FET 2013 Q2 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
___________________________________
FORM 10-Q
___________________________________
|
| | |
þ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| | For the Quarterly Period Ended June 30, 2013 |
OR
|
| | |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________
Commission File Number 001-35504
FORUM ENERGY TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 61-1488595 |
(State or other jurisdiction of | | (I.R.S. Employer Identification No.) |
incorporation or organization) | | |
920 Memorial City Way, Suite 1000
Houston, Texas 77024
(Address of principal executive offices)
(281) 949-2500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | | | |
Large accelerated filer o | | Accelerated filer o | | Non-accelerated filer þ | | Smaller reporting company o |
| | | | (Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of July 29, 2013, there were 92,412,032 common shares outstanding.
Table of Contents
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
Forum Energy Technologies, Inc. and subsidiaries
Condensed consolidated statements of comprehensive income
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(in thousands, except per share information) | 2013 | | 2012 | | 2013 | | 2012 |
Net sales | $ | 367,887 |
| | $ | 373,512 |
| | $ | 740,886 |
| | $ | 737,001 |
|
Cost of sales | 253,404 |
| | 250,710 |
| | 511,597 |
| | 487,756 |
|
Gross profit | 114,483 |
| | 122,802 |
| | 229,289 |
| | 249,245 |
|
Operating expenses | | | | | | | |
Selling, general and administrative expenses | 65,654 |
| | 56,205 |
| | 131,103 |
| | 111,059 |
|
Contingent consideration expense | — |
| | (4,900 | ) | | — |
| | (3,900 | ) |
Impairment of intangible assets | — |
| | 1,161 |
| | — |
| | 1,161 |
|
Transaction expenses | 1,806 |
| | 442 |
| | 1,815 |
| | 797 |
|
Loss (gain) on sale of assets and other | (115 | ) | | 56 |
| | 20 |
| | 77 |
|
Total operating expenses | 67,345 |
| | 52,964 |
| | 132,938 |
| | 109,194 |
|
Operating income | 47,138 |
| | 69,838 |
| | 96,351 |
| | 140,051 |
|
Other expense (income) | | | | | | | |
Interest expense | 3,111 |
| | 3,623 |
| | 6,474 |
| | 9,409 |
|
Foreign exchange (gains) losses and other, net | 1,019 |
| | 335 |
| | (448 | ) | | 366 |
|
Total other expense | 4,130 |
| | 3,958 |
| | 6,026 |
| | 9,775 |
|
Income before income taxes | 43,008 |
| | 65,880 |
| | 90,325 |
| | 130,276 |
|
Provision for income tax expense | 13,068 |
| | 21,742 |
| | 28,447 |
| | 43,627 |
|
Net income | 29,940 |
| | 44,138 |
| | 61,878 |
| | 86,649 |
|
Less: Income attributable to noncontrolling interest | 21 |
| | 17 |
| | 19 |
| | 46 |
|
Net income attributable to common stockholders | 29,919 |
| | 44,121 |
| | 61,859 |
| | 86,603 |
|
| | | | | | | |
Weighted average shares outstanding | | | | | | | |
Basic | 91,032 |
| | 82,495 |
| | 89,790 |
| | 75,248 |
|
Diluted | 94,606 |
| | 89,794 |
| | 94,501 |
| | 81,990 |
|
Earnings per share | | | | | | | |
Basic | $ | 0.33 |
| | $ | 0.53 |
| | $ | 0.69 |
| | $ | 1.15 |
|
Diluted | $ | 0.32 |
| | $ | 0.49 |
| | $ | 0.65 |
| | $ | 1.06 |
|
| | | | | | | |
| | | | | | | |
Other comprehensive income, net of tax: | | | | | | | |
Net income | 29,940 |
| | 44,138 |
| | 61,878 |
| | 86,649 |
|
Change in foreign currency translation, net of tax of $0 | (2,154 | ) | | (6,740 | ) | | (24,903 | ) | | 3,767 |
|
Comprehensive income | 27,786 |
| | 37,398 |
| | 36,975 |
| | 90,416 |
|
Less: comprehensive loss (income) attributable to noncontrolling interests | 20 |
| | 28 |
| | 82 |
| | (36 | ) |
Comprehensive income attributable to common stockholders | $ | 27,806 |
| | $ | 37,426 |
| | $ | 37,057 |
| | $ | 90,380 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Forum Energy Technologies, Inc. and subsidiaries
Condensed consolidated balance sheets
(Unaudited)
|
| | | | | | | |
(in thousands, except share information) | June 30, 2013 | | December 31, 2012 |
Assets | | | |
Current assets | | | |
Cash and cash equivalents | $ | 199,480 |
| | $ | 41,063 |
|
Accounts receivable—trade, net | 245,668 |
| | 228,947 |
|
Inventories | 425,085 |
| | 455,129 |
|
Prepaid expenses and other current assets | 15,281 |
| | 12,744 |
|
Costs and estimated profits in excess of billings | 17,200 |
| | 6,551 |
|
Deferred income taxes, net | 31,898 |
| | 30,443 |
|
Total current assets | 934,612 |
| | 774,877 |
|
Property and equipment, net of accumulated depreciation | 162,594 |
| | 152,983 |
|
Deferred financing costs, net | 6,985 |
| | 8,045 |
|
Intangibles | 244,519 |
| | 257,419 |
|
Goodwill | 684,375 |
| | 695,799 |
|
Other long-term assets | 4,135 |
| | 3,857 |
|
Total assets | $ | 2,037,220 |
| | $ | 1,892,980 |
|
Liabilities and equity | | | |
Current liabilities | | | |
Current portion of long-term debt | $ | 26,338 |
| | $ | 20,504 |
|
Accounts payable—trade | 97,481 |
| | 98,990 |
|
Accrued liabilities | 86,434 |
| | 93,701 |
|
Contingent consideration liability | — |
| | 15,664 |
|
Deferred revenue | 28,709 |
| | 33,720 |
|
Billings in excess of costs and profits recognized | 22,547 |
| | 17,582 |
|
Derivative instruments | 115 |
| | 714 |
|
Total current liabilities | 261,624 |
| | 280,875 |
|
Long-term debt, net of current portion | 504,207 |
| | 400,201 |
|
Deferred income taxes, net | 54,357 |
| | 49,749 |
|
Other long-term liabilities | 81 |
| | — |
|
Total liabilities | 820,269 |
| | 730,825 |
|
Commitments and contingencies |
| |
|
|
Equity | | | |
Common stock, $0.01 par value, 296,000,000 shares authorized, 92,373,751 and 87,543,173 shares issued | 924 |
| | 875 |
|
Additional paid-in capital | 808,616 |
| | 764,635 |
|
Treasury stock at cost, 3,397,097 and 3,377,599 shares | (26,464 | ) | | (25,933 | ) |
Warrants | 716 |
| | 26,394 |
|
Retained earnings | 457,460 |
| | 395,601 |
|
Accumulated other comprehensive loss | (24,902 | ) | | (100 | ) |
Total stockholders’ equity | 1,216,350 |
| | 1,161,472 |
|
Noncontrolling interest in subsidiary | 601 |
| | 683 |
|
Total equity | 1,216,951 |
| | 1,162,155 |
|
Total liabilities and equity | $ | 2,037,220 |
| | $ | 1,892,980 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Forum Energy Technologies, Inc. and subsidiaries
Condensed consolidated statements of cash flows
(Unaudited)
|
| | | | | | | |
| Six Months Ended June 30, |
(in thousands, except share information) | 2013 | | 2012 |
Cash flows from operating activities | | | |
Net income | $ | 61,878 |
| | $ | 86,649 |
|
Adjustments to reconcile net income to net cash provided by operating activities | | | |
Depreciation expense | 17,191 |
| | 15,030 |
|
Amortization of intangible assets | 11,060 |
| | 10,075 |
|
Payment of contingent consideration included in operating activities | — |
| | (7,127 | ) |
Share-based compensation expense | 8,173 |
| | 3,161 |
|
Change in contingent consideration | — |
| | (3,900 | ) |
Deferred income taxes | 3,153 |
| | 1,194 |
|
Impairment of intangible assets | — |
| | 1,161 |
|
Other | 907 |
| | 1,558 |
|
Changes in operating assets and liabilities | | | |
Accounts receivable—trade | (20,325 | ) | | (24,121 | ) |
Inventories | 23,905 |
| | (77,531 | ) |
Prepaid expenses and other current assets | (2,840 | ) | | 5,798 |
|
Accounts payable, deferred revenue and other accrued liabilities | (8,362 | ) | | 19,581 |
|
Billings in excess of costs and estimated profits earned, net | (5,285 | ) | | (6,476 | ) |
Net cash provided by operating activities | $ | 89,455 |
| | $ | 25,052 |
|
Cash flows from investing activities | | | |
Acquisition of businesses, net of cash acquired | (2,611 | ) | | (2,839 | ) |
Capital expenditures for property and equipment | (30,065 | ) | | (25,137 | ) |
Proceeds from sale of property and equipment | 382 |
| | 2,678 |
|
Net cash used in investing activities | $ | (32,294 | ) | | $ | (25,298 | ) |
Cash flows from financing activities | | | |
Borrowings on long-term debt | 177,923 |
| | 78,464 |
|
Repayment of long-term debt | (68,083 | ) | | (383,797 | ) |
Proceeds of IPO, net of offering costs | — |
| | 256,880 |
|
Proceeds from concurrent private placement | — |
| | 50,000 |
|
Payment of contingent consideration | (11,435 | ) | | (11,100 | ) |
Excess tax benefits from stock based compensation | 2,791 |
| | 89 |
|
Repurchases of stock | (531 | ) | | — |
|
Proceeds from stock issuance | 3,314 |
| | 3,991 |
|
Deferred financing costs | (13 | ) | | (15 | ) |
Net cash provided by (used in) financing activities | $ | 103,966 |
| | $ | (5,488 | ) |
Effect of exchange rate changes on cash | (2,710 | ) | | (12 | ) |
Net increase (decrease) in cash and cash equivalents | 158,417 |
| | (5,746 | ) |
Cash and cash equivalents | | | |
Beginning of period | 41,063 |
| | 20,548 |
|
End of period | $ | 199,480 |
| | $ | 14,802 |
|
Noncash investing and financing activities | | | |
Payment of contingent consideration via stock | $ | 4,075 |
| | $ | 3,341 |
|
Insurance policy financed through notes payable | — |
| | 6,348 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Forum Energy Technologies, Inc. and subsidiaries
Notes to condensed consolidated financial statements
(Unaudited)
1. Organization and basis of presentation
Forum Energy Technologies, Inc. (the "Company"), a Delaware corporation, is a global oilfield products company, serving the subsea, drilling, completion, production and infrastructure sectors of the oil and natural gas industry. The Company designs and manufactures products, and engages in aftermarket services, parts supply and related services that complement the Company’s product offering.
