x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITES EXCHANGE ACT OF
1934
|
For
the Quarterly Period Ended September 30, 2009
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES ACT OF
1934
|
Commission
File Number 1-12434
|
|
M/I HOMES,
INC.
|
|
(Exact
name of registrant as specified in it
charter)
|
Ohio
|
31-1210837
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
3 Easton Oval, Suite 500, Columbus, Ohio
43219
|
(Address
of principal executive offices) (Zip
Code)
|
(614) 418-8000
|
(Registrant’s
telephone number, including area
code)
|
Yes
|
X
|
No
|
Yes
|
No
|
X
|
Large
accelerated filer
|
Accelerated
filer
|
X
|
||
Non-accelerated
filer
|
|
Smaller
reporting company
|
||
(Do
not check if a smaller reporting company)
|
Yes
|
No
|
X
|
M/I
HOMES, INC.
|
|||
FORM
10-Q
|
|||
TABLE
OF CONTENTS
|
|||
PART
1.
|
FINANCIAL
INFORMATION
|
||
Item
1.
|
M/I
Homes, Inc. and Subsidiaries Unaudited Condensed
Consolidated
|
||
Financial
Statements
|
|||
Condensed
Consolidated Balance Sheets at September 30, 2009
|
|||
(Unaudited)
and December 31, 2008
|
3
|
||
Unaudited
Condensed Consolidated Statements of Operations for the
|
|||
Three
and Nine Months Ended September 30, 2009 and 2008
|
4
|
||
Unaudited
Condensed Consolidated Statement of Shareholders’ Equity
|
|||
for
the Nine Months Ended September 30, 2009
|
5
|
||
Unaudited
Condensed Consolidated Statements of Cash Flows for the
|
|||
Nine
Months Ended September 30, 2009 and 2008
|
6
|
||
Notes
to Unaudited Condensed Consolidated Financial Statements
|
7
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and
|
||
Results
of Operations
|
23
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
45
|
|
Item
4.
|
Controls
and Procedures
|
47
|
|
PART
II.
|
OTHER
INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
47
|
|
Item
1A.
|
Risk
Factors
|
47
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
49
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
49
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
49
|
|
Item
5.
|
Other
Information
|
49
|
|
Item
6.
|
Exhibits
|
49
|
|
Signatures
|
50
|
||
Exhibit
Index
|
51
|
September
30,
|
December
31,
|
|||||
2009
|
2008
|
|||||
(Dollars
in thousands, except par values)
|
(Unaudited)
|
|||||
ASSETS:
|
||||||
Cash
|
$ | 25,000 | $ | 32,518 | ||
Restricted
cash
|
77,794 | 6,658 | ||||
Mortgage
loans held for sale
|
37,087 | 37,772 | ||||
Inventory
|
494,270 | 516,029 | ||||
Property
and equipment - net
|
19,701 | 27,732 | ||||
Investment
in unconsolidated limited liability companies
|
7,656 | 13,130 | ||||
Income
tax receivable
|
- | 39,456 | ||||
Other
assets
|
16,424 | 19,993 | ||||
TOTAL
ASSETS
|
$ | 677,932 | $ | 693,288 | ||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||
LIABILITIES:
|
||||||
Accounts
payable
|
$ | 50,464 | $ | 27,542 | ||
Customer
deposits
|
5,651 | 3,506 | ||||
Other
liabilities
|
60,892 | 62,049 | ||||
Community
development district obligations
|
9,031 | 11,035 | ||||
Obligation
for consolidated inventory not owned
|
723 | 5,549 | ||||
Note
payable bank - financial services operations
|
26,622 | 35,078 | ||||
Note
payable – other
|
6,232 | 16,300 | ||||
Senior
notes – net of discount of $640 and $832, respectively, at September 30,
2009
|
||||||
and
December 31, 2008
|
199,360 | 199,168 | ||||
TOTAL
LIABILITIES
|
358,975 | 360,227 | ||||
Commitments
and contingencies
|
- | - | ||||
SHAREHOLDERS’
EQUITY:
|
||||||
Preferred
shares - $.01 par value; authorized 2,000,000 shares; issued 4,000
shares
|
96,325 | 96,325 | ||||
Common
shares - $.01 par value; authorized 38,000,000 shares; issued 22,101,723
and 17,626,123
shares,
respectively, at September 30, 2009 and December 31, 2008
|
221 | 176 | ||||
Additional
paid-in capital
|
136,708 | 82,146 | ||||
Retained
earnings
|
156,851 | 225,956 | ||||
Treasury
shares – at cost – 3,582,287 and 3,602,141 shares, respectively, at
September 30, 2009
|
||||||
and
December 31, 2008
|
(71,148 | ) | (71,542 | ) | ||
TOTAL
SHAREHOLDERS’ EQUITY
|
318,957 | 333,061 | ||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 677,932 | $ | 693,288 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||
(In
thousands, except per share amounts)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||
Revenue
|
$ | 152,738 | $ | 160,385 | $ | 365,033 | $ | 457,472 | ||||
Costs,
expenses and other loss (income):
|
||||||||||||
Land
and housing
|
131,416 | 141,499 | 320,929 | 395,300 | ||||||||
Impairment
of inventory and investment in unconsolidated LLCs
|
14,962 | 43,166 | 32,484 | 104,145 | ||||||||
General
and administrative
|
14,414 | 17,267 | 42,831 | 51,958 | ||||||||
Selling
|
11,601 | 14,726 | 30,339 | 41,539 | ||||||||
Interest
|
1,298 | 2,150 | 6,305 | 8,695 | ||||||||
Other
loss (income)
|
- | - | 941 | (5,555 | ) | |||||||
Total
costs, expenses and other loss (income)
|
173,691 | 218,808 | 433,829 | 596,082 | ||||||||
Loss
before income taxes
|
(20,953 | ) | (58,423 | ) | (68,796 | ) | (138,610 | ) | ||||
Provision
for income taxes
|
121 | 232 | 309 | 31,445 | ||||||||
Loss
from continuing operations
|
(21,074 | ) | (58,655 | ) | (69,105 | ) | (170,055 | ) | ||||
Discontinued
operation, net of tax
|
- | - | - | (33 | ) | |||||||
Net
loss
|
$ | (21,074 | ) | $ | (58,655 | ) | $ | (69,105 | ) | $ | (170,088 | ) |
Preferred
dividends
|
- | - | - | 4,875 | ||||||||
Net
loss to common shareholders
|
$ | (21,074 | ) | $ | (58,655 | ) | $ | (69,105 | ) | $ | (174,963 | ) |
Loss
per common share:
|
||||||||||||
Basic:
|
||||||||||||
Continuing
operations
|
$ | (1.14 | ) | $ | (4.18 | ) | $ | (4.29 | ) | $ | (12.48 | ) |
Discontinued
operation
|
$ | - | $ | - | $ | - | $ | - | ||||
Basic
loss
|
$ | (1.14 | ) | $ | (4.18 | ) | $ | (4.29 | ) | $ | (12.48 | ) |
Diluted:
|
||||||||||||
Continuing
operations
|
$ | (1.14 | ) | $ | (4.18 | ) | $ | (4.29 | ) | $ | (12.48 | ) |
Discontinued
operation
|
$ | - | $ | - | $ | - | $ | - | ||||
Diluted
loss
|
$ | (1.14 | ) | $ | (4.18 | ) | $ | (4.29 | ) | $ | (12.48 | ) |
Weighted
average shares outstanding:
|
||||||||||||
Basic
|
18,514 | 14,019 | 16,127 | 14,014 | ||||||||
Diluted
|
18,514 | 14,019 | 16,127 | 14,014 | ||||||||
Dividends
per common share
|
$ | - | $ | - | $ | - | $ | 0.05 |
Nine
Months Ended September 30, 2009
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Preferred
Shares
|
Common
Shares
|
Additional
|
Total
|
|||||||||||||
Shares
|
Shares
|
Paid-in
|
Retained
|
Treasury
|
Shareholders’
|
|||||||||||
(Dollars
in thousands, except per share amounts)
|
Outstanding
|
Amount
|
Outstanding
|
Amount
|
Capital
|
Earnings
|
Shares
|
Equity
|
||||||||
Balance
at December 31, 2008
|
4,000 | $96,325 | 14,023,982 | $176 | $82,146 | 225,956 | $(71,542 | ) | $333,061 | |||||||
Net
loss
|
- | - | - | - | - | (69,105 | ) | - | (69,105 | ) | ||||||
Common
stock issuance
|
- | - | 4,475,600 | 45 | 52,523 | - | - | 52,568 | ||||||||
Income
tax benefit from stock options and
|
||||||||||||||||
deferred
compensation distributions
|
- | - | - | - | (103 | ) | - | - | (103 | ) | ||||||
Stock
options exercised
|
- | - | 9,200 | - | (122 | ) | - | 183 | 61 | |||||||
Stock-based
compensation expense
|
- | - | - | - | 2,337 | - | - | 2,337 | ||||||||
Deferral
of executive and director compensation
|
- | - | - | - | 138 | - | - | 138 | ||||||||
