a transaction accounted for as a purchase that was completed on November 30, 2007. See Note 3, Business Combination, for additional details.
USE OF ESTIMATESThe preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
PRINCIPLES OF CONSOLIDATIONThe Consolidated Financial Statements include the accounts of WesBanco and those entities in which WesBanco has a controlling financial interest. All material intercompany balances and transactions have been eliminated in consolidation.
WesBanco determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity. Under Accounting Research Bulletin No. 51, Consolidated Financial Statements, a voting interest entity is an entity in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make financial and operating decisions. WesBanco consolidates voting interest entities in which it owns all, or at least a majority (generally, greater than 50%) of the voting interest. Under Financial Accounting Standards Board (FASB) Interpretation No. 46 (FIN No. 46), Consolidation of Variable Interest Entities, variable interest entities (VIE) are entities that in general either do not have equity investors with voting rights or that have equity investors that do not provide sufficient financial resources for the entity to support its activities. A controlling financial interest in a VIE is present when a company absorbs a majority of an entitys expected losses, receives a majority of an entitys expected residual returns, or both. The company with a controlling financial interest, known as the primary beneficiary, is required to consolidate the VIE. WesBanco has nine wholly-owned trust subsidiaries, (collectively, the Trusts), for which it does not absorb a majority of expected losses or receive a majority of the expected residual returns. Accordingly, the Trusts and their net assets are not included in the Consolidated Financial Statements. However, the junior subordinated deferrable interest debentures issued by WesBanco to the Trusts (refer to Note 13, Junior Subordinated Debt Owed to Unconsolidated Subsidiary Trusts) and the minority interest in the common stock issued by the Trusts is included in the Consolidated Balance Sheets. WesBanco also owns variable interests of less than twenty-five percent in certain limited partnerships for which it does not absorb a majority of expected losses or receive a majority of expected residual returns. Accordingly, these partnerships and their net assets, which are discussed below under the caption Investments in Limited Partnerships are not included in the Consolidated Financial Statements.
BUSINESS COMBINATIONSBusiness combinations are accounted for using the purchase method of accounting. Under the purchase method, the net assets of an acquired business are recorded at their estimated fair values as of the date of acquisition with any excess of the cost of the acquisition over the fair value of the net tangible and intangible assets acquired recorded as goodwill. Results of operations of an acquired business are included in the Consolidated Statements of Income from the date of acquisition.
66
REVENUE RECOGNITIONInterest and dividend income, loan fees, trust fees, fees and charges on deposit accounts, insurance commissions and other ancillary income related to the Banks deposits and lending activities, as well as income at WesBancos other subsidiary companies, are accrued as earned.
CASH AND CASH EQUIVALENTSFor financial reporting purposes, cash and cash equivalents include cash and due from banks, due from banks interest bearing and federal funds sold. Generally, federal funds are sold for one-day periods.
SECURITIESSecurities Available-for-sale: Debt securities not classified as held-to-maturity, and marketable equity securities are classified as available-for-sale. These securities may be sold at any time based upon managements assessment of changes in economic or financial market conditions, interest rate or prepayment risks, liquidity considerations and other factors. These securities are stated at fair value, with the fair value adjustment, net of tax, reported as a separate component of accumulated other comprehensive income.
Securities Held-to-maturity: Securities that are purchased with the positive intent and ability to be held until their maturity are stated at cost and adjusted for amortization of premiums and accretion of discounts. WesBanco does not intend to use the held-to-maturity security classification in the foreseeable future for purchased securities.
Cost-Method Investments: Securities that do not have readily determinable fair values and for which WesBanco does not exercise significant influence are carried at cost. Cost method investments consisting of Federal Home Loan Bank stock and Federal Reserve Bank stock totaled $18.6 million and $23.2 million at December 31, 2007 and 2006, respectively, and are included in other assets in the Consolidated Balance Sheets. Cost-method investments are evaluated for impairment whenever events or circumstances suggest that their carrying value may not be recoverable. No such events were identified during the periods presented. Accordingly, no impairment testing was performed.
Gains and Losses: Net realized gains and losses on sales of securities are included in non-interest income. The cost of securities sold is based on the specific identification method. The gain or loss is determined as of the trade date. Prior unrealized gains and losses are recorded through other comprehensive income and reversed when gains or losses are realized or an impairment charge is recorded.
Amortization and Accretion: Generally, premiums are amortized to call date and discounts are accreted to maturity, on a constant yield basis.
Other-than-Temporary Impairment Losses: Declines in the fair value of investment securities below cost are evaluated for other-than-temporary impairment losses. Impairment losses for declines in value of fixed maturity investments and equity securities below cost attributable to issuer-specific events are based upon all relevant facts and circumstances for each investment and are recognized when appropriate. Declines in the value of investment securities that are considered other-than-temporary are recorded in net securities gains (losses). For investments with a fixed or final maturity date that have unrealized losses due to market conditions or industry-related events where WesBanco has the positive intent and ability to hold the investment for a period of time sufficient to allow a market recovery, declines in value below cost are not assumed to be other-than-temporary.
WesBanco conducts a review each quarter for all securities which have possible indications of impairment, particularly those equaling or exceeding six months in a loss position for equity securities and twelve months for debt securities. WesBanco further reviews the results of the above testing for any security which might be considered for an other-than-temporary-impairment write-down. In estimating other-than-temporary impairment losses, WesBanco also considers the financial condition and near-term prospects of the issuer, evaluating any credit downgrades or other indicators of a potential credit problem, the receipt of principal and interest according to the contractual terms and the intent and ability of WesBanco to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Any securities that are deemed to be other-than-temporarily impaired are reflected in current earnings as realized losses, with appropriate adjustment for the portion previously accounted for as an unrealized loss in other comprehensive income.
67
LOANS AND LOANS HELD FOR SALELoans are reported at the principal amount outstanding, net of unearned income. Interest is accrued as earned on loans except where doubt exists as to collectibility, in which case recognition of income is discontinued. Loans originated and intended for sale are carried at the lower of cost or estimated market value in the aggregate.
A loan is considered impaired, based on current information and events, if it is probable that WesBanco will be unable to collect the payments of principal and interest when due according to the contractual terms of the loan agreement. Impaired loans include all non-accrual and renegotiated loans, as well as certain loans internally classified as substandard or doubtful (as those terms are defined by banking regulations) that meet the definition of impaired loans. WesBanco generally recognizes interest income on non-accrual loans on the cash basis if recovery of principal is reasonably assured. Certain consumer loans are not placed on non-accrual, and instead are charged down to the net realizable value at 120 days past due for closed-end loans and 180 days past due for open-end revolving lines of credit. When repossession of collateral on secured consumer loans is assured and in process, the charged-down balance is reclassified to other assets. Residential real estate loans are generally not placed on non-accrual, and instead are charged down to the net realizable value of the collateral at 180 days past due and reclassified to other assets when the foreclosure occurs.
Loan origination fees and certain direct costs are deferred and accreted or amortized into interest income or expense, as an adjustment to the yield, over the life of the loan using the level yield method. When a loan is paid off, the remaining unaccreted or unamortized net origination fees or costs are immediately recognized into income or expense.
ALLOWANCE FOR LOAN LOSSESThe allowance for loan losses represents managements estimate of probable losses inherent in the loan portfolio. Determining the amount of the allowance requires significant judgment about the collectibility of loans and the factors that deserve consideration in estimating probable credit losses. The allowance is increased by a provision charged to operating expense and reduced by charge-offs, net of recoveries Management evaluates the adequacy of the allowance at least quarterly. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change.
Larger commercial and commercial real estate loans that exhibit observed credit weaknesses and are deemed to be impaired pursuant to Statement of Financial Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan are subject to individual review. Where appropriate, for loans in excess of $1.0 million, reserves are established based on the present value of expected future cash flows of the loan and/or the estimated realizable value of the collateral, if any. Reserves are established for the remainder of the commercial and commercial real estate loan portfolio based on a migration analysis, which computes historical loss rates on loans according to their internal risk grade. The risk grading system is intended to identify and measure the credit quality of all commercial and commercial real estate loans. Homogenous loans, such as consumer, residential real estate and home equity loans are not individually risk graded. Reserves for homogenous loans are based on average historical loss rates for each category. Historical loss rates for all categories of loans are calculated for multiple periods of time ranging from the most recent quarter to the past three years. Historical loss rates may be adjusted to reflect factors that, in managements judgment, impact expected loss rates such as changing economic conditions, delinquency and non-performing loan trends, changes in internal lending policies and credit standards, and the results of examinations by bank regulatory agencies and WesBancos loan review function.
Management relies on observable data from internal and external sources to evaluate each of these factors, adjust assumptions and recognize changing conditions to reduce differences between estimated and actual observed losses from period to period. The evaluation of the allowance also takes into consideration the inherent imprecision of loss estimation models and techniques and includes general reserves for probable but undetected losses in each category of loans based on a judgmental analysis of certain factors such as economic trends, changes in loan staffing, trends in the portfolio itself and other factors. WesBanco continually refines and enhances the loss estimation models and techniques it uses to determine the appropriateness of the allowance for
68
loan losses, however, there have been no material substantive changes to such models and techniques compared to prior periods. While management allocates the allowance to different loan categories, the allowance is general in nature and is available to absorb credit losses for the entire loan portfolio.
In addition to the allowance for loan losses and the liability for loss on loan commitments, SOP 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer, requires the recording of a credit valuation adjustment against purchased loans for which there is, at acquisition, evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that all contractually required payments would not be collected. The credit valuation adjustment required by SOP 03-3 represents a permanent reduction in the carrying value of loans and is not included as part of the allowance for loan losses. The method used to determine the amount of the credit valuation adjustment for purchased loans that meet the criteria for application of SOP 03-3 is similar to that used to determine the specific reserves pursuant to SFAS No. 114.
MORTGAGE SERVICING RIGHTSMortgage servicing rights (MSRs) represent the right to service loans for third party investors. MSRs are accounted for pursuant to the provisions of SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities, and SFAS No. 156, Accounting for Servicing of Financial Assetsan amendment of FASB Statement No. 140, which requires that a company recognize as a separate asset the rights to service mortgage loans for others, regardless of how those servicing rights are acquired. MSRs are recognized upon the sale of mortgage loans to a third party investor with the servicing rights retained by WesBanco. Servicing loans for others generally consists of collecting mortgage payments from borrowers, maintaining escrow accounts, remitting payments to third party investors and when necessary, foreclosure processing. Serviced loans are not included in the Consolidated Balance Sheets. Loan servicing income includes servicing fees received from the third party investors and certain charges collected from the borrowers. Originated MSRs are recorded at allocated fair value at the time of the sale of the loans to the third party investor. MSRs are amortized in proportion to and over the estimated period of net servicing income. MSRs are carried at amortized cost, less a valuation allowance for impairment, if any. Impairment exists if the carrying value of MSRs exceeds the estimated fair value of the MSRs. In calculating the fair value of the MSRs, the serviced loans are segregated into pools using, as pooling criteria, the loan term and the coupon rate. Individual impairment allowances for each pool are established when necessary and then adjusted in subsequent periods to reflect changes in the valuation of the pool. Once pooled, each grouping of loans is evaluated on a discounted earnings basis to determine the present value of future earnings that a purchaser could expect to realize from each portfolio as well as numerous assumptions including servicing income and costs, market discount rates, prepayment speeds and other market driven data. The fair value of MSRs is highly sensitive to changes in assumptions. Changes in prepayment speed assumptions have the most significant impact on the fair value of MSRs. Generally, as interest rates decline, prepayments accelerate due to increased refinance activity, which results in a decrease in the fair value of MSRs. Conversely, as interest rates rise, prepayments slow down generally resulting in an increase in the fair value of MSRs. All assumptions are reviewed on a quarterly basis and adjusted as necessary to reflect current and anticipated market conditions.
PREMISES AND EQUIPMENTPremises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of the estimated economic useful lives of the leased assets or the remaining terms of the underlying leases. Useful lives range from 3 to 10 years for furniture and equipment, 15 to 39 years for buildings and building improvements, and 15 years for land improvements. Maintenance and repairs are expensed as incurred while major improvements that extend the useful life of an asset are capitalized and depreciated over the estimated remaining useful life of the asset. Gains and losses on premises and equipment retired or otherwise disposed of are charged to operations when incurred.
Long-lived depreciable assets are evaluated periodically for impairment when events or changes in circumstances indicate the carrying amount may not be recoverable. Impairment exists when the expected undiscounted future cash flows of a long-lived asset are less than its carrying value. In that event, WesBanco
69
recognizes a loss for the difference between the carrying amount and the estimated fair value of the asset based on a market price from a recent appraisal, if applicable, or a discounted cash flow analysis. Any resulting impairment losses are recorded in other non-interest expense in the Consolidated Statements of Income.
OTHER REAL ESTATE OWNED AND REPOSSESSED ASSETSOther real estate owned and repossessed assets, which are reported in other assets, are carried at the lower of cost or their estimated current fair value, less estimated costs to sell. Other real estate owned consists primarily of properties acquired through, or in lieu of, foreclosures. Repossessed assets consist primarily of automobiles and recreational vehicles acquired to satisfy defaulted consumer loans. Subsequent declines in fair value, if any, and gains or losses on the disposition of these assets are charged to current expense.
GOODWILL AND OTHER INTANGIBLE ASSETSGoodwill represents the excess cost of an acquisition over the fair value of the net assets acquired in a business combination. Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset, or liability.
Goodwill and indefinite-lived intangible assets are not amortized but are tested for impairment annually, or more often if events or circumstances indicate they may be impaired. Finite-lived intangible assets, which consist primarily of core deposit intangibles (long-term customer-relationship intangible assets) are amortized using straight-line and accelerated methods over their weighted-average estimated useful lives, ranging from seven to eleven years, and are tested for impairment whenever events or circumstances indicate that their carrying amount may not be recoverable.
Goodwill is tested for potential impairment using a two-step approach. In the first step, the estimated fair value of each reporting unit is compared to its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying amount, the goodwill of that reporting unit is not considered impaired, and no impairment loss is recognized. However, if the carrying amount of the reporting unit exceeds its fair value, step two, which involves comparing the implied fair value of goodwill to its carrying value, is completed and to the extent that the carrying value of goodwill exceeds its implied fair value, an impairment loss is recognized. An indefinite-lived intangible asset is tested for impairment by comparing its fair value to its carrying value. If the carrying amount of an indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. A finite-lived intangible asset is tested for impairment by comparing its fair value based on undiscounted cash flow projections to its carrying value. An impairment loss is recognized to the extent that its carrying amount exceeds its fair value.
WesBanco uses market capitalization and multiples of tangible book value methods to estimate the current fair value of its reporting units. A number of significant assumptions and estimates are involved in the application of these methods, which may produce results that would be different than the results that could be realized in an actual transaction.
BANK-OWNED LIFE INSURANCEWesBanco has purchased life insurance policies on certain executive officers and employees. WesBanco receives the cash surrender value of each policy upon its termination or benefits are payable upon the death of the insured. These policies are recorded in the Consolidated Balance Sheets at their net cash surrender value. Changes in net cash surrender value are recognized as non-interest income or expense in the Consolidated Statements of Income.
DERIVATIVESFrom time to time WesBanco enters into derivative financial instruments to manage interest rate risk or to hedge specified assets and liabilities. All derivatives are recorded at fair value in the Consolidated Balance Sheets. To qualify for hedge accounting, a derivative must be designated as a hedge and be highly effective both at inception and on an ongoing basis in achieving offsetting changes in fair value or cash flows for the risk being hedged. Additionally, formal documentation of the hedging relationship and the entitys
70
risk management objective and strategy for undertaking the hedge must be prepared at inception and maintained during the life of the hedge. WesBanco considers a hedge to be highly effective if the change in fair value of a derivative instrument is within 80% to 120% of the offsetting change in the fair value of the hedged item attributable to the hedged risk. If a derivative is designated as a fair value hedge, both the change in the fair value of the hedge and the hedged item are included in current earnings. Fair value adjustments related to cash flow hedges are recorded in other comprehensive income and reclassified to earnings when the hedged transaction is recognized in earnings. Any ineffectiveness is recorded in earnings as it occurs. Actual cash receipts and/or payments and related accruals on derivatives are recorded as adjustments to interest income or interest expense associated with the hedged item. During the life of the hedge, WesBanco formally assesses, on a periodic basis, whether or not the hedge continues to be highly effective. If the hedge ceases to be highly effective, hedge accounting is discontinued prospectively and previous adjustments to the carrying value of the hedge are reversed into earnings in accordance with the provisions of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities.