Basis of presentation
The accompanying unaudited condensed consolidated financial statements of the Company include the accounts of the Company and its subsidiaries.
All significant intercompany transactions have been eliminated in consolidation. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for the fair statement of the Company's financial position, results of operations and cash flows have been included. Operating results for the six months ended June 30, 2013 are not necessarily indicative of the results that may be expected for the year ended December 31, 2013 or any other interim period.
These interim financial statements are unaudited and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC") regarding interim financial reporting. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America ("GAAP") for complete consolidated financial statements and should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2012, which are included in the Company’s 2012 Annual Report on Form 10-K filed with the SEC on March 5, 2013 (the "Annual Report").
2. Recent accounting pronouncements
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB"), which are adopted by the Company as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s consolidated financial statements upon adoption.
In December 2011, the FASB issued Accounting Standards Update ("ASU") 2011-11— "Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities" ("ASU 2011-11") and in January 2013, the FASB issued ASU 2013-01— "Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities" ("ASU 2013-01"). The issuance of ASU 2013-01 limited the scope of ASU 2011-11 to derivatives, repurchase agreements and securities lending transactions to the extent that they are offset in the financial statements or subject to an enforceable master netting or similar agreement. The Company adopted this update effective January 1, 2013 and it did not have a material impact on the condensed consolidated financial statements.
In February 2013, the FASB issued an update to existing guidance on the presentation of comprehensive income. This update requires disclosure of significant amounts reclassified out of accumulated other comprehensive income by component and their corresponding effect on the respective line items of net income. The Company adopted this update effective January 1, 2013 with the appropriate disclosures and it did not have a material impact on the condensed consolidated financial statements.
In July 2012, the FASB amended the Intangibles — Goodwill and Other Topic (Topic 350) of the Accounting Standards Codification that allows entities to make a qualitative assessment of whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount. If, after assessing the relevant information, an entity determines it is more likely than not that the fair value is more than the carrying amount, no additional work is necessary. If an entity determines it is more likely than not that the fair value is less than the carrying amount, then the entity is required to proceed to the quantitative approach. The amended guidance is effective for the Company in the annual test in the fourth quarter of 2013 and adoption is not expected to impact consolidated financial condition or results of operations.
Forum Energy Technologies, Inc. and subsidiaries
Notes to condensed consolidated financial statements (continued)
(Unaudited)
3. Acquisitions
2013 Acquisitions
Effective July 1, 2013, the Company completed the following three acquisitions for aggregate consideration of approximately $232.0 million:
| |
• | Blohm + Voss Oil Tools GmbH and related entities ("B+V"), a manufacturer of pipe handling equipment used on offshore and onshore drilling rigs with locations in Hamburg, Germany and Willis, Texas. B+V will be included in the Drilling & Subsea segment; |
| |
• | Moffat 2000 Ltd. ("Moffat"), a Newcastle, England based manufacturer of subsea pipeline inspection gauge launching and receiving systems, and subsea connectors. Moffat will be included in the Drilling & Subsea segment; and |
| |
• | The joint purchase of Global Tubing, LLC ("Global Tubing") with an equal partner, with management retaining a small interest. Global Tubing is a Dayton, Texas based provider of coiled tubing strings and related services. The Company's equity investment will be reported in the Production & Infrastructure segment and will be accounted for using the equity method of accounting. |
2012 Acquisitions
The Company completed four acquisitions in the fourth quarter 2012 for aggregate consideration of $139.5 million. These acquisitions, all of which are included in the Drilling & Subsea segment, included:
| |
• | Syntech Technology, Inc. ("Syntech"), a Lorton, Virgina based manufacturer of syntactic foam buoyancy materials used for ROVs and other deepwater flotation applications; |
| |
• | Wireline Solutions, LLC ("Wireline"), a Sanger, Texas based manufacturer of downhole completion tools, including composite plugs used for plug, perforate and fracture applications and wireline flow control products; |
| |
• | Dynacon, Inc. ("Dynacon"), a Bryan, Texas based provider of launch and recovery systems used for the deployment of ROVs and high quality specialized cable and umbilical handling equipment; and |
| |
• | Merrimac Manufacturing, Inc. ("Merrimac"), a Plantersville, Texas based manufacturer of consumable parts for drilling, well servicing and pressure pumping applications, including mud pump parts, power swivel parts and valves and seats for hydraulic fracturing pumps. |
Contingent consideration from 2011 acquisitions
The total purchase consideration for two acquisitions completed in 2011, Wood Flowline Products, LLC ("WFP") and Phoinix Global, LLC ("Phoinix"), included two separate contingent consideration payments based on the acquired company's 2011 and 2012 calendar year earnings as defined in the purchase and sale agreements. The contingent consideration payment related to the WFP acquisition included a portion payable in shares. Upon resolution of the results of operations for WFP for the year ended December 31, 2011, the portion of the contingent consideration payable in shares of the Company's common stock was finalized and $3.3 million was reclassified to equity in March 2012. The cash portion of the contingent consideration payments based on WFP and Phoinix's 2011 earnings in the amount of $6.1 million and $12.1 million, respectively, were paid during the quarter ended June 30, 2012.
Upon resolution of the results of operations for WFP for the year ended December 31, 2012, the portion of the contingent consideration payable in shares of the Company's common stock was finalized and $4.1 million was reclassified to equity in May 2013. The cash portion of the contingent consideration payments based on WFP and Phoinix's 2012 earnings in the amount of $3.5 million and $7.9 million, respectively, were paid during the quarter ended June 30, 2013.
