UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-8590
MURPHY OIL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 71-0361522 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
200 Peach Street P.O. Box 7000, El Dorado, Arkansas |
71731-7000 | |
(Address of principal executive offices) | (Zip Code) |
(870) 862-6411
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
Number of shares of Common Stock, $1.00 par value, outstanding at June 30, 2013 was 186,889,023.
MURPHY OIL CORPORATION
1
PART I FINANCIAL INFORMATION
Murphy Oil Corporation and Consolidated Subsidiaries
(Thousands of dollars)
(Unaudited) | ||||||||
June 30, 2013 |
December 31, 2012 |
|||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 974,426 | 947,316 | |||||
Canadian government securities with maturities greater than 90 days at the date of acquisition |
129,884 | 115,603 | ||||||
Accounts receivable, less allowance for doubtful accounts of $6,491 in 2013 and $6,697 in 2012 |
2,083,309 | 1,853,364 | ||||||
Inventories, at lower of cost or market |
||||||||
Crude oil |
186,629 | 226,541 | ||||||
Finished products |
264,947 | 266,307 | ||||||
Materials and supplies |
307,686 | 259,462 | ||||||
Prepaid expenses |
404,255 | 335,831 | ||||||
Deferred income taxes |
64,577 | 89,040 | ||||||
Assets held for sale |
0 | 15,119 | ||||||
|
|
|
|
|||||
Total current assets |
4,415,713 | 4,108,583 | ||||||
Property, plant and equipment, at cost less accumulated depreciation, depletion and amortization of $8,794,519 in 2013 and $8,138,587 in 2012 |
14,233,376 | 13,011,606 | ||||||
Goodwill |
40,652 | 43,103 | ||||||
Deferred charges and other assets |
135,234 | 151,183 | ||||||
Assets held for sale |
0 | 208,168 | ||||||
|
|
|
|
|||||
Total assets |
$ | 18,824,975 | 17,522,643 | |||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Current maturities of long-term debt |
$ | 17,575 | 46 | |||||
Accounts payable and accrued liabilities |
3,341,504 | 3,141,717 | ||||||
Income taxes payable |
393,228 | 219,847 | ||||||
Liabilities associated with assets held for sale |
0 | 47,471 | ||||||
|
|
|
|
|||||
Total current liabilities |
3,752,307 | 3,409,081 | ||||||
Long-term debt |
3,046,062 | 2,245,201 | ||||||
Deferred income taxes |
1,557,744 | 1,544,336 | ||||||
Asset retirement obligations |
819,970 | 724,273 | ||||||
Deferred credits and other liabilities |
514,720 | 516,540 | ||||||
Liabilities associated with assets held for sale |
0 | 141,177 | ||||||
Stockholders equity |
||||||||
Cumulative Preferred Stock, par $100, authorized 400,000 shares, none issued |
0 | 0 | ||||||
Common Stock, par $1.00, authorized 450,000,000 shares, issued 194,770,571 shares in 2013 and 194,616,470 shares in 2012 |
194,771 | 194,616 | ||||||
Capital in excess of par value |
881,617 | 873,934 | ||||||
Retained earnings |
8,361,256 | 7,717,389 | ||||||
Accumulated other comprehensive income |
182,133 | 408,901 | ||||||
Treasury stock, 7,881,548 shares of Common Stock in 2013 and 3,975,153 shares of Common Stock in 2012, at cost |
(485,605 | ) | (252,805 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
9,134,172 | 8,942,035 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 18,824,975 | 17,522,643 | |||||
|
|
|
|
See Notes to Consolidated Financial Statements, page 7.
The Exhibit Index is on page 36.
2
Murphy Oil Corporation and Consolidated Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(Thousands of dollars, except per share amounts)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013 | 2012* | 2013 | 2012* | |||||||||||||
REVENUES |
||||||||||||||||
Sales and other operating revenues |
$ | 7,201,508 | 7,146,728 | 13,849,452 | 14,100,501 | |||||||||||
Gain (loss) on sale of assets |
(318 | ) | 35 | (278 | ) | 125 | ||||||||||
Interest and other income |
16,652 | 10,842 | 8,622 | 13,915 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
7,217,842 | 7,157,605 | 13,857,796 | 14,114,541 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
COSTS AND EXPENSES |
||||||||||||||||
Crude oil and product purchases |
5,452,526 | 5,631,306 | 10,452,171 | 11,145,685 | ||||||||||||
Operating expenses |
526,142 | 532,374 | 1,125,244 | 1,020,859 | ||||||||||||
Exploration expenses, including undeveloped lease amortization |
88,772 | 96,724 | 197,265 | 149,651 | ||||||||||||
Selling and general expenses |
115,267 | 87,619 | 225,009 | 175,778 | ||||||||||||
Depreciation, depletion and amortization |
412,288 | 309,822 | 806,042 | 642,410 | ||||||||||||
Impairment of assets |
21,587 | 0 | 21,587 | 0 | ||||||||||||
Accretion of asset retirement obligations |
12,239 | 9,601 | 24,404 | 19,047 | ||||||||||||
Interest expense |
29,593 | 11,598 | 56,621 | 23,337 | ||||||||||||
Interest capitalized |
(14,478 | ) | (9,476 | ) | (27,866 | ) | (15,899 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
6,643,936 | 6,669,568 | 12,880,477 | 13,160,868 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before income taxes |
573,906 | 488,037 | 977,319 | 953,673 | ||||||||||||
Income tax expense |
241,778 | 196,731 | 437,221 | 380,929 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
332,128 | 291,306 | 540,098 | 572,744 | ||||||||||||
Income from discontinued operations, net of taxes |
70,516 | 4,131 | 223,145 | 12,764 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
$ | 402,644 | 295,437 | 763,243 | 585,508 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
PER COMMON SHARE BASIC |
||||||||||||||||
Income from continuing operations |
$ | 1.76 | 1.50 | 2.85 | 2.95 | |||||||||||
Income from discontinued operations |
0.37 | 0.02 | 1.17 | 0.07 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 2.13 | 1.52 | 4.02 | 3.02 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
PER COMMON SHARE DILUTED |
||||||||||||||||
Income from continuing operations |
$ | 1.75 | 1.50 | 2.83 | 2.94 | |||||||||||
Income from discontinued operations |
0.37 | 0.02 | 1.17 | 0.07 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 2.12 | 1.52 | 4.00 | 3.01 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average common shares outstanding |
||||||||||||||||
Basic |
189,002,146 | 194,208,795 | 189,753,673 | 194,050,950 | ||||||||||||
Diluted |
189,944,793 | 194,846,202 | 190,702,248 | 194,820,285 |
* | Reclassified to conform to current presentation. |
See Notes to Consolidated Financial Statements, page 7.
3
Murphy Oil Corporation and Consolidated Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
(Thousands of dollars)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net income |
$ | 402,644 | 295,437 | 763,243 | 585,508 | |||||||||||
Other comprehensive income (loss), net of tax |
||||||||||||||||
Net gain (loss) from foreign currency translation |
(117,254 | ) | (66,550 | ) | (235,008 | ) | 15,702 | |||||||||
Retirement and postretirement benefit plans |
4,532 | 2,964 | 7,270 | 5,672 | ||||||||||||
Deferred loss on interest rate hedges: |
||||||||||||||||
Reduction of deferred loss on interest rate hedge |
0 | (5,390 | ) | 0 | (2,407 | ) | ||||||||||
Amount of loss reclassified to interest expense in consolidated statements of income |
484 | 240 | 970 | 240 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) |
(112,238 | ) | (68,736 | ) | (226,768 | ) | 19,207 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
COMPREHENSIVE INCOME |
$ | 290,406 | 226,701 | 536,475 | 604,715 | |||||||||||
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements, page 7.
4
Murphy Oil Corporation and Consolidated Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(Thousands of dollars)
Six Months Ended June 30, |
||||||||
2013 | 20121 | |||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 763,243 | 585,508 | |||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Income from discontinued operations |
(223,145 | ) | (12,764 | ) | ||||
Depreciation, depletion and amortization |
806,042 | 642,410 | ||||||
Impairment of assets |
21,587 | 0 | ||||||
Amortization of deferred major repair costs |
12,991 | 10,949 | ||||||
Expenditures for asset retirements |
(20,124 | ) | (12,763 | ) | ||||
Dry hole costs |
81,305 | 34,217 | ||||||
Amortization of undeveloped leases |
32,052 | 75,072 | ||||||
Accretion of asset retirement obligations |
24,404 | 19,047 | ||||||
Deferred and noncurrent income tax charges |
65,333 | 43,945 | ||||||
Pretax (gain) loss from disposition of assets |
278 | (125 | ) | |||||
Net (increase) decrease in noncash operating working capital |
65,144 | (103,345 | ) | |||||
Other operating activities, net |
24,172 | 32,086 | ||||||
|
|
|
|
|||||
Net cash provided by continuing operations |
1,653,282 | 1,314,237 | ||||||
Net cash provided by discontinued operations |
15,728 | 32,881 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
1,669,010 | 1,347,118 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES |
||||||||
Property additions and dry hole costs2 |
(1,963,618 | ) | (1,314,589 | ) | ||||
Proceeds from sales of assets |
169 | 163 | ||||||
Purchase of investment securities3 |
(373,196 | ) | (836,472 | ) | ||||
Proceeds from maturity of investment securities3 |
358,915 | 897,793 | ||||||
Expenditures for major repairs |
(7,682 | ) | (7,440 | ) | ||||
Investing activities of discontinued operations |
||||||||
Sales proceeds |
282,202 | 0 | ||||||
Property additions and other |
(8,109 | ) | (22,430 | ) | ||||
Other net |
4,379 | 5,872 | ||||||
|
|
|
|
|||||
Net cash required by investing activities |
(1,706,940 | ) | (1,277,103 | ) | ||||
|
|
|
|
|||||
FINANCING ACTIVITIES |
||||||||
Borrowings of long-term debt2 |
461,978 | 541,896 | ||||||
Maturities of notes payable |
0 | (350,000 | ) | |||||
Purchase of treasury stock |
(250,000 | ) | 0 | |||||
Proceeds from exercise of stock options and employee stock purchase plans |
2,628 | 8,752 | ||||||
Excess tax benefits related to exercise of stock options |
69 | 1,328 | ||||||
Withholding tax on stock-based incentive awards |
(8,966 | ) | (3,703 | ) | ||||
Issue cost of notes payable and debt facility |
(2,793 | ) | (3,943 | ) | ||||
Cash dividends paid |
(119,376 | ) | (106,797 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
83,540 | 87,533 | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(18,500 | ) | 221 | |||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
27,110 | 157,769 | ||||||
Cash and cash equivalents at January 1 |
947,316 | 513,873 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at June 30 |
$ | 974,426 | 671,642 | |||||
|
|
|
|
1 | Reclassified to conform to current presentation. |
2 | Excludes non-cash asset and long-term obligation of $356,170 in 2013 associated with lease commencement for production equipment at the Kakap field offshore Malaysia. |
3 | Investments are Canadian government securities with maturities greater than 90 days at the date of acquisition. |
See Notes to Consolidated Financial Statements, page 7.
5
Murphy Oil Corporation and Consolidated Subsidiaries
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (unaudited)
(Thousands of dollars)
Six Months Ended June 30, |
||||||||
2013 | 2012 | |||||||
Cumulative Preferred Stock par $100, authorized 400,000 shares, none issued |
0 | 0 | ||||||
|
|
|
|
|||||
Common Stock par $1.00, authorized 450,000,000 shares, issued 194,770,571 shares at June 30, 2013 and 194,380,426 shares at June 30, 2012 |
||||||||
Balance at beginning of period |
$ | 194,616 | 193,909 | |||||
Exercise of stock options |
155 | 247 | ||||||
Awarded restricted stock |
0 | 224 | ||||||
|
|
|
|
|||||
Balance at end of period |
194,771 | 194,380 | ||||||
|
|
|
|
|||||
Capital in Excess of Par Value |
||||||||
Balance at beginning of period |
873,934 | 817,974 | ||||||
Exercise of stock options, including income tax benefits |
1,928 | 9,036 | ||||||
Restricted stock transactions and other |
(24,485 | ) | (5,257 | ) | ||||
Stock-based compensation |
30,327 | 20,886 | ||||||
Sale of stock under employee stock purchase plans |
0 | 1,554 | ||||||
Other |
(87 | ) | 0 | |||||
|
|
|
|
|||||
Balance at end of period |
881,617 | 844,193 | ||||||
|
|
|
|
|||||
Retained Earnings |
||||||||
Balance at beginning of period |
7,717,389 | 7,460,942 | ||||||
Net income for the period |
763,243 | 585,508 | ||||||
Cash dividends |
(119,376 | ) | (106,797 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
8,361,256 | 7,939,653 | ||||||
|
|
|
|
|||||
Accumulated Other Comprehensive Income |
||||||||
Balance at beginning of period |
408,901 | 310,420 | ||||||
Foreign currency translation gain (loss), net of income taxes |
(235,008 | ) | 15,702 | |||||
Retirement and postretirement benefit plans, net of income taxes |
7,270 | 5,672 | ||||||
Change in deferred loss on interest rate hedges, net of income taxes |
970 | (2,167 | ) | |||||
|
|
|
|
|||||
Balance at end of period |
182,133 | 329,627 | ||||||
|
|
|
|
|||||
Treasury Stock |
||||||||
Balance at beginning of period |
(252,805 | ) | (4,848 | ) | ||||
Purchase of treasury shares |
(250,000 | ) | 0 | |||||
Sale of stock under employee stock purchase plans |
655 | 1,623 | ||||||
Awarded restricted stock, net of forfeitures |
16,545 | 0 | ||||||
|
|
|
|
|||||
Balance at end of period |
(485,605 | ) | (3,225 | ) | ||||
|
|
|
|
|||||
Total Stockholders Equity |
$ | 9,134,172 | 9,304,628 | |||||
|
|
|
|
See notes to Consolidated Financial Statements, page 7
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
These notes are an integral part of the financial statements of Murphy Oil Corporation and Consolidated Subsidiaries (Murphy/the Company) on pages 2 through 6 of this Form 10-Q report.
