q12010_10q.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2010
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-15103
INVACARE CORPORATION
(Exact name of registrant as specified in its charter)
Ohio
|
95-2680965
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer Identification No)
|
|
|
One Invacare Way, P.O. Box 4028, Elyria, Ohio
|
44036
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
(440) 329-6000
|
(Registrant's telephone number, including area code)
|
|
_____________________________________________________________
|
(Former name, former address and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 (the “Exchange Act”) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No__
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files) Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act (Check One). Large accelerated filer Accelerated filer X Non-accelerated filer (Do not check if a smaller reporting company) Smaller reporting company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No X
As of May 4, 2010, the registrant had 31,287,416 Common Shares and 1,097,516 Class B Common Shares outstanding.
INVACARE CORPORATION
|
FINANCIAL INFORMATION
|
|
Financial Statements.
|
INVACARE CORPORATION AND SUBSIDIARIES
|
|
March 31,
2010
|
|
|
December 31,
2009
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
(In thousands)
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
26,067
|
|
|
$
|
37,501
|
|
Trade receivables, net
|
|
|
248,866
|
|
|
|
263,014
|
|
Installment receivables, net
|
|
|
3,338
|
|
|
|
3,565
|
|
Inventories, net
|
|
|
173,897
|
|
|
|
172,222
|
|
Deferred income taxes
|
|
|
154
|
|
|
|
390
|
|
Other current assets
|
|
|
48,594
|
|
|
|
51,772
|
|
TOTAL CURRENT ASSETS
|
|
|
500,916
|
|
|
|
528,464
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
46,492
|
|
|
|
48,006
|
|
OTHER INTANGIBLES
|
|
|
77,386
|
|
|
|
85,305
|
|
PROPERTY AND EQUIPMENT, NET
|
|
|
134,908
|
|
|
|
141,633
|
|
GOODWILL
|
|
|
514,054
|
|
|
|
556,093
|
|
TOTAL ASSETS
|
|
$
|
1,273,756
|
|
|
$
|
1,359,501
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
133,274
|
|
|
$
|
141,059
|
|
Accrued expenses
|
|
|
125,219
|
|
|
|
142,293
|
|
Accrued income taxes
|
|
|
4,972
|
|
|
|
5,884
|
|
Short-term debt and current maturities of long-term obligations
|
|
|
1,031
|
|
|
|
1,091
|
|
TOTAL CURRENT LIABILITIES
|
|
|
264,496
|
|
|
|
290,327
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT
|
|
|
261,784
|
|
|
|
272,234
|
|
OTHER LONG-TERM OBLIGATIONS
|
|
|
94,076
|
|
|
|
95,703
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Preferred shares
|
|
|
-
|
|
|
|
-
|
|
Common shares
|
|
|
8,347
|
|
|
|
8,273
|
|
Class B common shares
|
|
|
275
|
|
|
|
278
|
|
Additional paid-in-capital
|
|
|
232,561
|
|
|
|
229,272
|
|
Retained earnings
|
|
|
348,925
|
|
|
|
346,272
|
|
Accumulated other comprehensive earnings
|
|
|
126,734
|
|
|
|
174,204
|
|
Treasury shares
|
|
|
(63,442
|
)
|
|
|
(57,062
|
)
|
TOTAL SHAREHOLDERS' EQUITY
|
|
|
653,400
|
|
|
|
701,237
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
$
|
1,273,756
|
|
|
$
|
1,359,501
|
|
See notes to condensed consolidated financial statements.
INVACARE CORPORATION AND SUBSIDIARIES
|
|
Three Months Ended
March 31,
|
|
(In thousands except per share data)
|
|
2010
|
|
|
2009
|
|
Net sales
|
|
$
|
402,240
|
|
|
$
|
397,995
|
|
Cost of products sold
|
|
|
284,527
|
|
|
|
289,527
|
|
Gross profit
|
|
|
117,713
|
|
|
|
108,468
|
|
Selling, general and administrative expense
|
|
|
101,777
|
|
|
|
94,133
|
|
Loss on debt extinguishment including debt finance charges and associated fees
|
|
|
4,386
|
|
|
|
-
|
|
Charge related to restructuring activities
|
|
|
-
|
|
|
|
776
|
|
Interest expense
|
|
|
6,392
|
|
|
|
9,553
|
|
Interest income
|
|
|
(148
|
)
|
|
|
(441
|
)
|
Earnings before income taxes
|
|
|
5,306
|
|
|
|
4,447
|
|
Income taxes
|
|
|
2,200
|
|
|
|
2,050
|
|
NET EARNINGS
|
|
$
|
3,106
|
|
|
$
|
2,397
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
|
.0125
|
|
|
|
.0125
|
|
Net earnings per share – basic
|
|
$
|
0.10
|
|
|
$
|
0.08
|
|
Weighted average shares outstanding - basic
|
|
|
32,349
|
|
|
|
31,931
|
|
Net earnings per share – assuming dilution
|
|
$
|
0.09
|
|
|
$
|
0.08
|
|
Weighted average shares outstanding - assuming dilution
|
|
|
32,969
|
|
|
|
31,933
|
|
See notes to condensed consolidated financial statements.
INVACARE CORPORATION AND SUBSIDIARIES
|
|
Three Months Ended
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
OPERATING ACTIVITIES
|
|
(In thousands)
|
|
Net earnings
|
|
$
|
3,106
|
|
|
$
|
2,397
|
|
Adjustments to reconcile net earnings to net cash provided (used) by operating activities:
|
|
|
|
|
|
|
|
|
Amortization of convertible debt discount
|
|
|
1,000
|
|
|
|
992
|
|
Loss on debt extinguishment including debt finance charges and associated fees
|
|
|
4,386
|
|
|
|
-
|
|
Depreciation and amortization
|
|
|
9,107
|
|
|
|
9,728
|
|
Provision for losses on trade and installment receivables
|
|
|
2,702
|
|
|
|
3,804
|
|
Provision for other deferred liabilities
|
|
|
602
|
|
|
|
702
|
|
Provision (benefit) for deferred income taxes
|
|
|
275
|
|
|
|
(106
|
)
|
Provision for stock-based compensation
|
|
|
1,557
|
|
|
|
897
|
|
Gain (loss) on disposals of property and equipment
|
|
|
(1
|
)
|
|
|
203
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
6,909
|
|
|
|
(1,564
|
)
|
Installment sales contracts, net
|
|
|
(511
|
)
|
|
|
(911
|
)
|
Inventories
|
|
|
(6,293
|
)
|
|
|
(4,612
|
)
|
Other current assets
|
|
|
4,804
|
|
|
|
(6,349
|
)
|
Accounts payable
|
|
|
(4,919
|
)
|
|
|
3,952
|
|
Accrued expenses
|
|
|
(14,200
|
)
|
|
|
(11,442
|
)
|
Other deferred liabilities
|
|
|
1,725
|
|
|
|
(205
|
)
|
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES
|
|
|
10,249
|
|
|
|
(2,514
|
)
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(4,471
|
)
|
|
|
(3,171
|
)
|
Proceeds from sale of property and equipment
|
|
|
6
|
|
|
|
15
|
|
Other long term assets
|
|
|
786
|
|
|
|
(162
|
)
|
Other
|
|
|
(363
|
)
|
|
|
(43
|
)
|
NET CASH USED FOR INVESTING ACTIVITIES
|
|
|
(4,042
|
)
|
|
|
(3,361
|
)
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from revolving lines of credit and long-term borrowings
|
|
|
75,275
|
|
|
|
96,243
|
|
Payments on revolving lines of credit and long-term debt and capital lease obligations
|
|
|
(91,023
|
)
|
|
|
(108,678
|
)
|
Proceeds from exercise of stock options
|
|
|
931
|
|
|
|
-
|
|
Payment of dividends
|
|
|
(404
|
)
|
|
|
(400
|
)
|
NET CASH USED BY FINANCING ACTIVITIES
|
|
|
(15,221
|
)
|
|
|
(12,835
|
)
|
Effect of exchange rate changes on cash
|
|
|
(2,420
|
)
|
|
|
(179
|
)
|
Decrease in cash and cash equivalents
|
|
|
(11,434
|
)
|
|
|
(18,889
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
37,501
|
|
|
|
47,516
|
|
Cash and cash equivalents at end of period
|
|
$
|
26,067
|
|
|
$
|
28,627
|
|
See notes to condensed consolidated financial statements.
INVACARE CORPORATION AND SUBSIDIARIES
Financial Statements
(Unaudited)
March 31, 2010
Nature of Operations - Invacare Corporation is the world’s leading manufacturer and distributor in the estimated $8.0 billion worldwide market for medical equipment and supplies used in the home based upon the company’s distribution channels, breadth of product line and net sales. The company designs, manufactures and distributes an extensive line of health care products for the non-acute care environment, including the home health care, retail and extended care markets.
Principles of Consolidation - The consolidated financial statements include the accounts of the company and its wholly owned subsidiaries and includes all adjustments, which were of a normal recurring nature, necessary to present fairly the financial position of the company as of March 31, 2010, the results of its operations for the three months ended March 31, 2010 and changes in its cash flow. Certain foreign subsidiaries, represented by the European segment, are consolidated using a February 28 quarter end in order to meet filing deadlines. No material subsequent events have occurred related to the European segment, which would require disclosure or adjustment to the company’s financial statements. All significant intercompany transactions are eliminated. The results of operations for the three months ended March 31, 2010 are not necessarily indicative of the results to be expected for the full year.
Recent Accounting Pronouncements - On January 21, 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2010-06, Improving Disclosures about Fair Value Measurements (ASU 2010-06 or the ASU). The ASU amends ASC 820 to require a number of additional disclosures regarding fair value measurements. The amended guidance requires entities to disclose additional information regarding assets and liabilities that are transferred between levels of the fair value hierarchy. Entities are also required to disclose information in the Level 3 roll forward about purchases, sales, issuances and settlements on a gross basis. In addition to these new disclosure requirements, ASU 2010-06 also amends Topic 820 to further clarify existing guidance pertaining to the level of disaggregation at which fair value disclosures should be made and the requirements to disclose information about the valuation techniques and inputs used in estimating Level 2 and Level 3 fair value measurements. The company adopted ASU 2010-06 effective January 1, 2010 and was utilized in preparing the fair value measurement disclosures.
Use of Estimates - The consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States, which require management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results may differ from these estimates.
Business Segments - The company operates in five primary business segments: North America/Home Medical Equipment (NA/HME), Invacare Supply Group (ISG), Institutional Products Group (IPG), Europe and Asia/Pacific.
The NA/HME segment sells each of three primary product lines, which includes: standard, rehab and respiratory products. Invacare Supply Group sells distributed product and the Institutional Products Group sells health care furnishings and accessory products. Europe and Asia/Pacific sell the same product lines with the exception of distributed products. Each business segment sells to the home health care, retail and extended care markets.
The company evaluates performance and allocates resources based on profit or loss from operations before income taxes for each reportable segment. The accounting policies of each segment are the same as those described in the summary of significant accounting policies for the company’s consolidated financial statements. Intersegment sales and transfers are based on the costs to manufacture plus a reasonable profit element. Therefore, intercompany profit or loss on intersegment sales and transfers is not considered in evaluating segment performance except for Asia/Pacific due to its significant intercompany sales volume.
The information by segment is as follows (in thousands):
|
|
Three Months Ended
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
Revenues from external customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Invacare Supply Group
|
|
|
|
|
|
|
|
|
Institutional Products Group
|
|
|
|
|
|
|
|
|
Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America / HME
|
|
$
|
20,948
|
|
|
$
|
14,230
|
|
|
|
|
|
|
|
|
|
|
Institutional Products Group
|
|
|
1,457
|
|
|
|
871
|
|
|
|
|
|
|
|
|
|
|
Asia/Pacific
|
|
|
7,236
|
|
|
|
8,335
|
|
|
|
|
|
|
|
|
|
|
Charge related to restructuring before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Invacare Supply Group
|
|
|
|
|
|
|
|
|
Institutional Products Group
|
|
|
|
|
|
|
|
|
Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
|
|
|
|
|
|
North America / HME
|
|
$
|
11,547
|
|
|
$
|
4,719
|
|
|
|
|
|
|
|
|
|
|
Institutional Products Group
|
|
|
1,807
|
|
|
|
2,482
|
|
|
|
|
|
|
|
|
|
|
Asia/Pacific
|
|
|
817
|
|
|
|
275
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
|
|
|
|
|
|
* “All Other” consists of un-allocated corporate selling, general and administrative costs, which do not meet the quantitative criteria for determining reportable segments. In addition, “All Other” earnings before income taxes includes loss on debt extinguishment including finance charges and associated fees.
