NEOREACH, INC

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-QSB/A

                   Mark One

   

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

 
 

[X ]

THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended October 31, 2005

OR

   

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

 
 

[ ]

THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission file number 0-17263

CHAMPIONS SPORTS, INC.
(Exact name of registrant as specified in its charter)

Delaware 52-1401755
(State or other jurisdiction of (I.R.S. Employer
organization) Identification No.)

Suite 102-316, 2200 Wilson Blvd., Arlington VA 22201
(Address of principal executive offices)
(Zip code)

(703) 526-0400
(Registrant's telephone number, including area code)

       Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No

       As of December14, 2005 the Registrant had a total of 16,824,658 shares of common stock outstanding.


 

CHAMPIONS SPORTS, Inc.
FORM 10-QSB

INDEX

       

   

Page

 
 

Part I.

Financial Information

 
 
 

Item 1.

Financial Statements

 
 
 

Condensed Consolidated Balance Sheets as of

 
 

October 31, 2005 (unaudited) and

 
 

April 30, 2005 (audited)

3

 
 
 

Condensed Consolidated Statements of Operations:

 
 

Three months ended and six months ended

 
 

October 31, 2005 and October 31, 2004 (unaudited)

4

 
 
 

Condensed Consolidated Statements of Cash Flows:

 
 

Six months ended October 31, 2005 and October 31, 2004

7

 
 

       (unaudited)

 
 
 

Notes to Condensed Consolidated Financial Statements

8 - 16

 
 

Item 2.

Management's Discussions and

 
 

Analysis of Financial Condition

 
 

and Results of Operations

17

 
 

Item 4. Controls and Procedures

19

 

Part II.

Other Information and Signatures

 
 
 

Item 4.

Submission of Matters to a Vote

 
 

of Security Holders

19

 
 

Item 6.

Exhibits and Reports on Form 8-K

19

 
 

Signatures

20

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

21

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

22

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

23

 

2
 

CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEET

 

OCTOBER 31, 2005 (UNAUDITED) AND APRIL 30, 2005 (AUDITED)

 
     

ASSETS

   
     
 

October 31, 2005

April 30, 2005

 

Unaudited

 

CURRENT ASSETS

   

       Cash and cash equivalents

$44,939

$84,513

       Inventories

-

18,459

     

 Total current assets

44,939

102,972

     

Property and equipment, net

 

$152,520

Deposits

 

$11,052

     

TOTAL ASSETS

$44,939

$266,544

     
     

LIABILITIES AND STOCKHOLDERS' (DEFICIT)

   
     

CURRENT LIABILITIES

   

       Accounts payable

$86,875

$69,470

       Dividend payable on preferred stock

350,460

350,460

       Other accrued expenses

253,348

213,409

     

 Total current liabilities

690,683

633,339

     
     

COMMITMENTS AND CONTINGENCIES

   
     

STOCKHOLDERS' (DEFICIT)

   

       Preferred stock, $10 par value; 56,075 shares authorized;

   

       32,450 shares issued and outstanding

324,500

324500

       Common stock, $.001 par value; 50,000,000 shares authorized

   

       16,824,658 shares issued and outstanding

16,825

16,825

       Additional paid-in capital

5,922,349

5,922,349

       Accumulated deficit

(6,909,418)

(6,630,469)

   Total stockholders' (deficit)

(645,744)

(366,795)

     

TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT)

$44,939

$266,544

3
 

CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE SIX AND THREE MONTHS ENDED OCTOBER 31, 2005 AND 2004 (UNAUDITED)

         
               
 

SIX MONTHS ENDED

 

THREE MONTHS ENDED

 

OCTOBER 31,

 

OCTOBER 31,

     

(Restated)

     

(Restated)

 

2005

 

2004

 

2005

 

2004

             

OPERATING REVENUE

             

       Sales

$0

 

$ -

 

$ -

 

$ -

 Total operating revenue

-

 

-

 

-

 

-

               

COSTS AND OPERATING EXPENSES

             

       General and administrative

113,846

 

134,401

 

43,847

 

75,639

       

             

 Total costs and operating expenses

113,846

 

134,401

 

43,847

 

75,639

               

LOSS BEFORE OTHER (EXPENSE)

(113,846)

 

(134,401)

 

(43,847)

 

(75,639)

               

DISCONTINUED OPERATIONS

             

       Income (loss) from discontinued operations (net of taxes)

(22,583)

