x |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
California
|
94-2723335
|
(State
or Other Jurisdiction of Incorporation or
Organization)
|
(I.R.S.
Employer Identification
No.)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
|
|
|
Page
No.
|
PART
I
|
|
||
|
|
|
|
|
2
|
||
|
10 | ||
UNRESOLVED STAFF COMMENTS | 17 | ||
|
17 | ||
|
18 | ||
|
18 | ||
|
|
|
|
PART
II
|
|||
|
|
|
|
|
18 | ||
|
19 | ||
|
20 | ||
|
|
|
|
|
60 | ||
|
60 | ||
|
98 | ||
|
|
|
|
|
98 | ||
|
|
|
|
PART
III
|
|||
|
|
|
|
|
100 | ||
|
100 | ||
|
100 | ||
|
100 | ||
|
100 | ||
|
|
|
|
PART
IV
|
|||
|
|
|
|
|
101 | ||
|
|
|
|
·
|
Water
Resource and Water Storage Operations;
|
·
|
Real
Estate Operations;
|
·
|
Business
Acquisitions & Financing (which contains businesses, interests in
businesses, and other parent company assets);
and
|
·
|
Insurance
Operations in “Run Off”.
|
· |
Vidler
Water Company, Inc. (“Vidler”), a business we started more than 10 years
ago, which develops and owns water resources and water storage operations
in the southwestern United States, primarily in Nevada and
Arizona;
|
· |
Nevada
Land and Resource Company, LLC (“Nevada Land”), an operation that we have
built since we acquired the company more than 10 years ago, which
currently owns approximately 560,000 acres of land in Nevada, and
certain
mineral rights and water rights related to the
property;
|
· |
Physicians
Insurance Company of Ohio (“Physicians”), which is “running off” its
medical professional liability insurance loss reserves, and was our
original business historically;
|
· |
Citation
Insurance Company (“Citation”), which is “running off” its historical
property & casualty and workers’ compensation loss reserves. Citation
was acquired because it was complimentary to our other insurance
operations at the time; and
|
· |
Global
Equity AG, which holds our interest in Jungfraubahn Holding AG
(“Jungfraubahn”). Jungfraubahn is a public company, whose shares trade on
the SWX Swiss Exchange, that operates railway and related tourism
and
transport activities in the Swiss Alps. We believed that
Jungfraubahn was significantly undervalued at the time we acquired
our
interest, which was primarily acquired between 1999 and 2003.
|
·
|
the
majority of water rights are currently owned or controlled by agricultural
users, and in many locations there are insufficient water rights
owned or
controlled by municipal and industrial users to meet present and
future
demand;
|
·
|
certain
areas of the Southwest experiencing rapid growth have insufficient
known
supplies of water to support future growth. Vidler identifies and
develops
new water supplies for communities with no other known water resources
to
support future growth. In certain cases, to supply water from the
water
resources identified by Vidler, it may require regulatory approval
to
import the water from its source to where development is occurring,
or
substantial infrastructure to convey the water. Vidler is able to
assess
the likelihood of being able to get the necessary approval to import
water, and to build the infrastructure in a timely and economic manner.
In
cases where we assess that water importation is possible, Vidler
has
demonstrated an ability to obtain all of the required approval and
entitlements, and to manage the building of the infrastructure necessary
to import and convey the identified water from its source to development;
and
|
·
|
currently
there are not effective procedures in place for the transfer of water
from
private parties with excess supply in one state to end-users in other
states. However, regulations and procedures are steadily being developed
to facilitate the interstate transfer of water. Infrastructure to
store water will be required to accommodate and allow interstate
transfer,
and transfers from wet years to dry years. Currently there is limited
storage capacity in place.
|
·
|
additional
water rights and related assets, predominantly in Nevada and Arizona,
the
two leading states in population growth and new home construction.
A water
right is the legal right to divert water and put it to beneficial
use.
Water rights are assets which can be bought and sold. In some states,
the
use of the water can also be leased. The value of a water right depends
on
a number of factors, including location, the seniority of the right,
and
whether or not the right is transferable. Vidler seeks to acquire
water
rights at prices consistent with their current use, with the expectation
of an increase in value if the water right can be converted to a
higher
use. Our objective is to monetize our water rights for municipal
and
industrial use. Typically, our water resources are the most competitive
source of water (i.e., the most economical and practical source of
water
supply) to support new growth in municipalities and new industry;
and
|
· |
a
water storage facility in Arizona and an interest in Semitropic,
a water
storage facility in California. At December 31, 2006, Vidler had
“net
recharge credits” (i.e. an acre foot of water) representing more than
115,000 acre-feet of water in storage on its own account at the Vidler
Arizona Recharge Facility. An acre-foot is a unit commonly used to
measure
the volume of water, being the volume of water required to cover
one acre
to a depth of one foot. As a rule of thumb, one acre-foot of water
would
sustain two families of four persons each for one
year.
|
· |
supplying
water to end-users in the Southwest, namely water utilities,
municipalities, developers, or industrial users. The source of water
could
be from identifying and developing a new water supply, or a change
in the
use of water from agricultural to municipal and industrial;
and
|
· |
development
of storage and distribution infrastructure to generate cash flow
from the
purchase and storage of water for resale, and charging customers
fees for
“recharge,” or placing water into
storage.
|
·
|
securing
supply contracts utilizing its water rights in Nevada;
and
|
·
|
storing
additional water at the Vidler Arizona Recharge Facility, and providing
water supplies from net recharge credits (a recharge credit is
an acre-foot of water) already in
storage.
|
|
|
|
|
|
Name
of asset & approximate location
|
|
Brief
Description
|
|
Present
commercial use
|
|
|
|
|
|
WATER
RESOURCES
|
|
|
|
|
|
|
|
|
|
Arizona:
|
|
|
|
|
|
|
|
|
|
Harquahala
Valley ground water basin
La
Paz County
75
miles northwest of metropolitan Phoenix
|
|
2,703
acres of land
2,880
acre-feet of transferable ground water
|
|
Leased
to farmers
|
|
|
|
|
|
Nevada:
|
|
|
|
|
|
|
|
|
|
Fish
Springs Ranch, LLC (51% interest) & V&B, LLC (100% interest)
Washoe
County, 40 miles north of Reno
|
|
8,600
acres of deeded ranch land
13,000
acre-feet of permitted water rights, 8,000 of which are transferable
to
the Reno/Sparks area
|
|
Vidler
is currently farming the property. Cattle graze on part of the property
on
a revenue- sharing basis
Vidler
is constructing a 35 mile long pipeline to convey 8,000 acre-feet
of water
annually from Fish Springs Ranch to the North Valleys of Reno,
Nevada
|
Lincoln
County water delivery teaming agreement
|
|
Applications*
for more than 100,000 acre-feet of water rights through an agreement
with
Lincoln County. It is currently anticipated that up to 40,000 acre-feet
of
the applications will be permitted, and the water put to use in Lincoln
County / northern Clark County
*The
numbers indicated for water rights applications are the maximum amount
which we have filed for. In some cases, we anticipate that the actual
permits received will be for smaller quantities
|
|
Agreement
to sell 7,240 acre-feet of water as, and when, supplies are permitted
from
existing applications
Agreement
to sell water to a developer as, and when, supplies are permitted
from
applications in Kane Springs Basin in Lincoln County,
Nevada
|
Clark
County
|
|
|
|
|
Sandy
Valley
Near
the Nevada / California state line in the Interstate 15
corridor
|
|
415
acre-feet of permitted water rights
Application
for 1,000 acre-feet of water rights
|
|
Agreement
to sell at least 415 acre-feet of water pending resolution of a protest
of
the permitting of the water rights
|
|
|
|
|
|
Muddy
River water rights
In
the Moapa Valley, approximately 35 miles east of Las Vegas in the
Interstate 15 corridor
|
|
221
acre-feet of water rights, plus approximately 46 acre-feet under
option
|
|
|
Colorado:
|
|
|
|
|
|
|
|
|
|
Colorado
water rights
|
|
180
acre-feet of water rights
|
|
66
acre-feet leased.