Executive
and director deferred compensation
|
||||||||||||||||
distributions
|
- | - | 10,654 | - | (211 | ) | - | 211 | - | |||||||
Balance
at September 30, 2009
|
4,000 | $96,325 | 18,519,436 | $221 | $136,708 | 156,851 | $(71,148 | ) | $318,957 |
Nine
Months Ended
|
||||||
September
30,
|
||||||
2009
|
2008
|
|||||
(In
thousands)
|
(Unaudited)
|
(Unaudited)
|
||||
OPERATING
ACTIVITIES:
|
||||||
Net
loss
|
$ | (69,105 | ) | $ | (170,088 | ) |
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
||||||
Inventory
valuation adjustments and abandoned land transaction
write-offs
|
27,076 | 86,826 | ||||
Impairment
of investment in unconsolidated limited liability
companies
|
6,896 | 18,887 | ||||
Mortgage
loan originations
|
(275,655 | ) | (279,966 | ) | ||
Proceeds
from the sale of mortgage loans
|
275,748 | 304,332 | ||||
Fair
value adjustment of mortgage loans held for sale
|
592 | (1,569 | ) | |||
Net
loss (gain) from property disposals
|
942 | (5,531 | ) | |||
Bad
debt expense
|
1,223 | - | ||||
Depreciation
|
3,887 | 4,262 | ||||
Amortization
of intangibles, debt discount and debt issue costs
|
1,901 | 1,169 | ||||
Stock-based
compensation expense
|
2,337 | 2,423 | ||||
Deferred
income tax benefit
|
(27,532 | ) | (11,748 | ) | ||
Deferred
tax asset valuation allowance
|
27,532 | 79,615 | ||||
Income
tax receivable
|
39,456 | 14,210 | ||||
Excess
tax benefits from stock-based payment arrangements
|
103 | 88 | ||||
Equity
in undistributed (loss) income of limited liability
companies
|
(10 | ) | 34 | |||
Write-off
of unamortized debt discount and financing costs
|
554 | 1,059 | ||||
Change
in assets and liabilities:
|
||||||
Cash
held in escrow
|
(4,278 | ) | 11,133 | |||
Inventories
|
(12,891 | ) | 103,534 | |||
Other
assets
|
2,205 | 8,596 | ||||
Accounts
payable
|
22,922 | (22,153 | ) | |||
Customer
deposits
|
2,145 | (3,099 | ) | |||
Accrued
compensation
|
(3,682 | ) | (5,486 | ) | ||
Other
liabilities
|
2,651 | (10,355 | ) | |||
Net
cash provided by operating activities
|
25,017 | 126,173 | ||||
INVESTING
ACTIVITIES:
|
||||||
Restricted
cash
|
(66,858 | ) | - | |||
Purchase
of property and equipment
|
(3,695 | ) | (2,661 | ) | ||
Proceeds
from the sale of property
|
7,878 | 9,454 | ||||
Investment
in unconsolidated limited liability companies
|
(1,068 | ) | (3,825 | ) | ||
Return
of investment from unconsolidated limited liability
companies
|
61 | 416 | ||||
Net
cash (used in) provided by investing activities
|
(63,682 | ) | 3,384 | |||
FINANCING
ACTIVITIES:
|
||||||
Repayments
of bank borrowings - net
|
(8,456 | ) | (119,708 | ) | ||
Principal
repayments of mortgage notes payable other and community
|
||||||
development
district bond obligations
|
(10,710 | ) | (379 | ) | ||
Net
proceeds from issuance of common stock
|
52,568 | - | ||||
Debt
issue costs
|
(2,122 | ) | (10 | ) | ||
Payments
on capital lease obligations
|
(91 | ) | (674 | ) | ||
Dividends
paid
|
- | (5,935 | ) | |||
Proceeds
from exercise of stock options
|
61 | 74 | ||||
Excess
tax benefits from stock-based payment arrangements
|
(103 | ) | (88 | ) | ||
Net
cash provided by (used in) financing activities
|
31,147 | (126,720 | ) | |||
Net
(decrease) increase in cash
|
(7,518 | ) | 2,837 | |||
Cash
balance at beginning of period
|
32,518 | 1,506 | ||||
Cash
balance at end of period
|
$ | 25,000 | $ | 4,343 | ||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||
Cash
paid during the year for:
|
||||||
Interest
– net of amount capitalized
|
$ | 662 | $ | 4,571 | ||
Income
taxes
|
$ | 168 | $ | 476 | ||
NON-CASH
TRANSACTIONS DURING THE YEAR:
|
||||||
Community
development district infrastructure
|
$ | (1,362 | ) | $ | (848 | ) |
Consolidated
inventory not owned
|
$ | (4,826 | ) | $ | (340 | ) |
Distribution
of single-family lots from unconsolidated limited liability
companies
|
$ | 2 | $ | 4,559 | ||
Non-monetary
exchange of fixed assets
|
$ | - | $ | 13,000 | ||
Deferral
of executive and director compensation
|
$ | 138 | $ | 113 | ||
Executive
and director deferred compensation distributions
|
$ | 211 | $ | 254 |
September
30, 2009
|
December
31, 2008
|
||
(in
thousands)
|
(Unaudited)
|
||
Homebuilding
|
$ 11,243 | $13,905 | |
Financial
services
|
13,757 | 18,613 | |
Unrestricted
cash
|
25,000 | 32,518 | |
Restricted
cash
|
77,794 | 6,658 | |
Total
cash
|
$102,794 | $39,176 |
Description
of asset or liability
(In
thousands)
|
Fair
Value
Measurements
September
30, 2009
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||
Mortgage
loans held for sale
|
$ | 871 | $ | - | $ | 871 | $ | - | |||
Forward
sales of mortgage-backed securities
|
(1,334 | ) | - | (1,334 | ) | - | |||||
Interest
rate lock commitments
|
1,020 | - | 1,020 | - | |||||||
Best-efforts
contracts
|
(276 | ) | - | (276 | ) | - | |||||
Total
|
$ | 281 | $ | - | $ | 281 | $ | - |
Description
of asset or liability
(In
thousands)
|
Fair
Value
Measurements
December
31, 2008
|
Quoted
Prices in
Active
Markets for Identical Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||
Mortgage
loans held for sale
|
$ | 1,464 | $ | - | $ | 1,464 | $ | - | |||
Forward
sales of mortgage-backed securities
|
(1,104 | ) | - | (1,104 | ) | - | |||||
Interest
rate lock commitments
|
638 | - | 638 | - | |||||||
Best-efforts
contracts
|
73 | - | 73 | - | |||||||
Total
|
$ | 1,071 | $ | - | $ | 1,071 | $ | - |
●
|
historical
project results such as average sales price and sales pace, if closings
have occurred in the project;
|
●
|
competitors’
local market and/or community presence and their competitive
actions;
|
●
|
project
specific attributes such as location desirability and uniqueness of
product offering;
|
●
|
potential
for alternative product offerings to respond to local market
conditions;
|
●
|
current
local market economic and demographic conditions and related trends and
forecasts; and
|
●
|
community-specific
strategies regarding speculative
homes.
|
Description
of asset or liability
(In
thousands)
|
Fair
Value
Measurements
September
30, 2009
|
Quoted
Prices in
Active
Markets for Identical Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
Total
Losses
(a)
|
Inventory
(b)
|
$25,826 | $ - | $ - | $25,826 | $14,862 |
Investment
in LLCs (c)
|
543 | - | - | 543 | 88 |
Total
fair value measurements
|
$26,369 | $ - | $ - | $26,369 | $14,950 |
(a)
|
Represents
total losses recorded during the three months ended September 30,
2009.
|
(b)
|
Inventory,
with a carrying value of $40.7 million was written down to fair value of
$25.8 million, resulting in an impairment charge of $14.9 million, which
was included in land and housing costs in the Company’s Unaudited
Condensed Consolidated Statement of Operations for three months ended
September 30, 2009. There were additional impairment charges of
less than $0.1 million related to homes closed during the three months
ended September 30, 2009, and therefore are not included in the carrying
value.
|
(c)
|
Investments
in LLCs with an aggregate carrying value of $0.6 million were written down
to their fair value of $0.5 million, resulting in an impairment charge of
$0.1 million, which is included in land and housing costs in the Company’s
Unaudited Condensed Consolidated Statement of Operations for the three
months ended September 30, 2009.