 

(38,749)

 

748

 

(28,225)

       Loss on disposal of assets

(142,520)

 

-

 

-

 

-

 Total discontinued operations

(165,103)

 

(38,749)

 

748

 

(28,225)

               

NET LOSS BEFORE PROVISION FOR INCOME TAXES

(278,949)

 

(173,150)

 

(43,099)

 

(103,864)

       Provision for income taxes

       -

 

-

 

-

 

-

               

NET LOSS APPLICABLE TO COMMON STOCKHOLDERS

(278,949)

 

(173,150)

 

(43,099)

 

(103,864)

               

BASIC LOSS PER COMMON SHARE

($0.02)

 

($0.02)

 

($0.00)

 

($0.01)

               

WEIGHTED AVERAGE SHARES OUTSTANDING

16,824,658

 

9,703,779

 

16,824,658

 

13,985,948

4
 

CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

FOR THE SIX MONTHS ENDED OCTOBER 31, 2005 AND 2004 (UNAUDITED)

     
   

(Restated)

 

2005

2004

     

CASH FLOW FROM OPERATING ACTIVITIES

   

Continuing Operations:

   

       Net loss

($113,846)

($134,401)

       Adjustments to reconcile net loss to net cash

   

       (used in) operating activities:

   
     

Changes in assets and liabilities

   

       Accounts payable

17,405

(11,349)

       Other accrued expenses

39,939

86,745

       Total adjustments

57,344

75,396

     

       Net cash (used in) operating activities - operations

(56,502)

(59,005)

     

Discontinued Operations:

   

       Loss from discontinued operations

(165,103)

(38,749)

       Adjustments to reconcile net loss to net cash

   

       provided by operating activities:

   

       Depreciation and amortization

-

24,209

       Loss on disposal of assets

142,520

-

     

Changes in assets and liabilities

   

       Accounts receivable

-

11,759

       Inventories

18,459

3,135

       Prepaid expenses

-

(459)

       Deposits

11,052

-

       Deferred lease concessions

-

(2,180)

       Total adjustments

172,031

36,464

     

       Net cash provided by (used in)

   

       operating activities - discontinued operations

6,928

(2,285)

     

       Net cash (used in) operating activities -

   

       continuing and discontinued operations

(49,574)

(61,290)

     

CASH FLOWS FROM INVESTING ACTIVITIES

   

Discontinued Operations:

   

       Proceeds from sale of assets

10,000

-

       Net cash provided by investing activities

10,000

-

     

CASH FLOWS FROM FINANCING ACTIVITIES

   

Discontinued Operations:

   

       Related party payable

-

9,100

       Proceeds from issuance of common stock, net

   

       Decrease (increase) in restricted cash

   

       Net cash provided by financing activities

-

9,100

     

NET (DECREASE) IN CASH AND CASH EQUIVALENTS

(39,574)

(52,190)

     

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD

84,513

120,116

 

 

 

CASH AND CASH EQUIVALENTS - END OF PERIOD

$44,939

$67,926

     

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

   

       Cash paid during the period for:

   

       Interest paid

$0

$0

     

SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:

   

       Exercise of common stock option by officer

$0

$80,000


5
 

CHAMPIONS SPORTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER 31, 2005 AND 2004 (UNAUDITED)

NOTE 1-     ORGANIZATION AND BASIS OF PRESENTATION

Champions Sports, Inc., (the "Company") a Delaware corporation, promoted a sport theme restaurant bar concept through Company owned and licensed operations. The Company sold the rights to the Champions brand to Marriott International, Inc. (Marriott) and became a licensee of Champions Sports Bar Restaurants. Substantially all memorabilia sales are to Marriott. On June 23, 2005, the Company ceased operations for its' only sports bar located in San Antonio, Texas. Fixed assets with a net book value of $152,520 were sold for $10,000 and inventory consisting of primarily restaurant food and beverage was sold for $3,200.

The condensed consolidated unaudited interim financial statements included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. The condensed consolidated financial statements and notes are presented as permitted on Form 10-QSB and do not contain information included in the Company's annual consolidated statements and notes. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. The results for the six months ended October 31, 2005 may not be indicative of the results for the entire year.

These statements reflect all adjustments, consisting of normal recurring adjustments, which in the opinion of management, are necessary for fair presentation of the information contained herein.