Forum Energy Technologies, Inc. and subsidiaries
Notes to condensed consolidated financial statements (continued)
(Unaudited)
4. Inventories
The Company's significant components of inventory at June 30, 2013 and December 31, 2012 were as follows (in thousands):
|
| | | | | | | |
| June 30, 2013 | | December 31, 2012 |
Raw materials and parts | $ | 131,510 |
| | $ | 145,970 |
|
Work in process | 78,880 |
| | 86,558 |
|
Finished goods | 235,615 |
| | 243,726 |
|
Gross inventories | 446,005 |
| | 476,254 |
|
Inventory reserve | (20,920 | ) | | (21,125 | ) |
Inventories | $ | 425,085 |
| | $ | 455,129 |
|
5. Goodwill and intangible assets
Goodwill
The changes in the carrying amount of goodwill from January 1, 2013 to June 30, 2013, were as follows (in thousands):
|
| | | | | | | | | | | |
| Drilling & Subsea | | Production & Infrastructure | | Total |
Goodwill Balance at January 1, 2013 net | $ | 616,520 |
| | $ | 79,279 |
| | $ | 695,799 |
|
Purchase accounting adjustment | 97 |
| | — |
| | 97 |
|
Impact of non-U.S. local currency translation | (11,254 | ) | | (267 | ) | | (11,521 | ) |
Goodwill Balance at June 30, 2013 net | $ | 605,363 |
| | $ | 79,012 |
| | $ | 684,375 |
|
Forum Energy Technologies, Inc. and subsidiaries
Notes to condensed consolidated financial statements (continued)
(Unaudited)
Intangible assets
Intangible assets consisted of the following as of June 30, 2013 and December 31, 2012, respectively (in thousands):
|
| | | | | | | | | | | | | |
| June 30, 2013 |
| Gross carrying amount | | Accumulated amortization | | Net amortizable intangibles | | Amortization period (in years) |
Customer relationships | $ | 237,536 |
| | $ | (55,406 | ) | | $ | 182,130 |
| | 4-15 |
Patents and technology | 19,703 |
| | (5,179 | ) | | 14,524 |
| | 5-17 |
Non-compete agreements | 5,793 |
| | (4,729 | ) | | 1,064 |
| | 3-6 |
Trade names | 39,612 |
| | (9,549 | ) | | 30,063 |
| | 10-15 |
Distributor relationships | 22,160 |
| | (10,652 | ) | | 11,508 |
| | 8-15 |
Trademark | 5,230 |
| | — |
| | 5,230 |
| | Indefinite |
Intangible Assets Total | $ | 330,034 |
| | $ | (85,515 | ) | | $ | 244,519 |
| | |
|
| | | | | | | | | | | | | |
| December 31, 2012 |
| Gross carrying amount | | Accumulated amortization | | Net amortizable intangibles | | Amortization period (in years) |
Customer relationships | $ | 241,358 |
| | $ | (49,766 | ) | | $ | 191,592 |
| | 4-15 |
Patents and technology | 19,780 |
| | (4,360 | ) | | 15,420 |
| | 5-17 |
Non-compete agreements | 5,880 |
| | (4,420 | ) | | 1,460 |
| | 3-6 |
Trade names | 40,255 |
| | (8,680 | ) | | 31,575 |
| | 10-15 |
Distributor relationships | 22,160 |
| | (10,018 | ) | | 12,142 |
| | 8-15 |
Trademark | 5,230 |
| | — |
| | 5,230 |
| | Indefinite |
Intangible Assets Total | $ | 334,663 |
| | $ | (77,244 | ) | | $ | 257,419 |
| | |
6. Debt
Notes payable and lines of credit as of June 30, 2013 and December 31, 2012 consisted of the following (in thousands): |
| | | | | | | |
| June 30, 2013 | | December 31, 2012 |
Senior secured revolving credit facility | $ | 241,500 |
| | $ | 122,480 |
|
Term loan | 288,750 |
| | 296,250 |
|
Other debt | 295 |
| | 1,975 |
|
Total debt | 530,545 |
| | 420,705 |
|
Less: current maturities | (26,338 | ) | | (20,504 | ) |
Long-term debt | $ | 504,207 |
| | $ | 400,201 |
|
The Company has a senior secured credit facility ("Credit Facility") with several financial institutions as lenders, which provides for a $600.0 million revolving credit facility with up to $75.0 million available for letters of credit and up to $25.0 million in swingline loans, and a term loan with an outstanding balance of $288.8 million at June 30, 2013. The Credit Facility matures in October 2016. Weighted average interest rates under the Credit Facility (without the effect of hedging) at June 30, 2013 and December 31, 2012 were 2.20% and 2.21%, respectively.
Availability under the Credit Facility was approximately $346.1 million at June 30, 2013. There have been no changes to the financial covenants disclosed in Item 7 of the Annual Report and the Company was in compliance with all financial covenants at June 30, 2013.
Other debt
Other debt consists primarily of upfront annual insurance premiums that have been financed.
Forum Energy Technologies, Inc. and subsidiaries
Notes to condensed consolidated financial statements (continued)
(Unaudited)
7. Income taxes
The Company's effective tax rate for the six months ended June 30, 2013 and 2012 was 31.5% and 33.5%, respectively. The tax provision for the second quarter of 2013 is lower than the comparable period in 2012 primarily due to a higher proportion of our earnings outside the United States in jurisdictions subject to lower tax rates. The effective tax rate can vary from period to period depending on the relative mix of U.S. and non-U.S. earnings.
8. Fair value measurements
The Company has interest rate swaps with a total notional amount of $75.0 million that were executed to provide an economic hedge against the interest rate risk exposure. These swaps were not designated for hedge accounting at inception and are recorded at fair value, which is measured using the market approach valuation technique. These swaps have a fixed rate of 1.83% and expire in August 2013. The realized gains and losses are included in interest expense in the condensed consolidated statements of comprehensive income. At June 30, 2013 and December 31, 2012, the fair value of the swap agreements was recorded as a short-term liability of $0.1 million and $0.7 million, respectively.
In connection with the acquisitions of WFP and Phoinix, the total consideration included contingent consideration payments. The fair value of the contingent consideration for these acquisitions was estimated at the time of the respective acquisitions based on internal valuations of the earnings levels that the acquired companies were expected to achieve. The fair value was re-measured quarterly until finalized as of December 31, 2012 upon resolution of the 2012 calendar year earnings and the fair values are no longer variable after that time. These amounts were paid out during the quarter ended June 30, 2013. Refer to Note 3, Acquisitions, for further discussion.
At June 30, 2013, the carrying value of the Company's Credit Facility was $530.3 million. Substantially all of the debt incurs interest at a variable interest rate and, therefore, the carrying amount approximates fair value. The fair value of the debt is classified as a Level 2 measurement because interest rates charged are similar to other financial instruments with similar terms and maturities.
There were no other outstanding financial assets as of June 30, 2013 and December 31, 2012 that required measuring the amounts at fair value on a recurring basis. The Company did not change its valuation techniques associated with recurring fair value measurements from prior periods and there were no transfers between levels of the fair value hierarchy during the six months ended June 30, 2013.