114
acre-feet are available for sale or lease
|
WATER
STORAGE
|
|
|
|
|
|
|
|
|
|
Arizona:
|
|
|
|
|
Vidler
Arizona Recharge Facility
Harquahala
Valley, Arizona
|
|
An
underground water storage facility with estimated capacity exceeding
1
million acre-feet and annual recharge capability of up to 35,000
acre-feet
|
|
Vidler
is currently buying water and storing it on its own account. At December
31, 2006, Vidler had net recharge credits equivalent to approximately
115,000 acre-feet of water in storage at the Arizona Recharge Facility.
In
addition, Vidler has purchased or ordered approximately 30,000 acre-feet
of water for recharge in 2007.
|
California:
|
|
|
|
|
|
|
|
|
|
Semitropic
water storage facility
|
|
The
right to store 30,000 acre-feet of water underground until 2035.
This
includes the right to minimum guaranteed recovery of approximately
2,700
acre-feet of water every year, and the right to recover up to
approximately 6,800 acre-feet in one year in certain
circumstances
|
|
|
·
|
the
sale of land and water rights. There is demand for land and water
for a
variety of purposes including residential development, residential
estate
living, farming, ranching, and from industrial
users;
|
·
|
the
development of water rights. Nevada Land has applied for additional
water
rights on land it owns and intends to improve. Where water rights
are
permitted, we anticipate that the value, productivity, and marketability
of the related land will increase;
|
·
|
the
development of land in and around growing municipalities;
and
|
·
|
the
management of mineral rights.
|
·
|
17,558
acres of land in a land exchange with a private landowner. This land
is
contiguous with Native American tribal lands and is culturally sensitive;
and
|
·
|
Spring
Valley Ranches, which originally consisted of 8,717 acres of deeded
land,
located approximately 40 miles east of Ely in White Pine County,
Nevada.
During 2006, we sold approximately 7,675 acres of land and related
water
assets at Spring Valley.
|
·
|
In
1995, we purchased Sequoia Insurance Company, which primarily wrote
commercial lines of insurance in California and Nevada. After the
acquisition, we re-capitalized Sequoia, which provided the capital
to
support growth in the book of business; and
|
·
|
In
1996, Physicians completed a reverse merger with the parent company
of
Citation Insurance Company. At that time, Citation wrote various
lines of
commercial property and casualty insurance and workers’ compensation
insurance, primarily in California and Arizona. The operations of
Sequoia
and Citation were combined, and eventually the business previously
written
by Citation was transferred to Sequoia. At the end of 2000, Citation
ceased writing business and went into “run off”. In 2003, we sold Sequoia
Insurance Company. Despite significant growth in its book of business,
and
combined ratios and investment return better than the industry averages,
Sequoia continued to generate a return on capital lower than our
expectation, and we concluded that value would be maximized by the
sale of
Sequoia, particularly given the increasingly restrictive regulatory
environment and the highly competitive marketplace.
|
·
|
we
retain management of the associated investment portfolios. After
we
resumed direct management of our insurance company portfolios in
2000, we
believe that the return on our portfolio assets has been attractive
in
absolute terms, and very competitive in relative terms (see next
paragraph). Since the claims reserves of the “run off” insurance companies
effectively recognize the cost of paying and handling claims in future
years, the investment return on the corresponding investment assets,
less
non-insurance expenses, accrues to PICO. We aim to maximize this
source of
income; and
|
·
|
to
participate in favorable development in our claims reserves if there
is
any, although this entails the corresponding risk that we could be
exposed
to unfavorable development.
|
Name
|
Age
|
Position
|
Ronald
Langley
|
62
|
Chairman
of the Board, Director
|
John
R. Hart
|
47
|
President,
Chief Executive Officer and Director
|
Richard
H. Sharpe
|
51
|
Chief
Operating Officer
|
James
F. Mosier
|
59
|
General
Counsel and Secretary
|
Maxim
C. W. Webb
|
45
|
Chief
Financial Officer and Treasurer
|
W.
Raymond Webb
|
45
|
Vice
President, Investments
|
John
T. Perri
|
37
|
Vice
President, Controller
|
·
|
the
length of time in reporting claims;
|
·
|
the
diversity of historical losses among
claims;
|
·
|
the
amount of historical information available during the estimation
process;
|
·
|
the
degree of impact that changing regulations and legal precedents may
have
on open claims; and
|
·
|
the
consistency of reinsurance programs over
time.
|
·
|
exposure
to fluctuations in exchange rates;
|
·
|
the
imposition of governmental
controls;
|
·
|
the
need to comply with a wide variety of foreign and U.S. export
laws;
|
·
|
political
and economic instability;
|
·
|
trade
restrictions;
|
·
|
changes
in tariffs and taxes;
|
·
|
volatile
interest rates;
|
·
|
changes
in certain commodity prices;
|
·
|
exchange
controls which may limit our ability to withdraw
money;
|
·
|
the
greater difficulty of administering business overseas;
and
|
·
|
general
economic conditions outside the United
States.
|
·
|
quarterly
variations in financial performance and
condition;
|
·
|
shortfalls
in revenue or earnings from levels forecast by securities
analysts;
|
·
|
changes
in estimates by such analysts;
|
·
|
product
introductions;
|
·
|
our
competitors’ announcements of extraordinary events such as
acquisitions;
|
·
|
litigation;
and
|
·
|
general
economic conditions.
|
|
2006
|
2005
|
|||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||
1st
Quarter
|
$
|
35.37
|
$
|
31.59
|
$
|
27.00
|
$
|
20.93
|
|||||
2nd
Quarter
|
$
|
35.03
|
$
|
30.05
|
$
|
29.76
|
$
|
23.94
|
|||||
3rd
Quarter
|
$
|
35.53
|
$
|
29.72
|
$
|
35.14
|
$
|
28.41
|
|||||
4th
Quarter
|
$
|
34.91
|
$
|
30.42
|
$
|
35.35
|
$
|
32.12
|
|
|
|
|
|
|
|
|
Period
|
(a)
Total number of shares purchased
|
|
(b)
Average Price Paid per Share
|
|
(c)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced
Plans or Programs (1)
|
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or Units)
that May
Yet Be Purchased Under the Plans or Programs (1)
|
|
|
|
|
|
|
|
|
10/1/06
- 10/31/06
|
-
|
|
-
|
|
|
|
|
11/1/06
- 11/30/06
|
-
|
|
-
|
|
|
|
|
12/1/06
- 12/31/06
|
-
|
|
-
|
|
|
|
|
(1)
In October 2002, PICO’s Board of Directors authorized the repurchase of up
to $10 million of PICO common stock. The stock purchases may be made
from
time to time at prevailing prices through open market or negotiated
transactions, depending on market conditions, and will be funded
from
available cash. As of December 31, 2006, no stock had been repurchased
under this authorization.