The Company has amended its previously issued condensed consolidated financial statements for the six months ended October 31, 2004. The Company has amended these condensed consolidated financial statements to recognize an additional $80,660 and $40,330 in officer's compensation and related payroll tax expense for the six and three months ended October 31, 2004. In addition, the July 31, 2004 three-month period ended activity was inadvertently reported in place of the October 31, 2004 three-month period ended activity. These transactions resulted in an increase in net loss applicable to common shares of $80,660 and $74,918 for the six and three months ended October 31, 2004 to a net loss of $173,150 and 103,864 as restated, and an increase in the accumulated deficit to $6,557,075.

       

6
 

CHAMPIONS SPORTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
OCTOBER 31, 2005 AND 2004 (UNAUDITED)

NOTE 1-     ORGANIZATION AND BASIS OF PRESENTATION (CONTINUED)

Additionally, the Company has reclassified its financial statements to take effect for the disposal of its only operating business.

NOTE 2-      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES     

Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany transactions have been eliminated in consolidation.      

Property and Equipment

Property and equipment are stated at cost. Depreciation and amortization is computed from the date property is placed in service using the straight-line method over estimated useful lives as follows:

   

Life

   
         

Furniture and equipment

 

5-15 years

   
         

Leasehold improvements

 

Remaining term of the lease

   

Depreciation and amortization expense was $0 and $24,209 for the six months ended October 31, 2005 and 2004, respectively.

7
 

CHAMPIONS SPORTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
OCTOBER 31, 2005 AND 2004 (UNAUDITED)

NOTE 2-      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Net (Loss) Per Share

Historical net (loss) per common share is computed using the weighted average number of common shares outstanding. Diluted earnings per share (EPS) includes additional dilution from common stock equivalents, such as stock issuable pursuant to the exercise of stock options and warrants. Common stock equivalents were not included in the computation of diluted earnings per share when the Company reported a loss because to do so would be antidilutive for periods presented.

The following is a reconciliation of the computation for basic and diluted EPS:

 

October 31,

 

October 31,

 

2005

 

2004

       

Net loss

$     (278,949)

 

$     (173,150)

       

Weighted-average common shares

     

Outstanding (Basic)

16,824,658

 

       9,703,779

       

Weighted-average common stock

     

Equivalents

     

       Stock options

       -

 

       -

       Warrants

       -

 

       -

       

Weighted-average common shares

     

Outstanding (Diluted)

16,824,658

 

       9,703,779

       

Options and warrants outstanding to purchase stock were not included in the computation of diluted EPS for October 31, 2005 and 2004 because inclusion would have been antidilutive.

8
 

CHAMPIONS SPORTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
OCTOBER 31, 2005 AND 2004 (UNAUDITED)

NOTE 2-     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Cash and Cash Equivalents     

For purposes of the condensed consolidated statements of cash flow, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less, unless restricted as to use, to be cash equivalents. At various times throughout the periods the Company had amounts on deposit at financial institutions in excess of federally insured limits.

           Income Taxes

       

The Company has adopted the provisions of Statement of Financial Accounting Standards No. 109 (the Statement), Accounting for Income Taxes. The Statement requires an asset and liability approach for financial accounting and reporting for income taxes, and the recognition of deferred tax assets and liabilities for the temporary differences between the financial reporting bases and tax bases of the Company's assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled.

           Fair Value of Financial Instruments

The carrying amounts of the Company's financial instruments, including cash and cash equivalents, accounts payable, and accrued expenses, approximate fair values because of the short maturities of these instruments.

           Options for Common Stock

The Company uses the intrinsic value method to account for options granted to executive officers, directors and other key employees for the purchase of common stock. No compensation expense is recognized on the grant date, since at that date; the option price equals or is higher than the market price of the underlying common stock. The Company discloses the pro forma effect of accounting for stock options under the fair value method. The Company uses the fair value method to account for options granted to advisors for the purchase of common stock.

9
 

CHAMPIONS SPORTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
OCTOBER 31, 2005 AND 2004 (UNAUDITED)

NOTE 2-     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

       

           Stock-Based Compensation

Employee stock awards under the Company's compensation plans are accounted for in accordance with Accounting Principles Board Opinion No. 25 ("APB 25"), "Accounting for Stock Issued to Employees", and related interpretations. The Company provides the disclosure requirements of Statement of Financial Accounting Standards No. 123, "Accounting for

Stock-Based Compensation" ("SFAS 123"), and related interpretations. Stock-based awards to non-employees are accounted for under the provisions of SFAS 123 and has adopted the enhanced disclosure provisions of SFAS No. 148 "Accounting for Stock-Based Compensation- Transition and Disclosure, an amendment of SFAS No. 123".