Note A Interim Financial Statements
The consolidated financial statements of the Company presented herein have not been audited by independent auditors, except for the Consolidated Balance Sheet at December 31, 2012. In the opinion of Murphys management, the unaudited financial statements presented herein include all accruals necessary to present fairly the Companys financial position at June 30, 2013, and the results of operations, cash flows and changes in stockholders equity for the three-month and six-month periods ended June 30, 2013 and 2012, in conformity with accounting principles generally accepted in the United States. In preparing the financial statements of the Company in conformity with accounting principles generally accepted in the United States, management has made a number of estimates and assumptions related to the reporting of assets, liabilities, revenues, and expenses and the disclosure of contingent assets and liabilities. Actual results may differ from the estimates.
Financial statements and notes to consolidated financial statements included in this Form 10-Q report should be read in conjunction with the Companys 2012 Form 10-K report, as certain notes and other pertinent information have been abbreviated or omitted in this report. Financial results for the three-month and six-month periods ended June 30, 2013 are not necessarily indicative of future results.
Note B Property, Plant and Equipment
Under U.S. generally accepted accounting principles for companies that use the successful efforts method of accounting, exploratory well costs should continue to be capitalized when the well has found a sufficient quantity of reserves to justify its completion as a producing well and the company is making sufficient progress assessing the reserves and the economic and operating viability of the project.
At June 30, 2013, the Company had total capitalized exploratory well costs pending the determination of proved reserves of $444.4 million. The following table reflects the net changes in capitalized exploratory well costs during the six-month periods ended June 30, 2013 and 2012.
(Thousands of dollars) | 2013 | 2012 | ||||||
Beginning balance at January 1 |
$ | 445,697 | 556,412 | |||||
Additions pending the determination of proved reserves |
27,129 | 85,851 | ||||||
Reclassifications to proved properties based on the determination of proved reserves |
(28,398 | ) | (42,431 | ) | ||||
Capitalized exploratory well costs charged to expense |
0 | (32,187 | ) | |||||
|
|
|
|
|||||
Balance at June 30 |
$ | 444,428 | 567,645 | |||||
|
|
|
|
The following table provides an aging of capitalized exploratory well costs based on the date the drilling was completed for each individual well and the number of projects for which exploratory well costs have been capitalized. The projects are aged based on the last well drilled in the project.
June 30, | ||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||
(Thousands of dollars) | Amount | No. of Wells |
No. of Projects |
Amount | No. of Wells |
No. of Projects |
||||||||||||||||||
Aging of capitalized well costs: |
||||||||||||||||||||||||
Zero to one year |
$ | 49,994 | 3 | 1 | $ | 103,807 | 36 | 6 | ||||||||||||||||
One to two years |
37,898 | 5 | 1 | 103,141 | 15 | 3 | ||||||||||||||||||
Two to three years |
73,863 | 7 | 3 | 67,197 | 9 | 2 | ||||||||||||||||||
Three years or more |
282,673 | 26 | 5 | 293,500 | 37 | 5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 444,428 | 41 | 10 | $ | 567,645 | 97 | 16 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Of the $394.4 million of exploratory well costs capitalized more than one year at June 30, 2013, $273.0 million is in Malaysia, $114.8 million is in the U.S. and $6.6 million is in Brunei. In Malaysia either further appraisal or development drilling is planned and/or development studies/plans are in various stages of completion. In the U.S. drilling and development operations are planned. In Brunei field development plans are being prepared by the operator.
See also Note E for discussion regarding a capital lease of production equipment at the Kakap field.
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note C Inventories
Inventories are carried at the lower of cost or market. The cost of crude oil and finished products is predominantly determined on the last-in, first-out (LIFO) method. At June 30, 2013 and December 31, 2012, the carrying value of inventories under the LIFO method was $553.4 million and $571.2 million, respectively, less than such inventories would have been valued using the first-in, first-out (FIFO) method.
Note D Discontinued Operations
The Company sold its oil and gas assets in the United Kingdom during 2013. After-tax gains on sale of the assets were $68.8 million in the three months ended June 30, 2013 and $216.2 million in the six-months ended June 30, 2013. The Company has accounted for these U.K. upstream operations as discontinued operations in its consolidated financial statements for all periods presented.
The results of operations associated with these discontinued operations for the three-month and six-month periods ended June 30, 2013 and 2012 were as follows:
Three-Months | Six-Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
(Thousands of dollars) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Revenues |
$ | 78,189 | 32,734 | 244,711 | 70,317 | |||||||||||
Income before income taxes, including pretax gain on disposals of $55,640 and $130,568 during the three-month and six-month periods in 2013 |
64,667 | 11,727 | 154,188 | 34,700 | ||||||||||||
Income tax expense (benefit) |
(5,849 | ) | 7,596 | (68,957 | ) | 21,936 |
The Company has previously announced that its Board of Directors had approved a plan to separate its U.S. retail marketing business into a separate publicly owned company. The Company has also announced that its Board of Directors had approved plans to exit the U.K. refining and marketing business. These operations are presented as the U.S. and U.K. refining and marketing segments in Note P. The separation of the U.S. retail marketing business is expected to be completed during 2013. The sale process for the U.K. downstream assets continues in 2013. Based on current market conditions, it is possible that the Company could incur a loss when the U.K. downstream assets are sold. If the separation of the U.S. retail marketing business and the sale of the U.K. downstream assets continue to progress, the results of these operations are likely to be presented as discontinued operations in future periods when the operations no longer qualify as continuing operations under U.S. generally accepted accounting principles.
Note E Financing Arrangements and Debt
In May 2013, the Company increased the capacity of its committed credit facility to $2.0 billion, and it extended the facility for one year such that it now expires in June 2017. Borrowings under the facility continue to bear interest at 1.25% above LIBOR based on the Companys current credit rating as of June 30, 2013. In addition, facility fees of 0.25% are charged on the full $2.0 billion commitment. The Company also has a shelf registration statement on file with the U.S. Securities and Exchange Commission that permits the offer and sale of debt and/or equity securities through October 2015.
During June 2013, the Company and its partners entered into a 25-year lease of production equipment at the Kakap field offshore Malaysia. The lease has been accounted for as a capital lease, and payments under the agreement are to be made over a 15-year period through June 2028. The original lease asset, which was recorded in Property, Plant and Equipment, and the associated debt obligation, which was recorded in Current Maturities of Long-Term Debt and Long-Term Debt, amounted to $356.2 million.
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note F Cash Flow Disclosures
Additional disclosures regarding cash flow activities are provided below.
Six Months | ||||||||
Ended June 30, | ||||||||
(Thousands of dollars) | 2013 | 2012 | ||||||
Net (increase) decrease in operating working capital other than cash and cash equivalents: |
||||||||
(Increase) decrease in accounts receivable |
$ | (219,802 | ) | 292,226 | ||||
Increase in inventories |
(2,313 | ) | (96,612 | ) | ||||
Increase in prepaid expenses |
(116,276 | ) | (118,139 | ) | ||||
Decrease in deferred income tax assets |
72,652 | 22,690 | ||||||
Increase (decrease) in accounts payable and accrued liabilities |
182,903 | (248,040 | ) | |||||
Increase in current income tax liabilities |
147,980 | 44,530 | ||||||
|
|
|
|
|||||
Total |
$ | 65,144 | (103,345 | ) | ||||
|
|
|
|
|||||
Supplementary disclosures: |
||||||||
Cash income taxes paid |
$ | 196,923 | 326,727 | |||||
Interest paid, net of amounts capitalized |
25,010 | 8,657 |
Note G Employee and Retiree Benefit Plans
The Company has defined benefit pension plans that are principally noncontributory and cover most full-time employees. All pension plans are funded except for the U.S. and Canadian nonqualified supplemental plans and the U.S. directors plan. All U.S. tax qualified plans meet the funding requirements of federal laws and regulations.
Contributions to foreign plans are based on local laws and tax regulations. The Company also sponsors health care and life insurance benefit plans, which are not funded, that cover most active and retired U.S. employees. Additionally, most U.S. retired employees are covered by a life insurance benefit plan. The health care benefits are contributory; the life insurance benefits are noncontributory.
The table that follows provides the components of net periodic benefit expense for the three-month and six-month periods ended June 30, 2013 and 2012.
Three Months Ended June 30, | ||||||||||||||||
Other | ||||||||||||||||
Pension Benefits | Postretirement Benefits | |||||||||||||||
(Thousands of dollars) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Service cost |
$ | 7,094 | 6,035 | 1,230 | 1,049 | |||||||||||
Interest cost |
7,700 | 7,545 | 1,279 | 1,342 | ||||||||||||
Expected return on plan assets |
(7,569 | ) | (6,520 | ) | 0 | 0 | ||||||||||
Amortization of prior service cost |
303 | 313 | (44 | ) | (43 | ) | ||||||||||
Amortization of transitional asset |
121 | 116 | 2 | 2 | ||||||||||||
Recognized actuarial loss |
4,759 | 3,847 | 473 | 452 | ||||||||||||
Special termination benefits |
0 | 6,170 | 0 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit expense |
$ | 12,408 | 17,506 | 2,940 | 2,802 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Six Months Ended June 30, | ||||||||||||||||
Other | ||||||||||||||||
Pension Benefits | Postretirement Benefits | |||||||||||||||
(Thousands of dollars) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Service cost |
$ | 14,697 | 11,923 | 2,397 | 2,090 | |||||||||||
Interest cost |
14,131 | 14,837 | 2,513 | 2,791 | ||||||||||||
Expected return on plan assets |
(13,269 | ) | (12,825 | ) | 0 | 0 | ||||||||||
Amortization of prior service cost |
579 | 625 | (86 | ) | (89 | ) | ||||||||||
Amortization of transitional asset |
241 | 227 | 4 | 4 | ||||||||||||
Recognized actuarial loss |
8,291 | 7,614 | 930 | 941 | ||||||||||||
Special termination benefits |
0 | 6,170 | 0 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit expense |
$ | 24,670 | 28,571 | 5,758 | 5,737 | |||||||||||
|
|
|
|
|
|
|
|
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note G Employee and Retiree Benefit Plans (Contd.)
During the six-month period ended June 30, 2013, the Company made contributions of $27.5 million to its defined benefit pension and postretirement benefit plans. Remaining funding in 2013 for the Companys defined benefit pension and postretirement plans is anticipated to be $21.0 million.
In March 2010, the United States Congress enacted a health care reform law. Along with other provisions, the law (a) eliminates the tax free status of federal subsidies to companies with qualified retiree prescription drug plans that are actuarially equivalent to Medicare Part D plans beginning in 2013; (b) imposes a 40% excise tax on high-cost health plans as defined in the law beginning in 2018; (c) eliminated lifetime or annual coverage limits and required coverage for preventative health services beginning in September 2010; and (d) imposed a fee of $2 (subsequently adjusted for inflation) for each person covered by a health insurance policy beginning in September 2010. The Company provides a health care benefit plan to eligible U.S. employees and eligible U.S. retired employees. The law did not significantly affect the Companys Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012 and the Consolidated Statements of Income for the three-month and six-month periods ended June 30, 2013 and 2012. The Company continues to evaluate the various components of the law as further guidance is issued and cannot predict with certainty all the ways it may impact the Company. However, based on the information available to date, the Company currently believes that the health care reform law will not have a material effect on its financial condition, net income or cash flow in future periods.
Note H Incentive Plans
The costs resulting from all share-based payment transactions are recognized as an expense in the Consolidated Statements of Income using a fair value-based measurement method over the periods that the awards vest.
The 2012 Annual Incentive Plan (2012 Annual Plan) authorizes the Executive Compensation Committee (the Committee) to establish specific performance goals associated with annual cash awards that may be earned by officers, executives and other key employees. Cash awards under the 2012 Annual Plan are determined based on the Companys actual financial and operating results as measured against the performance goals established by the Committee. The 2012 Long-Term Incentive Plan (2012 Long-Term Plan) authorizes the Committee to make grants of the Companys Common Stock and other stock-based incentives to employees. These grants may be in the form of stock options (nonqualified or incentive), stock appreciation rights (SAR), restricted stock, restricted stock units, performance units, performance shares, dividend equivalents and other stock-based incentives. The 2012 Long-Term Plan expires in 2022. A total of 8,700,000 shares are issuable during the life of the 2012 Long-Term Plan, with annual grants limited to 1% of Common shares outstanding. The Company has an Employee Stock Purchase Plan that permits the issuance of up to 980,000 shares through September 30, 2017. The Company also has a Stock Plan for Non-Employee Directors that permits the issuance of restricted stock and stock options or a combination thereof to the Companys Directors.