|
Description
of asset or liability
(In
thousands)
|
Fair
Value
Measurements
September
30, 2009
|
Quoted
Prices in
Active
Markets for Identical Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
Total
Losses
(a)
|
Inventory
(b)
|
$56,857 | $ - | $ - | $56,857 | $22,696 |
Investment
in LLCs (c)
|
2,646 | - | - | 2,646 | 6,896 |
Total
fair value measurements
|
$59,503 | $ - | $ - | $59,503 | $29,592 |
(a)
|
Represents
total losses recorded during the three months ended September 30,
2009.
|
(b)
|
Inventory,
with a carrying value of $79.6 million was written down to fair value of
$56.9 million, resulting in an impairment charge of $22.7 million, which
was included in land and housing costs in the Company’s Unaudited
Condensed Consolidated Statement of Operations for the nine months ended
September 30, 2009. The additional $2.9 million taken in
impairment charges related to homes closed during the nine months ended
September 30, 2009, and therefore are not included in the carrying
value.
|
(c)
|
Investments
in LLCs with an aggregate carrying value of $9.5 million were written down
to their fair value of $2.6 million, resulting in an impairment charge of
$6.9 million, which is included in land and housing costs in the Company’s
Unaudited Condensed Consolidated Statement of Operations for the nine
months ended September 30, 2009.
|
Asset
Derivatives
At
September 30, 2009
|
Liability
Derivatives
At
September 30, 2009
|
||||||
Description
of Derivatives
|
Balance
Sheet
Location
|
Fair
Value
(in
thousands)
|
Balance
Sheet
Location
|
Fair
Value
(in
thousands)
|
|||
Forward
sales of mortgage-backed securities
|
Other
assets
|
$ - |
Other
liabilities
|
$1,334 | |||
Interest
rate lock commitments
|
Other
assets
|
1,020 |
Other
liabilities
|
- | |||
Best-efforts
contracts
|
Other
assets
|
- |
Other
liabilities
|
276 | |||
Total
fair value measurements
|
$1,020 | $1,610 |
Amount
of Gain (Loss) Recognized on Derivatives
|
||||
Description
of Derivatives
|
Three
Months Ended
September
30, 2009
(in
thousands)
|
Nine
Months Ended
September
30, 2009
(in
thousands)
|
Location
of Gain (Loss)
Recognized
on Derivatives
|
|
Forward
sales of mortgage-backed securities
|
$(2,341) | $(230) |
Financial
Services Revenue
|
|
Interest
rate lock commitments
|
1,240 | 382 |
Financial
Services Revenue
|
|
Best-efforts
contracts
|
(99) | (349) |
Financial
Services Revenue
|
|
Total
gain (loss) recognized on derivatives
|
$ 1,200 | $(197) |
September
30,
|
December
31,
|
||||
(In
thousands)
|
2009
|
2008
|
|||
Single-family
lots, land and land development costs
|
$ | 259,651 | $ | 333,651 | |
Land
held for sale
|
2,804 | 2,804 | |||
Homes
under construction
|
206,361 | 150,949 | |||
Model
homes and furnishings - at cost (less accumulated
depreciation: September 30, 2009 - $2,962;
|
|||||
December
31, 2008 - $2,130)
|
14,980 | 12,928 | |||
Community
development district infrastructure
|
9,013 | 10,376 | |||
Land
purchase deposits
|
738 | 1,070 | |||
Consolidated
inventory not owned
|
723 | 4,251 | |||
Total
inventory
|
$ | 494,270 | $ | 516,029 |
Three
Months Ended
|
Nine
Months Ended
|
||||||||||
September
30,
|
September
30,
|
||||||||||
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
|||||||
Impairment
of operating communities:
|
|||||||||||
Midwest
|
$ | 7,033 | $ | 15,942 | $ | 9,896 | $ | 26,858 | |||
Florida
|
2,821 | 1,682 | 6,693 | 6,273 | |||||||
Mid-Atlantic
|
22 | 10,249 | 4,001 | 16,762 | |||||||
Total
impairment of operating communities (a)
|
$ | 9,876 | $ | 27,873 | $ | 20,590 | $ | 49,893 | |||
Impairment
of future communities:
|
|||||||||||
Midwest
|
$ | 1,524 | $ | - | $ | 1,524 | $ | 1,524 | |||
Florida
|
3,474 | - | 3,474 | 4,380 | |||||||
Mid-Atlantic
|
- | - | - | - | |||||||
Total
impairment of future communities (a)
|
$ | 4,998 | $ | - | $ | 4,998 | $ | 5,904 | |||
Impairment
of land held for sale:
|
|||||||||||
Midwest
|
$ | - | $ | 4,241 | $ | - | $ | 4,599 | |||
Florida
|
- | 7,080 | - | 24,553 | |||||||
Mid-Atlantic
|
- | 309 | - | 309 | |||||||
Total
impairment of land held for sale (a)
|
$ | - | $ | 11,630 | $ | - | $ | 29,461 | |||
Option
deposits and pre-acquisition costs write-offs:
|
|||||||||||
Midwest
|
$ | 24 | $ | 1 | $ | 547 | $ | 26 | |||
Florida
|
6 | 4 | 20 | 137 | |||||||
Mid-Atlantic
|
42 | 351 | 921 | 1,405 | |||||||
Total
option deposits and pre-acquisition costs write-offs (b)
|
$ | 72 | $ | 356 | $ | 1,488 | $ | 1,568 | |||
Impairment
of investments in unconsolidated LLCs:
|
|||||||||||
Midwest
|
$ | - | $ | 1,167 | $ | 72 | $ | 1,343 | |||
Florida
|
88 | 2,496 | 6,824 | 17,544 | |||||||
Mid-Atlantic
|
- | - | - | - | |||||||
Total
impairment of investments in unconsolidated LLCs (a)
|
$ | 88 | $ | 3,663 | $ | 6,896 | $ | 18,887 | |||
Total
impairments and write-offs of option deposits and
|
|||||||||||
pre-acquisition
costs
|
$ | 15,034 | $ | 43,522 | $ | 33,972 | $ | 105,713 |
(a)
|
Amounts
are recorded within impairment of inventory and investment in
unconsolidated LLCs in the Company’s Unaudited Condensed Consolidated
Statements of Operations.
|
(b)
|
Amounts
are recorded within general and administrative expense in the Company’s
Unaudited Condensed Consolidated Statements of
Operations.