The Company measures compensation expense for its employee stock-based compensation using the intrinsic-value method. Under the intrinsic-value method of accounting for stock-based compensation, when the exercise price of options granted to employees is less than the estimated fair value of the underlying stock on the date of grant, deferred compensation is recognized and is amortized to compensation expense over the applicable vesting period. In each of the periods presented, the vesting period was the period in which the options were granted.

The Company measures compensation expense for its non-employee stock-based compensation under the Financial Accounting Standards Board (FASB) Emerging Issues Task Force (EITF) Issue No. 96-18, "Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services". The fair value of the option issued is used to measure the transaction, as this is more reliable than the fair value of the services received. The fair value is measured at the value of the Company's common stock on the date that the commitment for performance by the counterparty has been reached or the counterparty's performance is complete. The fair value of the equity instrument is charged directly to compensation expense and additional paid-in capital.

10
 

CHAMPIONS SPORTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
OCTOBER 31, 2005 AND 2004 (UNAUDITED)

NOTE 2-     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

           Recent Accounting Pronouncements

           Share Based Payments

In December 2004, the FASB issued Financial Accounting Standards No. 123 (revised 2004) (FAS 123R), "Share-Based Payment, " FAS 123R replaces FAS No. 123, "Accounting for Stock-Based Compenasation", and supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees." FAS 123R requires compensation expense, measured as the fair value at the grant date, related to share-based payment transactions to be recognized in the financial statements over the period that an employee provides service in exchange for the award. The Company intends to adopt FAS 123R using the "modified prospective" transition method as defined in FAS 123R. Under the modified prospective method, companies are required to 1) record compensation cost prospectively for the unvested portion, as of the date of adoption, of previously issued and outstanding awards over the remaining vesting period of such awards. FAS 123R is effective January 1, 2006. The Company is evaluating the impact of FAS 123R on its' results and financial position.

           Inventory Costs

In November 2004, the FASB issued Financial Accounting Standards No. 151 (FAS 151), "Inventory Costs - an amendment of ARB No. 43, Chapter 4". FAS 151 clarifies the accounting for abnormal amounts of idle facility expense, freight, handling costs and spoilage. In addition, FAS 151 requires companies to base the allocation of fixed production overhead to the costs of conversion on the normal capacity of production facilities. FAS 151 is effective for the Company in 2006. The Company does not expect FAS 151 to have a material impact on its results or financial statements.

11
 

CHAMPIONS SPORTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
OCTOBER 31, 2005 AND 2004 (UNAUDITED)

NOTE 2-     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

           Recent Accounting Pronouncements (Continued)

           Exchange of Non-Monetary Assets

On December 16, 2004, FASB issued Statement of Financial Accounting Standards No. 153, "Exchanges of Non-monetary Assets, an amendment of APB Opinion No. 29, Accounting for Non-monetary Transactions" ("SFAS 153"). This statement amends APB Opinion 29 to eliminate the exception for non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance. Under SFAS 153, if a non-monetary exchange of similar productive assets meets a commercial-substance criterion and fair value is determinable, the transaction must be accounted for at fair value resulting in recognition of any gain or loss. SFAS 153 is effective for non-monetary transactions in fiscal periods that begin after June 15, 2005. The implementation of this standard did not have a material impact on its financial position, results of operations or cash flows.

           Reclassifications

The loss from discontinued operations for the six months ended October 31, 2004 was reclassified to reflect the sale of the Company's only operating business activity in the condensed consolidated statements of operations in accordance with the provisions of SFAS 144. The reclassification had no effect on net loss for the three-month period ended October 31, 2004.

12
 

CHAMPIONS SPORTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
OCTOBER 31, 2005 AND 2004 (UNAUDITED)

NOTE 3-     COMMITMENTS AND CONTINGENCIES

           Operating leases     

The Company leased, as tenant, restaurant space under an operating lease, which expired June 30, 2005 and was not renewed. The lease escalated for increases in the landlord's expenses for increases in the Consumer Price Index, and required additional rentals based on a percentage of restaurant sales over a defined amount. The lease granted the Company certain concessions, which were amortized to lease expense over the term of the lease.

Rental expense during the six months ended October 31, 2005 and 2004 was $43,132 and $101,144, respectively.

