Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended June 30, 2013

or

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     

Commission File Number: 001-32550

 

 

WESTERN ALLIANCE BANCORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Nevada   88-0365922

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

I.D. No.)

One E. Washington Street, Phoenix, AZ   85004
(Address of principal executive offices)   (Zip Code)
(602) 389-3500
(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    Yes  ¨    No  x

Common stock issued and outstanding: 87,082,783 shares as of July 31, 2013.

 

 

 


Table of Contents

Table of Contents

 

     Page  

Index

  

Part I. Financial Information

  

Item 1 – Financial Statements

  

Consolidated Balance Sheets as of June 30, 2013 (unaudited) and December 31, 2012

     3   

Consolidated Income Statements for the three and six months ended June 30, 2013 and 2012 (unaudited)

     4   

Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2013 and 2012 (unaudited)

     6   

Consolidated Statement of Stockholders’ Equity for the six months ended June 30, 2013 (unaudited)

     7   

Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012 (unaudited)

     8   

Notes to Unaudited Consolidated Financial Statements

     10   

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

     50   

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

     72   

Item 4 – Controls and Procedures

     75   

Part II. Other Information

  

Item 1 – Legal Proceedings

     75   

Item 1A – Risk Factors

     75   

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

     75   

Item 3 – Defaults Upon Senior Securities

     75   

Item 4 – Mine Safety Disclosures

     75   

Item 5 – Other Information

     75   

Item 6 – Exhibits

     76   

Signatures

     77   

 

2


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

     June 30,     December 31,  
     2013     2012  
     (unaudited)        
     (in thousands, except share amounts)  

Assets:

  

Cash and due from banks

   $ 126,932      $ 141,789   

Securities purchased under agreement to resell

     134,046        —     

Interest-bearing deposits in other financial institutions

     116,430        62,836   

Federal funds sold

     5,545        —     
  

 

 

   

 

 

 

Cash and cash equivalents

     382,953        204,625   

Money market investments

     2,301        664   

Investment securities—measured at fair value

     3,987        5,061   

Investment securities—available-for-sale, at fair value; amortized cost of $1,001,926 at June 30, 2013 and $926,050 at December 31, 2012

     985,837        939,590   

Investment securities—held-to-maturity, at amortized cost; fair value of $284,370 at June 30, 2013 and $292,819 at December 31, 2012

     289,850        291,333   

Investments in restricted stock, at cost

     31,164        30,936   

Loans:

    

Held for sale

     27,645        31,124   

Held for investment, net of deferred fees

     6,383,874        5,678,194   

Less: allowance for credit losses

     96,323        95,427   
  

 

 

   

 

 

 

Total loans

     6,287,551        5,582,767   

Premises and equipment, net

     106,097        107,910   

Other assets acquired through foreclosure, net

     76,499        77,247   

Bank owned life insurance

     140,408        138,336   

Goodwill

     23,224        23,224   

Other intangible assets, net

     5,344        6,539   

Deferred tax assets, net

     82,627        51,757   

Prepaid expenses

     3,451        12,029   

Other assets

     144,746        119,495   
  

 

 

   

 

 

 

Total assets

   $ 8,593,684      $ 7,622,637   
  

 

 

   

 

 

 

Liabilities:

    

Deposits:

    

Non-interest-bearing demand

   $ 1,919,566      $ 1,933,169   

Interest-bearing

     5,081,720        4,522,008   
  

 

 

   

 

 

 

Total deposits

     7,001,286        6,455,177   

Customer repurchase agreements

     51,866        79,034   

Securities sold short

     129,499        —     

Other borrowings

     418,607        193,717   

Junior subordinated debt, at fair value

     39,925        36,218   

Other liabilities

     152,976        98,875   
  

 

 

   

 

 

 

Total liabilities

     7,794,159        6,863,021   
  

 

 

   

 

 

 

Commitments and contingencies (Note 7)

    

Stockholders’ equity:

    

Preferred stock—par value $0.0001 and liquidation value per share of $1,000; 20,000,000 authorized; 141,000 issued and outstanding at June 30, 2013 and December 31, 2012

     141,000        141,000   

Common stock—par value $0.0001; 200,000,000 authorized; 86,997,311 shares issued and outstanding at June 30, 2013 and 86,465,050 at December 31, 2012

     9        9   

Additional paid in capital

     789,462        784,852   

Accumulated deficit

     (120,196     (174,471

Accumulated other comprehensive (loss) income

     (10,750     8,226   
  

 

 

   

 

 

 

Total stockholders’ equity

     799,525        759,616   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 8,593,684      $ 7,622,637   
  

 

 

   

 

 

 

See accompanying Notes to the unaudited Consolidated Financial Statements.

 

3


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED INCOME STATEMENTS (unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2013     2012     2013     2012  
     (in thousands, except per share amounts)  

Interest income:

  

Loans, including fees

   $ 81,093      $ 68,342      $ 155,818      $ 136,102   

Investment securities—taxable

     3,616        5,815        7,448        12,227   

Investment securities—non-taxable

     3,227        2,528        6,356        4,768   

Dividends—taxable

     294        314        653        594   

Dividends—non-taxable

     685        732        1,523        1,385   

Other

     370        115        595        207   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     89,285        77,846        172,393        155,283   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense:

        

Deposits

     3,929        4,168        7,661        8,930   

Customer repurchase agreements

     22        58        57        122   

Other borrowings

     2,727        2,328        5,399        4,398   

Junior subordinated debt

     455        487        921        971   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     7,133        7,041        14,038        14,421   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     82,152        70,805        158,355        140,862   

Provision for credit losses

     3,481        13,330        8,920        26,411   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for credit losses

     78,671        57,475        149,435        114,451   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest income:

        

Service charges and fees

     2,449        2,317        4,983        4,602   

Income from bank owned life insurance

     1,036        1,120        2,072        2,243   

Amortization of affordable housing investments

     (900     (59     (1,800     (59

(Loss) Gain on sales of securities, net

     (5     1,110        143        1,471   

Mark to market (losses) gains, net

     (3,290     564        (3,761     232   

Other fee revenue

     —          870        —          1,870   

Bargain purchase gain from acquisition

     10,044        —          10,044        —     

Other

     1,528        1,475        3,080        2,922   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     10,862        7,397        14,761        13,281   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expense:

        

Salaries and employee benefits

     28,100        25,995        54,675        52,659   

Occupancy expense, net

     4,753        4,669        9,599        9,391   

Legal, professional and directors’ fees

     2,228        2,517        5,012        4,089   

Data processing

     2,175        1,293        4,040        2,288   

Insurance

     2,096        2,152        4,466        4,202   

Marketing

     1,607        1,459        3,372        2,830   

Loan and repossessed asset expenses

     721        1,653        2,317        3,337   

Customer service

     717        682        1,360        1,274   

Net (gain) loss on sales / valuations of repossessed assets and bank premises, net

     (1,124     901        (605     3,552   

Intangible amortization

     597        890        1,194        1,779   

Merger / restructure expenses

     2,620        —          2,815        —     

Other

     4,041        3,220        7,215        6,927   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expense

     48,531        45,431        95,460        92,328   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before provision for income taxes

     41,002        19,441        68,736        35,404   

Income tax expense

     6,817        5,259        13,625        9,700   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     34,185        14,182        55,111        25,704   

Loss from discontinued operations, net of tax benefit

     (169     (221     (131     (443
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     34,016        13,961        54,980        25,261   

Dividends on preferred stock

     353        1,325        705        3,088   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

   $ 33,663      $ 12,636      $ 54,275      $ 22,173   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

4


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED INCOME STATEMENTS (unaudited)

(continued)

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2013     2012     2013     2012  
     (in thousands, except per share amounts)  

Earnings per share from continuing operations:

        

Basic

   $ 0.39      $ 0.16      $ 0.64      $ 0.28   

Diluted

   $ 0.39      $ 0.16      $ 0.63      $ 0.28   

Loss per share from discontinued operations:

        

Basic

   $ (0.00   $ (0.00   $ (0.00   $ (0.01

Diluted

   $ (0.00   $ (0.00   $ (0.00   $ (0.01

Earnings per share applicable to common shareholders:

        

Basic

   $ 0.39      $ 0.15      $ 0.63      $ 0.27   

Diluted

   $ 0.39      $ 0.15      $ 0.63      $ 0.27   

Weighted average number of common shares outstanding:

        

Basic

     85,659        81,590        85,493        81,475   

Diluted

     86,524        81,955        86,254        82,091   

Dividends declared per common share

   $ —        $ —        $ —        $ —     

See accompanying Notes to the unaudited Consolidated Financial Statements.

 

5


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2013     2012     2013     2012  
     (in thousands)  

Net income

   $ 34,016      $ 13,961      $ 54,980      $ 25,261   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income, net:

        

Unrealized (loss) gain on securities available-for-sale (AFS), net (tax effect of $10,898, $(2,493), $11,439, $(6,249) for each respective period presented)

     (18,005     4,119        (18,900     10,325   

Unrealized gain on cash flow hedge, net (tax effect of $(28), $(4), $(8), $(4) for each respective period presented)

     47        8        13        8   

Realized gain on cash flow hedge, net (tax effect of $314 for the respective period presented)

     —          —          —          (519

Realized loss (gain) on sale of securities AFS included in income, net (tax effect of $(2), $405, $54, $541 for each respective period presented)

     3        (705     (89     (930
  

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive (loss) income

     (17,955     3,422        (18,976     8,884   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 16,061      $ 17,383      $ 36,004      $ 34,145   
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying Notes to the unaudited Consolidated Financial Statements.

 

6


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited)

 

     Preferred Stock      Common Stock      Additional
Paid In
     Accumulated
Other
Comprehensive
    Accumulated     Total
Stockholders’
 
     Shares      Amount      Shares      Amount      Capital      Income (Loss)     Deficit     Equity  
     (in thousands)  

Balance, December 31, 2012:

     141       $ 141,000         86,465       $ 9       $ 784,852       $ 8,226      $ (174,471   $ 759,616   

Net income

     —           —           —           —           —           —          54,980        54,980   

Exercise of stock options

     —           —           231         —           1,819         —          —          1,819   

Stock-based compensation

     —           —           93         —           1,289         —          —          1,289   

Restricted stock grants, net

     —           —           208         —           1,502         —          —          1,502   

Dividends on preferred stock

     —           —           —           —           —           —          (705     (705

Other comprehensive loss, net

     —           —           —           —           —           (18,976     —          (18,976
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, June 30, 2013

     141       $ 141,000         86,997       $ 9       $ 789,462       $ (10,750   $ (120,196   $ 799,525   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

See accompanying Notes to the unaudited Consolidated Financial Statements.

 

7


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

     Six Months Ended June 30,  
     2013     2012  
     (in thousands)  

Cash flows from operating activities:

    

Net income

   $ 54,980      $ 25,261   

Adjustments to reconcile net income to cash provided by operating activities:

    

Provision for credit losses

     8,920        26,411   

Depreciation and amortization

     4,429        4,936   

Stock-based compensation

     2,791        3,827   

Deferred income taxes and income taxes receivable

     (20,690     8,781   

Net amortization of discounts and premiums for investment securities

     5,174        5,371   

Accretion and amortization of fair market value adjustments due to acquisitions

     (6,818     —     

(Gains) / Losses on:

    

Sales of securities, AFS

     (143     (1,471

Acquisition of Centennial Bank

     (10,044     —     

Derivatives

     (9     99   

Other assets acquired through foreclosure, net

     (2,096     294   

Valuation adjustments of other repossessed assets, net

     1,582        3,279   

Sale of premises and equipment, net

     (91     (21

Changes in, net of acquisitions:

    

Other assets

     21,853        8,097   

Other liabilities

     22,918        (898

Fair value of assets and liabilities measured at fair value

     3,761        (232
  

 

 

   

 

 

 

Net cash provided by operating activities

     86,517        83,734   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Securities measured at fair value

    

Principal pay downs and maturities

     1,006        557   

Securities available-for-sale

    

Proceeds from sales

     14,054        120,922   

Principal pay downs and maturities

     113,056        225,833   

Purchases

     (180,292     (251,072

Securities held-to-maturity

    

Proceeds from maturities of securities

     —          3   

Purchases of securities

     —          (3

Purchase of investment tax credits

     (11,742     (3,883

Investment in money market

     (1,637     3,713   

Liquidation of restricted stock

     (228     (705

Loan fundings and principal collections, net

     (336,717     (425,024

Proceeds from loan sales

     —          3,445   

Sale and purchase of premises and equipment, net

     (1,128     (4,485

Proceeds from sale of other real estate owned and repossessed assets, net

     18,156        17,253   

Cash and cash equivalents acquired in acquisition, net

     21,204        —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (364,268     (313,446
  

 

 

   

 

 

 

 

8


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(continued)

 

     Six Months Ended June 30,  
     2013     2012  
     (in thousands)  

Cash flows from financing activities:

  

Net increase in deposits

     207,632        342,936   

Net decrease in customer repurchases

     (27,168     —     

Proceeds from repurchase securities

     129,499        —     

Net increase / (decrease) in borrowings

     145,000        (86,762

Proceeds from exercise of common stock options

     1,819        552   

Cash dividends paid on preferred stock

     (705     (3,088
  

 

 

   

 

 

 

Net cash provided by financing activities

     456,077        253,638   
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     178,326        23,926   

Cash and cash equivalents at beginning of year

     204,625        154,995   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 382,951      $ 178,921   
  

 

 

   

 

 

 

Supplemental disclosure:

    

Cash paid during the period for:

    

Interest

   $ 9,497      $ 14,801   

Income taxes

     11,575        1,290   

Non-cash investing and financing activity:

    

Transfers to other assets acquired through foreclosure, net

     11,273        8,715   

Unfunded commitments to purchase investment tax credits

     12,448        28,617   

Non-cash assets acquired in Centennial merger transaction

     410,827        —     

Liabilities assumed in Centennial merger transaction

     421,987        —     

Change in unrealized holding (loss) / gain on AFS securities, net of tax

     (18,990     9,395   

Change in unrealized holding gain on cash flow hedge, net of tax

     13        (511 ) 

See accompanying Notes to the unaudited Consolidated Financial Statements.

 

9


Table of Contents

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of operations

Western Alliance Bancorporation (“WAL” or “the Company”), incorporated under the laws of the state of Nevada, is a bank holding company providing full service banking and related services to locally owned businesses, professional firms, real estate developers and investors, local non-profit organizations, high net worth individuals and other consumers through its three wholly owned subsidiary banks: Bank of Nevada (“BON”), operating in Southern Nevada; Western Alliance Bank (“WAB”), operating in Arizona and Northern Nevada; and Torrey Pines Bank (“TPB”), operating in California. In addition, there are two non-bank subsidiaries, Western Alliance Equipment Finance (“WAEF”), which offers equipment finance services nationwide, and Las Vegas Sunset Properties (“LVSP”), which holds certain non-performing assets. These entities are collectively referred to herein as the Company.

Basis of presentation

The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States (“GAAP”) and conform to practices within the financial services industry. The accounts of the Company and its consolidated subsidiaries are included in these Consolidated Financial Statements. All significant intercompany balances and transactions have been eliminated.

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for credit losses; fair value determinations related to acquisitions, including loans acquired with deteriorated credit quality; fair value of other real estate owned; determination of the valuation allowance related to deferred tax assets; impairment of goodwill and other intangible assets and other than temporary impairment on securities. Although the Company’s management (“Management”) believes these estimates to be reasonably accurate, actual amounts may differ. In the opinion of Management, all adjustments considered necessary have been reflected in the Consolidated Financial Statements.

Principles of consolidation

WAL has eleven wholly owned subsidiaries: BON, WAB, TPB, which are all banking subsidiaries; WAEF, which provides equipment finance services; LVSP, which holds certain non-performing assets; and six unconsolidated subsidiaries used as business trusts in connection with the issuance of trust-preferred securities. In addition, until October 31, 2012, WAL maintained an 80% interest in Shine Investment Advisory Services Inc. (“Shine”), a registered investment advisor. WAL divested its formerly owned 80% interest in Shine as of October 31, 2012. On April 30, 2013, the Company completed its acquisition of Centennial Bank (“Centennial”) and merged Centennial into WAB effective as of the acquisition date. The assets and liabilities of Centennial are included in the Company’s financials as of April 30, 2013. See Note 2, “Acquisitions and Dispositions” for further discussion.

BON has three wholly owned subsidiaries: BW Real Estate, Inc., which operates as a real estate investment trust and holds certain of BON’s real estate loans and related securities; BON Investments, Inc., which holds certain investment securities, municipal loans and commercial leases; and BW Nevada Holdings, LLC, which owns the Company’s 2700 West Sahara Avenue, Las Vegas, Nevada location.

WAB has one wholly owned subsidiary, WAB Investments, Inc., which holds certain investment securities, municipal loans and commercial leases, and TPB has one wholly owned subsidiary, TPB Investments, Inc., which holds certain investment securities and commercial leases.

The Company does not have any other significant entities that should be considered for consolidation. All significant intercompany balances and transactions have been eliminated in consolidation.

Reclassifications

Certain amounts in the Consolidated Financial Statements as of December 31, 2012 and for the three and six months ended June 30, 2013 have been reclassified to conform to the current presentation. The reclassifications have no effect on net income or stockholders’ equity as previously reported.

 

10


Table of Contents

Interim financial information

The accompanying unaudited Consolidated Financial Statements as of June 30, 2013 and 2012 have been prepared in condensed format and, therefore, do not include all of the information and footnotes required by GAAP for complete financial statements. These statements have been prepared on a basis that is substantially consistent with the accounting principles applied to the Company’s Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

The information furnished in these interim statements reflects all adjustments which are, in the opinion of Management, necessary for a fair statement of the results for each respective period presented. Such adjustments are of a normal, recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim financial information should be read in conjunction with the Company’s audited Consolidated Financial Statements.

Business Combinations

Acquisitions are accounted for in accordance with FASB ASC 805, Business Combinations (“ASC 805”), which requires that all identified assets acquired and liabilities assumed are recorded at their estimated fair value as of the acquisition date. Any excess of the purchase price over amounts allocated to assets acquired, including identifiable intangible assets, and liabilities assumed is recorded as goodwill. Where amounts allocated to assets acquired and liabilities assumed is greater than the purchase price, a bargain purchase gain is recognized. Acquisition-related costs are expensed as incurred.

Fair values are determined in accordance with FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”). In many cases, the determination of these fair values required Management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. Determining the fair value of the assets and liabilities, especially the loan portfolio and other real estate owned (“OREO”), is a complex process involving significant judgment regarding the methods and assumptions used to calculate estimated fair values. The fair value of loans acquired is estimated based on discounted cash flows, which take into consideration current portfolio interest rates and repricing characteristics as well as assumptions related to prepayment speeds. Loans acquired with credit deterioration are considered to be impaired and are accounted for in accordance with GAAP (see the policy note, “Loans Acquired with Deteriorated Credit Quality,” on page 12 for further discussion).

Investment securities

Investment securities may be classified as held-to-maturity (“HTM”), available-for-sale (“AFS”) or trading. The appropriate classification is initially decided at the time of purchase. Securities classified as HTM are those debt securities that the Company has both the intent and ability to hold to maturity regardless of changes in market conditions, liquidity needs or general economic conditions. These securities are carried at amortized cost. The sale of a security within three months of its maturity date or after the majority of the principal outstanding has been collected is considered a maturity for purposes of classification and disclosure.

Securities classified as AFS or trading are reported as an asset on the Consolidated Balance Sheets at their estimated fair value. As the fair value of AFS securities changes, the changes are reported net of income tax as an element of other comprehensive income (“OCI”), except for impaired securities. When AFS securities are sold, the unrealized gain or loss is reclassified from OCI to non-interest income. The changes in the fair values of trading securities are reported in non-interest income. Securities classified as AFS are both equity and debt securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as AFS would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, decline in credit quality, and regulatory capital considerations.

Interest income is recognized based on the coupon rate and increased by accretion of discounts earned or decreased by the amortization of premiums paid over the contractual life of the security using the interest method. For mortgage-backed securities, estimates of prepayments are considered in the constant yield calculations.

In estimating whether there are any other than temporary impairment (“OTTI”) losses, Management considers (1) the length of time and the extent to which the fair value has been less than amortized cost, (2) the financial condition and near term prospects of the issuer, (3) the impact of changes in market interest rates, and (4) the intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value and it is not more likely than not the Company would be required to sell the security.

Declines in the fair value of individual debt securities classified as AFS that are deemed to be other than temporary are reflected in earnings when identified. The fair value of the debt security then becomes the new cost basis. For individual debt securities where the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the other than temporary decline in fair value of the debt security related to (1) credit loss is recognized in earnings, and (2) market or other factors is recognized in other comprehensive income or loss. Credit loss is recorded if the present value of cash flows is less than amortized cost.

For individual debt securities where the Company intends to sell the security or more likely than not will not recover all of its amortized cost, the OTTI is recognized in earnings equal to the entire difference between the securities cost basis and its fair value at the balance sheet date. For individual debt securities for which a credit loss has been recognized in earnings, interest accruals and amortization and accretion of premiums and discounts are suspended when the credit loss is recognized. Interest received after accruals have been suspended is recognized on a cash basis.

 

11


Table of Contents

Allowance for credit losses

Credit risk is inherent in the business of extending loans and leases to borrowers. Like other financial institutions, the Company must maintain an adequate allowance for credit losses. The allowance for credit losses is established through a provision for credit losses charged to expense. Loans are charged against the allowance for credit losses when Management believes that the contractual principal or interest will not be collected. Subsequent recoveries, if any, are credited to the allowance. The allowance is an amount believed adequate to absorb probable losses on existing loans that may become uncollectable, based on evaluation of the collectability of loans and prior credit loss experience, together with other factors. The Company formally re-evaluates and establishes the appropriate level of the allowance for credit losses on a quarterly basis.

The Company’s allowance for credit loss methodology incorporates several quantitative and qualitative risk factors used to establish the appropriate allowance for credit losses at each reporting date. Quantitative factors include the Company’s historical loss experience, delinquency and charge-off trends, collateral values, changes in the level of nonperforming loans and other factors. Qualitative factors include the economic condition of the Company’s operating markets and the state of certain industries. Specific changes in the risk factors are based on actual loss experience, as well as perceived risk of similar groups of loans classified by collateral type, purpose and term. An internal one-year and five-year loss history are also incorporated into the allowance calculation model. Due to the credit concentration of the Company’s loan portfolio in real estate secured loans, the value of collateral is heavily dependent on real estate values in Nevada, Arizona and California, which have declined substantially from their peak. While Management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic or other conditions. In addition, the Federal Deposit Insurance Corporation (“FDIC”) and state bank regulatory agencies, as an integral part of their examination processes, periodically review the Company’s subsidiary banks’ allowances for credit losses, and may require us to make additions to the allowance based on their judgment about information available to them at the time of their examinations. Management regularly reviews the assumptions and formulas used in determining the allowance and makes adjustments if required to reflect the current risk profile of the portfolio.

The allowance consists of specific and general components. The specific allowance relates to impaired loans. In general, impaired loans include those where interest recognition has been suspended, loans that are more than 90 days delinquent but because of adequate collateral coverage, income continues to be recognized, and other criticized and classified loans not paying substantially according to the original contract terms. For such loans, an allowance is established when the discounted cash flows, collateral value or observable market price of the impaired loan are lower than the carrying value of that loan, pursuant to FASB ASC 310, Receivables (“ASC 310”). Loans not collateral dependent are evaluated based on the expected future cash flows discounted at the original contractual interest rate. The amount to which the present value falls short of the current loan obligation will be set up as a reserve for that account or charged-off.

The Company uses an appraised value method to determine the need for a reserve on impaired, collateral dependent loans and further discounts the appraisal for disposition costs. Generally, the Company obtains independent collateral valuation analysis for each loan every six to twelve months.

The general allowance covers all non-impaired loans and is based on historical loss experience adjusted for the various qualitative and quantitative factors listed above. The change in the allowance from one reporting period to the next may not directly correlate to the rate of change of the nonperforming loans for the following reasons:

1. A loan moving from impaired performing to impaired nonperforming does not mandate an increased reserve. The individual account is evaluated for a specific reserve requirement when the loan moves to impaired status, not when it moves to nonperforming status, and is reevaluated at each subsequent reporting period. Because the Company’s nonperforming loans are predominately collateral dependent, reserves are primarily based on collateral value, which is not affected by borrower performance, but rather by market conditions.

2. Not all impaired accounts require a specific reserve. The payment performance of the borrower may require an impaired classification, but the collateral evaluation may support adequate collateral coverage. For a number of impaired accounts in which borrower performance has ceased, the collateral coverage is now sufficient because a partial charge off of the account has been taken. However, in those instances, although the specific reserve calculation results in no allowance, the Company may record a reserve due to qualitative considerations.

 

12


Table of Contents

Loans Acquired with Deteriorated Credit Quality

FASB ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer (“ASC 310-30”), applies to a loan with evidence of deterioration of credit quality since its origination, and for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments receivable. For these loans, accounted for under ASC 310-30, Management determines the value of the loan portfolio based, in part, on work provided by an appraiser. Factors considered in the valuation are projected cash flows for the loans, type of loan and related collateral, classification status and current discount rates. Loans are grouped together according to similar characteristics and are treated in the aggregate when applying various valuation techniques. Loans are first evaluated individually to determine if there has been credit deterioration since origination. Once acquired loans are determined to have deteriorated credit quality, the Company evaluates such loans for common risk characteristics and aggregation into one or more pools. Common risk characteristics for pooling acquired loans include similar credit risk or risk ratings; similar risk characteristics, including collateral, loan purpose or type of borrower; and similar anticipated risk of default and loss given default. Management also estimates the amount of credit losses that are expected to be realized for the loan portfolio by estimating the probability of default and the loss given default, which is based on the liquidation value of collateral securing loans. These estimates are highly subjective. The accretion of the fair value adjustments attributable to interest rates on loans acquired with deteriorated credit quality is recorded in interest income in the Consolidated Income Statements. The fair value adjustment attributable to credit losses on these loans is non-accretable. When a loan is sold, paid off or transferred to OREO and liquidated, any remaining non-accretable yield is recorded in interest income.