|
Year
Ended December 31,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
OPERATING
RESULTS
|
(In
thousands, except share data)
|
|||||||||||||||
Revenues:
|
||||||||||||||||
Total
investment income
|
$
|
39,609
|
$
|
15,917
|
$
|
9,056
|
$
|
8,100
|
9,595
|
|||||||
Sale
of real estate and water assets
|
41,509
|
124,984
|
10,879
|
19,751
|
15,232
|
|||||||||||
Other
income
|
1,605
|
1,210
|
2,188
|
3,648
|
4,447
|
|||||||||||
Total
revenues
|
$
|
82,723
|
$
|
142,111
|
$
|
22,123
|
$
|
31,499
|
$
|
29,274
|
||||||
Income
(loss) from continuing operations
|
$
|
31,511
|
$
|
22,267
|
$
|
(7,860
|
)
|
$
|
(5,982
|
)
|
$
|
2,568
|
||||
Income
(loss) from discontinued operations, net
|
(2,268
|
)
|
(6,065
|
)
|
(2,698
|
)
|
2,744
|
1,376
|
||||||||
Cumulative
effect of change in accounting principle, net
|
1,985
|
|||||||||||||||
Net
income (loss)
|
$
|
29,243
|
$
|
16,202
|
$
|
(10,558
|
)
|
$
|
(3,238
|
)
|
$
|
5,929
|
||||
PER
COMMON SHARE BASIC AND DILUTED:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$
|
2.10
|
$
|
1.72
|
$
|
(0.64
|
)
|
$
|
(0.48
|
)
|
$
|
0.21
|
||||
Income
(loss) from discontinued operations
|
(0.15
|
)
|
(0.47
|
)
|
(0.22
|
)
|
0.22
|
0.11
|
||||||||
Cumulative
effect of change in accounting principle
|
0.16
|
|||||||||||||||
Net
income (loss)
|
$
|
1.95
|
$
|
1.25
|
$
|
(0.85
|
)
|
$
|
(0.26
|
)
|
$
|
0.48
|
||||
Weighted
Average Shares Outstanding
|
14,994,947
|
12,959,029
|
12,368,068
|
12,375,933
|
12,375,466
|
Year
Ended December 31,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
FINANCIAL
CONDITION
|
(In
thousands, except per share data)
|
|||||||||||||||
Assets
|
$
|
549,043
|
$
|
441,830
|
$
|
354,658
|
$
|
330,937
|
$
|
2655,87
|
||||||
Asset of discontinued operations |
|
$
|
4,616 | 3,974 | 9,864 | 498 | ||||||||||
Unpaid
losses and loss adjustment expenses
|
$
|
41,083
|
$
|
46,647
|
$
|
55,944
|
$
|
60,864
|
$
|
52,703
|
||||||
Bank borrowings
|
$
|
12,721
|
$
|
11,835
|
$
|
17,556
|
$
|
15,377
|
$
|
14,636
|
||||||
Liabilities
of discontinued operations
|
$
|
4,282
|
$
|
3,121
|
$
|
3,784
|
|
|
||||||||
Total
liabilities and minority interest
|
$
|
143,816
|
$
|
140,955
|
$
|
114,729
|
101,777
|
$
|
81,888
|
|||||||
Shareholders'
equity
|
$
|
405,227
|
$
|
300,875
|
$
|
239,929
|
$
|
229,160
|
$
|
221,032
|
||||||
Book
value per share (1)
|
$
|
25.52
|
$
|
22.67
|
$
|
19.40
|
$
|
18.52
|
$
|
17.86
|
(1)
Book value per share is computed by dividing shareholders’ equity by the
net of total shares issued less shares held as treasury
shares.
|
|
1. |
Lincoln
County
|
2. |
Fish
Springs Ranch
|
3. |
Carson
City, Nevada
|
4. |
Sandy
Valley, Nevada
|
5. |
Muddy
River water rights
|
·
|
in
2004, Vidler closed on the sale of approximately 6.5 acre-feet of
water
rights for $266,000;
|
·
|
in
2005, Vidler closed on the sale of approximately 5.5 acre-feet of
water
rights for $261,000; and
|
·
|
in
2006, Vidler closed on the sale of various water rights and related
assets
to the City of Golden, Colorado for $1.2 million.
|
1.
|
Vidler
Arizona Recharge Facility
|
2.
|
Semitropic
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
|
|
|
||||||||
Direct
Reserves
|
$
|
10.4
|
$
|
12.9
|
$
|
19.6
|
||||
Ceded
Reserves
|
(
1.0
|
)
|
(
1.0
|
)
|
(
3.2
|
)
|
||||
Net
Medical Professional Liability Insurance Reserves
|
$
|
9.4
|
$
|
11.9
|
$
|
16.4
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
|
|
|
|
|||||||
Open
claims at the start of the year
|
28
|
41
|
68
|
|||||||
New
claims reported during the year
|
2
|
6
|
11
|
|||||||
Claims
closed during the year
|
-12
|
-19
|
-38
|
|||||||
Open
claims at the end of the year
|
18
|
28
|
41
|
|||||||
|
||||||||||
Total
claims closed during the year
|
12
|
19
|
38
|
|||||||
Claims
closed with no indemnity payment
|
-11
|
-16
|
-22
|
|||||||
Claims
closed with an indemnity payment
|
1
|
3
|
16
|
|||||||
|
||||||||||
Net
indemnity payments
|
$
|
1,233,000
|
$
|
878,000
|
$
|
1,778,000
|
||||
Net
loss adjustment expense payments
|
397,000
|
499,000
|
898,000
|
|||||||
Total
claims payments during the year
|
$
|
1,630,000
|
$
|
1,377,000
|
$
|
2,676,000
|
||||
|
||||||||||
Average
indemnity payment
|
$
|
1,233,000
|
$
|
293,000
|
$
|
111,000
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
|
|
|
|
|||||||
Beginning
Reserves
|
$
|
11.9
|
$
|
16.4
|
$
|
19.6
|
||||
Loss
& Loss Adjustment Expense Payments
|
(
1.6
|
)
|
(
1.4
|
)
|
(
2.7
|
)
|
||||
Re-estimation
of Prior Year Loss Reserves
|
(
0.9
|
)
|
(
3.1
|
)
|
(
0.5
|
)
|
||||
Net
Medical Professional Liability Insurance Reserves
|
$
|
9.4
million
|
$
|
11.9
million
|
$
|
16.4
million
|
||||
|
||||||||||
Re-estimation
as a percentage of undiscounted beginning reserves
|
-
7
|
%
|
-
19
|
%
|
-
3
|
%
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
|
|
|
|
|||||||
Open
claims at the start of the year
|
149
|
217
|
317
|
|||||||
New
claims reported during the year
|
58
|
101
|
183
|
|||||||
Claims
closed during the year
|
-129
|
-169
|
-283
|
|||||||
Open
claims at the end of the year
|
78
|
149
|
217
|
|||||||
|
||||||||||
Total
claims closed during the year
|
129
|
169
|
283
|
|||||||
Claims
closed with no payment
|
-51
|
-77
|
-158
|
|||||||
Claims
closed with LAE payment only (no indemnity payment)
|
-36
|
-17
|
-39
|
|||||||
Claims
closed with an indemnity payment
|
42
|
75
|
86
|
CITATION
INSURANCE COMPANY - PROPERTY & CASUALTY INSURANCE LOSS AND LOSS
ADJUSTMENT EXPENSE RESERVES
(In
Millions)
|
||||||||||
|
|
|
|
|||||||
|
December
31, 2006
|
December
31, 2005
|
December
31, 2004
|
|||||||
Direct
Reserves
|
$
|
6.6
|
$
|
8.2
|
$
|
11.6
|
||||
Ceded
Reserves
|
(1.5
|
)
|
(
1.8
|
)
|
(
1.4
|
)
|
||||
Net
Reserves
|
$
|
5.1
|
$
|
6.4
|
$
|
10.2
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
|
|
|
|
|||||||
Beginning
Reserves
|
$
|
6.4
|
$
|
10.2
|
$
|
13.3
|
||||
Loss
& Loss Adjustment Expense Payments
|
(
0.7
|
)
|
(
2.0
|
)
|
(
2.8
|
)
|
||||
Re-estimation
of Prior Year Loss Reserves
|
(
0.6
|
)
|
(
1.8
|
)
|
(0.3
|
)
|
||||
Net
Property & Casualty Insurance Reserves
|
$
|
5.1
|
$
|
6.4
|
$
|
10.2
|
||||
|
||||||||||
Re-estimation
as a percentage of beginning reserves
|
-
10
|
%
|
-
18
|
%
|
-
2
|
%
|
|
December
31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
|
|
|
|
|||||||
Direct
Reserves
|
$
|
24.1
|
$
|
25.6
|
$
|
24.8
|
||||
Ceded
Reserves
|
(14.4
|
)
|
(13.1
|
)
|
(12.7
|
)
|
||||
Net
Reserves
|
$
|
9.6
|
$
|
12.5
|
$
|
12.1
|
·
|
the
long “tail” (i.e., period between the occurrence of the alleged event
giving rise to the claim and the claim being reported to us);
and
|
·
|
the
extended period over which policy benefits are paid.