During 2013, the Committee has granted stock options for 1,163,300 shares at exercise prices ranging between $60.15 and $60.585 per share. The Black-Scholes valuation for these awards was $15.81 per option. The Committee also granted 455,700 performance-based restricted stock units during the first six months of 2013. The fair value of the performance-based restricted stock units, using a Monte Carlo valuation model, ranged from $39.50 to $54.82 per unit. Additionally, on February 5, 2013, the Committee granted 851,000 stock appreciation rights (SAR) and 93,200 units of restricted stock-cash (RSU-C) to certain employees. The SAR and RSU-C are to be settled in cash, net of applicable income taxes, and are accounted for as liability-type awards. The initial fair values of these SAR were equivalent to the stock options granted, while the initial value of RSU-C were equivalent to restricted stock units granted. On February 6, 2013, the Committee granted 36,600 shares of time-based restricted stock units to the Companys Directors under the Non-employee Director Plan. These shares vest on the third anniversary of the date of grant. The fair value of these awards was estimated based on the fair market value of the Companys stock on the date of grant, which was $60.30 per share.
Cash received from options exercised under all share-based payment arrangements for the six-month periods ended June 30, 2013 and 2012 was $2.6 million and $8.8 million, respectively. The actual income tax benefit realized for the tax deductions from option exercises of the share-based payment arrangements totaled $3.0 million and $2.4 million for the six-month periods ended June 30, 2013 and 2012, respectively.
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note H Incentive Plans (Contd.)
Amounts recognized in the financial statements with respect to share-based plans are as follows:
Six Months Ended | ||||||||
June 30, | ||||||||
(Thousands of dollars) | 2013 | 2012 | ||||||
Compensation charged against income before tax benefit |
$ | 35,142 | 20,994 | |||||
Related income tax benefit recognized in income |
7,246 | 6,453 |
Note I Earnings per Share
Net income was used as the numerator in computing both basic and diluted income per Common share for the three-month and six-month periods ended June 30, 2013 and 2012. The following table reconciles the weighted-average shares outstanding used for these computations.
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(Weighted-average shares) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Basic method |
189,002,146 | 194,208,795 | 189,753,673 | 194,050,950 | ||||||||||||
Dilutive stock options and restricted stock units |
942,647 | 637,407 | 948,575 | 769,335 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted method |
189,944,793 | 194,846,202 | 190,702,248 | 194,820,285 | ||||||||||||
|
|
|
|
|
|
|
|
The following table reflects certain options to purchase shares of common stock that were outstanding during the 2013 and 2012 periods but were not included in the computation of diluted EPS above because the incremental shares from assumed conversion were antidilutive.
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Antidilutive stock options excluded from diluted shares |
1,731,425 | 3,621,562 | 1,414,286 | 3,169,055 | ||||||||||||
Weighted average price of these options |
$ | 63.52 | $ | 64.69 | $ | 64.39 | $ | 65.57 |
Note J Income Taxes
The Companys effective income tax rate generally exceeds the statutory U.S. tax rate of 35%. The effective tax rate is calculated as the amount of income tax expense divided by income before income tax expense. For the three-month and six-month periods in 2013 and 2012, the Companys effective income tax rates were as follows:
2013 | 2012 | |||||||
Three months ended June 30 |
42.1 | % | 40.3 | % | ||||
Six months ended June 30 |
44.7 | % | 39.9 | % |
The effective tax rates for the periods presented exceeded the U.S. statutory tax rate of 35% due to several factors, including: the effects of income generated in foreign tax jurisdictions, certain of which have income tax rates that are higher than the U.S. Federal rate; U.S. state tax expense; and certain expenses, including exploration and other expenses in certain foreign jurisdictions, for which no income tax benefits are available or are not presently being recorded due to a lack of reasonable certainty of adequate future revenue against which to utilize these expenses as deductions.
The Companys tax returns in multiple jurisdictions are subject to audit by taxing authorities. These audits often take years to complete and settle. Although the Company believes that recorded liabilities for unsettled issues are adequate, additional gains or losses could occur in future years from resolution of outstanding unsettled matters. As of June 30, 2013, the earliest years remaining open for audit and/or settlement in our major taxing jurisdictions are as follows: United States 2009; Canada 2007; United Kingdom 2011; and Malaysia 2006.
11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note K Financial Instruments and Risk Management
Murphy periodically utilizes derivative instruments to manage certain risks related to commodity prices, foreign currency exchange rates and interest rates. The use of derivative instruments for risk management is covered by operating policies and is closely monitored by the Companys senior management. The Company does not hold any derivatives for speculative purposes, and it does not use derivatives with leveraged or complex features. Derivative instruments are traded primarily with creditworthy major financial institutions or over national exchanges. The Company has a risk management control system to monitor commodity price risks and any derivatives obtained to manage a portion of such risks. For accounting purposes, the Company has not designated commodity and foreign currency derivative contracts as hedges, and therefore, it recognizes all gains and losses on these derivative contracts in its Consolidated Statements of Income. Certain interest rate derivative contracts are accounted for as hedges and the gain or loss associated with recording the fair value of these contracts has been deferred in Accumulated Other Comprehensive Income until the anticipated transactions occur.
Commodity Purchase Price Risks
The Company is subject to commodity price risk related to corn that it will purchase in the future for feedstock and to wet and dried distillers grain with solubles that it will sell in the future at its ethanol production facilities in the United States. At June 30, 2013 and 2012, the Company had open physical delivery commitment contracts for purchase of approximately 17.2 million and 23.6 million bushels of corn, respectively, for processing at its ethanol plants. For the periods ending June 30, 2013 and 2012, the Company had open physical delivery commitment contracts for sale of approximately 1.4 million and 0.9 million equivalent bushels, respectively, of wet and dried distillers grain with solubles. To manage the price risk associated with certain of these physical delivery commitments which have fixed prices, at June 30, 2013 and 2012, the Company had outstanding derivative contracts with a net volume of approximately 13.4 million and 20.4 million bushels, respectively, that mature at future prices in effect on the expected date of delivery under the physical delivery commitment contracts. Additionally, at June 30, 2013 and 2012, the Company had outstanding derivative contracts to sell 2.3 million and 3.2 million bushels of corn, respectively, and buy them back when certain corn inventories are expected to be processed at the Hankinson, North Dakota, and Hereford, Texas facilities. The impact of marking to market these commodity derivative contracts increased income before taxes by $1.5 million and reduced income before taxes by $0.3 million for the six months ended June 30, 2013 and 2012, respectively.
Foreign Currency Exchange Risks
The Company is subject to foreign currency exchange risk associated with operations in countries outside the United States. Short-term derivative instruments were outstanding at June 30, 2013 and 2012 to manage the risk of certain future income taxes that are payable in Malaysian ringgits. The equivalent U.S. dollars of Malaysian ringgit derivative contracts open at June 30, 2013 and 2012 were approximately $153.4 million and $235.6 million, respectively. Short-term derivative instrument contracts totaling $48.0 million and $13.0 million U.S. dollars were also outstanding at June 30, 2013 and 2012, respectively, to manage the risk of certain U.S. dollar accounts receivable associated with sale of crude oil production in Canada. The impact from marking to market these foreign currency derivative contracts reduced income before taxes by $5.6 million for the six-month period ended June 30, 2013 and increased income before taxes by $9.2 million for the six-month period ended June 30, 2012.
At June 30, 2013 and December 31, 2012, the fair value of derivative instruments not designated as hedging instruments are presented in the following table.
June 30, 2013 |
December 31, 2012 |
|||||||||||
(Thousands of dollars) |
Asset (Liability) Derivatives |
Asset (Liability) Derivatives |
||||||||||
Type of Derivative Contract |
Balance Sheet Location |
Fair Value | Balance Sheet Location |
Fair Value | ||||||||
Commodity |
Accounts receivable | $ | 6,088 | Accounts receivable | $ | 3,043 | ||||||
Commodity |
Accounts payable | (4,552 | ) | Accounts payable | (102 | ) | ||||||
Foreign exchange |
Accounts payable | (5,551 | ) | Accounts payable | (1,031 | ) |
12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note K Financial Instruments and Risk Management (Contd.)
For the three-month and six-month periods ended June 30, 2013 and 2012, the gains and losses recognized in the Consolidated Statements of Income for derivative instruments not designated as hedging instruments are presented in the following table.
Gain (Loss) | ||||||||||||||||||
(Thousands of dollars) | Statement of Income | Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
Type of Derivative Contract | Location |
2013 | 2012 | 2013 | 2012 | |||||||||||||
Commodity |
Crude oil and product purchases | $ | 2,834 | 1,618 | (1,376 | ) | 2,263 | |||||||||||
Foreign exchange |
Interest and other income |
(1,328 | ) | (8,318 | ) | (4,146 | ) | 9,197 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | 1,506 | (6,700 | ) | (5,522 | ) | 11,460 | ||||||||||||
|
|
|
|
|
|
|
|
Interest Rate Risks
The Company had ten-year notes totaling $350 million that matured on May 1, 2012. The Company expected to replace these notes at maturity with new ten-year notes, and it therefore had risk associated with the interest rate related to the anticipated sale of these notes in 2012. To manage this risk, in 2011 the Company entered into a series of derivative contracts known as forward starting interest rate swaps that matured in May 2012. The Company utilized hedge accounting to defer any gain or loss on these contracts associated with the payment of interest on these anticipated notes in 2012 through 2022. During the six-month periods ended June 30, 2013 and 2012, $1.5 million and $0.8 million, respectively, of the deferred loss on the interest rate swaps were charged to income. The remaining loss deferred on these matured contracts at June 30, 2013 was $26.3 million, which is recorded, net of income taxes of $9.2 million, in Accumulated Other Comprehensive Income in the Consolidated Balance Sheet. The Company expects to charge approximately $1.5 million of this deferred loss to income in the form of interest expense during the remaining six months of 2013.
The Company carries certain assets and liabilities at fair value in its Consolidated Balance Sheets. The fair value hierarchy is based on the quality of inputs used to measure fair value, with Level 1 being the highest quality and Level 3 being the lowest quality. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs are observable inputs other than quoted prices included within Level 1. Level 3 inputs are unobservable inputs which reflect assumptions about pricing by market participants.
The carrying value of assets and liabilities recorded at fair value on a recurring basis at June 30, 2013 and December 31, 2012 are presented in the following table.
June 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||
(Thousands of dollars) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||
Commodity derivative contracts |
$ | 0 | 6,088 | 0 | 6,088 | 0 | 3,043 | 0 | 3,043 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||
Nonqualified employee savings plans |
$ | (11,203 | ) | 0 | 0 | (11,203 | ) | (10,293 | ) | 0 | 0 | (10,293 | ) | |||||||||||||||||||
Commodity derivative contracts |
0 | (4,552 | ) | 0 | (4,552 | ) | 0 | (102 | ) | 0 | (102 | ) | ||||||||||||||||||||
Foreign currency exchange derivative contracts |
0 | (5,551 | ) | 0 | (5,551 | ) | 0 | (1,031 | ) | 0 | (1,031 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | (11,203 | ) | (10,103 | ) | 0 | (21,306 | ) | (10,293 | ) | (1,133 | ) | 0 | (11,426 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note K Financial Instruments and Risk Management (Contd.)
The fair value of commodity derivative contracts for corn and wet and dried distillers grain was determined based on market quotes for No. 2 yellow corn. The fair value of foreign exchange derivative contracts was based on market quotes for similar contracts at the balance sheet date. The income effect of changes in fair value of commodity derivative contracts is recorded in Crude Oil and Product Purchases in the Consolidated Statements of Income and changes in fair value of foreign exchange derivative contracts is recorded in Interest and Other Income. The nonqualified employee savings plan is an unfunded savings plan through which participants seek a return via phantom investments in equity securities and/or mutual funds. The fair value of this liability was based on quoted prices for these equity securities and mutual funds. The income effect of changes in the fair value of the nonqualified employee savings plan is recorded in Selling and General Expenses.
The Company offsets certain assets and liabilities related to derivative contracts when the legal right of offset exists. Derivative assets and liabilities which have offsetting positions at June 30, 2013 and December 31, 2012 are presented in the following tables.
Gross Amounts of Recognized |
Gross Amounts Offset in the Consolidated |
Net Amounts of Assets Presented in the Consolidated |
||||||||||
Assets | Balance Sheet | Balance Sheet | ||||||||||
(Thousands of dollars) | ||||||||||||
At June 30, 2013 |
||||||||||||
Commodity derivatives |
$ | 6,203 | (115 | ) | 6,088 | |||||||
|
|
|
|
|
|
|||||||
At December 31, 2012 |
||||||||||||
Commodity derivatives |
$ | 3,111 | (2,169 | ) | 942 | |||||||
|
|
|
|
|
|
|||||||
Gross Amounts of Recognized Liabilities |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
||||||||||
(Thousands of dollars) | ||||||||||||
At June 30, 2013 |
||||||||||||
Commodity derivatives |
$ | 4,667 | (115 | ) | 4,552 | |||||||
|
|
|
|
|
|
|||||||
At December 31, 2012 |
||||||||||||
Commodity derivatives |
$ | 2,271 | (2,169 | ) | 102 | |||||||
|
|
|
|
|
|
All commodity derivatives above are corn-based contracts associated with the Companys two U.S. ethanol plants. Net derivative assets in the table above are included in Accounts Receivable presented in the table on page 12 and are included in Accounts Receivable on the Consolidated Balance Sheet; likewise, net derivative liabilities in the above table are included in Accounts Payable in the table on page 12 and are included in Accounts Payable and Accrued Liabilities on the Consolidated Balance Sheet. Separate derivative agreements exist for each of the ethanol plants. These contracts permit net settlement and the Company generally avails itself of this right to settle net. At June 30, 2013 cash deposits of $12.3 million related to commodity derivative contracts were reported in Prepaid Expenses in the Consolidated Balance Sheet. These cash deposits have not been used to reduce the reported net liability on the corn-based derivative contracts at June 30, 2013.