Adjustments to these loan values in future periods may occur based on Management’s expectation of future cash flows to be collected over the lives of the loans. Estimating cash flows is performed at a pool level and incorporates analysis of historical cash flows, delinquencies, and charge-offs as well as assumptions about future cash flows. Performance can vary from period to period, causing changes in estimates of the expected cash flows. If based on the review of a pool of loans, it is probable that a significant increase or improvement in cash flows previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected, any valuation allowance established for the pool of loans is first reduced for the increase in the present value of cash flows expected to be collected and any remaining increase in estimated cash flows increases the accretable yield and is recognized over the remaining estimated life of the loan pool. If based on the review of a pool of loans, it is probable that a decrease or impairment in cash flows previously expected to be collected or if actual cash flows are less than cash flows previously expected, the allowance for credit losses is increased for the decrease in the present value of the cash flows expected to be collected.

Other assets acquired through foreclosure

Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets (primarily repossessed assets formerly leased) are classified as other real estate owned and other repossessed property and are initially reported at fair value of the asset less estimated selling costs. Subsequent adjustments are based on the lower of carrying value or fair value, less estimated costs to sell the property. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to non-interest expense. Property is evaluated regularly to ensure the recorded amount is supported by its current fair value and valuation allowances.

Derivative financial instruments

Derivatives are recognized on the balance sheet at their fair value, with changes in fair value reported in current-period earnings. These instruments consist primarily of interest rate swaps.

Certain derivative transactions that meet specified criteria qualify for hedge accounting. The Company occasionally purchases a financial instrument or originates a loan that contains an embedded derivative instrument. Upon purchasing the instrument or originating the loan, the Company assesses whether the economic characteristics of the embedded derivative are clearly and closely related to the economic characteristics of the remaining component of the financial instrument (i.e., the host contract) and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. When it is determined that (1) the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, and (2) a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is separated from the host contract and carried at fair value. However, in cases where (1) the host contract is measured at fair value, with changes in fair value reported in current earnings, or (2) the Company is unable to reliably identify and measure an embedded derivative for separation from its host contract, the entire contract is carried on the balance sheet at fair value and is not designated as a hedging instrument.

Commitments and Letters of Credit

In the ordinary course of business, the Company enters into commitments to extend credit, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded in the Consolidated Financial Statements when they become payable. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for credit losses.

 

13


Table of Contents

Income taxes

The Company and its subsidiaries, other than BW Real Estate, Inc., file a consolidated federal tax return. Due to tax regulations, several items of income and expense are recognized in different periods for tax return purposes than for financial reporting purposes. These items represent “temporary differences.” Deferred taxes are provided on an asset and liability method, whereby deferred tax assets are recognized for deductible temporary differences and tax credit carry-forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of Management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.

Fair values of financial instruments

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. ASC 820, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The Company uses various valuation approaches, including market, income and/or cost approaches. ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would consider in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of inputs, as follows:

 

   

Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

   

Level 2 — Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.

 

   

Level 3 — Valuation is generated from model-based techniques where all significant assumptions are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models and similar techniques.

The availability of observable inputs varies based on the nature of the specific financial instrument. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

Fair value is a market-based measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure. When market assumptions are available, ASC 820 requires the Company to make assumptions regarding the assumptions that market participants would use to estimate the fair value of the financial instrument at the measurement date.

FASB ASC 825, Financial Instruments (“ASC 825”) requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value.

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at June 30, 2013 or December 31, 2012. The estimated fair value amounts for June 30, 2013 and December 31, 2012 have been measured as of period-end, and have not been reevaluated or updated for purposes of these Consolidated Financial Statements subsequent to those dates. As such, the estimated fair values of these financial instruments subsequent to the reporting date may be different than the amounts reported at the period-end.

The information beginning on page 37 in Note 11, “Fair Value Accounting,” should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and liabilities.

Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimate, comparisons between the Company’s disclosures and those of other companies or banks may not be meaningful.

 

14


Table of Contents

The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:

Cash and cash equivalents

The carrying amounts reported in the Consolidated Balance Sheets for cash and due from banks approximate their fair value.

Money market and certificates of deposit investments

The carrying amounts reported in the Consolidated Balance Sheets for money market investments approximate their fair value.

Investment securities

The fair values of U.S. Treasuries, corporate bonds, mutual funds, and exchange-listed preferred stock are based on quoted market prices and are categorized as Level 1 in the fair value hierarchy.

The fair value of other investment securities were determined based on matrix pricing. Matrix pricing is a mathematical technique that utilizes observable market inputs including, for example, yield curves, credit ratings and prepayment speeds. Fair values determined using matrix pricing are generally categorized as Level 2 in the fair value hierarchy.

The Company owns certain collateralized debt obligations (“CDOs”) for which quoted prices are not available. Quoted prices for similar assets are also not available for these investment securities. In order to determine the fair value of these securities, the Company has estimated the future cash flows and discount rate using observable market inputs adjusted based on assumptions regarding the adjustments a market participant would assume necessary for each specific security. As a result, the resulting fair values have been categorized as Level 3 in the fair value hierarchy.

Restricted stock

The Company’s subsidiary banks are members of the Federal Home Loan Bank (“FHLB”) system and maintain an investment in capital stock of the FHLB. The Company’s subsidiary banks also maintain an investment in their primary correspondent bank. These investments are carried at cost since no ready market exists for them, and they have no quoted market value. The Company conducts a periodic review and evaluation of its FHLB stock to determine if any impairment exists. The fair values have been categorized as Level 2 in the fair value hierarchy.

Loans

Fair value for loans is estimated based on discounted cash flows using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality with adjustments that the Company believes a market participant would consider in determining fair value based on a third party independent valuation. As a result, the fair value for loans disclosed in Note 11, “Fair Value Accounting,” is categorized as Level 2 in the fair value hierarchy.

Accrued interest receivable and payable

The carrying amounts reported in the Consolidated Balance Sheets for accrued interest receivable and payable approximate their fair value. Accrued interest receivable and payable fair value measurements are classified as Level 3 in the fair value hierarchy.

Derivative financial instruments

All derivatives are recognized in the Consolidated Balance Sheet at their fair value. The fair value for derivatives is determined based on market prices, broker-dealer quotations on similar products or other related input parameters. As a result, the fair values have been categorized as Level 2 in the fair value hierarchy.

Deposit liabilities

The fair value disclosed for demand and savings deposits is by definition equal to the amount payable on demand at their reporting date (that is, their carrying amount), which the Company believes a market participant would consider in determining fair value. The carrying amount for variable-rate deposit accounts approximates their fair value. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on these deposits. The fair value measurement of the deposit liabilities disclosed in Note 11, “Fair Value Accounting,” is categorized as Level 2 in the fair value hierarchy.

Federal Home Loan Bank advances and other borrowings

The fair values of the Company’s borrowings are estimated using discounted cash flow analyses, based on the market rates for similar types of borrowing arrangements. The other borrowings have been categorized as Level 3 in the fair value hierarchy. The FHLB advances have been categorized as Level 2 in the fair value hierarchy due to their short durations.

 

15


Table of Contents

Junior subordinated debt

Junior subordinated debt and subordinated debt are valued by comparing interest rates and spreads to benchmark indices offered to institutions with similar credit profiles to the Company and discounting the contractual cash flows on the Company’s debt using these market rates. The junior subordinated debt has been categorized as Level 3 in the fair value hierarchy.

Off-balance sheet instruments

Fair values for the Company’s off-balance sheet instruments (lending commitments and standby letters of credit) are based on quoted fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.

Recent accounting pronouncements

In January 2013, the Financial Accounting Standards Board (“FASB”) issued guidance within ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. The amendments in ASU 2013-01 to Topic 210, Balance Sheet, clarify that the scope of ASU 2011-11, Disclosures about Offsetting Assets and Liabilities, would apply to derivatives including bifurcated embedded derivatives, repurchase agreements and reverse agreements, and securities borrowing and securities lending transactions that are either offset or subject to a master netting arrangement. The amendments are effective for fiscal years beginning on or after January 1, 2013, and interim periods within those annual periods. The adoption of this guidance did not have a material impact on the Company’s Consolidated Income Statement, its Consolidated Balance Sheet, or its Consolidated Cash Flows.

In February 2013, the FASB issued guidance within ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The amendments in ASU 2013-02 to Topic 220, Comprehensive Income, update, supersede and replace the presentation requirements for reclassifications out of accumulated other comprehensive income in ASUs 2011-05 and 2011-12. The amendments require an entity to provide additional information about reclassifications out of accumulated other comprehensive income. The amendments are effective prospectively for reporting periods beginning after December 15, 2012. The adoption of this guidance did not have a material impact on the Company’s Consolidated Income Statement, its Consolidated Balance Sheet, or its Consolidated Cash Flows and only impacted the presentation of other comprehensive income in the Consolidated Financial Statements.

In February 2013, the FASB issued guidance within ASU 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date. The amendments in ASU 2013-04 to Topic 405, Liabilities, provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of the Update is fixed at the reporting date, except for obligations addressed with existing GAAP. The guidance requires an entity to measure those obligations as the sum of the amount the reporting entity agreed to pay on behalf of its co-obligors. The guidance also requires an entity to disclose the nature and amount of the obligation, as well as other information about those obligations. The amendment is effective retrospectively for reporting periods beginning after December 15, 2013. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s Consolidated Income Statement, its Consolidated Balance Sheet, or its Consolidated Cash Flows.

In July 2013, the FASB issued guidance within ASU 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. The amendments in ASU 2013-11 to Topic 740, Income Taxes, provides guidance on the financial statement presentation of unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The adoption of this guidance is not expected to have a material impact on the Company’s Consolidated Financial Statements.

2. ACQUISITIONS AND DISPOSITIONS

Acquisitions

On April 30, 2013, the Company completed its acquisition of Centennial Bank (“Centennial”). Under the terms of the merger, the Company paid $57.5 million in cash for all equity interests in Centennial. The Company merged Centennial into WAB effective April 30, 2013, reporting combined assets for the resulting bank of $3.16 billion and deposits of $2.76 billion. The merger was undertaken, in part, because the purchase price of Centennial was at a discount to its tangible book value and was accretive to capital at close of the transaction.

 

16


Table of Contents

Centennial’s results of operations are included in the Company’s results beginning April 30, 2013. Merger/restructure expenses related to the Centennial acquisition of $2.5 million for the three and six months ended June 30, 2013 have been included in non-interest expense, of which, $1.2 million are acquisition related costs per ASC 805. The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805. Assets purchased and liabilities assumed were all recorded at their respective acquisition date fair values. A bargain purchase gain of $10.0 million resulted from the acquisition and is included as a component of non-interest income in the Consolidated Income Statement. The amount of gain is equal to the amount by which the fair value of net assets purchased exceeded the consideration paid. Pursuant to the terms of the transaction, $12.7 million in loans receivable were not acquired by the Company.

The recognized amounts of identifiable assets acquired and liabilities assumed are as follows:

 

      (in thousands)  

Assets:

  

Cash and cash equivalents (1)

   $ 70,349   

Federal funds sold (1)

     8,355   

Investment securities

     26,014   

Loans

     351,474   

Deferred tax assets

     21,666   

Premises and equipment

     44   

Other real estate owned

     5,622   

Other assets

     6,007   
  

 

 

 

Total assets acquired

     489,531   
  

 

 

 

Liabilities:

  

Deposits

     338,811   

FHLB advances

     79,943   

Other liabilities

     3,233   

Total liabilities assumed

   $ 421,987   
  

 

 

 

Net assets acquired

     67,544   
  

 

 

 

Consideration paid (1)

     57,500   
  

 

 

 

Bargain purchase gain

   $ 10,044   
  

 

 

 

 

(1)

Cash acquired, net of cash consideration paid of $57.5 million represents the net cash and cash equivalents acquired of $21.2 million as part of the acquisition

The fair values of assets acquired and liabilities assumed are subject to adjustment during the first twelve months after the acquisition date if additional information becomes available to indicate a more accurate or appropriate value for an asset or liability. Accordingly, the estimated fair value of certain net assets are preliminary and subject to measurement period adjustments. Assets that are particularly susceptible to adjustment include certain loans and other real estate owned. However, these adjustments are not expected to be significant. The fair value of net assets acquired includes fair value adjustments to certain receivables that were not considered impaired as of the acquisition date. The fair value adjustments were determined using discounted contractual cash flows. However, the Company believes that all contractual cash flows related to these financial instruments will be collected. As such, these receivables were not considered impaired at the acquisition date and were not subject to the guidance relating to acquired loans which have shown evidence of credit deterioration since origination. Receivables acquired that were not subject to these requirements include non-impaired loans with a fair value and gross contractual amounts receivable of $242.6 million and $370.2 million, respectively, on the date of acquisition. Receivables acquired that have shown evidence of credit deterioration since origination include impaired loans with a fair value and gross contractual amounts receivable of $108.9 million and $253.4 million, respectively, on the date of acquisition and are discussed in Note 4, “Loans, Leases and Allowance for Credit Losses.”

On October 17, 2012, the Company acquired Western Liberty Bancorp (“Western Liberty”), which included two wholly owned subsidiaries, Service 1st Bank of Nevada and Las Vegas Sunset Properties. Service 1st Bank of Nevada was merged into the Company’s wholly owned subsidiary, Bank of Nevada, effective October 19, 2012.

 

17


Table of Contents

The following table presents pro forma information as if the Centennial and Western Liberty acquisitions had occurred as of January 1, 2012. The pro forma information is not necessarily indicative of the results of operations as they would have been had the transactions been effected on the assumed dates.

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2013      2012      2013      2012  
     (in thousands, except per share amounts)  

Net Interest income (1)

   $ 78,012       $ 77,688       $ 157,337       $ 154,963   

Non Interest income (2)

     849         7,747         4,843         14,009   

Net income (3)

     22,033         12,333         43,615         22,463   

Earnings per share—basic

   $ 0.26       $ 0.15       $ 0.51       $ 0.28   

Earnings per share—diluted

   $ 0.25       $ 0.15       $ 0.51       $ 0.27   

 

(1) Excludes accretion (or amortization) of fair market value adjustments for loans, deposits and FHLB advances of $5,599 for the three months ended June 30, 2013 and $6,818 for the six months ended June 30, 2013
(2) Excludes bargain purchase gain of $10,044 related to Centennial
(3) Excludes merger / restructure related costs incurred by the Company($2,479) and Centennial ($1,000), items 1 & 2 noted above as well as related tax effects

Discontinued Operations

The Company has discontinued its affinity credit card business, PartnersFirst, and has presented these activities as discontinued operations. At June 30, 2013 and December 31, 2012, the outstanding credit card loans held for sale were $27.6 million and $31.1 million, respectively.

The following table summarizes the operating results of the discontinued operations for the periods indicated:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  
     (in thousands)  

Affinity card revenue

   $ 1,132      $ 336      $ 2,271      $ 631   

Non-interest expenses

     (1,424     (717     (2,498     (1,395
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (292     (381     (227     (764

Income tax benefit

     (123     (160     (96     (321
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (169   $ (221   $ (131   $ (443
  

 

 

   

 

 

   

 

 

   

 

 

 

3. INVESTMENT SECURITIES

Carrying amounts and fair values of investment securities at June 30, 2013 and December 31, 2012 are summarized as follows:

 

     June 30, 2013  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
(Losses)
    Fair Value  
     (in thousands)  

Securities held-to-maturity

  

Collateralized debt obligations

   $ 50       $ 570       $ —        $ 620   

Corporate bonds (2)

     97,779         539         (5,725     92,593   

Municipal obligations (1)

     190,421         1,330         (2,194     189,557   

Other

     1,600         —           —          1,600   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 289,850       $ 2,439       $ (7,919   $ 284,370   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

18


Table of Contents
     Amortized
Cost
     OTTI
Recognized in
Other
Comprehensive
Income
     Gross
Unrealized
Gains
     Gross
Unrealized
(Losses)
    Fair Value  
     (in thousands)  

Securities available-for-sale

  

U.S. government sponsored agency securities

   $ 28,694       $ —         $ —         $ (952   $ 27,742   

Municipal obligations (1)

     86,853         —           3         (5,240     81,616   

Adjustable-rate preferred stock

     66,125         —           1,433         (1,324     66,234   

Mutual funds (2)

     32,422         —           135         (213     32,344   

Direct U.S. obligations and GSE residential mortgage-backed securities (3)

     697,705         —           5,526         (6,105     697,126   

Private label residential mortgage-backed securities

     29,201         —           —           (1,541     27,660   

Private label commercial mortgage-backed securities

     5,316         —           185         —          5,501   

Trust preferred securities

     32,000         —           —           (7,911     24,089   

CRA investments

     23,610         —           13         (98     23,525   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 1,001,926       $ —         $ 7,295       $ (23,384   $ 985,837   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Securities measured at fair value

             

Direct U.S. obligations and GSE residential mortgage-backed securities (3)

              $ 3,987   
             

 

 

 

 

(1) These consist of revenue obligations.
(2) These are investment grade corporate bonds.
(3) These are primarily agency collateralized mortgage obligations.

 

     December 31, 2012  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
(Losses)
    Fair Value  
     (in thousands)  

Securities held-to-maturity

  

Collateralized debt obligations

   $ 50       $ 1,401       $ —        $ 1,451   

Corporate bonds (2)

     97,781         984         (6,684     92,081   

Municipal obligations (1)

     191,902         5,887         (102     197,687   

CRA investments

     1,600         —           —          1,600   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 291,333       $ 8,272       $ (6,786   $ 292,819   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Amortized
Cost
     OTTI
Recognized in
Other
Comprehensive
Income
    Gross
Unrealized
Gains
     Gross
Unrealized
(Losses)
    Fair Value  
     (in thousands)  

Securities available-for-sale

  

Municipal obligations (1)

   $ 71,777       $ —        $ 1,578       $ (184   $ 73,171   

Adjustable-rate preferred stock

     72,717         —          3,591         (753     75,555   

Mutual funds (2)

     36,314         —          1,647         —          37,961   

Corporate bonds (2)

     —           —          —           —          —     

Direct U.S. obligations and GSE residential mortgage-backed securities (3)

     648,641         —          14,573         (10     663,204   

Private label residential mortgage-backed securities

     35,868         (1,811     2,067         (517     35,607   

Private label commercial mortgage-backed securities

     5,365         —          376         —          5,741   

Trust preferred securities

     32,000         —          —           (7,865     24,135   

CRA investments

     23,368         —          848         —          24,216   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 926,050       $ (1,811   $ 24,680       $ (9,329   $ 939,590   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Securities measured at fair value

            

Direct U.S. obligations and GSE residential mortgage-backed securities (3)

             $ 5,061   
            

 

 

 

 

(1) These consist of revenue obligations.
(2) These are investment grade corporate bonds.
(3) These are primarily agency collateralized mortgage obligations.

 

19


Table of Contents

During the second quarter 2013, the private label mortgage-backed security with a $1.8 million balance of OTTI recognized in other comprehensive income was sold. Accordingly, there is no OTTI balance recognized in other comprehensive income as of June 30, 2013. For additional information on the fair value changes of the securities measured at fair value, see the trading securities table in Note 11, “Fair Value Accounting.”

The Company conducts an OTTI analysis on a quarterly basis. The initial indication of OTTI for both debt and equity securities is a decline in the market value below the amount recorded for an investment, and the severity and duration of the decline. Another potential indication of OTTI is a downgrade below investment grade. In determining whether an impairment is OTTI, the Company considers the length of time and the extent to which the market value has been below cost, recent events specific to the issuer, including investment downgrades by rating agencies and economic conditions of its industry, and the Company’s ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery. For marketable equity securities, the Company also considers the issuer’s financial condition, capital strength, and near-term prospects.

For debt securities and adjustable-rate preferred stock (“ARPS”) that are treated as debt securities for the purpose of OTTI analysis, the Company also considers the cause of the price decline (general level of interest rates and industry- and issuer-specific factors), the issuer’s financial condition, near-term prospects and current ability to make future payments in a timely manner, the issuer’s ability to service debt, and any change in agencies’ ratings at evaluation date from acquisition date and any likely imminent action. For ARPS with a fair value below cost that is not attributable to the credit deterioration of the issuer, such as a decline in cash flows from the security or a downgrade in the security’s rating below investment grade, the Company does not recognize an OTTI charge where it is able to assert that it has the intent and ability to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value.

Gross unrealized losses at June 30, 2013 and December 31, 2012 are primarily caused by interest rate fluctuations, credit spread widening and reduced liquidity in applicable markets. The Company has reviewed securities on which there is an unrealized loss in accordance with its accounting policy for OTTI described above and determined there were no securities impairment charges needed for the three and six months ended June 30, 2013 and 2012.

The Company does not consider any other securities to be other-than-temporarily impaired as of June 30, 2013 and December 31, 2012. No assurance can be made that additional OTTI will not occur in future periods.

Information pertaining to securities with gross unrealized losses at June 30, 2013 and December 31, 2012, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

 

     June 30, 2013  
     Less Than Twelve Months      More Than Twelve Months      Total  
     Gross             Gross             Gross         
     Unrealized      Fair      Unrealized      Fair      Unrealized      Fair  
     Losses      Value      Losses      Value      Losses      Value  
     (in thousands)  

Securities held-to-maturity

                 

Corporate bonds

   $ —         $ —         $ 5,725       $ 79,275       $ 5,725       $ 79,275   

Municipal obligations

     2,194         88,397         —           —           2,194         88,397   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,194       $ 88,397       $ 5,725       $ 79,275       $ 7,919       $ 167,672   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities available-for-sale

        

U.S. Government-sponsored agency securities

   $ 952       $ 17,742       $ —         $ —         $ 952       $ 17,742   

Adjustable-rate preferred stock

     1,324         36,362         —           —           1,324         36,362   

Mutual funds

     213         25,871         —           —           213         25,871   

Direct U.S obligations and GSE residential mortgage-backed securities

     6,095         287,665         10         1,663         6,105         289,328   

Municipal obligations

     5,240         81,094         —           —           5,240         81,094   

Private label residential mortgage-backed securities

     1,497         23,836         44         3,824         1,541         27,660   

Trust preferred securities

     —           —           7,911         24,089         7,911         24,089   

Other

     98         6,168         —           —           98         6,168   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 15,419       $ 478,738       $ 7,965       $ 29,576       $ 23,384       $ 508,314   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Table of Contents
     December 31, 2012  
     Less Than Twelve Months      More Than Twelve Months      Total  
     Gross             Gross             Gross         
     Unrealized      Fair      Unrealized      Fair      Unrealized      Fair  
     Losses      Value      Losses      Value      Losses      Value  
     (in thousands)  

Securities held-to-maturity

                 

Corporate bonds

   $ 206       $ 14,794       $ 6,478       $ 63,522       $ 6,684       $ 78,316   

Municipal obligations

     102         10,908         —           —           102         10,908   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 308       $ 25,702       $ 6,478       $ 63,522       $ 6,786       $ 89,224   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities available-for-sale

        

Adjustable-rate preferred stock

   $ 110       $ 7,811       $ 643       $ 8,723       $ 753       $ 16,534   

Direct U.S obligations and GSE residential mortgage-backed securities

     2         557         8         1,938         10         2,495   

Municipal obligations

     184         15,713         —           —           184         15,713   

Private label residential mortgage-backed securities

     120         16,901         397         6,986         517         23,887   

Trust preferred securities

     —           —           7,865         24,135         7,865         24,135   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 416       $ 40,982       $ 8,913       $ 41,782       $ 9,329       $ 82,764   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The total number of securities in an unrealized loss position at June 30, 2013 was 199 compared to 66 at December 31, 2012. In analyzing an issuer’s financial condition, Management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysis reports. Since material downgrades have not occurred and Management does not intend to sell the debt securities for the foreseeable future, none of the securities described in the above table or in this paragraph were deemed to be other than temporarily impaired.

At June 30, 2013 and December 31, 2012, the net unrealized loss on trust preferred securities classified as AFS was $7.9 million. The Company actively monitors its debt and other structured securities portfolios classified as AFS for declines in fair value. At June 30, 2013, the gross unrealized loss on the corporate bond portfolio classified as HTM was $5.7 million compared to $6.7 million at December 31, 2012. During the prior year, the Federal Reserve announced its intention to keep interest rates at historically low levels into 2015. The yields of most of the bonds in the portfolio are tied to LIBOR, thus, negatively affecting their anticipated returns. Additionally, Moody’s had downgraded certain bonds held in the portfolio during the prior year. However, all of the bonds remain investment grade.

The amortized cost and fair value of securities as of June 30, 2013 and December 31, 2012, by contractual maturities, are shown below. The actual maturities of the mortgage-backed securities may differ from their contractual maturities because the loans underlying the securities may be repaid without any penalties due to borrowers that have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, these securities are listed separately in the maturity summary.

 

     June 30, 2013      December 31, 2012  
     Amortized      Estimated      Amortized      Estimated  
     Cost      Fair Value      Cost      Fair Value  
     (in thousands)  

Securities held-to-maturity

           

Due in one year or less

   $ 2,522       $ 2,543       $ 1,600       $ 1,600   

After one year through five years

     12,670         12,791         13,596         13,934   

After five years through ten years

     120,911         115,652         121,238         116,020   

After ten years

     153,747         153,384         154,899         161,265   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 289,850       $ 284,370       $ 291,333       $ 292,819   
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities available-for-sale

           

Due in one year or less

   $ 56,033       $ 55,869       $ 65,190       $ 67,794   

After one year through five years

     23,323         24,446         24,261         25,906   

After five years through ten years

     35,095         34,064         8,165         8,000   

After ten years

     189,772         174,332         179,793         174,686   

Mortgage backed securities

     697,703         697,126         648,641         663,204   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,001,926       $ 985,837       $ 926,050       $ 939,590   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Table of Contents

The following table summarizes the Company’s investment ratings position as of June 30, 2013:

 

     As of June 30, 2013  
            Split-rated                                     
     AAA      AAA/AA+      AA+ to AA-      A+ to A-      BBB+ to BBB-      BB+ and below      Totals  
     (in thousands)  

Municipal obligations

   $ 8,043       $ —         $ 130,718       $ 118,181       $ 14,824       $ 271       $ 272,037   

Direct U.S. obligations & GSE residential mortgage-backed securities

     —           701,113         —           —           —           —           701,113   

Private label residential mortgage- backed securities

     12,963         —           192         5,960         4,412         4,133         27,660   

Private label commercial mortgage- backed securities

     5,501         —           —           —           —           —           5,501   

Mutual funds (3)

     —           —           —           —           32,344         —           32,344   

U.S. Government-sponsored agency securities

     —           27,742         —           —           —           —           27,742   

Adjustable-rate preferred stock

     —           —           —           —           49,448         14,761         64,209   

Trust preferred securities

     —           —           —           —           24,089         —           24,089   

Collateralized debt obligations

     —           —           —           —           —           50         50   

Corporate bonds

     —           —           2,697         40,109         54,973         —           97,779   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (1) (2)

   $ 26,507       $ 728,855       $ 133,607       $ 164,250       $ 180,090       $ 19,215       $ 1,252,524   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
(2) Securities values are shown at carrying value as of June 30, 2013. Unrated securities consist of CRA investments with a carrying value of $23.5 million, ARPS with a carrying value of $2.0 million and an other investment of $1.6 million.
(3) At least 80% of mutual funds are investment grade corporate bonds.