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
|
|
|
|
|||||||
Beginning
Net Reserves
|
$
|
12.5
|
$
|
12.1
|
$
|
10.5
|
||||
Loss
and Loss Adjustment Expense recovery / (payments)
|
(1.1
|
)
|
(0.9
|
)
|
0.4
|
|||||
Re-estimation
of Prior Year Loss Reserves
|
(1.8
|
)
|
1.3
|
1.2
|
||||||
Net
Workers’ Compensation Insurance Reserves
|
$
|
9.6
|
$
|
12.5
|
$
|
12.1
|
||||
|
||||||||||
Re-estimation
as a percentage of adjusted beginning reserves
|
-
14
|
%
|
+
11
|
%
|
+
11
|
%
|
·
|
Vidler's real
estate, water resource, and water storage operations;
|
l | Nevada Land’s real estate operations; |
·
|
the
“run off” of property and casualty insurance, workers’ compensation, and
medical professional liability insurance loss reserves;
and
|
·
|
business
acquisitions and financing.
|
1.
|
Estimation
of reserves in insurance
companies
|
·
|
Citation,
$16 million; and
|
·
|
Physicians,
$989,000.
|
2.
|
Carrying
value of long-lived assets
|
3.
|
Accounting
for investments and investments in unconsolidated
affiliates
|
4.
|
Revenue
recognition
|
(a)
|
there
is a legally binding sale contract;
|
(b)
|
the
profit is determinable (i.e., the collectability of the sales price
is
reasonably assured, or any amount that will not be collectable can
be
estimated);
|
(c)
|
the
earnings process is virtually complete (i.e., we are not obliged
to
perform significant activities after the sale to earn the profit,
meaning
we have transferred all risks and rewards to the buyer); and
|
(d)
|
the
buyer’s initial and continuing investment are sufficient to demonstrate
a
commitment to pay for the property.
|
·
|
the
year’s $29.2 million in net income;
and
|
·
|
the
issuance of 2.6 million new shares for net proceeds of $73.9
million.
|
·
|
the
year’s $16.2 million in net income;
|
·
|
a
$24.2 million net increase in unrealized appreciation in investments
after-tax; and
|
·
|
the
issuance of 905,000 new shares for net proceeds of $21.4
million.
|
·
|
income
before taxes and minority interest of $50.9 million from continuing
operations;
|
·
|
a
$19.4 million provision for income taxes. The effective tax rate
for 2006
is 38.1%, which is higher than the federal corporate rate of 35%,
principally due to state tax liabilities and certain compensation
expense
which is not tax-deductible; and
|
·
|
a
net loss from discontinued operations of $2.3 million.
|
·
|
income
before taxes and minority interest of $40.3 million from continuing
operations; and
|
·
|
the
add-back of $536,000 in minority interest in continuing operations,
which
reflects the interest of outside shareholders in the net losses of
subsidiaries which are less than 100%-owned by PICO; which were partially
offset by
|
·
|
an
$18.6 million provision for income taxes. The effective tax rate
for 2005
is 46%, which is greater than the 35% federal corporate rate. This
is
principally due to the accrual of state taxes on Vidler income, and
other
permanent differences, primarily resulting from certain management
compensation which was not tax-deductible;
and
|
·
|
a
net loss from
discontinued operations of $6.1 million.
|
·
|
an
$11.5 million loss before taxes and minority interest from continuing
operations; which was partially offset
by
|
·
|
a
$3 million income tax benefit. The income tax benefit represents
approximately 26% of our 2004 pre-tax loss, which is below the 35%
federal
corporate income tax rate primarily due to permanent differences
between
book loss and taxable loss.
|
·
|
the
add-back of $599,000 in minority interest in continuing operations,
which
reflects the interest of outside shareholders in the net losses of
subsidiaries which are less than 100%-owned by PICO; which were partially
offset by
|
·
|
a
net loss from
discontinued operations of $2.7
million.
|
·
|
comprehensive
income of $30.1 million in 2006, which primarily consisted of the
year’s
net income of $29.2 million. In addition, there was a $69,000 net
increase
in net unrealized appreciation in investments (after-tax) and a $789,000
net increase in foreign currency
translation;
|
·
|
comprehensive
income of $39.6 million in 2005, primarily consisting of a $24.2
million
net increase in net unrealized appreciation in investments and net
income
of $16.2 million, which were partially offset by a $810,000 net decrease
in foreign currency translation;
and
|
· |
comprehensive
income of $10.9 million in 2004, primarily consisting of net increases
of
$21.1 million in net unrealized appreciation in investments and $374,000
in foreign currency translation, which were partially offset by the
$10.6
million net loss.
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
|
|
|
|
|||||||
Water
Resource and Water Storage Operations
|
$
|
6,182,000
|
$
|
106,449,000
|
$
|
1,964,000
|
||||
Real
Estate Operations
|
41,406,000
|
21,811,000
|
11,560,000
|
|||||||
Business
Acquisitions and Financing
|
21,858,000
|
5,743,000
|
2,852,000
|
|||||||
Insurance
Operations in Run Off
|
13,277,000
|
8,109,000
|
5,747,000
|
|||||||
Total
Revenues
|
$
|
82,723,000
|
$
|
142,112,000
|
$
|
22,123,000
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
|
|
|
|
|||||||
Water
Resource and Water Storage Operations
|
$
|
(
2,451,000
|
)
|
$
|
56,212,000
|
$
|
(
5,701,000
|
)
|
||
Real
Estate Operations
|
30,499,000
|
12,038,000
|
5,290,000
|
|||||||
Business
Acquisitions and Financing
|
6,839,000
|
(38,464,000
|
)
|
(15,156,000
|
)
|
|||||
Insurance
Operations in Run Off
|
15,980,000
|
10,539,000
|
4,060,000
|
|||||||
Income
(Loss) Before Taxes and Minority Interest
|
$
|
50,867,000
|
$
|
40,325,000
|
$
|
(11,507,000
|
)
|
·
|
$18.5
million higher income from Real Estate Operations, essentially due
to
the sale of Spring Valley Ranch;
|
·
|
a
$45.3 million higher contribution from the Business
Acquisitions and Financing segment. This principally resulted from
a $13.2
million increase in realized gains year over year, and SAR expense
of zero
in 2006 compared to $23.9 million in 2005;
and
|
·
|
$5.5
million higher income from Insurance
Operations in Run Off, primarily due to a $5 million year over year
increase in realized gains;
|
·
|
which,
combined, exceeded the $58.7 million lower result from Water Resource
and
Water Storage Operations. The total gross margin earned from the
sale of
real estate and water assets in 2006 was $1.4 million, compared to
$65.9
million in 2005, which included the two significant sales of water
discussed in preceding paragraphs.
|
·
|
the
Water Resource and Water Storage Operations
segment generated income of $56.2 million in 2005, compared to a
$5.7
million loss in 2004. The income in 2005 principally resulted from
the
$65.7 million in gross margin earned from the two significant sales
of
water referenced above;
|
·
|
$6.7
million higher income
from Real Estate Operations, primarily due to a $6.4 million year
over
year increase in gross margin from land sales;
and
|
·
|
$6.5
million higher income
from Insurance Operations in Run Off, principally due to a $4.1 million
improvement in underwriting expenses/recoveries as a result of favorable
reserve development, and a $2.1 million increase in realized gains;
|
·
|
which,
combined, exceeded the $23.3 million greater Business
Acquisitions and Financing segment loss, which primarily resulted
from
year over year increases of $14 million in SAR expense and $12.2
million
in other segment expenses.