|
NOTE 8. Capitalized
Interest
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||
Capitalized
interest, beginning of period
|
$ | 25,387 | $ | 28,123 | $ | 25,838 | $ | 29,212 | ||||
Interest
capitalized to inventory
|
2,942 | 2,476 | 7,221 | 7,699 | ||||||||
Capitalized
interest charged to cost of sales
|
(3,363 | ) | (3,420 | ) | (8,093 | ) | (9,732 | ) | ||||
Capitalized
interest, end of period
|
$ | 24,966 | $ | 27,179 | $ | 24,966 | $ | 27,179 | ||||
Interest
incurred
|
$ | 4,240 | $ | 4,626 | $ | 13,526 | $ | 16,394 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||
Warranty
accrual, beginning of period
|
$ | 7,532 | $ | 10,441 | $ | 9,518 | $ | 12,006 | ||||
Warranty
expense on homes delivered during the period
|
1,310 | 1,344 | 3,129 | 3,512 | ||||||||
Changes
in estimates for pre-existing warranties
|
234 | 471 | (789 | ) | 538 | |||||||
Settlements
made during the period
|
(2,048 | ) | (2,371 | ) | (4,830 | ) | (6,171 | ) | ||||
Warranty
accrual, end of period
|
$ | 7,028 | $ | 9,885 | $ | 7,028 | $ | 9,885 |
Three
Months Ended
|
|||||||||||
September
30,
|
|||||||||||
(In
thousands, except per share amounts)
|
2009
|
2008
|
|||||||||
Loss
|
Shares
|
EPS
|
Loss
|
Shares
|
EPS
|
||||||
Basic
loss from continuing operations
|
$(21,074) | $(58,655) | |||||||||
Less:
preferred stock dividends
|
- | - | |||||||||
Loss
to common shareholders from continuing operations
|
$(21,074) | 18,514 | $(1.14) | $(58,655) | 14,019 | $(4.18) | |||||
Effect
of dilutive securities:
|
|||||||||||
Stock
option awards
|
- | - | |||||||||
Deferred
compensation awards
|
- | - | |||||||||
Diluted
loss to common shareholders from
|
|||||||||||
continuing
operations
|
$(21,074) | 18,514 | $(1.14) | $(58,655) | 14,019 | $(4.18) | |||||
Anti-dilutive
stock equivalent awards not included in the
|
|||||||||||
calculation
of diluted loss per share
|
1,771 | 1,420 |
Nine
Months Ended
|
|||||||||||
September
30,
|
|||||||||||
(In
thousands, except per share amounts)
|
2009
|
2008
|
|||||||||
Loss
|
Shares
|
EPS
|
Loss
|
Shares
|
EPS
|
||||||
Basic
loss from continuing operations
|
$(69,105) | $(170,055) | |||||||||
Less:
preferred stock dividends
|
- | 4,875 | |||||||||
Loss
to common shareholders from continuing operations
|
$(69,105) | 16,127 | $(4.29) | $(174,930) | 14,014 | $(12.48) | |||||
|
|||||||||||
Effect
of dilutive securities:
|
|||||||||||
Stock
option awards
|
- | - | |||||||||
Deferred
compensation awards
|
- | - | |||||||||
Diluted
loss to common shareholders from
|
|||||||||||
continuing
operations
|
$(69,105) | 16,127 | $(4.29) | $(174,930) | 14,014 | $(12.48) | |||||
Anti-dilutive
stock equivalent awards not included in the
|
|||||||||||
calculation
of diluted loss per share
|
1,710 | 1,398 |
September
30, 2009
|
December
31, 2008
|
||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||
(In
thousands)
|
Amount
|
Value
|
Amount
|
Value
|
|||||||
Assets:
|
|||||||||||
Cash,
including cash in escrow
|
$ | 102,794 | $ | 102,794 | $ | 39,176 | $ | 39,176 | |||
Mortgage
loans held for sale
|
37,087 | 37,087 | 37,772 | 37,772 | |||||||
Other
assets
|
11,404 | 11,273 | 14,282 | 13,813 | |||||||
Notes
receivable
|
4,000 | 4,000 | 5,000 | 5,356 | |||||||
Commitments
to extend real estate loans
|
1,020 | 1,020 | 638 | 638 | |||||||
Best-efforts
contracts for committed IRLCs and mortgage loans held for
sale
|
- | - | 73 | 73 | |||||||
Liabilities:
|
|||||||||||
Notes
payable - banks
|
26,622 | 26,622 | 35,078 | 35,078 | |||||||
Mortgage
notes payable
|
6,233 | 7,201 | 6,442 | 9,819 | |||||||
Notes
payable - other
|
- | - | 9,857 | 9,857 | |||||||
Senior
notes
|
199,360 | 184,250 | 199,168 | 105,000 | |||||||
Best-efforts
contracts for committed IRLCs and mortgage loans held for
sale
|
276 | 276 | - | - | |||||||
Forward
sale of mortgage-backed securities
|
1,334 | 1,334 | 1,104 | 1,104 | |||||||
Other
liabilities
|
56,340 | 56,340 | 54,183 | 54,183 | |||||||
Off-Balance
Sheet Financial Instruments:
|
|||||||||||
Letters
of credit
|
- | 817 | - | 727 |
Midwest
|
Florida
|
Mid-Atlantic
|
Columbus,
Ohio
|
Tampa,
Florida
|
Washington,
D.C.
|
Cincinnati,
Ohio
|
Orlando,
Florida
|
Charlotte,
North Carolina
|
Indianapolis,
Indiana
|
Raleigh,
North Carolina
|
|
Chicago,
Illinois
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||
Revenue:
|
||||||||||||
Midwest
homebuilding
|
$ | 71,240 | $ | 64,564 | $ | 157,980 | $ | 171,042 | ||||
Florida
homebuilding
|
22,690 | 29,979 | 67,483 | 119,620 | ||||||||
Mid-Atlantic
homebuilding
|
54,749 | 63,270 | 129,328 | 148,526 | ||||||||
Other
homebuilding - unallocated (a)
|
- | - | - | 7,131 | ||||||||
Financial
services
|
4,059 | 2,572 | 10,242 | 11,153 | ||||||||
Total
revenue
|
$ | 152,738 | $ | 160,385 | $ | 365,033 | $ | 457,472 | ||||
Operating
(loss) income:
|
||||||||||||
Midwest
homebuilding (b)
|
$ | (5,932 | ) | $ | (25,137 | ) | $ | (15,282 | ) | $ | (43,496 | ) |
Florida
homebuilding (b)
|
(11,702 | ) | (12,599 | ) | (30,101 | ) | (55,208 | ) | ||||
Mid-Atlantic
homebuilding (b)
|
2,293 | (12,047 | ) | (3,710 | ) | (22,280 | ) | |||||
Other
homebuilding - unallocated (a)
|
- | - | - | 502 | ||||||||
Financial
services
|
2,135 | 732 | 4,971 | 5,325 | ||||||||
Less:
Corporate selling, general and administrative expense (c)
|
(6,449 | ) | (7,222 | ) | (17,428 | ) | (20,313 | ) | ||||
Total
operating loss
|
$ | (19,655 | ) | $ | (56,273 | ) | $ | (61,550 | ) | $ | (135,470 | ) |
Interest
expense:
|
||||||||||||
Midwest
homebuilding
|
$ | 638 | $ | 1,181 | $ | 3,081 | $ | 3,900 | ||||
Florida
homebuilding
|
229 | 302 | 1,317 | 1,813 | ||||||||
Mid-Atlantic
homebuilding
|
303 | 553 | 1,673 | 2,624 | ||||||||
Financial
services
|
128 | 114 | 234 | 358 | ||||||||
Total
interest expense
|
$ | 1,298 | $ | 2,150 | $ | 6,305 | $ | 8,695 | ||||
Other
(loss) income (d)
|
- | - | (941 | ) | 5,555 | |||||||
Loss
from continuing operations before income taxes
|
$ | (20,953 | ) | $ | (58,423 | ) | $ | (68,796 | ) | $ | (138,610 | ) |
(a)
|
Other
homebuilding – unallocated consists of the net impact in the period due to
timing of homes delivered with low down-payment loans (buyers put less
than 5% down) funded by the Company’s financial services operations not
yet sold to a third party. In accordance with applicable
accounting rules, recognition of such revenue must be deferred until the
related loan is sold to a third party. Refer to the Revenue
Recognition policy described in our Application of Critical Accounting
Estimates and Policies in Management’s Discussion and Analysis of
Financial Condition and Results of Operations for further
discussion.
|
(b)
|
For
the three months ended September 30, 2009 and 2008, the impact of charges
relating to the impairment of inventory and investment in unconsolidated
LLCs and the write-off of land deposits and pre-acquisition costs was
$15.0 million and $43.5 million, respectively. These charges
reduced operating income by $8.6 million and $21.3 million in the Midwest
region, $6.4 million and $11.3 million in the Florida region and less than
$0.1 million and $10.9 million in the Mid-Atlantic region for the three
months ended September 30, 2009 and 2008,
respectively.
|
(c)
|
The
three and nine months ended September, 2009 include the impact of
severance charges of less than $0.1 million and $0.8 million,
respectively, and the three and nine months ended September, 2008 include
the impact of severance charges of $0.4 million and $2.4 million,
respectively.
|
(d)
|
Other
(loss) income is comprised of the loss on the sale of the plane during the
first quarter of 2009, and the gain recognized on the exchange of the
Company’s airplane during the first quarter of
2008.
|
At
September 30, 2009
|
||||||||||||||
Corporate,
|
||||||||||||||
Financial
Services
|
||||||||||||||
(In
thousands)
|
Midwest
|
Florida
|
Mid-Atlantic
|
and
Unallocated
|
Total
|
|||||||||
Deposits
on real estate under option or contract
|
$ | 713 | $ | - | $ | 25 | $ | - | $ | 738 | ||||
Inventory
|
246,598 | 83,735 | 163,199 | - | 493,532 | |||||||||
Investment
in unconsolidated entities
|
6,524 | 1,132 | - | - | 7,656 | |||||||||
Other
assets
|
5,151 | 10,304 | 7,983 | 152,568 | 176,006 | |||||||||
Total
assets
|
$ | 258,986 | $ | 95,171 | $ | 171,207 | $ | 152,568 | $ | 677,932 |
At
December 31, 2008
|
||||||||||||||
Corporate,
|
||||||||||||||
Financial
Services
|
||||||||||||||
(In
thousands)
|
Midwest
|
Florida
|
Mid-Atlantic
|
and
Unallocated
|
Total
|
|||||||||
Deposits
on real estate under option or contract
|
$ | 96 | $ | 32 | $ | 942 | $ | - | $ | 1,070 | ||||
Inventory
|
232,853 | 102,500 | 179,606 | - | 514,959 | |||||||||
Investment
in unconsolidated entities
|
6,359 | 6,771 | - | - | 13,130 | |||||||||
Other
assets
|
2,758 | 12,284 | 4,720 | 144,367 | 164,129 | |||||||||
Total
assets
|
$ | 242,066 | $ | 121,587 | $ | 185,268 | $ | 144,367 | $ | 693,288 |
OVERVIEW
|
●
|
Information
Relating to Forward-Looking Statements
|
●
|
Our
Application of Critical Accounting Estimates and
Policies
|
●
|
Our
Results of Operations
|
●
|
Discussion
of Our Liquidity and Capital Resources
|
●
|
Update
of Our Contractual Obligations
|
●
|
Discussion
of Our Utilization of Off-Balance Sheet Arrangements
|
●
|
Impact
of Interest Rates and Inflation
|
FORWARD-LOOKING
STATEMENTS
|
●
|
historical
project results such as average sales price and sales pace, if closings
have occurred in the project;
|
●
|
competitors’
local market and/or community presence and their competitive
actions;
|
●
|
project
specific attributes such as location desirability and uniqueness of
product offering;
|
●
|
potential
for alternative product offerings to respond to local market
conditions;
|
●
|
current
local market economic and demographic conditions and related trends and
forecasts; and
|
●
|
community-specific
strategies regarding speculative
homes.