The following table summarizes the Company’s investment ratings position as of December 31, 2012:

 

     As of December 31, 2012  
            Split-rated                                     
     AAA      AAA/AA+      AA+ to AA-      A+ to A-      BBB+ to BBB-      BB+ and below      Totals  
     (in thousands)  

Municipal obligations

   $ 8,120       $ —         $ 149,352       $ 92,401       $ 14,922       $ 278       $ 265,073   

Direct U.S. obligations & GSE residential mortgage-backed securities

     —           668,265         —           —           —           —           668,265   

Private label residential mortgage- backed securities

     15,219         —           1,649         6,069         5,249         7,421         35,607   

Private label commercial mortgage- backed securities

     5,741         —           —           —           —           —           5,741   

Mutual funds (3)

     —           —           —           —           37,961         —           37,961   

Adjustable-rate preferred stock

     —           —           826         —           60,807         10,838         72,471   

Trust preferred securities

     —           —           —           —           24,135         —           24,135   

Collateralized debt obligations

     —           —           —           —           —           50         50   

Corporate bonds

     —           —           2,696         40,116         54,969         —           97,781   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (1) (2)

   $ 29,080       $ 668,265       $ 154,523       $ 138,586       $ 198,043       $ 18,587       $ 1,207,084   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
(2) Securities values are shown at carrying value as of December 31, 2012. Unrated securities consist of CRA investments with a carrying value of $24.2 million, one ARPS security with a carrying value of $3.1 million and an other investment of $1.6 million.
(3) At least 80% of mutual funds are investment grade corporate bonds.

 

22


Table of Contents

Securities with carrying amounts of approximately $646.6 million and $711.7 million at June 30, 2013 and December 31, 2012, respectively, were pledged for various purposes as required or permitted by law.

The following table presents gross gains and (losses) on sales of investment securities:

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2013     2012     2013     2012  
     (in thousands)  

Gross gains

   $ 68      $ 1,157      $ 268      $ 1,713   

Gross (losses)

     (73     (47     (125     (242
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (5   $ 1,110      $ 143      $ 1,471   
  

 

 

   

 

 

   

 

 

   

 

 

 

4. LOANS, LEASES AND ALLOWANCE FOR CREDIT LOSSES

The composition of the Company’s loans held for investment portfolio is as follows:

 

     June 30,     December 31,  
     2013     2012  
     (in thousands)  

Commercial and industrial

   $ 1,906,293      $ 1,659,003   

Commercial real estate—non-owner occupied

     1,839,687        1,505,600   

Commercial real estate—owner occupied

     1,549,983        1,396,797   

Construction and land development

     416,745        394,319   

Residential real estate

     381,687        407,937   

Commercial leases

     267,770        288,747   

Consumer

     28,539        31,836   

Deferred fees and unearned income, net

     (6,830     (6,045
  

 

 

   

 

 

 
     6,383,874        5,678,194   

Allowance for credit losses

     (96,323     (95,427
  

 

 

   

 

 

 

Total

   $ 6,287,551      $ 5,582,767   
  

 

 

   

 

 

 

The following table presents the contractual aging of the recorded investment in past due loans by class of loans including loans held for sale and excluding deferred fees:

 

     June 30, 2013  
            30-59 Days      60-89 Days      Over 90 days      Total         
     Current      Past Due      Past Due      Past Due      Past Due      Total  
     (in thousands)  

Commercial real estate

                 

Owner occupied

   $ 1,534,437       $ 3,156       $ 1,432       $ 10,958       $ 15,546       $ 1,549,983   

Non-owner occupied

     1,629,489         2,152         —           2,371         4,523         1,634,012   

Multi-family

     205,675         —           —           —           —           205,675   

Commercial and industrial

                 

Commercial

     1,903,746         294         208         2,045         2,547         1,906,293   

Leases

     267,351         —           —           419         419         267,770   

Construction and land development

                 

Construction

     230,816         —           —           —           —           230,816   

Land

     184,223         84         1,345         277         1,706         185,929   

Residential real estate

     363,919         836         2,704         14,228         17,768         381,687   

Consumer

     55,023         406         205         550         1,161         56,184   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 6,374,679       $ 6,928       $ 5,894       $ 30,848       $ 43,670       $ 6,418,349   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

23


Table of Contents
     December 31, 2012  
            30-59 Days      60-89 Days      Over 90 days      Total         
     Current      Past Due      Past Due      Past Due      Past Due      Total  
     (in thousands)  

Commercial real estate

                 

Owner occupied

   $ 1,372,550       $ 13,153       $ 1,757       $ 9,337       $ 24,247       $ 1,396,797   

Non-owner occupied

     1,327,481         917         4,416         8,573         13,906         1,341,387   

Multi-family

     164,213         —           —           —           —           164,213   

Commercial and industrial

                 

Commercial

     1,654,787         3,109         121         986         4,216         1,659,003   

Leases

     287,768         515         —           464         979         288,747   

Construction and land development

                 

Construction

     215,597         —           —           —           —           215,597   

Land

     171,919         826         571         5,406         6,803         178,722   

Residential real estate

     387,641         3,525         1,837         14,934         20,296         407,937   

Consumer

     62,271         524         —           165         689         62,960   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 5,644,227       $ 22,569       $ 8,702       $ 39,865       $ 71,136       $ 5,715,363   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the recorded investment in nonaccrual loans and loans past due ninety days or more and still accruing interest by class of loans:

 

     June 30, 2013      December 31, 2012  
                          Loans past                           Loans past  
     Non-accrual loans      due 90 days      Non-accrual loans      due 90 days  
            Past Due/      Total      or more and             Past Due/      Total      or more and  
     Current      Delinquent      Non-accrual      still accruing      Current      Delinquent      Non-accrual      still accruing  
     (in thousands)  

Commercial real estate

                       

Owner occupied

   $ 10,109       $ 14,435       $ 24,544       $ 152       $ 14,392       $ 18,394       $ 32,786       $ 1,272   

Non-owner occupied

     22,515         2,280         24,795         91         18,299         8,572         26,871         —     

Multi-family

     —           —           —           —           318         —           318         —     

Commercial and industrial

                       

Commercial

     2,874         2,045         4,919         —           2,549         3,194         5,743         15   

Leases

     284         419         703         —           —           979         979         —     

Construction and land development

                       

Construction

     —           —           —           —           —           —           —           —     

Land

     5,532         1,705         7,237         —           4,375         6,718         11,093         —     

Residential real estate

     6,020         14,652         20,672         —           11,561         15,161         26,722         101   

Consumer

     29         —           29         550         39         165         204         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 47,363       $ 35,536       $ 82,899       $ 793       $ 51,533       $ 53,183       $ 104,716       $ 1,388   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The reduction in interest income associated with loans on nonaccrual status was approximately $1.2 million and $2.5 million for the three and six months ended June 30, 2013, respectively, and $1.5 million and $2.9 million for the three and six months ended June 30, 2012.

The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Special Mention,” “Substandard,” “Doubtful,” and “Loss.” Substandard loans include those characterized by well-defined weaknesses and carry the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The final rating of Loss covers loans considered uncollectible and having such little recoverable value that it is not practical to defer writing off the asset. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve Management’s close attention, are deemed to be Special Mention. Risk ratings are updated, at a minimum, quarterly. The following tables present the recorded investment and delinquency status by class of loans including loans held for sale and excluding deferred fees by risk rating:

 

24


Table of Contents
     June 30, 2013  
     Pass      Special
Mention
     Substandard      Doubtful      Loss      Total  
     (in thousands)  

Commercial real estate

                 

Owner occupied

   $ 1,436,646       $ 53,153       $ 59,187       $ 997       $ —         $ 1,549,983   

Non-owner occupied

     1,481,623         70,665         81,724         —           —           1,634,012   

Multi-family

     200,860         3,273         1,542         —           —           205,675   

Commercial and industrial

                 

Commercial

     1,876,899         11,627         16,236         1,531         —           1,906,293   

Leases

     262,229         4,838         703         —           —           267,770   

Construction and land development

                 

Construction

     224,900         5,916         —           —           —           230,816   

Land

     155,046         6,274         24,609         —           —           185,929   

Residential real estate

     341,297         5,966         34,424         —           —           381,687   

Consumer

     54,300         771         1,113         —           —           56,184   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,033,800       $ 162,483       $ 219,538       $ 2,528       $ —         $ 6,418,349   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     June 30, 2013  
     Pass      Special
Mention
     Substandard      Doubtful      Loss      Total  
     (in thousands)  

Current (up to 29 days past due)

   $ 6,032,000       $ 161,858       $ 180,111       $ 710       $ —         $ 6,374,679   

Past due 30 – 59 days

     1,082         420         5,426         —           —           6,928   

Past due 60 – 89 days

     610         205         5,079         —           —           5,894   

Past due 90 days or more

     108         —           28,922         1,818         —           30,848   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,033,800       $ 162,483       $ 219,538       $ 2,528       $ —         $ 6,418,349   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2012  
     Pass      Special
Mention
     Substandard      Doubtful      Loss      Total  
     (in thousands)  

Commercial real estate

                 

Owner occupied

   $ 1,280,337       $ 50,552       $ 65,908       $ —         $ —         $ 1,396,797   

Non-owner occupied

     1,257,011         21,065         63,311         —           —           1,341,387   

Multi-family

     163,895         —           318         —           —           164,213   

Commercial and industrial

                 

Commercial

     1,630,166         12,370         15,499         968         —           1,659,003   

Leases

     282,075         5,693         979         —           —           288,747   

Construction and land development

                 

Construction

     215,395         202         —           —           —           215,597   

Land

     141,436         5,641         31,645         —           —           178,722   

Residential real estate

     365,042         7,559         32,446         2,890         —           407,937   

Consumer

     61,469         469         1,022         —           —           62,960   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,396,826       $ 103,551       $ 211,128       $ 3,858       $ —         $ 5,715,363   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

25


Table of Contents
     December 31, 2012  
     Pass      Special
Mention
     Substandard      Doubtful      Loss      Total  
     (in thousands)  

Current (up to 29 days past due)

   $ 5,387,543       $ 100,549       $ 152,827       $ 3,308       $ —         $ 5,644,227   

Past due 30 – 59 days

     4,410         1,310         16,849         —           —           22,569   

Past due 60 – 89 days

     4,450         1,692         2,560         —           —           8,702   

Past due 90 days or more

     423         —           38,892         550         —           39,865   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,396,826       $ 103,551       $ 211,128       $ 3,858       $ —         $ 5,715,363   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The table below reflects recorded investment in loans classified as impaired:

 

     June 30,     December 31,  
     2013     2012  
     (in thousands)  

Impaired loans with a specific valuation allowance under ASC 310

   $ 22,755      $ 51,538   

Impaired loans without a specific valuation allowance under ASC 310

     157,966        146,617   
  

 

 

   

 

 

 

Total impaired loans

   $ 180,721      $ 198,155   
  

 

 

   

 

 

 

Valuation allowance related to impaired loans

   $ (6,786   $ (12,866
  

 

 

   

 

 

 

The following table presents the impaired loans by class:

 

     June 30,      December 31,  
     2013      2012  
     (in thousands)  

Commercial real estate

     

Owner occupied

   $ 46,661       $ 58,074   

Non-owner occupied

     54,982         52,146   

Multi-family

     —           318   

Commercial and industrial

     

Commercial

     13,647         15,531   

Leases

     703         979   

Construction and land development

     

Construction

     —           —     

Land

     28,147         32,492   

Residential real estate

     35,975         37,851   

Consumer

     606         764   
  

 

 

    

 

 

 

Total

   $ 180,721       $ 198,155   
  

 

 

    

 

 

 

A valuation allowance is established for an impaired loan when the fair value of the loan is less than the recorded investment. In certain cases, portions of impaired loans are charged-off to realizable value instead of establishing a valuation allowance and, are included, when applicable in the table above as “Impaired loans without specific valuation allowance under ASC 310.” The valuation allowance disclosed above is included in the allowance for credit losses reported in the Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012.

 

26


Table of Contents

The following table presents average investment in impaired loans by loan class:

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2013      2012      2013      2012  
     (in thousands)  

Commercial real estate

           

Owner occupied

   $ 49,916       $ 57,466       $ 54,990       $ 53,210   

Non-owner occupied

     56,462         55,401         54,724         56,046   

Multi-family

     125         1,125         177         1,034   

Commercial and industrial

           

Commercial

     14,801         27,298         14,945         26,337   

Leases

     859         892         944         744   

Construction and land development

           

Construction

     —           —           —           1,972   

Land

     28,024         37,813         28,693         38,553   

Residential real estate

     33,260         34,614         35,150         32,943   

Consumer

     619         1,044         662         1,487   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 184,066       $ 215,653       $ 190,285       $ 212,326   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents interest income on impaired loans by class:

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2013      2012      2013      2012  
     (in thousands)      (in thousands)  

Commercial real estate

           

Owner occupied

   $ 336       $ 441       $ 756       $ 855   

Non-owner occupied

     421         553         825         1,012   

Multi-family

     —           —           —           —     

Commercial and industrial

           

Commercial

     119         259         269         514   

Leases

     —           —           —           —     

Construction and land development

           

Construction

     —           —           —           —     

Land

     287         344         546         696   

Residential real estate

     20         63         25         121   

Consumer

     8         7         16         18   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,191       $ 1,667       $ 2,437       $ 3,216   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company is not committed to lend significant additional funds on these impaired loans.

The following table summarizes nonperforming assets:

 

     June 30,      December 31,  
     2013      2012  
     (in thousands)  

Nonaccrual loans

   $ 82,899       $ 104,716   

Loans past due 90 days or more on accrual status

     793         1,388   

Troubled debt restructured loans

     90,900         84,609   
  

 

 

    

 

 

 

Total nonperforming loans

     174,592         190,713   

Other assets acquired through foreclosure, net

     76,499         77,247   
  

 

 

    

 

 

 

Total nonperforming assets

   $ 251,091       $ 267,960   
  

 

 

    

 

 

 

 

 

27


Table of Contents

Loans Acquired with Deteriorated Credit Quality

The following table presents information regarding the contractually required payments receivable, cash flows expected to be collected and the estimated fair value of loans acquired in the Centennial acquisition, as of April 30, 2013, the closing date of the transaction:

 

     April 30, 2013  
     Commercial      Residential         
     Real Estate      Real Estate      Total  
     (in thousands)  

Contractually required payments :

  

Loans with credit deterioration since origination

   $ 253,419       $ —         $ 253,419   

Purchased non-credit impaired loans

     368,040         2,136         370,176   
  

 

 

    

 

 

    

 

 

 

Total loans acquired

   $ 621,459       $ 2,136       $ 623,595   
  

 

 

    

 

 

    

 

 

 

Cash flows expected to be collected:

        

Loans with credit deterioration since origination

   $ 145,346       $ —         $ 145,346   

Purchased non-credit impaired loans

     304,818         1,352         306,170   
  

 

 

    

 

 

    

 

 

 

Total loans acquired

   $ 450,164       $ 1,352       $ 451,516   
  

 

 

    

 

 

    

 

 

 

Fair value of loans acquired:

        

Loans with credit deterioration since origination

   $ 108,863       $ —         $ 108,863   

Purchased non-credit impaired loans

     241,541         1,070         242,611   
  

 

 

    

 

 

    

 

 

 

Total loans acquired

   $ 350,404       $ 1,070       $ 351,474   
  

 

 

    

 

 

    

 

 

 

Changes in the accretable yield for loans acquired with deteriorated credit quality are as follows:

 

     June 30, 2013  
     Three Months
Ended
    Six Months
Ended
 
     (in thousands)  

Balance, at beginning of period

   $ 4,993      $ 7,072   

Addition due to acquisition

     22,318        22,318   

Reclassification from nonaccretable difference

     1,047        1,047   

Accretion to interest income

     (2,285     (4,364
  

 

 

   

 

 

 

Balance, at end of period

   $ 26,073      $ 26,073   
  

 

 

   

 

 

 

The primary drivers of reclassification to accretable yield from nonaccretable difference resulted from changes in estimated cash flows. The additions reflected in the above table relate to the acquisition of Centennial.

 

28


Table of Contents

Allowance for Credit Losses

The following table summarizes the changes in the allowance for credit losses by portfolio type:

 

     For the Three Months Ended June 30,  
     Construction and     Commercial     Residential     Commercial              
     Land Development     Real Estate     Real Estate     and Industrial     Consumer     Total  
     (in thousands)  

2013

  

Beginning Balance

   $ 11,039      $ 34,901      $ 14,595      $ 34,185      $ 774      $ 95,494   

Charge-offs

     (238     (2,391     (2,010     (1,065     (18     (5,722

Recoveries

     120        633        549        1,757        11        3,070   

Provision

     (1,307     1,440        713        2,506        129        3,481   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 9,614      $ 34,583      $ 13,847      $ 37,383      $ 896      $ 96,323   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2012

            

Beginning Balance

   $ 12,753      $ 35,118      $ 18,732      $ 26,901      $ 4,618      $ 98,122   

Charge-offs

     (3,185     (5,641     (2,094     (4,933     (770     (16,623

Recoveries

     217        561        274        1,417        214        2,683   

Provision

     3,593        6,695        45        2,747        250        13,330   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,378      $ 36,733      $ 16,957      $ 26,132      $ 4,312      $ 97,512   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     For the Six Months Ended June 30,  
     Construction and     Commercial     Residential     Commercial              
     Land Development     Real Estate     Real Estate     and Industrial     Consumer     Total  
     (in thousands)  

2013

  

Beginning Balance

   $ 10,554      $ 34,982      $ 15,237      $ 32,860      $ 1,794      $ 95,427   

Charge-offs

     (852     (5,278     (4,503     (2,835     (293     (13,761

Recoveries

     821        1,575        1,118        2,198        25        5,737   

Provision

     (909     3,304        1,995        5,160        (630     8,920   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 9,614      $ 34,583      $ 13,847      $ 37,383      $ 896      $ 96,323   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2012

            

Beginning Balance

   $ 14,195      $ 35,031      $ 19,134      $ 25,535      $ 5,275      $ 99,170   

Charge-offs

     (8,272     (10,553     (3,514     (8,587     (2,772     (33,698

Recoveries

     303        2,264        612        2,194        256        5,629   

Provision

     7,152        9,991        725        6,990        1,553        26,411   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,378      $ 36,733      $ 16,957      $ 26,132      $ 4,312      $ 97,512   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

29


Table of Contents

The following table presents impairment method information related to loans and allowance for credit losses by loan portfolio segment:

 

    Commercial
Real Estate-
Owner
Occupied
    Commercial
Real Estate-
Non-Owner
Occupied
    Commercial
and
Industrial
    Residential
Real
Estate
    Construction
and Land
Development
    Commercial
Leases
    Consumer     Total
Loans
 
    (in thousands)  

Loans Held for Investment as of June 30, 2013:

 

Recorded Investment:

               

Impaired loans with an allowance recorded

  $ 4,317      $ 6,071      $ 1,478      $ 8,010      $ 2,302      $ 548      $ 29      $ 22,755   

Impaired loans with no allowance recorded

    42,344        48,911        12,169        27,965        25,845        155        577        157,966   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans individually evaluated for impairment

    46,661        54,982        13,647        35,975        28,147        703        606        180,721   

Loans collectively evaluated for impairment

    1,470,857        1,688,710        1,890,836        343,551        388,100        267,067        27,933        6,077,054   

Loans acquired with deteriorated credit quality

    32,465        95,995        1,810        2,161        498        —          —          132,929   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held for investment

  $ 1,549,983      $ 1,839,687      $ 1,906,293      $ 381,687      $ 416,745      $ 267,770      $ 28,539      $ 6,390,704   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unpaid Principal Balance

               

Impaired loans with an allowance recorded

  $ 4,864      $ 6,525      $ 1,690      $ 8,074      $ 2,302      $ 641      $ 29        24,125   

Impaired loans with no allowance recorded

    49,140        51,311        12,807        35,927        26,663        155        590        176,593   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans individually evaluated for impairment

    54,004        57,836        14,497        44,001        28,965        796        619        200,718   

Loans collectively evaluated for impairment

    1,470,857        1,688,710        1,890,836        343,551        388,100        267,067        27,933        6,077,054   

Loans acquired with deteriorated credit quality

    55,171        133,999        2,887        3,772        843        —          —          196,672   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held for investment

  $ 1,580,032      $ 1,880,545      $ 1,908,220      $ 391,324      $ 417,908      $ 267,863      $ 28,552      $ 6,474,444   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Related Allowance for Credit Losses

               

Impaired loans with an allowance recorded

  $ 776      $ 476      $ 849      $ 3,484      $ 927      $ 269      $ 5        6,786   

Impaired loans with no allowance recorded

    —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans individually evaluated for impairment

    776        476        849        3,484        927        269        5        6,786   

Loans collectively evaluated for impairment

    15,170        16,760        33,347        10,363        8,687        2,918        891        88,136   

Loans acquired with deteriorated credit quality

    —          1,401        —          —          —          —          —          1,401   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held for investment

  $ 15,946      $ 18,637      $ 34,196      $ 13,847      $ 9,614      $ 3,187      $ 896      $ 96,323   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Commercial
Real Estate-
Owner
Occupied
    Commercial
Real Estate-
Non-Owner
Occupied
    Commercial
and
Industrial
    Residential
Real
Estate
    Construction
and Land
Development
    Commercial
Leases
    Consumer     Total
Loans
 
    (in thousands)  

Loans Held for Investment as of December 31, 2012:

 

Recorded Investment:

               

Impaired loans with an allowance recorded

  $ 13,615      $ 15,217      $ 4,700      $ 16,482      $ 844      $ 515      $ 165      $ 51,538   

Impaired loans with no allowance recorded

    44,459        37,247        10,831        21,369        31,648        464        599        146,617   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans individually evaluated for impairment

    58,074        52,464        15,531        37,851        32,492        979        764        198,155   

Loans collectively evaluated for impairment

    1,332,185        1,440,214        1,642,313        368,034        361,074        287,768        31,072        5,462,660   

Loans acquired with deteriorated credit quality

    6,538        12,922        1,159        2,052        753        —          —          23,424   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held for investment

  $ 1,396,797      $ 1,505,600      $ 1,659,003      $ 407,937      $ 394,319      $ 288,747      $ 31,836      $ 5,684,239   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unpaid Principal Balance

               

Impaired loans with an allowance recorded

  $ 13,634      $ 18,746      $ 9,877      $ 17,837      $ 848      $ 515      $ 540      $ 61,997   

Impaired loans with no allowance recorded

    54,947        43,208        11,248        27,098        35,669        464        612        173,246   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans individually evaluated for impairment

    68,581        61,954        21,125        44,935        36,517        979        1,152        235,243   

Loans collectively evaluated for impairment

    1,332,185        1,440,214        1,642,313        368,034        361,074        287,768        31,072        5,462,660   

Loans acquired with deteriorated credit quality

    11,893        18,397        3,730        3,811        1,170        —          —          39,001   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held for investment

  $ 1,412,659      $ 1,520,565      $ 1,667,168      $ 416,780      $ 398,761      $ 288,747      $ 32,224      $ 5,736,904   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Related Allowance for Credit Losses

               

Impaired loans with an allowance recorded

  $ 2,815      $ 1,602      $ 2,314      $ 5,448      $ 284      $ 238      $ 165      $ 12,866   

Impaired loans with no allowance recorded

    —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans individually evaluated for impairment

    2,815        1,602        2,314        5,448        284        238        165        12,866   

Loans collectively evaluated for impairment

    15,118        15,447        27,546        9,789        10,270        2,762        1,629        82,561   

Loans acquired with deteriorated credit quality

    —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held for investment

  $ 17,933      $ 17,049      $ 29,860      $ 15,237      $ 10,554      $ 3,000      $ 1,794      $ 95,427   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of June 30, 2013, there was $1.4 million of allowance for credit losses on loans acquired with credit deterioration. At December 31, 2012, there was no allowance for credit losses on loans acquired with credit deterioration.

 

30


Table of Contents

In the first quarter of 2012, the Company modified its allowance for credit losses calculation to exclude cash secured loans. Additionally, for internally participated loans, historical loss factors have been revised as follows. Previously the loss factors utilized were based on those of the bank which held the participation. Under the revised methodology, loss characteristics of the originating bank are utilized by the participating bank for the first four quarters after origination, during which time the loan becomes seasoned. The net effect of these changes compared to the calculation method used at December 31, 2011 was to decrease the provision and allowance for credit losses by approximately $2.6 million. The net effect by portfolio segment was to decrease provision for credit losses for the commercial real estate, commercial and industrial, consumer and residential real estate portfolios by $1.5 million, $0.8 million, $0.2 million and $41,000, respectively.

During the second quarter of 2013, the Company further revised its methodology for calculating the allowance for credit losses. Previously, the Company calculated historical loss factors based on net charge-offs. During the second quarter of 2013, the Company recognized elevated recoveries primarily related to earlier charge-offs stemming from the economic downturn. The Company believes that gross charge-offs is a better representation of the loss characteristics for the current economic environment. This change in methodology resulted in an increase of the allowance for credit losses of $7.2 million for the quarter.

Troubled Debt Restructurings (TDR)

A troubled debt restructured loan is a loan on which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in the accrued interest, extensions, deferrals, renewals and rewrites. The majority of the Company’s modifications are extensions in terms or deferral of payments which result in no lost principal or interest followed by reductions in interest rates or accrued interest. A troubled debt restructured loan is also considered impaired. Generally, a loan that is modified at an effective market rate of interest may no longer be disclosed as a troubled debt restructuring in years subsequent to the restructuring if it is not impaired based on the terms specified by the restructuring agreement.