Forum Energy Technologies, Inc. and subsidiaries
Notes to condensed consolidated financial statements (continued)
(Unaudited)
9. Business segments
The Company’s operations are divided into the following two operating segments, which are our reportable segments: Drilling & Subsea ("D&S") and Production & Infrastructure ("P&I"). The amounts indicated below as "Corporate" relate to costs and assets not allocated to the reportable segments. Summary financial data by segment follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Revenue: | | | | | | | |
Drilling & Subsea | $ | 209,198 |
| | $ | 222,651 |
| | $ | 431,137 |
| | $ | 435,715 |
|
Production & Infrastructure | 158,905 |
| | 151,080 |
| | 310,115 |
| | 301,675 |
|
Intersegment eliminations | (216 | ) | | (219 | ) | | (366 | ) | | (389 | ) |
Total Revenue | $ | 367,887 |
| | $ | 373,512 |
| | $ | 740,886 |
| | $ | 737,001 |
|
| | | | | | | |
Operating income: | | | | | | | |
Drilling & Subsea | $ | 32,906 |
| | $ | 46,382 |
| | $ | 68,062 |
| | $ | 92,378 |
|
Production & Infrastructure | 22,824 |
| | 24,859 |
| | 44,198 |
| | 54,551 |
|
Corporate | (6,901 | ) | | (4,644 | ) | | (14,074 | ) | | (8,743 | ) |
Total segment operating income | 48,829 |
| | 66,597 |
| | 98,186 |
| | 138,186 |
|
Contingent consideration expense | — |
| | (4,900 | ) | | — |
| | (3,900 | ) |
Intangible asset impairment | — |
| | 1,161 |
| | — |
| | 1,161 |
|
Transaction expenses | 1,806 |
| | 442 |
| | 1,815 |
| | 797 |
|
Loss (gain) on sale of assets and other | (115 | ) | | 56 |
| | 20 |
| | 77 |
|
Income from operations | $ | 47,138 |
| | $ | 69,838 |
| | $ | 96,351 |
| | $ | 140,051 |
|
A summary of consolidated assets by reportable segment is as follows (in thousands):
|
| | | | | | | | |
| | June 30, 2013 | | December 31, 2012 |
Assets | | | | |
Drilling & Subsea | | $ | 1,420,287 |
| | $ | 1,413,944 |
|
Production & Infrastructure | | 425,212 |
| | 435,496 |
|
Corporate | | 191,721 |
| | 43,540 |
|
Total assets | | $ | 2,037,220 |
| | $ | 1,892,980 |
|
Forum Energy Technologies, Inc. and subsidiaries
Notes to condensed consolidated financial statements (continued)
(Unaudited)
10. Earnings per share
The calculation of basic and diluted earnings per share for each period presented was as follows (dollars and shares in thousands, except per share amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Net Income attributable to common stockholders | $ | 29,919 |
| | $ | 44,121 |
| | $ | 61,859 |
| | $ | 86,603 |
|
| | | | | | | |
Average shares outstanding (basic) | 91,032 |
| | 82,495 |
| | 89,790 |
| | 75,248 |
|
Common stock equivalents | 3,574 |
| | 7,299 |
| | 4,711 |
| | 6,742 |
|
Diluted shares | 94,606 |
| | 89,794 |
| | 94,501 |
| | 81,990 |
|
Earnings per share | | | | | | | |
Basic earnings per share | $ | 0.33 |
| | $ | 0.53 |
| | $ | 0.69 |
| | $ | 1.15 |
|
Diluted earnings per share | $ | 0.32 |
| | $ | 0.49 |
| | $ | 0.65 |
| | $ | 1.06 |
|
The diluted earnings per share calculation excludes approximately 0.3 million and 1.2 million stock options for the three months ended June 30, 2013 and 2012, respectively, and 0.2 million and 0.8 million stock options for the six months ended June 30, 2013 and 2012, respectively, because they were anti-dilutive as the option exercise price was greater than the average market price of the common stock.
11. Commitments and contingencies
In the ordinary course of business, the Company is, and in the future, could be involved in various pending or threatened legal actions, some of which may or may not be covered by insurance. Management has reviewed such pending judicial and legal proceedings, the reasonably anticipated costs and expenses in connection with such proceedings, and the availability and limits of insurance coverage, and has established reserves that are believed to be appropriate in light of those outcomes that are considered to be probable and can be reasonably estimated. The reserves accrued at June 30, 2013 and 2012, respectively, are immaterial. In the opinion of management, the Company's ultimate liability, if any, with respect to these actions is not expected to have a material adverse effect on the Company’s financial position, results of operations or cash flows.
12. Stockholders' equity
Warrants
During the six months ended June 30, 2013, the Company's largest shareholder converted all of its 6,366,072 warrants pursuant to the terms of a warrant agreement and received 4,227,358 shares the Company's common stock. As of June 30, 2013, approximately 370,000 warrants remained outstanding and were recorded to stockholders' equity at their fair value of $1.94 per warrant, which was determined at the time of issuance.
The remaining warrants expire the earlier of October 11, 2014 or upon the occurrence of certain other events.
Share-based compensation
During the six months ended June 30, 2013, the Company granted 342,880 options and 492,140 restricted stock and restricted stock units, which includes 110,720 performance share awards with a market condition. The stock options were granted on February 21, 2013 with an exercise price of $26.05. Of the restricted stock and restricted stock units granted, 359,820 vest ratably over four years on the anniversary of the grant date. On February 21, 2013, 21,600 restricted stock and restricted stock units were granted to the non-employee members of the Board of Directors, which have a thirteen month vesting period from the date of grant. The performance share awards granted may settle for between zero and two shares of the Company's common stock. The number of shares issued pursuant to the performance share awards will be determined based on the total shareholder return of the Company's common stock as compared to a group of peer companies, measured annually over a three-year performance period.
Forum Energy Technologies, Inc. and subsidiaries
Notes to condensed consolidated financial statements (continued)
(Unaudited)
13. Related party transactions
The Company entered into lease agreements for office and warehouse space with former owners of acquired companies or affiliates of a director. The dollar amounts related to these related party activities are not significant to the Company’s consolidated financial statements.
The Company purchased inventory, services and fixed assets from an affiliate of a director in amounts totaling $3.5 million and $2.4 million during the six months ended June 30, 2013 and 2012, respectively. The Company sold $0.6 million and $1.0 million of equipment and services to an affiliate of a director during the six months ended June 30, 2013 and 2012, respectively.
Management's Discussion and Analysis
of Financial Condition and Results of Operations
Item 2. Management’s discussion and analysis of financial condition and results of operations
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the Company's control. All statements, other than statements of historical fact, included in this Quarterly Report on Form 10-Q regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this Quarterly Report on Form 10-Q, the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “may,” “continue,” “predict,” “potential,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words.
Forward-looking statements may include statements about:
•business strategy;
•cash flows and liquidity;
•the volatility of oil and natural gas prices;
•our ability to successfully manage our growth, including risks and uncertainties associated with integrating
and retaining key employees of the businesses we acquire;
•the availability of raw materials and specialized equipment;
•availability of skilled and qualified labor;
•our ability to accurately predict customer demand;
•competition in the oil and gas industry;
•governmental regulation and taxation of the oil and natural gas industry;
•environmental liabilities;
•political, social and economic issues affecting the countries in which we do business;
•our ability to deliver our backlog in a timely fashion;
•our ability to implement new technologies and services;
•availability and terms of capital;
•general economic conditions;
•benefits of our acquisitions;
•availability of key management personnel;
•operating hazards inherent in our industry;
•the continued influence of our largest shareholder;
•the ability to establish and maintain effective internal control over financial reporting;
•the ability to operate effectively as a publicly traded company;
•financial strategy, budget, projections and operating results;
•uncertainty regarding our future operating results; and
•plans, objectives, expectations and intentions contained in this report that are not historical.
All forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. We disclaim any obligation to update or revise these statements unless required by law, and you should not place undue reliance on these forward-looking statements. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this Quarterly Report on Form 10-Q are reasonable, we can
give no assurance that these plans, intentions or expectations will be achieved. We disclose important factors that could cause our actual results to differ materially from our expectations in "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "SEC") on March 5, 2013 and elsewhere in this Quarterly Report on Form 10-Q. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.
Overview
We are a global oilfield products company, serving the subsea, drilling, completion, production and infrastructure sectors of the oil and natural gas industry. We design, manufacture and distribute products, and engage in aftermarket services, parts supply and related services that complement our product offering. Our product offering includes a mix of highly engineered capital products and frequently replaced items that are consumed in the exploration, development, production and transportation of oil and natural gas. Our capital products are directed at: drilling rig equipment for new rigs, upgrades and refurbishment projects; subsea construction and development projects; the placement of production equipment on new producing wells; and downstream capital projects. Our engineered systems are critical components used on drilling rigs or in the course of subsea operations, while our consumable products are used to maintain efficient and safe operations at well sites in the well construction process, within the supporting infrastructure, and at processing centers and refineries. Historically, a little more than half of our revenue is derived from activity-based consumable products, while the balance is derived from capital products and a small amount from rental and other services.
We seek to design, manufacture and supply reliable products that create value for our diverse customer base, which includes, among others, oil and gas operators, land and offshore drilling contractors, well stimulation and intervention service providers, subsea construction and service companies, and pipeline and refinery operators.
We operate in two business segments:
| |
• | Drilling & Subsea segment. We design and manufacture products and provide related services to the subsea, drilling, well construction, completion and intervention markets. Through this segment, we offer Subsea Technologies, including robotic vehicles and other capital equipment, specialty components and tooling, a broad suite of complementary subsea technical services and rental items, and applied products for subsea pipelines; Drilling Technologies, including capital equipment and a broad line of products consumed in the drilling and well intervention process; and Downhole Technologies, including cementing and casing tools, completion products, and a range of downhole protection solutions. |
| |
• | Production & Infrastructure segment. We design and manufacture products and provide related equipment and services to the well stimulation, completion, production and infrastructure markets. Through this segment, we supply Flow Equipment, including well stimulation consumable products and related recertification and refurbishment services; Production Equipment, including well site production equipment, process equipment and specialty pipeline construction equipment; and Valve Solutions, which includes a broad range of industrial and process valves. |
Market Conditions
The demand for our products and services is ultimately driven by energy prices and the expectation of exploration and production companies as to future trends in those prices. Management believes that the long-term fundamentals underlying the global demand for energy, such as long-term economic and demographic trends, remain strong. The level of demand for our products and services is directly related to the capital budgets of our customers, which in turn are influenced heavily by the outlook for energy prices.