INTEREST RATE LOCK COMMITMENTSIn order to attract potential home borrowers, WesBanco offers interest rate lock commitments (IRLC) to such potential borrowers. IRLC are generally for sixty days and guarantee a specified interest rate for a loan if underwriting standards are met, but the commitment does not obligate the potential borrower to close on the loan. Accordingly, some IRLC expire prior to the funding of the related loan. For all IRLC issued in connection with potential loans intended for sale, which consist primarily of originated twenty and thirty year fixed rate residential home mortgage loans, certain 15 year fixed rate loans and all interest only mortgages, the bank enters into one-to-one forward sales contracts on a best efforts basis (if the loan does not close for whatever reason, there is no obligation on WesBancos part to sell the loan to the investor). WesBanco enters into such contracts in order to control interest rate risk during the period between the IRLC and loan funding. Whenever a customer desires these products, a mortgage originator quotes a secondary market rate, guaranteed for that day by the investor. The IRLC is executed between the mortgagee and WesBanco, and in turn a forward sales contract is executed between WesBanco and an investor. Both the IRLC and the corresponding forward sales contract for each customer are considered derivatives under SFAS No. 133, as amended. As such, changes in the fair value of the derivatives during the commitment period are recorded in current earnings and included in other income in the Consolidated Statements of Income. The fair value of IRLC is the gain or loss that would be realized on the underlying loans assuming exercise of the commitments under current market rates versus the rate incorporated in the commitments, taking into consideration fallout. The fair value of forward sales contracts is based on quoted market prices. Since loans typically close before receipt of funding from an investor, they are accounted for at the lower of cost or market as Loans Held for Sale in the Consolidated Balance Sheets.
INVESTMENTS IN LIMITED PARTNERSHIPSWesBanco accounts for its investments in limited partnerships using the equity method of accounting. Under the equity method of accounting, WesBanco records its initial investment at cost. Subsequently, the carrying amount of the investment is increased or decreased to reflect WesBancos share of income or loss of the investee. WesBancos recognition of earnings or losses from an equity method investment is based on WesBancos ownership percentage in the limited partnership and the investees earnings on a quarterly basis. Investments in low-income housing partnerships are evaluated for impairment at the end of each reporting period.
All of WesBancos investments in limited partnerships are privately held, and their market values are not readily available. There are inherent risks associated with WesBancos investments in limited partnerships which may result in income statement volatility in future periods. WesBanco includes its investments in limited partnerships in other assets in the Consolidated Balance Sheets.
INCOME TAXESThe provision for income taxes included in the Consolidated Statements of Income includes both federal and state income taxes and is based on income in the financial statements, rather than amounts reported on WesBancos income tax returns. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing
71
assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities due to a change in tax rates is recognized as income or expense in the period that includes the enactment date.
ADVERTISING COSTSAdvertising costs are expensed as incurred and totaled $2.2 million, $2.9 million and $2.8 million for the years ended December 31, 2007, 2006 and 2005, respectively.
EARNINGS PER SHAREBasic earnings per share (EPS) are calculated by dividing net income by the weighted-average number of shares of common stock outstanding during each period. For diluted EPS, the weighted-average number of shares for each period is increased by the number of shares which would be issued assuming the exercise of common stock options. Allocated shares held by the employee stock ownership plan (ESOP) are considered outstanding shares. There are no unallocated shares held by the plan.
TRUST ASSETSAssets held by the Bank in fiduciary or agency capacities for its customers are not included as assets in the Consolidated Balance Sheets. Certain trust assets are held on deposit at the Bank.
COMPREHENSIVE INCOMESources of comprehensive income not included in net income are net of tax and consist of unrealized gains and losses (net fair value adjustments) on securities available-for-sale and on derivatives, and additional pension liability.
EMPLOYEE STOCK OWNERSHIP PLANWesBanco accounts for its leveraged ESOP in accordance with the provisions of American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) 93-6, Employers Accounting for Employee Stock Ownership Plans. The cost of unallocated shares held by the ESOP is recorded as a reduction of shareholders equity in the Consolidated Financial Statements. Compensation expense is recognized when shares are committed to be released based on the average fair value of the shares. Shares are released to participants as principal payments are made on the loan owed to the Bank by the ESOP. Dividends on unallocated shares are used to pay interest and principal on the loan. Dividends on allocated shares are added to participants accounts and recorded as a reduction of retained earnings in the Consolidated Financial Statements. As of December 31, 2005, the ESOP paid off the loan to the Bank and all shares held by the ESOP have been released to the participants.
STOCK-BASED COMPENSATIONIn 2006, WesBanco adopted Statement of Financial Accounting Standards (SFAS) No. 123(R), Share-Based Payment, using the modified prospective method which requires that compensation cost related to unvested stock awards outstanding at December 31, 2005 be recognized over the remaining service periods of those awards based on their unamortized grant date fair value with no adjustment to prior period financial statements. Awards granted after December 31, 2005 are valued at fair value in accordance with the provisions of SFAS No. 123(R) and compensation cost is recognized on a straight line basis, net of estimated forfeitures, over the requisite service period of each award.
Prior to 2006, stock-based compensation was accounted for using the intrinsic value method under which compensation expense was generally not recognized if the option exercise price was equal to or exceeded the fair market value of the stock on the grant date of the option and there were no performance features attached to the grants. The application of the fair value method in 2005, rather than the intrinsic-value method, would have no effect on 2005 net income.
DEFINED BENEFIT PENSION PLANIn September 2006, the Financial Accounting Standards Board (FASB) published Statement No. 158 (SFAS 158), Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106, and 132(R). SFAS 158 requires employers to recognize in their statement of financial position an asset for a plans overfunded status or a liability for a plans underfunded status. WesBanco is also required to recognize fluctuations in the funded status in the year in which the changes occur through comprehensive income. WesBanco adopted the recognition
72
and disclosure provisions of SFAS 158 on December 31, 2006. The effect of adopting SFAS 158 on WesBancos financial condition at December 31, 2006 has been included in the accompanying consolidated financial statements.
RECENT ACCOUNTING PRONOUNCEMENTSIn September, 2006, the FASB issued SFAS No. 157, Fair Value Measurements, which defines, and provides guidance as to the measurement of, fair value. This statement creates a hierarchy of measurement and indicates that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. SFAS 157 applies when assets or liabilities in the financial statements are to be measured at fair value, but does not require additional use of fair value beyond the requirements in other accounting principles. This statement is effective for fiscal years beginning after November 15, 2007, excluding certain nonfinancial assets and nonfinancial liabilities, for which the statement is effective for fiscal years beginning after November 15, 2008 and is not expected to have a significant impact on WesBancos financial position and results of operations.
In February, 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, which permits companies to report certain financial assets and financial liabilities at fair value. SFAS 159 is effective for fiscal years beginning after November 15, 2007. WesBanco can elect to apply the standard prospectively and measure certain financial instruments at fair value beginning January 1, 2008. WesBanco has evaluated the guidance contained in SFAS 159, and does not plan to elect the fair value option for additional assets or liabilities, therefore, the statement will have no impact on its financial position and results of operations upon initial adoption.
In November 2007, the Securities and Exchange Commission issued Staff Accounting Bulletin (SAB) No. 109, which addresses the valuation of written loan commitments accounted for at fair value through earnings. The guidance in SAB 109 expresses the staffs view that the measurement of fair value for a written loan commitment accounted for at fair value through earnings should incorporate the expected net future cash flows related to the associated servicing of the loan. Previously under SAB 105, Application of Accounting Principles to Loan Commitments, this component of value was not incorporated into the fair value of the loan commitment. WesBanco will adopt the provisions of SAB 109 for written loan commitments entered into or modified after December 31, 2007 related to residential real estate loans held for sale that are accounted for as derivatives under SFAS 133. WesBanco does not account for any other written loan commitments at fair value through earnings. This statement is not expected to have a material impact on WesBancos financial statements.
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations. SFAS 141(R) amends SFAS 141 and provides revised guidance for recognizing and measuring identifiable assets and goodwill acquired, liabilities assumed, and any noncontrolling interest in the acquired business. It also provides disclosure requirements to enable users of the financial statements to evaluate the nature and financial effects of the business combination. It is effective for business combinations consummated by WesBanco after December 31, 2008 and will be applied prospectively.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statementsan amendment of ARB No. 51. SFAS 160 requires that ownership interests in subsidiaries held by parties other than the parent, and the amount of consolidated net income, be clearly identified, labeled, and presented in the consolidated financial statements. It also requires once a subsidiary is deconsolidated, any retained noncontrolling equity investment in the former subsidiary be initially measured at fair value. Sufficient disclosures are required to clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. It is effective for years beginning after December 15, 2008 and requires retroactive adoption of the presentation and disclosure requirements for existing minority interests. All other requirements shall be applied prospectively. WesBanco is currently evaluating the impact of adopting SFAS 160 on its consolidated financial statements.
73
NOTE 2. EARNINGS PER SHARE
Earnings per share are calculated as follows:
For the years ended December 31, | |||||||||
(in thousands, except shares and per share amounts) |
2007 | 2006 | 2005 | ||||||
Numerator for both basic and diluted earnings per share: |
|||||||||
Net income |
$ | 44,669 | $ | 39,035 | $ | 42,757 | |||
Denominator: |
|||||||||
Total average basic common shares outstanding |
21,359,935 | 21,762,567 | 22,474,645 | ||||||
Effect of dilutive stock options |
32,075 | 54,006 | 53,617 | ||||||
Total diluted average common shares outstanding |
21,392,010 | 21,816,573 | 22,528,262 | ||||||
Earnings per sharebasic |
$ | 2.09 | $ | 1.79 | $ | 1.90 | |||
Earnngs per sharediluted |
$ | 2.09 | $ | 1.79 | $ | 1.90 |
NOTE 3. BUSINESS COMBINATION
On November 30, 2007, WesBanco completed the acquisition of Oak Hill Financial, Inc. (Oak Hill). WesBanco and Oak Hill entered into a definitive Agreement and Plan of Merger on July 19, 2007. Oak Hill was a diversified financial holding company with 37 branch offices located in sixteen counties in southern, central and western Ohio at the time of acquisition. The primary reasons for the merger with Oak Hill were to enhance shareholder value, to improve WesBancos competitive position in the financial services industry and to further expand its existing branch network in Ohio. WesBancos Consolidated Statements of Income include the results of operations of Oak Hill from the closing date of the acquisition.
The aggregate purchase price for Oak Hill was approximately $191.7 million and was consummated through the exchange of a combination of WesBanco common stock at a rate of 1.256 shares for 90% of Oak Hills shares outstanding and $38.00 per share in cash for the remaining 10% of its stock. The acquisition was completed through the issuance of 3,017,989 shares of WesBanco newly issued common stock, the issuance of 3,053,267 shares of WesBanco shares held in treasury and the payment of $20.4 million in cash of which $20.0 million was funded by a line of credit with an independent commercial bank.
WesBanco also paid $4.9 million for Oak Hills outstanding stock options to those individuals electing cash instead of WesBanco stock options and recognized $6.5 million in direct costs accounted for as part of the purchase price and included in goodwill associated with the merger, of which $4.1 million remained unpaid at December 31, 2007. The direct merger costs included involuntary employee termination costs of $1.2 million along with legal, accounting, advisory and conversion costs of $4.9 million and an additional $0.4 million in other costs.
Following is a reconciliation of the purchase price allocation:
(in thousands) |
Fair Value of Net Assets Acquired |
|||
Loans |
$ | 975,597 | ||
Other tangible assets |
260,330 | |||
Goodwill |
120,133 | |||
Other intangible assets consisting primarily of core deposit intangibles of $13,100 |
14,127 | |||
Deposits |
(952,419 | ) | ||
Borrowings |
(224,875 | ) | ||
Other liabilities |
(1,158 | ) | ||
Total purchase price |
$ | 191,735 | ||
74
Goodwill and other intangible assets were allocated to WesBancos community banking segment. The Oak Hill core deposit intangible has a weighted-average useful life of approximately 10 years.
The following table presents unaudited pro forma combined results of operations of WesBanco and Oak Hill as if the business combination had been completed as of the beginning of each respective period:
For the years ended December 31, | ||||||
(in thousands, except per share amounts) |
2007 | 2006 | ||||
Net Interest Income |
$ | 153,310 | $ | 161,300 | ||
Net Income |
54,572 | 45,827 | ||||
Pro forma earnings per sharebasic |
$ | 2.03 | $ | 1.65 | ||
Pro forma earnings per sharediluted |
$ | 2.03 | $ | 1.64 | ||
Average common shares outstandingbasic |
26,908,620 | 27,833,823 | ||||
Average common shares outstandingdiluted |
26,940,695 | 27,887,829 |
The unaudited pro forma combined results of operations include the effect of the sale of $33.8 million of loans and the net amortization/accretion of purchase accounting fair value adjustments based on asset and liability valuations as of the merger date. These adjustments have been consistently applied to each period presented in the above table. The unaudited pro forma information also includes merger-related expenses occurring after the date of the acquisition.
NOTE 4. SECURITIES
The following table shows the amortized cost and fair values of available-for-sale and held-to-maturity securities:
(in thousands) |
December 31, 2007 | December 31, 2006 | ||||||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value | |||||||||||||||||||
Available-for-sale |
||||||||||||||||||||||||||
Other government agencies and corporations |
$ | 82,618 | $ | 906 | $ | (27 | ) | $ | 83,497 | $ | 118,174 | $ | | $ | (1,108 | ) | $ | 117,066 | ||||||||
Mortgage-backed securities and collateralized mortgage obligations |
460,818 | 2,538 | (2,334 | ) | 461,022 | 260,608 | 37 | (5,942 | ) | 254,703 | ||||||||||||||||
Obligations of states and political subdivisions |
379,131 | 7,156 | (439 | ) | 385,848 | 17,837 | 38 | (289 | ) | 17,586 | ||||||||||||||||
Total debt securities |
922,567 | 10,600 | (2,800 | ) | 930,367 | 396,619 | 75 | (7,339 | ) | 389,355 | ||||||||||||||||
Equity securities |
4,022 | 1,303 | (57 | ) | 5,268 | 3,996 | 2,169 | | 6,165 | |||||||||||||||||
Total |
$ | 926,589 | $ | 11,903 | $ | (2,857 | ) | $ | 935,635 | $ | 400,615 | $ | 2,244 | $ | (7,339 | ) | $ | 395,520 | ||||||||
Held-to-Maturity |
||||||||||||||||||||||||||
Obligations of states and political subdivisions |
$ | | $ | | $ | | $ | | $ | 341,187 | $ | 7,011 | $ | (807 | ) | $ | 347,391 | |||||||||
Corporate Securities |
1,449 | | | 1,449 | | | | | ||||||||||||||||||
Total |
$ | 1,449 | $ | | $ | | $ | 1,449 | $ | 341,187 | $ | 7,011 | $ | (807 | ) | $ | 347,391 | |||||||||
75
At December 31, 2007 and 2006, there were no holdings of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of WesBancos shareholders equity.
Effective March 31, 2007, all held-to-maturity securities were transferred to available-for-sale. The securities were transferred to increase the level of securities available to pledge as collateral to support municipal deposits and borrowings that may require pledged collateral. The securities transferred were obligations of states and political subdivisions which have only limited use as pledged collateral due to regulatory and other restrictions. Some securities transferred had a cost basis in excess of fair value. Management has the intent and ability to hold the securities until recovery of their cost. Upon recovery, management may sell certain securities and purchase securities that can be better utilized as pledged collateral. The amortized cost of the transferred securities, at the date of transfer, was $334.9 million; and the pre-tax gain recognized in other comprehensive income relating to the transfer was $5.8 million. WesBanco does not intend to use the held-to-maturity security classification for purchased securities, other than those acquired with Oak Hill, for the foreseeable future.
The following table shows amortized cost and estimated fair values of securities by maturity: (1)
(in thousands) |
December 31, 2007 | |||||||||||
Available-for-Sale | Held-to-Maturity | |||||||||||
Amortized Cost |
Estimated Fair Value |
Amortized Cost |
Estimated Fair Value | |||||||||
Within one year |
$ | 144,031 | $ | 145,093 | $ | | $ | | ||||
After one year, but within five years |
552,718 | 556,970 | | | ||||||||
After five years, but within ten years |
201,502 | 203,989 | | | ||||||||
After ten years |
28,338 | 29,583 | 1,449 | 1,449 | ||||||||
Total |
$ | 926,589 | $ | 935,635 | $ | 1,449 | $ | 1,449 | ||||
(1) | Mortgage-backed securities are assigned to maturity categories based on estimated weighted-average lives. Available-for-sale securities in the after ten-year category include securities with no stated maturity. Other securities with prepayment or call provisions are categorized based on contractual maturities. |
Securities with aggregate par values of $378.4 million and $329.6 million and aggregate carrying values of $380.3 million and $329.7 million at December 31, 2007 and 2006, respectively, were pledged as security for public and trust funds, and securities sold under agreements to repurchase. Proceeds from the sale of available-for-sale securities were $48.6 million, $200.2 million and $129.0 million for the years ended December 31, 2007, 2006 and 2005, respectively. Gross security gains on available-for-sale securities of $0.9 million, $0.2 million and $2.0 million and gross security losses on available-for-sale securities of $19 thousand, $8.0 million, and $31 thousand were realized for the years ended December 31, 2007, 2006 and 2005, respectively. The 2006 figure includes other-than-temporary impairment losses of $8.0 million recognized in the first quarter of 2006.