The following table presents information on the financial effects of troubled debt restructured loans by class for the periods presented:

 

     Three Months Ended
June 30, 2013
 
     Number
of Loans
     Pre-Modification
Outstanding
Recorded Investment
     Forgiven
Principal
Balance
     Lost
Interest
Income (1)
     Post-Modification
Outstanding
Recorded  Investment
     Waived Fees
and Other
Expenses
 
     (dollars in thousands)  

Commercial real estate

                 

Owner occupied

     2       $ 820       $ —         $ —         $ 820       $ 28   

Non-owner occupied

     1         417         —           —           417         7   

Multi-family

     —           —           —           —           —           —     

Commercial and industrial

                 

Commercial

     3         513         —           —           513         2   

Leases

     —           —           —           —           —           —     

Construction and land development

                 

Construction

     —           —           —           —           —           —     

Land

     —           —           —           —           —           —     

Residential real estate

     8         2,963         —           267         2,696         12   

Consumer

     1         35         —           5         30         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     15       $ 4,748       $ —         $ 272       $ 4,476       $ 49   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Lost interest income is processed as a charge-off to loan principal in the Company’s Consolidated Financial Statements.

 

31


Table of Contents
     Six Months Ended
June 30, 2013
 
     Number
of Loans
     Pre-Modification
Outstanding
Recorded Investment
     Forgiven
Principal
Balance
     Lost
Interest
Income (1)
     Post-Modification
Outstanding
Recorded  Investment
     Waived Fees
and Other
Expenses
 
     (in thousands)  

Commercial real estate

                 

Owner occupied

     7       $ 3,506       $ —         $ 54       $ 3,452       $ 28   

Non-owner occupied

     5         10,735         1,030         63         9,642         14   

Multi-family

     —           —           —           —           —           —     

Commercial and industrial

                 

Commercial

     8         2,359         —           10         2,349         11   

Leases

     —           —           —           —           —           —     

Construction and land development

                 

Construction

     —           —           —           —           —           —     

Land

     2         286         —           —           286         1   

Residential real estate

     9         3,002         —           273         2,729         15   

Consumer

     2         74         —           5         69         3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     33       $ 19,962       $ 1,030       $ 405       $ 18,527       $ 72   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Lost interest income is processed as a charge-off to loan principal in the Company’s Consolidated Financial Statements.

 

     Three Months Ended
June 30, 2012
 
     Number
of Loans
     Pre-Modification
Outstanding
Recorded Investment
     Forgiven
Principal
Balance
     Lost
Interest
Income (1)
     Post-Modification
Outstanding
Recorded  Investment
     Waived Fees
and Other
Expenses
 
     (in thousands)  

Commercial real estate

                 

Owner occupied

     6       $ 6,227       $ 750       $ 363       $ 5,114       $ 24   

Non-owner occupied

     2         4,047         —           —           4,047         6   

Multi-family

     —           —           —           —           —           —     

Commercial and industrial

                 

Commercial

     5         5,611         —           —           5,611         16   

Leases

     —           —           —           —           —           —     

Construction and land development

                 

Construction

     —           —           —           —           —           —     

Land

     3         3,362         —           178         3,184         7   

Residential real estate

     7         4,384         —           744         3,640         4   

Consumer

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23       $ 23,631       $ 750       $ 1,285       $ 21,596       $ 57   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Lost interest income is processed as a charge-off to loan principal in the Company’s Consolidated Financial Statements.

 

     Six Months Ended
June 30, 2012
 
     Number
of Loans
     Pre-Modification
Outstanding
Recorded Investment
     Forgiven
Principal
Balance
     Lost
Interest
Income (1)
     Post-Modification
Outstanding
Recorded  Investment
     Waived Fees
and Other
Expenses
 
     (in thousands)  

Commercial real estate

                 

Owner occupied

     12       $ 18,629       $ 750       $ 465       $ 17,414       $ 60   

Non-owner occupied

     5         13,856         430         127         13,299         11   

Multi-family

     —           —           —           —           —           —     

Commercial and industrial

                 

Commercial

     14         7,707         —           26         7,681         37   

Leases

     —           —           —           —           —           —     

Construction and land development

                 

Construction

     —           —           —           —           —           —     

Land

     5         3,879         —           233         3,646         12   

Residential real estate

     15         6,193         40         985         5,168         7   

Consumer

     2         68         —           —           68         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     53       $ 50,332       $ 1,220       $ 1,836       $ 47,276       $ 127   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Lost interest income is processed as a charge-off to loan principal in the Company’s Consolidated Financial Statements.

 

32


Table of Contents

The following table presents TDR loans by class for which there was a payment default during the period:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2013      2012      2013      2012  
     Number
of Loans
     Recorded
Investment
     Number
of Loans
     Recorded
Investment
     Number
of Loans
     Recorded
Investment
     Number
of Loans
     Recorded
Investment
 
     (dollars in thousands)      (dollars in thousands)  

Commercial real estate

                       

Owner occupied

     —         $ —           1       $ 1,091         3       $ 2,506         5       $ 6,348   

Non-owner occupied

     —           —           —           —           1         160         2         3,393   

Multi-family

     —           —           —           —           —           —           1         193   

Commercial and industrial

                       

Commercial

     —           —           3         956         2         782         4         4,906   

Leases

     —           —           —           —           —           —           —           —     

Construction and land development

                       

Construction

     —           —           —           —           —           —           —           —     

Land

     —           —           2         2,690         2         330         4         3,666   

Residential real estate

     —           —           1         40         2         655         2         320   

Consumer

     —           —           —           —           —           —           1         375   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —         $ —           7       $ 4,777         10       $ 4,433         19       $ 19,201   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A TDR loan is deemed to have a payment default when it becomes past due 90 days, goes on nonaccrual, or is re-structured again.

At June 30, 2013 and December 31, 2012, loan commitments outstanding on TDR loans were $0.7 million and $0.2 million, respectively.

Loan Purchases and Sales

In the second quarter of 2013, the Company had secondary market loan purchases of $87.5 million consisting of commercial and industrial and commercial real estate loans. In the first six months of 2013, the Company had secondary market loan purchases of $130.5 million consisting of $126.0 million of commercial and industrial loans and $4.5 million of commercial real estate loans. In the first six months of 2012, the Company had secondary market loan purchases of $118.5 million consisting of $66.1 million of commercial leases, $51.4 million of commercial and industrial loans and $1.0 million of commercial real estate loans. In addition, the Company periodically acquires newly originated loans at closing through participations or loan syndications.

The Company had no significant loan sales in the first or second quarters of 2013 or 2012. The Company held $27.6 million and $31.1 million of credit card loans for sale at June 30, 2013 and December 31, 2012, respectively.

5. OTHER ASSETS ACQUIRED THROUGH FORECLOSURE

The following table presents the changes in other assets acquired through foreclosure:

 

     Three Months Ended June 30, 2013     Three Months Ended June 30, 2012  
     Gross
Balance
    Valuation
Allowance
    Net
Balance
    Gross
Balance
    Valuation
Allowance
    Net
Balance
 

Balance, beginning of the period

   $ 108,418      $ (30,497   $ 77,921      $ 128,821      $ (47,376   $ 81,445   

Transfers to other assets acquired through foreclosure, net

     4,664        —          4,664        3,787        —          3,787   

Additions from acquisition of Centennial

     5,622        —          5,622        —          —          —     

Proceeds from sale of other real estate owned and repossessed assets, net

     (17,422     4,639        (12,783     (12,257     5,004        (7,253

Valuation adjustments, net (2)

     —          (566     (566     —          (1,024     (1,024

Gains (losses), net (1) (2)

     1,641        —          1,641        39        —          39   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

   $ 102,923      $ (26,423   $ 76,499      $ 120,391      $ (43,396   $ 76,994   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Included in gains (losses), net are gains recognized of $23 thousand during the quarter ended June 30, 2013 and $128 thousand during the quarter ended June 30, 2012 pursuant to accounting guidance

 

     Six Months Ended June 30, 2013     Six Months Ended June 30, 2012  
     Gross
Balance
    Valuation
Allowance
    Net
Balance
    Gross
Balance
    Valuation
Allowance
    Net
Balance
 

Balance, beginning of the period

   $ 113,474      $ (36,227   $ 77,247      $ 135,148      $ (46,044   $ 89,104   

Transfers to other assets acquired through foreclosure, net

     11,273        —          11,273        8,715        —          8,715   

Additions from acquisition of Centennial

     5,622        —          5,622        —          —          —     

Proceeds from sale of other real estate owned and repossessed assets, net

     (29,542     11,386        (18,156     (23,179     5,926        (17,253

Valuation adjustments, net (2)

     —          (1,582     (1,582     —          (3,279     (3,279

Gains (losses), net (1) (2)

     2,096        —          2,096        (294     —          (294
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

   $ 102,923      $ (26,423   $ 76,499      $ 120,391      $ (43,396   $ 76,994   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Included in gains (losses), net are gains recognized of $345 thousand during the six month period ended June 30, 2013 and $229 thousand during the six month period ended June 30, 2012 pursuant to accounting guidance

At June 30, 2013 and 2012, the majority of the Company’s repossessed assets were properties located in Nevada.

 

33


Table of Contents

6. OTHER BORROWINGS AND OTHER LIABILITIES

The following table summarizes the Company’s borrowings as of June 30, 2013 and December 31, 2012:

 

     June 30,
2013
     December 31,
2012
 
     (in thousands)  

Short Term:

     

Revolving line of credit

   $ 50,000       $ —     

FHLB advances

     20,000         120,000   
  

 

 

    

 

 

 

Total short term debt

   $ 70,000       $ 120,000   
  

 

 

    

 

 

 

Long Term:

     

FHLB advances

   $ 274,677       $ —     

Other long term debt

     75,000         75,000   
  

 

 

    

 

 

 
   $ 349,677       $ 75,000   
  

 

 

    

 

 

 

The Company maintains lines of credit with the FHLB and Federal Reserve Bank (“FRB”). The Company’s borrowing capacity is determined based on collateral pledged, generally consisting of investment securities and loans, at the time of the borrowing. The Company also maintains credit lines with other sources secured by pledged securities. As of June 30, 2013, the Company had short-term FHLB advances of $20.0 million, bearing interest of 0.10%, paid subsequent to quarter end on July 1, 2013.

At June 30, 2013, the Company had revolving lines of credit with other institutions, with outstanding advances totaling $50.0 million. The interest rates range from 1.75% to 4.70% and the weighted average interest rate of 3.22%.

In 2010, the Company completed a public offering of $75.0 million in principal Senior Notes due in 2015 bearing interest of 10%. In the first quarter of 2013, the Company executed a long-term FHLB advance for $200.0 million, bearing interest of 1.04%, due January 2, 2018. As part of the Centennial acquisition, the Company acquired long-term FHLB advances of $77.2 million, of which, $5.0 million was repaid during the second quarter 2013. These advances were purchased at a premium of $2.5 million, with interest rates ranging from 1.56% to 3.05% and the weighted average interest rate of 2.67%. The weighted average cost on all long-term debt was 3.32% and for the three and six months ended June 30, 2013 and 10.81% for the three and six months ended June 30, 2012.

As of June 30, 2013 and December 31, 2012, the Company had additional available credit with the FHLB of approximately $951.6 million and $952.8 million, respectively, and with the FRB of approximately $559.2 million and $600.6 million, respectively.

During the first two quarters of 2013, the Company entered into a Treasury short transaction to mitigate the Company’s modest liability sensitive interest rate risk profile. The Company sold short fixed rate Treasury securities and invested the proceeds in a short-term repurchase agreement with a balance of $129.5 million as of June 30, 2013.

7. COMMITMENTS AND CONTINGENCIES

Unfunded Commitments and Letters of Credit

The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. They involve, to varying degrees, elements of credit risk in excess of amounts recognized in the Consolidated Balance Sheets.

Lines of credit are obligations to lend money to a borrower. Credit risk arises when the borrower’s current financial condition may indicate less ability to pay than when the commitment was originally made. In the case of standby letters of credit, the risk arises from the possibility of the failure of the customer to perform according to the terms of a contract. In such a situation, the third party might draw on the standby letter of credit to pay for completion of the contract and the Company would look to its customer to repay these funds with interest. To minimize the risk, the Company uses the same credit policies in making commitments and conditional obligations as it would for a loan to that customer.

 

34


Table of Contents

Standby letters of credit and financial guarantees are commitments issued by the Company to guarantee the performance of a customer to a third party in borrowing arrangements. The Company generally has recourse to recover from the customer any amounts paid under the guarantees. Typically, letters of credit issued have expiration dates within one year.

A summary of the contractual amounts for unfunded commitments and letters of credit are as follows:

 

     June 30
2013
     December 31,
2012
 
     (in thousands)  

Commitments to extend credit, including unsecured loan commitments of $213,261 at June 30, 2013 and $172,002 at December 31, 2012

   $ 1,460,353       $ 1,096,264   

Credit card commitments and financial guarantees

     291,870         295,506   

Standby letters of credit, including unsecured letters of credit of $4,257 at June 30, 2013 and $3,915 at December 31, 2012

     30,958         32,757   
  

 

 

    

 

 

 

Total

   $ 1,783,181       $ 1,424,527   
  

 

 

    

 

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of default. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on Management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral. The unfunded commitments on the credit cards loans held for sale at June 30, 2013 and December 31, 2012 was $258.9 million and $262.6 million, respectively.

The Company has exposure to credit losses from unfunded commitments and letters of credit. As funds have not been disbursed on these commitments, they are not reported as loans outstanding. Credit losses related to these commitments are not included in the allowance for credit losses reported in Note 4, “Loans, Leases and Allowance for Credit Losses” of these Consolidated Financial Statements and are accounted for as a separate loss contingency as a liability. This loss contingency for unfunded loan commitments and letters of credit was $1.8 million and $1.3 million as of June 30, 2013 and December 31, 2012, respectively. Changes to this liability are adjusted through other non-interest expense.

Concentrations of Lending Activities

The Company’s lending activities are primarily driven by the customers served in the market areas where the Company has branch offices in the states of Nevada, California and Arizona. The Company monitors concentrations within five broad categories: geography, industry, product, call code, and collateral. The Company grants commercial, construction, real estate and consumer loans to customers through branch offices located in the Company’s primary markets. The Company’s business is concentrated in these areas and the loan portfolio includes significant credit exposure to the commercial real estate market of these areas. As of June 30, 2013 and December 31, 2012, commercial real estate related loans accounted for approximately 59% and 58% of total loans and approximately 2% and 3% of these loans are secured by undeveloped land, respectively. Substantially all of these loans are secured by first liens with an initial loan to value ratio of generally not more than 75%. Approximately 46% and 48% of these commercial real estate loans, excluding construction and land loans, were owner occupied at June 30, 2013 and December 31, 2012, respectively. In addition, approximately 3% and 4% of total loans were unsecured as of June 30, 2013 and December 31, 2012, respectively.

Contingencies

The Company is involved in various lawsuits of a routine nature that are being handled and defended in the ordinary course of the Company’s business. Expenses are being incurred in connection with defending the Company, but in the opinion of Management, based in part on consultation with legal counsel, the resolution of these lawsuits and associated defense costs will not have a material impact on the Company’s financial position, results of operations, or cash flows.

Lease Commitments

The Company leases the majority of its office locations and many of these leases contain multiple renewal options and provisions for increased rents. Total rent expense of $1.9 million and $1.4 million was included in occupancy expenses for the three month periods ended June 30, 2013 and 2012, respectively. For the six months ended June 30, 2013 and 2012, total rent expense included in occupancy expenses was $3.7 million and $2.9 million, respectively.

 

35


Table of Contents

8. STOCKHOLDERS’ EQUITY

Stock-based Compensation

For the three and six months ended June 30, 2013, 11,700 and 519,525 shares of restricted stock were granted to Company employees, respectively. The Company estimates the compensation cost for restricted stock grants based upon the grant date fair value. Generally, these restricted stock grants have a three year vesting period. The aggregate grant date fair value for the restricted stock issued in the three and six month periods ended June 30, 2013 was $0.2 million and $6.4 million, respectively. In addition, the Company granted 3,409 and 56,311 shares during the three and six months ended June 30, 2013 to non-employee WAL and subsidiary directors that vested immediately.

There were 1,284,425 and 1,469,285 restricted shares outstanding at June 30, 2013 and December 31, 2012, respectively. For the three and six months ended June 30, 2013, the Company recognized stock-based compensation related to restricted stock grants of $0.5 million and $1.5 million, respectively, compared to $1.2 million and $2.3 million, respectively, for the three and six months ended June 30, 2012.

As of June 30, 2013 and 2012, there were 1.3 million and 2.0 million, respectively, of stock options outstanding.

9. ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table summarizes the changes in accumulated other comprehensive income by component, net of tax for the period indicated:

 

     Three Months Ended June 30,  
     2013     2012  
     Unrealized     Unrealized gain           Unrealized     Unrealized gain        
     holding gains     on cash flow           holding gains     on cash flow        
     (losses) on AFS     hedge     Total     (losses) on AFS     hedge     Total  
     (in thousands)  

Beginning balance

   $ 7,222      $ (17   $ 7,205      $ 869      $ —        $ 869   

Other comprehensive income before reclassifications

     (18,005     47        (17,958     4,119        8        4,127   

Amounts reclassified from accumulated other comprehensive income

     3        —          3        (705     —          (705
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net current-period other comprehensive income

     (18,002     47        (17,955     3,414        8        3,422   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ (10,780   $ 30      $ (10,750   $ 4,283      $ 8      $ 4,291   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Six Months Ended June 30,  
     2013     2012  
     Unrealized     Unrealized gain           Unrealized     Unrealized gain        
     holding gains     on cash flow           holding gains     on cash flow        
     (losses) on AFS     hedge     Total     (losses) on AFS     hedge     Total  
     (in thousands)  

Beginning balance

   $ 8,209      $ 17      $ 8,226      $ (5,112   $ 519      $ (4,593

Other comprehensive income before reclassifications

     (18,900     13        (18,887     10,325        8        10,333   

Amounts reclassified from accumulated other comprehensive income

     (89     —          (89     (930     (519     (1,449
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net current-period other comprehensive income

     (18,989     13        (18,976     9,395        (511     8,884   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ (10,780   $ 30      $ (10,750   $ 4,283      $ 8      $ 4,291   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

36


Table of Contents

The following table presents reclassifications out of accumulated other comprehensive income:

 

     Amount reclassified from accumulated      
     other comprehensive income      
Details about accumulated other    Three Months Ended
June 30,
    Affected line item in the statement

comprehensive income components

   2013     2012     where net income is presented
     (in thousands)      

Unrealized gains and losses on AFS

      
   $ (5   $ 1,110      Realized gain on sale of Investment securities
     2        (405   Income tax expense
  

 

 

   

 

 

   
   $ (3   $ 705      Net of tax
  

 

 

   

 

 

   
     Amount reclassified from accumulated      
     other comprehensive income      
Details about accumulated other    Six Months Ended
June 30,
    Affected line item in the statement

comprehensive income components

   2013     2012     where net income is presented
     (in thousands)      

Unrealized gains and losses on AFS

      
   $ 143      $ 1,471      Realized gain on sale of Investment securities
     (54     (541   Income tax expense
  

 

 

   

 

 

   
   $ 89      $ 930      Net of tax
  

 

 

   

 

 

   

10. EARNINGS PER SHARE

Diluted earnings per share is based on the weighted average outstanding common shares during each period, including common stock equivalents. Basic earnings per share is based on the weighted average outstanding common shares during the period.

Basic and diluted earnings per share, based on the weighted average outstanding shares, are summarized as follows:

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2013      2012      2013      2012  
     (in thousands,except per share amounts)  

Weighted average shares—basic

     85,659         81,590         85,493         81,475   

Dilutive effect of stock awards

     865         365         761         616   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average shares—diluted

     86,524         81,955         86,254         82,091   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 33,663       $ 12,636       $ 54,275       $ 22,173   

Earnings per share—basic

     0.39         0.15         0.63         0.27   

Earnings per share—diluted

     0.39         0.15         0.63         0.27   

The Company had 717,635 and 1,053,045 stock options outstanding as of June 30, 2013 and December 31, 2012, respectively, that were not included in the computation of diluted earnings per common share because their effect would be anti-dilutive.

11. FAIR VALUE ACCOUNTING

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under ASC 825 are described in Note 1, “Summary of Significant Accounting Policies.”

 

 

37


Table of Contents

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While Management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein. Transfers between levels in the fair value hierarchy are recognized at the end of the reporting period.

Under ASC 825, the Company elected the fair value option (“FVO”) treatment for the junior subordinated debt and certain investment securities. This election is generally irrevocable and unrealized gains and losses on these items must be reported in earnings at each reporting date. The Company continues to account for these items under the FVO. Since adoption, there were no financial instruments purchased by the Company which met the ASC 825 fair value election criteria, and therefore, no additional instruments have been added under the FVO election.

All securities for which the fair value measurement option had been elected are included in a separate line item in the Consolidated Balance Sheet titled “Investment securities—measured at fair value.”

For the three and six months ended June 30, 2013 and 2012, gains and losses from fair value changes included in the Consolidated Income Statements were as follows:

 

     Changes in Fair Values for Items Measured at Fair  
     Value Pursuant to Election of the FVO  
     Unrealized                   Total  
     Gain/(Loss) on            Interest      Changes  
     Assets and            Expense on      Included in  
     Liabilities     Interest      Junior      Current-  
     Measured at     Income on      Subordinated      Period  

Description

   Fair Value, Net     Securities      Debt      Earnings  
     (in thousands)  

Three Months Ended June 30, 2013

          

Securities measured at fair value

   $ (52   $ 4       $ —         $ (48

Junior subordinated debt

     (3,238     —           335         (3,573
  

 

 

   

 

 

    

 

 

    

 

 

 
   $ (3,290   $ 4       $ 335       $ (3,621
  

 

 

   

 

 

    

 

 

    

 

 

 

Six Months Ended June 30, 2013

          

Securities measured at fair value

   $ (54   $ 6       $ —         $ (48

Junior subordinated debt

     (3,707     —           683         (4,390
  

 

 

   

 

 

    

 

 

    

 

 

 
   $ (3,761   $ 6       $ 683       $ (4,438
  

 

 

   

 

 

    

 

 

    

 

 

 

 

38


Table of Contents
     Changes in Fair Values for Items Measured at Fair  
     Value Pursuant to Election of the FVO  
     Unrealized                   Total  
     Gain/(Loss) on            Interest      Changes  
     Assets and            Expense on      Included in  
     Liabilities     Interest      Junior      Current-  
     Measured at     Income on      Subordinated      Period  

Description

   Fair Value, Net     Securities      Debt      Earnings  
     (in thousands)  

Three Months Ended June 30, 2012

          

Securities measured at fair value

   $ (23   $ 3       $ —         $ (20

Junior subordinated debt

     588        —           327         261   
  

 

 

   

 

 

    

 

 

    

 

 

 
   $ 565      $ 3       $ 327       $ 241   
  

 

 

   

 

 

    

 

 

    

 

 

 

Six Months Ended June 30, 2012

          

Securities measured at fair value

   $ (66   $ 7       $ —         $ (59

Junior subordinated debt

     298        —           652         (354
  

 

 

   

 

 

    

 

 

    

 

 

 
   $ 232      $ 7       $ 652       $ (413
  

 

 

   

 

 

    

 

 

    

 

 

 

The following table presents gains and losses from fair value changes on securities measured at fair value:

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2013     2012     2013     2012  
     (in thousands)     (in thousands)  

Net losses for the period on trading securities included in earnings

   $ (52   $ (23   $ (54   $ (66

Less: net gains and (losses) recognized during the period on trading securities sold during the period

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains or (losses) for the period included in earnings for trading securities held at the end of the reporting period

   $ (52   $ (23   $ (54   $ (66
  

 

 

   

 

 

   

 

 

   

 

 

 

The difference between the aggregate fair value of junior subordinated debt ($39.9 million) and the aggregate unpaid principal balance thereof ($66.5 million) was $26.6 million at June 30, 2013. The difference between the aggregate fair value of junior subordinated debt ($36.2 million) and the aggregate unpaid principal balance thereof ($66.5 million) was $30.3 million at December 31, 2012.

Interest income on securities measured at fair value is accounted for similarly to those classified as AFS and HTM. Any premiums or discounts are recognized in interest income over the term of the securities. For mortgage-backed securities, estimates of prepayments are considered in the constant yield calculations. Interest expense on junior subordinated debt is also determined under a constant yield calculation.

Fair value on a recurring basis

Financial assets and financial liabilities measured at fair value on a recurring basis include the following:

AFS Securities: Adjustable-rate preferred securities, corporate debt securities and CRA mutual fund investments are reported at fair value utilizing Level 1 inputs. Other securities classified as AFS are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Securities measured at fair value: All of the Company’s securities measured at fair value, the majority of which are mortgage-backed securities, are reported at fair value utilizing Level 2 inputs in the same manner as described above for securities available for sale.

 

39


Table of Contents

Independent pricing service: Management independently evaluates all of the fair value measurements received from its third party pricing service through multiple review steps. First, Management reviews what has transpired in the market- place with respect to interest rates, credit spreads, volatility, mortgage rates, etc., and makes an expectation on changes to the securities valuations from the previous quarter. Then, Management compares expected changes to the actual valuation changes provided to it by its pricing service. Next, Management compares a robust sampling of safekeeping marks on securities with the marks provided by the Company’s third party pricing service and determines whether there are any notable differences. Then, Management compares the prices on Level 1 priced securities to publicly available prices to verify those prices are similar. Finally, Management discusses the assumptions used for Level 2 priced securities with its pricing service. The pricing service provides Management with observable market data including interest rate curves and mortgage prepayment speed grids, as well as dealer quote sheets, new bond offering sheets, and historical trade documentation. Management reviews the assumptions and decides whether they are reasonable. Management may compare interest rates, credit spreads and prepayments speeds used as part of the assumptions to those that Management believes are reasonable. Management may price securities using the provided assumptions to determine whether they can develop similar prices on like securities. Any discrepancies with Management’s review and the prices provided by the vendor are discussed with the vendor and the Company’s other valuation advisors. Management has formally challenged the prices on several securities, but has found that the vendor prices are reasonable.

Annually, the Company receives a SSAE 16 report from its independent pricing service attesting to the controls placed on the operations of the service from its auditor.