The table below shows average crude oil and natural gas prices for West Texas Intermediate crude oil (WTI), United Kingdom Brent crude oil (Brent), and Henry Hub natural gas:
|
| | | | | | | | | | | | |
| | Three months ended |
| | June 30, | | March 31, | | June 30, |
| | 2013 | | 2013 | | 2012 |
Average global oil, $/bbl | | | | | | |
West Texas Intermediate | | $ | 94.14 |
| | $ | 94.30 |
| | $ | 93.30 |
|
United Kingdom Brent | | $ | 103.43 |
| | $ | 111.36 |
| | $ | 109.29 |
|
| | | | | | |
Average North American Natural Gas, $/Mcf | | | | | | |
Henry Hub | | $ | 4.02 |
| | $ | 3.48 |
| | $ | 2.28 |
|
Crude oil prices appear adequate to generally maintain the current level of exploration and production activity, including the development of deepwater prospects, which stimulate demand for our subsea products and services. Current oil prices are also supporting a generally steady level of oil related activity, both offshore and onshore. Despite recent improvement, low levels of North American natural gas prices have negatively impacted certain areas of our business, principally those tied to products and services we provide to the pressure pumping service sector and the land based drilling industry. At the same time, abundant natural gas at relatively lower prices appears to be leading to redevelopment of U.S. petrochemical and process industry facilities, resulting in steady demand for our valve products.
Corresponding to the commodity price levels, the average active rig count data below, based on the weekly Baker Hughes Incorporated rig count, reflects a broad measure of industry activity and resultant demand for our drilling and production related products and services.
|
| | | | | | | | | |
| | Three months ended |
| | June 30, | | March 31, | | June 30, |
| | 2013 | | 2013 | | 2012 |
Active Rigs by Location | | | | | | |
United States | | 1,761 |
| | 1,758 |
| | 1,970 |
|
Canada | | 152 |
| | 531 |
| | 177 |
|
International | | 1,306 |
| | 1,274 |
| | 1,229 |
|
Global Active Rigs | | 3,219 |
| | 3,563 |
|
| 3,376 |
|
| | | | | | |
Land vs. Offshore Rigs | | | | | | |
Land | | 2,834 |
| | 3,194 |
| | 3,020 |
|
Offshore | | 385 |
| | 369 |
| | 356 |
|
Global Active Rigs | | 3,219 |
| | 3,563 |
|
| 3,376 |
|
| | | | | | |
U.S. Commodity Target | | | | | | |
Oil/Gas | | 1,396 |
| | 1,330 |
| | 1,373 |
|
Gas | | 359 |
| | 424 |
| | 593 |
|
Unclassified | | 6 |
| | 4 |
| | 4 |
|
Total U.S. Rigs | | 1,761 |
| | 1,758 |
|
| 1,970 |
|
| | | | | | |
U.S. Well Path | | | | | | |
Horizontal | | 1,098 |
| | 1,126 |
| | 1,169 |
|
Vertical | | 450 |
| | 440 |
| | 572 |
|
Directional | | 213 |
| | 192 |
| | 229 |
|
Total U.S. Active Rigs | | 1,761 |
| | 1,758 |
|
| 1,970 |
|
The average U.S. rig count remained relatively flat from the first quarter 2013. As a result, demand for both consumable and capital products for drilling rigs and our flow equipment products are experiencing a slow recovery.
However, we have continued to see strong demand in our Production Equipment and Downhole Technologies product lines, both of which are driven by the number of well completions.
Results of operations
We have grown our business both organically and through strategic acquisitions, including four acquisitions in the fourth quarter 2012. For additional information about these acquisitions, see Note 3 to the condensed consolidated financial statements in Item 1 of Part I of this quarterly report. For this reason, our results of operations for the 2013 period presented may not be comparable to historical results of operations for the 2012 period.
Three months ended June 30, 2013 compared with three months ended June 30, 2012
|
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Favorable / (Unfavorable) |
| 2013 | | 2012 | | $ | | % |
(in thousands of dollars, except per share information) | | | | | | | |
Revenue: | | | | | | | |
Drilling & Subsea | $ | 209,198 |
| | $ | 222,651 |
| | $ | (13,453 | ) | | (6.0 | )% |
Production & Infrastructure | 158,905 |
| | 151,080 |
| | 7,825 |
| | 5.2 | % |
Eliminations | (216 | ) | | (219 | ) | | 3 |
| | 1.4 | % |
Total revenue | $ | 367,887 |
| | $ | 373,512 |
| | $ | (5,625 | ) | | (1.5 | )% |
Operating income: | | | | | | | |
Drilling & Subsea | $ | 32,906 |
| | $ | 46,382 |
| | $ | (13,476 | ) | | (29.1 | )% |
Operating income margin % | 15.7 | % | | 20.8 | % | | | | |
Production & Infrastructure | 22,824 |
| | 24,859 |
| | (2,035 | ) | | (8.2 | )% |
Operating income margin % | 14.4 | % | | 16.5 | % | | | | |
Corporate | (6,901 | ) | | (4,644 | ) | | (2,257 | ) | | (48.6 | )% |
Total segment operating income | $ | 48,829 |
| | $ | 66,597 |
| | $ | (17,768 | ) | | (26.7 | )% |
Operating income margin % | 13.3 | % | | 17.8 | % | | | | |
Contingent consideration expense | — |
| | (4,900 | ) | | (4,900 | ) | | 100.0 | % |
Impairment of intangible assets | — |
| | 1,161 |
| | 1,161 |
| | 100.0 | % |
Transaction expenses | 1,806 |
| | 442 |
| | (1,364 | ) | | (308.6 | )% |
Loss (gain) on sale of assets and other | (115 | ) | | 56 |
| | 171 |
| | * |
|
Income from operations | 47,138 |
| | 69,838 |
| | (22,700 | ) | | (32.5 | )% |
Interest expense, net | 3,111 |
| | 3,623 |
| | 512 |
| | 14.1 | % |
Foreign exchange (gains) losses and other, net | 1,019 |
| | 335 |
| | (684 | ) | | * |
|
Other (income) expense, net | 4,130 |
| | 3,958 |
| | (172 | ) | | (4.3 | )% |
Income before income taxes | 43,008 |
| | 65,880 |
| | (22,872 | ) | | (34.7 | )% |
Income tax expense | 13,068 |
| | 21,742 |
| | 8,674 |
| | 39.9 | % |
Net income | 29,940 |
| | 44,138 |
| | (14,198 | ) | | (32.2 | )% |
Less: Income attributable to non-controlling interest | 21 |
| | 17 |
| | 4 |
| | * |
|
Income attributable to common stockholders | $ | 29,919 |
| | $ | 44,121 |
| | $ | (14,202 | ) | | (32.2 | )% |
| | | | | | | |
Weighted average shares outstanding | | | | | | | |
Basic | 91,032 |
| | 82,495 |
| | | | |
Diluted | 94,606 |
| | 89,794 |
| | | | |
Earnings per share | | | | | | | |
Basic | $ | 0.33 |
| | $ | 0.53 |
| | | | |
Diluted | $ | 0.32 |
| | $ | 0.49 |
| | | | |
* not meaningful | | | | | | | |
Revenue
Our revenue for the three months ended June 30, 2013 decreased $5.6 million, or 1.5%, to $367.9 million compared to the three months ended June 30, 2012. For the three months ended June 30, 2013, our Drilling & Subsea segment and our Production & Infrastructure segment comprised 56.9% and 43.1% of our total revenue, respectively, which compared to 59.6% and 40.4% of total revenue, respectively, for the three months ended June 30, 2012. The changes in revenue by operating segment consisted of the following:
Drilling & Subsea segment — Revenue decreased $13.5 million, or 6.0%, to $209.2 million during the three months ended June 30, 2013 compared to the three months ended June 30, 2012. The decrease in revenue year-over-year occurred in the Drilling Technologies product line, attributable primarily to the 11% decline in North America rig activity. While we have seen orders for drilling equipment increase sequentially the last two quarters, up 17% in the second quarter 2013 over the first quarter 2013, the higher orders are attributable to shipments destined outside North America with longer lead times, which did not result in revenue recognized in the second quarter 2013. The revenue in the three months ended June 30, 2013 included amounts from the ongoing activity of the four acquisitions that occurred in the fourth quarter of 2012.