|
●
|
Home
Builder’s Limited Warranty – warranty program which became effective for
homes closed starting with the third quarter of 2007;
|
●
|
30-year
transferable structural warranty – effective for homes closed after April
24, 1998;
|
●
|
two-year
limited warranty program – effective prior to the implementation of the
Home Builder’s Limited Warranty; and
|
●
|
20-year
transferable structural warranty – effective for homes closed between
September 1, 1989 and April 24,
1998.
|
●
|
future
reversals of existing taxable temporary differences (i.e., offset gross
deferred tax assets against gross deferred tax
liabilities);
|
●
|
taxable
income in prior carryback years;
|
●
|
tax
planning strategies; and
|
●
|
future
taxable income, exclusive of reversing temporary differences and
carryforwards.
|
●
|
a
strong earnings history exclusive of the loss that created the deductible
temporary differences, coupled with evidence indicating that the loss is
the result of an aberration rather than a continuing
condition;
|
●
|
an
excess of appreciated asset value over the tax basis of a company’s net
assets in an amount sufficient to realize the deferred tax asset;
and
|
●
|
existing
backlog that will produce more than enough taxable income to realize the
deferred tax asset based on existing sales prices and cost
structures.
|
●
|
the
existence of “cumulative losses” (defined as a pre-tax cumulative loss for
the business cycle – in our case four years);
|
●
|
an
expectation of being in a cumulative loss position in a future reporting
period;
|
●
|
a
carryback or carryforward period that is so brief that it would limit the
realization of tax benefits;
|
●
|
a
history of operating loss or tax credit carryforwards expiring unused;
and
|
●
|
unsettled
circumstances that, if unfavorably resolved, would adversely affect future
operations and profit levels on a continuing
basis.
|
●
|
additional
inventory impairments;
|
●
|
additional
pre-tax operating losses; or
|
●
|
the
utilization of tax planning strategies that could accelerate the
realization of certain deferred tax
assets.
|
RESULTS OF
OPERATIONS
|
Midwest
|
Florida
|
Mid-Atlantic
|
Columbus,
Ohio
|
Tampa,
Florida
|
Washington,
D.C.
|
Cincinnati,
Ohio
|
Orlando,
Florida
|
Charlotte,
North Carolina
|
Indianapolis,
Indiana
|
Raleigh,
North Carolina
|
|
Chicago,
Illinois
|
● |
For
the quarter ended September 30, 2009, total revenue decreased $7.6 million
(5%) to $152.7 million when compared to the quarter ended September 30,
2008. This decrease is largely attributable to a decrease of
$6.2 million in revenue from outside land sales, from $6.3 million in 2008
to $0.1 million in 2009, along with a decrease of $2.9 million in housing
revenue. Partially offsetting these decreases was an increase
of $1.5 million in revenue from financial services to $4.1 million, which
was driven by a 28% increase in the number of loans originated, from 439
in the third quarter of 2008 to 564 in the third quarter of
2009. The average sales price of homes delivered decreased 18%,
from $273,000 for the quarter ended September 30, 2008 to $224,000 for the
quarter ended September 30, 2009. Homes delivered increased
20%, from 555 in the third quarter of 2008 to 665 in the same period of
2009.
|
|
● |
Loss
before taxes for the third quarter of 2009 decreased by $37.4 million
(64%), from $58.4 million in the third quarter of 2008 to $21.0 million in
the third quarter of 2009. During the third quarter of 2009,
the Company incurred charges totaling $15.0 million compared to $43.5
million incurred in the third quarter of 2008 related to the impairment of
inventory, investment in unconsolidated LLCs and abandoned land
transaction costs. Excluding the impact of the above-mentioned
charges, as well as $4.7 million of other non-operating charges (drywall
warranty issues of $4.4 million and $0.3 million of other unusual charges,
including severance and bad debt expense), the Company had a pre-tax loss
of $1.2 million in the third quarter of 2009, which represents a $13.3
million improvement from 2008’s pre-tax loss of $14.5 million (exclusive
of aforementioned impairments and $0.4 million of
severance). The improvement from 2008 was primarily driven by
lower selling, general and administrative expenses. The third
quarter operating gross margin was 16.8% compared to 2008’s
11.8%. (Please see the table set forth below reconciling
non-GAAP measures.) Selling expenses decreased by $3.1 million
(21%) for the quarter ended September 30, 2009 when compared to the
quarter ended September 30, 2008, primarily due to (1) a $1.1 million
decrease in variable selling expenses; (2) a $1.0 million decrease in
model home expenses; and (3) a $0.8 million decrease in advertising
expenses. Additionally, general and administrative expenses
decreased $2.9 million (17%) from the third quarter of 2008 to the third
quarter of 2009 primarily due to (1) a decrease of $1.2 million in
professional fees; (2) a decrease of $0.9 million in land related
expenses; and (3) a decrease of $0.8 million in miscellaneous
expenses.
|
● |
For
the nine months ended September 30, 2009, total revenue decreased $92.4
million (20%) compared to the first nine months of 2008. This
decrease is attributable to a decrease of $55.2 million in housing
revenue, from $409.2 million in 2008 to $354.0 million in 2009, along with
a $29.3 million decrease in revenue from outside land sales, from $30.0
million in the first nine months of 2008 to $0.7 million in the first nine
months of 2009. The $55.2 million decrease in housing revenue
was primarily due to an 18% decrease in the average sales price, from
$278,000 to $228,000. Homes delivered increased 5% from 1,471
in the first nine months of 2008 to 1,551 in the same period of
2009. Financial services revenue also decreased $0.9 million
(8%), driven by a 14% decrease in the number of loans
originated.
|
● |
Loss
before taxes for the nine months ended September 30, 2009 decreased $69.8
million, from $138.6 million in the 2008 nine-month period to $68.8
million for the first nine months of 2009. The $69.8 million
decrease is primarily comprised of lower impairment charges and lower
selling, general and administrative costs, which are partially offset by
the decrease in other income and increase in other loss, and the increase
in bad debt expense. During the nine months ended September 30,
2009, the Company incurred charges totaling $34.0 million compared to
$105.7 million incurred in the same period of 2008 related to the
impairment of inventory, investment in unconsolidated LLCs and abandoned
land transaction costs. Excluding the impact of the
above-mentioned charges, as well as $12.7 million of other non-operating
charges (drywall warranty issues of $9.7 million, $3.0 million of other
unusual charges, including severance and bad debt expense, and loss on the
sale of our airplane of $0.9 million), the Company had a pre-tax loss of
$22.1 million in the first nine months of 2009, which is a $13.9 million
improvement over the first nine months of 2008’s pre-tax loss of $36.0
million (exclusive of aforementioned impairments, a $5.6 million gain on
the sale of the company airplane and $2.4 million of severance
charges). A decline in operating gross margin dollars was
offset by lower selling, general and administrative expenses as well as
lower interest expense. Operating gross margin for the first nine months
of 2009 was 14.7% compared to 2008’s 13.6%. (Please see the
table set forth below reconciling non-GAAP measures
below). General and administrative expenses decreased $9.1
million (18%) for the nine months ended September 30, 2009 compared to the
that same period of 2008 primarily due to (1) a decrease of $4.1 million
in payroll and incentive expenses; (2) a decrease of $2.3 million in
professional fees; (3) a decrease of $2.2 million in land related
expenses, including abandoned projects and deposit write-offs; (4) a
decrease of $0.8 million in miscellaneous expenses; (5) a decrease of $0.5
million in computer-related expenses; and (6) a decrease of $0.4 million
in expenses related to the airplane that was sold in the first quarter of
2009. Partially offsetting these decreases was the bad debt
expense of $1.2 million mentioned above. Selling expenses
decreased by $11.2 million (27%) for the nine months ended September 30,
2009 when compared to the nine months ended September 30, 2008, primarily
due to (1) a $4.7 million decrease in variable selling expenses; (2) a
$2.7 million decrease in model home expenses; (3) a $2.3 million decrease
in advertising expenses; (4) a $0.8 million decrease in sales office
expenses; and (5) a $0.5 million decrease in payroll-related
expenses. In the first quarter of 2009, the Company incurred a
$0.9 million loss on the sale of our company airplane while in 2008, the
Company had a $5.6 million gain on the exchange of the company airplane,
resulting in a $6.5 million negative effect on income from year to
year.