76
The following table provides information on unrealized losses on investment securities that have been in an unrealized loss position for less than twelve months and twelve months or more as of December 31, 2007 and 2006:
(in thousands) |
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||
Fair Value |
Unrealized Losses |
# of Securities |
Fair Value |
Unrealized Losses |
# of Securities |
Fair Value |
Unrealized Losses |
# of Securities | |||||||||||||||||||
December 31, 2007 |
|||||||||||||||||||||||||||
Other government agencies and corporations |
$ | | $ | | | $ | 10,973 | $ | (27 | ) | 2 | $ | 10,973 | $ | (27 | ) | 2 | ||||||||||
Mortgage-backed securities and collateralized mortgage obligations |
38,824 | (119 | ) | 22 | 158,968 | (2,215 | ) | 68 | 197,792 | (2,334 | ) | 90 | |||||||||||||||
Obligations of states and political subdivisions |
19,541 | (133 | ) | 48 | 40,246 | (306 | ) | 102 | 59,787 | (439 | ) | 150 | |||||||||||||||
Total temporarily impaired securities |
$ | 58,365 | $ | (252 | ) | 70 | $ | 210,187 | $ | (2,548 | ) | 172 | $ | 268,552 | $ | (2,800 | ) | 242 | |||||||||
December 31, 2006 |
|||||||||||||||||||||||||||
Other government agencies and corporations |
$ | | $ | | | $ | 102,066 | $ | (1,108 | ) | 18 | $ | 102,066 | $ | (1,108 | ) | 18 | ||||||||||
Mortgage-backed securities |
80,305 | (651 | ) | 10 | 162,053 | (5,291 | ) | 69 | 242,358 | (5,942 | ) | 79 | |||||||||||||||
Obligations of states and political subdivisions |
4,478 | (12 | ) | 8 | 67,772 | (1,084 | ) | 166 | 72,250 | (1,096 | ) | 174 | |||||||||||||||
Total temporarily impaired securities |
$ | 84,783 | $ | (663 | ) | 18 | $ | 331,891 | $ | (7,483 | ) | 253 | $ | 416,674 | $ | (8,146 | ) | 271 | |||||||||
Unrealized losses in the table represent temporary fluctuations resulting from changes in market rates in relation to fixed yields in the available-for-sale portfolio, and are accounted for as an adjustment to other comprehensive income in shareholders equity. WesBanco may impact the magnitude of the fair value adjustment by managing both the volume and average maturities of securities that are classified as available-for-sale.
WesBanco does not believe any of the securities presented above are impaired due to reasons of credit quality as none of them have had credit downgrades and all are paying principal and interest according to their contractual terms. The unrealized losses are primarily attributable to changes in broad interest rate indices. WesBanco has the ability and intent to hold the noted loss position securities for a period of time sufficient for a recovery of cost. Accordingly, as of December 31, 2007, management believes the unrealized losses detailed above are temporary and no impairment loss relating to these securities has been recognized in the Consolidated Statements of Income.
NOTE 5. LOANS AND THE ALLOWANCE FOR LOAN LOSSES
Loans are presented in the Consolidated Balance Sheets net of deferred loan fees and costs of $4.1 million and $4.5 million at December 31, 2007 and 2006, respectively.
77
The following table presents changes in the allowance for loan losses:
(in thousands) |
For the years ended December 31, | |||||||||||
2007 | 2006 | 2005 | ||||||||||
Balance at beginning of year |
$ | 31,979 | $ | 30,957 | $ | 29,486 | ||||||
Allowance for loan losses of acquired bank |
6,405 | | 1,947 | |||||||||
Provision for loan losses |
8,267 | 8,739 | 8,045 | |||||||||
Charge-offs |
(10,073 | ) | (10,697 | ) | (10,601 | ) | ||||||
Recoveries |
1,965 | 2,980 | 2,080 | |||||||||
Net charge-offs |
(8,108 | ) | (7,717 | ) | (8,521 | ) | ||||||
Balance at end of year |
$ | 38,543 | $ | 31,979 | $ | 30,957 | ||||||
The following tables summarize loans classified as impaired:
December 31, | ||||||
(in thousands) |
2007 | 2006 | ||||
Non-accrual loans |
$ | 19,858 | $ | 16,154 | ||
Other impaired loans |
12,838 | 2,992 | ||||
Total impaired loans |
$ | 32,696 | $ | 19,146 | ||
December 31, | ||||||
(in thousands) |
2007 | 2006 | ||||
Balance of impaired loans with no allocated allowance for loan losses |
$ | 23,836 | $ | 10,629 | ||
Balance of impaired loans with an allocated allowance for loan losses |
8,860 | 8,517 | ||||
Total impaired loans |
$ | 32,696 | $ | 19,146 | ||
Allowance for loan losses allocated to impaired loans |
$ | 1,553 | $ | 1,274 | ||
For the years ended December 31, | |||||||||
(in thousands) |
2007 | 2006 | 2005 | ||||||
Average impaired loans |
$ | 25,916 | $ | 16,552 | $ | 14,555 | |||
Amount of contractual interest income on impaired loans |
1,005 | 1,074 | 623 | ||||||
Amount of interest income recognized on a cash basis |
437 | 442 | 147 |
At December 31, 2007, WesBanco had no material commitments to lend additional funds to debtors whose loans were classified as impaired.
In December 2003, the American Institute of Certified Public Accountants issued Statement of Position 03-3 (SOP 03-3), Accounting for Certain Loans or Debt Securities Acquired in a Transfer. SOP 03-3 requires acquired loans for which it is probable that the investor will be unable to collect all contractually required payments receivable to be recorded at the present value of amounts expected to be received and prohibits carrying over or creating a valuation allowance in the initial accounting for these loans.
WesBanco acquired $18.7 million of impaired loans in the Oak Hill acquisition which closed on November 30, 2007. These loans were recorded at their fair value of $12.0 million with no associated allowance for loan losses in accordance with the provisions of SOP 03-3. The balance of these loans at December 31, 2007 was $8.0 million. Additional disclosures required by SOP 03-3 are not provided because the amounts are not significant.
78
The following table summarizes other real estate owned and repossessed assets included in other assets:
December 31, | ||||||
(in thousands) |
2007 | 2006 | ||||
Other real estate owned |
$ | 3,581 | $ | 3,394 | ||
Repossessed assets |
417 | 658 | ||||
Total other real estate owned and repossessed assets |
$ | 3,998 | $ | 4,052 | ||
NOTE 6. LOANS SERVICED FOR OTHERS AND MORTGAGE SERVICING RIGHTS
As of December 31, 2007 and 2006, WesBanco serviced loans for others aggregating approximately $367.8 million and $160.1 million, respectively. Such loans are not included in the Consolidated Balance Sheets. At December 31, 2007, WesBanco held custodial funds of $4.5 million relating to the servicing of residential real estate loans, which are included in deposits in the Consolidated Balance Sheets. These custodial deposits represent funds due to investors on mortgage loans serviced by WesBanco and customer funds held for real estate taxes and insurance.
At December 31, 2007 and 2006, the unamortized balance of mortgage servicing rights (MSRs) related to these loans was approximately $4.5 million and $1.6 million of capitalized MSRs, respectively. The fair value of the MSRs was $5.2 million and $2.0 million at December 31, 2007 and 2006, respectively, which for all pools exceeded carrying value for both periods. Therefore, no valuation allowance was established at either year end. Amortization of MSRs was $0.2 million, $0.2 million and $0.3 million for the years ended December 31, 2007, 2006 and 2005, respectively.
NOTE 7. PREMISES AND EQUIPMENT
Premises and equipment include:
December 31, | ||||||||
(in thousands) |
2007 | 2006 | ||||||
Land and improvements |
$ | 20,275 | $ | 16,338 | ||||
Buildings and improvements |
96,546 | 68,499 | ||||||
Furniture and equipment |
64,847 | 51,343 | ||||||
Total cost |
181,668 | 136,180 | ||||||
Accumulated depreciation and amortization |
(87,525 | ) | (68,776 | ) | ||||
Total premises and equipment, net |
$ | 94,143 | $ | 67,404 | ||||
Depreciation and amortization expense of premises and equipment charged to operations for the years ended December 31, 2007, 2006 and 2005 was $5.9 million, $5.5 million and $6.1 million, respectively.
WesBanco leases certain premises and equipment under non-cancelable operating leases. Certain leases contain renewal options and rent escalation clauses calling for rent increases over the term of the lease. All leases which contain a rent escalation clause are accounted for on a straight-line basis. Rent expense under operating leases, excluding contingent rental payments, was $1.7 million, $1.6 million and $1.5 million for the years ended December 31, 2007, 2006 and 2005, respectively. WesBanco also has certain contingent operating leases that have a minimum required payment in addition to a payment based upon usage and transactions, as well as certain contingent operating leases whose payment is solely based on usage. WesBancos operating lease expense for contingent rentals based on usage or transactions was $0.6 million, $0.6 million and $0.8, for the years ended December 31, 2007, 2006 and 2005, respectively.
79
Future minimum lease payments under operating leases with initial or remaining non-cancelable lease terms in excess of one year at December 31, 2007 are as follows: (in thousands)
Year |
Amount | ||
2008 |
$ | 1,825 | |
2009 |
1,469 | ||
2010 |
1,239 | ||
2011 |
1,003 | ||
2012 |
838 | ||
2013 and thereafter |
6,520 | ||
Total (1) |
$ | 12,894 | |
(1) | Includes stipulated minimum payments on contingent rentals and excludes any contingent rentals based solely on usage or transactions. |
NOTE 8. GOODWILL AND OTHER INTANGIBLE ASSETS
WesBancos Consolidated Balance Sheets include goodwill of $257.2 million and $137.3 million at December 31, 2007 and 2006, respectively. In 2007, WesBanco capitalized $120.1 million in goodwill and $14.1 million in other intangible assets consisting primarily of core deposit intangibles in connection with the Oak Hill acquisition. Goodwill was allocated to WesBancos community banking segment. Other intangible assets are being amortized over estimated useful lives of approximately 10 years. Amortization of other intangible assets totaled $2.5 million for each of the years ended December 31, 2007 and 2006. As required, WesBanco completed its annual goodwill impairment test as of November 30, 2007 and determined that goodwill was not impaired.
The following table shows WesBancos capitalized other intangible assets and related accumulated amortization:
December 31, | ||||||||
(in thousands) |
2007 | 2006 | ||||||
Gross carrying amount |
$ | 31,752 | $ | 17,625 | ||||
Accumulated amortization |
(12,221 | ) | (9,736 | ) | ||||
Net carrying amount |
$ | 19,531 | $ | 7,889 | ||||
The following table shows WesBancos other intangible assets amortization for each of the next five years: (in thousands)
Year |
Amount | ||
2008 |
$ | 4,845 | |
2009 |
3,430 | ||
2010 |
2,840 | ||
2011 |
2,432 | ||
2012 |
2,026 |
NOTE 9. INVESTMENTS IN LIMITED PARTNERSHIPS
WesBanco is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved low-income housing investment tax credit projects. At December 31, 2007 and 2006, WesBanco had $7.9 million and $8.7 million, respectively invested in these partnerships, which are recorded in other assets using the equity method. These amounts also include $3.5 million and $5.9 million, at December 31, 2007 and
80
2006, respectively, of unconditional unfunded equity contributions which are recorded in other liabilities. WesBanco included in operations under the equity method of accounting its share of the partnerships losses for the years ended December 31, 2007, 2006 and 2005 totaling $0.8 million, $0.8 million and $0.9, respectively. Tax benefits attributed to these partnerships include low-income housing and historic tax credits which totaled $1.0 million, $0.9 million and $0.7 for the years ended December 31, 2007, 2006 and 2005, respectively.
WesBanco is also a limited partner in seven other limited partnerships. Three of the limited partnerships provide seed money and capital to start up companies, another provides media distribution services and the others provide financing to low-income housing projects. At December 31, 2007 and 2006, WesBanco had $3.3 million and $3.0 million, respectively invested in these partnerships, which are recorded in other assets using the equity method. WesBanco included in operations under the equity method of accounting its share of the partnerships losses for the years ended December 31, 2007, 2006 and 2005 which totaled $0.2 million, $0.1 million and $0.1 million, respectively.
NOTE 10. CERTIFICATES OF DEPOSIT
Certificates of deposit in denominations of $100 thousand or more were $580.0 million and $448.0 million as of December 31, 2007 and 2006, respectively. Interest expense on certificates of deposit of $100 thousand or more was $15.8 million, $13.1 million and $12.2 million for the years ended December 31, 2007, 2006 and 2005, respectively.
At December 31, 2007, the scheduled maturities of total certificates of deposit are as follows: (in thousands)
Year |
Amount | ||
2008 |
$ | 1,612,700 | |
2009 |
171,665 | ||
2010 |
90,743 | ||
2011 |
22,337 | ||
2012 |
12,462 | ||
2013 and thereafter |
9,819 | ||
Total |
$ | 1,919,726 | |
NOTE 11. FEDERAL HOME LOAN BANK BORROWINGS
WesBanco Bank and Oak Hill Banks are separately chartered banks. WesBanco Bank is a member of the Federal Home Loan Bank (FHLB) of Pittsburgh while Oak Hill Banks is a member of the FHLB of Cincinnati. The FHLB borrowings of Oak Hill Banks are secured by separate blanket liens by the FHLB on certain residential mortgage loans or securities with a market value in excess of the outstanding balances of the borrowings. At December 31, 2007 and 2006, outstanding FHLB borrowings and related weighted-average interest rates were $405.8 million and $358.9 million and 4.60% and 3.77% respectively.
At December 31, 2007 and 2006 WesBanco Bank had FHLB borrowings of $266.3 million and $358.9 million, respectively, with a weighted-average interest rate of 4.39% and 3.77%, respectively. Included in WesBanco Banks FHLB borrowings at December 31, 2007 and 2006 are $56.5 million and $109.4 million, respectively, in FHLB of Cincinnati advances obtained in conjunction with the Winton and Western Ohio acquisitions. The terms of the security agreement with the FHLB include a specific assignment of collateral that requires the maintenance of qualifying first mortgage loans as pledged collateral with unpaid principal amounts in excess of the FHLB advances, when discounted at 83% of the unpaid principal balance. FHLB stock owned by WesBanco Bank totaling $17.2 million at December 31, 2007 and $21.6 million at December 31, 2006 is also pledged as collateral on these advances. The remaining maximum borrowing capacity by WesBanco Bank with the FHLB at December 31, 2007 and 2006 was $1,120.9 million and $1,048.5 million, respectively.
81
Certain FHLB advances contain call features, which allows the FHLB to convert a fixed rate borrowing to a variable rate advance if the strike rate goes beyond a certain predetermined rate. The probability that these advances and repurchase agreements will be called depends primarily on the level of related interest rates during the call period. Of the $266.3 million outstanding at December 31, 2007, $223.8 million in FHLB convertible advances are subject to conversion to a variable rate advance by the FHLB. Of these, $31.2 million are from the FHLB of Cincinnati, which upon conversion are subject to call by the FHLB due to WesBanco Bank no longer maintaining its membership in such FHLB.
At December 31, 2007 Oak Hill Banks had FHLB borrowings of $139.5 million, with a weighted-average interest rate of 4.99%. The terms of the security agreement with the FHLB include a specific assignment of collateral that requires the maintenance of qualifying mortgage loans as pledged collateral with unpaid principal amounts in excess of the FHLB advances, when discounted at 95% of the unpaid principal balance. FHLB stock owned by Oak Hill Banks totaling $8.1 million at December 31, 2007 is also pledged as collateral on these advances. The remaining maximum borrowing capacity by Oak Hill Banks with the FHLB at December 31, 2007 was $82.2 million.