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
Revenues:
|
|
|
|
|||||||
Sale
of Real Estate And Water Assets
|
$
|
2,969,000
|
$
|
104,812,000
|
$
|
408,000
|
||||
Lease
of Agricultural Land
|
298,000
|
485,000
|
||||||||
Net
Investment Income
|
2,805,000
|
1,177,000
|
471,000
|
|||||||
Other
|
408,000
|
162,000
|
600,000
|
|||||||
Segment
Total Revenues
|
$
|
6,182,000
|
$
|
106,449,000
|
$
|
1,964,000
|
||||
|
||||||||||
Expenses:
|
||||||||||
Cost
of Real Estate And Water Assets
|
(1,614,000
|
)
|
(38,957,000
|
)
|
(
240,000
|
)
|
||||
Commission
and Other Cost of Sales
|
(
1,066,000
|
)
|
||||||||
Depreciation
& Amortization
|
(1,084,000
|
)
|
(
1,173,000
|
)
|
(1,184,000
|
)
|
||||
Interest
|
(
1,000
|
)
|
(
270,000
|
)
|
(
403,000
|
)
|
||||
Overhead
|
(3,067,000
|
)
|
(
4,449,000
|
)
|
(1,574,000
|
)
|
||||
Project
Expenses
|
(
2,867,000
|
)
|
(
4,322,000
|
)
|
(4,264,000
|
)
|
||||
Segment
Total Expenses
|
$
|
(8,633,000
|
)
|
$
|
(50,237,000
|
)
|
$
|
(7,665,000
|
)
|
|
|
||||||||||
Income
(Loss) Before Tax
|
$
|
(2,451,000
|
)
|
$
|
56,212,000
|
$
|
(5,701,000
|
)
|
·
|
Lincoln/Vidler
sold approximately 570 acre-feet of water rights at Meadow Valley,
Nevada
for $6,050 per acre-foot. Vidler’s 50% share of the sales price was $1.7
million; and
|
·
|
Vidler
sold its water rights at Golden, Colorado for $1.2 million.
|
·
|
the
sale of approximately 42,000 acre-feet of transferable groundwater
rights,
and the related land, in the Harquahala Valley Irrigation District
of
Arizona. This transaction added $94.4 million to revenues and $56.6
million to gross margin; and
|
·
|
the
sale of approximately 2,100 acre-feet of water in Lincoln County
by
Lincoln/Vidler. Under the agreement between the Lincoln County Water
District and Vidler, the proceeds from the sale of water will be
shared
equally after Vidler is reimbursed for the expenses incurred in developing
water resources in Lincoln County. Consequently, the net cash proceeds
to
Vidler were approximately $10.8 million, and the transaction added
$10.1
million to revenues and $9.1 million to gross
margin.
|
·
|
the
operation and maintenance of the Vidler Arizona Recharge
Facility;
|
·
|
the
development of water rights in the Tule Desert groundwater basin
(part of
the Lincoln County agreement);
|
·
|
the
utilization of water rights at Fish Springs Ranch as future municipal
water supply for the north valleys of the Reno, Nevada area;
and
|
·
|
the
operation of Fish Springs Ranch, and maintenance of the associated
water
rights.
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
Revenues:
|
|
|
|
|||||||
Sale of Real Estate and Water Assets: | ||||||||||
Sale
of Former Railroad Land
|
$
|
16,541,000
|
$
|
20,173,000
|
$
|
10,472,000
|
||||
Sale
of Spring Valley Ranch
|
22,000,000
|
|||||||||
Net Investment Income | 2,003,000 |
1,054,000
|
477,000
|
|||||||
Other
|
862,000
|
584,000
|
611,000
|
|||||||
Segment
Total Revenues
|
$
|
41,406,000
|
$
|
21,811,000
|
$
|
11,560,000
|
||||
|
||||||||||
Expenses:
|
||||||||||
Cost
of Former Railroad Land Sold
|
(
5,489,000
|
)
|
(7,573,000
|
)
|
(4,257,000
|
)
|
||||
Cost
of Spring Valley Ranch
|
(
3,174,000
|
)
|
||||||||
Operating
Expenses
|
(
2,244,000
|
)
|
(2,200,000
|
)
|
(2,013,000
|
)
|
||||
Segment
Total Expenses
|
$
|
(10,907,000
|
)
|
$
|
(9,773,000
|
)
|
$
|
(6,270,000
|
)
|
|
|
||||||||||
Income
Before Tax
|
$
|
30,499,000
|
$
|
12,038,000
|
$
|
5,290,000
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
Business
Acquisitions and Financing Revenues (Charges):
|
|
|
|
|||||||
Realized
Gains (Losses):
|
|
|
|
|||||||
On
Sale or Impairment of Holdings
|
$
|
15,943,000
|
$
|
2,666,000
|
$
|
840,000
|
||||
SFAS
No. 133 Change In Warrants
|
(556,000
|
)
|
||||||||
Investment
Income
|
5,611,000
|
2,957,000
|
2,088,000
|
|||||||
Other
|
304,000
|
120,000
|
480,000
|
|||||||
Segment
Total Revenues
|
$
|
21,858,000
|
$
|
5,743,000
|
$
|
2,852,000
|
||||
|
||||||||||
Stock
Appreciation Rights Expense
|
$
|
(23,894,000
|
)
|
$
|
(
9,875,000
|
)
|
||||
Other
Expenses
|
$
|
(15,019,000
|
)
|
(20,313,000
|
)
|
(
8,133,000
|
)
|
|||
Segment
Total Expenses
|
$
|
(15,019,000
|
)
|
$
|
(44,207,000
|
)
|
$
|
(18,008,000
|
)
|
|
|
||||||||||
Income
(Loss) Before Taxes
|
$
|
6,839,000
|
$
|
(38,464,000
|
)
|
$
|
(15,156,000
|
)
|
·
|
the
accrual of $5.9 million in incentive compensation. Six of PICO’s officers
participate in an incentive compensation program tied to growth in
the
Company’s book value per share relative to a pre-determined threshold;
and
|
·
|
other
parent company overhead of $11.7 million. This includes deferred
compensation expense of $3.6 million, which reflects an increase
in
deferred compensation liabilities resulting from growth in the value
of
invested assets corresponding to the deferred compensation liabilities.
In
effect, this expense will be offset by investment income and realized
gains, which are recorded as revenue in this segment, and by unrealized
appreciation from the invested assets.