Production & Infrastructure segment — Revenue increased $7.8 million, or 5.2%, to $158.9 million during the three months ended June 30, 2013 compared to the three months ended June 30, 2012. During the second quarter of 2013, shipments in our Production Equipment and Valve Solutions product lines increased $19.7 million compared to the same period in the prior year as we continue to add new customers and invest in increasing production capacity to meet strong market demand. Partially offsetting these increases, our Flow Equipment product line experienced a decrease in revenue. While our level of orders from our Flow Equipment customers have remained relatively flat over the last three quarters, the orders are at significantly lower levels compared to the 2012 period.
Segment operating income and segment operating margin percentage
Segment operating income for the three months ended June 30, 2013 decreased $17.8 million, or 26.7%, to $48.8 million compared to the three months ended June 30, 2012. The segment operating margin percentage is calculated by dividing segment operating income by revenue for the period. For the three months ended June 30, 2013, the segment operating margin percentage of 13.3% represents a decline of 450 basis points from the 17.8% operating margin percentage for three months ended June 30, 2012. The decline in operating margin percentage in each segment was derived as follows:
Drilling & Subsea segment — The operating margin percentage decreased 510 basis points to 15.7% for the three months ended June 30, 2013, from 20.8% for the three months ended June 30, 2012. The decline in operating margin percentage is primarily attributable to deteriorating operating leverage in the Drilling Technologies product line, coupled with a disproportionate reduction in shipments of higher margin capital equipment in the second quarter 2013. The reduced operating leverage is a result of lower activity levels, which generally result in lower margins due to certain fixed costs. We have continued to carry a higher cost base in the Drilling Technologies product line in anticipation of improved North American rig activity that has not occurred. Contributing to the lower operating margin percentage, the Downhole Technologies product line has likewise experienced a shift in demand towards lower margin, international projects.
Production & Infrastructure segment — Operating margin percentage declined 210 basis points to 14.4% for the three months ended June 30, 2013, from 16.5% for the three months ended June 30, 2012. The declines in operating margin percentage in the Production & Infrastructure segment are attributable primarily to lower margins in the Flow Equipment product line, where we continue to experience lower margins on significantly lower activity levels. Furthermore, the Flow Equipment product line experienced increased pricing pressure due to excess inventory in the overall market. Low margins in the Flow Equipment product line were partially offset by improved operating margin percentages in our Production Equipment product line on higher volumes and enhanced automation of production processes.
Corporate — Selling, general and administrative expenses for Corporate increased by $2.3 million, or 48.6%, for the three months ended June 30, 2013 compared to the three months ended June 30, 2012, due to higher personnel costs and various professional fees primarily associated with being a publicly traded company and complying with applicable regulations. Corporate costs included, among other items, payroll related costs for general management and management of finance and administration, legal, human resources and information technology; professional fees for external legal, accounting and related services; and marketing costs.
Other items
Several items are not included in segment operating income, but are included in total operating income. These items include: contingent consideration, impairment of intangible assets, transaction expenses and gains/losses from the sale of assets. The contingent consideration credit recorded during the three months ended June 30, 2012 was related to two 2011 acquisitions in the Flow Equipment product line for which part of the purchase price was payable in cash and/or shares of our common stock based on the earnings of the acquired entities through the end of 2012. The change in the amount of the accrual was recorded as part of operating income, and the reduction in the estimated amount of this obligation at the time resulted in an increase to operating income of $4.9 million for the three months ended June 30, 2012. Transaction expenses relate to legal and other advisory costs incurred in acquiring businesses and are not considered to be part of segment operating income. These costs were $1.8 million for the three months ended June 30, 2013, primarily attributable to three acquisitions closed effective July 1, 2013, and $0.4 million for the three months ended June 30, 2012, respectively. Refer to Note 3, Acquisitions, for further information.
Interest expense
We incurred $3.1 million of interest expense during the three months ended June 30, 2013, a decrease of $0.5 million from the three months ended June 30, 2012. The decrease in interest expense was attributable to a lower debt level as we repaid a portion of our debt from operating cash flow and from the net proceeds of our initial public offering and concurrent private placement during the second quarter 2012, partially offset by an increase in debt incurred to finance the four acquisitions completed in the fourth quarter 2012.
Taxes
Tax expense includes current income taxes expected to be due based on taxable income to be reported during the periods in the various jurisdictions in which we conduct business, and deferred income taxes based on changes in the tax effect of temporary differences between the bases of assets and liabilities for financial reporting and tax purposes at the beginning and end of the respective periods. The effective tax rate, calculated by dividing total tax expense by income before income taxes, was 30.4% and 33.0% for the three months ended June 30, 2013 and 2012, respectively. The tax provision for the three months ended June 30, 2013 is lower than the comparable period in 2012 primarily due to a higher proportion of our earnings being derived in jurisdictions outside the U.S. subject to lower tax rates.
Six months ended June 30, 2013 compared with six months ended June 30, 2012
|
| | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Favorable / (Unfavorable) |
| 2013 | | 2012 | | $ | | % |
(in thousands of dollars, except per share information) | | | | | | | |
Revenue: | | | | | | | |
Drilling & Subsea | $ | 431,137 |
| | $ | 435,715 |
| | $ | (4,578 | ) | | (1.1 | )% |
Production & Infrastructure | 310,115 |
| | 301,675 |
| | 8,440 |
| | 2.8 | % |
Eliminations | (366 | ) | | (389 | ) | | 23 |
| | 5.9 | % |
Total revenue | $ | 740,886 |
| | $ | 737,001 |
| | $ | 3,885 |
| | 0.5 | % |
Operating income: | | | | | | | |
Drilling & Subsea | $ | 68,062 |
| | $ | 92,378 |
| | $ | (24,316 | ) | | (26.3 | )% |
Operating income margin % | 15.8 | % | | 21.2 | % | | | | |
Production & Infrastructure | 44,198 |
| | 54,551 |
| | (10,353 | ) | | (19.0 | )% |
Operating income margin % | 14.3 | % | | 18.1 | % | | | | |
Corporate | (14,074 | ) | | (8,743 | ) | | (5,331 | ) | | (61.0 | )% |
Total segment operating income | $ | 98,186 |
| | $ | 138,186 |
| | $ | (40,000 | ) | | (28.9 | )% |
Operating income margin % | 13.3 | % | | 18.7 | % | | | | |
Contingent consideration expense | — |
| | (3,900 | ) | | (3,900 | ) | | 100.0 | % |
Impairment of intangible assets | — |
| | 1,161 |
| | 1,161 |
| | 100.0 | % |
Transaction expenses | 1,815 |
| | 797 |
| | (1,018 | ) | | (127.7 | )% |
Loss (gain) on sale of assets and other | 20 |
| | 77 |
| | 57 |
| | 74.0 | % |
Income from operations | 96,351 |
| | 140,051 |
| | (43,700 | ) | | (31.2 | )% |
Interest expense, net | 6,474 |
| | 9,409 |
| | 2,935 |
| | 31.2 | % |
Foreign exchange (gains) losses and other, net | (448 | ) | | 366 |
| | 814 |
| | * |
|
Other (income) expense, net | 6,026 |
| | 9,775 |
| | 3,749 |
| | 38.4 | % |
Income before income taxes | 90,325 |
| | 130,276 |
| | (39,951 | ) | | (30.7 | )% |
Income tax expense | 28,447 |
| | 43,627 |
| | 15,180 |
| | 34.8 | % |
Net income | 61,878 |
| | 86,649 |
| | (24,771 | ) | | (28.6 | )% |
Less: Income attributable to non-controlling interest | 19 |
| | 46 |
| | (27 | ) | | * |
|
Income attributable to common stockholders | $ | 61,859 |
| | $ | 86,603 |
| | $ | (24,744 | ) | | (28.6 | )% |
| | | | | | | |
Weighted average shares outstanding | | | | | | | |
Basic | 89,790 |
| | 75,248 |
| | | | |
Diluted | 94,501 |
| | 81,990 |
| | | | |
Earnings per share | | | | | | | |
Basic | $ | 0.69 |
| | $ | 1.15 |
| | | | |
Diluted | $ | 0.65 |
| | $ | 1.06 |
| | | | |
* not meaningful | | | | | | | |
Revenue
Our revenue for the six months ended June 30, 2013 increased $3.9 million, or 0.5%, to $740.9 million compared to the six months ended June 30, 2012. For the six months ended June 30, 2013, our Drilling & Subsea segment and our Production & Infrastructure segment comprised 58.2% and 41.8% of our total revenue, respectively, which was consistent with the six months ended June 30, 2012. The revenue increase by operating segment consisted of the following:
Drilling & Subsea segment — Revenue decreased $4.6 million, or 1.1%, to $431.1 million during the six months ended June 30, 2013 compared to the six months ended June 30, 2012. This decrease was attributable to the reduced shipments for the Drilling Technologies product line, which resulted from the decline in the North America rig activity. The revenue in the six months ended June 30, 2013 included amounts from the ongoing activity of the four acquisitions that occurred in the fourth quarter of 2012.