The following table summarizes the combined FHLB maturities at December 31, 2007 based on contractual dates and effective interest rates: (dollars in thousands)
Year |
Scheduled Maturity |
Weighted Average Rate |
||||
2008 |
$ | 51,001 | 4.61 | % | ||
2009 |
102,644 | 4.46 | % | |||
2010 |
112,994 | 4.80 | % | |||
2011 |
35,889 | 4.76 | % | |||
2012 |
56,797 | 4.55 | % | |||
2013 and thereafter |
46,473 | 4.88 | % | |||
Total |
$ | 405,798 | 4.60 | % | ||
NOTE 12. OTHER SHORT-TERM BORROWINGS
Other short-term borrowings are comprised of the following:
(in thousands) |
December 31, | ||||||||
2007 | 2006 | 2005 | |||||||
Federal funds purchased |
$ | 52,000 | $ | 50,000 | $ | 74,000 | |||
Securities sold under agreements to repurchase |
228,870 | 142,591 | 153,536 | ||||||
Treasury tax and loan notes and other |
645 | 1,933 | 4,265 | ||||||
Revolving line of credit |
48,000 | 8,037 | 12,500 | ||||||
Total |
$ | 329,515 | $ | 202,561 | $ | 244,301 | |||
Information concerning securities sold under agreements to repurchase is summarized as follows:
December 31, | ||||||||||||
(dollars in thousands) |
2007 | 2006 | 2005 | |||||||||
Outstanding balance at year end |
$ | 228,870 | $ | 142,591 | $ | 153,536 | ||||||
Average balance during the year |
142,246 | 131,562 | 176,828 | |||||||||
Maximum month-end balance during the year |
236,964 | 185,093 | 207,877 | |||||||||
Average interest rate at year end |
3.20 | % | 4.73 | % | 3.55 | % | ||||||
Average interest rate during the year |
4.65 | % | 4.42 | % | 2.77 | % |
82
Securities sold under agreements to repurchase are generally transacted with the Banks customers and securities are pledged to these customers at the time of the transaction in an amount at least equal to the outstanding balance. In addition, $142.0 million of the balance outstanding at December 31, 2007 was transacted with other banks, of which $100.0 million of such agreements are callable after six months under certain circumstances, have a three-year maturity and float after the initial six-month period based on the three-month LIBOR with an associated floor and cap embedded in the agreements.
WesBanco (parent company) has a $48.0 million line of credit with a third-party bank that bears interest at an adjusted LIBOR rate plus 90 basis points as defined in the agreement. The line matures in July 2008 and contains a financial covenant of which WesBanco was in compliance with as of December 31, 2007. At December 31, 2007 the balance outstanding on the line of credit was $48.0 million.
NOTE 13. JUNIOR SUBORDINATED DEBT OWED TO UNCONSOLIDATED SUBSIDIARY TRUSTS
WesBanco, Inc. Capital Trust II, WesBanco, Inc. Capital Statutory Trust III, and WesBanco, Inc. Capital Trusts IV, V and VI, (Trusts) and Oak Hill Capital Trusts I, II, III and IV, are all wholly-owned trust subsidiaries of WesBanco formed for the purpose of issuing Pooled Trust Preferred Securities (Trust Preferred Securities) through pooled trust preferred programs and lending the proceeds to WesBanco. The Trust Preferred Securities were issued and sold in private placement offerings. The proceeds from the sale of the securities and the issuance of common stock by the Trusts were invested in Junior Subordinated Deferrable Interest Debentures (Junior Subordinated Debt) issued by WesBanco and Oak Hill, which are the sole assets of the Trusts. The Trusts pays dividends on the Trust Preferred Securities at the same rate as the distributions paid by WesBanco and Oak Hill on the Junior Subordinated Debt held by the Trusts. The Trusts provide WesBanco with the option to defer payment of interest on the junior subordinated debt for an aggregate of 20 consecutive quarterly periods. Should any of these options be utilized, WesBanco may not declare or pay dividends on its common stock during any such period. Undertakings made by WesBanco with respect to the Trust Preferred Securities for the Trusts constitute a full and unconditional guarantee by WesBanco of the obligations of these Trust Preferred Securities. WesBanco organized Trusts II and III in June 2003, Trusts IV and V in June 2004 and Trust VI in March 2005. Oak Hill organized Trust I in 2000, Trusts II and III in 2004, and Trust IV in 2005.
The Junior Subordinated Debt is presented as a separate category of long-term debt on the Consolidated Balance Sheets. For regulatory purposes, the Federal Reserve currently allows bank holding companies to include trust preferred securities up to a certain limit of Tier 1 Capital. The Trust Preferred Securities provide the issuer with a unique capital instrument that has a tax deductible interest feature not normally associated with the equity of a corporation.
The following table shows WesBancos Trust Subsidiaries with outstanding Trust Preferred Securities as of December 31, 2007:
(in thousands) |
Trust Preferred Securities |
Common Securities |
Junior Subordinated Debt |
Stated Maturity Date |
Optional Redemption Date |
|||||||||
WesBanco, Inc. Capital Trust II (1) |
$ | 13,000 | $ | 410 | $ | 13,410 | 6/30/2033 | 6/30/2008 | (6) | |||||
WesBanco, Inc. Capital Statutory Trust III (2) |
17,000 | 526 | 17,526 | 6/26/2033 | 6/26/2008 | (6) | ||||||||
WesBanco, Inc. Capital Trust IV (3) |
20,000 | 619 | 20,619 | 6/17/2034 | 6/17/2009 | (6) | ||||||||
WesBanco, Inc. Capital Trust V (4) |
20,000 | 619 | 20,619 | 6/17/2034 | 6/17/2009 | (6) | ||||||||
WesBanco, Inc. Capital Trust VI (5) |
15,000 | 464 | 15,464 | 3/17/2035 | 3/17/2010 | (6) | ||||||||
Total trust preferred securities |
85,000 | 2,638 | 87,638 | |||||||||||
Oak Hill Capital Trust I (7) |
5,000 | 73 | 5,073 | 3/8/2030 | 3/8/2010 | (11) | ||||||||
Oak Hill Capital Trust II (8) |
5,000 | 73 | 5,073 | 10/18/2034 | 10/18/2009 | (12) | ||||||||
Oak Hill Capital Trust III (9) |
8,000 | 167 | 8,167 | 10/18/2034 | 10/18/2009 | (12) | ||||||||
Oak Hill Capital Trust IV (10) |
5,000 | 73 | 5,073 | 6/30/2035 | 6/30/2015 | (12) | ||||||||
Total trust preferred securities |
23,000 | 386 | 23,386 | |||||||||||
Total consolidated trust preferred securities |
$ | 108,000 | $ | 3,024 | $ | 111,024 | ||||||||
(1) | Fixed rate of 5.80% through June 30, 2008 and three-month LIBOR plus 3.15% thereafter. |
83
(2) | Fixed rate of 5.55% through June 26, 2008 and three-month LIBOR plus 3.10% thereafter. |
(3) | Variable rate based on the three-month LIBOR plus 2.65% with a current rate of 7.64% through March 16, 2008, adjustable quarterly. |
(4) | Fixed rate of 6.91% through June 17, 2009 and three-month LIBOR plus 2.65% thereafter. |
(5) | Fixed rate of 6.37% through March 17, 2010 and three-month LIBOR plus 1.77% thereafter. |
(6) | Redeemable at par at anytime after the noted date. |
(7) | Fixed rate of 10.875% through maturity. |
(8) | Fixed rate of 6.24% through 10/18/09 and three-month LIBOR plus 2.40%, adjustable quarterly. |
(9) | Floating rate of three-month LIBOR plus 2.30%, adjustable quarterly through maturity. |
(10) | Fixed rate of 5.96% through June 30, 2015 and three-month LIBOR plus 1.60%, adjustable quarterly. |
(11) | Redeemable at premium from March 8, 2010 through March 18, 2019 and at par thereafter. |
(12) | Redeemable at par after the noted date. |
NOTE 14. EMPLOYEE BENEFIT PLANS
DEFINED BENEFIT PENSION PLANAt December 31, 2007, substantially all employees were participants in the WesBanco Defined Benefit Pension Plan (The Plan). The Plan covers those employees who satisfy minimum age and length of service requirements. Benefits of the Plan are generally based on years of service and the employees compensation during the last five years of employment. Contributions are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future. WesBanco uses a December 31 measurement date for its Defined Benefit Pension Plan.
The benefit obligations and funded status of the Plan are as follows:
December 31, | ||||||||
(in thousands) |
2007 | 2006 | ||||||
Accumulated benefit obligation at end of year |
$ | 43,062 | $ | 42,821 | ||||
Change in projected benefit obligation: |
||||||||
Projected benefit obligation at beginning of year |
$ | 50,161 | $ | 49,400 | ||||
Service cost |
2,413 | 2,339 | ||||||
Interest cost |
2,979 | 2,736 | ||||||
Actuarial gain |
(3,387 | ) | (2,979 | ) | ||||
Benefits paid |
(2,813 | ) | (2,481 | ) | ||||
Change in plan provisions |
| 391 | ||||||
Merger of plan obligation |
| 755 | ||||||
Projected benefit obligation at end of year |
$ | 49,353 | $ | 50,161 | ||||
Change in fair value of plan assets: |
||||||||
Fair value of plan assets at beginning of year |
$ | 51,084 | $ | 44,339 | ||||
Actual return on plan assets |
3,214 | 4,869 | ||||||
Employer contributions |
3,000 | 3,000 | ||||||
Benefits paid |
(2,813 | ) | (2,481 | ) | ||||
Merger of plan obligation |
| 1,357 | ||||||
Fair value of plan assets at end of year |
$ | 54,485 | $ | 51,084 | ||||
Amounts recognized in the statement of financial position |
||||||||
Funded status |
$ | 5,132 | $ | 923 | ||||
Unrecognized prior service cost |
| | ||||||
Unrecognized net loss |
| | ||||||
Net amounts recognized as prepaid pension costs in the consolidated balance sheets |
$ | 5,132 | $ | 923 | ||||
Amounts recognized in accumulated other comprehensive income consist of: |
||||||||
Unrecognized prior service cost |
$ | 25 | $ | (92 | ) | |||
Unrecognized net loss |
6,393 | 9,490 | ||||||
Net amounts recognized in accumulated other comprehensive income: |
$ | 6,418 | $ | 9,398 | ||||
Weighted average assumptions used to determine benefit obligations: |
||||||||
Discount rate |
6.50 | % | 6.00 | % | ||||
Rate of compensation increase |
3.50 | % | 3.50 | % |
84
The components of and weighted-average assumptions used to determine net periodic benefit cost are as follows:
For the years ended December 31, | ||||||||||||
(in thousands) |
2007 | 2006 | 2005 | |||||||||
Components of net periodic benefit cost: |
||||||||||||
Service cost |
$ | 2,413 | $ | 2,339 | $ | 2,155 | ||||||
Interest cost |
2,979 | 2,736 | 2,657 | |||||||||
Expected return on plan assets |
(4,265 | ) | (3,715 | ) | (3,319 | ) | ||||||
Amortization of prior service cost |
(117 | ) | (143 | ) | (143 | ) | ||||||
Amortization of net loss |
760 | 1,038 | 918 | |||||||||
Net periodic pension cost |
$ | 1,770 | $ | 2,255 | $ | 2,268 | ||||||
Other changes in plan assets and benefit obligations recognized in accumulated other comprehensive income |
||||||||||||
Prior service cost for period |
$ | | $ | 391 | $ | | ||||||
Net gain for period |
(2,337 | ) | (4,133 | ) | | |||||||
Amortization of prior service cost |
117 | 143 | | |||||||||
Amortization of net loss |
(760 | ) | (1,038 | ) | | |||||||
Total recognized in accumulated other comprehensive income |
$ | (2,980 | ) | $ | (4,637 | ) | $ | | ||||
Total recognized in net periodic pension benefit costs and accumulated other comprehensive income |
$ | (1,210 | ) | $ | (2,382 | ) | $ | 2,268 | ||||
Weighted-average assumptions used to determine net periodic benefit cost: |
||||||||||||
Discount rate |
6.00 | % | 5.75 | % | 6.00 | % | ||||||
Rate of compensation increase |
3.50 | % | 3.50 | % | 3.50 | % | ||||||
Expected long-term return on assets |
8.50 | % | 8.50 | % | 8.50 | % |
The estimated net loss and prior service credit for the defined benefit pension plans that will be amortized from accumulated other comprehensive income into the net periodic benefit costs over the next fiscal year are $492 and $(117) respectively. Unrecognized prior service cost and unrecognized net losses are amortized on a straight-line basis. All unrecognized net losses are being amortized.
The expected long-term rate of return for the Plans total assets is based on the expected return of each of the Plan asset categories, weighted based on the median of the target allocation for each class.
PENSION PLAN INVESTMENT POLICY AND STRATEGYThe investment policy as established by the Retirement Plans Committee, to be followed by the Trustee, is to invest assets based on the target allocations shown in the table below. Assets are reallocated periodically by the Trustee based on the ranges set forth by the Retirement Plans Committee to meet the target allocations. The investment policy is also subject to review periodically to determine if the policy should be changed. Plan assets are to be invested with the principal objective of maximizing long-term total return without exposing Plan assets to undue risks, taking into account the Plans funding needs and benefit obligations. Assets are to be invested in a balanced portfolio composed primarily of equities, fixed income and cash or cash equivalent money market investments.
A maximum of 10% may be invested in any one stock. Foreign stocks may be included, either through direct investment or by the purchase of mutual funds which invest in foreign stock. Although most of the portfolio will be invested in large capitalization stocks, up to 25% of the equity portfolio may be invested in NASDAQ stocks. WesBanco common stock can represent up to 10% of the total market value. Corporate bonds selected for purchase must be rated BAA1 or BBB+ or higher. No more than 10% shall be invested in bonds or notes issued by the same corporation with a maximum term of ten years. There is no limit on the holdings of U.S.
85
Treasury or Federal Agency Securities. At December 31, 2007 and 2006 the Plans equity securities included 55,300 and 58,300 shares of WesBanco common stock with a fair market value of $1.1 million and $2.0 million. Dividends received on WesBanco stock held by the plan were $0.1 million for each of the years ended December 31, 2007 and 2006, respectively.
The following table sets forth the Plans weighted-average asset allocations by asset category:
Target Allocation for 2007 |
December 31, | ||||||||
2007 | 2006 | ||||||||
Asset Category: |
|||||||||
Equity securities |
50 75 | % | 58 | % | 61 | % | |||
Debt securities |
25 50 | % | 35 | % | 30 | % | |||
Cash and cash equivalents |
0 25 | % | 7 | % | 9 | % | |||
Total |
100 | % | 100 | % | |||||
CASH FLOWSWesBanco has no required minimum contribution to the Plan for 2008 and as of December 31, 2007 has not determined the amount of any voluntary contributions it may make in 2008.
The following table presents estimated benefits to be paid in each of next five years and in the aggregate for the five years thereafter: (in thousands)
2008 |
$ | 1,878 | |
2009 |
1,961 | ||
2010 |
2,086 | ||
2011 |
2,220 | ||
2012 |
2,428 | ||
2013 to 2017 |
16,782 |
EMPLOYEE STOCK OWNERSHIP AND 401(K) PLAN (KSOP)WesBanco sponsors a KSOP plan consisting of a non-contributory internally leveraged ESOP and a contributory 401(k) profit sharing plan covering substantially all of its employees. Annual contributions are made to the ESOP as required by the loan agreement discussed below and at the discretion of the Board of Directors. In 2006 the Board of Directors elected to retain an enhanced company match to the 401(k) in lieu of making any further discretionary contributions to the ESOP portion of the plan. Under the provisions of the 401(k) plan, WesBanco matches a portion of eligible employee contributions based on rates established and approved by the Board of Directors. For each of the three years ended December 31, 2007, WesBanco matched 100% of the first 3% and 50% of the next 2% of eligible employee contributions.
WesBancos ESOP previously established a $2.0 million revolving line of credit with the Bank, bearing interest at a rate equal to the Banks base rate and requiring annual repayments of principal equal to 20% of the balance outstanding at January 1 of each year. The line of credit matured on December 15, 2005, with a final balloon payment equal to all unpaid principal and interest due and payable at that time. Interest paid to the Bank by the ESOP during 2005 totaled $12 thousand.
As of December 31, 2007, the KSOP held 560,991 shares of WesBanco common stock of which all shares were allocated to specific employee accounts. In previous years shares were released based on a formula, which considered the amount of principal and interest paid on the ESOP loan for such year over the principal and interest to be paid for that period and all future periods. Dividends earned on unallocated shares were used to pay interest on the ESOP loan in years through 2005 and for the year ended December 31, 2005 totaled $20 thousand. Dividends on allocated shares are either distributed to employee accounts or paid in cash to the participant, at their election. Total expense for the KSOP for each of the three years ended December 31, 2007 was $1.3 million. Total expense for the ESOP component of the KSOP for the year ended December 31, 2005 was $0.5 million.