14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note L Accumulated Other Comprehensive Income
The components of Accumulated Other Comprehensive Income (AOCI) on the Consolidated Balance Sheets at March 31, 2013 and June 30, 2013 and the changes during the three month periods ended March 31, 2013 and June 30, 2013 are presented net of taxes in the following table.
Foreign Currency Translation Gains (Losses)1 |
Retirement and Postretirement Benefit Plan Adjustments1 |
Deferred Loss on Interest Rate Derivative Hedges1 |
Total1 | |||||||||||||
(Thousands of dollars) | ||||||||||||||||
Balance at January 1, 2013 |
613,492 | (186,539 | ) | (18,052 | ) | 408,901 | ||||||||||
Components of other comprehensive income (loss): |
||||||||||||||||
Before reclassifications to income |
(117,754 | ) | 207 | 0 | (117,547 | ) | ||||||||||
Reclassifications to income |
0 | 2,531 | 2 | 486 | 3 | 3,017 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income (loss) |
(117,754 | ) | 2,738 | 486 | (114,530 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at March 31, 2013 |
495,738 | (183,801 | ) | (17,566 | ) | 294,371 | ||||||||||
Components of other comprehensive income (loss): |
||||||||||||||||
Before reclassifications to income |
(117,254 | ) | 242 | 0 | (117,012 | ) | ||||||||||
Reclassification to income |
0 | 4,290 | 2 | 484 | 3 | 4,774 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income (loss) |
(117,254 | ) | 4,532 | 484 | (112,238 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at June 30, 2013 |
378,484 | (179,269 | ) | (17,082 | ) | 182,133 | ||||||||||
|
|
|
|
|
|
|
|
1 | All amounts are presented net of income taxes. |
2 | Reclassifications before taxes of $4,850 and $5,704 for the three-month periods ended March 31, 2013 and June 30, 2013, respectively, are included in the computation of net periodic benefit expense. See Note G for additional information. Related income taxes of $2,319 and $1,414 for the three-month periods ended March 31, 2013 and June 30, 2013, respectively, are included in Income tax expense. |
3 | Reclassifications before taxes of $741 for each of the three-month periods ended March 31, 2013 and June 30, 2013 are included in Interest expense. Related income taxes of $255 and $257 for the three-month periods ended March 31, 2013 and June 30, 2013, respectively, are included in Income tax expense. |
Note M Environmental and Other Contingencies
The Companys operations and earnings have been and may be affected by various forms of governmental action both in the United States and throughout the world. Examples of such governmental action include, but are by no means limited to: tax increases and retroactive tax claims; royalty and revenue sharing increases; import and export controls; price controls; currency controls; allocation of supplies of crude oil and petroleum products and other goods; expropriation of property; restrictions and preferences affecting the issuance of oil and gas or mineral leases; restrictions on drilling and/or production; laws and regulations intended for the promotion of safety and the protection and/or remediation of the environment; governmental support for other forms of energy; and laws and regulations affecting the Companys relationships with employees, suppliers, customers, stockholders and others. Because governmental actions are often motivated by political considerations and may be taken without full consideration of their consequences, and may be taken in response to actions of other governments, it is not practical to attempt to predict the likelihood of such actions, the form the actions may take or the effect such actions may have on the Company.
Murphy and other companies in the oil and gas industry are subject to numerous federal, state, local and foreign laws and regulations dealing with the environment. Violation of federal or state environmental laws, regulations and permits can result in the imposition of significant civil and criminal penalties, injunctions and construction bans or delays. A discharge of hazardous substances into the environment could, to the extent such event is not insured, subject the Company to substantial expense, including both the cost to comply with applicable regulations and claims by neighboring landowners and other third parties for any personal injury and property damage that might result.
15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note M Environmental and Other Contingencies (Contd.)
The Company currently owns or leases, and has in the past owned or leased, properties at which hazardous substances have been or are being handled. Although the Company has used operating and disposal practices that were standard in the industry at the time, hazardous substances may have been disposed of or released on or under the properties owned or leased by the Company or on or under other locations where these wastes have been taken for disposal. In addition, many of these properties have been operated by third parties whose treatment and disposal or release of hydrocarbons or other wastes were not under Murphys control. Under existing laws the Company could be required to remove or remediate previously disposed wastes (including wastes disposed of or released by prior owners or operators), to clean up contaminated property (including contaminated groundwater) or to perform remedial plugging operations to prevent future contamination. While some of these historical properties are in various stages of negotiation, investigation, and/or cleanup, the Company is investigating the extent of any such liability and the availability of applicable defenses. With the sale of the U.S. refineries in 2011, the Company retained certain liabilities related to environmental matters at these sites. The Company also has insurance covering certain levels of environmental expenses at the refinery sites. The Company believes costs related to these sites will not have a material adverse affect on Murphys net income, financial condition or liquidity in a future period.
The U.S. Environmental Protection Agency (EPA) currently considers the Company to be a Potentially Responsible Party (PRP) at one Superfund site. The potential total cost to all parties to perform necessary remedial work at the Superfund site may be substantial. However, based on current negotiations and available information, the Company believes that it is a de minimis party as to ultimate responsibility at the Superfund site. The Company has not recorded a liability for remedial costs on the Superfund site. The Company could be required to bear a pro rata share of costs attributable to nonparticipating PRPs or could be assigned additional responsibility for remediation at this site or other Superfund sites. The Company believes that its share of the ultimate costs to clean-up the Superfund site will be immaterial and will not have a material adverse effect on its net income, financial condition or liquidity in a future period.
There is the possibility that environmental expenditures could be required at currently unidentified sites, and new or revised regulations could require additional expenditures at known sites. However, based on information currently available to the Company, the amount of future remediation costs incurred at known or currently unidentified sites is not expected to have a material adverse effect on the Companys future net income, cash flows or liquidity.
Murphy and its subsidiaries are engaged in a number of other legal proceedings, all of which Murphy considers routine and incidental to its business. Based on information currently available to the Company, the ultimate resolution of these matters is not expected to have a material adverse effect on the Companys net income, financial condition or liquidity in a future period.
In the normal course of its business, the Company is required under certain contracts with various governmental authorities and others to provide financial guarantees or letters of credit that may be drawn upon if the Company fails to perform under those contracts. At June 30, 2013, the Company had contingent liabilities of $112.7 million on outstanding letters of credit. The Company has not accrued a liability in its Consolidated Balance Sheets related to these letters of credit because it is believed that the likelihood of having these drawn is remote.
Note N Accounting Matters
In December 2011, the Financial Accounting Standards Board (FASB) issued an accounting standards update that requires enhanced disclosures about financial instruments and derivative instruments that are either offset in the balance sheet or are subject to an enforceable master netting arrangement or similar agreement. The guidance was effective for all interim and annual periods beginning on or after January 1, 2013. These disclosures are presented in Note K.
In February 2013, the FASB issued an accounting standards update that requires additional disclosures for reclassification adjustments from accumulated other comprehensive income (AOCI). These additional disclosures include changes in AOCI balances by component and significant items reclassified out of AOCI. These disclosures must be presented either on the face of the affected financial statement or in the notes to the financial statements. The disclosures are effective for Murphy Oil beginning in the first quarter of 2013 and are to be provided on a prospective basis. These disclosures are presented in Note L.
16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note O Commitments
The Company has entered into forward sales contracts to mitigate the price risk for a portion of its 2013 heavy oil and 2013 and 2014 natural gas sales volumes in Western Canada. The heavy oil sales contracts call for deliveries of 4,000 barrels per day in July through September 2013 that achieve netback values ranging from US$50.42 to US$56.43 per barrel. The natural gas contracts call for deliveries between April through December 2013 that average approximately 77 million cubic feet per day at prices ranging from Cdn$3.69 to Cdn$3.87 per MCF, with the contracts calling for delivery at the NOVA inventory transfer sales point. Additionally for 2014, open gas contracts call for deliveries of 50 million cubic feet per day at an average price of Cdn$4.01 per MCF. These oil and natural gas contracts have been accounted for as normal sales for accounting purposes.
In July 2013, the Company entered into a series of West Texas Intermediate crude oil price swap financial contracts to hedge 10,000 barrels per day of Eagle Ford Shale production from August 2013 through June 2014. Under these contracts, which mature monthly, the Company will pay the average monthly price in effect and will receive the fixed contract price. The average fixed prices for these contracts are $101.55 per barrel for the 2013 contracts, $96.71 per barrel for the January through March 2014 contracts, and $95.70 per barrel for the April through June 2014 contracts. The Company will use mark-to-market accounting for these contracts through the various maturity dates.
17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note P Business Segments
Three Months Ended | Three Months Ended | |||||||||||||||||||
June 30, 2013 | June 30, 2012 | |||||||||||||||||||
(Millions of dollars) |
Total Assets at June 30, 2013 |
External Revenues |
Income (Loss) |
External Revenues |
Income (Loss) |
|||||||||||||||
Exploration and production* |
||||||||||||||||||||
United States |
$ | 4,331.4 | 444.2 | 122.9 | 201.7 | (1.2 | ) | |||||||||||||
Canada |
4,258.3 | 316.8 | 51.7 | 264.9 | 43.7 | |||||||||||||||
Malaysia |
5,709.7 | 554.7 | 213.5 | 611.3 | 223.2 | |||||||||||||||
Republic of the Congo |
68.0 | 0.0 | (11.7 | ) | 0.0 | (5.3 | ) | |||||||||||||
Other |
94.1 | (0.4 | ) | (86.2 | ) | 0.1 | (34.4 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
14,461.5 | 1,315.3 | 290.2 | 1,078.0 | 226.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Refining and marketing |
||||||||||||||||||||
United States |
1,832.3 | 4,458.3 | 77.9 | 4,512.1 | 73.3 | |||||||||||||||
United Kingdom |
1,133.2 | 1,427.6 | (5.7 | ) | 1,556.7 | 7.2 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
2,965.5 | 5,885.9 | 72.2 | 6,068.8 | 80.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating segments |
17,427.0 | 7,201.2 | 362.4 | 7,146.8 | 306.5 | |||||||||||||||
Corporate |
1,393.9 | 16.6 | (30.3 | ) | 10.8 | (15.2 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Assets/revenue/income from continuing operations |
18,820.9 | 7,217.8 | 332.1 | 7,157.6 | 291.3 | |||||||||||||||
Discontinued operations, net of tax |
4.1 | 0.0 | 70.5 | 0.0 | 4.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 18,825.0 | 7,217.8 | 402.6 | 7,157.6 | 295.4 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Six Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2013 | June 30, 2012 | |||||||||||||||||||
External | Income | External | Income | |||||||||||||||||
(Millions of dollars) |
Revenues | (Loss) | Revenues | (Loss) | ||||||||||||||||
Exploration and production* |
||||||||||||||||||||
United States |
$ | 853.1 | 216.7 | 422.8 | 49.6 | |||||||||||||||
Canada |
577.6 | 65.0 | 571.9 | 117.0 | ||||||||||||||||
Malaysia |
1,114.7 | 418.7 | 1,175.3 | 447.2 | ||||||||||||||||
Republic of the Congo |
69.5 | (26.5 | ) | 57.6 | (3.7 | ) | ||||||||||||||
Other |
(0.6 | ) | (151.8 | ) | 0.1 | (71.2 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
2,614.3 | 522.1 | 2,227.7 | 538.9 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Refining and marketing |
||||||||||||||||||||
United States |
8,477.8 | 107.3 | 8,776.3 | 66.1 | ||||||||||||||||
United Kingdom |
2,757.1 | (9.8 | ) | 3,096.7 | 10.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
11,234.9 | 97.5 | 11,873.0 | 76.3 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total operating segments |
13,849.2 | 619.6 | 14,100.7 | 615.2 | ||||||||||||||||
Corporate |
8.6 | (79.5 | ) | 13.8 | (42.5 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Revenue/income from continuing operations |
13,857.8 | 540.1 | 14,114.5 | 572.7 | ||||||||||||||||
Discontinued operations, net of tax |
0.0 | 223.1 | 0.0 | 12.8 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 13,857.8 | 763.2 | 14,114.5 | 585.5 | |||||||||||||||
|
|
|
|
|
|
|
|
* | Additional details about results of oil and gas operations are presented in the tables on pages 24 and 25. |
18
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
Results of Operations
Murphys net income in the second quarter of 2013 was $402.6 million ($2.12 per diluted share) compared to net income of $295.4 million ($1.52 per diluted share) in the second quarter of 2012. The 2013 second quarter included income from discontinued operations of $70.5 million ($0.37 per diluted share) related to oil and gas assets in the U.K., all of which were sold during the first six months of 2013. Income from continuing operations increased from $291.3 million ($1.50 per diluted share) in the 2012 quarter to $332.1 million ($1.75 per diluted share) in 2013. The income improvement from continuing operations in 2013 primarily related to higher earnings in the U.S. oil and gas business due to significantly higher oil production volumes in the Eagle Ford Shale area of South Texas during the just completed quarter.