Net Earnings Per Common Share - The following table sets forth the computation of basic and diluted net earnings per common share for the periods indicated (amounts in thousands, except per share amounts).
|
|
Three Months Ended
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
Basic
|
|
|
|
|
|
|
Average common shares outstanding
|
|
|
32,349
|
|
|
|
31,931
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
3,106
|
|
|
$
|
2,397
|
|
|
|
|
|
|
|
|
|
|
Net earnings per common share
|
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
Average common shares outstanding
|
|
|
32,349
|
|
|
|
31,931
|
|
Stock options and awards
|
|
|
195
|
|
|
|
2
|
|
Shares related to convertible debt
|
|
|
425
|
|
|
|
-
|
|
Average common shares assuming dilution
|
|
|
32,969
|
|
|
|
31,933
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
3,106
|
|
|
$
|
2,397
|
|
|
|
|
|
|
|
|
|
|
Net earnings per common share
|
|
$
|
0.09
|
|
|
$
|
0.08
|
|
At March 31, 2010, 2,014,268 shares associated with stock options were excluded from the average common shares assuming dilution for the three months ended March 31, 2010 as they were anti-dilutive. For the three months ended March 31, 2010, the majority of the anti-dilutive shares were granted at exercise prices of $41.87 which was higher than the average fair market value prices of $26.96. At March 31, 2009, 4,498,538 shares associated with stock options were excluded from the average common shares assuming dilution for the three months ended March 31, 2009 as they were anti-dilutive. For the three months ended March 31, 2009, the majority of the anti-dilutive shares were granted at exercise prices of $25.79 which was higher than the average fair market value prices of $16.56. For the three months ended March 31, 2010, the company included the impact of 425,000 shares necessary to settle the conversion spread related to the convertible debt. This is attributable to the company’s average stock price during the quarter being greater than the conversion price of $24.79, per the convertible debt agreement.
Concentration of Credit Risk - The company manufactures and distributes durable medical equipment and supplies to the home health care, retail and extended care markets. The company performs credit evaluations of its customers’ financial condition. In December 2000, Invacare entered into an agreement with De Lage Landen, Inc. (“DLL”), a third party financing company, to provide the majority of future lease financing to Invacare’s North America customers. The DLL agreement provides for direct leasing between DLL and the Invacare customer. The company retains a recourse obligation of $27,643,000 at March 31, 2010 to DLL for events of default under the contracts, which total $77,263,000 at March 31, 2010. Guarantees, ASC 460, requires the company to record a guarantee liability as it relates to the limited recourse obligation. As such, the company has recorded a liability of $691,000 for this guarantee obligation within accrued expenses. The company monitors the collections status of these contracts and has provided amounts for estimated losses in its allowances for doubtful accounts in accordance with Receivables, ASC 310-10-05-4. Credit losses are provided for in the financial statements.
Substantially all of the company’s receivables are due from health care, medical equipment providers and long term care facilities located throughout the United States, Australia, Canada, New Zealand and Europe. A significant portion of products sold to dealers, both foreign and domestic, is ultimately funded through government reimbursement programs such as Medicare and Medicaid. In addition, the company has also seen a significant shift in reimbursement to customers from managed care entities. As a consequence, changes in these programs can have an adverse impact on dealer liquidity and profitability. In addition, reimbursement guidelines in the home health care industry have a substantial impact on the nature and type of equipment an end user can obtain as well as the timing of reimbursement and, thus, affect the product mix, pricing and payment patterns of the company’s customers.
Goodwill and Other Intangibles - The change in goodwill reflected on the balance sheet from December 31, 2009 to March 31, 2010 was entirely the result of foreign currency translation.
All of the company’s other intangible assets have been assigned definite lives and continue to be amortized over their useful lives, except for $32,838,000 related to trademarks, which have indefinite lives. The changes in intangible balances reflected on the balance sheet from December 31, 2009 to March 31, 2010 were the result of foreign currency translation and amortization.
As of March 31, 2010 and December 31, 2009, other intangibles consisted of the following (in thousands):
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
Historical
Cost
|
|
|
Accumulated Amortization
|
|
|
Historical
Cost
|
|
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
32,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed technology
|
|
|
8,780
|
|
|
|
3,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
5,296
|
|
|
|
5,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to other intangibles was $2,036,000 in the first three months of 2010 and is estimated to be $8,201,000 in 2011, $7,955,000 in 2012, $6,587,000 in 2013, $6,301,000 in 2014 and $5,554,000 in 2015. Definite lived intangibles are being amortized on a straight-line basis for periods from 3 to 20 years with the majority of the intangibles being amortized over a life of between 10 and 13 years.
Accounting for Stock-Based Compensation - The company accounts for share based compensation under the provisions of Compensation—Stock Compensation, ASC 718. The company has not made any modifications to the terms of any previously granted options and no significant changes have been made regarding the valuation methodologies used to determine the fair value of options granted since 2005 and the company continues to use a Black-Scholes valuation model.
The substantial majority of the options awarded have been granted at exercise prices equal to the market value of the underlying stock on the date of grant. Restricted stock awards granted without cost to the recipients are expensed on a straight-line basis over the vesting periods based on the market value at the date of grant.
The amounts of stock-based compensation expense recognized were as follows (in thousands):
|
|
Three Months Ended
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
Stock-based compensation expense recognized as part of selling, general and administrative expense
|
|
$
|
1,557
|
|
|
$
|
897
|
|
The amounts above reflect compensation expense related to restricted stock awards and nonqualified stock options awarded under the 2003 Performance Plan. Stock-based compensation is not allocated to the business segments, but is reported as part of All Other as shown in the company’s Business Segment Note to the Consolidated Financial Statements.
Stock Incentive Plans - The 2003 Performance Plan (the “2003 Plan”) allows the Compensation and Management Development Committee of the Board of Directors (the “Committee”) to grant up to 6,800,000 Common Shares in connection with incentive stock options, non-qualified stock options, stock appreciation rights and stock awards (including the use of restricted stock). The Committee has the authority to determine which employees and directors will receive awards, the amount of the awards and the other terms and conditions of the awards. During the first three months of 2010, the Committee granted 5,232 non-qualified stock options with a term of ten years at the fair market value of the company’s Common Shares on the date of grant under the 2003 Plan.
Under the terms of the company’s outstanding restricted stock awards, all of the shares granted vest ratably over the four years after the grant date. Compensation expense of $498,197 was recognized related to restricted stock awards in the first three months of 2010 and as of March 31, 2010, outstanding restricted stock awards totaling 247,961 were not yet vested.
As of March 31, 2010, there was $13,167,000 of total unrecognized compensation cost from stock-based compensation arrangements granted under the 2003 Plan, which is related to non-vested options and shares, and includes $4,367,309 related to restricted stock awards. The company expects the compensation expense to be recognized over a weighted-average period of approximately two years.
Stock option activity during the three months ended March 31, 2010 was as follows:
|
|
2010
|
|
|
Weighted Average
Exercise Price
|
|
Options outstanding at January 1
|
|
|
|
|
|
|
|
|
Granted
|
|
|
5,232
|
|
|
|
28.67
|
|
|
|
|
(289,457
|
)
|
|
|
|
|
Canceled
|
|
|
(32,856
|
)
|
|
|
22.87
|
|
Options outstanding at March 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options price range at March 31
|
|
|
|
|
|
|
|
|
|
|
$
|
47.80
|
|
|
|
|
|
Options exercisable at March 31
|
|
|
|
|
|
|
|
|
Options available for grant at March 31*
|
|
|
3,160,097
|
|
|
|
|
|
* Options available for grant as of March 31, 2010 reduced by net restricted stock award activity of 400,278.
The following table summarizes information about stock options outstanding at March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number Outstanding
|
|
|
Average Remaining
|
|
|
Weighted Average
|
|
|
Number Exercisable
|
|
|
Weighted Average
|
|
Exercise Prices
|
|
|
At 3/31/10
|
|
|
Contractual Life
|
|
|
Exercise Price
|
|
|
At 3/31/10
|
|
|
Exercise Price
|
|
$
|
10.70 - $14.89
|
|
|
|
24,142
|
|
|
|
2.4 years
|
|
|
$
|
10.87
|
|
|
|
23,392
|
|
|
$
|
10.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
24.43 - $36.40
|
|
|
|
1,598,051
|
|
|
|
4.1
|
|
|
$
|
29.12
|
|
|
|
1,166,810
|
|
|
$
|
30.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
4,302,447
|
|
|
|
5.6
|
|
|
$
|
29.72
|
|
|
|
2,835,656
|
|
|
$
|
33.44
|
|
When stock options are awarded, they generally become exercisable over a four-year vesting period whereby options vest in equal installments each year. Options granted with graded vesting are accounted for as single options. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with assumptions for expected dividend yield, expected stock price volatility, risk-free interest rate and expected life. The assumed expected life is based on the company’s historical analysis of option history. The expected stock price volatility is also based on actual historical volatility, and expected dividend yield is based on historical dividends as the company has no current intention of changing its dividend policy.
The 2003 Plan provides that shares granted come from the company’s authorized but unissued Common Shares or treasury shares. In addition, the company’s stock-based compensation plans allow participants to exchange shares for minimum withholding taxes, which results in the company acquiring treasury shares.
Warranty Costs - Generally, the company’s products are covered from the date of sale to the customer by warranties against defects in material and workmanship for various periods depending on the product. Certain components carry a lifetime warranty. A provision for estimated warranty cost is recorded at the time of sale based upon actual experience. The company continuously assesses the adequacy of its product warranty accrual and makes adjustments as needed. Historical analysis is primarily used to determine the company’s warranty reserves. Claims history is reviewed and provisions are adjusted as needed. However, the company does consider other events, such as a product recall, which could warrant additional warranty reserve provision. No material adjustments to warranty reserves were necessary in the first three months of 2010.
The following is a reconciliation of the changes in accrued warranty costs for the reporting period (in thousands):
Balance as of January 1, 2010
|
|
|
|
|
Warranties provided during the period
|
|
|
807
|
|
Settlements made during the period
|
|
|
|
|
Changes in liability for pre-existing warranties during the period, including expirations
|
|
|
1,102
|
|
Balance as of March 31, 2010
|
|
|
|
|
Long-Term Debt - On May 9, 2008, Staff Position APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement) (FSP APB 14-1) as codified in Debt with Conversion and Other Options, ASC 470-20, was issued to provide clarification of the accounting for convertible debt that can be settled in cash upon conversion. The FASB believed this clarification was needed because the accounting that was being applied for convertible debt prior to FSP APB 14-1 did not fully reflect the true economic impact on the issuer since the conversion option was not captured as a borrowing cost and its full dilutive effect was not included in earnings per share. ASC 470-20 required separate accounting for the liability and equity components of the convertible debt in a manner that would reflect Invacare’s nonconvertible debt borrowing rate. Accordingly, the company initially split the total debt amount of $135,000,000 into a convertible debt amount of $75,988,000 and a stockholders’ equity (debt discount) amount of $59,012,000 as of the retrospective adoption date of February 12, 2007 and is accreting the resulting debt discount as interest expense over a ten year life. The Consolidated Balance Sheet as of March 31, 2010 reflects a decrease in long-term debt and an offsetting increase in paid in capital of $42,050,000 and a deferred tax liability of $14,718,000 offset by a valuation reserve of the same amount compared to comparable amounts of $48,272,000 and $16,895,000, respectively, as of December 31, 2009.