86
Oak Hill has a profit sharing and 401(k) savings plan covering all employees who have attained the age of twenty-one and completed three months of continuous service. The profit-sharing plan is non-contributory by employees and contributions to the plan are made at the discretion of the Board of Directors. No profit sharing contributions were made during the one month ended December 31, 2007. The 401(k) savings plan allows employees to make voluntary, tax-deferred contributions of up to 15% of their base annual compensation. Then Bank provides, at its discretion, a 50% matching of funds for each participants contribution, subject to a maximum of 6% of base compensation. The Banks matching contributions under the 401(k) plan totaled $48 thousand for the one month ended December 31, 2007. On November 30, 2007 the Oak Hill profit sharing and 401(k) savings plans were closed to new participants. Based on eligibility dates, all new Oak Hill participants were automatically enrolled in the WesBanco 401(k) plan. WesBanco intends to merge the Oak Hill plan into its plan during the second quarter of 2008.
KEY EXECUTIVE INCENTIVE BONUS AND STOCK OPTION PLANThe Key Executive Incentive Bonus and Stock Option Plan, which commenced in 1998, is a non-qualified plan that includes three components, an Annual Bonus, a Long-Term Incentive Bonus and a Stock Option component. The three components allow for payments of cash, a mixture of cash and stock, or granting of stock options, depending upon the component of the plan in which the award is earned through the attainment of certain performance goals or on a time based vesting requirement. Performance goals or service vesting requirements are established by WesBancos Compensation Committee.
Compensation expense for the Annual Bonus recorded in 2007 was $1.0 million and in each of 2006 and 2005 was $0.8 million. During 2007, 2006 and 2005, WesBanco deferred a portion of these awards in the amounts of $95 thousand, $95 thousand and $100 thousand, respectively, to certain officers as an inducement to retain their services. Such deferred bonuses generally are paid, assuming continued service, one-third each year commencing in the third year after they are deferred.
The stock option component provides for granting of stock options to eligible employees. Compensation expense for the Stock Option Plan recorded in 2007 was $0.2 million and $0 in each of 2006 and 2005. The maximum term of all options granted under WesBancos Stock Option Plan is ten years from the original grant date. At December 31, 2007 and 2006, WesBanco had 264,369 and 309,069 shares remaining for future issuance under equity compensation plans, respectively. In 2007, WesBanco assumed 16,390 vested stock options, adjusted for the WesBanco common stock exchange ratio, from Oak Hill in conjunction with the November 30, 2007 merger at an average exchange-adjusted option price of $29.09 per share, for certain of their former officers and other employees.
During 2007, WesBancos Board of Directors approved a 44,700 share stock option grant to selected participants, including certain named executive officers. The stock option grants were effective as of May 16, 2007, at a grant price of $30.75, which was the closing price of the stock on May 15, 2007. These options were not performance-based and became vested as of December 31, 2007. These options will expire seven years from the date of grant, or May 16, 2014.
The total intrinsic value of options exercised for the years ended December 31, 2007 and 2006 was $0.2 million and $0.4 million, respectively. The cash received and related tax benefit realized from stock options exercised at December 31, 2007 and 2006 was $0.6 million and $0.1 million and $1.2 million and $0.2 million, respectively. Shares issued in connection with options exercised are issued from treasury shares acquired under WesBancos share repurchase plans or from issuance of authorized but unissued shares.
The fair value of stock options granted is estimated at the date of grant using the Black-Scholes option-pricing model. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. Additionally, there may be other factors that might otherwise have a significant effect on the value of stock options granted that are not considered by the model.
87
The following table sets forth the significant assumptions used in calculating the fair value of the grants:
For the years ended December 31, | |||||||||
2007 | 2006 | 2005 | |||||||
Weighted-average life |
7 Years | 6 Years | 6 Years | ||||||
Risk-free interest rates |
4.56% | 5.04% | 3.80% | ||||||
Dividend yield |
3.57% | 3.60% | 3.65% | ||||||
Volatility factors |
21.43% | 27.01% | 29.33% | ||||||
Fair value of the grants |
$ | 4.95 | $ | 6.99 | $ | 6.63 |
The weighted-average life assumption is an estimate of the length of time that an employee might hold an option before option exercise, option expiration or employment termination. The weighted-average life assumption was developed using historical experience and is meant to approximate the shortcut method prescribed by Staff Accounting Bulletin No. 107. WesBanco used the historical volatility of its common stock price over the weighted average life prior to each issuance as the volatility factor assumption.
The following table shows the share activity in the Option Plan:
For the year ended December 31, 2007 |
Number of Options |
Weighted Average Exercise Price Per Share | ||||
Outstanding at beginning of the year |
403,253 | $ | 24.75 | |||
Granted during the year |
44,700 | 30.75 | ||||
Assumed in acquisition |
16,390 | 29.09 | ||||
Exercised during the year |
(24,697 | ) | 22.67 | |||
Forfeited or expired during the year |
(68,942 | ) | 29.54 | |||
Outstanding at end of the year |
370,704 | $ | 24.92 | |||
Exercisable at year end |
341,698 | $ | 24.50 | |||
The aggregate intrinsic value of the outstanding shares and the shares exercisable at year end was $0.1 million.
The following table shows the average remaining life of the stock options at December 31, 2007:
Year Issued |
Exerciseable at Year End |
Exercise Price Range Per Share |
Options Outstanding |
Weighted Average Exercise Price |
Weighted Avg. Remaining Contractual Life in Years | |||||||
1998 |
7,110 | $29.50 | 7,110 | $ | 29.50 | 0.12 | ||||||
2000 |
10,500 | 22.00 | 10,500 | 22.00 | 2.32 | |||||||
2001 |
64,910 | 20.74 | 64,910 | 20.74 | 3.30 | |||||||
2002 |
134,000 | 23.96 | 134,000 | 23.96 | 4.89 | |||||||
2004 |
49,500 | 26.60 | 49,500 | 26.60 | 6.39 | |||||||
2005 (1) |
14,988 | 11.59 to 17.55 | 14,988 | 14.55 | 3.23 | |||||||
2006 |
| 29.86 | 29,006 | 29.86 | 8.38 | |||||||
2007 (2) |
16,390 | 24.25 to 29.63 | 16,390 | 29.09 | 6.88 | |||||||
2007 |
44,300 | 30.75 | 44,300 | 30.75 | 6.38 | |||||||
Total |
341,698 | $ | 11.59 to $30.75 | 370,704 | $ | 24.92 | 5.12 | |||||
(1) | Remaining options assumed in the January 3, 2005 acquisition of Winton. |
(2) | Remaining options assumed in the November 30, 2007 acquisition of Oak Hill. |
88
NOTE 15. OTHER OPERATING EXPENSES
Other operating expenses consist of the following:
For the years ended December 31, | |||||||||
(in thousands) |
2007 | 2006 | 2005 | ||||||
Professional fees |
$ | 6,769 | $ | 5,369 | $ | 5,252 | |||
General and administrative |
2,477 | 1,684 | 1,710 | ||||||
Supplies |
1,929 | 1,870 | 1,921 | ||||||
Postage |
3,227 | 3,167 | 3,022 | ||||||
Telecommunications |
2,070 | 2,891 | 3,424 | ||||||
Miscellaneous taxes |
5,633 | 6,133 | 4,838 | ||||||
Other |
8,313 | 7,788 | 8,183 | ||||||
Total other expenses |
$ | 30,418 | $ | 28,902 | $ | 28,350 | |||
NOTE 16. INCOME TAXES
Reconciliation from the federal statutory income tax rate to the effective tax rate is as follows:
For the years ended December 31, |
|||||||||
2007 | 2006 | 2005 | |||||||
Federal statutory tax rate |
35.0 | % | 35.0 | % | 35.0 | % | |||
Tax-exempt interest income on securities of state and political subdivisions-net |
(11.0 | )% | (11.4 | )% | (11.8 | )% | |||
State income taxes, net of federal tax effect |
1.0 | % | 0.2 | % | 0.8 | % | |||
Bank-owned life insurance |
(2.7 | )% | (2.2 | )% | (1.5 | )% | |||
General business credits |
(1.9 | )% | (1.9 | )% | (1.2 | )% | |||
Tax effect of amended returns |
(0.6 | )% | 0.0 | % | 0.0 | % | |||
Correction of prior period security accretion |
(3.1 | )% | 0.0 | % | 0.0 | % | |||
All othernet |
(1.5 | )% | (0.5 | )% | 0.2 | % | |||
Effective tax rate |
15.2 | % | 19.2 | % | 21.5 | % | |||
The provision for income taxes applicable to income before taxes consists of the following:
For the years ended December 31, | |||||||||||
(in thousands) |
2007 | 2006 | 2005 | ||||||||
Current: |
|||||||||||
Federal |
$ | 9,146 | $ | 9,337 | $ | 7,958 | |||||
State |
987 | 314 | 14 | ||||||||
Deferred: |
|||||||||||
Federal |
(1,901 | ) | (245 | ) | 3,099 | ||||||
State |
(211 | ) | (143 | ) | 651 | ||||||
Total |
$ | 8,021 | $ | 9,263 | $ | 11,722 | |||||
The following income tax amounts were recorded in shareholders equity as elements of other comprehensive income:
For the years ended December 31, |
||||||||||
(in thousands) |
2007 | 2006 | 2005 | |||||||
Securities, derivative transactions and defined benefit pension plan |
$ | 6,880 | $ | 3,067 | $ | (3,565 | ) | |||
89
Deferred tax assets and liabilities consist of the following:
December 31, | ||||||||||||
(in thousands) |
2007 | 2006 | 2005 | |||||||||
Deferred tax assets: |
||||||||||||
Allowance for loan losses |
$ | 14,580 | $ | 12,559 | $ | 12,146 | ||||||
Compensation and benefits |
1,039 | 1,804 | | |||||||||
Allowance for SOP 03-3 loans |
1,063 | | | |||||||||
Purchase accounting adjustments |
654 | 932 | 1,419 | |||||||||
Fair value adjustments on securities available-for-sale and derivatives |
| 2,087 | 5,150 | |||||||||
Tax credit carryforwards |
4,846 | 325 | 1,209 | |||||||||
Federal net operating loss carryforwards |
3,286 | | | |||||||||
Other |
649 | 765 | 500 | |||||||||
Gross deferred tax assets |
26,117 | 18,472 | 20,424 | |||||||||
Deferred tax liabilities: |
||||||||||||
Depreciation and amortization |
(95 | ) | (332 | ) | (451 | ) | ||||||
Accretion on securities |
(1,239 | ) | (2,953 | ) | (2,365 | ) | ||||||
FHLB stock dividends |
(1,924 | ) | (1,454 | ) | (4,143 | ) | ||||||
Compensation and benefits |
| | (1,489 | ) | ||||||||
Mortgage servicing rights |
(1,632 | ) | (664 | ) | (726 | ) | ||||||
Deferred loan fees and costs |
(2,962 | ) | (1,481 | ) | (701 | ) | ||||||
Fair value adjustments on securities available-for-sale and derivatives |
(3,468 | ) | | | ||||||||
Gross deferred tax liabilities |
(11,320 | ) | (6,884 | ) | (9,875 | ) | ||||||
Net deferred tax assets |
$ | 14,797 | $ | 11,588 | $ | 10,549 | ||||||
WesBanco determined that it was not required to establish a valuation allowance for deferred tax assets since management believes that the deferred tax assets are likely to be realized through a carry back to taxable income in prior years, future reversals of existing taxable temporary differences and, to a lesser extent, future taxable income.
Under the provisions of the Internal Revenue Code, WesBanco has approximately $3.9 million of general business credit carryforwards which expire between 2024 and 2027. WesBanco also has $0.9 million of alternative minimum tax credits that may be carried forward indefinitely. WesBanco has a deferred tax asset of approximately $3.3 million which represents the tax effect of federal net operating loss carryforwards which expire between 2024 and 2027.
As a result of the Western Ohio, Winton and Oak Hill acquisitions, retained earnings at December 31, 2007 and 2006 include $12.0 and $10.5 million, respectively, for which no provision for income taxes has been recorded. These amounts represent the qualifying and non-qualifying tax bad debt reserves of Western Ohio, Winton and Oak Hill as of December 31, 1987, which was the base year of Western Ohio, Winton and Oak Hill for calculating the bad debt deduction for tax purposes. The related amount of unrecognized deferred tax liability is $4.7 million and $4.2 million, respectively. If this portion of retained earnings is used in the future for any purpose other than to absorb bad debts, it will be added to future taxable income.
For the years ended December 31, 2007, 2006 and 2005, income tax benefits of $0.1, $0.8 and $0.9 million, respectively, were credited to shareholders equity related to the exercise of nonqualified stock options and distributions of deferred directors benefits.
Federal and state income taxes applicable to securities transactions totaled $0.4 million, $(3.1) million, and $3.2 million for the years ended December 31, 2007, 2006 and 2005, respectively.
90
On January 1, 2007, WesBanco adopted Financial Accounting Standards Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48), which clarifies the accounting for uncertainty in income taxes recognized in a companys financial statements in accordance with SFAS 109, Accounting for Income Taxes. FIN 48 prescribes a recognition and measurement threshold for a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties accounting in interim periods, disclosure, and transition. The adoption of FIN 48 at January 1, 2007 did not have a material impact on WesBancos financial statements.
At January 1, 2007 (date of adoption) and December 31, 2007, WesBanco had approximately $1.8 million and $2.1 million, respectively, of unrecognized tax benefits and interest. As of December 31, 2007, $1.3 million of these tax benefits would affect the effective tax rate if recognized. As of December 31, 2007, accrued interest related to uncertain tax positions was $0.2 million, net of the related federal tax benefit. WesBanco accounts for interest and penalties related to uncertain tax positions as part of its provision for federal and state income taxes.
WesBanco is subject to U.S. federal income tax as well as various state income tax jurisdictions. WesBanco is no longer subject to federal examination for years prior to 2004. Oak Hills 2004 federal income tax return is presently under examination. WesBanco is no longer subject to state income tax examinations for years prior to 2004. The tax years 2004-2006 remain open to examination by the major taxing jurisdictions to which WesBanco is subject. Management does not anticipate the federal examination will result in an unfavorable material change to its financial position. However, WesBanco does anticipate that a reduction in the unrecognized tax benefits of up to $1.1 million may occur in the next twelve months from the outcome of examinations and/or the expiration of statutes of limitations which may result in a reduction in income taxes of up to $0.3 million.
UNRECOGNIZED TAX BENEFITS
A reconciliation of the beginning and ending amount of unrecognized tax benefits (excluding interest and the federal income tax benefit of unrecognized state tax benefits) is as follows (in thousands):
For the year ended December 31, 2007 |
||||
Balance at beginning of year |
$ | 1,911 | ||
Additions based on tax positions related to the current year |
329 | |||
Additions for tax positions of prior years |
571 | |||
Reductions for tax positions of prior years |
| |||
Reductions due to the statute of limitations |
(267 | ) | ||
Settlements |
(275 | ) | ||
Balance at end of year |
$ | 2,269 | ||
NOTE 17. OAK HILL BANKS COMMUNITY DEVELOPMENT CORPORATION
During 2004, Oak Hill announced that Oak Hill Banks Community Development Corp. (OHBCDC), a wholly-owned subsidiary and Certified Development Entity (CDE), had been selected to receive a $20.0 million allocation of new markets tax credits (NMTC) authority. During 2007, Oak Hill announced that OHBCDC had been selected to receive an additional $40.0 million allocation of NMTC authority. Administered by the Community Development Financial Institutions Fund of the U.S. Department of the Treasury, the NMTC program is aimed at stimulating economic and community development and job creation in low-income communities. The program provides federal tax credits to investors who make investments (QEIs) in a CDE. The CDE is required to invest the proceeds of each QEI in low-income communities, which are generally defined as those census tracts with poverty rates greater than 20 percent and/or median family incomes that are less than or equal to 80 percent of the area median family income.
The credit provided to the investor totals 39 percent of each QEI in a CDE and is claimed over a seven-year credit allowance period. In each of the first three years, the investor receives a credit equal to five percent of the
91
total amount the investor paid to the CDE for each QEI. For each of the remaining four years, the investor receives a credit equal to six percent of the total amount the investor paid to the CDE for each QEI. Oak Hill has paid the OHBCDC $20.0 million for its QEIs. Oak Hill paid $10.0 million to OHBCDC during 2005 and 2004, which is the maximum total of $20.0 million permitted for its QEIs in OHBCDC. Under the authority received during 2007, Oak Hill will invest up to $40.0 million in OHBCDC and will be eligible to receive credits totaling $15.6 million over the seven-year credit allowance period.