NOTE 4-     MARRIOTT LICENSE

The Company was an exclusive supplier of sports memorabilia and a consultant to all new Champions Sports Bars located in Marriott and Renaissance Hotels worldwide. This agreement was terminated by Marriott effective May 28, 2005.

NOTE 5-     ACCRUED EXPENSES

This account represents accrued officer's payroll and related payroll taxes.

NOTE 6-     STOCKHOLDERS' DEFICIT

           Common Stock

The Company has 50,000,000 shares authorized and 16,824,658 shares issued and outstanding at October 31, 2005.

There were no issuances of common stock during the six months ended October 31, 2005 and 2004, respectively.

           Preferred Stock

The Company has 56,075 shares of preferred stock authorized and 32,450 shares issued and outstanding at October 31, 2005.

13
 

CHAMPION SPORTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
OCTOBER 31, 2005 AND 2004 (UNAUDITED)

NOTE 6-     STOCKHOLDERS' DEFICIT (Continued)

           Preferred Stock (Continued)

The Series A preferred stock requires a dividend of 12 percent per annum, and the dividends are to be accrued on the Company's book if not paid. The dividend may be paid in common stock of the Company at the Company's discretion. The number of shares comprising the dividend paid in common stock shall be determined by dividing $1.20 by the closing bid price for the common stock on the payment date. The Series A preferred stock is preferred in liquidation or dissolution up to the amount of their par value ($10 per share). The Series A preferred stock in 2004 converted into 15 shares of the Company's common stock. There were no conversions in 2003.

For each of the nine fiscal years ended April 30, 2004, the Company deferred payment of the annual dividend on the Series A preferred stock. For the quarters ended October 31, 2005 and 2004, the deferral was $0, respectively. Preferred stock dividends in arrears at October 31, 2005 aggregated $350,460 ($10.83 per preferred share). Effective November 2003, pursuant to a board resolution, the Company cancelled its payment and/or accruing of preferred stock dividends. The remaining accrued dividends are anticipated to be paid in cash or common stock upon successful merger or other business combination.

           Common Stock Options

The Company in 1993 adopted a stock option plan, which expired on August 2, 2002. No options were exercised under the plan. All options granted by the Company were granted pursuant to board resolutions and not under the stock option plan.

NOTE 7-     GOING CONCERN

As shown in the accompanying condensed consolidated financial statements, the Company has sustained net operating losses for the years ended April 30, 2005 and 2004 and for the six months ended October 31, 2005, and has sustained large accumulated deficits that raise substantial doubt about its ability to continue as a going concern. In addition, the Company is in search of acquiring a business, or finding a suitable merger candidate.

14
 

CHAMPION SPORTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
OCTOBER 31, 2005 AND 2004 (UNAUDITED)

NOTE 7-     GOING CONCERN (Continued)

Management has restructured the Company and is continuing to search for a more profitable company to acquire.

The Company's future success is dependent upon its ability to achieve profitable operations and generate cash from operating activities, and upon additional financing. There is no guarantee that the Company will be able to raise enough capital or generate revenues to sustain its operations.

The condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

NOTE 8-     PROVISION FOR INCOME TAXES

Deferred income taxes will be determined using the liability method for the temporary differences between the financial reporting basis and income tax basis of the Company's assets and liabilities. Deferred income taxes will be measured based on the tax rates expected to be in effect when the temporary differences are included in the Company's consolidated tax return. Deferred tax assets and liabilities are recognized based on anticipated future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases.

At October 31, 2005, deferred tax assets consist of the following:

Deferred tax asset

$

2,418,296 

Less: valuation allowance

 

(2,418,296)

 

Net deferred tax asset

$

-0-

 

At October 31, 2005, the Company had federal net operating loss carryforwards in the approximate amounts of $4,453,949 available to offset future taxable income. The Company established valuation allowances equal to the full amount of the deferred tax assets due to the uncertainty of the utilization of the operating losses in future periods.

15
 

CHAMPION SPORTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
OCTOBER 31, 2005 AND 2004 (UNAUDITED)

NOTE 9-     RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

The Company has amended its previously issued condensed consolidated financial statements for the six months ended October 31, 2004. The Company has amended these condensed consolidated financial statements to recognize an additional $80,660 and $40,330 in officer's compensation and related payroll tax expense for the six and three months ended October 31, 2004. In addition, the July 31, 2004 three-month period ended activity was inadvertently reported in place of the October 31, 2004 three-month period ended activity. These transactions resulted in an increase in net loss applicable to common shares of $80,660 and $74,918 for the six and three months ended October 31, 2004 to a net loss of $173,150 and 103,864 as restated, and an increase in the accumulated deficit to $6,557,075.