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
Revenues:
|
|
|
|
|||||||
Net
Investment Income
|
$
|
3,159,000
|
$
|
3,052,000
|
$
|
2,765,000
|
||||
Realized
Gains On Sale of Investments
|
10,110,000
|
5,057,000
|
2,982,000
|
|||||||
Other
|
8,000
|
|||||||||
Segment
Total Revenues
|
$
|
13,277,000
|
$
|
8,109,000
|
$
|
5,747,000
|
||||
(Expenses)
/ Recoveries :
|
||||||||||
Underwriting
(Expenses) / Recoveries
|
2,703,000
|
2,431,000
|
(1,687,000
|
)
|
||||||
Segment
Total (Expenses) / Recoveries
|
$
|
2,703,000
|
$
|
2,431,000
|
$
|
(1,687,000
|
)
|
|||
|
||||||||||
Income
Before Taxes:
|
||||||||||
Physicians
Insurance Company of Ohio
|
$
|
10,914,000
|
$
|
8,553,000
|
$
|
3,417,000
|
||||
Citation
Insurance Company
|
5,066,000
|
1,987,000
|
643,000
|
|||||||
Income
Before Taxes
|
$
|
15,980,000
|
$
|
10,540,000
|
$
|
4,060,000
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
MPL
Revenues:
|
|
|
|
|||||||
Net
Investment Income
|
$
|
2,225,000
|
$
|
2,016,000
|
$
|
1,546,000
|
||||
Net
Realized Investment Gain
|
7,758,000
|
4,016,000
|
2,109,000
|
|||||||
Segment
Total Revenues
|
$
|
9,983,000
|
$
|
6,032,000
|
$
|
3,655,000
|
||||
|
||||||||||
MPL
Underwriting Recoveries (Expenses)
|
$
|
931,000
|
$
|
2,520,000
|
$
|
(238,000
|
)
|
|||
|
||||||||||
Income
Before Taxes
|
$
|
10,914,000
|
$
|
8,552,000
|
$
|
3,417,000
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
Revenues:
|
|
|
|
|||||||
Net
Investment Income
|
$
|
934,000
|
$
|
1,035,000
|
$
|
1,219,000
|
||||
Realized
Investment Gains
|
2,352,000
|
1,041,000
|
873,000
|
|||||||
Other
|
8,000
|
|||||||||
Segment
Total Revenues
|
$
|
3,294,000
|
$
|
2,076,000
|
$
|
2,092,000
|
||||
|
||||||||||
Expenses:
|
||||||||||
Underwriting
Recoveries (Expenses)
|
$
|
1,772,000
|
$
|
(89,000
|
)
|
$
|
(1,449,000
|
)
|
||
Income
Before Taxes
|
$
|
5,066,000
|
$
|
1,987,000
|
$
|
643,000
|
|
Year
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
|
|
|
||||||||
Net
Loss before minority interest
|
$
|
(10,257,000
|
)
|
$
|
(7,316,000
|
)
|
$
|
(5,812,000
|
)
|
|
Minority
interest in net loss
|
706,000
|
2,614,000
|
||||||||
Net
loss
|
(10,257,000
|
)
|
(6,610,000
|
)
|
(3,198,000
|
)
|
||||
Gain
On Disposal, before tax
|
3,002,000
|
|||||||||
Income
Tax Benefit
|
4,657,000
|
|||||||||
Gain
On Disposal, net
|
7,659,000
|
|||||||||
Gain
On Sale of HyperFeed's Discontinued Operations, net
|
330,000
|
545,000
|
500,000
|
|||||||
Gain
On Sale of Disposal and Sale of Discontinued
|
$
|
7,989,000
|
$
|
545,000
|
$
|
500,000
|
||||
Operations,
net
|
||||||||||
Net
Loss After-Tax
|
$
|
(2,268,000
|
)
|
$
|
(6,065,000
|
)
|
$
|
(2,698,000
|
)
|
·
|
the
$10.3 million net loss consisted of a $5.3 million loss, and a $4.9
million write-down in the third quarter of 2006 of HyperFeed’s assets to
estimated fair value of zero;
|
·
|
during
the fourth quarter of 2006, HyperFeed filed for bankruptcy under
Chapter 7
of the Bankruptcy Code. The $8 million gain on disposal and the sale
of
discontinued operations was comprised of a $7.7 million after-tax
gain on
disposal, and a $330,000 after-tax gain on the sale of discontinued
operations. The $7.7 million after-tax gain on disposal consisted
of a $3
million gain on disposal before tax due to the removal of HyperFeed’s
liabilities from PICO’s financial statements after the bankruptcy filing,
and a $4.7 million income tax benefit. See Notes 2 and 7 of
Notes to Consolidated Financial
Statements.
|
·
|
As
Vidler’s water assets are monetized, Vidler is generating free cash flow
as receipts from the sale of real estate and water assets have overtaken
maintenance capital expenditure, development costs, financing costs,
and
operating expenses;
|
·
|
Nevada
Land is actively selling land which has reached its highest and best
use.
Nevada Land’s principal sources of cash flow are the proceeds of cash
sales, and collections of principal and interest on sales contracts
where
Nevada Land has provided vendor financing. These receipts and other
revenues exceed Nevada Land’s operating and development costs, so Nevada
Land is generating strong cash flow;
and
|
·
|
Investment
income more than covers the operating expenses of the “run off” insurance
companies, Physicians and Citation. The funds to pay claims come
from the
maturity of fixed-income investments, the realization of fixed-income
investments and stocks held in their investment portfolios, and recoveries
from reinsurance companies.
|
·
|
in
2006, the sale of Spring Valley Ranch for $22 million, and $11.1
million
from cash land sales by Nevada Land;
|
·
|
in
2005, Vidler’s sale of water rights and land in the Harquahala Valley
Irrigation District generated an operating cash flow of approximately
$87.4 million ($94.4 million gross sales price, less $5.7 million
to
exercise options to acquire certain farms that we sold in the transaction,
and $1.2 million closing and other costs). In addition, Lincoln/Vidler’s
sale of 2,100 acre-feet of water resulted in an operating cash flow
to
Vidler of approximately $10.8 million. Due to the income recognized
on
these sales, we paid $24.2 million in estimated federal and state
taxes in
2005. All other operating activities resulted in an operating cash
outflow
of approximately $4.8 million; and
|
·
|
in
2004, the collection of $6.3 million of principal on two collateralized
notes receivable, related to Vidler’s sale of assets at Big Springs Ranch
and West Wendover in 2003, and $4.2 million from cash land sales
by Nevada
Land.
|
·
|
in
2006, the proceeds from the maturity or sale of fixed-income investments
exceeded new purchases, providing cash of $28.9 million, and proceeds
from
the sale of stocks exceeded new purchases, providing $16.7 million
in
cash. The principal use of investing cash was $27.2 million in outlays
for
property and equipment, primarily related to the Fish Springs pipeline
project;
|
·
|
in
2005, the sale or maturity of fixed-income securities provided cash
of
$23.6 million, but $78.7 million of cash was used to purchase fixed-income
securities. This principally reflected the temporary investment of
liquid
funds from Vidler’s water sales and the May 2005 PICO stock offering. Cash
outflows of $22.6 million for the purchase of stocks exceeded cash
inflows
of $12 million from the sale of stocks; and
|
·
|
in
2004, the sale and maturity of fixed-income securities exceeded new
purchases, providing a $12.3 million net cash inflow. During 2004,
a net
$7.6 million was invested in stocks, consisting of $10.9 million
in sales,
and $18.5 million of new purchases.
|
·
|
in
2006, the sale of 2.6 million newly-issued shares of PICO common
stock for
net cash proceeds of $73.9 million;
|
·
|
in
2005, the sale of 905,000 newly-issued shares of PICO common stock
for net
proceeds of $21.4 million, which was partially offset by the repayment
of
$3.9 million in principal on notes collateralized by certain of the
farm
properties which Vidler sold in the Harquahala Valley Irrigation
District;
and
|
·
|
in
2004, a $2.4 million increase in Swiss franc borrowings to fund additional
purchases of stocks in Switzerland, which was partially offset by
the
repayment of $1.3 million in borrowings by
Vidler.
|
1.
|
At
December 31, 2006:
|
·
|
PICO
had no “off balance sheet” financing
arrangements;
|
·
|
PICO
has not provided any debt guarantees; and
|
·
|
PICO
has no commitments to provide additional collateral for financing
arrangements. PICO’s Swiss subsidiary, Global Equity AG, has Swiss Franc
borrowings which partially finance some of the Company’s European stock
holdings. If the market value of those stocks declines below certain
levels, we could be required to provide additional collateral or
to repay
a portion of the Swiss Franc
borrowings.