For the first six months of 2013, net income totaled $763.2 million ($4.00 per diluted share) compared to net income of $585.5 million ($3.01 per diluted share) for the same period in 2012. Earnings in the first six months of 2013 included income from discontinued operations of $223.1 million ($1.17 per diluted share) up from $12.8 million ($0.07 per diluted share in the 2012 period. Continuing operations earned $540.1 million ($2.83 per diluted share) in the first six months of 2013, down from $572.7 million ($2.94 per diluted share) in the 2012 period. The reduction in income from continuing operations in 2013 compared to 2012 was primarily attributable to higher expenses associated with exploration, administration and long-term financing in the most recent period.
Murphys income by operating business is presented below.
Income (Loss) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(Millions of dollars) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Exploration and production |
$ | 290.2 | 226.0 | 522.1 | 538.9 | |||||||||||
Refining and marketing |
72.2 | 80.5 | 97.5 | 76.3 | ||||||||||||
Corporate |
(30.3 | ) | (15.2 | ) | (79.5 | ) | (42.5 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
332.1 | 291.3 | 540.1 | 572.7 | ||||||||||||
Discontinued operations |
70.5 | 4.1 | 223.1 | 12.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 402.6 | 295.4 | 763.2 | 585.5 | |||||||||||
|
|
|
|
|
|
|
|
In the 2013 second quarter, the Companys exploration and production continuing operations earned $290.2 million compared to $226.0 million in the 2012 quarter. Income in the 2013 quarter was favorably impacted compared to 2012 by higher worldwide crude oil sales volumes. The Companys refining and marketing operations generated income of $72.2 million in the 2013 second quarter compared to income of $80.5 million in the same quarter of 2012. U.K. downstream margins were weaker in the 2013 quarter compared to a year ago. The corporate function had after-tax costs of $30.3 million in the 2013 second quarter compared to after-tax costs of $15.2 million in the 2012 period with the unfavorable variance in the current period mostly due to higher net interest and administrative expenses.
In the first six months of 2013, the Companys exploration and production operations earned $522.1 million from continuing operations compared to $538.9 million in the same period of 2012. Earnings in 2013 were below the 2012 period primarily due to lower average sales prices for oil and Sarawak natural gas, as well as higher exploration expenses. These variances were partially offset by favorable impact from higher oil sales volumes. The Companys refining and marketing operations had earnings from continuing operations of $97.5 million in the first six months of 2013 compared to earnings of $76.3 million in the same 2012 period. The 2013 period included stronger financial results in the U.S. compared to a year ago based on better ethanol margins and higher values realized on ethanol renewable identification numbers (RINs) credits sold. Corporate after-tax costs were $79.5 million in the 2013 period compared to after-tax costs of $42.5 million in the 2012 period as the current period had higher expenses for interest and administration compared to the prior year.
19
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Results of Operations (Contd.)
Exploration and Production
Results of exploration and production continuing operations are presented by geographic segment below.
Income (Loss) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(Millions of dollars) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Exploration and production |
||||||||||||||||
United States |
$ | 122.9 | (1.2 | ) | 216.7 | 49.6 | ||||||||||
Canada |
51.7 | 43.7 | 65.0 | 117.0 | ||||||||||||
Malaysia |
213.5 | 223.2 | 418.7 | 447.2 | ||||||||||||
Republic of the Congo |
(11.7 | ) | (5.3 | ) | (26.5 | ) | (3.7 | ) | ||||||||
Other International |
(86.2 | ) | (34.4 | ) | (151.8 | ) | (71.2 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 290.2 | 226.0 | 522.1 | 538.9 | |||||||||||
|
|
|
|
|
|
|
|
Second quarter 2013 vs. 2012
United States exploration and production operations reported a profit of $122.9 million in the second quarter of 2013 compared to a loss of $1.2 million in the 2012 quarter. Earnings were improved in the 2013 period due to higher oil production and sales volumes in the Eagle Ford Shale area of South Texas and lower exploration expenses. Lower exploration expense of $55.0 million in 2013 was primarily related to a dry hole in the prior year in the Gulf of Mexico. The 2013 quarter also included lower lease amortization expense as 2012 included costs for expired leases in the dry gas area in the Eagle Ford Shale. Production and depreciation expenses increased $28.1 million and $72.4 million, respectively, in 2013 compared to 2012 mostly due to higher production in the Eagle Ford Shale area. Selling and general expenses in the 2013 period increased $6.4 million from the prior year primarily due to higher staffing costs.
Operations in Canada had earnings of $51.7 million in the second quarter 2013 compared to earnings of $43.7 million in the 2012 quarter. Canadian earnings were higher in the 2013 quarter mostly due to better production volumes for synthetic oil operations in the current year. Oil production increased in Canada in the 2013 period compared to 2012 primarily due to higher heavy oil production in the Seal area of Alberta and at Syncrude, while natural gas sales volumes decreased in 2013 due to lower production in the Tupper area of Western Canada. Production and depreciation expenses for conventional oil operations in Canada were higher in 2013 by $11.9 million and $9.0 million, respectively, due primarily to higher heavy oil production volumes in 2013. Additionally, the 2013 quarter included an impairment charge of $21.6 million to writedown wells performing below expectations in the Kainai area of Southern Alberta.
Operations in Malaysia reported earnings of $213.5 million in the 2013 quarter compared to earnings of $223.2 million during the same period in 2012. Earnings were down in 2013 in Malaysia primarily from a combination of lower sales prices and sales volumes from natural gas fields offshore Sarawak. Production expenses were lower in the 2013 period by $55.2 million primarily due to a favorable adjustment in the 2013 period associated with finalization of gas liquids processing fees retroactive to the beginning of this production and no repeat of well workover costs from the 2012 period. Depreciation expense was $17.3 million more in the 2013 quarter primarily due to higher capital amortization rates in the current quarter.
Operations in Republic of the Congo incurred a loss of $11.7 million in the second quarter of 2013 compared to a loss of $5.3 million in the 2012 quarter. The loss increased in 2013 primarily due to higher expenses in the latest quarter for inventory revaluation, accretion and dry holes.
Other international operations reported a loss of $86.2 million in the second quarter of 2013 compared to a loss of $34.4 million in the 2012 quarter. The higher costs in the current quarter were primarily related to both unsuccessful exploratory drilling costs offshore Australia and higher seismic costs covering prospects in Australia, Vietnam, Indonesia and Suriname.
20
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Results of Operations (Contd.)
Exploration and Production (Contd.)
Second quarter 2013 vs. 2012 (Contd.)
On a worldwide basis, the Companys crude oil, condensate and gas liquids prices averaged $91.50 per barrel in the second quarter 2013 compared to $94.33 in the 2012 period. Total hydrocarbon production averaged 207,433 barrels of oil equivalent per day in the 2013 second quarter, up from the 188,575 barrel equivalents per day produced in the 2012 quarter. Average crude oil, condensate and gas liquids production was 135,517 barrels per day in the second quarter of 2013 compared to 104,012 barrels per day in the second quarter of 2012, with the increase primarily attributable to higher crude oil production in the Eagle Ford Shale area of South Texas where a significant development drilling and completion program is ongoing. Heavy oil production in the Seal area in Western Canada was higher in 2013 due to volumes produced from lands acquired in the fourth quarter of 2012. Oil production at Syncrude was higher in 2013 due to less downtime for equipment maintenance in the current year. Oil production at the Azurite field, offshore Republic of the Congo, was lower in the 2013 quarter due to well decline. North American natural gas sales prices averaged $3.63 per thousand cubic feet (MCF) in the 2013 quarter compared to $2.15 per MCF in the same quarter of 2012. The average realized price for natural gas produced in 2013 at fields offshore Sarawak was $6.98 per MCF, compared to a price of $7.88 per MCF in the 2012 quarter. Natural gas sales volumes averaged 431 million cubic feet per day in the second quarter 2013, down from 507 million cubic feet per day in the 2012 quarter. The decrease in natural gas sales volumes in 2013 was primarily due to lower gas volumes produced in the Tupper area in Western Canada as development drilling activities have been voluntarily curtailed due to low sales prices for Canadian gas. Additionally, natural gas sales volumes from offshore Sarawak fields in 2013 were less than 2012 due to both performance issues at the third party receiving facility and a lower entitlement allocation to the Company under the production sharing contract.
Six months 2013 vs. 2012
U.S. E&P operations had income of $216.7 million for the six months ended June 30, 2013 compared to income of $49.6 million in the 2012 period. The 2013 period benefited from higher crude oil production volumes at the Eagle Ford Shale area, as well as smaller production increases at fields in the Gulf of Mexico. The 2013 period had higher average realized natural gas sales prices compared to 2012, but realized oil prices were lower year over year. Production and depreciation expenses were $70.0 million and $139.8 million higher, respectively, in 2013 than 2012 mostly due to production growth in the Eagle Ford Shale. Exploration expense in the 2013 period was $49.2 million less than in 2012 primarily due to higher costs in the prior year for an unsuccessful exploration well in the Gulf of Mexico and amortization associated with unproved Eagle Ford Shale leases. Selling and general expenses rose by $10.4 million in 2013 compared to 2012, primarily driven by increased staffing levels.
Canadian operations had income of $65.0 million in the first half of 2013 compared to income of $117.0 million a year ago. Significantly lower sales prices for heavy oil coupled with higher exploration and impairment expenses led to the reduction in 2013 earnings. Natural gas production was significantly lower in 2013, primarily due to lower volumes produced in the Tupper area. Production and depreciation expenses for conventional operations were higher by $10.9 million and $13.3 million, respectively, in 2013 mostly related to higher volumes of heavy oil produced at Seal in the current year. Exploration expenses in 2013 were $21.0 million above 2012 primarily due to dry hole costs at Rainbow in the Muskwa Shale area of Northern Alberta. Impairment expense of $21.6 million in 2013 related to a writedown of wells performing below expectations in the Kainai area of Southern Alberta.
Malaysia operations earned $418.7 million in the first half of 2013 compared to earnings of $447.2 million in the 2012 period. Earnings were down in 2013 primarily due to lower natural gas sales prices and lower natural gas sales volumes offshore Sarawak. The 2013 period benefited from higher sales volumes for Kikeh crude oil production, but average realized sales prices at Kikeh were somewhat lower than in 2012. Production expense in 2013 was lower than in 2012 by $57.8 million primarily due to lower overall costs and a favorable retroactive processing fee adjustment related to gas liquids processing. Depreciation expense was up $38.5 million in the 2013 period primarily due to higher average per-unit depreciation rates for Malaysian production volumes.
Operations in Republic of the Congo had a net loss of $26.5 million for the six-month 2013 period compared to a net loss of $3.7 million in the 2012 period. The unfavorable result in 2013 was primarily due to higher charges for ongoing production operations and costs of $11.3 million for a well workover at the offshore Azurite field in the current year. Due to much lower production during the last year, the 2013 oil sale was attributed a higher number of months of production costs compared to the 2012 sale. The 2013 period included no depreciation expense due to a write-off of all property costs for Azurite at year-end 2012.
21
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Results of Operations (Contd.)
Exploration and Production (Contd.)
Six months 2013 vs. 2012 (Contd.)
Other international operations reported a loss of $151.8 million in the first six months of 2013 compared to a loss of $71.2 million in the 2012 period. The 2013 period included higher dry hole costs of $46.5 million, which was primarily associated with unsuccessful wildcat drilling at the Bassett West prospect, offshore Australia. The current period included higher geological and geophysical expense of $34.6 million, principally for various studies and seismic data acquired in several prospective areas, including Australia, Indonesia, Cameroon and other countries. Undeveloped leasehold amortization was $13.0 million lower in the current year, with the reduction mostly attributable to amortization of exploration licenses in the prior year in the Kurdistan region of Iraq.
Total worldwide production averaged 204,653 barrels of oil equivalent per day during the six months ended June 30, 2013, an increase from 191,836 barrels of oil equivalent produced in the same period in 2012. Crude oil, condensate and gas liquids production in the first half of 2013 averaged 131,226 barrels per day compared to 105,751 barrels per day a year ago. The increase was mostly attributable to higher oil production in the Eagle Ford Shale, where additional wells have been brought on production as part of a significant ongoing development drilling and completion program. Oil production in Canada increased in 2013 mostly due to higher levels of heavy oil production in the Seal area of Western Canada. Higher oil production in 2013 in Malaysia was primarily attributable to start-up of the Kakap field in December 2012. Crude oil produced in Republic of the Congo was lower in 2013 than in 2012 due to both field decline and a well going offline in March 2012. For the first six months of 2013, the Companys sales price for crude oil, condensate and gas liquids averaged $93.57 per barrel, down from $97.21 per barrel in 2012. Natural gas sales volumes decreased from 516 million cubic feet per day in 2012 to 440 million cubic feet per day in 2013, with the reduction mostly due to lower gas production volumes in the Tupper area in British Columbia, where drilling activity has been deferred due to generally weak North American natural gas sales prices in 2012 and early 2013. Natural gas sales volumes in 2013 at fields offshore Sarawak were below 2012 levels due to both planned maintenance at the Companys gas receiving facility and a lower entitlement percentage allocation to the Company. The average sales price for North American natural gas in the first six months of 2013 was $3.36 per MCF, up from $2.36 per MCF realized in 2012. Natural gas production at fields offshore Sarawak was sold at an average price of $7.03 per MCF in 2013 compared to $7.80 per MCF in 2012.