NOTE 10-      DISPOSAL OF BUSINESS

On June 23, 2005, the Company ceased operations for its' only sports bar located in San Antonio, Texas. Fixed assets with a net book value of $152,520 were sold for $10,000 and inventory consisting of primarily restaurant food and beverage was sold for $3,200. The Company's condensed consolidated financial statements have been reclassified to reflect this sale as discontinued operations, for all periods presented. Summarized operating results of discontinued operations are as follows:

 

October 31,

October 31,

 
 

2005

2004

 
 
 

Revenues

$

   274,626

$

865,232

 
 

Net loss before income taxes

$

   (22,583)

$

(38,749)

 
 

Provision for taxes

$

       -

$

       -

 
 

Net loss

$

   (22,583)

$

(38,749)

 
 

Net loss per share

$

  (0.00)

$

       (0.00)

 
 

Diluted loss per share

$

  (0.00)

$

       (0.00)

 

16
 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

There is substantial doubt about the Company's ability to continue as a going concern. The Company's independent auditor, for the year ending April 30, 2005, has expressed substantial doubt that the Company can continue as a going concern due to recurring losses and working capital shortages and that there is no guarantee that the Company will be able to raise enough capital or generate revenues to sustain its operations. The Company is continuing to face grave liquidity and cash problems as of date of the filing of this 10-QSB. The Company's Champions sports bar restaurant in San Antonio, Texas which provided almost 100 percent of its revenues, ceased its restaurant operations in June of 2005 after its 16 year old lease expired. The Company does not have the resources to open and operate a restaurant in another location. It is the intention of the Company to continue operations until such time as Champions finds a business opportunity and merges with another company or raises additional financing, although there is no assurance that this can be done on terms satisfactory to the Company. The Company is continuing to actively look at various business opportunities in order to continue operations. If the Company's liquidity situation does not improve, the Company might have to discontinue its business as a going concern.

Results of Operation

           For the six months ended October 31, 2005, the Company's net loss was $278,949 and the net loss was for the three months ended $43,099. The Company's total assets decreased by $ 221,605 to $44,939 from $266,544 at April 30, 2005.

           For the six months ended October 31, 2004, the Company's net loss $173,150. For the three months ended October 31, 2004, the Company's net loss was $103,864. The Company's total assets decreased by $90,835 to $301,084 from $391,919 at April 30, 2004.     

       

Revenues

           The Company's total revenues were $0.00 for the three months ended and six months ended October 31, 2005 and for the three-month period ended and six month period October 31, 2004, as reclassified. The company ceased operations at San Antonio Champions location on June 23, 2005. The lease on this location expired on June 30, 2005 and the Company vacated the premise on that date. The San Antonio location had provided 99% of the Company's revenues. The Company's condensed consolidated financial statements have been reclassified to reflect this sale as discontinued operations, for all periods presented. Summarized operating results of discontinued operations are as follows:

 

October 31,

October 31,

 
 

2005

2004

 
 
 

Revenues

$

274,626

$

865,232

 
 

Net loss before income taxes

$

(22,583)

$

(38,749)

 
 

Provision for taxes

$

-

$

-

 
 

Net loss

$

(22,583)

$

(38,749)

 
 

Net loss per share

$

(0.00)

$

(0.00)

 
 

Diluted loss per share

$

(0.00)

$

(0.00)

 

Expenses

         General and administrative expense for the Company's corporate office was $113,846 for the six months ended October 31, 2005 compared to $134,401 for the six months ended October 31, 2004.

17
 

Liquidity and Capital Resources

           The Company's cash position as of October 31, 2005 was $44,939 compared to $84,513 on April 30, 2005. For the six month period, the Company's operations, continuing and discontinued, used $49,574 in cash. The Company met its liquidity needs from its cash reserves.

           The Company's working capital was a negative $645,744 on October 31, 2005 and a negative $530,367 on April 30, 2005. The Company's working capital is very unfavorable when compared to other public companies.