|
● |
New
contracts for the quarter ended September 30, 2009 were 619 compared to
456 for the quarter ended September 30, 2008, an increase of
36%. New contracts increased in all of our
regions. For the nine months ended September 30, 2009, new
contracts increased by 505 (33%), from 1,540 in the first nine months of
2008 to 2,045 for the same period in 2009. We also experienced
an overall reduction in our cancellation rate, from 32% in the third
quarter of 2008 to 20% in the third quarter of 2009. By region,
our cancellation rates for the third quarter of 2009 versus the third
quarter of 2008 were as follows: Midwest – 22% in 2009 and 35% in 2008;
Florida – 16% in 2009 and 28% in 2008; and Mid-Atlantic – 17% in 2009 and
28% in 2008. The overall cancellation rates for the nine months
ended September 30, 2009 and 2008 were 18% and 26%,
respectively. Our homes in backlog increased 36%, from 781
units at September 30, 2008 to 1,060 units at September 30,
2009.
|
● |
Our
mortgage company’s capture rate increased from 84% for the third quarter
of 2008 to 88% in the third quarter of 2009. For the nine
months of 2009, 89% of our homes delivered that were financed were through
M/I Financial, compared to 83% in 2008’s first nine
months. Capture rate is influenced by financing availability
and can fluctuate up or down from quarter to quarter.
|
● |
We
continue to deal with very weak and ever-changing market conditions that
require us to constantly monitor the value of our inventories and
investments in unconsolidated LLCs in those markets in which we operate,
in accordance with generally accepted accounting
principles. During the three and nine months ended September
30, 2009, we recorded $15.0 million and $34.0 million, respectively, of
charges relating to the impairment of inventory and investment in
unconsolidated LLCs and write-off of abandoned land transaction
costs. We generally believe that we will see a gradual
improvement in market conditions over the long term. For the
remainder of 2009, we will continue to update our evaluation of the value
of our inventory and investments in unconsolidated LLCs for impairment,
and could be required to record additional impairment charges, which would
negatively impact earnings should market conditions deteriorate further or
results differ from management’s original assumptions.
|
|
● | During the first nine months of 2009, we accrued $9.7 million for the repair of certain homes in Florida where certain of our subcontractors had purchased imported drywall that may be responsible for accelerated corrosion of certain metals in the home. |
● | We are required to reduce the carrying amounts of deferred tax assets by a valuation allowance, if, based on available evidence, it is more likely than not that such assets will not be realized. As a result of our net loss during the three months ended September 30, 2009, we generated deferred tax assets of $8.2 million and recorded a non-cash valuation allowance against the entire amount of deferred tax assets generated. |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||
Gross
margin
|
$ | 6,360 | $ | (24,280 | ) | $ | 11,620 | $ | (41,973 | ) | ||
Add:
|
||||||||||||
Impairments
|
14,962 | 43,166 | 32,484 | 104,145 | ||||||||
Warranty
– Imported drywall
|
4,400 | - | 9,650 | - | ||||||||
Operating
gross margin
|
$ | 25,722 | $ | 18,886 | $ | 53,754 | $ | 62,172 | ||||
Loss
from continuing operations
|
||||||||||||
before
income taxes
|
$ | (20,953 | ) | $ | (58,423 | ) | $ | (68,796 | ) | $ | (138,610 | ) |
Add:
|
||||||||||||
Impairments
and abandonments
|
15,034 | 43,522 | 33,972 | 105,713 | ||||||||
Warranty
– imported drywall
|
4,400 | - | 9,650 | - | ||||||||
Other
expense (income)
|
- | - | 941 | (5,555 | ) | |||||||
Restructuring/bad
debt expense
|
295 | 434 | 2,110 | 2,429 | ||||||||
Pre-tax
loss from operations
|
$ | (1,224 | ) | $ | (14,467 | ) | $ | (22,123 | ) | $ | (36,023 | ) |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||
Revenue:
|
||||||||||||
Midwest
homebuilding
|
$ | 71,240 | $ | 64,564 | $ | 157,980 | $ | 171,042 | ||||
Florida
homebuilding
|
22,690 | 29,979 | 67,483 | 119,620 | ||||||||
Mid-Atlantic
homebuilding
|
54,749 | 63,270 | 129,328 | 148,526 | ||||||||
Other
homebuilding - unallocated (a)
|
- | - | - | 7,131 | ||||||||
Financial
services
|
4,059 | 2,572 | 10,242 | 11,153 | ||||||||
Total
revenue
|
$ | 152,738 | $ | 160,385 | $ | 365,033 | $ | 457,472 | ||||
Operating
(loss) income:
|
||||||||||||
Midwest
homebuilding (b)
|
$ | (5,932 | ) | $ | (25,137 | ) | $ | (15,282 | ) | $ | (43,496 | ) |
Florida
homebuilding (b)
|
(11,702 | ) | (12,599 | ) | (30,101 | ) | (55,208 | ) | ||||
Mid-Atlantic
homebuilding (b)
|
2,293 | (12,047 | ) | (3,710 | ) | (22,280 | ) | |||||
Other
homebuilding - unallocated (a)
|
- | - | - | 502 | ||||||||
Financial
services
|
2,135 | 732 | 4,971 | 5,325 | ||||||||
Less:
Corporate selling, general and administrative expense (c)
|
(6,449 | ) | (7,222 | ) | (17,428 | ) | (20,313 | ) | ||||
Total
operating loss
|
$ | (19,655 | ) | $ | (56,273 | ) | $ | (61,550 | ) | $ | (135,470 | ) |
Interest
expense:
|
||||||||||||
Midwest
homebuilding
|
$ | 638 | $ | 1,181 | $ | 3,081 | $ | 3,900 | ||||
Florida
homebuilding
|
229 | 302 | 1,317 | 1,813 | ||||||||
Mid-Atlantic
homebuilding
|
303 | 553 | 1,673 | 2,624 | ||||||||
Financial
services
|
128 | 114 | 234 | 358 | ||||||||
Total
interest expense
|
$ | 1,298 | $ | 2,150 | $ | 6,305 | $ | 8,695 | ||||
Other
(loss) income (d)
|
- | - | (941 | ) | 5,555 | |||||||
Loss
from continuing operations before income taxes
|
$ | (20,953 | ) | $ | (58,423 | ) | $ | (68,796 | ) | $ | (138,610 | ) |
(a)
|
Other
homebuilding – unallocated consists of the net impact in the period due to
timing of homes delivered with low down-payment loans (buyers put less
than 5% down) funded by the Company’s financial services operations not
yet sold to a third party. In accordance with applicable
accounting rules, recognition of such revenue must be deferred until the
related loan is sold to a third party. Refer to the Revenue
Recognition policy described in our Application of Critical Accounting
Estimates and Policies in Management’s Discussion and Analysis of
Financial Condition and Results of Operations for further
discussion.
|
(b)
|
For
the three months ended September 30, 2009 and 2008, the impact of charges
relating to the impairment of inventory and investment in unconsolidated
LLCs and the write-off of land deposits and pre-acquisition costs was
$15.0 million and $43.5 million, respectively. These charges
reduced operating income by $8.6 million and $21.3 million in the Midwest
region, $6.4 million and $11.3 million in the Florida region and less than
$0.1 million and $10.9 million in the Mid-Atlantic region for the three
months ended September 30, 2009 and 2008,
respectively.
|
(c)
|
The
three and nine months ended September, 2009 include the impact of
severance charges of less than $0.1 million and $0.8 million,
respectively, and the three and nine months ended September, 2008 include
the impact of severance charges of $0.4 million and $2.4 million,
respectively.
|
(d)
|
Other
(loss) income is comprised of the loss on the sale of the plane during the
first quarter of 2009, and the gain recognized on the exchange of the
Company’s airplane during the first quarter of
2008.