|
Payments
Due by Period
|
||||||||||||||||
Contractual
Obligations
|
Less
than 1 year
|
1
-3 years
|
3
-5 years
|
More
than 5 years
|
Total
|
|||||||||||
Bank
borrowings (including interest of $450,458)
|
$
|
2,912,501
|
$ | 10,258,515 |
$
|
13,171,016
|
||||||||||
Operating
leases
|
991,347
|
934,449
|
$
|
416,842
|
$
|
2,913,299
|
5,255,937
|
|||||||||
Expected
claim payouts
|
10,902,488
|
16,940,667
|
8,028,133
|
5,212,013
|
41,083,301
|
|||||||||||
Other
borrowings/obligations
|
25,077,794
|
25,077,794
|
||||||||||||||
Total
|
$
|
39,884,130
|
$
|
28,133,631
|
$
|
8,444,975
|
$
|
8,125,312
|
$
|
84,588,048
|
2. |
Recent
Accounting Pronouncements
|
1996
|
1997
|
1998
|
1999
|
2000
|
||||||||||||
Net
liability as originally estimated:
|
$
|
153,891
|
$
|
110,931
|
$
|
89,554
|
$
|
88,112
|
$
|
74,896
|
||||||
Discount
|
12,217
|
9,159
|
8,515
|
7,521
|
||||||||||||
Gross
liability as originally estimated:
|
166,108
|
120,090
|
98,069
|
95,633
|
74,896
|
|||||||||||
Cumulative
payments as of:
|
||||||||||||||||
One
year later
|
54,500
|
37,043
|
23,696
|
22,636
|
9,767
|
|||||||||||
Two
years later
|
88,298
|
57,622
|
41,789
|
31,987
|
16,946
|
|||||||||||
Three
years later
|
107,094
|
73,096
|
50,968
|
39,150
|
23,162
|
|||||||||||
Four
years later
|
121,698
|
82,249
|
58,129
|
45,140
|
29,675
|
|||||||||||
Five
Years later
|
130,247
|
89,398
|
64,119
|
51,566
|
33,902
|
|||||||||||
Six
years later
|
137,462
|
95,454
|
70,545
|
55,793
|
37,327
|
|||||||||||
Seven
years later
|
143,532
|
101,877
|
74,772
|
59,218
|
||||||||||||
Eight
years later
|
149,877
|
106,088
|
78,198
|
|||||||||||||
Nine
years later
|
153,987
|
109,485
|
||||||||||||||
Ten
years later
|
157,258
|
|||||||||||||||
Liability
re-estimated as of:
|
||||||||||||||||
One
year later
|
166,870
|
129,225
|
114,347
|
96,727
|
63,672
|
|||||||||||
Two
years later
|
182,963
|
145,543
|
115,539
|
85,786
|
61,832
|
|||||||||||
Three
years later
|
193,498
|
146,618
|
104,689
|
83,763
|
66,494
|
|||||||||||
Four
years later
|
194,423
|
135,930
|
102,704
|
88,460
|
66,275
|
|||||||||||
Five
Years later
|
183,333
|
133,958
|
107,409
|
88,167
|
62,519
|
|||||||||||
Six
years later
|
181,705
|
138,520
|
107,127
|
84,412
|
59,298
|
|||||||||||
Seven
years later
|
185,201
|
138,386
|
103,374
|
81,200
|
||||||||||||
Eight
years later
|
185,178
|
134,637
|
100,153
|
|||||||||||||
Nine
years later
|
181,465
|
131,379
|
||||||||||||||
Ten
years later
|
178,503
|
|||||||||||||||
Cumulative
Redundancy (Deficiency)
|
$ |
(12,395
|
)
|
$ |
(11,289
|
)
|
$ |
(2,084
|
)
|
$
|
14,433
|
$
|
15,598
|
Year
Ended December 31,
|
|||||||||||||||||||
2001
|
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||||
Net
liability as originally estimated:
|
$
|
54,022
|
$
|
44,906
|
$
|
43,357
|
$
|
36,603
|
$
|
28,618
|
$
|
21,972
|
|||||||
Discount
|
|||||||||||||||||||
Gross
liability before discount as originally estimated:
|
54,022
|
44,906
|
43,357
|
36,603
|
28,618
|
21,972
|
|||||||||||||
Cumulative
payments as of:
|
|||||||||||||||||||
One
year later
|
7,210
|
6,216
|
6,515
|
4,227
|
3,425
|
||||||||||||||
Two
years later
|
13,426
|
12,729
|
10,740
|
6,275
|
|||||||||||||||
Three
years later
|
19,939
|
16,956
|
14,165
|
||||||||||||||||
Four
years later
|
24,166
|
20,381
|
|||||||||||||||||
Five
Years later
|
27,591
|
||||||||||||||||||
Six
years later
|
|||||||||||||||||||
Seven
years later
|
|||||||||||||||||||
Eight
years later
|
|||||||||||||||||||
Nine
years later
|
|||||||||||||||||||
Ten
years later
|
|||||||||||||||||||
Liability
re-estimated as of:
|
|||||||||||||||||||
One
year later
|
52,115
|
49,574
|
43,115
|
32,845
|
25,397
|
||||||||||||||
Two
years later
|
56,782
|
49,331
|
39,358
|
29,623
|
|||||||||||||||
Three
years later
|
56,540
|
45,574
|
36,135
|
||||||||||||||||
Four
years later
|
52,784
|
42,352
|
|||||||||||||||||
Five
Years later
|
49,562
|
||||||||||||||||||
Six
years later
|
|||||||||||||||||||
Seven
years later
|
|||||||||||||||||||
Eight
years later
|
|||||||||||||||||||
Nine
years later
|
|||||||||||||||||||
Ten
years later
|
|||||||||||||||||||
Cumulative
Redundancy (Deficiency)
|
$
|
4,460
|
$
|
2,554
|
$
|
7,222
|
$
|
6,980
|
$
|
3,221
|
|||||||||
RECONCILIATION
TO FINANCIAL STATEMENTS
|
|||||||||||||||||||
Gross
liability - end of year
|
$
|
53,905
|
$
|
44,476
|
$
|
38,944
|
|||||||||||||
Reinsurance
recoverable
|
(17,302
|
)
|
(15,858
|
)
|
(16,972
|
)
|
|||||||||||||
Net
liability - end of year
|
36,603
|
28,618
|
21,972
|
||||||||||||||||
Reinsurance
recoverable
|
17,302
|
15,858
|
16,972
|
||||||||||||||||
53,905
|
44,476
|
38,944
|
|||||||||||||||||
Discontinued
personal lines insurance
|
51
|
132
|
101
|
||||||||||||||||
Liability
to California Insurance Guarantee Association for Workers' Compensation
payouts
|
2,038
|
2,038
|
2,038
|
||||||||||||||||
Balance
sheet liability
|
$
|
55,994
|
$
|
46,646
|
$
|
41,083
|
|||||||||||||
Gross
re-estimated liability - latest
|
$
|
51,196
|
$
|
43,776
|
|||||||||||||||
Re-estimated
recoverable - latest
|
(21,573
|
)
|
(18,379
|
)
|
|||||||||||||||
Net
re-estimated liability - latest
|
$
|
29,623
|
$
|
25,397
|
|||||||||||||||
Net
cumulative redundancy
|
$
|
6,980
|
$
|
3,221
|
Three
Months Ended
|
|||||||||||||
March
31,
|
June
30,
|
September
30,
|
December
31,
|
||||||||||
2006
|
2006
|
2006
|
2006
|
||||||||||
Net
investment income and net realized gain
|
16,758
|
5,119
|
7,215
|
10,518
|
|||||||||
Sale
of land and water rights
|
1,256
|
3,833
|
28,311
|
8,109
|
|||||||||
Total
revenues
|
18,247
|
9,548
|
36,199
|
18,730
|
|||||||||
Gross
profit
|
876
|
2,531
|
22,494
|
5,331
|
|||||||||
Net
income (loss)
|
7,218
|
382
|
11,830
|
9,813
|
|||||||||
Basic
and Diluted:
|
|||||||||||||
Net
income (loss) per share
|
$
|
0.54
|
$
|
0.03
|
$
|
0.74
|
$
|
0.62
|
|||||
Weighted
average common and equivalent shares outstanding
|
13,271,440
|
14,927,125
|
15,880,458
|
15,880,458
|
Three
Months Ended
|
|||||||||||||
March
31,
|