Interest rate swap: Interest rate swaps are reported at fair value utilizing Level 2 inputs. The Company obtains dealer quotations to value its interest rate swaps.

Junior subordinated debt: The Company estimates the fair value of its junior subordinated debt using a discounted cash flow model which incorporates the effect of the Company’s own credit risk in the fair value of the liabilities (Level 3). The Company’s cash flow assumptions were based on the contractual cash flows as the Company anticipates that it will pay the debt according to its contractual terms. The Company’s practice of determining the discount rate as of March 31, 2013 and prior was to use a Peer Index derived from market data available for similar non-investment grade trust preferred securities. As of June 30, 2013 the available market data contracted and the small population of similar non-investment grade trust preferred securities was no longer adequately diversified to ensure an accurate representation of change in the discount rate. As a result, the Company replaced the Peer Index with the BB 20 Year Index relative to the 10 Year Treasury (BB Corporate Bond over Treasury Index), which provides a broader base and correlates similarly with the credit and maturity characteristics of the junior subordinated debt. As of June 30, 2013, the discount rate was determined to be 6.194%, which is a 592 basis point spread over 3 month LIBOR (0.273% as of June 30, 2013). As of June 30, 2012, the Company estimated the discount rate at 6.46%, which was a 599 basis point spread over 3 month LIBOR (0.4606%). As of December 31, 2012, the Company estimated the discount rate at 6.846%, which was a 654 basis point spread over 3 month LIBOR (0.306%).

Securities sold short: Securities sold short, comprised of entirely U.S. Treasury bonds, are reported at fair value utilizing Level 1 inputs.

 

40


Table of Contents

The fair value of these assets and liabilities were determined using the following inputs at the periods presented:

 

     Fair Value Measurements at the End of the Reporting  Period Using:  
     Quoted Prices                       
     in Active      Significant                
     Markets for      Other      Significant         
     Identical      Observable      Unobservable         
     Assets      Inputs      Inputs      Fair  

June 30, 2013

   (Level 1)      (Level 2)      (Level 3)      Value  
     (in thousands)  

Assets:

           

Securities measured at fair value

           

Direct U.S. obligations and GSE residential mortgage- backed securities

   $ —         $ 3,987       $ —         $ 3,987   
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities available for sale

           

U.S. Government-sponsored agency securities

   $ —         $ 27,742       $ —         $ 27,742   

Municipal obligations

     —           81,616         —           81,616   

Direct U.S. obligations and GSE residential mortgage-backed securities

     —           697,126         —           697,126   

Mutual funds

     32,344         —           —           32,344   

Private label residential mortgage-backed securities

     —           27,660         —           27,660   

Private label commercial mortgage-backed securities

     —           5,501         —           5,501   

Adjustable-rate preferred stock

     66,234         —           —           66,234   

Trust preferred

     —           24,089         —           24,089   

Other

     23,525         —           —           23,525   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 122,103       $ 863,734       $ —         $ 985,837   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest rate swaps

   $ —         $ 539       $ —         $ 539   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Junior subordinated debt

   $ —         $ —         $ 39,925       $ 39,925   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest rate swaps

   $ —         $ 522       $ —         $ 522   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value Measurements at the End of the Reporting  Period Using:  
     Quoted Prices                       
     in Active      Significant                
     Markets for      Other      Significant         
     Identical      Observable      Unobservable         
     Assets      Inputs      Inputs      Fair  

December 31, 2012

   (Level 1)      (Level 2)      (Level 3)      Value  
     (in thousands)  

Assets:

           

Securities measured at fair value

           

Direct U.S. obligations and GSE residential mortgage- backed securities

   $ —         $ 5,061       $ —         $ 5,061   
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities available for sale

           

U.S. Government-sponsored agency securities

   $ —            $ —         $ —     

Municipal obligations

     —           73,171         —           73,171   

Direct U.S. obligations and GSE residential mortgage-backed securities

     —           663,204         —           663,204   

Mutual funds

     37,961         —           —           37,961   

Private label residential mortgage-backed securities

     —           35,607         —           35,607   

Private label commercial mortgage-backed securities

     —           5,741         —           5,741   

Adjustable-rate preferred stock

     75,555         —           —           75,555   

Trust preferred

     24,135         —           —           24,135   

Other

     24,216         —           —           24,216   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 161,867       $ 777,723       $ —         $ 939,590   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest rate swaps

   $ —         $ 777       $ —         $ 777   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Junior subordinated debt

   $ —         $ —         $ 36,218       $ 36,218   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest rate swaps

   $ —         $ 751       $ —         $ 751   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

41


Table of Contents

As of June 30, 2013, trust preferred securities with a net fair value of $24.1 million transferred from Level 1 to Level 2 due to the unavailability of active trade information. Per the Company’s policy, the transfer is deemed to have occurred at the end of the reporting period.

For the three and six months ended June 30, 2013, the change in Level 3 liabilities measured at fair value on a recurring basis was as follows:

 

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 
     Junior Subordinated Debt  
     Three Months Ended
June 30,
 
     2013     2012  
     (in thousands)  

Opening balance

   $ (36,687   $ (37,275

Transfers into Level 3

     —          —     

Transfers out of Level 3

     —          —     

Total gains or losses for the period

    

Included in earnings (or changes in net assets) (a)

     (3,238     588   

Included in other comprehensive income

     —          —     

Purchases, sales, and settlements

    

Purchases

     —          —     

Sales

     —          —     

Settlements

     —          —     
  

 

 

   

 

 

 

Closing balance

   $ (39,925   $ (36,687
  

 

 

   

 

 

 

Change in unrealized gains (losses) for the period included in earnings (or changes in net assets) held at the end of the reporting period.

   $ (3,238   $ 588   
  

 

 

   

 

 

 

 

(a) Total gains (losses) for the period are included in the non-interest income line, mark to market gains (losses), net.

 

     Junior Subordinated Debt  
     Six Months Ended
June 30,
 
     2013     2012  
     (in thousands)  

Opening balance

   $ (36,218   $ (36,985

Transfers into Level 3

     —          —     

Transfers out of Level 3

     —          —     

Total gains or losses for the period

    

Included in earnings (or changes in net assets) (a)

     (3,707     298   

Included in other comprehensive income

     —          —     

Purchases, sales, and settlements

    

Purchases

     —          —     

Sales

     —          —     

Settlements

     —          —     
  

 

 

   

 

 

 

Closing balance

   $ (39,925   $ (36,687
  

 

 

   

 

 

 

Change in unrealized gains (losses) for the period included in earnings (or changes in net assets) held at the end of the reporting period.

   $ (3,707   $ 298   
  

 

 

   

 

 

 

(a) Total gains (losses) for the period are included in the non-interest income line, mark to market gains (losses), net.

 

42


Table of Contents

For Level 3 liabilities measured at fair value on a recurring basis, the significant unobservable inputs used in the fair value measurements as of the periods presented, were as follows:

 

     Fair Value at      Valuation    Significant       
     June 30,2013     

Technique

  

Unobservable Inputs

   Input Value  
     (dollars in thousands)  

Junior subordinated debt

   $  39,925       Discounted cash flow    BB Corporate Bond over Treasury Index with comparable credit spread      6.194
     Fair Value at      Valuation    Significant       
     December 31,2012     

Technique

  

Unobservable Inputs

   Input Value  
     (dollars in thousands)  

Junior subordinated debt

   $ 36,218       Discounted cash flow    Median market spreads on publicly issued trust preferreds with comparable credit risk      6.846

The significant unobservable inputs used in the fair value measurement of the Company’s junior subordinated debt as of June 30, 2013 are the BB Corporate Bond over Treasury Index with comparable credit risk and as of December 31, 2012 are the calculated or estimated credit spreads on comparable publicly traded company trust preferred issuances which were non-investment grade and non-rated. Significant increases (decreases) in these inputs could result in a significantly higher (lower) fair value measurement.

Fair value on a nonrecurring basis

Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents such assets carried on the Consolidated Balance Sheet by caption and by level within the ASC 825 hierarchy:

 

     Fair Value Measurements at the End of the Reporting  Period Using  
            Quoted Prices                
            in Active      Active         
            Markets for      Markets for      Unobservable  
            Identical Assets      Similar Assets      Inputs  
     Total      (Level 1)      (Level 2)      (Level 3)  
     (in thousands)  

As of June 30, 2013:

           

Impaired loans with specific valuation allowance

   $ 15,969       $ —         $ —         $ 15,969   

Impaired loans without specific valuation allowance

     97,001         —           —           97,001   

Other assets acquired through foreclosure, net

     76,499         —           —           76,499   

As of December 31, 2012:

  

Impaired loans with specific valuation allowance

   $ 38,672       $ —         $ —         $ 38,672   

Impaired loans without specific valuation allowance

     67,207         —           —           67,207   

Other assets acquired through foreclosure, net

     77,247         —           —           77,247   

Impaired loans: The specific reserves for collateral dependent impaired loans are based on the fair value of the collateral. The fair value of collateral is determined based on third-party appraisals. Appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Fair value is determined, where possible, using market prices derived from an appraisal or evaluation, which are considered to be Level 2. However, certain assumptions and unobservable inputs are often used by the appraiser; therefore, qualifying the assets as Level 3 in the fair value hierarchy. In some cases, adjustments are made to the appraised values due to various factors, including age of the appraisal (which are generally obtained every six to twelve months), age of comparables included in the appraisal, and known changes in the market and in the collateral. When significant adjustments are based on unobservable inputs, such as when a current appraised value is not available or Management determines the fair value of the collateral is further impaired below appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement. These Level 3 impaired loans had an aggregate carrying amount of $22.8 million and $51.5 million and specific reserves in the allowance for credit losses of $6.8 million and $12.9 million at June 30, 2013 and December 31, 2012, respectively.

 

43


Table of Contents

Other assets acquired through foreclosure: Other assets acquired through foreclosure consist of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets classified as other assets acquired through foreclosure and other repossessed property are initially reported at the fair value determined by independent appraisals using appraised value, less cost to sell. Such properties are generally re-appraised every six to twelve months. There is risk for subsequent volatility. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to expense. The Company had $76.5 million and $77.2 million of such assets at June 30, 2013 and December 31, 2012, respectively. Fair value is determined, where possible, using market prices derived from an appraisal or evaluation, which are considered to be Level 2. However, certain assumptions and unobservable inputs are often used by the appraiser; therefore, qualifying the assets as Level 3 in the fair value hierarchy. When significant adjustments are based on unobservable inputs, such as when a current appraised value is not available or Management determines the fair value of the collateral is further impaired below appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement.

Credit vs. non-credit losses

The Company applies the provisions of ASC 320 to its AFS and HTM investment securities portfolios. The OTTI was separated into 1) the amount of total impairment related to the credit loss, and 2) the amount of the total impairment related to all other factors. The amount of the total OTTI related to the credit loss was recognized in earnings. The amount of the total impairment related to all other factors was recognized in OCI. The OTTI was presented in the Consolidated Income Statement with an offset for the amount of the total OTTI that was recognized in OCI.

If the Company does not intend to sell and it is not more likely than not that the Company will be required to sell the impaired securities before recovery of the amortized cost basis, the Company recognizes the cumulative effect of initially applying this FASB Staff Position (“FSP”) as an adjustment to the opening balance of retained earnings with a corresponding adjustment to accumulated other comprehensive income, including related tax effects. The Company elected to early adopt ASC 320 on its impaired securities portfolio since it provides more transparency in the Consolidated Financial Statements related to the bifurcation of the credit and non-credit losses.

For the three and six months ended June 30, 2013 and 2012, the Company determined that no securities contained credit losses.

Debt Security Credit Losses

Recognized in Other Comprehensive Income/Earnings

For the Six Months Ended June 30, 2013 and 2012

 

     Private Label Mortgage-  
     Backed Securities  
     (in thousands)  

Beginning balance of impairment losses held in other comprehensive income

   $ (1,811

Current period other-than temporary impairment credit losses recognized through earnings

     —     

Reductions for securities sold during the period

     1,811   

Additions or reductions in credit losses due to change of intent to sell

     —     

Reductions for increases in cash flows to be collected on impaired securities

     —     
  

 

 

 

Ending balance of net unrealized gains and (losses) held in other comprehensive income

   $ —     
  

 

 

 

 

44


Table of Contents

FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair value of the Company’s financial instruments is as follows:

 

     June 30, 2013  
     Carrying      Fair Value  
     Amount      Level 1      Level 2      Level 3      Total  
     (in thousands)  

Financial assets:

              

Investment securities

   $ 1,279,674       $ 180,780       $ 1,093,414       $ —         $ 1,274,194   

Derivatives (1)

     539         —           539         —           539   

Loans, net

     6,315,196         —           5,791,827         112,970         5,904,797   

Financial liabilities:

              

Deposits

     7,001,286         —           7,003,559         —           7,003,559   

Customer repurchases

     51,866         —           51,866         —           51,866   

Securities sold short

     129,499         129,499         —           —           129,499   

FHLB advances

     294,677         —           294,677         —           294,677   

Other borrowed funds

     123,930         50,000         —           80,625         130,625   

Junior subordinated debt

     39,925         —           —           39,925         39,925   

Derivatives (2)

     522         —           522         —           522   

 

(1) Included in Other assets
(2) Included in Accrued interest payable and other liabilities

 

     December 31, 2012  
     Carrying      Fair Value  
     Amount      Level 1      Level 2      Level 3      Total  
     (in thousands)  

Financial assets:

              

Investment securities

   $ 1,235,984       $ 216,337       $ 1,021,133       $ —         $ 1,237,470   

Derivatives (1)

     777         —           777         —           777   

Loans, net

     5,613,891         —           5,156,776         105,879         5,262,655   

Financial liabilities:

              

Deposits

     6,455,177         —           6,458,100         —           6,458,100   

Customer repurchases

     79,034         —           79,034         —           79,034   

FHLB and FRB advances

     120,000         —           120,000         —           120,000   

Other borrowed funds

     73,717         —           —           85,125         85,125   

Junior subordinated debt

     36,218         —           —           36,218         36,218   

Derivatives (2)

     751         —           751         —           751   

 

(1) Included in Other assets
(2) Included in Accrued interest payable and other liabilities

Interest rate risk

The Company assumes interest rate risk (the risk to the Company’s earnings and capital from changes in interest rate levels) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments as well as its future net interest income will change when interest rate levels change and that change may be either favorable or unfavorable to the Company.

Interest rate risk exposure is measured using interest rate sensitivity analysis to determine the change in net portfolio value and net interest income resulting from hypothetical changes in interest rates. If potential changes to net portfolio value and net interest income resulting from hypothetical interest rate changes are not within the limits established by the Board of Directors, the Board of Directors may direct Management to adjust the asset and liability mix to bring interest rate risk within Board-approved limits. As of June 30, 2013, the Company’s interest rate risk profile was within Board-approved limits.

Each of the Company’s subsidiary banks has an Asset and Liability Management Committee charged with managing interest rate risk within Board-approved limits. Such limits may vary by bank based on local strategy and other considerations, but in all cases, are structured to prohibit an interest rate risk profile that is significantly asset or liability sensitive. There also exists an Asset and Liability Management Committee at the holding company level that reviews the interest rate risk of each subsidiary bank, as well as an aggregated position for the entire Company.

 

45


Table of Contents

Fair value of commitments

The estimated fair value of standby letters of credit outstanding at June 30, 2013 and December 31, 2012 was insignificant. Loan commitments on which the committed interest rates were less than the current market rate are also insignificant at June 30, 2013 and December 31, 2012.

12. INCOME TAXES

Deferred tax assets and liabilities are included in the Consolidated Financial Statements at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

Although realization is not assured, the Company believes that the realization of the recognized net deferred tax asset of $82.6 million at June 30, 2013 is more likely than not based on expectations as to future taxable income and based on available tax planning strategies as defined in FASB ASC 740, Income Taxes (“ASC 740”) that could be implemented if necessary to prevent a carryforward from expiring.

Based on its internal analysis, the Company believes that it is more likely than not that the Company will fully utilize deferred federal tax assets pertaining to the existing net operating loss carryforwards and any net operating loss (“NOL”) that would be created by the reversal of the future net deductions that have not yet been taken on a tax return.

The Company’s effective tax rate was 16.6% and 27.1% for the three months ended June 30, 2013 and 2012, respectively, and 19.8% and 27.4% for the six months ended June 30, 2013 and 2012, respectively. The reduction in the effective tax rate from the first two quarters of 2012 compared to the first two quarters of 2013 is primarily due to the bargain purchase gain related to the Centennial acquisition, low income housing tax credits, an increase in tax exempt income from revenue from municipal obligations, as well as a reduction in the deferred tax valuation allowance for capital loss carryovers arising from transactions that resulted in capital gains.

At June 30, 2013, the Company has a deferred tax valuation allowance of $6.4 million (compared to $8.0 million at December 31, 2012) relating to net capital losses on ARPS securities sales and Arizona NOL carryovers from 2008, which expire after 2013.

The deferred tax asset related to state net operating loss carryovers outstanding at June 30, 2013 is comprised of $0.83 million of tax benefits from California state net operating loss carry forwards that will begin to expire in 2029, and $1.1 million of tax benefits from Arizona state net operating loss carryovers that began to expire in 2013. In Management’s opinion, it is more likely than not that the results of future operations will generate sufficient taxable income to realize all but $0.29 million of the deferred taxes related to these net operating loss carryovers.

Uncertain Tax Position

The Company files income tax returns in the U.S. federal jurisdiction and in various states. With few exceptions, the Company is no longer subject to U.S. federal, state or local tax examinations by tax authorities for years before 2008.

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the Consolidated Financial Statements in the period in which, based on all available evidence, Management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above would be reflected as a liability for unrecognized tax benefits in the accompanying Consolidated Balance Sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company has no liability for unrecognized tax benefits.

The Company would recognize interest accrued related to unrecognized tax benefits in tax expense. The Company has not recognized or accrued any interest or penalties for the three and six month periods ended June 30, 2013 and 2012.

Management believes that the Company has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors, including past experience and interpretation of tax law applied to the facts of each matter.

 

46


Table of Contents

13. SEGMENTS

The Company provides a full range of banking and related financial services through its consolidated subsidiaries. Applicable guidance provides that the identification of reportable segments be on the basis of discrete business units and their financial information to the extent such units are reviewed by the entity’s chief decision maker.

At June 30, 2013, the Company consists of the following segments: “Western Alliance Bank,” “Bank of Nevada,” “Torrey Pines Bank” and “Other” (Western Alliance Bancorporation holding company, WAEF, LVSP, Shine Investment Advisory Services, Inc. until October 31, 2012, and the discontinued operations).

Transactions between segments consist primarily of borrowed funds and loan participations. Federal funds purchased and sold and other borrowed funding transactions that resulted in inter-segment profits were eliminated for reporting consolidated results of operations. Loan participations were recorded at par value with no resulting gain or loss. The Company allocated centrally provided services to the operating segments based upon estimated usage of those services.

 

47


Table of Contents

The following is a summary of selected operating segment information as of and for the three and six month periods ended June 30, 2013 and 2012:

Western Alliance Bancorporation and Subsidiaries

Operating Segment Results

Unaudited

 

     Western
Alliance Bank
    Bank
of Nevada
    Torrey
Pines Bank*
    Other     Inter-
segment
elimi-
nations
    Consoli-
dated
Company
 
                 (dollars in millions)              

At June 30, 2013

          

Assets

   $ 3,053.0      $ 3,319.2      $ 2,030.7      $ 1,124.8      $ (934.0   $ 8,593.7   

Held for sale loans

     —          —          27.6        —          —          27.6   

Gross loans and deferred fees, net

     2,454.4        2,416.3        1,494.0        62.1        (43.0     6,383.9   

Less: Allowance for credit losses

     (22.3     (55.8     (15.6     (2.6     —          (96.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net

     2,432.1        2,360.5        1,478.5        59.5        (43.0     6,287.6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill and intangible assets

     3.0        25.6        —          —          —          28.6   

Deposits

     2,648.9        2,619.9        1,749.4        —          (16.9     7,001.3   

Borrowings

     74.7        200.0        45.0        123.9        (25.0     418.6   

Stockholders’ equity

     262.4        393.1        170.1        817.8        (843.9     799.5   
                 (in thousands)              

Three Months Ended June 30, 2013:

          

Net interest income

   $ 32,530      $ 30,679      $ 20,603        (1,660   $ —        $ 82,152   

Provision for credit losses

     1,009        999        740        733        —          3,481   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (loss) after provision for credit losses

     31,521        29,680        19,863        (2,393     —          78,671   

Non-interest income

     11,300        3,732        606        (294     (4,482     10,862   

Non-interest expense

     (17,100     (16,034     (11,958     (7,921     4,482        (48,531
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     25,721        17,378        8,511        (10,608     —          41,002   

Income tax expense (benefit)

     5,247        4,672        2,669        (5,771     —          6,817   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     20,474        12,706        5,842        (4,837     —          34,185   

Loss from discontinued operations, net

     —            —          (169     —          (169
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 20,474      $ 12,706      $ 5,842      $ (5,006   $ —        $ 34,016   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                 (in thousands)              

Six Months Ended June 30, 2013:

          

Net interest income

   $ 59,165      $ 59,933      $ 41,380      $ (2,123   $ —        $ 158,355   

Provision for credit losses

     3,644        1,404        832        3,040        —          8,920   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (loss) after provision for credit losses

     55,521        58,529        40,548        (5,163     —          149,435   

Non-interest income

     12,704        7,069        1,204        1,411        (7,627     14,761   

Non-interest expense

     (30,168     (33,925     (23,927     (15,067     7,627        (95,460
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     38,057        31,673        17,825        (18,819     —          68,736   

Income tax expense (benefit)

     9,089        8,265        5,668        (9,397     —          13,625   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     28,968        23,408        12,157        (9,422     —          55,111   

Loss from discontinued operations, net

     —          —          —          (131     —          (131
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 28,968      $ 23,408      $ 12,157      $ (9,553   $ —        $ 54,980   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Excludes discontinued operations

 

48


Table of Contents

Western Alliance Bancorporation and Subsidiaries

Operating Segment Results

Unaudited

 

     Western
Alliance Bank
    Bank
of Nevada
    Torrey
Pines Bank*
    Other     Inter-
segment
elimi-
nations
    Consoli-
dated
Company
 
     (dollars in millions)  

At June 30, 2012

          

Assets

   $ 2,349.6      $ 2,920.2      $ 1,895.9      $ 800.7      $ (802.8   $ 7,163.6   

Gross loans and deferred fees, net

     1,783.6        2,002.1        1,422.0        —          (42.9     5,164.8   

Less: Allowance for credit losses

     (20.3     (60.5     (16.7     —          —          (97.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net

     1,763.3        1,941.6        1,405.3        —          (42.9     5,067.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill and intangible assets

     3.8        25.8        0.2        4.1        —          33.9   

Deposits

     1,998.2        2,430.9        1,592.5        —          (20.2     6,001.4   

Borrowings

     70.0        100.0        72.0        74        (12.0     303.5   

Stockholders’ equity

     208.7        329.5        161.6        680.4        (708.1     672.1   
     (in thousands)  

Three Months Ended June 30, 2012:

            

Net interest income

   $ 24,060      $ 27,498      $ 21,374      $ (2,127   $ —        $ 70,805   

Provision for credit losses

     2,100        8,747        2,483        —          —          13,330   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (loss) after provision for credit losses

     21,960        18,751        18,891        (2,127     —          57,475   

Non-interest income

     1,994        4,291        1,079        1,929        (1,896     7,397   

Non-interest expense

     (12,086     (18,140     (11,338     (5,763     1,896        (45,431
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     11,868        4,902        8,632        (5,961     —          19,441   

Income tax expense (benefit)

     4,091        1,137        3,340        (3,309     —          5,259   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     7,777        3,765        5,292        (2,652     —          14,182   

Loss from discontinued operations, net

     —          —          —          (221     —          (221
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 7,777      $ 3,765      $ 5,292      $ (2,873   $ —        $ 13,961   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2012:

            

Net interest income

   $ 47,116      $ 55,337      $ 42,610      $ (4,201   $ —        $ 140,862   

Provision for credit losses

     103        22,229        4,079        —          —          26,411   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (loss) after provision for credit losses

     47,013        33,108        38,531        (4,201     —          114,451   

Non-interest income

     3,847        7,874        2,256        3,893        (4,589     13,281   

Noninterest expense

     (24,005     (36,970     (22,410     (13,532     4,589        (92,328
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     26,855        4,012        18,377        (13,840     —          35,404   

Income tax expense (benefit)

     9,263        (714     7,297        (6,146     —          9,700   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     17,592        4,726        11,080        (7,694     —          25,704   

Loss from discontinued operations, net

     —          —          —          (443     —          (443
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 17,592      $ 4,726      $ 11,080      $ (8,137   $ —        $ 25,261   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Excludes discontinued operations

 

49


Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This discussion is designed to provide insight into Management’s assessment of significant trends related to the Company’s consolidated financial condition, results of operations, liquidity, capital resources and interest rate sensitivity. This Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 and unaudited interim Consolidated Financial Statements and notes hereto and financial information appearing elsewhere in this report. Unless the context requires otherwise, the terms “Company,” “we,” and “our” refer to Western Alliance Bancorporation and its wholly owned subsidiaries on a consolidated basis.

Forward-Looking Information

This report contains certain forward-looking statements, within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. These statements may include statements that expressly or implicitly predict future results, performance or events. Statements other than statements of historical fact are forward-looking statements. In addition, the words “anticipates,” “expects,” “believes,” “estimates” and “intends” or the negative of these terms or other comparable terminology constitute “forward-looking statements.” Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Except as required by law, the Company disclaims any obligation to update any such forward-looking statements or to publicly announce the results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.