Other     

           The Company is facing liquidity problems and is uncertain that it will be able to continue operations without an infusion of cash. The Company's liquidity problems have been further exasperated by the closing to the Company's San Antonio location. The Company continues to review and evaluate its operations and priorities. The Company is actively pursuing merger or acquisition candidates and other financing possibilities to meet its liquidity needs. There is no assurance that the Company will be able to structure a merger or acquisition, or raise additional financing to continue operations on terms satisfactory to the Company.

           Furthermore, The Company's independent auditor has expressed substantial doubt that the Company can continue as a going concern.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

           This document contains "forward-looking statements" (within the meaning of the Private Securities Litigation Act of 1995) that inherently involve risk and uncertainties. The Company generally uses words such as "believe," "may," "could," "will," "intend," "expect," "anticipate," "plan," and similar expressions to identify forward-looking statements. One should not place undue reliance on these forward-looking statements. The Company's actual results could differ materially from those anticipated in the forward-looking statements for many unforeseen factors, which may include, but are not limited to, changes in general economic conditions, the ongoing threat of terrorism, ability to have access to financing sources on reasonable terms and other risks that are described in this document. Although the Company believes the expectations reflected in the forward-looking statements are reasonable, they relate only to events as of the date on which the statements are made, and the Company's future results, levels of activity, performance or achievements may not meet these expectations. The Company does not intend to update any of the forward-looking statements after the date of this document to conform these statements to actual results or to changes in the Company's expectations, except as required by law.

18
 

Item 4. CONTROLS AND PROCEDURES

             Disclosure controls are procedures that are designed with the objective of ensuring that information required to be disclosed in Company's reports under the Securities Exchange Act of 1934, such as this Form 10Q-SB, is reported in accordance with the Securities and Exchange Commission's rules. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding required disclosure.

           Within the 90 days prior to the date of this report, the Company carried out an evaluation under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to the Securities Exchange Act Rule 13a-14. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be in the Company's periodic SEC filings. There were no significant changes in the Company's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.

           Certifications of the Chief Executive Officer and Chief Financial Officer regarding, among other items, disclosure controls and procedures are included immediately after the signature section of this Form 10Q-SB.

Part II. Other Information

Item 4. Submission of Matters to A Vote of Security Holders

           None

Item 6. Exhibits and Reports on Form 8-K

           None

19
 

SIGNATURES

Pursuant to the requirements of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

CHAMPIONS Sports, Inc.

 
 
 
 
 
 

/s/ James Martell

 
 

James Martell

 
 

Chairman, President and Chief Executive Officer

 
 
 
 
 

/s/ James E. McCollam

 
 

James E. McCollam

 
 

Corporate Secretary, Chief Accounting

 
 

Officer and Controller

 

December 14, 2005

20
 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

Section 302 Certification

I, JAMES MARTELL, certify that:

(1) I have reviewed this quarterly report on Form 10Q-SB of CHAMPIONS SPORTS, INC., a Delaware corporation (the "registrant");

(2) Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

(3) Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

(4) The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

          (a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

          (b) Evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

          (c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

(5) The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

          (a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

          (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

(6) The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with

regard to significant deficiencies and material weaknesses.

Date: December 14, 2005

 

By: /s/ JAMES MARTELL

 
 

-----------------------

 
 

JAMES MARTELL

 
 

Chief Executive Officer

 

21
 

CERTIFICATION OF CHIEF FINANCIAL OFFICER

Section 302 Certification

I, JAMES E. MCCOLLAM, certify that:

(1) I have reviewed this quarterly report on Form 10Q-SB of CHAMPIONS SPORTS, INC., a Delaware corporation (the "registrant");

(2) Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report.

(3) Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

(4) The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

          (a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

          (b) Evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

          (c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

(5) The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

          (a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

          (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

(6) The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: December 14, 2005

 

By: /s/ JAMES E. McCOLLAM

 
 

-------------------------

 
 

JAMES E. McCOLLAM

 
 

Chief Financial Officer

 

22
 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Champions Sports, Inc. (the "Company") on Form 10-QSB for the six months ended October 31, 2005 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), each of the undersigned, in the capacities and on the dates indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to their knowledge:

1. 

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.  

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

Dated: December 14, 2005

By: 

/s/ James M. Martell

 

 

chspts1205_10q00.jpg

 

 

James M. Martell, Chief Executive Officer 

     
     

Dated: December 14, 2005

By: 

/s/ James E. McCollam 

 

 

chspts1205_10q00.jpg

 

 

James E. McCollam, Chief Financial Officer 

23