Production & Infrastructure segment — Revenue increased $8.4 million, or 2.8%, to $310.1 million during the six months ended June 30, 2013 compared to the six months ended June 30, 2012. During the first six months of 2013, shipments in our Production Equipment and Valve Solutions product lines increased $39.9 million compared to the same period in the prior year, as we continue add new customers for our Production Equipment product line and invest in increasing production capacity to meet strong market demand. Partially offsetting these increases, our Flow Equipment product line experienced a decrease in revenue as orders from our customers remain at significantly lower levels compared to the 2012 period.
Segment operating income and segment operating margin percentage
Segment operating income for the six months ended June 30, 2013 decreased $40.0 million, or 28.9%, to $98.2 million compared to the six months ended June 30, 2012.The segment operating margin percentage is calculated by dividing segment operating income by revenue for the period. For the six months ended June 30, 2013, the segment operating margin percentage of 13.3% represents a decline of 540 basis points from the 18.7% operating margin percentage for six months ended June 30, 2012. The decline in operating margin percentage in each segment was derived as follows:
Drilling & Subsea segment — The operating margin percentage decreased 540 basis points to 15.8% for the six months ended June 30, 2013, from 21.2% for the six months ended June 30, 2012.The decline in operating margin percentage is primarily attributable to deteriorating operating leverage in the Drilling Technologies product line, coupled with a disproportionate reduction in shipments of higher margin capital equipment in the first six months of 2013. The reduced operating leverage is a result of lower activity levels, which generally result in lower margins due to certain fixed costs. We have continued to carry a higher cost base in the Drilling Technologies product line in anticipation of improved North American rig activity that has not occurred. Contributing to the lower operating margin percentage, the Downhole Technologies product line has likewise experienced a shift in demand towards lower margin international projects.
Production & Infrastructure segment — Operating margin percentage declined 380 basis points to 14.3% for the six months ended June 30, 2013, from 18.1% for the six months ended June 30, 2012. The declines in operating margin percentage in the Production & Infrastructure segment are attributable to lower margins in the Flow Equipment product line, where we continue to experience lower margins on significantly lower activity levels, and we have experienced increased pricing pressure due to excess inventory in the overall market. Low margins in the Flow Equipment product line were partially offset by improved operating margin percentages in our Production Equipment product line on higher volumes and enhanced automation of production processes.
Corporate — Selling, general and administrative expenses for Corporate increased by $5.3 million, or 61.0%, for the six months ended June 30, 2013 compared to the six months ended June 30, 2012 due to higher personnel costs and various professional fees primarily associated with being a publicly traded company and complying with applicable regulations as more than half of the prior period was before our initial public offering. Corporate costs included, among other items, payroll related costs for general management and management of finance and administration, legal, human resources and information technology; professional fees for external legal, accounting and related services; and marketing costs.
Other items
Several items are not included in segment operating income, but are included in total operating income. These items include: contingent consideration, transaction expenses and gains/losses from the sale of assets. The contingent consideration credit recorded during the six months ended June 30, 2012 was related to two acquisitions in 2011 in the Flow Equipment product line in which part of the purchase price was payable in cash and/or shares of the our common stock based on the earnings of the acquired entities through the end of 2012. The change in the amount of the accrual was recorded as part of operating income, and the reduction in estimated amount of this obligation at the time resulted in an increase to operating income of $3.9 million for the six months ended June 30, 2012. Transaction expenses relate to legal and other advisory costs incurred in acquiring businesses and are not considered to be part of segment operating income. These costs were $1.8 million for the six months ended June 30, 2013, primarily attributable to three acquisitions closed effective July 1, 2013, and $0.8 million for the six months ended June 30, 2012. Refer to Note 3, Acquisitions, for further information.
Interest expense
We incurred $6.5 million of interest expense during the six months ended June 30, 2013, a decrease of $2.9 million from the six months ended June 30, 2012. The decrease in interest expense was attributable to a lower debt level as we repaid a portion of our debt from operating cash flows and from the net proceeds of our initial public offering and concurrent private placement during the second quarter 2012, partially offset by an increase in debt incurred to finance the four acquisitions completed in the fourth quarter 2012.
Taxes
Tax expense includes current income taxes expected to be due based on taxable income to be reported during the periods in the various jurisdictions in which we conduct business, and deferred income taxes based on changes in the tax effect of temporary differences between the bases of assets and liabilities for financial reporting and tax purposes at the beginning and end of the respective periods. The effective tax rate, calculated by dividing total tax expense by income before income taxes, was 31.5% and 33.5% for the six months ended June 30, 2013 and 2012, respectively. The tax provision for the six months ended June 30, 2013 is lower than the comparable period in 2012 primarily due to a higher proportion of our earnings outside the United States in jurisdictions subject to lower tax rates.
Liquidity and capital resources
Sources and uses of liquidity
At June 30, 2013, we had cash and cash equivalents of $199.5 million and total debt of $530.5 million. The increase in cash resulted from draws on our senior secured credit facility (the "Credit Facility") in anticipation of closing and funding three acquisitions on July 1, 2013. We believe that cash on hand, cash generated from operations and amounts available under our Credit Facility will be sufficient to fund operations, working capital needs, capital expenditure requirements and financing obligations for the foreseeable future.
Our total 2013 capital expenditure budget is approximately $64.0 million, which consists of, among other items, investments in constructing or expanding certain manufacturing facilities, purchases of machinery and equipment, expansion of our rental fleet of subsea equipment, and general maintenance capital expenditures of approximately $25.0 million. This budget does not include possible expenditures for future business acquisitions.
Although we do not budget for acquisitions, pursuing growth through acquisitions is a significant part of our business strategy. We expanded and diversified our product portfolio with the acquisition of four businesses in 2012 for total consideration (net of cash acquired) of approximately $139.5 million. We used cash on hand and borrowings under the Credit Facility to finance these acquisitions. We continue to actively review acquisition opportunities on an ongoing basis. Our ability to make significant additional acquisitions for cash may require us to obtain additional equity or debt financing, which we may not be able to obtain on terms acceptable to us or at all.
Subsequent to June 30, 2013, we completed three acquisitions for aggregate consideration of approximately $232.0 million, each of which were financed with cash on hand and borrowings under the Credit Facility. The three acquisitions included the following:
| |
• | Blohm + Voss Oil Tools GmbH and related entities ("B+V"), a manufacturer of pipe handling equipment used on offshore and onshore drilling rigs with locations in Hamburg, Germany and Willis, Texas. B+V will be included in the Drilling & Subsea segment; |
| |
• | Moffat 2000 Ltd. ("Moffat"), a Newcastle, England based manufacturer of subsea pipeline inspection gauge launching and receiving systems, and subsea connectors. Moffat will be included in the Drilling & Subsea segment; and |
| |
• | The joint purchase of Global Tubing, LLC ("Global Tubing") with an equal partner, with management retaining a small interest. Global Tubing is a Dayton, Texas based provider of coiled tubing strings and related services. The Company's equity investment will be reported in the Production & Infrastructure segment and will be accounted for using the equity method of accounting. |
Our cash flows for the six months ended June 30, 2013 and 2012 are presented below (in millions):
|
| | | | | | | |
| Six Months Ended June 30, |
| 2013 | | 2012 |
Net cash provided by operating activities | $ | 89.5 |
| | $ | 25.1 |
|
Net cash used in investing activities | (32.3 | ) | | (25.3 | ) |
Net cash provided by (used in) financing activities | 104.0 |
| | (5.5 | ) |
Net increase (decrease) in cash and cash equivalents | $ | 158.4 |
| | $ | (5.7 | ) |
Cash flows provided by operating activities
Net cash provided by operating activities was $89.5 million and $25.1 million for the six months ended June 30, 2013 and 2012, respectively. While net income decreased to $61.9 million for the six months ended June 30, 2013 from $86.6 million for the six months ended June 30, 2012, cash provided by operations increased as a result of lower incremental investments in working capital, primarily inventory, as compared to the prior year.