During the quarter ended March 31, 2010, the company paid down $15,772,000 par value of debt comprised of $14,772,000 related to the convertible senior subordinated debentures and $1,000,000 related to the senior notes. The company retired the debt at a premium above par. In accordance with Convertible Debt, ASC 470-20, the company utilized the inducement method of accounting to calculate the loss associated with the early retirement of the convertible debt. As of the quarter ended March 31, 2010, the company recorded expense of $4,386,000 related to the loss on the debt extinguishment including the write-off of $414,000 pre-tax of deferred financing fees, which were previously capitalized.
Charges Related to Restructuring Activities - On July 28, 2005, the company announced multi-year cost reductions and profit improvement actions, which included: reducing global headcount, outsourcing improvements utilizing the company’s China manufacturing capability and third parties, shifting substantial resources from product development to manufacturing cost reduction activities and product rationalization, reducing freight exposure through freight auctions and changing the freight policy, general expense reductions and exiting four facilities. The restructuring was necessitated by the continued decline in reimbursement by the U.S. government as well as similar reimbursement pressures abroad and continued pricing pressures faced by the company as a result of outsourcing by competitors to lower cost locations.
The company’s previous restructuring activities concluded in the fourth quarter of 2009 thus no additional charges were incurred in the first quarter of 2010. There are no material accrual balances related to the charge remaining as of March 31, 2010.
A progression of the accruals by segment recorded as a result of the restructuring is as follows (in thousands):
|
|
Severance
|
|
|
Product Line
Discontinuance
|
|
|
Contract
Terminations
|
|
|
Other
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NA/HME
|
|
|
46
|
|
|
|
1
|
|
|
|
23
|
|
|
|
—
|
|
|
|
70
|
|
IPG
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5
|
|
Europe
|
|
|
816
|
|
|
|
—
|
|
|
|
—
|
|
|
|
343
|
|
|
|
1,159
|
|
Asia/Pacific
|
|
|
42
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
42
|
|
Total
|
|
$
|
909
|
|
|
$
|
1
|
|
|
$
|
23
|
|
|
$
|
343
|
|
|
$
|
1,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NA/HME
|
|
|
(46
|
)
|
|
|
(1
|
)
|
|
|
(23
|
)
|
|
|
—
|
|
|
|
(70
|
)
|
IPG
|
|
|
(5
|
)
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
(5
|
)
|
Europe
|
|
|
(816
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(343
|
)
|
|
|
(1,159
|
)
|
Asia/Pacific
|
|
|
(42
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(42
|
)
|
Total
|
|
$
|
(909
|
)
|
|
$
|
(1
|
)
|
|
$
|
(23
|
)
|
|
$
|
(343
|
)
|
|
$
|
(1,276
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NA/HME
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
IPG
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Europe
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Asia/Pacific
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Earnings (loss) - Total comprehensive earnings (loss) were as follows (in thousands):
|
|
Three Months Ended
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation loss
|
|
|
(50,140
|
)
|
|
|
(8,797
|
)
|
Unrealized gain on available for sale securities
|
|
|
|
|
|
|
|
|
SERP/DBO amortization of prior service costs and unrecognized losses
|
|
|
157
|
|
|
|
59
|
|
Current period unrealized gain on cash flow hedges
|
|
|
|
|
|
|
|
|
Total comprehensive earnings (loss)
|
|
$
|
(44,364
|
)
|
|
$
|
(4,052
|
)
|
Inventories - Inventories determined under the first in, first out method consist of the following components (in thousands):
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
Raw Materials
|
|
|
63,320
|
|
|
|
59,451
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
173,897
|
|
|
$
|
172,222
|
|
Property and Equipment - Property and equipment consist of the following (in thousands):
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
Land, buildings and improvements
|
|
|
93,579
|
|
|
|
98,160
|
|
|
|
|
|
|
|
|
|
|
Leasehold improvements
|
|
|
15,322
|
|
|
|
14,744
|
|
|
|
|
|
|
|
|
|
|
Less allowance for depreciation
|
|
|
(322,528
|
)
|
|
|
(327,087
|
)
|
|
|
|
|
|
|
|
|
|
Acquisitions- In the first three months of 2010 and 2009, the company made no acquisitions. In October 2008, Invacare Corporation purchased a billing company operating as Homecare Collection Services (HCS) for $6,268,000. Pursuant to the HCS purchase agreement, the company agreed to pay contingent consideration based upon earnings before interest, taxes and depreciation over the three years subsequent to the acquisition up to a maximum of $3,000,000. When the contingency related to the acquisition is determinable, any additional consideration paid will increase the respective purchase price and reported goodwill. No contingent consideration was payable based on the results of HCS in the first year.
Derivatives -Derivatives and Hedging, ASC 815, requires companies to recognize all derivative instruments in the consolidated balance sheet as either assets or liabilities at fair value. The accounting for changes in fair value of a derivative is dependent upon whether or not the derivative has been designated and qualifies for hedge accounting treatment and the type of hedging relationship. For derivatives designated and qualifying as hedging instruments, the company must designate the hedging instrument, based upon the exposure being hedged, as a fair value hedge, cash flow hedge, or a hedge of a net investment in a foreign operation.
Cash Flow Hedging Strategy
The company uses derivative instruments in an attempt to manage its exposure to commodity price risk, foreign currency exchange risk and interest rate risk. Foreign exchange contracts are used to manage the price risk associated with forecasted sales denominated in foreign currencies and the price risk associated with forecasted purchases of inventory over the next twelve months. Interest rate swaps are, at times, utilized to manage interest rate risk associated with the company’s fixed and floating-rate borrowings.
The company recognizes its derivative instruments as assets or liabilities in the consolidated balance sheet measured at fair value. A majority of the company’s derivative instruments are designated and qualify as cash flow hedges. Accordingly, the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The remaining gain or loss on the derivative instrument in excess of the cumulative change in the fair value of the hedged item, if any, is recognized in current earnings during the period of change.
The company was not a party to any interest rate swap agreements during 2010. During 2009, the company was a party to interest rate swap agreements that qualified as cash flow hedges and effectively converted floating-rate debt to fixed-rate debt, so the company could avoid the risk of changes in market interest rates. The gains and or losses on interest rate swaps are reflected in interest expense on the consolidated statement of operations.
To protect against increases/decreases in forecasted foreign currency cash flows resulting from inventory purchases/sales over the next year, the company utilizes foreign currency forward contracts to hedge portions of its forecasted purchases/sales denominated in foreign currencies. The gains and losses are included in cost of products sold and selling, general and administrative expenses on the consolidated statement of operations. If it is later determined that a hedged forecasted transaction is unlikely to occur, any gains or losses on the forward contracts associated with the forecasted transactions that are no longer probable of occurring would be reclassified from other comprehensive income into earnings. The company does not expect any material amount of ineffectiveness during the next twelve months.
The company has historically not recognized any material amount of ineffectiveness related to forward contract cash flow hedges because the company generally limits it hedges to between 60% and 90% of total forecasted transactions for a given entity’s exposure to currency rate changes and the transactions hedged are recurring in nature. Furthermore, the majority of the hedged transactions are related to intercompany sales and purchases for which settlement occurs on a specific day each month. Forward contracts with a total notional amount in USD of $40,398,000 matured during the three months ended March 31, 2010.
Foreign exchange forward contracts qualifying and designated for hedge accounting treatment were as follows (in thousands USD):
|
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
|
Notional Amount
|
|
|
Unrealized Gain (Loss)
|
|
|
Notional Amount
|
|
Unrealized Gain (Loss)
|
|
USD / AUD
|
|
$
|
2,472
|
|
$
|
(46
|
)
|
|
$
|
3,294
|
|
$
|
(41
|
)
|
USD / CAD
|
|
|
37,370
|
|
|
380
|
|
|
|
49,345
|
|
|
202
|
|
USD / EUR
|
|
|
19,911
|
|
|
1,503
|
|
|
|
22,119
|
|
|
(526
|
)
|
USD / GBP
|
|
|
2,718
|
|
|
171
|
|
|
|
3,640
|
|
|
(72
|
)
|
USD / NZD
|
|
|
5,518
|
|
|
(2
|
)
|
|
|
8,286
|
|
|
130
|
|
USD / SEK
|
|
|
7,194
|
|
|
80
|
|
|
|
8,965
|
|
|
(100
|
)
|
USD / MXN
|
|
|
2,078
|
|
|
279
|
|
|
|
2,520
|
|
|
217
|
|
EUR / CHF
|
|
|
6,555
|
|
|
5
|
|
|
|
2,755
|
|
|
(9
|
)
|
EUR / GBP
|
|
|
13,546
|
|
|
(293
|
)
|
|
|
22,258
|
|
|
27
|
|
EUR / SEK
|
|
|
4,319
|
|
|
59
|
|
|
|
3,800
|
|
|
15
|
|
EUR / NZD
|
|
|
6,478
|
|
|
430
|
|
|
|
8,029
|
|
|
359
|
|
GBP / CHF
|
|
|
320
|
|
|
8
|
|
|
|
501
|
|
|
14
|
|
GBP / SEK
|
|
|
1,545
|
|
|
96
|
|
|
|
2,169
|
|
|
37
|
|
GBP / DKK
|
|
|
136
|
|
|
-
|
|
|
|
765
|
|
|
17
|
|
DKK / CHF
|
|
|
368
|
|
|
(3
|
)
|
|
|
-
|
|
|
-
|
|
DKK / SEK
|
|
|
5,081
|
|
|
(85
|
)
|
|
|
7,439
|
|
|
52
|
|
DKK / NOK
|
|
|
1,549
|
|
|
(67
|
)
|
|
|
2,236
|
|
|
19
|
|
NOK / EUR
|
|
|
-
|
|
|
-
|
|
|
|
342
|
|
|
6
|
|
NOK / CHF
|
|
|
1,297
|
|
|
(10
|
)
|
|
|
592
|
|
|
(9
|
)
|
NOK / SEK
|
|
|
844
|
|
|
7
|
|
|
|
1,190
|
|
|
(21
|
)
|
|
|
$
|
119,299
|
|
$
|
2,512
|
|
|
$
|
150,245
|
|
$
|
317
|
|
Fair Value Hedging Strategy
In 2010 and 2009, the company did not utilize any derivatives designated as fair value hedges. However, the company has in the past utilized fair value hedges in the form of forward contracts to manage the foreign exchange risk associated with certain firm commitments and has entered into interest rate swaps to effectively convert fixed-rate debt to floating-rate debt in an attempt to avoid paying higher than market interest rates. For derivative instruments designated and qualifying as fair value hedges, the gain or loss on the derivative instrument as well as the offsetting gain loss on the hedged item associated with the hedged risk are recognized in the same line item associated with the hedged item in earnings.
Derivatives Not Qualifying or Designated for Hedge Accounting Treatment
The company also utilizes foreign currency forward contracts that are not designated as hedges in accordance with ASC 815 although they could qualify for hedge accounting treatment. These contracts are entered into to eliminate the risk associated with the settlement of short-term intercompany trading receivables and payables between Invacare Corporation and its foreign subsidiaries. The currency forward contracts are entered into at the same time as the intercompany receivables or payables are created so that upon settlement, the gain/loss on the settlement is offset by the gain/loss on the foreign currency forward contract. No material net gain or loss was realized by the company for the quarter ended March 31, 2010 related to these forward contracts and the associated short-term intercompany trading receivables and payables.