OHBCDC utilized its $20.0 million of QEI proceeds to provide New Markets loans to qualifying businesses located in eleven southern Appalachian counties in rural southern Ohio. It also provides financial counseling services through a formal program of community business workshops. Under its New Markets loan program, OHBCDC provides short-term and long-term loans to a variety of qualifying businesses with non-conventional, non-conforming terms and conditions, including reduced fees, extended repayment terms, and below-market interest rates. The payments received on the loans made from the $20.0 million allocation continue to be invested in the New Markets loan program for the remainder of the seven-year allowance period.
The $40.0 million allocation of NMTC authority received in 2007 is available to qualifying businesses in eleven southern Appalachian counties in rural southern Ohio. Financial counseling services will provide new business workshops in the eleven county service area as well as business counseling to Qualified Active Low Income Community Business (AQLICB). Flexible products for the New Markets loan program remain the same as the previous $20.0 million allocation.
At December 31, 2007, Oak Hill had paid to OHBCDC $20.0 million for QEIs in OHBCDC. Oak Hill recognized $1.1 million, $1.0 million and $1.0 million in new markets tax credits in its federal income tax returns for the period ended November 30, 2007 and each of the years ended December 31, 2006 and 2005, respectively. The following table sets forth the new markets tax credits expected to be claimed by Oak Hill for years 2008 through 2011 with respect to the aggregate QEI amounts paid by Oak Hill during 2005 and 2004. These tax credits may be subject to certain general business tax credit limitations, as well as the alternative minimum tax.
(in thousands) |
Aggregate QEI Amount |
New Markets Tax Credit | |||||||||||||
Year |
2008 | 2009 | 2010 | 2011 | |||||||||||
2004 |
$ | 10,000 | $ | 600 | $ | 600 | $ | 600 | $ | | |||||
2005 |
10,000 | 600 | 600 | 600 | 600 | ||||||||||
Total |
$ | 20,000 | $ | 1,200 | $ | 1,200 | $ | 1,200 | $ | 600 | |||||
The new markets tax credits claimed by Oak Hill with respect to each QEI remain subject to recapture over each QEIs credit allowance period upon the occurrence of any of the following:
| if less than substantially all (generally defined as 85%) of the QEI proceeds are not used by OHBCDC to make qualified low income community investments; |
| OHBCDC ceases to be a CDE; or |
| OHBCDC redeems its QEI investment prior to the end of the current credit allowance periods. |
At December 31, 2007, 2006 and 2005 none of the above recapture events had occurred, nor in the opinion of management are such events likely to occur in the foreseeable future.
NOTE 18. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value estimates of financial instruments are based on the present value of expected future cash flows, quoted market prices of similar financial instruments, if available, and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair value estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.
92
The aggregate fair value of amounts presented does not represent the underlying value of WesBanco. Management does not have the intention to dispose of a significant portion of its financial instruments and, therefore, the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.
The following table represents the estimates of fair value of financial instruments:
December 31, | ||||||||||||||||
2007 | 2006 | |||||||||||||||
(in thousands) |
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | ||||||||||||
Financial assets: |
||||||||||||||||
Cash and short-term investments |
$ | 130,495 | $ | 130,495 | $ | 96,605 | $ | 96,605 | ||||||||
Securities held-to-maturity |
1,449 | 1,449 | 341,187 | 347,391 | ||||||||||||
Securities available-for-sale |
935,635 | 935,635 | 395,520 | 395,520 | ||||||||||||
Net loans |
3,682,006 | 3,690,921 | 2,876,234 | 2,816,272 | ||||||||||||
Loans held for sale |
39,717 | 39,774 | 3,170 | 3,133 | ||||||||||||
Accrued interest receivable |
23,677 | 23,677 | 19,180 | 19,180 | ||||||||||||
Cash surrender value of bank owned life insurance |
98,273 | 98,273 | 82,473 | 82,473 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
3,907,930 | 3,913,775 | 2,995,547 | 2,991,336 | ||||||||||||
Federal Home Loan Bank borrowings |
405,798 | 413,793 | 358,907 | 353,356 | ||||||||||||
Other borrowings |
329,515 | 328,741 | 202,561 | 202,537 | ||||||||||||
Junior subordinated debt |
111,024 | 102,545 | 87,638 | 87,930 | ||||||||||||
Accrued interest payable |
12,965 | 12,965 | 10,174 | 10,174 | ||||||||||||
Derivatives: |
||||||||||||||||
Interest rate swaps |
(58 | ) | (58 | ) | (97 | ) | (97 | ) |
The following methods and assumptions were used to estimate the fair value of financial instruments:
CASH AND SHORT-TERM INVESTMENTSThe carrying amount for cash and short-term investments is a reasonable estimate of fair value. Short-term investments consist of federal funds sold.
SECURITIESFair values for securities are based on quoted market prices, if available. If market prices are not available, then quoted market prices of similar instruments are used. The fair value of securities accounted for using the cost method is only estimated if events or changes in circumstances that may have a significant adverse effect on their fair value have been identified.
LOANS HELD FOR SALEThe fair value of loans originated for sale in the secondary market is based on the present value of the expected future cash flows using current market rates. The fair value of portfolio loans transferred to held for sale is based on net realizable value.
NET LOANSFair values for loans with interest rates that fluctuate as current rates change are generally valued at carrying amounts. The fair values for residential mortgage loans are based on quoted market prices of securitized financial instruments, adjusted for remaining maturity and differences in loan characteristics. Fair values of commercial real estate, construction and personal loans are based on a discounted value of the estimated future cash flows expected to be received. The current interest rates applied in the discounted cash flow method reflect rates used to price new loans of similar type, adjusted for relative risk and remaining maturity. For non-accrual loans, fair value is estimated by discounting expected future principal cash flows only.
ACCRUED INTEREST RECEIVABLEThe carrying amount of accrued interest receivable approximates its fair value.
93
CASH SURRENDER VALUE OF BANK-OWNED LIFE INSURANCEThe carrying value of bank-owned life insurance represents the net cash surrender value of the underlying insurance policies, should these policies be terminated. Management believes that the carrying value approximates fair value.
DEPOSITSThe carrying amount is considered a reasonable estimate of fair value for demand, savings and other variable rate deposit accounts. The fair value of fixed maturity certificates of deposit is estimated by a discounted cash flow method using the rates currently offered for deposits of similar remaining maturities.
FEDERAL HOME LOAN BANK BORROWINGSFor FHLB borrowings, fair value is based on rates currently available to WesBanco for borrowings with similar terms and remaining maturities.
OTHER BORROWINGSFor federal funds purchased and repurchase agreements, which represent short-term borrowings, the carrying amount is a reasonable approximation of fair value.
JUNIOR SUBORDINATED DEBT OWED TO UNCONSOLIDATED SUBSIDIARY TRUSTSDue to the pooled nature of these instruments, which are not actively traded on an equity market, estimated fair value is based on a price obtained from a broker on a recent similar transaction.
ACCRUED INTEREST PAYABLEThe carrying amount of accrued interest payable approximates its fair value.
DERIVATIVESFair values for interest rate swaps are estimated by obtaining quotes from brokers. The fair value adjustments, recorded in the other liabilities section of the Consolidated Balance Sheets, represent the amount WesBanco would receive or pay to terminate the agreement considering current interest rates.
OFF-BALANCE SHEET FINANCIAL INSTRUMENTSOff-balance sheet financial instruments consist of commitments to extend credit and letters of credit. Fair values for commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit standing of the counterparties. The estimated fair value of the commitments to extend credit and letters of credit are insignificant and therefore not presented in the above table.
94
NOTE 19. COMPREHENSIVE INCOME
The components of other comprehensive income are as follows:
For the years ended December 31, | ||||||||||||
(in thousands) |
2007 | 2006 | 2005 | |||||||||
Net income |
$ | 44,669 | $ | 39,035 | $ | 42,757 | ||||||
Securities available for sale: |
||||||||||||
Net change in unrealized gains (losses) on securities available-for-sale |
9,299 | (615 | ) | (8,751 | ) | |||||||
Related income tax (expense) benefit (1) |
(3,751 | ) | 243 | 3,457 | ||||||||
Unrealized gains from transfer of securities from held-to-maturity to available-for-sale |
5,817 | | | |||||||||
Related income tax expense (1) |
(2,298 | ) | | | ||||||||
Net securities (gains) losses reclassified into earnings |
(943 | ) | 7,797 | (1,954 | ) | |||||||
Related income tax expense (benefit) (1) |
373 | (3,080 | ) | 772 | ||||||||
Net effect on other comprehensive income for the period |
8,497 | 4,345 | (6,476 | ) | ||||||||
Cash flow hedge derivatives: |
||||||||||||
Net change in unrealized gains on derivatives |
38 | 593 | 1,779 | |||||||||
Related income tax expense (1) |
(15 | ) | (234 | ) | (703 | ) | ||||||
Net derivative gains reclassified into earnings |
| (10 | ) | (99 | ) | |||||||
Related income tax expense (1) |
| 4 | 39 | |||||||||
Net effect on other comprehensive income for the period |
23 | 353 | 1,016 | |||||||||
Defined benefit pension plan: |
||||||||||||
Amortization of prior service costs |
(117 | ) | | | ||||||||
Related income tax expense (1) |
46 | | | |||||||||
Amortization of unrealized loss |
3,099 | | | |||||||||
Related income tax benefit (1) |
(1,235 | ) | | | ||||||||
Net effect on other comprehensive income for the period |
1,793 | | | |||||||||
Total other comprehensive income (loss) |
10,313 | 4,698 | (5,460 | ) | ||||||||
Comprehensive income |
$ | 54,982 | $ | 43,733 | $ | 37,297 | ||||||
(1) | Related income tax expense (benefit) is calculated using a combined Federal and State income tax rate approximating 40%. |
The activity in accumulated other comprehensive income for the years ended December 31, 2007, 2006 and 2005 is as follows:
(in thousands) |
Defined Benefit Pension Plan |
Unrealized Gains (Losses) on Securities Available-for-Sale |
Net Unrealized Gains (Losses) on Derivative Instruments Used in Cash Flow Hedging Relationships |
Total | ||||||||||||
Balance at January 1, 2005 |
$ | | $ | (987 | ) | $ | (1,428 | ) | $ | (2,415 | ) | |||||
Period change, net of tax |
| (6,476 | ) | 1,016 | (5,460 | ) | ||||||||||
Balance at December 31, 2005 |
$ | | $ | (7,463 | ) | $ | (412 | ) | $ | (7,875 | ) | |||||
Period change, net of tax |
(5,686 | ) | 4,345 | 353 | (988 | ) | ||||||||||
Balance at December 31, 2006 |
$ | (5,686 | ) | $ | (3,118 | ) | $ | (59 | ) | $ | (8,863 | ) | ||||
Period change, net of tax |
1,793 | 8,497 | 23 | 10,313 | ||||||||||||
Balance at December 31, 2007 |
$ | (3,893 | ) | $ | 5,379 | $ | (36 | ) | $ | 1,450 | ||||||
95
NOTE 20. COMMITMENTS AND CONTINGENT LIABILITIES
COMMITMENTSIn the normal course of business, WesBanco offers off-balance sheet credit arrangements to enable its customers to meet their financing objectives. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. WesBancos exposure to credit losses in the event of non-performance by the other parties to the financial instruments for commitments to extend credit and standby letters of credit is limited to the contractual amount of those instruments. WesBanco uses the same credit policies in making commitments and conditional obligations as for all other lending. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The allowance for credit losses associated with loan commitments was $0.2 million and zero as of December 31, 2007 and 2006, respectively.
Letters of credit are conditional commitments issued by banks to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including normal business activities, bond financing and similar transactions. Standby letters of credit are considered guarantees in accordance with the criteria specified by FIN No. 45, which was adopted on January 1, 2003. After that date, WesBanco issued new or modified standby letters of credit with an aggregate contract amount of $38.0 million. The guarantee liability associated with these new or modified standby letters of credit is carried at the estimated fair value of $0.1 million and $0.2 million as of December 31, 2007 and 2006, respectively. The guarantee liability is included in other liabilities on the Consolidated Balance Sheets.
The following table presents total commitments and letters of credit outstanding:
December 31, | ||||||
(in thousands) |
2007 | 2006 | ||||
Commitments to extend credit |
$ | 687,352 | $ | 528,888 | ||
Standby letters of credit |
51,363 | 44,168 | ||||
Commercial letters of credit |
3,753 | |
CONTINGENT LIABILITIESWesBanco and its subsidiaries are parties to various legal and administrative proceedings and claims. While any litigation contains an element of uncertainty, management believes that the outcome of such proceedings or claims pending or known to be threatened will not have a material adverse effect on WesBancos consolidated financial position.
NOTE 21. DERIVATIVES
WesBanco may from time to time enter into derivative financial instruments, primarily interest rate swap agreements, to manage its own risks arising from movements in interest rates and to facilitate asset/liability management strategies.
During 2001, WesBanco entered into interest rate swap agreements, designated as cash flow hedges that effectively converted $125.0 million of its variable rate prime based money market deposit accounts to a fixed-rate basis with an average term of seven years, thus reducing the impact of rising interest rates on future interest expense. During 2006, interest rate swap agreements with a total notional amount of $43.3 million were terminated resulting in a loss of $47 thousand. For the years ended December 31, 2007, 2006 and 2005, WesBanco recorded interest expense on swap agreements totaling $0.1 million, $0.2 million and $1.0 million, respectively. At December 31, 2007 the net fair value adjustments on interest rate swap agreements recorded as a liability on the Consolidated Balance Sheets reflected unrealized pretax net losses of $58 thousand. These unrealized net losses may be reclassified from accumulated other comprehensive income to earnings during 2007 as interest payments are made to the counterparties based on current market rates. Fair value adjustments represent temporary fluctuations resulting from changes in market rates in relation to the average fixed pay rate and projected variable receive rate over the remaining term of the derivative. If derivatives are held to their
96
respective dates, no fair value gain or loss is realized. Management assesses the effectiveness of the hedging relationship on a retrospective basis using a dollar-offset calculation. The company relies on a qualitative assessment of terms, a quantitative assessment of future cash flows and the results of the dollar-offset calculation as its basis to assess the effectiveness of these hedges on a prospective basis. The company measures ineffectiveness of these hedges using the hypothetical derivative method. For 2007 and 2006 there was no hedge ineffectiveness recorded in the Consolidated Statements of Income for these transactions.
The following table details the interest rate swaps and their associated hedged liability outstanding at December 31, 2007 and 2006:
(dollars in thousands) | |||||||||||||||
Derivative Type |
Maturity | Hedged Liability | Swap Notional Amount |
Fair Value |
Swap Fixed Interest rate Range |
Swap Variable Interest Rate Range | |||||||||
December 31, 2007 |
Prime based money | ||||||||||||||
Interest Rate Swap |
2008 | market deposit accounts | $ | 24,267 | $ | (58 | ) | 3.96% to 4.73% | 3.26% to 3.99% | ||||||
December 31, 2006 |
Prime based money | ||||||||||||||
Interest Rate Swap |
2008 | market deposit accounts | $ | 27,551 | $ | (97 | ) | 3.96% to 4.73% | 3.71% to 4.54% |
NOTE 22. TRANSACTIONS WITH RELATED PARTIES
Certain directors and officers (including their affiliates, families and entities in which they are principal owners) of WesBanco and its subsidiaries are customers of those subsidiaries and have had, and are expected to have, transactions with the subsidiaries in the ordinary course of business. In addition, certain directors are also directors or officers of corporations, which are customers of the Bank and have had, and are expected to have, transactions with the Bank in the ordinary course of business. In the opinion of management, such transactions are consistent with prudent banking practices and are within applicable banking regulations. Indebtedness of related parties aggregated approximately $21.3 million, $19.0 million and $21.7 million as of December 31, 2007, 2006, and 2005, respectively. During 2007, $4.0 million in related party loans were funded, $4.9 million were acquired with Oak Hill, $4.5 million were repaid and $2.1 million were no longer considered related party interests. At December 31, 2007, 2006 and 2005, none of the outstanding related party loans were past due 90 days or more, renegotiated or considered to be non-accrual.
NOTE 23. REGULATORY MATTERS
Oak Hill Banks, which was acquired on November 30, 2007 is a state non-member bank regulated by the Federal Deposit Insurance Company (FDIC). Effective February 15, 2008, WesBanco Bank, which had been regulated by the Federal Reserve, also became a state non-member bank regulated by the FDIC. The Federal Reserve remains the primary regulator for WesBanco, Inc. (parent company).