|
At
September 30, 2009
|
||||||||||||||
Corporate,
|
||||||||||||||
Financial
Services
|
||||||||||||||
(In
thousands)
|
Midwest
|
Florida
|
Mid-Atlantic
|
and
Unallocated
|
Total
|
|||||||||
Deposits
on real estate under option or contract
|
$ | 713 | $ | - | $ | 25 | $ | - | $ | 738 | ||||
Inventory
|
246,598 | 83,735 | 163,199 | - | 493,532 | |||||||||
Investment
in unconsolidated entities
|
6,524 | 1,132 | - | - | 7,656 | |||||||||
Other
assets
|
5,151 | 10,304 | 7,983 | 152,568 | 176,006 | |||||||||
Total
assets
|
$ | 258,986 | $ | 95,171 | $ | 171,207 | $ | 152,568 | $ | 677,932 |
At
December 31, 2008
|
|||||||||||||||
Corporate,
|
|||||||||||||||
Financial
Services
|
|||||||||||||||
(In
thousands)
|
Midwest
|
Florida
|
Mid-Atlantic
|
and
Unallocated
|
Total
|
||||||||||
Deposits
on real estate under option or contract
|
$ | 96 | $ | 32 | $ | 942 | $ | - | $ | 1,070 | |||||
Inventory
|
232,853 | 102,500 | 179,606 | - | 514,959 | ||||||||||
Investment
in unconsolidated entities
|
6,359 | 6,771 | - | - | 13,130 | ||||||||||
Other
assets
|
2,758 | 12,284 | 4,720 | 144,367 | 164,129 | ||||||||||
Total
assets
|
$ | 242,066 | $ | 121,587 | $ | 185,268 | $ | 144,367 | $ | 693,288 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(Dollars
in thousands, except as otherwise noted)
|
2009
|
2008
|
2009
|
2008
|
||||||||
Midwest
Region
|
||||||||||||
Homes
delivered
|
367 | 257 | 783 | 673 | ||||||||
Average
sales price per home delivered
|
$ | 194 | $ | 244 | $ | 202 | $ | 250 | ||||
Revenue
homes
|
$ | 71,148 | $ | 62,677 | $ | 157,888 | $ | 168,355 | ||||
Revenue
third party land sales
|
$ | 92 | $ | 1,887 | $ | 92 | $ | 2,687 | ||||
Operating
loss homes (a)
|
$ | (6,024 | ) | $ | (20,923 | ) | $ | (15,374 | ) | $ | (38,913 | ) |
Operating
income (loss) land (a)
|
$ | 92 | $ | (4,214 | ) | $ | 92 | $ | (4,583 | ) | ||
New
contracts, net
|
322 | 238 | 1,076 | 726 | ||||||||
Backlog
at end of period
|
658 | 444 | 658 | 444 | ||||||||
Average
sales price of homes in backlog
|
$ | 218 | $ | 247 | $ | 218 | $ | 247 | ||||
Aggregate
sales value of homes in backlog (in millions)
|
$ | 144 | $ | 109 | $ | 144 | $ | 109 | ||||
Number
of active communities
|
62 | 80 | 62 | 80 | ||||||||
Florida
Region
|
||||||||||||
Homes
delivered
|
107 | 105 | 302 | 355 | ||||||||
Average
sales price per home delivered
|
$ | 213 | $ | 244 | $ | 222 | $ | 260 | ||||
Revenue
homes
|
$ | 22,690 | $ | 25,544 | $ | 66,826 | $ | 92,341 | ||||
Revenue
third party land sales
|
$ | - | $ | 4,435 | $ | 657 | $ | 27,279 | ||||
Operating
loss homes (a)
|
$ | (11,702 | ) | $ | (5,519 | ) | $ | (30,292 | ) | $ | (31,323 | ) |
Operating
(loss) income land (a)
|
$ | - | $ | (7,080 | ) | $ | 191 | $ | (23,885 | ) | ||
New
contracts, net
|
124 | 87 | 348 | 374 | ||||||||
Backlog
at end of period
|
123 | 140 | 123 | 140 | ||||||||
Average
sales price of homes in backlog
|
$ | 224 | $ | 291 | $ | 224 | $ | 291 | ||||
Aggregate
sales value of homes in backlog (in millions)
|
$ | 27 | $ | 41 | $ | 27 | $ | 41 | ||||
Number
of active communities
|
21 | 26 | 21 | 26 | ||||||||
Mid-Atlantic
Region
|
||||||||||||
Homes
delivered
|
191 | 193 | 466 | 443 | ||||||||
Average
sales price per home delivered
|
$ | 287 | $ | 328 | $ | 278 | $ | 336 | ||||
Revenue
homes
|
$ | 54,749 | $ | 63,270 | $ | 129,328 | $ | 148,526 | ||||
Revenue
third party land sales
|
$ | - | $ | - | $ | - | $ | - | ||||
Operating
income (loss) homes (a)
|
$ | 2,293 | $ | (11,837 | ) | $ | (3,710 | ) | $ | (22,070 | ) | |
Operating
loss land (a)
|
$ | - | $ | (210 | ) | $ | - | $ | (210 | ) | ||
New
contracts, net
|
173 | 131 | 621 | 440 | ||||||||
Backlog
at end of period
|
279 | 197 | 279 | 197 | ||||||||
Average
sales price of homes in backlog
|
$ | 330 | $ | 314 | $ | 330 | $ | 314 | ||||
Aggregate
sales value of homes in backlog (in millions)
|
$ | 92 | $ | 62 | $ | 92 | $ | 62 | ||||
Number
of active communities
|
22 | 32 | 22 | 32 | ||||||||
Total
Homebuilding Regions
|
||||||||||||
Homes
delivered
|
665 | 555 | 1,551 | 1,471 | ||||||||
Average
sales price per home delivered
|
$ | 224 | $ | 273 | $ | 228 | $ | 278 | ||||
Revenue
homes
|
$ | 148,587 | $ | 151,491 | $ | 354,042 | $ | 409,222 | ||||
Revenue
third party land sales
|
$ | 92 | $ | 6,322 | $ | 749 | $ | 29,966 | ||||
Operating
loss homes (a)
|
$ | (15,433 | ) | $ | (38,279 | ) | $ | (49,376 | ) | $ | (92,306 | ) |
Operating
income (loss) land (a)
|
$ | 92 | $ | (11,504 | ) | $ | 283 | $ | (28,678 | ) | ||
New
contracts, net
|
619 | 456 | 2,045 | 1,540 | ||||||||
Backlog
at end of period
|
1,060 | 781 | 1,060 | 781 | ||||||||
Average
sales price of homes in backlog
|
$ | 248 | $ | 272 | $ | 248 | $ | 272 | ||||
Aggregate
sales value of homes in backlog (in millions)
|
$ | 263 | $ | 212 | $ | 263 | $ | 212 | ||||
Number
of active communities
|
105 | 138 | 105 | 138 | ||||||||
Financial
Services
|
||||||||||||
Number
of loans originated
|
564 | 439 | 1,336 | 1,168 | ||||||||
Value
of loans originated
|
$ | 112,042 | $ | 107,995 | $ | 275,655 | $ | 279,966 | ||||
Revenue
|
$ | 4,059 | $ | 2,572 | $ | 10,242 | $ | 11,153 | ||||
Selling,
general and administrative expenses
|
$ | 1,924 | $ | 1,840 | $ | 5,271 | $ | 5,828 | ||||
Interest
expense
|
$ | 128 | $ | 114 | $ | 234 | $ | 358 | ||||
Income
before income taxes
|
$ | 2,007 | $ | 618 | $ | 4,737 | $ | 4,967 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||
Midwest:
|
||||||||||||
Homes
|
$ | 8,581 | $ | 17,110 | $ | 12,039 | $ | 29,751 | ||||
Land
|
- | 4,241 | - | 4,599 | ||||||||
8,581 | 21,351 | 12,039 | 34,350 | |||||||||
Florida:
|
||||||||||||
Homes
|
6,389 | 4,182 | 17,011 | 28,624 | ||||||||
Land
|
- | 7,080 | - | 24,263 | ||||||||
6,389 | 11,262 | 17,011 | 52,887 | |||||||||
Mid-Atlantic:
|
||||||||||||
Homes
|
64 | 10,599 | 4,922 | 18,166 | ||||||||
Land
|
- | 310 | - | 310 | ||||||||
64 | 10,909 | 4,922 | 18,476 | |||||||||
Total
|
||||||||||||
Homes
|
$ | 15,034 | $ | 31,891 | $ | 33,972 | $ | 76,541 | ||||
Land
|
- | 11,631 | - | 29,172 | ||||||||
$ | 15,034 | $ | 43,522 | $ | 33,972 | $ | 105,713 |
Three
Months Ended
|
Nine
Months Ended
|
||||||
September
30,
|
September
30,
|
||||||
2009
|
2008
|
2009
|
2008
|
||||
Midwest
|
22.2%
|
34.6%
|
21.1%
|
29.0%
|
|||
Florida
|
16.2%
|
28.1%
|
14.9%
|
19.0%
|
|||
Mid-Atlantic
|
17.2%
|
28.0%
|
15.2%
|
24.4%
|
|||
Total
|
19.7%
|
31.6%
|
18.4%
|
25.5%
|
(In
thousands)
|
Expiration
Date
|
Outstanding
Balance
|
Available
Amount
|
||||
Notes
payable banks – homebuilding
|
10/6/2010
|
$ | - | $ | 50,289 | ||
Note
payable bank – financial services
|
5/15/2010
|
$ | 26,622 | $ | - | ||
Senior
notes
|
4/1/2012
|
$ | 200,000 | $ | - | ||
Universal
shelf registration (a)
|
- | $ | - | $ | 194,055 |
(a)
|
This
shelf registration should allow us to expediently access capital markets
in the future. The timing and amount of offerings, if any, will
depend on market and general business
conditions.