Foreign exchange forward contracts not qualifying or designated for hedge accounting treatment entered into in and outstanding as of March 31, 2009 and 2010 were as follows (in thousands USD):
|
March 31, 2010
|
|
March 31, 2009
|
|
|
|
Notional Amount
|
|
|
Gain (Loss)
|
|
Notional Amount
|
|
|
Gain (Loss)
|
|
CAD / USD
|
$
|
3,356
|
|
$
|
90
|
|
$
|
6,602
|
|
|
$
|
63
|
|
CHF / USD
|
|
943
|
|
|
6
|
|
|
-
|
|
|
|
-
|
|
NZD / USD
|
|
11,191
|
|
|
280
|
|
|
-
|
|
|
|
-
|
|
NOK / USD
|
|
2,018
|
|
|
2
|
|
|
2,314
|
|
|
|
66
|
|
SEK / USD
|
|
7,657
|
|
|
99
|
|
|
8,205
|
|
|
|
191
|
|
DKK / USD
|
|
7,232
|
|
|
(156
|
)
|
|
2,572
|
|
|
|
103
|
|
GBP / USD
|
|
-
|
|
|
-
|
|
|
4,359
|
|
|
|
(48
|
)
|
EUR / USD
|
|
-
|
|
|
-
|
|
|
9,572
|
|
|
|
294
|
|
EUR / GBP
|
|
2,366
|
|
|
20
|
|
|
-
|
|
|
|
-
|
|
EUR / NOK
|
|
140
|
|
|
(6
|
)
|
|
-
|
|
|
|
-
|
|
EUR / NZD
|
|
255
|
|
|
(14
|
)
|
|
-
|
|
|
|
-
|
|
|
$
|
35,158
|
|
$
|
321
|
|
$
|
33,624
|
|
|
$
|
669
|
|
The fair values of the company’s derivative instruments were as follows (in thousands):
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Assets
|
|
|
Liabilities
|
|
Derivatives designated as hedging instruments under ASC 815
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts
|
|
$
|
4,164
|
|
|
$
|
1,652
|
|
|
$
|
1,815
|
|
|
$
|
1,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments under ASC 815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts
|
|
|
496
|
|
|
|
175
|
|
|
|
92
|
|
|
|
675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
$
|
4,660
|
|
|
$
|
1,827
|
|
|
$
|
1,907
|
|
|
$
|
2,173
|
|
The fair values of the company’s foreign currency forward assets and liabilities are included in Other Current Assets and Accrued Expenses, respectively in the Consolidated Balance Sheets.
The effect of derivative instruments on the Statement of Operations and Other Comprehensive Income (OCI) for the quarters ended March 31, 2009 and 2010 was as follows (in thousands):
Derivatives in ASC 815 cash flow hedge relationships
|
|
Amount of Gain (Loss) Recognized in OCI on Derivatives (Effective Portion)
|
|
|
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|
March 31, 2010:
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts
|
|
$
|
2,256
|
|
|
$
|
(61
|
)
|
|
$
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts
|
|
$
|
1,633
|
|
|
$
|
(45
|
)
|
|
$
|
-
|
|
Interest rate swap contracts
|
|
|
2,245
|
|
|
|
(1,153
|
)
|
|
|
-
|
|
|
|
$
|
3,878
|
|
|
$
|
(1,198
|
)
|
|
$
|
-
|
|
Derivatives not designated as hedging instruments under FAS 133R
|
|
Amount of Gain (Loss) Recognized in Income on Derivative
|
|
March 31, 2010:
|
|
|
|
|
Foreign currency forward contracts
|
|
$
|
321
|
|
|
|
|
|
|
March 31, 2009:
|
|
|
|
|
Foreign currency forward contracts
|
|
$
|
669
|
|
Gains of $321,000 and $669,000 were recognized in selling, general and administrative (SG&A) expenses in the first quarter of 2010 and the first quarter of 2009, respectively, on foreign currency forward contracts not designated as hedging instruments, which were substantially offset by losses also recorded in SG&A expenses on the intercompany trade payables for which the derivatives were entered into to offset. In addition, a gain of $26,000 was recognized in the first quarter of 2010 related to derivatives no longer qualifying for hedge accounting treatment as the forecasted transactions hedged by those derivatives are no longer probable of occurring and as a result, the hedging relationship is ineffective. No comparable gain or loss was recognized in the first quarter of 2009.
The gains or losses recognized as the result of the settlement of cash flow hedge foreign currency forward contracts are recognized in net sales for hedges of inventory sales or cost of product sold for hedges of inventory purchases. In the first quarter of 2010, net sales were increased by $113,000 and cost of product sold was increased by $174,000 for a net realized loss of $61,000. For the quarter ended March 31, 2009, net sales were reduced by $115,000 and cost of product sold was reduced by $70,000 for a net realized loss of $45,000. No swap agreements were outstanding in the first quarter of 2010 compared to the first quarter of 2009 in which there were swaps outstanding which resulted in a $1,153,000 loss which was recorded in interest expense for the period.
Fair Value Measurements - Pursuant to ASC 820, the inputs used to derive the fair value of assets and liabilities are analyzed and assigned a level I, II or III priority, with level I being the highest and level III being the lowest in the hierarchy. Level I inputs are quoted prices in active markets for identical assets or liabilities. Level II inputs are quoted prices for similar assets or liabilities in active markets: quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets. Level III inputs are based on valuations derived from valuation techniques in which one or more significant inputs are unobservable.
The following table provides a summary of the company’s assets and liabilities that are measured on a recurring basis (in thousands).
|
|
|
|
|
Basis for Fair Value Measurements at Reporting Date
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets / (Liabilities)
|
|
|
Significant Other Observable Inputs
|
|
|
Significant Other Unobservable Inputs
|
|
|
|
March 31, 2010
|
|
|
Level I
|
|
|
Level II
|
|
|
Level III
|
|
Forward Exchange Contracts
|
|
$
|
2,833
|
|
|
$
|
-
|
|
|
$
|
2,833
|
|
|
$
|
-
|
|
Forward Contracts: The company operates internationally and as a result is exposed to foreign currency fluctuations. Specifically, the exposure includes intercompany trade receivables/payables and loans as well as third party sales or purchase. In an attempt to reduce this exposure, foreign currency forward contracts are utilized and accounted for as hedging instruments. The forward contracts are used to hedge various currencies. The company does not use derivative financial instruments for speculative purposes. Fair values for the company’s foreign exchange forward contracts are based on quoted market prices for contracts with similar maturities.
The carrying amounts and fair values of the company’s financial instruments at March 31, 2010 and December 31, 2009 are as follows (in thousands):
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
Carrying Value
|
|
|
Fair Value
|
|
|
Carrying Value
|
|
|
Fair Value
|
|
Cash and cash equivalents
|
|
$
|
26,067
|
|
|
$
|
26,067
|
|
|
$
|
37,501
|
|
|
$
|
37,501
|
|
Other investments
|
|
|
1,547
|
|
|
|
1,547
|
|
|
|
1,521
|
|
|
|
1,521
|
|
Installment receivables, net
|
|
|
6,683
|
|
|
|
6,683
|
|
|
|
7,106
|
|
|
|
7,106
|
|
Long-term debt (including current maturities of long-term debt)
|
|
|
(262,815
|
)
|
|
|
(352,296
|
)
|
|
|
(273,325
|
)
|
|
|
(349,070
|
)
|
Forward contracts in Other Current Assets
|
|
|
4,660
|
|
|
|
4,660
|
|
|
|
1,907
|
|
|
|
1,907
|
|
Forward contracts in accrued expenses
|
|
|
(1,827
|
)
|
|
|
(1,827
|
)
|
|
|
(2,173
|
)
|
|
|
(2,173
|
)
|
Income Taxes - The Company had an effective tax rate of 41.5% and 46.1% on earnings before tax compared to the US statutory rate of 35% for the three month period ended March 31, 2010 and 2009, respectively. The company’s effective tax rate for the three month period ended March 31, 2010 and 2009 was higher than the U.S. federal statutory rate as a result of the company not being able to record tax benefits related to losses in countries which had tax valuation allowances, while normal tax expense was recognized in countries without tax valuation allowances.
Supplemental Guarantor Information - Effective February 12, 2007, substantially all of the domestic subsidiaries (the “Guarantor Subsidiaries”) of the company became guarantors of the indebtedness of Invacare Corporation under its 9 ¾% Senior Notes due 2015 (the “Senior Notes”) with an aggregate principal amount of $175,000,000 and under its 4.125% Convertible Senior Subordinated Debentures due 2027 (the “Debentures”) with an initial aggregate principal amount of $135,000,000. The majority of the company’s subsidiaries are not guaranteeing the indebtedness of the Senior Notes or Debentures (the “Non-Guarantor Subsidiaries”). Each of the Guarantor Subsidiaries has fully and unconditionally guaranteed, on a joint and several basis, to pay principal, premium, and interest related to the Senior Notes and to the Debentures and each of the Guarantor Subsidiaries are directly or indirectly wholly-owned subsidiaries of the company.
Presented below are the consolidating condensed financial statements of Invacare Corporation (Parent), its combined Guarantor Subsidiaries and combined Non-Guarantor Subsidiaries with their investments in subsidiaries accounted for using the equity method. The company does not believe that separate financial statements of the Guarantor Subsidiaries are material to investors and accordingly, separate financial statements and other disclosures related to the Guarantor Subsidiaries are not presented.