Additional details about results of oil and gas operations are presented in the tables on pages 24 and 25.
22
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Results of Operations (Contd.)
Exploration and Production (Contd.)
Selected operating statistics for the three-month and six-month periods ended June 30, 2013 and 2012 follow.
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net crude oil, condensate and gas liquids produced barrels per day |
135,517 | 104,012 | 131,226 | 105,751 | ||||||||||||
Continuing operations |
134,550 | 100,535 | 129,920 | 102,477 | ||||||||||||
United States |
48,024 | 19,746 | 44,065 | 20,013 | ||||||||||||
Canada light |
162 | 299 | 195 | 252 | ||||||||||||
heavy |
10,920 | 6,874 | 9,726 | 7,640 | ||||||||||||
offshore |
9,641 | 8,587 | 9,443 | 8,982 | ||||||||||||
synthetic |
13,000 | 11,449 | 12,710 | 12,380 | ||||||||||||
Malaysia |
51,569 | 51,523 | 52,457 | 50,741 | ||||||||||||
Republic of the Congo |
1,234 | 2,057 | 1,324 | 2,469 | ||||||||||||
Discontinued operations United Kingdom |
967 | 3,477 | 1,306 | 3,274 | ||||||||||||
Net crude oil, condensate and gas liquids sold barrels per day |
137,106 | 104,768 | 134,308 | 106,665 | ||||||||||||
Continuing operations |
136,151 | 101,659 | 133,055 | 103,543 | ||||||||||||
United States |
48,024 | 19,746 | 44,065 | 20,013 | ||||||||||||
Canada light |
162 | 299 | 195 | 252 | ||||||||||||
heavy |
10,920 | 6,874 | 9,726 | 7,640 | ||||||||||||
offshore |
10,145 | 10,353 | 9,050 | 9,486 | ||||||||||||
synthetic |
13,000 | 11,449 | 12,710 | 12,380 | ||||||||||||
Malaysia |
53,900 | 52,938 | 53,907 | 50,820 | ||||||||||||
Republic of the Congo |
| | 3,402 | 2,952 | ||||||||||||
Discontinued operations United Kingdom |
955 | 3,109 | 1,253 | 3,122 | ||||||||||||
Net natural gas sold thousands of cubic feet per day |
431,302 | 507,379 | 440,562 | 516,507 | ||||||||||||
Continuing operations |
430,913 | 504,380 | 438,919 | 513,137 | ||||||||||||
United States |
51,777 | 51,867 | 55,609 | 51,549 | ||||||||||||
Canada |
169,166 | 242,039 | 180,420 | 242,162 | ||||||||||||
Malaysia Sarawak |
167,447 | 181,347 | 158,316 | 182,991 | ||||||||||||
Kikeh |
42,523 | 29,127 | 44,574 | 36,435 | ||||||||||||
Discontinued operations United Kingdom |
389 | 2,999 | 1,643 | 3,370 | ||||||||||||
Total net hydrocarbons produced equivalent barrels per day (1) |
207,401 | 188,575 | 204,653 | 191,836 | ||||||||||||
Total net hydrocarbons sold equivalent barrels per day (1) |
208,990 | 189,331 | 207,735 | 192,750 | ||||||||||||
Weighted average sales prices |
||||||||||||||||
Crude oil, condensate and gas liquids dollars per barrel (2) |
||||||||||||||||
United States |
$ | 97.64 | 102.47 | 101.67 | 106.32 | |||||||||||
Canada (3) light |
85.92 | 78.91 | 83.64 | 84.18 | ||||||||||||
heavy |
49.90 | 45.41 | 39.87 | 48.44 | ||||||||||||
offshore |
102.47 | 108.30 | 106.39 | 112.86 | ||||||||||||
synthetic |
98.64 | 88.97 | 96.53 | 93.38 | ||||||||||||
Malaysia (4) |
90.50 | 95.48 | 92.24 | 97.47 | ||||||||||||
Republic of the Congo |
| | 112.89 | 107.26 | ||||||||||||
Discontinued operations United Kingdom |
101.40 | 105.79 | 108.58 | 112.93 | ||||||||||||
Natural gas dollars per thousand cubic feet |
||||||||||||||||
United States (2) |
$ | 4.39 | 2.05 | 3.90 | 2.34 | |||||||||||
Canada (3) |
3.40 | 2.17 | 3.19 | 2.36 | ||||||||||||
Malaysia Sarawak (4) |
6.98 | 7.88 | 7.03 | 7.80 | ||||||||||||
Kikeh |
0.24 | 0.24 | 0.24 | 0.24 | ||||||||||||
Discontinued operations United Kingdom (3) |
12.47 | 9.88 | 12.32 | 9.71 |
(1) | Natural gas converted on an energy equivalent basis of 6:1. |
(2) | Includes intracompany transfers at market prices. |
(3) | U.S. dollar equivalent. |
(4) | Prices are net of payments under terms of the respective production sharing contracts. |
23
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Results of Operations (Contd.)
OIL AND GAS OPERATING RESULTS THREE MONTHS ENDED JUNE 30, 2013 AND 2012
Canada | Republic | |||||||||||||||||||||||||||
(Millions of dollars) |
United States |
Conven- tional |
Syn-thetic | Malaysia | of the Congo |
Other | Total | |||||||||||||||||||||
Three Months Ended June 30, 2013 |
||||||||||||||||||||||||||||
Oil and gas sales and other operating revenues |
$ | 444.2 | 200.1 | 116.7 | 554.7 | | (.4 | ) | 1,315.3 | |||||||||||||||||||
Production expenses |
83.1 | 52.4 | 59.0 | 68.9 | 8.7 | | 272.1 | |||||||||||||||||||||
Depreciation, depletion and amortization |
137.7 | 85.9 | 14.0 | 139.7 | | 1.4 | 378.7 | |||||||||||||||||||||
Accretion of asset retirement obligations |
3.3 | 1.5 | 2.5 | 3.4 | 1.3 | | 12.0 | |||||||||||||||||||||
Impairment of properties |
| 21.6 | | | | | 21.6 | |||||||||||||||||||||
Exploration expenses |
||||||||||||||||||||||||||||
Dry holes |
| (.1 | ) | | .8 | 1.3 | 38.3 | 40.3 | ||||||||||||||||||||
Geological and geophysical |
.4 | (.7 | ) | | .8 | .1 | 19.6 | 20.2 | ||||||||||||||||||||
Other |
3.1 | .3 | | | | 8.2 | 11.6 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
3.5 | (.5 | ) | | 1.6 | 1.4 | 66.1 | 72.1 | |||||||||||||||||||||
Undeveloped lease amortization |
7.2 | 5.3 | | | | 4.2 | 16.7 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total exploration expenses |
10.7 | 4.8 | | 1.6 | 1.4 | 70.3 | 88.8 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Selling and general expenses |
19.5 | 4.9 | .2 | .1 | .4 | 14.1 | 39.2 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Results of operations before taxes |
189.9 | 29.0 | 41.0 | 341.0 | (11.8 | ) | (86.2 | ) | 502.9 | |||||||||||||||||||
Income tax provisions (benefits) |
67.0 | 7.6 | 10.7 | 127.5 | (.1 | ) | | 212.7 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Results of operations (excluding corporate overhead and interest) |
$ | 122.9 | 21.4 | 30.3 | 213.5 | (11.7 | ) | (86.2 | ) | 290.2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Three Months Ended June 30, 2012 |
||||||||||||||||||||||||||||
Oil and gas sales and other operating revenues |
$ | 201.7 | 172.1 | 92.8 | 611.3 | | .1 | 1,078.0 | ||||||||||||||||||||
Production expenses |
55.0 | 40.5 | 58.7 | 124.1 | 3.8 | | 282.1 | |||||||||||||||||||||
Depreciation, depletion and amortization |
65.3 | 76.9 | 12.4 | 122.4 | | .5 | 277.5 | |||||||||||||||||||||
Accretion of asset retirement obligations |
2.9 | 1.3 | 2.2 | 2.8 | .2 | | 9.4 | |||||||||||||||||||||
Exploration expenses |
||||||||||||||||||||||||||||
Dry holes |
32.2 | | | | | 1.4 | 33.6 | |||||||||||||||||||||
Geological and geophysical |
3.3 | .1 | | .2 | .1 | 4.5 | 8.2 | |||||||||||||||||||||
Other |
1.8 | .3 | | | | 6.3 | 8.4 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
37.3 | .4 | | .2 | .1 | 12.2 | 50.2 | ||||||||||||||||||||||
Undeveloped lease amortization |
28.4 | 7.3 | | | | 10.8 | 46.5 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total exploration expenses |
65.7 | 7.7 | | .2 | .1 | 23.0 | 96.7 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Selling and general expenses |
13.1 | 4.4 | .2 | (1.4 | ) | 1.2 | 11.0 | 28.5 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Results of operations before taxes |
(.3 | ) | 41.3 | 19.3 | 363.2 | (5.3 | ) | (34.4 | ) | 383.8 | ||||||||||||||||||
Income tax provisions |
.9 | 12.0 | 4.9 | 140.0 | | | 157.8 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Results of operations (excluding corporate overhead and interest) |
$ | (1.2 | ) | 29.3 | 14.4 | 223.2 | (5.3 | ) | (34.4 | ) | 226.0 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Results of Operations (Contd.)
OIL AND GAS OPERATING RESULTS SIX MONTHS ENDED JUNE 30, 2013 AND 2012
Canada | Republic | |||||||||||||||||||||||||||
(Millions of dollars) |
United States |
Conven- tional |
Syn-thetic | Malaysia | of the Congo |
Other | Total | |||||||||||||||||||||
Six Months Ended June 30, 2013 |
||||||||||||||||||||||||||||
Oil and gas sales and other operating revenues |
$ | 853.1 | 355.5 | 222.1 | 1,114.7 | 69.5 | (.6 | ) | 2,614.3 | |||||||||||||||||||
Production expenses |
173.5 | 95.8 | 115.0 | 155.5 | 84.6 | | 624.4 | |||||||||||||||||||||
Depreciation, depletion and amortization |
268.1 | 167.4 | 27.7 | 273.6 | | 2.6 | 739.4 | |||||||||||||||||||||
Accretion of asset retirement obligations |
6.6 | 3.0 | 5.2 | 6.7 | 2.4 | | 23.9 | |||||||||||||||||||||
Impairment of properties |
| 21.6 | | | | | 21.6 | |||||||||||||||||||||
Exploration expenses |
||||||||||||||||||||||||||||
Dry holes |
.7 | 30.4 | | 1.2 | 1.3 | 47.7 | 81.3 | |||||||||||||||||||||
Geological and geophysical |
13.1 | (.6 | ) | | 1.1 | .1 | 46.0 | 59.7 | ||||||||||||||||||||
Other |
4.6 | .6 | | | .1 | 18.9 | 24.2 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
18.4 | 30.4 | | 2.3 | 1.5 | 112.6 | 165.2 | ||||||||||||||||||||||
Undeveloped lease amortization |
13.3 | 10.6 | | | | 8.2 | 32.1 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total exploration expenses |
31.7 | 41.0 | | 2.3 | 1.5 | 120.8 | 197.3 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Selling and general expenses |
35.6 | 11.3 | .4 | .6 | .9 | 27.8 | 76.6 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Results of operations before taxes |
337.6 | 15.4 | 73.8 | 676.0 | (19.9 | ) | (151.8 | ) | 931.1 | |||||||||||||||||||
Income tax provisions |
120.9 | 4.8 | 19.4 | 257.3 | 6.6 | | 409.0 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Results of operations (excluding corporate overhead and interest) |
$ | 216.7 | 10.6 | 54.4 | 418.7 | (26.5 | ) | (151.8 | ) | 522.1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Six Months Ended June 30, 2012 |
||||||||||||||||||||||||||||
Oil and gas sales and other operating revenues |
$ | 422.8 | 361.5 | 210.4 | 1,175.3 | 57.6 | .1 | 2,227.7 | ||||||||||||||||||||
Production expenses |
103.5 | 84.9 | 111.3 | 213.3 | 20.8 | | 533.8 | |||||||||||||||||||||
Depreciation, depletion and amortization |
128.3 | 154.1 | 25.7 | 235.1 | 33.8 | 1.1 | 578.1 | |||||||||||||||||||||
Accretion of asset retirement obligations |
5.7 | 2.6 | 4.2 | 5.7 | .4 | | 18.6 | |||||||||||||||||||||
Exploration expenses |
||||||||||||||||||||||||||||
Dry holes |
32.2 | .8 | | | | 1.2 | 34.2 | |||||||||||||||||||||
Geological and geophysical |
3.5 | 4.3 | | .2 | .2 | 11.4 | 19.6 | |||||||||||||||||||||
Other |
5.7 | .5 | | | .2 | 14.4 | 20.8 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
41.4 | 5.6 | | .2 | .4 | 27.0 | 74.6 | ||||||||||||||||||||||
Undeveloped lease amortization |
39.5 | 14.4 | | | | 21.2 | 75.1 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total exploration expenses |
80.9 | 20.0 | | .2 | .4 | 48.2 | 149.7 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Selling and general expenses |
25.2 | 8.5 | .4 | (1.1 | ) | 2.1 | 22.0 | 57.1 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Results of operations before taxes |
79.2 | 91.4 | 68.8 | 722.1 | .1 | (71.2 | ) | 890.4 | ||||||||||||||||||||
Income tax provisions |
29.6 | 25.8 | 17.4 | 274.9 | 3.8 | | 351.5 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Results of operations (excluding corporate overhead and interest) |
$ | 49.6 | 65.6 | 51.4 | 447.2 | (3.7 | ) | (71.2 | ) | 538.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Results of Operations (Contd.)