|
● |
requiring
us to maintain tangible net worth (“Minimum Net Worth”) of at least (1)
$100 million plus (2) 50% of consolidated earnings (without deduction for
losses and excluding the effect of any decreases in any deferred tax
valuation allowance) earned for each completed fiscal quarter ending after
December 31, 2008 to the date of determination, excluding any quarter in
which the consolidated earnings are less than zero plus (3) the amount of
any reduction or reversal in deferred tax valuation allowance for each
completed fiscal quarter ending after December 31,
2008;
|
● |
Maintaining
a leverage ratio not in excess of 2.00 to 1.00;
|
● |
requiring
adjusted cash flow from operations ratio to be greater than 1.50x, or
requiring us to maintain unrestricted cash of more than $25 million (the
“Adjusted Cash Flow Ratio”);
|
● |
prohibiting
secured indebtedness from exceeding $25 million;
|
● |
prohibiting
the net book value of our land and lots where construction of a home has
not commenced, less the lesser of 25% of tangible net worth or prior six
month sales times average book value of a finished lot, from exceeding
125% of tangible net worth plus 50% of the aggregate outstanding
subordinated debt (the “Total Land Restriction”);
|
● |
limiting
the number of unsold housing units and model units that we may have in our
inventory at the end of any fiscal quarter from exceeding the greater of
40% of the number of home closings within the twelve months ending on such
date or 80% of the number of unit closings within the six months ending on
such date (the “Spec and Model Home Restriction”);
|
● |
limiting
extension of credit on the sale of land to 10% of tangible net worth;
and
|
● |
limiting
investment in joint ventures to 25% of tangible net
worth.
|
Financial
Covenant
|
Covenant
Requirement
|
Actual
|
|||||
(dollars
in millions, except ratios and spec homes)
|
|||||||
Minimum
Net Worth (1)
|
=
|
$ | 100.0 | $ | 316.0 | ||
Leverage
Ratio (2)
|
≤ |
2.00
to 1.00
|
0.78
to 1.00
|
||||
Adjusted
Cash Flow Ratio (3)
|
≥ |
1.50
to 1.00
|
4.16
to 1.00
|
||||
Permitted
Debt Based on Borrowing Base
|
≤ | $ | 50.3 | $ | 0.0 | ||
Total
Land Restriction
|
≤ | $ | 394.9 | $ | 189.7 | ||
Spec
and Model Homes Restriction
|
≤ | 926 | 453 |
(1)
|
Minimum
Net Worth (called “Actual Consolidated Tangible Net Worth” in the Credit
Agreement) was calculated based on the stated amount of our consolidated
equity less intangible assets of $3.0 million as of September 30,
2009.
|
(2)
|
Repayment
guarantees are included in the definition of Indebtedness for purposes of
calculating the Leverage Ratio.
|
(3)
|
If
the adjusted cash flow ratio is below 1.50X, then the Company shall
maintain unrestricted cash in an amount not less than $25
million.
|
ITEM
3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Weighted | ||||||||||||||||||
Average | Fair | |||||||||||||||||
Interest | Expected Cash Flow by Period | Value | ||||||||||||||||
(Dollars in thousands) | Rate | 2009 | 2010 | 2011 | 2012 | 2013 | Thereafter | Total | 9/30/09 | |||||||||
Fixed
rate
|
5.00 | % | $ | 37,999 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 37,999 | $ | 37,087 |
Variable
rate
|
N/A | - | - | - | - | - | - | - | - | |||||||||
LIABILITIES:
|
||||||||||||||||||
Long-term
debt – fixed rate
|
6.91 | % | $ | 73 | $ | 307 | $ | 332 | $ | 200,360 | $ | 391 | $ | 4,770 | $ | 206,233 | $ | 191,451 |
Long-term
debt – variable rate
|
5.25 | % | - | 26,622 | - | - | - | - | 26,622 | 26,622 |
Period
|
Total
number
of
shares
purchased
|
Average
price
paid
per
share
|
Total
number
of
shares
purchased
as
part of
publicly
announced
program
|
Approximate
dollar
value of
shares
that may
yet
be purchased under the
program
(1)
|
|||
July
1 to July 31, 2009
|
- | $ - | - | $6,715,000 | |||
August
1 to August 31, 2009
|
- | - | - | 6,715,000 | |||
September
1 to September 30, 2009
|
- | - | - | 6,715,000 | |||
Total
|
- | $ - | - | $6,715,000 |
(1)
|
On
November 10, 2005, the Company announced that its Board of Directors had
authorized the repurchase of up to $25 million worth of its outstanding
common shares. This repurchase program expires on November 8,
2010.
|
Exhibit
|
||
Number
|
Description
|
|
10.1
|
Amendment
No. 1 to Credit Agreement by and among M/I Financial Corp., as borrower,
the lenders party thereto and The Huntington National Bank, as
administrative agent, dated September 23, 2009. (Filed
herewith).
|
|
10.2
|
M/I
Homes, Inc. 2009 Long-Term Incentive Plan Stock Units Award Agreement for
Directors, dated August 18, 2009. (Filed
herewith).
|
|
31.1
|
Certification
by Robert H. Schottenstein, Chief Executive Officer, pursuant to Item 601
of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. (Filed herewith.)
|
|
31.2
|
Certification
by Phillip G. Creek, Chief Financial Officer, pursuant to Item 601 of
Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. (Filed herewith.)
|
|
32.1
|
Certification
by Robert H. Schottenstein, Chief Executive Officer, pursuant to 18 U.S.C.
Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. (Filed herewith.)
|
|
32.2
|
Certification
by Phillip G. Creek, Chief Financial Officer, pursuant to 18 U.S.C.
Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. (Filed
herewith.)
|
M/I Homes, Inc.
|
|||||||
(Registrant)
|
|||||||
Date:
|
October
30, 2009
|
By:
|
/s/
Robert H. Schottenstein
|
||||
Robert
H. Schottenstein
|
|||||||
Chairman,
Chief Executive Officer and
|
|||||||
President
|
|||||||
(Principal
Executive Officer)
|
|||||||
Date:
|
October
30, 2009
|
By:
|
/s/
Ann Marie W. Hunker
|
||||
Ann
Marie W. Hunker
|
|||||||
Vice
President and Corporate Controller
|
|||||||
(Principal
Accounting Officer)
|
|||||||
EXHIBIT
INDEX
|
||
Exhibit
|
||
Number
|
Description
|
|
10.1
|
Amendment
No. 1 to Credit Agreement by and among M/I Financial Corp., as borrower,
the lenders party thereto and The Huntington National Bank, as
administrative agent, dated September 23, 2009. (Filed
herewith).
|
|
10.2
|
M/I
Homes, Inc. 2009 Long-Term Incentive Plan Stock Units Award Agreement for
Directors, dated August 18, 2009. (Filed
herewith).
|
|
31.1
|
Certification
by Robert H. Schottenstein, Chief Executive Officer, pursuant to Item 601
of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. (Filed herewith.)
|
|
31.2
|
Certification
by Phillip G. Creek, Chief Financial Officer, pursuant to Item 601 of
Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. (Filed herewith.)
|
|
32.1
|
Certification
by Robert H. Schottenstein, Chief Executive Officer, pursuant to 18 U.S.C.
Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. (Filed herewith.)
|
|
32.2
|
Certification
by Phillip G. Creek, Chief Financial Officer, pursuant to 18 U.S.C.
Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. (Filed
herewith.)
|