CONSOLIDATING CONDENSED STATEMENTS OF OPERATIONS
(in thousands)
Three month period ended March 31, 2010
|
|
The Company (Parent)
|
|
|
Combined Guarantor Subsidiaries
|
|
|
Combined Non-Guarantor Subsidiaries
|
|
|
Eliminations
|
|
|
Total
|
|
Net sales
|
|
$
|
93,838
|
|
|
$
|
171,247
|
|
|
$
|
161,445
|
|
|
$
|
(24,290
|
)
|
|
$
|
402,240
|
|
Cost of products sold
|
|
|
66,138
|
|
|
|
135,207
|
|
|
|
107,546
|
|
|
|
(24,364
|
)
|
|
|
284,527
|
|
Gross Profit
|
|
|
27,700
|
|
|
|
36,040
|
|
|
|
53,899
|
|
|
|
74
|
|
|
|
117,713
|
|
Selling, general and administrative expenses
|
|
|
31,713
|
|
|
|
24,836
|
|
|
|
45,228
|
|
|
|
-
|
|
|
|
101,777
|
|
Loss on debt extinguishment including debt finance charges and associated fees
|
|
|
4,386
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,386
|
|
Income (loss) from equity investee
|
|
|
17,243
|
|
|
|
1,594
|
|
|
|
12
|
|
|
|
(18,849
|
)
|
|
|
-
|
|
Interest expense - net
|
|
|
5,077
|
|
|
|
106
|
|
|
|
1,061
|
|
|
|
-
|
|
|
|
6,244
|
|
Earnings (loss) before Income Taxes
|
|
|
3,767
|
|
|
|
12,692
|
|
|
|
7,622
|
|
|
|
(18,775
|
)
|
|
|
5,306
|
|
Income taxes
|
|
|
661
|
|
|
|
150
|
|
|
|
1,389
|
|
|
|
-
|
|
|
|
2,200
|
|
Net Earnings (loss)
|
|
$
|
3,106
|
|
|
$
|
12,542
|
|
|
$
|
6,233
|
|
|
$
|
(18,775
|
)
|
|
$
|
3,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three month period ended March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
88,386
|
|
|
$
|
178,369
|
|
|
$
|
148,651
|
|
|
$
|
(17,411
|
)
|
|
$
|
397,995
|
|
Cost of products sold
|
|
|
64,686
|
|
|
|
142,013
|
|
|
|
100,228
|
|
|
|
(17,400
|
)
|
|
|
289,527
|
|
Gross Profit
|
|
|
23,700
|
|
|
|
36,356
|
|
|
|
48,423
|
|
|
|
(11
|
)
|
|
|
108,468
|
|
Selling, general and administrative expenses
|
|
|
28,859
|
|
|
|
28,944
|
|
|
|
36,330
|
|
|
|
-
|
|
|
|
94,133
|
|
Charge related to restructuring activities
|
|
|
218
|
|
|
|
-
|
|
|
|
558
|
|
|
|
-
|
|
|
|
776
|
|
Income (loss) from equity investee
|
|
|
15,619
|
|
|
|
1,230
|
|
|
|
(3,024
|
)
|
|
|
(13,825
|
)
|
|
|
-
|
|
Interest expense - net
|
|
|
7,485
|
|
|
|
(233
|
)
|
|
|
1,860
|
|
|
|
-
|
|
|
|
9,112
|
|
Earnings (loss) before Income Taxes
|
|
|
2,757
|
|
|
|
8,875
|
|
|
|
6,651
|
|
|
|
(13,836
|
)
|
|
|
4,447
|
|
Income taxes
|
|
|
360
|
|
|
|
100
|
|
|
|
1,590
|
|
|
|
-
|
|
|
|
2,050
|
|
Net Earnings (loss)
|
|
$
|
2,397
|
|
|
$
|
8,775
|
|
|
$
|
5,061
|
|
|
$
|
(13,836
|
)
|
|
$
|
2,397
|
|
CONSOLIDATING CONDENSED BALANCE SHEETS
(in thousands)
March 31, 2010
|
|
The Company (Parent)
|
|
|
Combined Guarantor Subsidiaries
|
|
|
Combined Non-Guarantor Subsidiaries
|
|
|
Eliminations
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
4,141
|
|
|
$
|
2,006
|
|
|
$
|
19,920
|
|
|
$
|
-
|
|
|
$
|
26,067
|
|
Trade receivables, net
|
|
|
94,547
|
|
|
|
64,238
|
|
|
|
90,081
|
|
|
|
-
|
|
|
|
248,866
|
|
Installment receivables, net
|
|
|
-
|
|
|
|
1,003
|
|
|
|
2,335
|
|
|
|
-
|
|
|
|
3,338
|
|
Inventories, net
|
|
|
48,257
|
|
|
|
38,355
|
|
|
|
88,531
|
|
|
|
(1,246
|
)
|
|
|
173,897
|
|
Deferred income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
154
|
|
|
|
-
|
|
|
|
154
|
|
Other current assets
|
|
|
15,479
|
|
|
|
6,036
|
|
|
|
30,550
|
|
|
|
(3,471
|
)
|
|
|
48,594
|
|
Total Current Assets
|
|
|
162,424
|
|
|
|
111,638
|
|
|
|
231,571
|
|
|
|
(4,717
|
)
|
|
|
500,916
|
|
Investment in subsidiaries
|
|
|
1,418,143
|
|
|
|
597,042
|
|
|
|
-
|
|
|
|
(2,015,185
|
)
|
|
|
-
|
|
Intercompany advances, net
|
|
|
95,780
|
|
|
|
697,593
|
|
|
|
199,037
|
|
|
|
(992,410
|
)
|
|
|
-
|
|
Other Assets
|
|
|
42,015
|
|
|
|
3,158
|
|
|
|
1,319
|
|
|
|
-
|
|
|
|
46,492
|
|
Other Intangibles
|
|
|
1,478
|
|
|
|
7,631
|
|
|
|
68,277
|
|
|
|
-
|
|
|
|
77,386
|
|
Property and Equipment, net
|
|
|
48,365
|
|
|
|
8,976
|
|
|
|
77,567
|
|
|
|
-
|
|
|
|
134,908
|
|
Goodwill
|
|
|
5,023
|
|
|
|
24,634
|
|
|
|
484,397
|
|
|
|
-
|
|
|
|
514,054
|
|
Total Assets
|
|
$
|
1,773,228
|
|
|
$
|
1,450,672
|
|
|
$
|
1,062,168
|
|
|
$
|
(3,012,312
|
)
|
|
$
|
1,273,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
68,992
|
|
|
$
|
14,417
|
|
|
$
|
49,865
|
|
|
$
|
-
|
|
|
$
|
133,274
|
|
Accrued expenses
|
|
|
34,557
|
|
|
|
21,921
|
|
|
|
72,213
|
|
|
|
(3,472
|
)
|
|
|
125,219
|
|
Accrued income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
4,972
|
|
|
|
-
|
|
|
|
4,972
|
|
Short-term debt and current maturities of long-term obligations
|
|
|
173
|
|
|
|
-
|
|
|
|
858
|
|
|
|
-
|
|
|
|
1,031
|
|
Total Current Liabilities
|
|
|
103,722
|
|
|
|
36,338
|
|
|
|
127,908
|
|
|
|
(3,472
|
)
|
|
|
264,496
|
|
Long-Term Debt
|
|
|
252,954
|
|
|
|
-
|
|
|
|
8,830
|
|
|
|
-
|
|
|
|
261,784
|
|
Other Long-Term Obligations
|
|
|
48,160
|
|
|
|
-
|
|
|
|
45,916
|
|
|
|
-
|
|
|
|
94,076
|
|
Intercompany advances, net
|
|
|
714,992
|
|
|
|
192,546
|
|
|
|
84,872
|
|
|
|
(992,410
|
)
|
|
|
-
|
|
Total Shareholders’ Equity
|
|
|
653,400
|
|
|
|
1,221,788
|
|
|
|
794,642
|
|
|
|
(2,016,430
|
)
|
|
|
653,400
|
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
1,773,228
|
|
|
$
|
1,450,672
|
|
|
$
|
1,062,168
|
|
|
$
|
(3,012,312
|
)
|
|
$
|
1,273,756
|
|
CONSOLIDATING CONDENSED BALANCE SHEETS
(in thousands)
December 31, 2009
|
|
The Company (Parent)
|
|
|
Combined Guarantor Subsidiaries
|
|
|
Combined Non-Guarantor Subsidiaries
|
|
|
Eliminations
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
6,569
|
|
|
$
|
2,526
|
|
|
$
|
28,406
|
|
|
$
|
-
|
|
|
$
|
37,501
|
|
Trade receivables, net
|
|
|
101,416
|
|
|
|
64,451
|
|
|
|
101,312
|
|
|
|
(4,165
|
)
|
|
|
263,014
|
|
Installment receivables, net
|
|
|
-
|
|
|
|
954
|
|
|
|
2,611
|
|
|
|
-
|
|
|
|
3,565
|
|
Inventories, net
|
|
|
42,512
|
|
|
|
39,114
|
|
|
|
91,916
|
|
|
|
(1,320
|
)
|
|
|
172,222
|
|
Deferred income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
390
|
|
|
|
-
|
|
|
|
390
|
|
Other current assets
|
|
|
15,608
|
|
|
|
6,307
|
|
|
|
31,245
|
|
|
|
(1,388
|
)
|
|
|
51,772
|
|
Total Current Assets
|
|
|
166,105
|
|
|
|
113,352
|
|
|
|
255,880
|
|
|
|
(6,873
|
)
|
|
|
528,464
|
|
Investment in subsidiaries
|
|
|
1,447,759
|
|
|
|
594,024
|
|
|
|
-
|
|
|
|
(2,041,783
|
)
|
|
|
-
|
|
Intercompany advances, net
|
|
|
115,510
|
|
|
|
1,057,341
|
|
|
|
196,323
|
|
|
|
(1,369,174
|
)
|
|
|
-
|
|
Other Assets
|
|
|
43,246
|
|
|
|
3,420
|
|
|
|
1,340
|
|
|
|
-
|
|
|
|
48,006
|
|
Other Intangibles
|
|
|
1,604
|
|
|
|
8,023
|
|
|
|
75,678
|
|
|
|
-
|
|
|
|
85,305
|
|
Property and Equipment, net
|
|
|
49,608
|
|
|
|
9,344
|
|
|
|
82,681
|
|
|
|
-
|
|
|
|
141,633
|
|
Goodwill
|
|
|
5,023
|
|
|
|
24,634
|
|
|
|
526,436
|
|
|
|
-
|
|
|
|
556,093
|
|
Total Assets
|
|
|
1,828,855
|
|
|
$
|
1,810,138
|
|
|
$
|
1,138,338
|
|
|
$
|
(3,417,830
|
)
|
|
$
|
1,359,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
70,867
|
|
|
$
|
12,986
|
|
|
$
|
57,206
|
|
|
$
|
-
|
|
|
$
|
141,059
|
|
Accrued expenses
|
|
|
45,309
|
|
|
|
24,137
|
|
|
|
78,400
|
|
|
|
(5,553
|
)
|
|
|
142,293
|
|
Accrued income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
5,884
|
|
|
|
-
|
|
|
|
5,884
|
|
Short-term debt and current maturities of long-term obligations
|
|
|
173
|
|
|
|
-
|
|
|
|
918
|
|
|
|
-
|
|
|
|
1,091
|
|
Total Current Liabilities
|
|
|
116,349
|
|
|
|
37,123
|
|
|
|
142,408
|
|
|
|
(5,553
|
)
|
|
|
290,327
|
|
Long-Term Debt
|
|
|
262,188
|
|
|
|
-
|
|
|
|
10,046
|
|
|
|
-
|
|
|
|
272,234
|
|
Other Long-Term Obligations
|
|
|
45,156
|
|
|
|
2,040
|
|
|
|
48,507
|
|
|
|
-
|
|
|
|
95,703
|
|
Intercompany advances, net
|
|
|
703,925
|
|
|
|
564,582
|
|
|
|
100,667
|
|
|
|
(1,369,174
|
)
|
|
|
-
|
|
Total Shareholders’ Equity
|
|
|
701,237
|
|
|
|
1,206,393
|
|
|
|
836,710
|
|
|
|
(2,043,103
|
)
|
|
|
701,237
|
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
1,828,855
|
|
|
$
|
1,810,138
|
|
|
$
|
1,138,338
|
|
|
$
|
(3,417,830
|
)
|
|
$
|
1,359,501
|
|
CONSOLIDATING CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)
Three month period ended March 31, 2010
|
|
The Company (Parent)
|
|
|
Combined Guarantor Subsidiaries
|
|
|
Combined Non-Guarantor Subsidiaries
|
|
|
Eliminations
|
|
|
Total
|
|
Net Cash Provided (Used) by Operating Activities
|
|
$
|
14,965
|
|
|
$
|
(402
|
)
|
|
$
|
(4,314
|
)
|
|
$
|
-
|
|
|
$
|
10,249
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(2,099
|
)
|
|
|
(116
|
)
|
|
|
(2,256
|
)
|
|
|
-
|
|
|
|
(4,471
|
)
|
Proceeds from sale of property and equipment
|
|
|
-
|
|
|
|
(2
|
)
|
|
|
8
|
|
|
|
-
|
|
|
|
6
|
|
Increase in other long-term assets
|
|
|
363
|
|
|
|
-
|
|
|
|
423
|
|
|
|
-
|
|
|
|
786
|
|
Other
|
|
|
239
|
|
|
|
-
|
|
|
|
(602
|
)
|
|
|
-
|
|
|
|
(363
|
)
|
Net Cash Used for Investing Activities
|
|
|
(1,497
|
)
|
|
|
(118
|
)
|
|
|
(2,427
|
)
|
|
|
-
|
|
|
|
(4,042
|
)
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from revolving lines of credit and long-term borrowings
|
|
|
74,600
|
|
|
|
-
|
|
|
|
675
|
|
|
|
-
|
|
|
|
75,275
|
|
Payments on revolving lines of credit and long-term borrowings
|
|
|
(91,023
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(91,023
|
)
|
Proceeds from exercise of stock options
|
|
|
931
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
931
|
|
Payment of dividends
|
|
|
(404
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(404
|
)
|
Net Cash Provided (Used) by Financing Activities
|
|
|
(15,896
|
)
|
|
|
-
|
|
|
|
675
|
|
|
|
-
|
|
|
|
(15,221
|
)
|
Effect of exchange rate changes on cash
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,420
|
)
|
|
|
-
|
|
|
|
(2,420
|
)
|
Decrease in cash and cash equivalents
|
|
|
(2,428
|
)
|
|
|
(520
|
)
|
|
|
(8,486
|
)
|
|
|
-
|
|
|
|
(11,434
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
6,569
|
|
|
|
2,526
|
|
|
|
28,406
|
|
|
|
-
|
|
|
|
37,501
|
|
Cash and cash equivalents at end of period
|
|
$
|
4,141
|
|
|
$
|
2,006
|
|
|
$
|
19,920
|
|
|
$
|
-
|
|
|
$
|
26,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three month period ended March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided (Used) by Operating Activities
|
|
$
|
7,362
|
|
|
$
|
84
|
|
|
$
|
(9,960
|
)
|
|
$
|
-
|
|
|
$
|
(2,514
|
)
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(929
|
)
|
|
|
(520
|
)
|
|
|
(1,722
|
)
|
|
|
-
|
|
|
|
(3,171
|
)
|
Proceeds from sale of property and equipment
|
|
|
-
|
|
|
|
-
|
|
|
|
15
|
|
|
|
-
|
|
|
|
15
|
|
Increase in other long-term assets
|
|
|
(40
|
)
|
|
|
(122
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(162
|
)
|
Other
|
|
|
(373
|
)
|
|
|
341
|
|
|
|
(11
|
)
|
|
|
-
|
|
|
|
(43
|
)
|
Net Cash Used for Investing Activities
|
|
|
(1,342
|
)
|
|
|
(301
|
)
|
|
|
(1,718
|
)
|
|
|
-
|
|
|
|
(3,361
|
)
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from revolving lines of credit and long-term borrowings
|
|
|
96,243
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
96,243
|
|
Payments on revolving lines of credit and long-term borrowings
|
|
|
(108,390
|
)
|
|
|
-
|
|
|
|
(288
|
)
|
|
|
-
|
|
|
|
(108,678
|
)
|
Payment of dividends
|
|
|
(400
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(400
|
)
|
Net Cash Used by Financing Activities
|
|
|
(12,547
|
)
|
|
|
-
|
|
|
|
(288
|
)
|
|
|
-
|
|
|
|
(12,835
|
)
|
Effect of exchange rate changes on cash
|
|
|
-
|
|
|
|
-
|
|
|
|
(179
|
)
|
|
|
-
|
|
|
|
(179
|
)
|
Decrease in cash and cash equivalents
|
|
|
(6,527
|
)
|
|
|
(217
|
)
|
|
|
(12,145
|
)
|
|
|
-
|
|
|
|
(18,889
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
10,920
|
|
|
|
2,284
|
|
|
|
34,312
|
|
|
|
-
|
|
|
|
47,516
|
|
Cash and cash equivalents at end of period
|
|
$
|
4,393
|
|
|
$
|
2,067
|
|
|
$
|
22,167
|
|
|
$
|
-
|
|
|
$
|
28,627
|
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
The following discussion and analysis should be read in conjunction with the company’s Condensed Consolidated Financial Statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and in the company’s Current Report on Form 8-K as furnished to the Securities and Exchange Commission on April 22, 2010.