Cash flows used in investing activities
Net cash used in investing activities was $32.3 million and $25.3 million for the six months ended June 30, 2013 and 2012, respectively, a $7.0 million increase. The increase was attributable to a higher investment in property and equipment of $30.1 million during the six months ended June 30, 2013 compared to an investment of $25.1 million during the six months ended June 30, 2012. Additionally, net proceeds from sale of property and equipment of $0.4 million during the six months ended June 30, 2013 was $2.3 million lower than the net proceeds of $2.7 million in the six months ended June 30, 2012.
Cash flows provided by (used in) financing activities
Net cash provided by financing activities was $104.0 million for the six months ended June 30, 2013 and consisted primarily of net borrowings of long-term debt of $109.8 million. Net cash used in financing activities was $5.5 million for the six months ended June 30, 2012 and consisted primarily of (1) net proceeds from our initial public offering and concurrent private placement, which were used to pay down a portion of the outstanding borrowings under the revolving portion of our Credit Facility, and (2) payment of contingent consideration.
Credit Facility
Our Credit Facility provides for a $600.0 million revolving credit facility, with up to $75.0 million available for letters of credit and up to $25.0 million in swingline loans, and a term loan with an outstanding balance of $288.8 million at June 30, 2013. Our Credit Facility had an outstanding balance of $241.5 million at June 30, 2013 and matures in October 2016. Weighted average interest rates under our Credit Facility (without the effect of hedging) at June 30, 2013 and December 31, 2012 were 2.20% and 2.21%, respectively.
Future borrowings under the revolving portion of our Credit Facility will be available for working capital and other general corporate purposes, including permitted acquisitions. It is anticipated that the revolving portion of the Credit Facility will be available to be drawn on and repaid during the term thereof as long as we are in compliance with the terms of the credit agreement, including certain financial covenants.
Availability under the Credit Facility, giving effect to the financial covenants provided therein, was approximately $346.1 million at June 30, 2013. There have been no changes to the financial covenants disclosed in Item 7 of our 2012 Annual Report on Form 10-K and we were in compliance with all financial covenants at June 30, 2013 and December 31, 2012.
Off-balance sheet arrangements
As of June 30, 2013, we had no off-balance sheet instruments or financial arrangements, other than operating leases entered into in the ordinary course of business.
Contractual obligations
Except for net borrowings under the revolving portion of our Credit Facility as discussed above, there have been no material changes in our contractual obligations and commitments disclosed in the Annual Report.
Critical accounting policies and estimates
There have been no material changes in our critical accounting policies and procedures during the six months ended June 30, 2013. For a detailed discussion of our critical accounting policies and estimates, refer to our 2012 Annual Report on Form 10-K.
Recent accounting pronouncements
In December 2011, the FASB issued Accounting Standards Update ("ASU") 2011-11— "Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities" ("ASU 2011-11") and in January 2013, the FASB issued ASU 2013-01— "Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities" ("ASU 2013-01"). The issuance of ASU 2013-01 limited the scope of ASU 2011-11 to derivatives, repurchase agreements and securities lending transactions to the extent that they are offset in the financial statements or subject to an enforceable master netting or similar agreement. The Company adopted this update effective January 1, 2013 and it did not have a material impact on the condensed consolidated financial statements.
In February 2013, the FASB issued an update to existing guidance on the presentation of comprehensive income. This update requires disclosure of significant amounts reclassified out of accumulated other comprehensive income by component and their corresponding effect on the respective line items of net income. The Company adopted this update effective January 1, 2013 with the appropriate disclosures and it did not have a material impact on the condensed consolidated financial statements.
In July 2012, the FASB amended the Intangibles — Goodwill and Other Topic (Topic 350) of the Accounting Standards Codification that allows entities to make a qualitative assessment of whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount. If, after assessing the relevant information, an entity determines it is more likely than not that the fair value is more than the carrying amount, no additional work is necessary. If an entity determines it is more likely than not that the fair value is less than the carrying amount, then the entity is required to proceed to the quantitative approach. The amended guidance is effective for the Company in the annual test in the fourth quarter of 2013 and adoption is not expected to impact consolidated financial condition or results of operations.
Item 3. Quantitative and qualitative disclosures about market risk
We are currently exposed to market risk from changes in foreign currency and changes in interest rates. From time to time, we may enter into derivative financial instrument transactions to manage or reduce our market risk, but we do not enter into derivative transactions for speculative purposes.
There have been no significant changes to our market risk since December 31, 2012. For a discussion of our exposure to market risk, refer to Part II, Item 7(a), “Quantitative and Qualitative Disclosures About Market Risk,” in our 2012 Annual Report on Form 10-K
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined under Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Our management, under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of June 30, 2013. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2013 to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms. Our disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended June 30, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
Refer to Note 11, Commitments and Contingencies, in Part I, Item 1, Financial Statements, for a discussion of our legal proceedings, which is incorporated into this Item 1 of Part II by reference.
Item 1A. Risk Factors
For additional information about our risk factors, see "Risk Factors" in Item 1A of our Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Shares of common stock purchased and placed in treasury during the three months ended June 30, 2013 were as follows:
|
| | | | | | | | | | | | | |
Period | | Total number of shares purchased (a) | | Average price paid per share | | Total number of shares purchased as part of publicly announced plan or programs | | Maximum number of shares that may yet be purchased under the plan or program (b) |
April 1, 2013 - April 30, 2013 | | 19,498 |
| | $ | 27.23 |
| | — |
| | — |
|
May 1, 2013 - May 31, 2013 | | — |
| | $ | — |
| | — |
| | — |
|
June 1, 2013 - June 30, 2013 | | — |
| | $ | — |
| | — |
| | — |
|
Total | | 19,498 |
| | $ | 27.23 |
| | — |
| | — |
|
(a) All of the 19,498 shares purchased during the three months ended June 30, 2013 were acquired from employees in connection with the settlement of income tax and related benefit withholding obligations arising from the vesting of restricted stock grants. These shares were not part of a publicly announced program to purchase common shares.
(b) Forum does not have any publicly announced equity securities repurchase plans or programs.
Item 6. Exhibits
|
| | |
Exhibit | | |
Number | | DESCRIPTION |
| | |
10.1* | — | Employee Stock Purchase Plan |
| | |
31.1* | — | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
31.2* | — | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
32.1** | — | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
32.2** | — | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
101.INS**† | — | XBRL Instance Document. |
| | |
101.SCH**† | — | XBRL Taxonomy Extension Schema Document. |
| | |
101.CAL**† | — | XBRL Taxonomy Extension Calculation Linkbase Document. |
| | |
101.LAB**† | — | XBRL Taxonomy Extension Label Linkbase Document. |
| | |
101.PRE**† | — | XBRL Taxonomy Extension Presentation Linkbase Document. |
| | |
101.DEF**† | — | XBRL Taxonomy Extension Definition Linkbase Document. |
* Filed herewith.
** Furnished herewith.
†Pursuant to Rule 406T of Regulation S-T, the Interactive data Files in the Exhibit 101 hereto are not deemed filed or part of any registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are not deemed filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
SIGNATURES
As required by Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has authorized this report to be signed on its behalf by the undersigned authorized individuals.
|
| | | | | |
| | | | | |
| | FORUM ENERGY TECHNOLOGIES, INC. | |
Date: | August 2, 2013 | By: | /s/ James W. Harris | |
| | | James W. Harris | |
| | | Senior Vice President and Chief Financial Officer | |
| | | (As Duly Authorized Officer and Principal Financial Officer) | |
| | | | | |
| | By: | /s/ Tylar K. Schmitt | |
| | | Tylar K. Schmitt | |
| | | Vice President and Corporate Controller | |
| | | (As Duly Authorized Officer and Principal Accounting Officer) | |