Refining and Marketing
Results of Murphys refining and marketing operations are presented below by segment.
Income (Loss) | ||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(Millions of dollars) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Refining and marketing |
||||||||||||||||
United States |
$ | 77.9 | 73.3 | 107.3 | 66.1 | |||||||||||
United Kingdom |
(5.7 | ) | 7.2 | (9.8 | ) | 10.2 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 72.2 | 80.5 | 97.5 | 76.3 | |||||||||||
|
|
|
|
|
|
|
|
Second Quarter 2013 vs. 2012
The Company has announced its intention to separate its U.S. retail marketing business into a separate publicly owned company. The Company has also announced its intention to sell its U.K. refining and marketing operations. The separation process for the U.S. retail marketing business and the sale process for the U.K. downstream operations continue to progress.
The United States refining and marketing segment includes retail and wholesale fuel marketing operations and two ethanol production facilities. The United Kingdom refining and marketing segment includes the Milford Haven, Wales refinery and U.K. retail and other refined products marketing operations.
United States operations generated a profit of $77.9 million in the 2013 second quarter compared to a profit of $73.3 million during the second quarter of 2012. The favorable result in the 2013 quarter was primarily due to stronger results for the Companys two ethanol production facilities during the current period, coupled with higher values realized for ethanol RINs credits sold in the current year. RINs were sold at an average of $0.78 per credit in 2013 compared to $0.02 per credit in 2012. U.S. retail marketing margins were slightly weaker in 2013 compared to the 2012 quarter. U.S. retail margins averaged $0.156 per gallon in 2013 and $0.197 per gallon in 2012. Overall per-store retail fuel sales volumes in the current period were above 2012 levels by 1.2%. U.S. retail operations generated lower profits from merchandise sales in the 2013 quarter due to a reduction in per-store sales by almost 1% and a lower margin generated as a percentage of sales. The latter was mostly driven by lower margins realized on certain tobacco products in the 2013 quarter. The ethanol production business had more favorable operating results in 2013 than in 2012 as margins at the Hankinson, North Dakota and Hereford, Texas plants were well above prior year levels, leading to profitable results for both plants in 2013 following losses in 2012. Compared to the 2012 second quarter, ethanol sales prices rose more than corn feedstock costs during 2013.
Refining and marketing operations in the United Kingdom incurred a loss of $5.7 million in the second quarter of 2013 compared to a profit of $7.2 million in the same quarter of 2012. The U.K. results in 2013 were unfavorably affected by weaker refining margins during the just completed quarter. Margins for the U.K. marketing business were stronger in 2013, somewhat offsetting the effect of lower refining margins. Unit margins averaged $(0.27) per barrel in the U.K. in the 2013 quarter, well below the $1.26 per barrel margin achieved in 2012. Crude oil throughput volumes at the Milford Haven refinery were 130,324 barrels per day during the 2013 quarter, compared to throughputs of 130,059 barrels per day in the 2012 second quarter.
Worldwide petroleum product sales were 481,727 barrels per day in the 2013 quarter, down from 483,561 barrels per day a year ago. This decrease was mostly due to lower product sales volumes in the Companys U.K. operations in the current year.
26
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Results of Operations (Contd.)
Refining and Marketing (Contd.)
Six months 2013 vs. 2012
United States operations generated a profit of $107.3 million in the first six months of 2013 compared to a profit of $66.1 million during the 2012 period. Results in 2013 were above 2012 levels primarily due to stronger U.S. ethanol margins and higher sales values for RINs during the current year. U.S. retail marketing margins averaged $0.134 per gallon in 2013 following a margin of $0.137 per gallon in 2012. Per-store fuel sales volumes for the retail operations in the 2013 period were about flat with 2012 levels. These U.S. retail operations generated less profits from merchandise sales in 2013 due to lower sales per store of 2.4% and a lower margin as a percentage of sales of 2.2% during the current year. Ethanol production operations generated profits in the first six months of 2013, compared to losses in the 2012 period. Operating margins for the ethanol facilities were improved in the 2013 period as the sales prices for ethanol rose more than the price of corn feedstock.
Refining and marketing operations in the United Kingdom incurred a loss of $9.8 million in the 2013 six months compared to income of $10.2 million in the same 2012 period. The U.K. business in 2013 experienced lower refining margins, which were only partially offset by improved marketing margins. Overall U.K. unit margins averaged $(0.16) per barrel in 2013 compared to $1.03 per barrel in 2012. Crude oil throughput volumes at Milford Haven were 121,417 barrels per day in 2013, down from 128,530 barrels per day in 2012.
Total petroleum product sales were 453,058 barrels per day in the 2013 period, down from 467,049 barrels per day a year ago, with the volume decrease due to both lower third party sales volumes through the U.S. terminal network and lower U.K. operations sales volumes in the current year.
27
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Results of Operations (Contd.)
Refining and Marketing (Contd.)
Selected operating statistics for the three-month and six-month periods ended June 30, 2013 and 2012 follow.
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
United States retail marketing: |
||||||||||||||||
Fuel margin per gallon* |
$ | 0.156 | 0.197 | $ | 0.134 | $ | 0.137 | |||||||||
Gallons sold per store month |
278,977 | 275,741 | 264,994 | 265,302 | ||||||||||||
Merchandise sales revenue per store month |
$ | 157,138 | 158,626 | 152,072 | $ | 155,783 | ||||||||||
Merchandise margin as a percentage of merchandise sales |
12.8 | % | 13.4 | % | 12.9 | % | 13.2 | % | ||||||||
Store count at end of period (Company operated) |
1,179 | 1,139 | 1,179 | 1,139 | ||||||||||||
United Kingdom refining and marketing unit margins per barrel |
$ | (0.27 | ) | $ | 1.26 | $ | (0.16 | ) | $ | 1.03 | ||||||
Petroleum products sold barrels per day |
481,727 | 483,561 | 453,058 | 467,049 | ||||||||||||
United States |
344,210 | 344,415 | 325,108 | 332,195 | ||||||||||||
Gasoline |
296,900 | 294,282 | 280,921 | 284,336 | ||||||||||||
Kerosine |
8 | 16 | 100 | 116 | ||||||||||||
Diesel and home heating oils |
47,302 | 50,117 | 44,087 | 47,743 | ||||||||||||
United Kingdom |
137,517 | 139,146 | 127,950 | 134,854 | ||||||||||||
Gasoline |
49,103 | 46,981 | 46,819 | 45,830 | ||||||||||||
Kerosine |
15,370 | 19,584 | 15,238 | 17,728 | ||||||||||||
Diesel and home heating oils |
51,103 | 49,249 | 46,592 | 46,466 | ||||||||||||
Residuals |
16,869 | 16,676 | 14,795 | 16,187 | ||||||||||||
LPG and other |
5,072 | 6,656 | 4,506 | 8,643 | ||||||||||||
U.K. refinery inputs barrels per day |
133,220 | 133,158 | 124,542 | 131,954 | ||||||||||||
Milford Haven, Wales crude oil |
130,324 | 130,059 | 121,417 | 128,530 | ||||||||||||
other feedstocks |
2,896 | 3,099 | 3,125 | 3,424 | ||||||||||||
U.K. refinery yields barrels per day |
133,220 | 133,158 | 124,542 | 131,954 | ||||||||||||
Gasoline |
47,292 | 44,961 | 43,875 | 44,767 | ||||||||||||
Kerosine |
17,058 | 17,985 | 16,266 | 17,037 | ||||||||||||
Diesel and home heating oils |
48,626 | 48,762 | 44,637 | 44,551 | ||||||||||||
Residuals |
15,309 | 15,874 | 13,731 | 15,730 | ||||||||||||
LPG and other |
1,757 | 2,033 | 2,952 | 6,313 | ||||||||||||
Fuel and loss |
3,178 | 3,543 | 3,081 | 3,556 |
* | Represents net sales prices for fuel less purchased cost of fuel. |
28
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Results of Operations (Contd.)
Corporate
Corporate activities, which include interest income and expense, foreign exchange effects, and corporate overhead not allocated to operating functions, had net costs of $30.3 million in the 2013 second quarter compared to net costs of $15.2 million in the second quarter of 2012. The current year costs were unfavorable compared to the prior year due to higher expenses for interest and administration. The increase in net interest expense was mostly associated with a higher level of borrowings in the current year, but this was partially offset by additional financing costs being allocated to ongoing oil development projects in 2013. Higher administrative expenses were associated with employee compensation and consulting fees related to the upcoming separation of the U.S. downstream business into a stand-alone, public company. Partially offsetting these higher costs, net after-tax gains of $16.2 million in 2013 on transactions denominated in foreign currencies compared favorably to net after-tax gains of $10.7 million in the comparable 2012 period.
For the first six months of 2013, corporate activities reflected net costs of $79.5 million compared to net costs of $42.5 million a year ago. Six-month corporate costs in 2013 were unfavorable to 2012 mostly related to higher expenses for interest and corporate administration. Net interest expense was higher in 2013 compared to 2012 primarily due to larger average borrowings in the current year. Administrative expense was higher in 2013 associated with increased employee compensation costs and consulting costs associated with the upcoming separation of the U.S. downstream business. Total after-tax gains for foreign currency transactions were $12.2 million in the 2013 period compared to after-tax gains of $9.1 million in the first six months of 2012.
Discontinued Operations
The Company sold its U.K. oil and gas properties in the first six months of 2013. See Note D of the consolidated financial statements for further information. The Company has accounted for the results of the U.K. oil and gas business as discontinued operations in all periods presented. Income from discontinued operations was $70.5 million in the 2013 second quarter compared to income of $4.1 million in the 2012 quarter. The 2013 increase primarily included a $71.9 million after-tax gain on disposal of the Mungo and Monan fields.
During the six-month period ended June 30, 2013, income from discontinued operations totaled $223.1 million, including total after-tax gains of $216.2 million on sale of all U.K. oil and gas assets. The 2012 six months included income from discontinued operations of $12.8 million.
Financial Condition
Net cash provided by operating activities was $1,669.0 million for the first six months of 2013 compared to $1,347.1 million during the same period in 2012. Changes in operating working capital other than cash and cash equivalents from continuing operations generated cash of $65.1 million during the first six months of 2013, but these working capital changes required cash of $103.3 million in 2012. Cash of $358.9 million in the 2013 period and $897.8 million in 2012 was generated from maturity of Canadian government securities that had maturity dates greater than 90 days at acquisition. The sale of all U.K. oil and gas properties generated cash proceeds of $282.2 million during 2013.
Significant uses of cash in both years were for dividends, which totaled $119.4 million in 2013 and $106.8 million in 2012, and for property additions and dry holes for continuing operations, which including amounts expensed, were $1,963.6 million and $1,314.6 million in the six-month periods ended June 30, 2013 and 2012, respectively. The Company paid quarterly per-share dividends on outstanding common shares of $0.3125 in the first two quarters of 2013 and $0.275 in the same 2012 periods. The Company acquired 4,176,828 shares of common stock through share repurchases during the first six months of 2013. The total cash expended on these share repurchases totaled $250.0 million during 2013. Also, the purchase of Canadian government securities with maturity dates greater than 90 days at acquisition used cash of $373.2 million in the 2013 period and $836.5 million in the 2012 period.
29
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Financial Condition (Contd.)
Total accrual basis capital expenditures for continuing operations were as follows:
Six Months Ended June 30, |
||||||||
(Millions of dollars) | 2013 | 2012 | ||||||
Capital Expenditures |
||||||||
Exploration and production |
$ | 1,960.5 | 1,568.3 | |||||
Refining and marketing |
105.2 | 55.4 | ||||||
Corporate |
6.6 | 3.4 | ||||||
|
|
|
|
|||||
Total capital expenditures |
$ | 2,072.3 | 1,627.1 | |||||
|
|
|
|
The increase in capital expenditures in the exploration and production business in 2013 was primarily attributable to more drilling and development activities in the Eagle Ford Shale area. Capital expenditures exclude production equipment leased at the Kakap field, offshore Malaysia, during 2013. The increase in refining and marketing capital expenditures in 2013 primarily related to higher spend on land acquired for future stations to be built adjacent to Walmart stores in the U.S.
A reconciliation of property additions and dry hole costs in the consolidated statements of cash flows to total capital expenditures for continuing operations follows.
Six Months Ended June 30, |
||||||||
(Millions of dollars) | 2013 | 2012 | ||||||
Property additions and dry hole costs per cash flow statements |
$ | 1,963.6 | 1,314.6 | |||||
Geophysical and other exploration expenses |
83.9 | 40.4 | ||||||
Capital expenditure accrual changes |
24.8 | 272.1 | ||||||
|
|
|
|
|||||
Total capital expenditures |
$ | 2,072.3 | 1,627.1 | |||||
|
|
|
|
Working capital (total current assets less total current liabilities) at June 30, 2013 was $663.4 million, a decrease of $36.1 million from December 31, 2012. This level of working capital does not fully reflect the Companys liquidity position because the lower historical costs assigned to inventories under last-in first-out accounting were $553.4 million below fair value at June 30, 2013.