OUTLOOK
During the first quarter, foreign exchange rates were highly volatile and commodity costs showed increases compared to year-end levels. At the time of the company’s earnings release on April 22, 2010, foreign exchange rates were at similar to lower levels than those used during the planning for the Company’s 2009 year end press release, and the Company’s earnings guidance does not contemplate a significant further strengthening of the U.S. dollar in 2010. Although commodity costs, particularly for steel and aluminum, have increased in the first quarter, the Company’s earnings guidance does not contemplate significant further increases in these two commodities in 2010.
The Company’s strong gross margin performance in the first quarter combined with the progress expected on its globalization projects during the remainder of the year should support the original earnings outlook for 2010. As previously disclosed, the medical device excise tax in the recently enacted U.S. Health Care Reform bill will not have an impact on the Company in 2010 as the excise tax is not imposed under the law on medical device manufacturers or importers until January 1, 2013. Organic sales growth, earnings and cash flow for 2010 are expected, as of the date of this filing, to be consistent with the guidance provided in the Company’s April 22, 2010 press release.
RESULTS OF OPERATIONS
NET SALES
Net sales for the quarter increased 1.1% to $402,240,000 versus $397,995,000 for the first quarter last year. Foreign currency translation increased net sales by four percentage points. Organic net sales for the quarter decreased 3.1% over the same period last year. All segments with the exception of Invacare Supply Group experienced organic net sales declines. In addition, the NA/HME segment was impacted by the loss of a contract related to oxygen concentrators, which the company had won in the first half of 2009.
North American/Home Medical Equipment (NA/HME)
NA/HME net sales decreased 6.3% for the quarter to $174,986,000 as compared to $186,703,000 for the same period a year ago, driven by a decline in Respiratory product lines sales partially offset by increased Standard and Rehab product line sales. Foreign currency increased net sales by one percentage point. Rehab product line net sales increased by 1.6% compared to the first quarter last year despite declines in the consumer power product line. Excluding consumer power products, Rehab product line net sales increased 3.5% compared to the first quarter of last year, driven primarily by higher sales of custom power products. Standard product line net sales for the first quarter increased 3.6% compared to the first quarter of last year, driven by increased sales in virtually all product lines. Respiratory product line net sales decreased 36.4%, primarily due to reduced sales of concentrators to national providers, including the loss of a large customer mentioned above, and reduced HomeFillÒ Oxygen System sales to national providers and most other customers.
Invacare Supply Group (ISG)
ISG net sales for the quarter increased 6.7% to $69,718,000 compared to $65,313,000 for the first quarter last year driven by growth in sales to national providers and in particular diabetic and incontinence products.
Institutional Products Group (IPG)
IPG net sales for the quarter decreased by 2.2% to $22,278,000 compared to $22,774,000 for the first quarter last year. Foreign currency translation increased net sales by one percentage point for the quarter. Excluding currency, the net sales decrease was largely driven by continued weakness in capital expenditures by nursing home customers.
Europe
European net sales increased 8.6% for the quarter to $117,728,000 as compared to $108,387,000 for the same period a year ago. Foreign currency translation increased net sales by nine percentage points. Organic net sales for the quarter decreased by 0.3% primarily related to reduced volumes due to weak sales to institutional markets in certain countries. From a product perspective across the segment, strong net sales in Rehab products including wheelchairs and power add-ons were offset by reduced net sales in Standard products, primarily beds and patient aids.
Asia/Pacific
Asia/Pacific net sales increased 18.3% for the quarter to $17,530,000 as compared to $14,818,000 for the same period a year ago. Foreign currency increased net sales by twenty eight percentage points. Net sales performance continued to be weak in the Company’s Australian distribution business and at the Company’s subsidiary which manufactures microprocessor controllers.
GROSS PROFIT
Gross profit as a percentage of net sales for the three month period ended March 31, 2010 was 29.3% compared to 27.3% in the same period last year. Margins improved compared to last year’s first quarter in all segments except Invacare Supply Group. The overall margin improvement was driven by favorable commodity costs and freight and manufacturing cost reductions, along with the benefits of a favorable customer mix toward higher margin customers and lower warranty expense.
For the first three months of the year, NA/HME margins as a percentage of net sales increased to 35.1% compared with 31.2% in the same period last year primarily due to favorable commodity costs and freight and manufacturing cost reductions, along with the benefits of a favorable customer mix toward higher margin customers and lower warranty expense. ISG gross margins decreased by one percentage point due primarily as a result of increased provision for inventory reserves. IPG gross margin increased by 2.3 percentage points primarily due to cost reduction activities. In Europe, gross margin as a percentage of net sales increased by 1.4 percentage points primarily driven by commodity and freight reductions partially offset by unfavorable foreign currency transactions related to the U.S. dollar. Gross margin, as a percentage of net sales in Asia/Pacific, increased by 3.8 percentage points, primarily due to cost reductions and favorable foreign currency impact related to the U.S. dollar.
SELLING, GENERAL AND ADMINISTRATIVE
Selling, general and administrative (“SG&A”) expense as a percentage of net sales for the three months ended March 31, 2010 was 25.3% compared to 23.7% for the same period a year ago. SG&A expense increased by $7,644,000 or 8.1% for the quarter ended March 31, 2010 compared to the first quarter of last year. Foreign currency translation increased these expenses by $5,195,000 in the quarter compared to the same period a year ago. Excluding the impact of foreign currency translation, SG&A expense increased 2.6% for the quarter compared to the same period a year ago. The increase in SG&A expense is primarily attributable to increased employee related costs.
NA/HME SG&A expense increased $1,379,000, or 2.8%, for the quarter compared to the same period a year ago. Foreign currency translation increased SG&A by $684,000. Excluding foreign currency translation, SG&A expense increased by $695,000, or 1.4%, primarily attributable to increased employee related costs.
ISG SG&A expense decreased $137,000, or 2.1%, for the quarter compared to the same period a year ago.
IPG SG&A expense increased $1,559,000, or 45.2%, for the quarter compared to the same period a year ago. Foreign currency translation increased SG&A by $149,000. The increase in expense for the first three months of 2010 is primarily attributable sales and marketing spending and unfavorable foreign currency exchange rate movement of the Canadian dollar.
European SG&A expense increased $4,308,000, or 15.3%, for the quarter compared to the same period a year ago. For the quarter, foreign currency translation increased SG&A by $2,720,000, or 9.7%. Excluding the impact of foreign currency translation, the increase in expense is primarily due to facilities and employee related costs.
Asia/Pacific SG&A expense increased $535,000, or 8.8%, for the quarter compared to the same period a year ago. For the quarter, foreign currency translation increased SG&A expense by $1,642,000, or 26.9%. Excluding the impact of foreign currency translation, SG&A expense decreased 18.2% as compared to last year, primarily due to cost reduction activities and favorable currency transaction impact related to the U.S. dollar.
CHARGE RELATED TO RESTRUCTURING ACTIVITIES
Previously, the company announced multi-year cost reductions and profit improvement actions, which included: reducing global headcount, outsourcing improvements utilizing the company’s China manufacturing capability and third parties, shifting substantial resources from product development to manufacturing cost reduction activities and product rationalization, reducing freight exposure through freight auctions and changing the freight policy, general expense reductions and exiting manufacturing and distribution facilities. The restructuring was necessitated by the continued decline in reimbursement, continued pricing pressures faced by the company as a result of outsourcing by competitors to lower cost locations and commodity cost increases for steel, aluminum and fuel.
The company’s restructuring activities concluded in the fourth quarter of 2009 thus no material additional charges were incurred in the first quarter of 2010 compared to restructuring charges of $776,000 in the first three months of 2009 which included $218,000 in NA/HME, $171,000 in IPG, $101,000 in Asia/Pacific and $286,000 in Europe. The 2009 charge amount is included on the Charge Related to Restructuring Activities in the Condensed Consolidated Statement of Operations as part of operations. There are no material accrual balances related to the charge remaining as of March 31, 2010.
LOSS ON DEBT EXTINGUISHMENT INCLUDING DEBT FINANCE CHARGES AND ASSOCIATED FEES
During the quarter ended March 31, 2010, the company paid down $15,772,000 par value of debt comprised of $14,772,000 related to the convertible senior subordinated debentures and $1,000,000 related to the senior notes. The company retired the debt at a premium above par. In accordance with Convertible Debt, ASC 470-20, the company utilized the inducement method of accounting to calculate the loss associated with the early retirement of the convertible debt. As of the quarter ended March 31, 2010, the company recorded expense of $4,386,000 related to the loss on the debt retirement including the write-off of $414,000 pre-tax of deferred financing fees, which were previously capitalized.
INTEREST
Interest expense decreased $3,161,000 for the first quarter of 2010 compared to the same period last year primarily due to lower debt levels. Interest income for the first quarter of 2010 decreased $293,000 compared to the same period last year, primarily due to lower average foreign cash balances.
INCOME TAXES
The Company had an effective tax rate of 41.5% and 46.1% on earnings before tax compared to the US statutory rate of 35% for the three month period ended March 31, 2010 and 2009, respectively. The company’s effective tax rate for the three month period ended March 31, 2010 and 2009 was higher than the U.S. federal statutory rate as a result of the company not being able to record tax benefits related to losses in countries which had tax valuation allowances, while normal tax expense was recognized in countries without tax valuation allowances.
LIQUIDITY AND CAPITAL RESOURCES
The company’s total debt outstanding (including the debt discount described above) decreased by $16,741,000 from $321,606,000 as of December 31, 2009 to $304,865,000 as of March 31, 2010 primarily as a result of the generation of cash flow and utilization of cash to pay down debt. The company’s balance sheet reflects the impact of ASC 470-20 which reduced debt and increased equity by $42,050,000 and $48,272,000 as of March 31, 2010 and December 31, 2009, respectively. The debt discount decreased $6,222,000 during the quarter primarily as a result of the extinguishment of convertible debt.