WesBanco is a legal entity separate and distinct from its subsidiaries and is dependent upon dividends from its subsidiary banks to provide funds for the payment of dividends to shareholders, fund its current stock repurchase plan and to provide for other cash requirements. The payment of dividends by a bank to a parent holding company is subject to federal and state banking regulations. Under applicable federal regulations, appropriate bank regulatory agency approval is required if the total of all dividends declared by a bank in any calendar year exceeds the available retained earnings and exceeds the aggregate of the banks net profits (as defined by regulatory agencies) for that year and its retained net profits for the preceding two years, less any required transfers to surplus or a fund for the retirement of any preferred stock. In December 2007, WesBanco requested and received regulatory approval for a dividend of $35 million that was in excess of the net profits limitation of WesBanco Bank. The proceeds of this dividend, which were paid in December, were utilized to contribute $20 million to Oak Hill Banks and to reduce the outstanding balance on a line of credit. The contribution to Oak Hill Banks assured the continuation of its well capitalized status as defined below.
97
WesBanco and its banking subsidiaries are also required to maintain non-interest bearing reserve balances with the Federal Reserve Bank. Average required reserve balances during 2007 and 2006 were approximately $12.6 million and $9.6 million, respectively. Oak Hill Banks maintained an average of $25 thousand for both 2007 and 2006.
Additionally, WesBanco and the banks are subject to various regulatory capital requirements (risk-based capital ratios) administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by the regulators that, if undertaken, could have a material effect on WesBancos financial results.
All bank holding companies and banking subsidiaries are required to have core capital (Tier 1) of at least 4% of risk-weighted assets, total capital of at least 8% of risk-weighted assets, and for banking subsidiaries a minimum Tier 1 leverage ratio of 4% of adjusted quarterly average assets. Tier 1 capital consists principally of shareholders equity, excluding items recorded in accumulated other comprehensive income, less goodwill and other intangibles. Total capital consists of Tier 1 capital plus the allowance for loan losses subject to limitation. The regulations also define well-capitalized levels of Tier 1, total capital, and Tier 1 leverage as 6%, 10%, and 5%, respectively. WesBanco and the banks were categorized as well-capitalized under the Federal Deposit Insurance Corporation Improvement Act at December 31, 2007 and 2006. There are no conditions or events since December 31, 2007 that management believes have changed WesBancos well-capitalized category.
On March 1, 2005, the Federal Reserve issued final rules retaining Tier 1 capital treatment for trust preferred securities but with stricter limits. Under the final rules, after a transition period that ends on March 31, 2009, the aggregate amount of trust preferred securities and certain other capital elements will retain its current limit of 25% of Tier 1 capital elements, net of goodwill. The amount of trust preferred securities and certain other elements in excess of the limit could be included in Tier 2 capital, subject to restrictions. The final rules did not have an impact on WesBancos Tier 1 capital.
WesBanco currently has $111.0 million in junior subordinated debt in its Consolidated Balance Sheets presented as a separate category of long-term debt. For regulatory purposes, trust preferred securities totaling $108.0 million, issued by unconsolidated trust subsidiaries of WesBanco, Inc. underlying such junior subordinated debt, is included in Tier 1 capital in accordance with current regulatory reporting requirements.
The following table summarizes risk-based capital amounts and ratios for WesBanco and the banks:
(dollars in thousands) |
Minimum Value (1) |
Well Capitalized (2) |
December 31, 2007 | December 31, 2006 | ||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||||
WesBanco, Inc. |
||||||||||||||||||
Tier 1 Leverage |
4.00 | %(3) | N/A | $ | 410,140 | 9.90 | % | $ | 365,591 | 9.27 | % | |||||||
Tier 1 Capital to Risk-Weighted Assets |
4.00 | % | 6.00 | % | 410,140 | 10.43 | % | 365,591 | 12.35 | % | ||||||||
Total Capital to Risk-Weighted Assets |
8.00 | % | 10.00 | % | 449,052 | 11.41 | % | 397,741 | 13.44 | % | ||||||||
WesBanco Bank, Inc. |
||||||||||||||||||
Tier 1 Leverage |
4.00 | % | 5.00 | % | $ | 327,316 | 8.57 | % | $ | 363,647 | 9.24 | % | ||||||
Tier 1 Capital to Risk-Weighted Assets |
4.00 | % | 6.00 | % | 327,316 | 11.07 | % | 363,647 | 12.35 | % | ||||||||
Total Capital to Risk-Weighted Assets |
8.00 | % | 10.00 | % | 359,616 | 12.17 | % | 395,796 | 13.44 | % | ||||||||
Oak Hill Banks, Inc. |
||||||||||||||||||
Tier 1 Leverage |
4.00 | % | 5.00 | % | $ | 96,266 | 8.52 | % | $ | 95,438 | 7.62 | % | ||||||
Tier 1 Capital to Risk-Weighted Assets |
4.00 | % | 6.00 | % | 96,266 | 9.77 | % | 95,438 | 9.10 | % | ||||||||
Total Capital to Risk-Weighted Assets |
8.00 | % | 10.00 | % | 102,878 | 10.45 | % | 113,362 | 10.81 | % |
(1) | Minimum requirements to remain adequately capitalized. |
(2) | Well capitalized under prompt corrective action regulations. |
(3) | Minimum requirement is 3% for certain highly-rated bank holding companies. |
98
NOTE 24. CONDENSED PARENT COMPANY FINANCIAL STATEMENTS
Presented below are the Condensed Balance Sheets, Statements of Income and Statements of Cash Flows for the Parent Company:
BALANCE SHEETS
December 31, | ||||||
(in thousands) |
2007 | 2006 | ||||
ASSETS |
||||||
Cash and short-term investments |
$ | 21,295 | $ | 2,135 | ||
Investment in subsidiariesBanking |
698,122 | 498,654 | ||||
Investment in subsidiariesNonbank |
4,618 | 4,599 | ||||
Securities available-for-sale, at fair value |
4,244 | 5,873 | ||||
Other assets |
17,914 | 9,626 | ||||
Total Assets |
$ | 746,193 | $ | 520,887 | ||
LIABILITIES |
||||||
Borrowings |
$ | 51,000 | $ | 11,036 | ||
Junior subordinated debt owed to unconsolidated subsidiary trusts |
111,024 | 87,638 | ||||
Dividends payable and other liabilities |
3,850 | 5,338 | ||||
Total Liabilities |
165,874 | 104,012 | ||||
SHAREHOLDERS EQUITY |
580,319 | 416,875 | ||||
Total Liabilities and Shareholders Equity |
$ | 746,193 | $ | 520,887 | ||
STATEMENTS OF INCOME
For the years ended December 31, | ||||||||||||
(in thousands) |
2007 | 2006 | 2005 | |||||||||
Dividends from subsidiariesBanking |
$ | 86,800 | $ | 43,000 | $ | 40,500 | ||||||
Dividends from subsidiariesNonbank |
472 | | 735 | |||||||||
Income from securities |
142 | 179 | 166 | |||||||||
Net securities gains |
648 | 30 | 575 | |||||||||
Other income |
319 | 270 | 147 | |||||||||
Total income |
88,381 | 43,479 | 42,123 | |||||||||
Total expense |
8,559 | 7,146 | 6,842 | |||||||||
Income before income tax benefit and undistributed net income of subsidiaries |
79,822 | 36,333 | 35,281 | |||||||||
Income tax benefit |
(3,055 | ) | (2,818 | ) | (2,464 | ) | ||||||
Income before undistributed net income of subsidiaries |
82,877 | 39,151 | 37,745 | |||||||||
(Excess dividends) undistributed net income of subsidiaries |
(38,208 | ) | (116 | ) | 5,012 | |||||||
NET INCOME |
$ | 44,669 | $ | 39,035 | $ | 42,757 | ||||||
99
STATEMENTS OF CASH FLOWS
For the years ended December 31, | ||||||||||||
(in thousands) |
2007 | 2006 | 2005 | |||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income |
$ | 44,669 | $ | 39,035 | $ | 42,757 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Excess dividends (undistributed net income) of subsidiaries |
38,208 | 116 | (5,012 | ) | ||||||||
Gains on sale of securities |
(648 | ) | (30 | ) | (575 | ) | ||||||
(Decrease) increase in other assets |
(2,923 | ) | (63 | ) | 201 | |||||||
Othernet |
996 | 1,845 | 1,489 | |||||||||
Net cash provided by operating activities |
80,302 | 40,903 | 38,860 | |||||||||
INVESTING ACTIVITIES |
||||||||||||
Securities available for sale: |
||||||||||||
Proceeds from sales |
1,751 | 30 | 945 | |||||||||
Payments for purchases |
| (10 | ) | (144 | ) | |||||||
Acquisitions and additional capitalization of subsidiaries, net of cash acquired |
(42,529 | ) | | (36,489 | ) | |||||||
Net cash (used in) provided by investing activities |
(40,778 | ) | 20 | (35,688 | ) | |||||||
FINANCING ACTIVITIES |
||||||||||||
Payments on ESOP debt |
| | (253 | ) | ||||||||
Increase (decrease) in borrowings |
39,964 | (4,464 | ) | 15,500 | ||||||||
Issuance of junior subordinated debt owed to unconsolidated subsidiary trusts |
| | 15,464 | |||||||||
Purchases of treasury stocknet |
(30,123 | ) | (14,147 | ) | (36,622 | ) | ||||||
Dividends paid |
(30,205 | ) | (23,071 | ) | (22,785 | ) | ||||||
Other |
| 199 | | |||||||||
Net cash used in financing activities |
(20,364 | ) | (41,483 | ) | (28,696 | ) | ||||||
Net increase (decrease) in cash and cash equivalents |
19,160 | (560 | ) | (25,524 | ) | |||||||
Cash and short-term investments at beginning of year |
2,135 | 2,695 | 28,219 | |||||||||
Cash and short-term investments at end of year |
$ | 21,295 | $ | 2,135 | $ | 2,695 | ||||||
NOTE 25. BUSINESS SEGMENTS
WesBanco operates two reportable segments: community banking and trust and investment services. WesBancos community banking segment offers services traditionally offered by full-service commercial banks, including commercial demand, individual demand and time deposit accounts, as well as commercial, mortgage and individual installment loans. The trust and investment services segment offers trust services as well as various alternative investment products including mutual funds. The market value of assets of the trust and investment services segment was approximately $3.1 billion, $3.0 billion and $2.6 billion at December 31, 2007, 2006, and 2005, respectively. These assets are held by the Bank, in fiduciary or agency capacities for their customers and therefore are not included as assets on WesBancos Consolidated Balance Sheets.
100
Condensed Financial Information by business segment is presented below:
(in thousands) |
Community Banking |
Trust and Investment Services |
Consolidated | ||||||
For the year ended December 31, 2007: |
|||||||||
Interest income |
$ | 236,393 | | $ | 236,393 | ||||
Interest expense |
117,080 | | 117,080 | ||||||
Net interest income |
119,313 | | 119,313 | ||||||
Provision for loan losses |
8,516 | | 8,516 | ||||||
Net interest income after provision for loan losses |
110,797 | | 110,797 | ||||||
Non-interest income |
36,727 | $ | 16,212 | 52,939 | |||||
Non-interest expense |
101,817 | 9,229 | 111,046 | ||||||
Income before provision for income taxes |
45,707 | 6,983 | 52,690 | ||||||
Provision for income taxes |
5,228 | 2,793 | 8,021 | ||||||
Net income |
$ | 40,479 | $ | 4,190 | $ | 44,669 | |||
Goodwill and core deposit intangibles |
$ | 276,730 | $ | | $ | 276,730 | |||
Net deferred tax assets |
14,797 | | 14,797 | ||||||
Total assets |
$ | 5,376,180 | $ | 8,146 | $ | 5,384,326 | |||
For the year ended December 31, 2006: |
|||||||||
Interest income |
$ | 227,269 | | $ | 227,269 | ||||
Interest expense |
104,436 | | 104,436 | ||||||
Net interest income |
122,833 | | 122,833 | ||||||
Provision for loan losses |
8,739 | | 8,739 | ||||||
Net interest income after provision for loan losses |
114,094 | | 114,094 | ||||||
Non-interest income |
25,369 | $ | 15,039 | 40,408 | |||||
Non-interest expense |
97,237 | 8,967 | 106,204 | ||||||
Income before provision for income taxes |
42,226 | 6,072 | 48,298 | ||||||
Provision for income taxes |
6,834 | 2,429 | 9,263 | ||||||
Net income |
$ | 35,392 | $ | 3,643 | $ | 39,035 | |||
Goodwill and core deposit intangibles |
$ | 145,147 | $ | | $ | 145,147 | |||
Net deferred tax assets |
11,588 | | 11,588 | ||||||
Total assets |
$ | 4,082,868 | $ | 6,275 | $ | 4,089,143 | |||
For the year ended December 31, 2005: |
|||||||||
Interest income |
$ | 224,745 | | $ | 224,745 | ||||
Interest expense |
92,434 | | 92,434 | ||||||
Net interest income |
132,311 | | 132,311 | ||||||
Provision for loan losses |
8,045 | | 8,045 | ||||||
Net interest income after provision for loan losses |
124,266 | | 124,266 | ||||||
Non-interest income |
24,828 | $ | 14,305 | 39,133 | |||||
Non-interest expense |
100,210 | 8,710 | 108,920 | ||||||
Income before provision for income taxes |
48,884 | 5,595 | 54,479 | ||||||
Provision for income taxes |
9,484 | 2,238 | 11,722 | ||||||
Net income |
$ | 39,400 | $ | 3,357 | $ | 42,757 | |||
Goodwill and core deposit intangibles |
$ | 147,658 | $ | | $ | 147,658 | |||
Net deferred tax assets |
10,549 | | 10,549 | ||||||
Total assets |
$ | 4,419,123 | $ | 2,992 | $ | 4,422,115 |
NOTE 26. BRANCH SALESSUBSEQUENT EVENT (UNAUDITED)
WesBanco entered into definitive agreements in January, 2008 to sell eight of the branches it acquired in the Oak Hill merger transaction to three purchasers, subject to regulatory approval. However, the boards of directors of WesBanco and one of the purchasers of three of the branches determined that it was in the respective best interests of the companies to terminate the branch purchase agreement. The sale of the remaining five branches are expected to close in April, 2008. As of December 31, 2007, these five branches had $67.4 million in deposits, $35.9 million in loans and $1.8 million in premises and equipment. These loans have been classified as loans held for sale while the premises and equipment have been classified as held for sale in other assets on the consolidated balance sheet.
101
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
ITEM 9A. | CONTROLS AND PROCEDURES |
WesBancos management carried out an evaluation, under the supervision and with the participation of the chief executive officer and the chief financial officer, of the effectiveness of the design and operation of WesBancos disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2007, pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the chief executive officer along with the chief financial officer concluded that WesBancos disclosure controls and procedures as of December 31, 2007, are effective in timely alerting them to material information relating to WesBanco (including its consolidated subsidiaries) required to be included in WesBancos periodic filings under the Exchange Act.
No changes in WesBancos internal control over financial reporting have occurred during the year ended December 31, 2007 that have materially affected, or are reasonably likely to materially affect, WesBancos internal control over financial reporting.
Managements Report on Internal Control Over Financial Reporting
The management of WesBanco is responsible for establishing and maintaining adequate internal control over financial reporting. WesBancos internal control over financial reporting is a process designed under the supervision of WesBancos chief executive officer and chief financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of WesBancos financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles.
WesBancos management assessed the effectiveness of WesBancos internal control over financial reporting as of December 31, 2007 based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated Framework. This assessment did not include internal control over financial reporting related to Oak Hill, which WesBanco acquired on November 30, 2007. Total assets and net assets from the former Oak Hill approximated $1.4 billion and $ 0.2 billion, respectively, at December 31, 2007. Additionally, net interest income and net income of the acquired operations of Oak Hill were approximately $ 3.5 million and $ 0.9 million, respectively, from December 1, 2007 through December 31, 2007. Based on the assessment, management determined that, as of December 31, 2007, WesBancos internal control over financial reporting is effective, based on the COSO criteria. The effectiveness of WesBancos internal control over financial reporting as of December 31, 2007 has been audited by Ernst & Young LLP, WesBancos independent registered public accounting firm, as stated in their attestation report appearing below.
/S/ PAUL M. LIMBERT | /S/ ROBERT H. YOUNG | |||
Paul M. Limbert | Robert H. Young | |||
President and Chief Executive Officer | Executive Vice President and Chief Financial Officer |
102
Report of Ernst & Young, LLP Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
WesBanco, Inc.