Forward-looking statements contained in this Quarterly Report on Form 10-Q involve substantial risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company and may cause our actual results to differ significantly from historical results and those expressed in any forward-looking statement. Risks and uncertainties include those set forth in our filings with the Securities and Exchange Commission and the following factors that could cause actual results to differ materially from those presented:

 

   

conditions in the financial markets and the economy may adversely impact financial performance;

 

   

dependency on real estate and events that negatively impact real estate;

 

   

high concentration of commercial real estate, construction and development and commercial and industrial loans;

 

   

actual credit losses may exceed expected losses in the loan portfolio;

 

   

the geographic concentrations of our assets increase risks related to economic conditions;

 

   

the effects of interest rates and interest rate policy;

 

   

exposure of financial instruments to certain market risks may cause volatility in earnings;

 

   

dependence on low-cost deposits;

 

   

ability to borrow from Federal Home Loan Bank (“FHLB”) or Federal Reserve Bank (“FRB”);

 

   

events that further impair goodwill;

 

   

increase in the cost of funding as a result of changes to our credit rating;

 

   

expansion strategies may not be successful;

 

   

our ability to control costs;

 

   

risk associated with changes in internal controls and processes;

 

   

our ability to compete in a highly competitive market;

 

   

our ability to recruit and retain qualified employees, especially seasoned relationship bankers;

 

   

the effects of terrorist attacks or threats of war;

 

   

perpetration of internal fraud;

 

   

risk of operating in a highly regulated industry and our ability to remain in compliance;

 

   

possible need to revalue our deferred tax assets if stock transactions result in limitations on deductibility of net operating losses or loan losses;

 

   

exposure to environmental liabilities related to the properties we acquire title;

 

   

legislative and regulatory changes including Emergency Economic Stabilization Act of 2008, or EESA, the American Recovery and Reinvestment Act of 2009, or ARRA, and the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the rules and regulations that might be promulgated thereunder;

 

   

cyber security risks; and

 

   

risks related to ownership and price of our common stock.

For additional information regarding risks that may cause our actual results to differ materially from any forward-looking statements, see “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012.

 

50


Table of Contents

Financial Overview and Highlights

Western Alliance Bancorporation is a multi-bank holding company headquartered in Phoenix, Arizona that provides full service banking and lending through its subsidiaries.

Financial Result Highlights for the Second Quarter of 2013

Net income for the Company of $34.0 million, or $0.39 per diluted share, for the second quarter of 2013 compared to net income of $14.0 million, or $0.15 per diluted share, for the second quarter of 2012.

The significant factors impacting earnings of the Company during the second quarter of 2013 were:

 

   

Net income available to common shareholders of $33.7 million for the second quarter of 2013 compared to $12.6 million for the second quarter 2012.

 

   

Net interest income increased by 16.0% to $82.2 million for the second quarter of 2013 compared to $70.8 million for the second quarter of 2012.

 

   

Net interest margin for the second quarter of 2013 was 4.36% compared to 4.46% for the second quarter of 2012.

 

   

Provision for credit losses decreased to $3.5 million for the second quarter of 2013 compared to $13.3 million for the second quarter of 2012.

 

   

The Company experienced net loan growth in the second quarter of 2013 of $556.0 million to $6.41 billion. This increase was driven by growth in commercial and industrial loans and commercial real estate loans. Total loans increased $1.25 billion over the last twelve months from $5.16 billion at June 30, 2012.

 

   

Total deposits increased during the quarter by $266.0 million to $7.00 billion at June 30, 2013, with growth primarily in certificates of deposits and savings and money market deposits. Deposits increased $1.00 billion over the last twelve months from $6.00 billion at June 30, 2012.

 

   

Net charge-offs (annualized) to average loans outstanding declined to 0.17% in the second quarter of 2013 from 1.11% in the second quarter of 2012.

 

   

Nonperforming assets (nonaccrual loans and assets acquired through foreclosure) decreased to 1.9% of total assets from 2.5% in the second quarter 2012.

 

   

Other assets acquired through foreclosure declined to $76.5 million at June 30, 2013 from $77.0 million at June 30, 2012.

 

   

On April 30, 2013, the Company completed its acquisition of Centennial Bank (“Centennial”) and recognized a bargain purchase gain of $10.0 million.

The impact to the Company from these items, and others of both a positive and negative nature, will be discussed in more detail as they pertain to the Company’s overall comparative performance for the three and six months ended June 30, 2013 throughout the analysis sections of this report.

Acquisition of Centennial Bank

On April 30, 2013, the Company completed its acquisition of Centennial Bank. Under the terms of the merger, the Company paid $57.5 million in cash for all equity interests in Centennial. The Company merged Centennial into Western Alliance Bank (“WAB”) effective April 30, 2013, reporting combined assets for the resulting bank of $3.16 billion and deposits of $2.76 billion. The merger was undertaken, in part, because the purchase price of Centennial was at a discount to its tangible book value and was accretive to capital at close.

Centennial’s results of operations are included in the Company’s results beginning April 30, 2013. Expenses related to the Centennial acquisition of $2.5 million for the three and six months ended June 30, 2013 have been included in non-interest expense. The acquisition was accounted for under the acquisition method of accounting in accordance with FASB ASC 805, Business Combinations. Assets purchased and liabilities assumed were all recorded at their respective acquisition date fair values. A bargain purchase gain of $10.0 million resulted from the acquisition and is included as a component of non-interest income in the Consolidated Income Statement. The amount of gain is equal to the amount by which the fair value of net assets purchased exceeded the consideration paid.

 

51


Table of Contents

The recognized amounts of identifiable assets acquired and liabilities assumed are as follows:

 

     (in thousands)  

Assets:

  

Cash and cash equivalents (1)

   $ 70,349   

Federal funds sold (1)

     8,355   

Investment securities

     26,014   

Loans

     351,474   

Deferred tax assets

     21,666   

Premises and equipment

     44   

Other real estate owned

     5,622   

Other assets

     6,007   
  

 

 

 

Total assets acquired

     489,531   
  

 

 

 

Liabilities:

  

Deposits

     338,811   

FHLB advances

     79,943   

Other liabilities

     3,233   

Total liabilities assumed

   $ 421,987   
  

 

 

 

Net assets acquired

     67,544   
  

 

 

 

Consideration paid (1)

     57,500   
  

 

 

 

Bargain purchase gain

   $ 10,044   
  

 

 

 

 

(1)

Cash acquired, net of cash consideration paid of $57.5 million represents the net cash and cash equivalents acquired of $21.2 million as part of the acquisition

A summary of our results of operations and financial condition and select metrics is included in the following table:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  
     (in thousands, except per share amounts)  

Net income available to common stockholders

   $ 33,663      $ 12,636      $ 54,275      $ 22,173   

Basic earnings per share

     0.39        0.15        0.63        0.27   

Diluted earnings per share

     0.39        0.15        0.63        0.27   

Total assets

   $ 8,593,684      $ 7,163,572       

Gross loans

   $ 6,411,519      $ 5,164,858       

Total deposits

   $ 7,001,286      $ 6,001,448       

Net interest margin

     4.36     4.46     4.36     4.49

Return on average assets

     1.64     0.80     1.37     0.48

Return on average stockholders’ equity

     17.11     8.48     14.07     5.10

As a bank holding company, Management focuses on key ratios in evaluating the Company’s financial condition and results of operations. In the current economic environment, key ratios regarding asset credit quality and efficiency are more informative as to the financial condition of the Company than those utilized in a more normal economic environment such as return on equity and return on assets.

Asset Quality

For all banks and bank holding companies, asset quality plays a significant role in the overall financial condition of the institution and results of operations. The Company measures asset quality in terms of nonaccrual loans as a percentage of gross loans, and net charge-offs as a percentage of average loans. Net charge-offs are calculated as the difference between charged-off loans and recovery payments received on previously charged-off loans. The following table summarizes asset quality metrics:

 

52


Table of Contents
     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  
     (in thousands)              

Non-accrual loans

   $ 82,899      $ 104,324       

Non-performing assets

     251,091        297,149       

Non-accrual loans to gross loans

     1.29     2.02    

Net charge-offs (annualized) to average loans

     0.17     1.11     0.27     1.15

Asset and Deposit Growth

The ability to originate new loans and attract new deposits is fundamental to the Company’s asset growth. The Company’s assets and liabilities are comprised primarily of loans and deposits. Total assets increased to $8.59 billion at June 30, 2013 from $7.62 billion at December 31, 2012. Total gross loans including net deferred fees and unearned income, increased by $702.2 million, or 12%, to $6.41 billion as of June 30, 2013 compared to December 31, 2012. Total deposits increased $546.1 million, or 8%, to $7.00 billion as of June 30, 2013 from $6.46 billion as of December 31, 2012.

RESULTS OF OPERATIONS

The following table sets forth a summary financial overview for the comparable three and six months ended June 30, 2013 and 2012:

 

     Three Months Ended
June 30,
    Increase     Six Months Ended
June 30,
    Increase  
     2013     2012     (Decrease)     2013     2012     (Decrease)  
           (in thousands, except per share amounts)        

Consolidated Income Statement Data:

            

Interest income

   $ 89,285      $ 77,846      $ 11,439      $ 172,393      $ 155,283      $ 17,110   

Interest expense

     7,133        7,041        92        14,038        14,421        (383
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     82,152        70,805        11,347        158,355        140,862        17,493   

Provision for credit losses

     3,481        13,330        (9,849     8,920        26,411        (17,491
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for credit losses

     78,671        57,475        21,196        149,435        114,451        34,984   

Non-interest income

     10,862        7,397        3,465        14,761        13,281        1,480   

Non-interest expense

     48,531        45,431        3,100        95,460        92,328        3,132   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations before income taxes

     41,002        19,441        21,561        68,736        35,404        33,332   

Income tax provision

     6,817        5,259        1,558        13,625        9,700        3,925   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     34,185        14,182        20,003        55,111        25,704        29,407   

Loss from discontinued operations, net of tax benefit

     (169     (221     52        (131     (443     312   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 34,016      $ 13,961      $ 20,055      $ 54,980      $ 25,261      $ 29,719   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common stockholders

   $ 33,663      $ 12,636      $ 21,027      $ 54,275      $ 22,173      $ 32,102   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income per share—basic

   $ 0.39      $ 0.15      $ 0.24      $ 0.63      $ 0.27      $ 0.36   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income per share—diluted

   $ 0.39      $ 0.15      $ 0.24      $ 0.63      $ 0.27      $ 0.36   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Margin

The net interest margin is reported on a tax equivalent basis. A tax equivalent adjustment is added to reflect interest earned on certain municipal securities and loans that are exempt from Federal income tax. The following tables set forth the average balances and interest income on a tax equivalent basis and tax expense for the periods indicated:

 

53


Table of Contents
     Six Months Ended June 30,  
     2013     2012  
     (dollars in thousands)  
     Average
Balance
    Interest      Average
Yield/Cost
(6)
    Average
Balance
    Interest      Average
Yield/Cost
(6)
 
Interest-Earning Assets               

Securities:

              

Taxable

   $ 940,265      $ 8,101         1.72   $ 1,153,926      $ 12,821         2.22

Tax-exempt (1)

     349,415        7,879         6.67     266,285        6,153         7.11
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total securities

     1,289,680        15,980         3.06     1,420,211        18,974         3.14

Federal funds sold and other

     2,681        —           0.00     9,493        1         0.01

Loans (1) (2) (3)

     5,856,986        155,818         5.41     4,898,476        136,102         5.59

Short term investments

     372,472        121         0.06     89,351        110         0.25

Restricted stock

     31,076        474         3.05     33,386        96         0.58
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total earnings assets

     7,552,895        172,393         4.73     6,450,917        155,283         4.94
Nonearning Assets               

Cash and due from banks

     122,861             113,320        

Allowance for credit losses

     (96,765          (99,139     

Bank-owned life insurance

     139,220             134,848        

Other assets

     427,308             352,418        
  

 

 

        

 

 

      

Total assets

   $ 8,145,519           $ 6,952,364        
  

 

 

        

 

 

      
Interest-Bearing Liabilities               

Sources of Funds

              

Interest-bearing deposits:

              

Interest checking

   $ 617,766      $ 671         0.22     511,314        624         0.24

Savings and money market

     2,695,173        3,918         0.29     2,264,769        4,124         0.36

Time deposits

     1,517,154        3,072         0.40     1,372,494        4,182         0.61
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing deposits

     4,830,093        7,661         0.32     4,148,577        8,930         0.43

Short-term borrowings

     183,005        428         0.47     286,870        551         0.38

Long-term debt

     319,272        5,028         3.15     73,417        3,969         10.81

Junior subordinated

     36,475        921         5.05     37,127        971         5.23
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

     5,368,845        14,038         0.52     4,545,991        14,421         0.63
Noninterest-Bearing Liabilities               

Noninterest-bearing demand deposits

     1,876,772             1,694,908        

Other liabilities

     107,407             48,680        

Stockholders’ equity

     792,495             662,785        
  

 

 

        

 

 

      

Total Liabilities and Stockholders’ Equity

   $ 8,145,519           $ 6,952,364        
  

 

 

   

 

 

      

 

 

   

 

 

    

Net interest income and margin (4)

     $ 158,355         4.36     $ 140,862         4.49
    

 

 

        

 

 

    

Net interest spread (5)

          4.21          4.31

 

54


Table of Contents
     Three Months Ended June 30,  
     2013     2012  
     (dollars in thousands)  
     Average
Balance
    Interest      Average
Yield/Cost
(6)
    Average
Balance
    Interest      Average
Yield/Cost
(6)
 
Interest-Earning Assets               

Securities:

              

Taxable

   $ 944,628      $ 3,910         1.66   $ 1,132,950      $ 6,129         2.16

Tax-exempt (1)

     351,274        3,912         6.33     284,194        3,260         7.06
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total securities

     1,295,902        7,822         2.92     1,417,144        9,389         3.15

Federal funds sold and other

     5,285        —           0.00     18,833        1         0.00

Loans (1) (2) (3)

     6,100,831        81,093         5.40     5,014,126        68,342         5.50

Short term investments

     371,043        80         0.09     80,894        60         0.30

Restricted stock

     31,291        290         3.71     33,416        54         0.65
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total earnings assets

     7,804,352        89,285         4.73     6,564,413        77,846         4.88
Nonearning Assets               

Cash and due from banks

     119,209             113,124        

Allowance for credit losses

     (96,672          (97,531     

Bank-owned life insurance

     139,740             135,408        

Other assets

     432,740             346,831        
  

 

 

        

 

 

      

Total assets

   $ 8,399,369           $ 7,062,245        
  

 

 

        

 

 

      
Interest-Bearing Liabilities               

Sources of Funds

              

Interest-bearing deposits:

              

Interest checking

   $ 626,768      $ 370         0.24   $ 518,367      $ 310         0.24

Savings and money market

     2,768,656        2,007         0.29     2,295,976        1,956         0.34

Time deposits

     1,584,029        1,552         0.39     1,320,696        1,902         0.58
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing deposits

     4,979,453        3,929         0.32     4,135,039        4,168         0.40

Short-term borrowings

     188,833        214         0.45     352,256        400         0.45

Long-term debt

     365,152        2,535         2.78     73,466        1,986         10.81

Junior subordinated

     36,723        455         4.96     37,263        487         5.23
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

     5,570,161        7,133         0.51     4,598,024        7,041         0.61
Noninterest-Bearing Liabilities               

Noninterest-bearing demand deposits

     1,898,237             1,744,078        

Other liabilities

     124,621             52,238        

Stockholders’ equity

     806,350             667,905        
  

 

 

        

 

 

      

Total Liabilities and Stockholders’ Equity

   $ 8,399,369           $ 7,062,245        
  

 

 

   

 

 

      

 

 

   

 

 

    

Net interest income and margin (4)

     $ 82,152         4.36     $ 70,805         4.46
    

 

 

        

 

 

    

Net interest spread (5)

          4.22          4.27

 

(1) Yields on loans and securities have been adjusted to a tax-equivalent basis. The tax-equivalent adjustments for the three months ended June 30, 2013 and 2012 were $2,929 and $2,310, respectively.
(2) Net loan fees of $1.2 million and $1.7 million are included in the yield computation for the three months ended June 30, 2013 and 2012, respectively.
(3) Includes nonaccrual loans.
(4) Net interest margin is computed by dividing net interest income by total average earning assets.
(5) Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(6) Annualized.

 

55


Table of Contents
     Six Months Ended June 30,  
     2013     2012  
     (dollars in thousands)  
     Average
Balance
    Interest      Average
Yield/Cost
(6), (7)
    Average
Balance
    Interest      Average
Yield/Cost
(6), (7)
 
Interest-Earning Assets               

Securities:

              

Taxable

   $ 940,265      $ 8,101         1.72   $ 1,153,926      $ 12,821         2.22

Tax-exempt (1)

     349,415        7,879         6.67     266,285        6,153         7.11
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total securities

     1,289,680        15,980         3.06     1,420,211        18,974         3.14

Federal funds sold and other

     2,681        —           0.00     9,493        1         0.01

Loans (1) (2) (3)

     5,856,986        155,818         5.41     4,898,476        136,102         5.59

Short term investments

     372,472        121         0.06     89,351        110         0.25

Restricted stock

     31,076        474         3.05     33,386        96         0.58
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total earnings assets

     7,552,895        172,393         4.73     6,450,917        155,283         4.94
Nonearning Assets               

Cash and due from banks

     122,861             113,320        

Allowance for credit losses

     (96,765          (99,139     

Bank-owned life insurance

     139,220             134,848        

Other assets

     427,308             352,418        
  

 

 

        

 

 

      

Total assets

   $ 8,145,519           $ 6,952,364        
  

 

 

        

 

 

      
Interest-Bearing Liabilities               

Sources of Funds

              

Interest-bearing deposits:

              

Interest checking

   $ 617,766      $ 671         0.22     511,314        624         0.24

Savings and money market

     2,695,173        3,918         0.29     2,264,769        4,124         0.36

Time deposits

     1,517,154        3,072         0.40     1,372,494        4,182         0.61
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing deposits

     4,830,093        7,661         0.32     4,148,577        8,930         0.43

Short-term borrowings

     183,005        428         0.47     286,870        551         0.38

Long-term debt

     319,272        5,028         3.15     73,417        3,969         10.81

Junior subordinated

     36,475        921         5.05     37,127        971         5.23
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

     5,368,845        14,038         0.52     4,545,991        14,421         0.63
Noninterest-Bearing Liabilities               

Noninterest-bearing demand deposits

     1,876,772             1,694,908        

Other liabilities

     107,407             48,680        

Stockholders’ equity

     792,495             662,785        
  

 

 

        

 

 

      

Total Liabilities and Stockholders’ Equity

   $ 8,145,519           $ 6,952,364        
  

 

 

   

 

 

      

 

 

   

 

 

    

Net interest income and margin (4)

     $ 158,355         4.36     $ 140,862         4.49
    

 

 

        

 

 

    

Net interest spread (5)

          4.21          4.31

 

(1) Yields on loans and securities have been adjusted to a tax-equivalent basis. The tax-equivalent adjustments for the six months ended June 30, 2013 and 2012 were $6,311 and $4,071, respectively.
(2) Net loan fees of $3.8 million and $3.1 million are included in the yield computation for the six months ended June 30, 2013 and 2012, respectively.
(3) Includes nonaccrual loans.
(4) Net interest margin is computed by dividing net interest income by total average earning assets.
(5) Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(6) Annualized.
(7) Yields for 2013 and 2012 were calculated on a 30-day month 360 days per year.

 

56


Table of Contents

The table below sets forth the relative impact on net interest income of changes in the volume of earning assets and interest-bearing liabilities and changes in rates earned and paid by the Company on such assets and liabilities. For purposes of this table, nonaccrual loans have been included in the average loan balances.

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2013 versus 2012     2013 versus 2012  
     Increase (Decrease)
Due to Changes in (1)(2)
    Increase (Decrease)
Due to Changes in (1)(2)
 
     Volume     Rate     Total     Volume     Rate     Total  
     (in thousands)     (in thousands)  

Interest on investment securities:

            

Taxable

   $ (782   $ (1,437   $ (2,219   $ (1,812   $ (2,908   $ (4,720

Tax-exempt

     1,062        (410     652        2,734        (1,008     1,726   

Federal funds sold and other

     —          (1     (1     —          (1     (1

Loans

     14,671        (1,920     12,751        25,573        (5,857     19,716   

Short term investments

     65        (45     20        84        (73     11   

Restricted stock

     (20     256        236        (35     413        378   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     14,996        (3,557     11,439        26,544        (9,434     17,110   

Interest expense:

            

Interest checking

     65        (5     60        115        (68     47   

Savings and money market

     343        (292     51        616        (822     (206

Time deposits

     257        (607     (350     285        (1,395     (1,110

Short-term borrowings

     (184     (2     (186     (241     118        (123

Long-term debt

     2,027        (1,478     549        3,819        (2,760     1,059   

Junior subordinated debt

     (7     (25     (32     (16     (34     (50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     2,501        (2,409     92        4,578        (4,961     (383
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase

   $ 12,495      $ (1,148   $ 11,347      $ 21,966      $ (4,473   $ 17,493   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Changes due to both volume and rate have been allocated to volume changes.
(2) Changes due to mark-to-market gains/losses under ASC 825 have been allocated to volume changes.

Comparison of interest income, interest expense and net interest margin

The Company’s primary source of revenue is interest income. Interest income for the three months ended June 30, 2013 was $89.3 million, an increase of 15% when comparing interest income for the three months ended June 30, 2012. For the six months ended June 30, 2013, interest income was $172.4 million, compared to $155.3 million for the six months ended June 20, 2012. This increase was primarily from interest income from loans, as a result of an increase in the loan portfolio. Interest income from loans increased by $12.8 million for the three months ended June 30, 2013 compared to the three months ended June 30, 2012 and by $19.7 million for the six months ended June 30, 2013 compared to the six months ended June 30, 2012 as a result of loan growth, including results from acquired loans. Interest income from investment securities decreased by $1.6 million to $7.8 million for the three month period ended June 30, 2013 compared to $9.4 million for the three months ended June 30, 2012. For the six months ended June 30, 2013, interest income from investment securities decreased by $3.0 million to $16.0 million compared to $19.0 million for the six months ended June 30, 2012. Other interest income increased slightly by $0.3 million for the comparable three month periods and by $0.4 million for the comparable six month periods. Despite the increased interest income, average yield on interest earning assets dropped 15 basis points to 4.73% for the three months ended June 30, 2013 compared to 2012, primarily the result of decreased yields on investment securities of 23 basis points and loans of 10 basis points. For the six months ended June 30, 2013, average yield dropped 21 basis points to 4.73% compared to the six months ended June 30, 2012.

Interest expense for the three months ended June 30, 2013 compared to 2012 increased by $0.1 million to $7.1 million from $7.0 million. Interest expense for the six months ended June 30, 2013 compared to 2012 decreased by $0.4 million to $14.0 million from $14.4 million. This decline was primarily due to decreased average cost of deposits, which declined 11 basis points to 0.32% for the six months ended June 30, 2013 compared to the same period in 2012. Interest paid on borrowings increased to $3.2 million for the three months ended June 30, 2013 compared to $2.9 million for the three months ended June 30, 2012 due to advances on the Company’s revolving line of credit and FHLB advances during the three months ended June 30, 2013. Interest paid on borrowings increased to $6.4 million for the six months ended June 30, 2013 compared to $5.5 million for the six months ended June 30, 2012.

 

57


Table of Contents

Net interest income was $82.2 million for the three months ended June 30, 2013 compared to $70.8 million for the second quarter 2012, an increase of $11.4 million, or 16%. Net interest income was $158.4 million for the six months ended June 30, 2013 compared to $140.9 million for the six months ended June 30, 2012, an increase of $17.5 million, or 12%. The increase in net interest income reflects a $1.2 billion and $1.1 billion increase in average earning assets compared to the three months ended June 30, 2012 and six months ended June 30, 2012, respectively. This increase was offset by a $1.0 billion and $0.8 billion increase in average interest bearing liabilities compared to the three months ended June 30, 2012 and the six months ended June 30, 2012, respectively. Net interest margin was 4.36% for the three months ended June 30, 2013 compared to 4.46% for the three months ended June 30, 2012. Net interest margin was 4.36% for the six months ended June 30, 2013 compared to 4.49% for the six months ended June 30, 2012. The decreased net interest margin of 10 and 13 basis points for the three and six months ended June 30, 2013, respectively, was mostly due to a decrease in yields on loans and investment securities partially offset by a decrease in average cost of funds primarily as a result of downward repricing of deposits and reduced funding costs on long-term debt.

Provision for Credit Losses

The provision for credit losses in each period is reflected as a charge against earnings in that period. The provision is equal to the amount required to maintain the allowance for credit losses at a level that is adequate to absorb probable credit losses inherent in the loan portfolio. The provision for credit losses decreased by $9.8 million to $3.5 million for the three months ended June 30, 2013, compared with $13.3 million for the three months ended June 30, 2012. For the six months ended June 30, 2013 compared to 2012, the provision for credit losses decreased by $17.5 million to $8.9 million compared to $26.4 million. The provision decrease for the three and six month comparable periods was mostly due to decreased provision of $4.9 million and $8.1 million on construction and land development loans, respectively, as well as decreased provision of $5.3 million and $6.7 million on commercial real estate loans, respectively. The Company has been experiencing a downward trend in net charge-offs and overall improved credit quality, which released some reserves due to improved quantitative factors. The Company may establish an additional allowance for credit losses for loans acquired with deteriorated credit quality through a charge to provision for credit losses when impairment is determined as a result of lower than expected cash flows. As of June 30, 2013, the Company held additional allowance for loans acquired with deteriorated credit quality of $1.4 million.

Non-interest Income

The Company earned non-interest income primarily through fees related to services, services provided to loan and deposit customers, bank owned life insurance, investment securities gains, mark to market gains (losses) and other.

The following table presents a summary of non-interest income for the periods presented:

 

     Three Months Ended
June 30,
    Increase     Six Months Ended
June 30,
    Increase
(Decrease)
 
     2013     2012     (Decrease)     2013     2012    

Service charges and fees

   $ 2,449      $ 2,317      $ 132      $ 4,983      $ 4,602      $ 381   

Income from bank owned life insurance

     1,036        1,120        (84     2,072        2,243        (171

Amortization of affordable housing investments

     (900     (59     (841     (1,800     (59     (1,741

(Loss) Gain on sale of investment securities, net

     (5     1,110        (1,115     143        1,471        (1,328

Mark to market (losses) gains, net

     (3,290     564        (3,854     (3,761     232        (3,993

Operating lease income

     167        259        (92     361        533        (172

Investment advisory services

     —          655        (655     —          1,274        (1,274

Other fee revenue

     —          870        (870     —          1,870        (1,870

Bargain purchase gain from acquisition

     10,044        —          10,044        10,044        —          10,044   

Other

     1,361        561        800        2,719        1,115        1,604   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

   $ 10,862      $ 7,397      $ 3,465      $ 14,761      $ 13,281      $ 1,480   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income for the three months ended June 30, 2013 compared to 2012 increased by $3.5 million, or 47%, primarily due to the bargain purchase gain of $10.0 million and increase of other non-interest income of $0.8 million, which was offset by the movement from a mark to market gain to a loss position of $3.3 million and the overall decrease across the remaining income stream totaling $3.5 million, primarily related to the elimination of investment advisory services and other fee revenue and an increase in amortization of affordable housing investments.