The company’s cash and cash equivalents were $26,067,000 at March 31, 2010, down from $37,501,000 at the end of the year. The cash was primarily utilized to reduce debt.
The company’s borrowing arrangements contain covenants with respect to maximum amount of debt, minimum loan commitments, interest coverage, net worth, dividend payments, working capital, and funded debt to capitalization, as defined in the company’s bank agreements and agreements with its note holders. As of March 31, 2010, the company was in compliance with all covenant requirements. Under the most restrictive covenant of the company’s borrowing arrangements as of March 31, 2010, the company had the capacity to borrow up to an additional $148,008,000.
The leverage ratio is defined in the credit facility as Consolidated Funded Indebtedness at the balance sheet date as compared to Consolidated Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) for the previous twelve months. As of March 31, 2010, the maximum leverage ratio permitted by the borrowing arrangements was 4.0 to 1.0. The actual leverage ratio as of March 31 was 2.11 to 1.0 compared to 2.24 to 1.0 as of December 31, 2009.
The interest coverage ratio is defined in the credit facility as Consolidated EBITDA for the previous twelve months as compared to Consolidated Interest Charges for the previous twelve months. As of March 31, 2010, the minimum interest coverage ratio permitted by the borrowing arrangements was 3.0 to 1.0. The actual interest coverage ratio as of March 31, 2010 was 5.68 to 1.0 compared to 5.01 to 1.0 as of December 31, 2009.
The fixed charge ratio, as defined in the credit facility, takes into consideration several items including: Consolidated EBITDA, rent and lease expense, capital expenditures, interest charges, regularly scheduled principal payments and federal, state and local taxes paid. As of March 31, 2010, the minimum fixed charge ratio permitted by the borrowing arrangements was 1.6 to 1.0. The actual fixed charge ratio as of March 31, 2010 was 2.69 to 1.0 compared to 2.20 to 1.0 as of December 31, 2009.
While there is general concern about the potential for rising interest rates, the company believes that its exposure to interest rate fluctuations is manageable given that portions of the company’s debt are at fixed rates for extended periods of time, the company has the ability to utilize swaps to exchange variable rate debt to fixed rate debt, if needed, and the company’s free cash flow should allow it to absorb any modest rate increases in the months ahead without any material impact on its liquidity or capital resources. As of March 31, 2010, the weighted average floating interest rate on borrowings was 7.26% compared to 7.27% as of December 31, 2009.
As is the case for many companies operating in the current economic environment, the company is exposed to a number of risks arising out of the global credit crisis. These risks include the possibility that: one or more of the lenders participating in the company’s revolving credit facility may be unable or unwilling to extend credit to the company; the third party company that provides lease financing to the company’s customers may refuse or be unable to fulfill its financing obligations or extend credit to the company’s customers; one or more customers of the company may be unable to pay for purchases of the company’s products on a timely basis; one or more key suppliers may be unable or unwilling to provide critical goods or services to the company; and one or more of the counterparties to the company’s hedging arrangements may be unable to fulfill its obligations to the company. Although the company has taken actions in an effort to mitigate these risks, during periods of economic downturn, the company’s exposure to these risks increases. Events of this nature may adversely affect the company’s liquidity or sales and revenues, and therefore have an adverse effect on the company’s business and results of operations.
CAPITAL EXPENDITURES
The company had no individually material capital expenditure commitments outstanding as of March 31, 2010. The company estimates that capital investments for 2010 could approximate $25,000,000 as compared to $17,999,000 in 2009. The company believes that its balances of cash and cash equivalents, together with funds generated from operations and existing borrowing facilities will be sufficient to meet its operating cash requirements and to fund required capital expenditures for the foreseeable future.
CASH FLOWS
Cash flows provided by operating activities were $10,249,000 for the first three months of 2010 compared to $2,514,000 used in the first three months of 2009. Operating cash flows for the first three months of 2010 were significantly improved compared to the same period a year ago principally due to the collection of a tax receivable of $7,800,000, higher trade accounts receivable collections in the first quarter of 2010 compared to the first quarter of 2009 and an improvement in net earnings in the first quarter of 2010 compared to the first quarter of 2009.
Cash used for investing activities was $4,042,000 for the first three months of 2010 compared to $3,361,000 used in the first three months of 2009. The increase in cash used for investing activities was primarily due to greater purchases of property, plant and equipment in the first three months of 2010 compared to the first three months of 2009.
Cash used by financing activities was $15,221,000 for the first three months of 2010 compared to cash provided of $12,835,000 in the first three months of 2009 and reflects the company’s utilization of cash to pay down debt.
During the first three months of 2010, the company generated free cash flow of $5,784,000 compared to negative free cash flow of $4,530,000 in the first three months of 2009. The increase was primarily attributable to the same items as noted above which impacted operating cash flows. Free cash flow is a non-GAAP financial measure that is comprised of net cash provided by operating activities, excluding net cash impact related to restructuring activities, less net purchases of property and equipment, net of proceeds from sales of property and equipment. Management believes that this financial measure provides meaningful information for evaluating the overall financial performance of the company and its ability to repay debt or make future investments (including, for example, acquisitions). However, it should be noted that the company’s definition of free cash flow may not be comparable to similar measures disclosed by other companies because not all companies calculate free cash flow in the same manner.
The non-GAAP financial measure is reconciled to the GAAP measure as follows (in thousands):
|
|
Three Months Ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
Net cash provided (used) by operating activities
|
|
|
|
|
|
|
|
|
Net cash impact related to restructuring activities
|
|
|
-
|
|
|
|
1,140
|
|
Less: Purchases of property and equipment - net
|
|
|
|
|
|
|
|
|
Free Cash Flow
|
|
$
|
5,784
|
|
|
$
|
(4,530
|
)
|
DIVIDEND POLICY
On February 11, 2010, the company’s Board of Directors declared a quarterly cash dividend of $0.0125 per Common Share to shareholders of record as of April 6, 2010, which was paid on April 14, 2010. At the current rate, the cash dividend will amount to $0.05 per Common Share on an annual basis.
CRITICAL ACCOUNTING POLICIES
The Consolidated Financial Statements included in the report include accounts of the company and all majority-owned subsidiaries. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying Consolidated Financial Statements and related footnotes. In preparing the financial statements, management has made its best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. However, application of these accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates.
The following critical accounting policies, among others, affect the more significant judgments and estimates used in preparation of the company’s consolidated financial statements.
Revenue Recognition
Invacare’s revenues are recognized when products are shipped to unaffiliated customers. Revenue Recognition, ASC 605, provides guidance on the application of generally accepted accounting principles to selected revenue recognition issues. The company has concluded that its revenue recognition policy is appropriate and in accordance with GAAP and ASC 605. Shipping and handling costs are included in cost of goods sold.
Sales are made only to customers with whom the company believes collection is reasonably assured based upon a credit analysis, which may include obtaining a credit application, a signed security agreement, personal guarantee and/or a cross corporate guarantee depending on the credit history of the customer. Credit lines are established for new customers after an evaluation of their credit report and/or other relevant financial information. Existing credit lines are regularly reviewed and adjusted with consideration given to any outstanding past due amounts.
The company offers discounts and rebates, which are accounted for as reductions to revenue in the period in which the sale is recognized. Discounts offered include: cash discounts for prompt payment, base and trade discounts based on contract level for specific classes of customers. Volume discounts and rebates are given based on large purchases and the achievement of certain sales volumes. Product returns are accounted for as a reduction to reported sales with estimates recorded for anticipated returns at the time of sale. The company does not ship any goods on consignment.
Distributed products sold by the company are accounted for in accordance with the revenue recognition guidance in ASC 605-45-05. The company records distributed product sales gross as a principal since the company takes title to the products and has the risks of loss for collections, delivery and returns.
Product sales that give rise to installment receivables are recorded at the time of sale when the risks and rewards of ownership are transferred. In December 2000, the company entered into an agreement with De Lage Landen, Inc. (“DLL”), a third party financing company, to provide the majority of future lease financing to Invacare customers. As such, interest income is recognized based on the terms of the installment agreements. Installment accounts are monitored and if a customer defaults on payments, interest income is no longer recognized. All installment accounts are accounted for using the same methodology, regardless of duration of the installment agreements.
Allowance for Uncollectible Accounts Receivable
The estimated allowance for uncollectible amounts is based primarily on management’s evaluation of the financial condition of the customer. In addition, as a result of the third party financing arrangement, management monitors the collection status of these contracts in accordance with the company’s limited recourse obligations and provides amounts necessary for estimated losses in the allowance for doubtful accounts and establishing reserves for specific customers as needed.
The company continues to closely monitor the credit-worthiness of its customers and adhere to tight credit policies. Due to delays in the implementation of various government reimbursement policies, including national competitive bidding, there still remains significant uncertainty as to the impact that those changes will have on the company’s customers.
Invacare has an agreement with DLL, a third party financing company, to provide the majority of future lease financing to Invacare’s North America customers. The DLL agreement provides for direct leasing between DLL and the Invacare customer. The company retains a recourse obligation for events of default under the contracts. The company monitors the collections status of these contracts and has provided amounts for estimated losses in its allowances for doubtful accounts.
Inventories and Related Allowance for Obsolete and Excess Inventory
Inventories are stated at the lower of cost or market with cost determined by the first-in, first-out method. Inventories have been reduced by an allowance for excess and obsolete inventories. The estimated allowance is based on management’s review of inventories on hand compared to estimated future usage and sales. A provision for excess and obsolete inventory is recorded as needed based upon the discontinuation of products, redesigning of existing products, new product introductions, market changes and safety issues. Both raw materials and finished goods are reserved for on the balance sheet.
In general, Invacare reviews inventory turns as an indicator of obsolescence or slow moving product as well as the impact of new product introductions. Depending on the situation, the company may partially or fully reserve for the individual item. The company continues to increase its overseas sourcing efforts, increase its emphasis on the development and introduction of new products, and decrease the cycle time to bring new product offerings to market. These initiatives are sources of inventory obsolescence for both raw material and finished goods.
Goodwill, Intangible and Other Long-Lived Assets
Property, equipment, intangibles and certain other long-lived assets are amortized over their useful lives. Useful lives are based on management’s estimates of the period that the assets will generate revenue. Under Intangibles—Goodwill and Other, ASC 350, goodwill and intangible assets deemed to have indefinite lives are subject to annual impairment tests. Furthermore, goodwill and other long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The company completes its annual impairment tests in the fourth quarter of each year. The discount rates used have a significant impact upon the discounted cash flow methodology utilized in the company’s annual impairment testing as higher discount rates decrease the fair value estimates.
The company utilizes a discounted cash flow method model to analyze reporting units for impairment in which the company forecasts income statement and balance sheet amounts based on assumptions regarding future sales growth, profitability, inventory turns, days’ sales outstanding, etc. to forecast future cash flows. The cash flows are discounted using a weighted average cost of capital discount rate where the cost of debt is based on quoted rates for 20-year debt of companies of similar credit risk and the cost of equity is based upon the 20-year treasury rate for the risk free rate, a market risk premium, the industry average beta, a small cap stock adjustment and company specific risk premiums. The assumptions used are based on a market participant’s point of view and yielded a discount rate of 10.74% in 2009 compared to 8.90% to 9.90% in 2008. If the discount rate used were 100 basis points higher for the 2009 impairment analysis, the company could potentially have an impairment for the Asia/Pacific reporting unit. Accordingly, the performance of the Asia/Pacific region in particular will be closely monitored going forward to determine if the goodwill for the region needs to be re-evaluated for potential impairment.
The company’s annual valuation of goodwill can differ materially if the market inputs used to determine the discount rate change significantly. For instance, higher interest rates or greater stock price volatility would increase the discount rate and thus, increase the change of impairment. As well, future potential impairment is possible for any of the company’s reporting units should actual results differ materially from forecasted results used in the valuation analysis.
Product Liability
The company’s captive insurance company, Invatection Insurance Co., currently has a policy year that runs from September 1 to August 31 and insures annual policy losses of $10,000,000 per occurrence and $13,000,000 in the aggregate of the company’s North American product liability exposure. The company also has additional layers of external insurance coverage insuring up to $75,000,000 in annual aggregate losses arising from individual claims anywhere in the world that exceed the captive insurance company policy limits or the limits of the company’s per country foreign liability limits, as applicable. There can be no assurance that Invacare’s current insurance levels will continue to be adequate or available at affordable rates.