At June 30, 2013, long-term debt of $3,046.1 million had increased by $800.9 million compared to December 31, 2012. The increase during 2013 included $338.6 million associated with a capital lease of production equipment at the Kakap field, offshore Malaysia. Excluding this capital lease, long-term debt would equal 22.9% of capital employed. A summary of capital employed at June 30, 2013 and December 31, 2012 follows.
June 30, 2013 | Dec. 31, 2012 | |||||||||||||||
(Millions of dollars) | Amount | % | Amount | % | ||||||||||||
Capital employed |
||||||||||||||||
Long-term debt |
$ | 3,046.1 | 25.0 | % | $ | 2,245.2 | 20.1 | % | ||||||||
Stockholders equity |
9,134.2 | 75.0 | 8,942.0 | 79.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total capital employed |
$ | 12,180.3 | 100.0 | % | $ | 11,187.2 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
The Companys ratio of earnings to fixed charges was 12.6 to 1 for the six-month period ended June 30, 2013.
Cash and invested cash are maintained in several operating locations outside the United States. At June 30, 2013, cash, cash equivalents and cash temporarily invested in Canadian government securities held outside the U.S. included U.S. dollar equivalents of approximately $230 million in Canada, $517 million in Malaysia and $240 million in the United Kingdom. In certain cases, the Company could incur taxes or other costs should these cash balances be repatriated to the U.S. in future periods. This could occur due to withholding taxes and/or potential additional U.S. tax burden when less than the U.S. Federal tax rate of 35% has been paid for cash taxes in foreign locations. A lower cash tax rate is often paid in foreign countries in the early years of operations when accelerated tax deductions exist to spur oil and gas investments; cash tax rates are generally higher in later years after accelerated tax deductions in early years are exhausted. Canada collects a 5% withholding tax on any cash repatriated to the United States.
30
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Accounting and Other Matters
In December 2011, the Financial Accounting Standards Board (FASB) issued an accounting standards update that requires enhanced disclosures about financial instruments and derivative instruments that are either offset in the balance sheet or are subject to an enforceable master netting arrangement or similar agreement. The guidance was effective for all interim and annual periods beginning on or after January 1, 2013. These disclosures are presented in Note K to the consolidated financial statements.
In February 2013, the FASB issued an accounting standards update that requires additional disclosures for reclassification adjustments from accumulated other comprehensive income (AOCI). These additional disclosures include changes in AOCI balances by component and significant items reclassified out of AOCI. These disclosures must be presented either on the face of the affected financial statement or in the notes to the financial statements. The disclosures are effective for Murphy Oil beginning in the first quarter of 2013 and are to be provided on a prospective basis. These disclosures are presented in Note L to the consolidated financial statements.
The United States Congress passed the Dodd-Frank Act (the Act) in 2010. As mandated by the Act, the U.S. Securities and Exchange Commission (SEC) issued rules regarding annual disclosures for purchases of conflict minerals and payments made to the U.S. Federal and all foreign governments by extractive industries, including oil and gas companies. Conflict minerals are defined as tin, tantalum, tungsten and gold which originate from the Democratic Republic of Congo or adjoining countries. The Company is currently investigating whether its activities will require an annual conflict minerals filing. If applicable, the first annual report for conflict minerals must be filed by May 31, 2014 for the calendar year of 2013.
On July 2, 2013, the United States District Court for the District of Columbia vacated the SECs rules regarding reporting of payments made to the U.S. Federal and foreign governments. The decision was based on a ruling that (1) the SEC rules mandated public disclosure of the resource extraction payments when the Act did not require this, and (2) the SECs denial of an exemption for reporting of payments under contracts where such reporting is prohibited by host country law. The Court remanded the rulemaking to the SEC for further proceedings. The Company cannot predict how the SEC will alter its rules based on the Courts findings.
Outlook
Average crude oil prices in July 2013 have strengthened compared to the average price during the second quarter of 2013. Oil prices have purportedly risen due to market concern over unrest in Egypt and Syria. The Company expects its oil and natural gas production to average about 190,000 barrels of oil equivalent per day in the third quarter 2013. The projected production decline in the third quarter is primarily due to anticipated downtime at Kikeh for tie-in of the Siakap field. The Company anticipates total hydrocarbon productions levels of 203,000 barrels of oil equivalent per day for the full year of 2013. Margins for both U.S. retail marketing and ethanol operations margins have weakened in July versus the averages achieved in the second quarter 2013. The Company currently anticipates total capital expenditures for the full year 2013 to be approximately $4.3 billion.
The Company will primarily fund its capital program in 2013 using operating cash flow, but will supplement funding where necessary using borrowings under available credit facilities. The Companys 2013 budget calls for borrowings of long-term debt during the year to fund a portion of the capital program. If oil and/or natural gas prices weaken, actual cash flow generated from operations could be reduced such that higher than anticipated borrowings might be required during the year to maintain funding of the Companys ongoing development projects. Additionally, the 2013 budget assumes further share repurchases under the previously announced share buyback program of up to $1.0 billion. Through June 30, 2013, the Company had repurchased 8,044,378 shares at a cost of $500 million under the repurchase program. The level of any additional share repurchases could also influence the amount of long-term debt outstanding under credit facilities during 2013.
The Company has announced that it plans to exit the U.K. refining and marketing business. The sale process for this U.K. business continues to progress in 2013. Should the Company be unable to sell its U.K. refining and marketing assets on acceptable terms, this could require additional borrowings under credit facilities during 2013.
31
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS (Contd.)
Outlook (Contd.)
In 2012, the Company announced its intention to separate its U.S. retail marketing business into a stand-alone publicly owned company. This separation is expected to be completed in 2013. The Company expects that the stand-alone U.S. retail marketing business will have outstanding debt and will provide Murphy Oil Corporation with a cash dividend upon separation. The level of this cash dividend also could influence the amount of long-term debt outstanding for Murphy Oil during 2013.
After the anticipated separation of the U.S. retail marketing business from Murphy Oil Corporation during 2013, and the desired sale of the U.K. downstream business, the Company will have significantly lower sales revenue as the U.S. and U.K. businesses generated about 81% of Murphys consolidated revenue. These businesses also produced about 16% of income from continuing operations before considering unallocated corporate net costs during the first six months of 2013, and they employed about 79% of the Companys workforce at June 30, 2013. The Company also anticipates that without these operations, it is no longer expected to qualify as a member of the Fortune 500 group of companies. Murphy Oil is anticipated to be an independent oil and gas company in the future and will not have a significant refining and marketing business as a diversification to its oil and gas business. This decrease in size and change in diversification could impact its credit rating, and could, although not expected to, impact its ability to repay long-term debt obligations when due. The future separation of the U.S. retail marketing business and the future sale of the U.K. downstream will lead to reclassifications of these results as discontinued operations in the Companys consolidated financial statements in a future period.
As noted above, crude oil sales prices have strengthened in July 2013. Should future oil prices weaken significantly below the average prices in the second quarter 2013, it is possible that certain investments in oil properties could become impaired in a future period.
Forward-Looking Statements
This Form 10-Q contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express managements current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, adverse foreign exchange movements, political and regulatory instability, and uncontrollable natural hazards. Factors that could cause the forecasted separation of its U.S. retail marketing business, as discussed in this Form 10-Q, not to occur include, but are not limited to, a failure to obtain necessary regulatory approvals, a failure to obtain assurances of anticipated tax treatment, a deterioration in the business or prospects of Murphy or its U.S. retail marketing business, adverse developments in Murphy or its U.S. retail marketing business markets, and adverse developments in the U.S. or global capital markets, credit markets or economies in general. Additionally, the Company may be unable to sell its U.K. downstream business as it desires to do because it may fail to execute a sale of these operations on acceptable terms. For further discussion of risk factors, see Murphys 2012 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.
32
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is exposed to market risks associated with interest rates, prices of crude oil, natural gas and petroleum products, and foreign currency exchange rates. As described in Note K to this Form 10-Q report, Murphy periodically makes use of derivative financial and commodity instruments to manage risks associated with existing or anticipated transactions.
There were short-term commodity derivative contracts in place at June 30, 2013 to hedge the purchase price of corn and the sale price of wet and dried distillers grain at the Companys ethanol production facilities. A 10% increase in the respective benchmark price of these commodities would have reduced the recorded net asset associated with these derivative contracts by approximately $0.1 million, while a 10% decrease would have increased the recorded net asset by a similar amount. Changes in the fair value of these derivative contracts generally offset the changes in the value for an equivalent volume of these feedstocks.
There were short-term derivative foreign exchange contracts in place at June 30, 2013 to hedge the value of the U.S. dollar against two foreign currencies. A 10% strengthening of the U.S. dollar against these foreign currencies would have increased the recorded net liability associated with these contracts by approximately $18.1 million, while a 10% weakening of the U.S. dollar would have reduced the recorded net liability by approximately $21.5 million. Changes in the fair value of these derivative contracts generally offset the financial statement impact of an equivalent volume of foreign currency exposures associated with other assets and/or liabilities.
ITEM 4. CONTROLS AND PROCEDURES
Under the direction of its principal executive officer and principal financial officer, controls and procedures have been established by the Company to ensure that material information relating to the Company and its consolidated subsidiaries is made known to the officers who certify the Companys financial reports and to other members of senior management and the Board of Directors.
Based on the Companys evaluation as of the end of the period covered by the filing of this Quarterly Report on Form 10-Q, the principal executive officer and principal financial officer of Murphy Oil Corporation have concluded that the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are effective to ensure that the information required to be disclosed by Murphy Oil Corporation in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.
There have been no changes in the Companys internal control over financial reporting during the quarter ended June 30, 2013 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
In March 2013, a subsidiary of the Company paid a fine amounting to $151,250 to the U.S. Department of Transportation for violations of the pipeline and hazardous Materials Safety Administration (PHMSA), Office of Pipeline Safety (OPS) of 49 C.F.R.R. Part 195 from an on-site pipeline safety inspection of its former Superior, Wisconsin refinery. The subsidiary had recorded an expense related to this fine in a prior year.
Murphy is engaged in a number of legal proceedings, all of which Murphy considers routine and incidental to its business. Based on information currently available to the Company, the ultimate resolution of environmental and legal matters referred to in this note is not expected to have a material adverse effect on the Companys net income, financial condition or liquidity in a future period.
The Companys operations in the oil and gas business naturally lead to various risks and uncertainties. These risk factors are discussed in Item 1A. Risk Factors in our 2012 Form 10-K filed on February 28, 2013. The Company has not identified any additional risk factors not previously disclosed in its 2012 Form 10-K report.
33
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Murphy Oil Corporation
Issuer Purchases of Equity Securities
Total | ||||||||||||||||
Number | Approximate | |||||||||||||||
of Shares | Dollar Value | |||||||||||||||
Purchased | of Shares that | |||||||||||||||
as Part of | May Yet Be | |||||||||||||||
Total | Average | Publicly | Purchased | |||||||||||||
Number | Price | Announced | Under the | |||||||||||||
of Shares | Paid per | Plans or | Plans or | |||||||||||||
Period |
Purchased* | Share | Programs | Programs* | ||||||||||||
April 1, 2013 to April 30, 2013 |
| $ | | | $ | 750,000,000 | ||||||||||
May 1, 2013 to May 31, 2013 |
3,896,449 | 64.16 | 3,896,449 | 500,000,000 | ||||||||||||
June 1, 2013 to June 30, 2013 |
280,379 | 0.00 | 280,379 | 500,000,000 | ||||||||||||
|
|
|
|
|||||||||||||
Total April 1, 2013 to June 30, 2013 |
4,176,828 | 59.85 | 4,176,828 | 500,000,000 | ||||||||||||
|
|
|
|
* | On October 16, 2012, the Company announced that its Board of Directors had authorized a buyback of up to $1.0 billion of the Companys Common stock. To date, Murphy has completed two variable term, capped accelerated share repurchase transactions (ASR) with major financial institutions at a total cash outlay of $500 million. The total aggregate number of shares repurchased pursuant to these ASR was determined by reference to the Rule 10b-18 volume-weighted price of the Companys Common stock, less a fixed discount, over the term of the respective ASR, subject to a minimum number of shares. The results of the ASR are summarized as follows: |
Final | ||||||||||||||
Start | Completion | Total | Total Shares | Average | ||||||||||
Date |
Date | Cost | Repurchased | Share Cost | ||||||||||
December 10, 2012 |
May 23, 2013 | $ | 250,000,000 | 4,064,261 | $ | 61.51 | ||||||||
May 23, 2013 |
June 25, 2013 | 250,000,000 | 3,980,117 | 62.81 | ||||||||||
|
|
|
|
|
|
|||||||||
$ | 500,000,000 | 8,044,378 | $ | 62.16 | ||||||||||
|
|
|
|
|
|
The Exhibit Index on page 36 of this Form 10-Q report lists the exhibits that are hereby filed or incorporated by reference.
34
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MURPHY OIL CORPORATION (Registrant) | ||
By | /s/ JOHN W. ECKART | |
John W. Eckart, Senior Vice President and Controller (Chief Accounting Officer and Duly Authorized Officer) |
August 6, 2013
(Date)
35
EXHIBIT INDEX
Exhibit No. |
||
12.1* | Computation of Ratio of Earnings to Fixed Charges | |
31.1* | Certification required by Rule 13a-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2* | Certification required by Rule 13a-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32* | Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase |
* | Filed herewith. |
Exhibits other than those listed above have been omitted since they are either not required or not applicable.
36