Total non-interest income for the six months ended June 30, 2013 compared to 2012 declined by $1.5 million, or 11%, primarily due to the bargain purchase gain of $10.0 million and increase in other non-interest income of $1.6 million, which was offset by the movement from a mark to market gain to a loss position of $3.8 million and the overall decrease across the remaining income streams totaling $6.2 million, primarily related to the elimination of investment advisory services and other fee revenue and an increase in amortization of affordable housing investments.

 

58


Table of Contents

Non-interest Expense

The following table presents a summary of non-interest expenses for the periods indicated:

 

     Three Months Ended            Six Months Ended         
     June 30,      Increase
(Decrease)
    June 30,      Increase  
     2013     2012        2013     2012      (Decrease)  
     (in thousands)     (in thousands)  

Salaries and employee benefits

   $ 28,100      $ 25,995       $ 2,105      $ 54,675      $ 52,659       $ 2,016   

Occupancy

     4,753        4,669         84        9,599        9,391         208   

Legal, professional and director fees

     2,228        2,517         (289     5,012        4,089         923   

Data processing

     2,175        1,293         882        4,040        2,288         1,752   

Insurance

     2,096        2,152         (56     4,466        4,202         264   

Marketing

     1,607        1,459         148        3,372        2,830         542   

Loan and repossessed asset expense

     721        1,653         (932     2,317        3,337         (1,020

Customer service

     717        682         35        1,360        1,274         86   

Net (gain) loss on sales/valuations of repossesed assets and bank premises, net

     (1,124     901         (2,025     (605     3,552         (4,157

Intangible amortization

     597        890         (293     1,194        1,779         (585

Merger / restructure expenses

     2,620        —           2,620        2,815        —           2,815   

Other

     4,041        3,220         821        7,215        6,927         288   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total non-interest expense

   $ 48,531      $ 45,431       $ 3,100      $ 95,460      $ 92,328       $ 3,132   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total non-interest expense for the three months ended June 30, 2013 compared to the same period in 2012 increased by $3.1 million. The most significant changes for the second quarter 2013 compared to 2012 are an increase in salaries and employee benefits of $2.1 million and merger / restructure expenses of $2.6 million, which were primarily from the acquisition of Centennial. These increases were offset by the movement from a loss to a gain on sales / valuations of repossessed assets and bank premises, net of $2.0 million.

Discontinued Operations

The Company has discontinued its affinity credit card business, PartnersFirst, and has presented these activities as discontinued operations. At June 30, 2013 and December 31, 2012, the outstanding credit card loans held for sale were $27.6 million and $31.1 million, respectively.

The following table summarizes the operating results of the discontinued operations for the periods indicated:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  
     (in thousands)  

Affinity card revenue

   $ 1,132      $ 336      $ 2,271      $ 631   

Non-interest expenses

     (1,424     (717     (2,498     (1,395
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (292     (381     (227     (764

Income tax benefit

     (123     (160     (96     (321
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (169   $ (221   $ (131   $ (443
  

 

 

   

 

 

   

 

 

   

 

 

 

Business Segment Results

Western Alliance Bank, which consists of Alliance Bank of Arizona operating in Arizona and First Independent Bank operating in Northern Nevada, reported net income of $20.5 million and $29.0 million for the three and six month periods ended June 30, 2013, respectively, compared to $7.8 million and $17.6 million for the three and six month periods ended June 30, 2012, respectively. The increase in net income of $12.7 million for the three months ended June 30, 2013 compared to 2012 is mostly due to the $10.0 million bargain purchase gain on the acquisition of Centennial, increased net interest income of $8.5 million and decreased provision for credit losses of $1.1 million, partially offset by $2.5 million of expenses related to the acquisition of Centennial and increased income tax expense of $1.2 million. For the comparable six month periods 2013 to 2012, the increase in net income of $11.4 million was primarily due to the $10.0 million bargain purchase gain on the acquisition of Centennial and increased net interest income of $12.0 million, partially offset by increased provision for credit losses of $3.5 million and $2.5 million of expenses related to the acquisition of Centennial. Total loans grew by $0.4 billion to $2.45 billion at June 30, 2013 compared to $2.04 billion at December 31, 2012. In addition, total deposits increased by $0.4 billion to $2.65 billion at June 30, 2013 from $2.22 billion at December 31, 2012.

 

59


Table of Contents

Bank of Nevada reported net income of $12.7 million and $23.4 million for the three and six months ended June 30, 2013, respectively, compared to net income of $3.8 million and $4.7 million for the three and six months ended June 30, 2012, respectively. The $8.9 million increase in net income for the comparable three month periods was primarily due to decreased provision for credit losses of $7.7 million as credit quality has improved and an increase of $3.2 million in net interest income, partially offset by increased income tax expense of $3.5 million. For the comparable six month period of 2013 to 2012, the increase was also due to the same factors. The provision for credit losses decreased $20.8 million as credit quality improved and net interest income increased by $4.6 million, partially offset by increased income tax expense of $9.0 million. Total deposits at Bank of Nevada grew by $0.5 billion to $2.62 billion at June 30, 2013 compared to $2.57 billion at December 31, 2012. Total loans increased by $0.2 billion to $2.42 billion at June 30, 2013 from $2.18 billion at December 31, 2012, mostly due to net affiliate loan sales and participations.

Torrey Pines Bank segment, which excludes discontinued operations, reported net income for the three and six months ended June 30, 2013 of $5.8 million and $12.2 million, respectively, compared to $5.3 million and $11.1 million for the three and six months ended June 30, 2012, respectively. The increase in net income of $0.5 million for the second quarter 2013 compared 2012 was mostly due decreased provision for credit losses of $1.7 million and decreased income tax expense of $0.6 million partially offset by decreased net interest income of $0.6 million and decreased non-interest income of $0.5 million. For the six months ended June 30, 2013 compared to 2012, the $1.1 million increase in net income was primarily the result of decreased provision for credit losses of $3.3 million and decreased income tax expense of $1.6 million partially offset by decreased net interest income of $1.2 million and decreased non-interest income of $1.1 million. Total loans at Torrey Pines Bank declined by $13.5 million to $1.52 billion at June 30, 2013 from $1.51 billion at December 31, 2012. Total deposits increased by $70.1 million to $1.75 billion at June 30, 2013 compared to $1.68 billion at December 31, 2012.

The other segment, which includes the holding company, Shine (until October 31, 2012), Western Alliance Equipment Finance, the discontinued operations related to the affinity credit card business excluding loans held for sale (which are included in TPB), and Las Vegas Sunset Properties, reported a net loss of $5.0 million and $9.6 million for the three and six months ended June 30, 2013, respectively, compared to net losses of $2.9 million and $8.1 million for the three and six months ended June 30, 2012, respectively. The increase in the net loss for the comparable three and six month periods was primarily due to increased provision for credit losses, decreased non-interest income and increased non-interest expense, partially offset by an increase in income tax benefit.

Balance Sheet Analysis

Total assets increased $971.0 million, or 13%, to $8.59 billion at June 30, 2013 compared to $7.62 billion at December 31, 2012. The increase primarily relates to the addition of securities purchased under agreement to resell of $134.0 million, increased deposits in other financial institutions of $53.6 million, or 85%, and increased loans held for investment of $705.7 million, or 12%, as compared to December 31, 2012.

Total liabilities increased $931.1 million, or 14%, to $7.79 billion at June 30, 2013 from $6.86 billion at December 31, 2012. The increase primarily relates to increased interest bearing deposits of $559.7 million, or 12%, and increased other borrowings of $224.9 million, or 116% as compared to December 31, 2012.

Total stockholders’ equity increased by $39.9 million to $799.5 million at June 30, 2013 from $759.6 million at December 31, 2012.

 

60


Table of Contents

The following table shows the amounts of loans held for investment by type of loan at the end of each of the periods indicated.

 

     June 30,     December 31,  
     2013     2012  
     (in thousands)  

Commercial and industrial

   $ 1,906,293      $ 1,659,003   

Commercial real estate—non-owner occupied

     1,839,687        1,505,600   

Commercial real estate—owner occupied

     1,549,983        1,396,797   

Construction and land development

     416,745        394,319   

Residential real estate

     381,687        407,937   

Commercial leases

     267,770        288,747   

Consumer

     28,539        31,836   

Net deferred loan fees

     (6,830     (6,045
  

 

 

   

 

 

 

Gross loans, net of deferred fees

     6,383,874        5,678,194   

Less: allowance for credit losses

     (96,323     (95,427
  

 

 

   

 

 

 

Total loans, net

   $ 6,287,551      $ 5,582,767   
  

 

 

   

 

 

 

Concentrations of Lending Activities

The Company’s lending activities are primarily driven by the customers served in the market areas where the Company has branch offices in the states of Nevada, California and Arizona. The Company monitors concentrations within five broad categories: geography, industry, product, call code, and collateral. The Company grants commercial, construction, real estate and consumer loans to customers through branch offices located in the Company’s primary markets. The Company’s business is concentrated in these areas and the loan portfolio includes significant credit exposure to the commercial real estate market in these areas. As of June 30, 2013 and December 31, 2012, commercial real estate related loans accounted for approximately 59% and 58% of total loans, respectively, and approximately 2% and 3% of commercial real estate related loans are secured by undeveloped land, respectively. Substantially all of these loans are secured by first liens with an initial loan to value ratio of generally not more than 75%. Approximately 46% and 48% of these commercial real estate loans, excluding construction and land loans, were owner occupied at June 30, 2013 and December 31, 2012, respectively. In addition, approximately 3% and 4% of total loans were unsecured as of June 30, 2013 and December 31, 2012, respectively.

Impaired Loans

A loan is identified as impaired when it is probable that interest and principal will not be collected according to the contractual terms of the original loan agreement. Generally, impaired loans are classified as nonaccrual. However, in certain instances, impaired loans may continue on an accrual basis, such as loans classified as impaired due to doubt regarding collectability according to contractual terms, but which are both fully secured by collateral and are current in their interest and principal payments. Impaired loans are measured for reserve requirements in accordance with FASB ASC 310, Receivables, based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral less applicable disposition costs if the loan is collateral dependent. The amount of an impairment reserve, if any, and any subsequent changes are charged against the allowance for credit losses. In addition to our own internal loan review process, the Federal Deposit Insurance Corporation (“FDIC”) may from time to time direct the Company to modify loan grades, loan impairment calculations or loan impairment methodology.

Total nonaccrual loans and loans past due 90 days or more and still accruing decreased by $23.0 million, or 22%, at June 30, 2013 to $83.1 million from $106.1 million at December 31, 2012.

 

61


Table of Contents

The following table summarizes nonperforming assets:

 

     June 30,      December 31,  
     2013      2012  
     (in thousands)  

Nonaccrual loans

   $ 82,899       $ 104,716   

Loans past due 90 days or more on accrual status

     793         1,388   

Troubled debt restructured loans

     90,900         84,609   
  

 

 

    

 

 

 

Total nonperforming loans

     174,592         190,713   

Other assets acquired through foreclosure, net

     76,499         77,247   
  

 

 

    

 

 

 

Total nonperforming assets

   $ 251,091       $ 267,960   
  

 

 

    

 

 

 

The following table summarizes the loans for which the accrual of interest has been discontinued, loans past due 90 days or more and still accruing interest, restructured loans, and other impaired loans:

 

     June 30,     December 31,  
     2013     2012  
     (dollars in thousands)  

Total nonaccrual loans

   $ 82,899      $ 104,716   

Loans past due 90 days or more on accrual status

     793        1,388   
  

 

 

   

 

 

 

Total nonperforming loans

     83,692        106,104   

Troubled debt restructured loans

     90,900        84,609   

Other impaired loans

     6,679        7,442   
  

 

 

   

 

 

 

Total impaired loans

   $ 181,271      $ 198,155   
  

 

 

   

 

 

 

Other assets acquired through foreclosure, net

   $ 76,499      $ 77,247   

Nonaccrual loans to gross loans

     1.29     1.83

Loans past due 90 days or more on accrual status to total loans

     0.01        0.02   

Interest income received on nonaccrual loans

   $ 1,030      $ 191   

Interest income that would have been recorded under the original terms of nonaccrual loans

   $ 1,219      $ 5,469   

The composite of nonaccrual loans were as follows as of the dates indicated:

 

     At June 30, 2013     At December 31, 2012  
     Nonaccrual            Percent of     Nonaccrual            Percent of  
     Balance      %     Total Loans     Balance      %     Total Loans  
     (dollars in thousands)  

Construction and land development

   $ 7,237         8.73     0.11   $ 11,093         10.59     0.19

Residential real estate

     20,672         24.94     0.32     26,722         25.52     0.47

Commercial real estate

     49,339         59.52     0.77     59,975         57.28     1.05

Commercial and industrial

     5,622         6.78     0.09     6,722         6.42     0.12

Consumer

     29         0.03     0.00     204         0.19     0.00
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total nonaccrual loans

   $ 82,899         100.00     1.29   $ 104,716         100.00     1.83
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

As of June 30, 2013 and December 31, 2012, nonaccrual loans totaled $82.9 million and $104.7 million, respectively. Nonaccrual loans by bank at June 30, 2013 were $39.9 million at Bank of Nevada, $15.5 million at Western Alliance Bank and $4.3 million at Torrey Pines Bank, compared to $73.5 million at Bank of Nevada, $23.6 million at Western Alliance Bank and $7.6 million at Torrey Pines Bank at December 31, 2012. Nonaccrual loans held at the parent and Las Vegas Sunset Properties were $23.2 million at June 30, 2013. Nonaccrual loans as a percentage of total gross loans were 1.29% and 1.83% at June 30, 2013 and December 31, 2012, respectively. Nonaccrual loans as a percentage of each bank’s total loans at June 30, 2013 were 1.65% at Bank of Nevada, 0.63% at Western Alliance Bank, and 0.28% at Torrey Pines Bank, compared to 3.37% at Bank of Nevada, 1.16% at Western Alliance Bank and 0.51% at Torrey Pines Bank at December 31, 2012. Total lost interest on nonaccrual loans for the three and six months ended June 30, 2013 was $1.2 million and $2.5 million, respectively, compared to $1.5 million and $2.9 million for the three and six months ended June 30, 2012, respectively. The Company recognized $0.8 million and $1.0 million of cash interest on nonaccrual loans for the three and six months ended June 30, 2013, respectively, compared to $0.1 million for the three and six months ended June 30, 2012.

 

62


Table of Contents

Troubled Debt Restructured Loans

A troubled debt restructured loan is a loan on which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in the accrued interest, extensions, deferrals, renewals and rewrites. A troubled debt restructured loan is also considered impaired. Generally, a loan that is modified at an effective market rate of interest may no longer be disclosed as a troubled debt restructuring in years subsequent to the restructuring if it is not impaired based on the terms specified by the restructuring agreement.

During the first quarter 2012, the FDIC conducted an annual safety and soundness examination of Bank of Nevada. As part of the exam, the FDIC reviewed the Company’s allowance for loan and lease losses and evaluated certain loans for which the net present value method was used to measure impairment. The FDIC recommended that the Company change from the net present value method to the collateral dependent method for certain loans which had adequate current cash flows to meet principal and interest debt service requirements, but which had collateral deficits relative to the principal amount of the loan obligation, and limited guarantor support. Following the exam and in the course of evaluating assets for impairment in the first quarter of 2012, the Company substituted the collateral dependent method with respect to the loans identified by the FDIC, which resulted in an increase to the allowance for loan and lease losses of $4.1 million.

As of June 30, 2013 and December 31, 2012, the aggregate amount of loans classified as impaired was $180.7 million and $198.2 million, respectively, a net decrease of 9%. The total specific allowance for credit losses related to these loans was $6.8 million and $12.9 million at June 30, 2013 and December 31, 2012, respectively. As of June 30, 2013 and December 31, 2012, the Company had $90.9 million and $84.6 million, respectively, in loans classified as accruing restructured loans. The net decrease in impaired loans is primarily attributable to decreased commercial real estate, construction and land development, residential real estate and commercial and industrial impaired loans, by $8.9 million, $4.3 million, $1.9 million and $2.2 million, respectively, compared to December 31, 2012. Impaired loans by bank (excluding loans acquired with deteriorated credit quality) at June 30, 2013 were $82.4 million at Bank of Nevada, $29.5 million at Western Alliance Bank, and $18.0 million at Torrey Pines Bank compared to $123.4 million at Bank of Nevada, $43.4 million at Western Alliance Bank, and $18.8 million at Torrey Pines Bank at December 31, 2012. Additionally, Western Alliance Bancorporation held $50.8 million of impaired loans at June 30, 2013 compared to $12.7 million at December 31, 2012.

The following table includes the breakdown of total impaired loans and the related specific reserves:

 

     At June 30, 2013  
     Impaired            Percent of     Reserve            Percent of  
     Balance      Percent     Total Loans     Balance      Percent     Total Allowance  
     (dollars in thousands)  

Construction and land development

   $ 28,147         15.57     0.44   $ 927         13.65     0.96

Residential real estate

     35,975         19.91     0.56     3,485         51.36     3.62

Commercial real estate

     101,643         56.24     1.58     1,252         18.45     1.30

Commercial and industrial

     14,350         7.94     0.22     1,118         16.48     1.16

Consumer

     606         0.34     0.01     4         0.06     0.00
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total impaired loans

   $ 180,721         100.00     2.81   $ 6,786         100.00     7.04
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

63


Table of Contents
     At December 31, 2012  
     Impaired
Balance
     Percent     Percent of
Total Loans
    Reserve
Balance
     Percent     Percent of
Total Allowance
 
     (dollars in thousands)  

Construction and land development

   $ 32,492         16.40     0.57   $ 284         2.21     0.30

Residential real estate

     37,851         19.10     0.66     5,448         42.34     5.71

Commercial real estate

     110,538         55.78     1.94     4,417         34.33     4.63

Commercial and industrial

     16,510         8.33     0.29     2,552         19.84     2.67

Consumer

     764         0.39     0.01     165         1.28     0.17
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total impaired loans

   $ 198,155         100.00     3.47   $ 12,866         100.00     13.48
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

The following table summarizes the activity in our allowance for credit losses for the periods indicated.

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  
     (dollars in thousands)  

Allowance for credit losses:

        

Balance at beginning of period

   $ 95,494      $ 98,122      $ 95,427      $ 99,170   

Provisions charged to operating expenses :

        

Commercial and industrial

     2,506        2,747        5,160        6,990   

Commercial real estate—non-owner occupied

     2,154        2,144        3,724        3,132   

Commercial real estate—owner occupied

     (714     4,551        (420     6,859   

Construction and land development

     (1,307     3,593        (909     7,152   

Residential real estate

     713        45        1,995        725   

Consumer

     129        250        (630     1,553   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Provision

     3,481        13,330        8,920        26,411   

Recoveries of loans previously charged-off:

        

Commercial and industrial

     1,757        1,417        2,198        2,194   

Commercial real estate—non-owner occupied

     154        368        594        1,003   

Commercial real estate—owner occupied

     479        193        981        1,261   

Construction and land development

     120        217        821        303   

Residential real estate

     549        274        1,118        612   

Consumer

     11        214        25        256   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total recoveries

     3,070        2,683        5,737        5,629   

Loans charged-off:

        

Commercial and industrial

     1,065        4,933        2,835        8,587   

Commercial real estate—non-owner occupied

     1,000        2,463        2,908        4,382   

Commercial real estate—owner occupied

     1,391        3,178        2,370        6,171   

Construction and land development

     238        3,185        852        8,272   

Residential real estate

     2,010        2,094        4,503        3,514   

Consumer

     18        770        293        2,772   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total charged-off

     5,722        16,623        13,761        33,698   

Net charge-offs

     2,652        13,940        8,024        28,069   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 96,323      $ 97,512      $ 96,323      $ 97,512   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs (annualized) to average loans outstanding

     0.17     1.11     0.27     1.15

Allowance for credit losses to gross loans

     1.50     1.89    

 

64


Table of Contents

The following table summarizes the allowance for credit losses by loan type. However, allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories:

 

     Allowance for Credit Losses at June 30, 2013  
     (dollars in thousands)  
     Amount      % of Total
Allowance For
Credit Losses
    % of Loans in Each
Category to Gross
Loans
 

Construction and land development

   $ 9,614         9.98     6.52

Commercial real estate

     34,586         35.90     53.04

Residential real estate

     13,848         14.38     5.97

Commercial and industrial

     37,383         38.81     34.02

Consumer

     892         0.93     0.45
  

 

 

    

 

 

   

 

 

 

Total

   $ 96,323         100.00     100.00
  

 

 

    

 

 

   

 

 

 

 

     Allowance for Credit Losses at December 31, 2012  
     (dollars in thousands)  
     Amount      % of Total
Allowance For
Credit Losses
    % of Loans in
Each  Category to
Gross Loans
 

Construction and land development

   $ 10,554         11.06     6.90

Commercial real estate

     34,982         36.66     51.10

Residential real estate

     15,237         15.97     7.20

Commercial and industrial

     32,860         34.43     34.30

Consumer

     1,794         1.88     0.50
  

 

 

    

 

 

   

 

 

 

Total

   $ 95,427         100.00     100.00
  

 

 

    

 

 

   

 

 

 

The allowance for credit losses as a percentage of total loans decreased to 1.50% at June 30, 2013 from 1.67% at December 31, 2012. The Company’s credit loss reserve at June 30, 2013 increased slightly to $96.3 million from $95.4 million at December 31, 2012. Although the Company has increased the size of its loan portfolio, the total balance of the allowance for credit losses has stayed relatively flat due to improving credit quality.

Potential Problem Loans

The Company classifies loans consistent with federal banking regulations using a nine category grading system. These loan grades are described in further detail in the Company’s Annual Report on Form 10-K for 2012, “Item 1 Business.” The following table presents information regarding potential problem loans, consisting of loans graded special mention, substandard, doubtful and loss, but still performing:

 

     At June 30, 2013  
     Number
of Loans
     Loan
Balance
     Percent     Percent of
Total Loans
 
     (dollars in thousands)  

Construction and land development

     8       $ 11,126         9.43     0.17

Commercial real estate

     67         73,749         62.53     1.15

Residential real estate

     27         11,304         9.59     0.18

Commercial and industrial

     65         20,357         17.26     0.32

Consumer

     6         1,406         1.19     0.02
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

     173       $ 117,942         100.00     1.84
  

 

 

    

 

 

    

 

 

   

 

 

 

 

65


Table of Contents
     At December 31, 2012  
     Number
of Loans
     Loan
Balance
     Percent     Percent of
Total Loans
 
            (dollars in thousands)        

Construction and land development

     8       $ 5,821         4.89     0.10

Commercial real estate

     70         82,422         69.30     1.44

Residential real estate

     34         9,749         8.20     0.17

Commercial and industrial

     79         20,155         16.95     0.35

Consumer

     6         783         0.66     0.01
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

     197       $ 118,930         100.00     2.07
  

 

 

    

 

 

    

 

 

   

 

 

 

Investment Securities

Investment securities are classified at the time of acquisition as either held-to-maturity, available-for-sale, or trading based upon various factors, including asset / liability Management strategies, liquidity and profitability objectives, and regulatory requirements. Held-to-maturity securities are carried at amortized cost, adjusted for amortization of premiums or accretion of discounts. Available-for-sale securities are securities that may be sold prior to maturity based upon asset/liability Management decisions. Investment securities identified as available-for-sale are carried at fair value. Unrealized gains or losses on available-for-sale securities are recorded as accumulated other comprehensive income in stockholders’ equity. Amortization of premiums or accretion of discounts on mortgage-backed securities is periodically adjusted for estimated prepayments. Investment securities measured at fair value are reported at fair value, with unrealized gains and losses included in current period earnings.

The investment securities portfolio of the Company is utilized as collateral for borrowings, required collateral for public deposits and customer repurchase agreements, and to manage liquidity, capital and interest rate risk.

The carrying value of investment securities at June 30, 2013 and December 31, 2012 was as follows:

 

     June 30,      December 31,  
     2013      2012  
     (in thousands)  

U.S. government sponsored agency securities

   $ 27,742       $ —     

Direct obligations and GSE residential mortgage-backed securities

     701,113         668,265   

Private label residential mortgage-backed securities

     27,660         35,607   

Municipal obligations

     272,037         265,073   

Adjustable-rate preferred stock

     66,234         75,555   

Mutual funds

     32,344         37,961   

CRA investments

     25,125         25,816   

Trust preferred securities

     24,089         24,135   

Collateralized debt obligations

     50         50   

Private label commercial mortgage-backed securities

     5,501         5,741   

Corporate bonds

     97,779         97,781   
  

 

 

    

 

 

 

Total investment securities

   $ 1,279,674       $ 1,235,984   
  

 

 

    

 

 

 

Gross unrealized losses at June 30, 2013 and December 31, 2012 are primarily caused by interest rate fluctuations, credit spread widening and reduced liquidity in applicable markets. The Company has reviewed investment securities on which there is an unrealized loss in accordance with its accounting policy for OTTI described in Note 3, “Investment Securities,” and determined there was no OTTI for the three and six months ended June 30, 2013 and 2012.

The Company does not consider any securities, other than those impaired in prior periods, to be other-than-temporarily impaired as of June 30, 2013 and December 31, 2012. However, without recovery in the near term such that liquidity returns to the applicable markets and spreads return to levels that reflect underlying credit characteristics, additional OTTI may occur in future periods.

 

66


Table of Contents

Goodwill and Intangibles

Goodwill is created when a company acquires a business. When a business is acquired, the purchased assets and liabilities are recorded at fair value and intangible assets are identified. Excess consideration paid to acquire a business over the fair value of the net assets is recorded as goodwill. The Company’s annual goodwill impairment testing is performed as of October 1. The Company determined that there was no triggering event or other factor to indicate an interim test of goodwill impairment was necessary for the second quarter of 2013.

Deferred Tax Asset

WAL and its subsidiaries, other than BW Real Estate, Inc., file a consolidated federal tax return. Due to tax regulations, several items of income and expense are recognized in different periods for tax return purposes than for financial reporting purposes. These items represent “temporary differences.” Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and tax credit carry-forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of Management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.