Product liability reserves are recorded for individual claims based upon historical experience, industry expertise and indications from the third-party actuary. Additional reserves, in excess of the specific individual case reserves, are provided for incurred but not reported claims based upon third-party actuarial valuations at the time such valuations are conducted. Historical claims experience and other assumptions are taken into consideration by the third-party actuary to estimate the ultimate reserves. For example, the actuarial analysis assumes that historical loss experience is an indicator of future experience, that the distribution of exposures by geographic area and nature of operations for ongoing operations is expected to be very similar to historical operations with no dramatic changes and that the government indices used to trend losses and exposures are appropriate.
Estimates made are adjusted on a regular basis and can be impacted by actual loss awards and settlements on claims. While actuarial analysis is used to help determine adequate reserves, the company is responsible for the determination and recording of adequate reserves in accordance with accepted loss reserving standards and practices.
Warranty
Generally, the company’s products are covered from the date of sale to the customer by warranties against defects in material and workmanship for various periods depending on the product. Certain components carry a lifetime warranty. A provision for estimated warranty cost is recorded at the time of sale based upon actual experience. The company continuously assesses the adequacy of its product warranty accrual and makes adjustments as needed. Historical analysis is primarily used to determine the company’s warranty reserves. Claims history is reviewed and provisions are adjusted as needed. However, the company does consider other events, such as a product recall, which could warrant additional warranty reserve provision. No material adjustments to warranty reserves were necessary in the current year. See Warranty Costs in the Notes to the Condensed Consolidated Financial Statements included in this report for a reconciliation of the changes in the warranty accrual.
Accounting for Stock-Based Compensation
The company accounts for share based compensation under the provisions of Compensation—Stock Compensation, ASC 718. The company has not made any modifications to the terms of any previously granted options and no changes have been made regarding the valuation methodologies or assumptions used to determine the fair value of options granted since 2005 and the company continues to use a Black-Scholes valuation model. As of March 31, 2010, there was $13,167,000 of total unrecognized compensation cost from stock-based compensation arrangements granted under the plans, which is related to non-vested options and shares, and includes $4,367,309 related to restricted stock awards. The company expects the compensation expense to be recognized over a weighted-average period of approximately two years.
The substantial majority of the options awarded have been granted at exercise prices equal to the market value of the underlying stock on the date of grant. Restricted stock awards granted without cost to the recipients are expensed on a straight-line basis over the vesting periods.
Income Taxes
As part of the process of preparing its financial statements, the company is required to estimate income taxes in various jurisdictions. The process requires estimating the company’s current tax exposure, including assessing the risks associated with tax audits, as well as estimating temporary differences due to the different treatment of items for tax and accounting policies. The temporary differences are reported as deferred tax assets and or liabilities. The company also must estimate the likelihood that its deferred tax assets will be recovered from future taxable income and whether or not valuation allowances should be established. In the event that actual results differ from its estimates, the company’s provision for income taxes could be materially impacted.
The company does not believe that there is a substantial likelihood that materially different amounts would be reported related to its critical accounting policies.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
On January 21, 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2010-06, Improving Disclosures about Fair Value Measurements (ASU 2010-06 or the ASU). The ASU amends ASC 820 to require a number of additional disclosures regarding fair value measurements. The amended guidance requires entities to disclose additional information regarding assets and liabilities that are transferred between levels of the fair value hierarchy. Entities are also required to disclose information in the Level 3 roll forward about purchases, sales, issuances and settlements on a gross basis. In addition to these new disclosure requirements, ASU 2010-06 also amends Topic 820 to further clarify existing guidance pertaining to the level of disaggregation at which fair value disclosures should be made and the requirements to disclose information about the valuation techniques and inputs used in estimating Level 2 and Level 3 fair value measurements. The company adopted ASU 2010-06 effective January 1, 2010 and was utilized in preparing the fair value measurement disclosures.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The company is exposed to market risk through various financial instruments, including fixed rate and floating rate debt instruments. The company does at times use interest swap agreements to mitigate its exposure to interest rate fluctuations. Based on March 31, 2010 debt levels, a 1% change in interest rates would impact interest expense by approximately $20,000. Additionally, the company operates internationally and, as a result, is exposed to foreign currency fluctuations. Specifically, the exposure results from intercompany loans and third party sales or payments. In an attempt to reduce this exposure, foreign currency forward contracts are utilized. The company does not believe that any potential loss related to these financial instruments would have a material adverse effect on the company’s financial condition or results of operations.
The company’s current financing agreements, established in February 2007, provided the company with initial total capacity of approximately $710,000,000. The $150,000,000 revolving credit facility has the earliest expiration date, which is February 2012. Accordingly, the company’s exposure to the volatility of the current market environment is limited as the company does not currently need to re-finance any of its debt. However, the company’s borrowing arrangements contain covenants with respect to, among other items, maximum amount of debt, minimum loan commitments, interest coverage, dividend payments, working capital, and debt to earnings before interest, taxes, depreciation and amortization (EBITDA), as defined in the company’s bank agreements and agreement with its note holders. The company is in compliance with all covenant requirements, but should it fall out of compliance with these requirements, the company would have to attempt to obtain financing in the current market environment and thus likely be required to pay much higher interest rates.
FORWARD-LOOKING STATEMENTS
This Form 10-Q contains forward-looking statements within the meaning of the “Safe Harbor” provisions of the Private Securities Litigation Reform Act of 1995. Terms such as “will,” “should,” “could”, “plan,” “intend,” “expect,” “continue,” “forecast,” “believe,” “anticipate” and “seek,” as well as similar comments, are forward-looking in nature. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Examples of forward-looking statements include, but are not limited to, statements made regarding the Company’s guidance for 2010 earnings (or adjusted earnings) or 2010 earnings (or adjusted earnings) per share. Actual results and events may differ significantly from those expressed or anticipated as a result of risks and uncertainties which include, but are not limited to, the following: adverse changes in government and other third-party payor reimbursement levels and practices (such as, for example, the Medicare bidding program covering nine metropolitan areas beginning in 2011 and an additional 91 metropolitan areas beginning in 2013), impacts of the U.S. health care reform legislation that was recently enacted (such as, for example, the excise tax beginning in 2013 on medical devices), together with further regulations to be promulgated by the U.S. Secretary of Treasury; the loss of the services of the Company’s key management and personnel (even if on a temporary basis); the uncertain impact on the Company’s providers, on the Company’s suppliers and on the demand for the Company’s products of the current global economic downturn and general volatility in the credit and stock markets; loss of key health care providers; exchange rate and tax rate fluctuations; inability to design, manufacture, distribute and achieve market acceptance of new products with higher functionality and lower costs; consolidation of health care providers and the Company’s competitors; lower cost imports; uncollectible accounts receivable; difficulties in implementing/upgrading Enterprise Resource Planning systems; risks inherent in managing and operating businesses in many different foreign jurisdictions; ineffective cost reduction and restructuring efforts; potential product recalls; legal actions or regulatory proceedings and governmental investigations; product liability claims; possible adverse effects of being leveraged, which could impact the Company’s ability to raise capital, limit its ability to react to changes in the economy or the health care industry or expose the Company to interest rate or event of default risks; increased freight costs; inadequate patents or other intellectual property protection; extensive government regulation of the Company’s products; failure to comply with regulatory requirements or receive regulatory clearance or approval for the Company’s products or operations in the United States or abroad; incorrect assumptions concerning demographic trends that impact the market for the Company’s products; decreased availability or increased costs of materials which could increase the Company’s costs of producing or acquiring the Company’s products; inability to acquire strategic acquisition candidates because of limited financing alternatives; increased security concerns and potential business interruption risks associated with political and/or social unrest in foreign countries where the Company’s facilities or assets are located; provisions of Ohio law or in the Company’s debt agreements, shareholder rights plan or charter documents that may prevent or delay a change in control, as well as the risks described from time to time in Invacare’s reports as filed with the Securities and Exchange Commission. Except to the extent required by law, we do not undertake and specifically decline any obligation to review or update any forward-looking statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments or otherwise.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
The information called for by this item is provided under the same caption under Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations.
During the quarter ended March 31, 2010, the company implemented a new financial reporting consolidation system. Various controls and procedures were modified as a result of the new system. This change is not deemed to have materially affected, or reasonably likely to materially affect, the company’s internal control over financial reporting.
As of March 31, 2010, an evaluation was performed, under the supervision and with the participation of the company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based on that evaluation, the company’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that the company’s disclosure controls and procedures were effective, as of March 31, 2010, in ensuring that information required to be disclosed by the company in the reports it files and submits under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms and (2) accumulated and communicated to the company’s management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.
In addition to the risk factors set forth below and the other information set forth in this report, you should carefully consider the risk factors disclosed in Item 1A of the company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
The adoption of healthcare reform in the United States may adversely affect the company’s business, results of operations and/or financial condition.
In March 2010, significant reforms to the healthcare system were adopted as law in the United States. The law includes provisions that, among other things, reduce and/or limit Medicare reimbursement, require all individuals to have health insurance (with limited exceptions) and impose new and/or increased taxes. Specifically, the law imposes a 2.3% excise tax on U.S. sales of most medical devices beginning in 2013. The company is still evaluating the impact of this tax on its overall business. Various healthcare reform proposals have also emerged at the state level. The new law and these proposals could impact the demand for the company’s products or the prices at which the company sells its products. In addition, the excise tax will increase the company’s cost of doing business. The impact of this law and these proposals could have a material adverse effect on the company’s business, results of operations and/or financial condition.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
(c)
|
The following table presents information with respect to repurchases of common shares made by the company during the three months ended March 31, 2010. All of the repurchased shares were surrendered to the company by employees for minimum tax withholding purposes in conjunction with the exercise of stock options held by the employees under the company’s 2003 Performance Plan.
|
Period
|
|
Total Number of
Shares Purchased
|
|
|
Average Price
Paid Per Share
|
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
|
Maximum Number
of Shares That May Yet
Be Purchased Under
the Plans or Programs
|
|
1/1/2010-1/31/10
|
|
|
1,542
|
|
|
$
|
25.30
|
|
|
|
-
|
|
|
|
1,362,900
|
|
2/1/2010-2/28/10
|
|
|
17,173
|
|
|
|
28.06
|
|
|
|
-
|
|
|
|
1,362,900
|
|
3/1/2010-3/31/10
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,362,900
|
|
Total
|
|
|
18,715
|
|
|
$
|
27.83
|
|
|
|
-
|
|
|
|
1,362,900
|
|
On August 17, 2001, the Board of Directors authorized the company to repurchase up to 2,000,000 Common Shares. To date, the company has purchased 637,100 shares under this program, with authorization remaining to purchase 1,362,900 additional shares. The company purchased no shares pursuant to this program during the first three months of 2010.
During the first three months of 2010, the company purchased a total of $14,772,000 in principal amount of its outstanding 4.125% Senior Subordinated Convertible Debentures due 2027 in open market transactions for an aggregate of approximately $18.4 million. The company may from time to time seek to retire or purchase the company’s outstanding 9 3/4% Senior Notes due 2015 and/or 4.125% Senior Subordinated Convertible Debentures due 2027, in open market purchases, privately negotiated transactions or otherwise.
Exhibit No.
|
|
|
|
31.1
|
|
Chief Executive Officer Rule 13a-14(a)/15d-14(a) Certification (filed herewith).
|
|
|
|
Chief Financial Officer Rule 13a-14(a)/15d-14(a) Certification (filed herewith).
|
|
32.1
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
INVACARE CORPORATION
|
|
|
|
|
|
Date: May 6, 2010
|
By:
|
/s/ Robert K. Gudbranson
|
|
|
|
Name: Robert K. Gudbranson
|
|
|
|
Title: Chief Financial Officer
|
|
|
|
(As Principal Financial and Accounting Officer and on behalf of the registrant)
|
|