We have audited WesBanco, Inc.s internal control over financial reporting as of December 31, 2007, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). WesBanco, Inc.s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report of Management. Our responsibility is to express an opinion on the companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because managements assessment and our audit were conducted to also meet the reporting requirements of Section 112 of the Federal Deposit Insurance Corporation Improvement Act (FDICIA), managements assessment and our audit of WesBanco, Inc.s internal control over financial reporting included controls over the preparation of financial statements in accordance with the instructions for the preparation of Consolidated Financial Statements for Bank Holding Companies (Form FR Y-9C). A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As indicated in the accompanying Report of Management, managements assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of Oak Hill Financial, Inc., which is included in the 2007 consolidated financial statements of WesBanco, Inc. and constituted approximately $1.4 billion and $0.2 billion of total assets and net assets, respectively, as of December 31, 2007 and approximated $3.5 million and $0.9 million of net interest income and net income, respectively, for the year then ended. Our audit of internal control over financial reporting of WesBanco, Inc. also did not include an evaluation of the internal control over financial reporting of Oak Hill Financial, Inc.
In our opinion, WesBanco, Inc maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of WesBanco, Inc as of December 31, 2007 and 2006, and the related consolidated statements of income, stockholders equity, and cash flows for each of the three years in the period ended December 31, 2007, of WesBanco, Inc. and our report dated March 11, 2008 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Pittsburgh, Pennsylvania
March 11, 2008
103
ITEM. 9B. | OTHER INFORMATION |
None.
ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
Information relating to the principal occupations of directors of WesBanco, their ages, directorships in other companies and respective terms of office is set forth under the heading Election of Directors and Continuing Directors in the Proxy Statement and is incorporated by reference.
Information relating to executive officers of WesBanco is set forth under the heading Executive Officers of the Corporation in the Proxy Statement and is incorporated by reference.
Information relating to late filings is set forth under the heading Section 16(a) Beneficial Ownership Reporting Compliance in the Proxy Statement and is incorporated by reference.
Information relating to the Audit Committee of WesBanco is set forth under the heading Audit Committee in the Proxy Statement and is incorporated by reference.
Information relating to the Financial Expert of WesBancos Audit Committee is set forth under the heading Audit Committee in the Proxy Statement and is incorporated by reference.
CODE OF ETHICS
WesBanco has adopted a Code of Business Conduct and Ethics that applies to our directors, officers and employees, including WesBancos Chief Executive Officer, Chief Financial Officer, Controller and other executive officers. WesBancos Code of Business Conduct and Ethics can be found posted on our website at http://www.wesbanco.com in the Investor Relations section under Governance Documents. WesBanco intends to disclose any changes or amendments to or waivers from this code of ethics on its website as well as the required filing of Form 8-K, under Item 5.05.
WesBanco will provide a printed copy, free of charge, of WesBancos Code of Ethics to any shareholder requesting such information. To obtain a copy of WesBancos Code of Ethics, contact: Linda Woodfin, WesBanco, Inc., 1 Bank Plaza, Wheeling, WV 26003. (304) 234-9201
ITEM 11. EXECUTIVE | COMPENSATION |
Information relating to compensation of directors and executive officers is set forth under the heading Compensation of Executive Officers and Meetings of Board of Directors and Committees and Compensation of Members in the Proxy Statement and is incorporated by reference.
ITEM 12. SECURITY | OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Information relating to the beneficial ownership of WesBancos common stock by all directors, each executive officer named in the Summary Compensation Table in the Proxy Statement and all executive officers and directors as a group is set forth under the heading Ownership of Securities by Directors, Nominees and Officers in the Proxy Statement and is incorporated by reference.
104
Equity Compensation Plan Information
Plan Category |
Number of securities to be issued upon exercise of outstanding options |
Weighted average exercise price of outstanding options |
Number of securities remaining for future issuance under equity compensation plans | ||||
Equity compensation plans approved by security holders |
370,704 | $ | 24.92 | 264,369 | |||
Equity compensation plans not approved by security holders |
None | None | None |
ITEM 13. CERTAIN | RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
Information relating to transactions and relationships with certain directors and executive officers of WesBanco is set forth under the heading Transactions with Directors and Officers in the Proxy Statement and is incorporated by reference. Additional information concerning related party transactions is set forth under Note 22, Transactions with Related Parties in the Consolidated Financial Statements.
ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES |
The information relating to the Principal Accounting Fees and Services is set forth under the heading Independent Auditors in the Proxy Statement and is incorporated by reference.
105
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(A) CERTAIN DOCUMENTS FILED AS PART OF THE FORM 10-K
(1) CONSOLIDATED FINANCIAL STATEMENTS: Reference is made to Part II- Item 8, of this Annual Report on Form 10-K.
(2) FINANCIAL STATEMENT SCHEDULES: No financial statement schedules are being filed since the required information is inapplicable or the information is presented in the Consolidated Financial Statements or related Notes.
(3) EXHIBIT LISTING
Exhibits listed in this Exhibit Index of this Annual Report on Form 10-K are filed herein or are incorporated by reference.
EXHIBIT INDEX
Exhibit Number |
Document |
Location: | ||
2.1 | Agreement and Plan of Merger dated April 1, 2004, by and between WesBanco, Inc., WOFC, Inc. and Western Ohio Financial Corporation. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on May 10, 2004. | ||
2.2 | First Amendment to Agreement and Plan of Merger dated July 13, 2004, by and between WesBanco, Inc., WOFC, Inc. and Western Ohio Financial Corporation. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
2.3 | Agreement and Plan of Merger dated August 25, 2004, by and between WesBanco, Inc., WesBanco Bank, Inc., Winton Financial Corporation and Winton Savings and Loan Co. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on November 9, 2004 and Form 8-K filed by the Registrant with the Securities and Exchange Commission on August 27, 2004. | ||
2.4 | Agreement and Plan of Merger, dated as of July 19, 2007, by and between WesBanco, Inc., WesBanco Bank, Inc., Oak Hill Financial, Inc. and Oak Hill Banks. | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on July 20, 2007. | ||
3.1 | Restated Articles of Incorporation of WesBanco, Inc. | Incorporated by reference to a prior Registration Statement on Form S-4 under Registration No. 333-03905 filed by the Registrant with the Securities and Exchange Commission on May 16, 1996. | ||
3.2 | Articles of Amendment to the Articles of Incorporation of WesBanco , Inc. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on May 15, 1998. | ||
3.3 | Bylaws of WesBanco, Inc. (As Amended and Restated August 22, 2002). | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on April 27, 2007.. | ||
4.1 | Specimen Certificate of WesBanco, Inc. Common Stock. | Incorporated by reference to a prior Registration Statement on Form S-4 under Registration No. 33-42157 filed by the Registrant with the Securities and Exchange Commission on August 9, 1991. |
106
Exhibit Number |
Document |
Location: | ||
4.2 | Junior Subordinated Indenture dated June 19, 2003 entered into between WesBanco, Inc., as issuer and The Bank of New York, as Trustee. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.3 | Amended and Restated Declaration of Trust of WesBanco, Inc. Capital Trust II. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.4 | Form of Common Securities Certificate of WesBanco, Inc. Capital Trust II (included as an exhibit to Exhibit 4.3). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.5 | Form of Preferred Securities Certificate of WesBanco, Inc. Capital Trust II (included as an exhibit to Exhibit 4.3). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.6 | Guarantee Agreement between WesBanco, Inc. and The Bank of New York. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.7 | Indenture dated June 26, 2003 entered into between WesBanco, Inc., as issuer and U.S. Bank National Association, as Trustee. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.8 | Amended and Restated Declaration of Trust of WesBanco, Inc. Capital Statutory Trust III. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.9 | Form of Capital Security Certificate of WesBanco, Inc. Capital Statutory Trust III (included as an exhibit to Exhibit 4.8). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.10 | Form of Common Security Certificate of WesBanco, Inc. Capital Statutory Trust III (included as an exhibit to Exhibit 4.8). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.11 | Guarantee Agreement between WesBanco, Inc. and U.S. Bank National Association. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.12 | Indenture dated June 17, 2004 entered into between WesBanco, Inc., as issuer and Wilmington Trust Company, as Trustee. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.13 | Amended and Restated Declaration of Trust of WesBanco Capital Trust IV dated June 17, 2004. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.14 | Form of Capital Security Certificate of WesBanco Capital Trust IV (included as an exhibit to Exhibit 4.13). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.15 | Form of Common Security Certificate of WesBanco Capital Trust IV (included as an exhibit to Exhibit 4.13). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. |
107
Exhibit Number |
Document |
Location: | ||
4.16 | Guarantee Agreement by and between WesBanco, Inc. and Wilmington Trust Company dated June 17, 2004. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.17 | Indenture dated June 17, 2004 entered into between WesBanco, Inc., as issuer and Wilmington Trust Company, as Trustee. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.18 | Amended and Restated Declaration of Trust of WesBanco Capital Trust V dated June 17, 2004. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.19 | Form of Capital Security Certificate of WesBanco Capital Trust V (included as an exhibit to Exhibit 4.18). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.20 | Form of Common Security Certificate of WesBanco Capital Trust V (included as an exhibit to Exhibit 4.18). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.21 | Guarantee Agreement by and between WesBanco, Inc. and Wilmington Trust Company dated June 17, 2004. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.22 | Indenture dated March 17, 2005 entered into between WesBanco, Inc. and Wilmington Trust Company, as Trustee. | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on March 18, 2005. | ||
4.23 | Amended and Restated Declaration of Trust of WesBanco Capital Trust VI dated March 17, 2005. | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on March 18, 2005. | ||
4.24 | Form of Capital Security Certificate of WesBanco Capital Trust VI (included as an exhibit to Exhibit 4.23). | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on March 18, 2005. | ||
4.25 | Form of Common Security Certificate of WesBanco Capital Trust VI (included as an exhibit to Exhibit 4.23). | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on March 18, 2005. | ||
4.26 | Guarantee Agreement by and between WesBanco, Inc. and Wilmington Trust Company dated March 17, 2005. | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on March 18, 2005. | ||
10.1 | Key Executive Incentive Bonus and Option Plan. | Incorporated by reference to Schedule 14A Definitive Proxy Statement (Appendix A) filed by the Registrant with the Securities and Exchange Commission on March 13, 1998. | ||
10.2 | Employment Agreements with Paul M. Limbert, John W. Moore, Jerome B. Schmitt and Kristine N. Molnar. | Incorporated by reference to a prior Registration Statement on Form S-4 under Registration No. 33-72228 filed by the Registrant with The Securities and Exchange Commission on November 30,1993. | ||
10.3 | Employment Agreement with Larry G. Johnson. | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on April 15, 1998. |
108
Exhibit Number |
Document |
Location: | ||
10.4 | Employment Continuity Agreement with Larry G. Johnson. | Incorporated by reference to Form 10-K filed by the Registrant with the Securities and Exchange Commission on March 11, 1999. | ||
10.5 | Form of Salary Continuation Agreement by and between WesBanco, Inc., WesBanco Bank, Inc. and Edward M. George. | Incorporated by reference to Form 10-K filed by the Registrant with the Securities and Exchange Commission on March 30, 2000. | ||
10.6 | Employment Agreement, dated November 30, 2001, by and between WesBanco Bank, Inc., WesBanco, Inc. and Brent E. Richmond. | Incorporated by reference to a prior Registration Statement on Form S-4 under Registration No. 333-74814 filed by the Registrant with the Securities and Exchange Commission on December 10, 2001. | ||
10.7 | Employment Agreement dated June 30, 2001, by and between WesBanco Bank, Inc., Robert H. Young and WesBanco, Inc. | Incorporated by reference to Form 10-K filed by the Registrant with the Securities and Exchange Commission on March 29, 2002. | ||
10.8 | Employment Agreement dated May 28, 2003, by and between WesBanco Bank, Inc., and Peter W. Jaworski and WesBanco, Inc. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
10.9 | Revolving Credit Agreement dated July 14, 2006, between WesBanco, Inc., (as borrower) and JP Morgan Chase Bank, N.A. (as lender). | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on July 17, 2006. | ||
10.10 | Amendment, dated June 22, 2007, to the Revolving Credit Agreement dated July 14, 2006, between WesBanco, Inc., (as borrower) and JP Morgan Chase Bank, N.A. (as lender) | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on June 26, 2007. | ||
10.11 | Employment Agreement dated November 2, 2004 by and between WesBanco Bank, Inc., WesBanco, Inc. and Dennis G. Powell. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on November 9, 2004. | ||
10.12 | Form of Amended and Restated Change in Control Agreement by and between WesBanco, Inc., WesBanco Bank, Inc., Paul M. Limbert, Jerome B. Schmitt, John W. Moore, Kristine N. Molnar, Dennis G. Powell and Robert H. Young. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 5, 2005. | ||
10.13 | Form of Amendment to Salary Continuation Agreement by and between WesBanco Bank, Inc. and Paul M. Limbert, Kristine N. Molnar, John W. Moore and Jerome B. Schmitt. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 5, 2005. | ||
10.14 | Form of Amended and Restated Salary Continuation Agreement by and between WesBanco Bank, Inc. and executive officers (along with their related 10 year benefit at age 65) as follows: Paul M. Limbert ($100,000); Kristine N. Molnar ($40,000), John W. Moore ($35,000) and Jerome B. Schmitt ($60,000). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 5, 2005. |
109
Exhibit Number |
Document |
Location: | ||
10.15 | Form of Amended and Restated Salary Continuation AgreementWith Change in Control Provision by and between WesBanco Bank, Inc. and executive officers (along with their related 10 year benefit at age 65) as follows: Robert H. Young ($40,000); Peter W. Jaworski ($25,000) and Brent E. Richmond ($12,000). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 5, 2005. | ||
10.16 | Amended and Restated WesBanco, Inc. KSOP | Incorporated by reference to Form 10-K filed by the Registrant with the Securities and Exchange Commission on March 10, 2006. | ||
10.17 | WesBanco, Inc. Deferred Compensation PlanFor Directors and Eligible Employees. (as amended) | Incorporated by reference to Form 10-K filed by the Registrant with the Securities and Exchange Commission on March 10, 2006. | ||
10.18 | Form of Amended and Restated Change in Control Agreement by and between WesBanco, Inc., WesBanco Bank, Inc., Peter W. Jaworski and Brent E. Richmond. | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on April 28, 2006. | ||
10.19 | Employment Agreement dated July 19, 2007 between R. E. Coffman, Jr., Oak Hill Banks and WesBanco, Inc. | Incorporated by reference to the Registration Statement on Form S-4 filed September 24, 2007. | ||
10.20 | Employment Agreement dated July 19, 2007 between D. Bruce Cox, Oak Hill Banks and WesBanco, Inc. | Incorporated by reference to the Registration Statement on Form S-4 filed September 24, 2007. | ||
10.21 | Employment Agreement dated July 19, 2007 between David G. Ratz, Oak Hill Banks and WesBanco, Inc. | Incorporated by reference to the Registration Statement on Form S-4 filed September 24, 2007. | ||
10.22 | Employment Agreement dated July 19, 2007 between Scott J. Hinsch, Jr., Oak Hill Banks and WesBanco, Inc. | Incorporated by reference to the Registration Statement on Form S-4 filed September 24, 2007. | ||
10.23 | Employment Agreement dated July 19, 2007 between Miles R. Armentrout, Oak Hill Banks and WesBanco, Inc. | Incorporated by reference to the Registration Statement on Form S-4 filed September 24, 2007. | ||
11 | Computation of Earnings Per Share. | Computation of earnings per share is set forth under Note 2, Earnings Per Share of this Annual Report on Form 10-K. | ||
21 | Subsidiaries of the Registrant. | * | ||
23 | Consent of Ernst & Young LLP Independent Registered Public Accounting Firm. | * | ||
24 | Power of Attorney. | * | ||
31.1 | Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-15(e) or Rule 15d-15(e). | * |
110
Exhibit Number |
Document |
Location: | ||
31.2 | Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-15(e) or Rule 15d-15(e). | * | ||
32.1 | Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | * |
* | Filed Here with |
111
Pursuant to the Requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on March 11, 2008.
WESBANCO, INC. | ||
By: |
/s/ PAUL M. LIMBERT | |
Paul M. Limbert | ||
President and Chief Executive Officer | ||
By: |
/s/ ROBERT H. YOUNG | |
Robert H. Young | ||
Executive Vice President and Chief Financial Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated, on March , 2007.
By: |
/s/ JAMES C. GARDILL | |
James C. Gardill | ||
Chairman of the Board |
The Directors of WesBanco (listed below) executed a power of attorney appointing Paul M. Limbert their attorney-in-fact, empowering him to sign this report on their behalf.
By: |
/s/ PAUL M. LIMBERT | |
Paul M. Limbert | ||
Attorney-in-fact |
Ray A. Byrd | Vaughn L. Kiger | |
R. Peterson Chalfant | Robert E. Kirkbride | |
Christopher V. Criss | D. Bruce Knox | |
James D. Entress | F. Eric Nelson, Jr. | |
John W. Fisher II | Henry L. Schulhoff | |
Ernest S. Fragale | Neil S. Strawser | |
Edward M. George | Reed J. Tanner | |
John D. Kidd | Donald P. Wood |
112