Although realization is not assured, the Company believes that the realization of the net deferred tax asset is more likely than not based on expectations as to future taxable income and based on available tax planning strategies as defined in FASB ASC 740, Income Taxes (“ASC 740”) that could be implemented if necessary to prevent a carryforward from expiring.

See Note 12, “Income Taxes” to the Consolidated Financial Statements for further discussion on income taxes.

Deposits

Deposits have been the primary source for funding the Company’s asset growth. At June 30, 2013, total deposits were $7.00 billion, compared to $6.46 billion at December 31, 2012. The deposit growth of $546.1 million, or 8.5%, was primarily driven by increased interest-bearing demand deposits of $559.7 million. In addition, the bank subsidiaries are members of Certificate of Deposit Registry Service (“CDARS”) and Insured Cash Sweep Service (“ICS”). CDARS and ICS provide mechanisms for obtaining FDIC insurance on large deposits. At June 30, 2013, the Company had $362.2 million of CDARS deposits and $226.3 million of ICS deposits. At December 31, 2012, the Company had $386.3 million of CDARS deposits and $107.6 million ICS deposits. At June 30, 2013 and December 31, 2012, the Company had $238.1 million and $99.8 million, respectively, of wholesale brokered deposits.

The following table provides the average balances and weighted average rates paid on deposits:

 

     Three Months Ended  
     June 30,  
     2013     2012  
     Average
Balance/Rate
    Average
Balance/Rate
 
     (dollars in thousands)  

Interest checking (NOW)

   $ 626,768         0.24   $ 518,367         0.24

Savings and money market

     2,768,656         0.29        2,295,976         0.34   

Time

     1,584,029         0.39        1,320,696         0.58   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest-bearing deposits

     4,979,453         0.32        4,135,039         0.40   

Noninterest bearing demand deposits

     1,898,237         —          1,744,078         —     
  

 

 

      

 

 

    

Total deposits

   $ 6,877,690         0.23 %    $ 5,879,117         0.28
  

 

 

      

 

 

    

 

67


Table of Contents
     Six Months Ended
June 30,
 
     2013     2012  
     Average
Balance/Rate
    Average
Balance/Rate
 
     (dollars in thousands)  

Interest checking (NOW)

   $ 617,766         0.22   $ 511,314         0.24

Savings and money market

     2,695,173         0.29        2,264,769         0.36   

Time

     1,517,154         0.40        1,372,494         0.61   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest-bearing deposits

     4,830,093         0.32        4,148,577         0.43   

Noninterest bearing demand deposits

     1,876,772         —          1,694,908         —     
  

 

 

      

 

 

    

Total deposits

   $ 6,706,865         0.23   $ 5,843,485         0.31
  

 

 

      

 

 

    

Other Assets Acquired Through Foreclosure

The following table presents the changes in other assets acquired through foreclosure:

 

     Three Months Ended June 30, 2013     Three Months Ended June 30, 2012  
     Gross
Balance
    Valuation
Allowance
    Net
Balance
    Gross
Balance
    Valuation
Allowance
    Net
Balance
 

Balance, beginning of the period

   $ 108,418      $ (30,497   $ 77,921      $ 128,821      $ (47,376   $ 81,445   

Transfers to other assets acquired through foreclosure, net

     4,664        —          4,664        3,787        —          3,787   

Additions from acquisition of Centennial

     5,622        —          5,622        —          —          —     

Proceeds from sale of other real estate owned and repossessed assets, net

     (17,422     4,639        (12,783     (12,257     5,004        (7,253

Valuation adjustments, net (2)

     —          (566     (566     —          (1,024     (1,024

Gains (losses), net (1) (2)

     1,641        —          1,641        39        —          39   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

   $ 102,923      $ (26,423   $ 76,499      $ 120,391      $ (43,396   $ 76,994   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Included in gains (losses), net are gains recognized of $23 thousand during the quarter ended June 30, 2013 and $128 thousand during the quarter ended June 30, 2012 pursuant to accounting guidance

 

     Six Months Ended June 30, 2013     Six Months Ended June 30, 2012  
     Gross
Balance
    Valuation
Allowance
    Net
Balance
    Gross
Balance
    Valuation
Allowance
    Net
Balance
 

Balance, beginning of the period

   $ 113,474      $ (36,227   $ 77,247      $ 135,148      $ (46,044   $ 89,104   

Transfers to other assets acquired through foreclosure, net

     11,273        —          11,273        8,715        —          8,715   

Additions from acquisition of Centennial

     5,622        —          5,622        —          —          —     

Proceeds from sale of other real estate owned and repossessed assets, net

     (29,542     11,386        (18,156     (23,179     5,926        (17,253

Valuation adjustments, net (2)

     —          (1,582     (1,582     —          (3,279     (3,279

Gains (losses), net (1) (2)

     2,096        —          2,096        (294     —          (294
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

   $ 102,923      $ (26,423   $ 76,499      $ 120,391      $ (43,396   $ 76,994   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Included in gains (losses), net are gains recognized of $345 thousand during the six month period ended June 30, 2013 and $229 thousand during the six month period ended June 30, 2012 pursuant to accounting guidance

Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets are classified as other real estate owned and other repossessed property and are reported at the lower of carrying value or fair value, less estimated costs to sell the property. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to expense. The Company had $76.5 million and $77.2 million, respectively, of such assets at June 30, 2013 and December 31, 2012. At June 30, 2013, the Company held approximately 70 other real estate owned properties compared to 75 at December 31, 2012. When significant adjustments were based on unobservable inputs, such as when a current appraised value is not available or Management determines the fair value of the collateral is further impaired below appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement.

Junior Subordinated Debt

The Company measures the balance of the junior subordinated debt at fair value, which was $39.9 million at June 30, 2013 and $36.2 million at December 31, 2012. The difference between the aggregate fair value of junior subordinated debt and the aggregate unpaid principal balance of $66.5 million was $26.6 million at June 30, 2013.

 

68


Table of Contents

Short-Term Borrowed Funds

The Company from time to time utilizes short-term borrowed funds to support short-term liquidity needs generally created by increased loan demand. The majority of these short-term borrowed funds consist of advances from the FHLB and FRB and customer repurchase agreements. The Company’s borrowing capacity at FHLB and FRB is determined based on collateral pledged, generally consisting of securities and loans. In addition, the Company has borrowing capacity from other sources pledged by securities, including securities sold under agreements to repurchase, which are reflected at the amount of cash received in connection with the transaction, and may require additional collateral based on the fair value of the underlying securities. At June 30, 2013, total short-term borrowed funds consisted of customer repurchases of $51.9 million, a $50.0 million credit line advance and $20.0 million FHLB advances. At December 31, 2012, total short-term borrowed funds consisted of $79.0 million of customer repurchases and $120.0 million of FHLB advances. The decrease in short-term borrowed funds of $77.1 million was the result of increased liquidity from customer deposits and a change in funding duration to longer term to mitigate margin compression.

Long-Term Debt

In 2010, the Company completed a public offering of $75.0 million in principal Senior Notes due in 2015 bearing interest of 10%. At June 30, 2013, the net principal balance was $73.9 million. In the first quarter of 2013, the Company entered into a long-term fixed rate advance with the FHLB for $200.0 million at an interest rate of 1.04% due in January 2018.

Securities sold short

During the first quarter 2013, the Company entered into a Treasury short transaction to mitigate the Company’s modest liability sensitive interest rate risk profile. The Company sold short fixed rate Treasury securities and invested the proceeds in a short-term repurchase agreement. The balance was $129.5 million at June 30, 2013.

Other liabilities

The increase of $54.1 million to $153.0 million at June 30, 2013 compared to December 31, 2012 was primarily due to an increase in unfunded loan commitments and the addition of an unfunded investment in affordable housing credits.

Critical Accounting Policies

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. The critical accounting policies upon which the Company’s financial condition and results of operation depend, and which involve the most complex subjective decisions or assessments, are included in the discussion entitled “Critical Accounting Policies” in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012, and all amendments thereto, as filed with the Securities and Exchange Commission. There were no material changes to the critical accounting policies disclosed in the Annual Report on Form 10-K.

Liquidity

Liquidity is the ongoing ability to accommodate liability maturities and deposit withdrawals, fund asset growth and business operations, and meet contractual obligations through unconstrained access to funding at reasonable market rates. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet the needs and accommodate fluctuations in asset and liability levels due to changes in our business operations or unanticipated events.

The ability to have readily available funds sufficient to repay fully maturing liabilities is of primary importance to depositors, creditors and regulators. The Company’s liquidity, represented by cash and amounts due from banks, federal funds sold and non-pledged marketable securities, is a result of our operating, investing and financing activities and related cash flows. In order to ensure funds are available when necessary, on at least a quarterly basis, the Company projects the amount of funds that will be required, and we strive to maintain relationships with a diversified customer base. Liquidity requirements can also be met through short-term borrowings or the disposition of short-term assets. The Company has unsecured borrowing lines at correspondent banks totaling $120.0 million. In addition, loans and securities are pledged to the FHLB providing $1.38 billion in borrowing capacity with outstanding borrowings and letters of credit of $292.2 million and $132.5 million, respectively, leaving $951.6 million in available credit as of June 30, 2013. Loans and securities pledged to the FRB discount window provided $559.2 million in borrowing capacity. As of June 30, 2013, there were no outstanding borrowings from the FRB, thus the Company’s available credit on this facility totaled $559.2 million.

The Company has a formal liquidity policy, and in the opinion of Management, the Company’s liquid assets are considered adequate to meet cash flow needs for loan funding and deposit cash withdrawals for the next 90-120 days. At June 30, 2013, there was $808.9 million in liquid assets comprised of $251.2 million in cash and cash equivalents and $557.7 million in unpledged marketable securities. At December 31, 2012, the Company maintained $702.7 million in liquid assets comprised of $205.3 million of cash and cash equivalents and $445.6 million of unpledged marketable securities.

 

69


Table of Contents

The holding company maintains additional liquidity that would be sufficient to fund its operations and certain nonbank affiliate operations for an extended period should funding from normal sources be disrupted. Since deposits are taken by the bank operating subsidiaries and not by the parent company, parent company liquidity is not dependent on the bank operating subsidiaries’ deposit balances. In the analysis of parent company liquidity, it is assumed that the parent company is unable to generate funds from additional debt or equity issuance, receives no dividend income from subsidiaries, and does not pay dividends to shareholders, while continuing to meet nondiscretionary uses needed to maintain operations and repayment of contractual principal and interest payments owed by the parent company and affiliated companies. Under this scenario, the amount of time the parent company and its nonbank subsidiaries can operate and meet all obligations before the current liquid assets are exhausted is considered as part of the parent company liquidity analysis. Management believes the parent company maintains adequate liquidity capacity to operate without additional funding from new sources for over 12 months. The Company’s subsidiary banks (collectively, “the Banks”) maintain sufficient funding capacity to address large increases in funding requirements, such as deposit outflows. This capacity is comprised of liquidity derived from a reduction in asset levels and various secured funding sources.

On a long-term basis, the Company’s liquidity will be met by changing the relative distribution of our asset portfolios, for example by reducing investment or loan volumes, or selling or encumbering assets. Further, the Company can increase liquidity by soliciting higher levels of deposit accounts through promotional activities and/or borrowing from correspondent banks, the FHLB of San Francisco and the FRB. At June 30, 2013, the Company’s long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals which can be met by cash flows from investment payments and maturities, and investment sales if necessary.

The Company’s liquidity is comprised of three primary classifications: 1) cash flows provided by operating activities; 2) cash flows used in investing activities; and 3) cash flows provided by financing activities. Net cash provided by or used in operating activities consists primarily of net income, adjusted for changes in certain other asset and liability accounts and certain non-cash income and expense items, such as the loan loss provision, investment and other amortization and depreciation. For the six months ended June 30, 2013 and 2012, net cash provided by operating activities was $88.5 million and $83.7 million, respectively.

The Company’s primary investing activities are the origination of real estate, commercial and consumer loans and purchase and sale of securities. The Company’s net cash provided by and used in investing activities has been primarily influenced by the Company’s loan and securities activities. The net increase in loans for the six months ended June 30, 2013 and 2012 was $337.1 million and $425.0 million, respectively.

Net cash provided by financing activities has been impacted significantly by increased deposit levels. During the six months ended June 30, 2013 and 2012, deposits increased $207.6 million and $342.9 million, respectively.

Fluctuations in core deposit levels may increase our need for liquidity as certificates of deposit mature or are withdrawn before maturity and as non-maturity deposits, such as checking and savings account balances, are withdrawn. Additionally, we are exposed to the risk that customers with large deposit balances will withdraw all or a portion of such deposits, due in part to the FDIC limitations on the amount of insurance coverage provided to depositors. To mitigate the uninsured deposit risk, we have joined the CDARS and ICS, programs that allow customers to invest up to $50.0 million in certificates of deposit or money market accounts through one participating financial institution, with the entire amount being covered by FDIC insurance. As of June 30, 2013, we had $362.2 million of CDARS and $226.3 million of ICS deposits.

As of June 30, 2013, the Company had $238.1 million of wholesale brokered deposits outstanding. Brokered deposits are generally considered to be deposits that have been received from a third party that is acting on behalf of that party’s customer. Often, a broker will direct a customer’s deposits to the banking institution offering the highest interest rate available. Federal banking law and regulation places restrictions on depository institutions regarding brokered deposits because of the general concern that these deposits are at a greater risk of being withdrawn and placed on deposit at another institution offering a higher interest rate, thus posing liquidity risk for institutions that gather brokered deposits in significant amounts. The Company does not anticipate using brokered deposits as a significant liquidity source in the near future.

Federal and state banking regulations place certain restrictions on dividends paid by the Banks to the Company. The total amount of dividends which may be paid at any date is generally limited to the retained earnings of each Bank. Dividends paid by the Banks to the Company would be prohibited if the effect thereof would cause the respective Bank’s capital to be reduced below applicable minimum capital requirements. In addition, the Memorandum of Understanding (“MOU”) at Bank of Nevada that was effective through the second quarter 2013 required prior regulatory approval of dividends to the Company. Western Alliance Bank, Torrey Pines Bank, and Las Vegas Sunset Properties have paid dividends in the amount of $7.0 million, $6.0 million, and $4.5 million, respectively, over the past two quarters of 2013 to Western Alliance Bancorporation. Subsequent to June 30, 2013, Torrey Pines and Bank of Nevada paid dividends of $3.0 million and $35.0 million, respectively, to the Company.

 

70


Table of Contents

Capital Resources

The Company and the Banks are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements could trigger certain mandatory or discretionary actions that, if undertaken, could have a direct material effect on the Company’s business and Consolidated Financial Statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve qualitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Banks to maintain minimum amounts and ratios of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I leverage (as defined) to average assets (as defined). As of June 30, 2013 and December 31, 2012, the Company and the Banks met all capital adequacy requirements to which they are subject.

As of June 30, 2013, each of the capital ratios at each bank subsidiary and the Company exceeded the minimum capital ratio requirements necessary to be classified as well-capitalized, except for the total capital ratio at Western Alliance Bank, which was 9.79% due to the temporary increase in deferred tax assets resulting from the Centennial Bank acquisition. On August 2, 2013, the Company infused $20.0 million in WAB resulting in the bank exceeding the total capital ratio requirement to be considered well-capitalized on a pro forma basis, which was 10.54%. As of December 31, 2012, the Company and each of the Banks exceeded the requirements necessary to be classified as well-capitalized. To be categorized as well-capitalized, the Banks must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table below. Until recently, Bank of Nevada was subject to an MOU that required it to maintain a higher Tier 1 leverage ratio than otherwise required to be considered well-capitalized. At June 30, 2013 and December 31, 2012, the capital levels at Bank of Nevada exceeded this elevated requirement. The MOU was terminated, effective as of July 9, 2013, and, therefore, Bank of Nevada is no longer subject to this requirement.

Federal banking regulators have proposed revisions to the bank capital requirement standards known as Basel III. Basel III strengthens bank capital requirements and introduces new regulatory requirements on bank liquidity and bank leverage. Based on the Company’s assessment of these proposed regulations, as of June 30, 2013, the Company and each of the Banks, with the exception of WAB, as explained in the preceding paragraph, met the requirements necessary to be classified as well-capitalized under the proposed regulation. As of August 2, 2013, after the capital infusion discussed in the preceding paragraph, WAB met the requirements to be classified as well-capitalized. As of December 31, 2012, the Company and each of the Banks met the requirements necessary to be classified as well-capitalized.

The actual capital amounts and ratios for the Company are presented in the following table:

 

                  Adequately-     Minimum For  
                  Capitalized     Well-Capitalized  
     Actual     Requirements     Requirements  

As of June 30, 2013

   Amount      Ratio     Amount      Ratio     Amount      Ratio  
     (dollars in thousands)  

Total Capital (to Risk Weighted Assets)

   $ 926,990         12.0   $ 615,935         8.0   $ 769,919         10.0

Tier I Capital (to Risk Weighted Assets)

     830,727         10.8        307,967         4.0        461,951         6.0   

Leverage ratio (to Average Assets)

     830,727         9.9        334,904         4.0        418,631         5.0   

 

                  Adequately-     Minimum For  
                  Capitalized     Well-Capitalized  
     Actual     Requirements     Requirements  

As of December 31, 2012

   Amount      Ratio     Amount      Ratio     Amount      Ratio  
     (dollars in thousands)  

Total Capital (to Risk Weighted Assets)

   $ 856,199         12.6   $ 543,618         8.0   $ 679,523         10.0

Tier I Capital (to Risk Weighted Assets)

     768,687         11.3        272,102         4.0        408,152         6.0   

Leverage ratio (to Average Assets)

     768,687         10.1        304,430         4.0        380,538         5.0   

 

71


Table of Contents
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices and equity prices. Our market risk arises primarily from interest rate risk inherent in our lending, investing and deposit taking activities. To that end, Management actively monitors and manages our interest rate risk exposure. We generally manage our interest rate sensitivity by evaluating re-pricing opportunities on our earning assets to those on our funding liabilities.

Management uses various asset/liability strategies to manage the re-pricing characteristics of our assets and liabilities, all of which are designed to ensure that exposure to interest rate fluctuations is limited to within our guidelines of acceptable levels of risk-taking. Hedging strategies, including the terms and pricing of loans and deposits and management of the deployment of our securities, are used to reduce mismatches in interest rate re-pricing opportunities of portfolio assets and their funding sources.

Interest rate risk is addressed by each Bank’s respective Asset and Liability Management Committee, or ALCO (or its equivalent), which includes members of executive management, senior finance and operations. ALCO monitors interest rate risk by analyzing the potential impact on the net economic value of equity and net interest income from potential changes in interest rates, and considers the impact of alternative strategies or changes in balance sheet structure. We manage our balance sheet in part to maintain the potential impact on economic value of equity and net interest income within acceptable ranges despite changes in interest rates.

Our exposure to interest rate risk is reviewed on at least a quarterly basis by the ALCO. Interest rate risk exposure is measured using interest rate sensitivity analysis to determine our change in economic value of equity in the event of hypothetical changes in interest rates. If potential changes to net economic value of equity and net interest income resulting from hypothetical interest rate changes are not within the limits established by each Bank’s Board of Directors, the respective Board of Directors may direct Management to adjust the asset and liability mix to bring interest rate risk within Board-approved limits.

Net Interest Income Simulation. In order to measure interest rate risk at June 30, 2013, we used a simulation model to project changes in net interest income that result from forecasted changes in interest rates. This analysis calculates the difference between net interest income forecasted using an immediate increase and decrease in interest rates and a net interest income forecast using a flat market interest rate environment derived from spot yield curves typically used to price our assets and liabilities. The income simulation model includes various assumptions regarding the re-pricing relationships for each of our products. Many of our assets are floating rate loans, which are assumed to re-price immediately, and proportional to the change in market rates, depending on their contracted index. Some loans and investments include the opportunity of prepayment (embedded options), and accordingly the simulation model uses estimated market speeds to derive prepayments and reinvests proceeds at modeled yields. Our non-term deposit products re-price more slowly, usually changing less than the change in market rates and at our discretion.

This analysis indicates the impact of changes in net interest income for the given set of rate changes and assumptions. It assumes the balance sheet remains static and that its structure does not change over the course of the year. It does not account for all factors that could impact our results, including changes by Management to mitigate interest rate changes or secondary factors such as changes to our credit risk profile as interest rates change.

Furthermore, loan prepayment rate estimates and spread relationships change regularly. Interest rate changes create changes in actual loan prepayment speeds that will differ from the market estimates incorporated in this analysis. Changes that vary significantly from the modeled assumptions may have significant effects on our actual net interest income.

This simulation model assesses the changes in net interest income that would occur in response to an instantaneous and sustained increase or decrease (shock) in market interest rates. At June 30, 2013, our net interest margin exposure for the next twelve months related to these hypothetical changes in market interest rates was within our current guidelines.

 

72


Table of Contents

Sensitivity of Net Interest Income

 

     Interest Rate Scenario (change in basis points from Base)  
(in 000’s)    Down 100     Base      Up 100     Up 200     Up 300     Up 400  

Interest Income

   $ 344,781      $ 349,843       $ 369,966      $ 394,586      $ 422,104      $ 450,679   

Interest Expense

   $ 31,368      $ 31,428       $ 51,176      $ 70,990      $ 90,805      $ 110,604   

Net Interest Income

   $ 313,413      $ 318,415       $ 318,790      $ 323,596      $ 331,299      $ 340,075   

% Change

     -1.6        0.1     1.6     4.0     6.8

Economic Value of Equity. We measure the impact of market interest rate changes on the net present value of estimated cash flows from our assets, liabilities and off-balance sheet items, defined as economic value of equity, using a simulation model. This simulation model assesses the changes in the market value of interest rate sensitive financial instruments that would occur in response to an instantaneous and sustained increase or decrease (shock) in market interest rates.

At June 30, 2013, our economic value of equity exposure related to these hypothetical changes in market interest rates was within the current guidelines established by us. The following table shows our projected change in economic value of equity for this set of rate shocks at June 30, 2013.

Economic Value of Equity

 

     Interest Rate Scenario (change in basis points from Base)  
     Down 100     Base      Up 100     Up 200     Up 300     Up 400  

Present Value (000’s)

             

Assets

   $ 8,664,693      $ 8,554,902       $ 8,357,106      $ 8,170,165      $ 7,996,404      $ 7,836,214   

Liabilities

   $ 7,731,694      $ 7,604,409       $ 7,411,369      $ 7,243,960      $ 7,077,982      $ 6,912,060   

Net Present Value

   $ 932,999      $ 950,493       $ 945,737      $ 926,205      $ 918,422      $ 924,154   

% Change

     -1.8        -0.5     -2.6     -3.4     -2.8

The computation of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, asset prepayments and deposit decay, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions we may undertake in response to changes in interest rates. Actual amounts may differ from the projections set forth above should market conditions vary from the underlying assumptions.

Derivative Contracts. In the normal course of business, the Company uses derivative instruments to meet the needs of its customers and manage exposure to fluctuations in interest rates. The following table summarizes the aggregate notional amounts, market values and terms of the Company’s derivative positions with derivative market makers as of June 30, 2013.

Outstanding Derivatives Positions

 

           Weighted Average  

Notional

   Net Value     Term (in yrs)  
11,311,387      (481,178     7.0   

 

73


Table of Contents

The following table summarizes the aggregate notional amounts, market values and terms of the Company’s derivative positions with derivative market makers as of December 31, 2012:

Outstanding Derivatives Positions

 

           Weighted Average  

Notional

   Net Value     Term (in yrs)  

9,361,464

     (777,703     2.9   

 

74


Table of Contents
ITEM 4. Controls and Procedures

Evaluation of Disclosure Controls

Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, the Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) are effective to ensure that information required to be disclosed by the Company in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission (“SEC”) rules and forms. Additionally, our disclosure controls and procedures were also effective in ensuring that information required to be disclosed by the Company in the reports we file or subject under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

Changes in Internal Control over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2013, which have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II. Other Information

 

Item 1. Legal Proceedings

There are no material pending legal proceedings to which the Company is a party or to which any of our properties are subject. There are no material proceedings known to us to be contemplated by any governmental authority. From time to time, we are involved in a variety of litigation matters in the ordinary course of our business and anticipate that we will become involved in new litigation matters in the future.

As previously disclosed in the Company’s Annual Report on Form 10-K, one of the Company’s banking subsidiaries, Bank of Nevada, operated under informal supervisory oversight by banking regulators in the form of a Memorandum of Understanding. The MOU required enhanced management of such matters as asset quality, credit administration, repossessed property, information technology, and imposed a number of other requirements. The MOU was terminated, effective as of July 9, 2013.

 

Item 1A. Risk Factors

There have not been any material changes to the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

 

Item 3. Defaults Upon Senior Securities

Not applicable.

 

Item 4. Mine Safety Disclosures

Not applicable.

 

Item 5. Other Information

None.

 

75


Table of Contents
Item 6. Exhibits

 

31.1*   CEO Certification Pursuant to Rule 13a-14(a)/15d-14(a).
31.2*   CFO Certification Pursuant to Rule 13a-14(a)/15d-14(a).
32**   CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes – Oxley Act of 2002.
101.INS   XBRL Instance Document
  The following materials from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30,2013, formatted in Extensible Business Reporting Language (XBRL), include: (i) Consolidated Balance Sheets at June 30, 2013 and December 31, 2012 (ii) Consolidated Income Statements and Comprehensive Income for the three and six months ended June 30, 2013 and 2012, (iii) Consolidated Statement of Stockholders’ Equity at June 30, 2013, (iv) Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012, and (v) Notes to (unaudited) Condensed Consolidated Financial Statements***.

 

* Filed herewith.
** Furnished herewith.
*** Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act, as amended, and otherwise are not subject to liability under those sections.

 

76


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    WESTERN ALLIANCE BANCORPORATION
Date: August 9, 2013     By:    /s/ Robert Sarver
      Robert Sarver Chief Executive Officer
Date: August 9, 2013     By:    /s/ Dale Gibbons
      Dale Gibbons
      Executive Vice President and Chief Financial Officer
Date: August 9, 2013     By:    /s/ J. Kelly Ardrey Jr.
      J. Kelly Ardrey Jr.
      Senior Vice President and Chief Accounting Officer

 

77