June
30,
|
September
30,
|
December
31,
|
||||||||||
2005
|
2005
|
2005
|
2005
|
||||||||||
Net
investment income and net realized gain
|
$
|
4,670
|
$
|
5,657
|
$
|
2,611
|
$
|
2,980
|
|||||
Sale
of land and water rights
|
2,154
|
96,171
|
3,914
|
22,745
|
|||||||||
Total
revenues
|
7,227
|
102,166
|
6,731
|
25,988
|
|||||||||
Gross
profit
|
1,412
|
57,888
|
2,468
|
16,686
|
|||||||||
Net
income (loss)
|
$
|
(6,963
|
)
|
$
|
23,592
|
$
|
(9,283
|
)
|
$
|
8,856
|
|||
Basic
and Diluted:
|
|||||||||||||
Net
income (loss) per share
|
$
|
(0.56
|
)
|
$
|
1.83
|
$
|
(0.70
|
)
|
$
|
0.67
|
|||
Weighted
average common and equivalent shares outstanding
|
12,366,440
|
12,919,496
|
13,271,440
|
13,271,440
|
Report
of Independent Registered Public Accounting Firm
|
63
|
Consolidated
Balance Sheets as of December 31, 2006 and 2005
|
64-65
|
Consolidated
Statements of Operations for the Years Ended December 31, 2006, 2005
and
2004
|
66
|
Consolidated
Statements of Shareholders’ Equity for the Years Ended December 31, 2006,
2005, and 2004
|
67-69
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2006, 2005
and
2004
|
70
|
Notes
to Consolidated Financial Statements
|
71-97
|
2006
|
2005
|
||||||
Available
for Sale Investments (Note 3):
|
|||||||
Fixed
maturities
|
$
|
63,483,271
|
$
|
92,813,137
|
|||
Equity
securities
|
208,478,670
|
194,633,197
|
|||||
Total
investments
|
271,961,941
|
287,446,334
|
|||||
Cash
and cash equivalents
|
136,621,578
|
37,492,245
|
|||||
Notes
and other receivables, net (Note 6)
|
17,177,827
|
14,410,739
|
|||||
Reinsurance
receivables (Note 10)
|
17,290,039
|
16,186,105
|
|||||
Real
estate and water assets (Note 5)
|
102,538,859
|
76,891,435
|
|||||
Property
and equipment, net (Note 8)
|
518,564
|
1,036,894
|
|||||
Other
assets
|
2,934,131
|
3,750,352
|
|||||
Assets
of discontinued operations (Note 2)
|
4,615,518
|
||||||
Total
assets
|
$
|
549,042,939
|
$
|
441,829,622
|
2006
|
2005
|
||||||
Policy
liabilities and accruals:
|
|||||||
Unpaid
losses and loss adjustment expenses (Note 11)
|
$
|
41,083,301
|
$
|
46,646,906
|
|||
Reinsurance
balance payable
|
317,431
|
325,081
|
|||||
Deferred
compensation (Note 1)
|
49,776,043
|
42,737,293
|
|||||
Other
liabilities
|
21,965,391
|
16,790,693
|
|||||
Bank borrowings
(Note 4)
|
12,720,558
|
11,834,868
|
|||||
Net
deferred income taxes (Note 7)
|
17,952,916
|
17,239,062
|
|||||
Liabilities
of discontinued operations (Note 2 )
|
4,282,247
|
||||||
Total
liabilities
|
143,815,640
|
139,856,150
|
|||||
Minority
interest
|
1,098,515
|
||||||
Commitments
and Contingencies (Notes 10 - 15 and 19)
|
|||||||
Common
stock, $.001 par value; authorized 100,000,000; 20,306,923 issued
and
outstanding at December 31, 2006 and 17,706,923 at December 31,
2005
|
20,307
|
17,707
|
|||||
Additional
paid-in capital
|
331,582,308
|
257,466,412
|
|||||
Accumulated
other comprehensive income (Note 1)
|
60,950,679
|
60,092,462
|
|||||
Retained
earnings
|
90,968,815
|
61,725,860
|
|||||
483,522,109
|
379,302,441
|
||||||
Less
treasury stock, at cost (common shares: 4,426,465 in 2006 and 4,435,483
in
2005)
|
(78,294,810
|
)
|
(78,427,484
|
)
|
|||
Total
shareholders' equity
|
405,227,299
|
300,874,957
|
|||||
Total
liabilities and shareholders' equity
|
$
|
549,042,939
|
$
|
441,829,622
|
2006
|
2005
|
2004
|
||||||||
Revenues:
|
||||||||||
Sale
of real estate and water assets
|
$
|
41,509,116
|
$
|
124,984,427
|
$
|
10,879,172
|
||||
Net
investment income (Note 3)
|
13,556,192
|
8,195,173
|
5,789,930
|
|||||||
Net
realized gain on investments (Note 3)
|
26,053,077
|
7,721,774
|
3,265,505
|
|||||||
Other
|
1,604,859
|
1,210,320
|
2,188,114
|
|||||||
Total
revenues
|
82,723,244
|
142,111,694
|
22,122,721
|
|||||||
Costs
and expenses:
|
||||||||||
Operating
and other costs
|
23,581,759
|
56,914,672
|
26,509,190
|
|||||||
Cost
of real estate and water assets sold
|
10,276,789
|
46,530,763
|
4,496,652
|
|||||||
Loss
and loss adjustment (recoveries) expenses (Note 11)
|
(3,224,401
|
)
|
(3,664,832
|
)
|
443,284
|
|||||
Interest
expense
|
661,314
|
787,925
|
||||||||
Depreciation
and amortization
|
1,222,351
|
1,344,371
|
1,393,025
|
|||||||
Total
costs and expenses
|
31,856,498
|
101,786,288
|
33,630,076
|
|||||||
Income
(loss) before income taxes and minority interest
|
50,866,746
|
40,325,406
|
(11,507,355
|
)
|
||||||
Provision
(benefit) for federal, foreign and state income taxes (Note
7)
|
19,390,374
|
18,594,623
|
(3,047,721
|
)
|
||||||
Income
(loss) before minority interest
|
31,476,372
|
21,730,783
|
(8,459,634
|
)
|
||||||
Minority
interest in loss of subsidiaries
|
34,252
|
536,120
|
599,375
|
|||||||
Income
(loss) from continuing operations
|
31,510,624
|
22,266,903
|
(7,860,259
|
)
|
||||||
Loss
from discontinued operations, net of tax (Note 2)
|
(10,256,984
|
)
|
(7,315,964
|
)
|
(5,811,861
|
)
|
||||
Minority
interest in loss of discontinued operations
|
705,702
|
2,613,436
|
||||||||
Gain
on disposal of discontinued operations, net
|
7,989,315
|
545,000
|
500,000
|
|||||||
Loss
from discontinued operations
|
(2,267,669
|
)
|
(6,065,262
|
)
|
(2,698,425
|
)
|
||||
Net
income (loss)
|
$
|
29,242,955
|
$
|
16,201,641
|
$
|
(10,558,684
|
)
|
|||
Net
income (loss) per common share - basic and diluted:
|
||||||||||
Income
(loss) from continuing operations
|
$
|
2.10
|
$
|
1.72
|
$
|
(0.64
|
)
|
|||
Loss
from discontinued operations
|
(0.15
|
)
|
(0.47
|
)
|
(0.22
|
)
|
||||
Net
income (loss) per common share
|
$
|
1.95
|
$
|
1.25
|
$
|
(0.85
|
)
|
|||
Weighted
average shares outstanding
|
14,994,947
|
12,959,029
|
12,368,354
|
Accumulated
Other
|
||||||||||||||||||||||
Comprehensive
Income
|
||||||||||||||||||||||
Additional
|
Net
Unrealized
|
Foreign
|
||||||||||||||||||||
Common
|
Paid-In
|
Retained
|
Appreciation
|
Currency
|
Treasury
|
|||||||||||||||||
Stock
|
Capital
|
Earnings
|
on
Investments
|
Translation
|
Stock
|
Total
|
||||||||||||||||
Balance,
January 1, 2004
|
$
|
16,802
|
$
|
236,082,703
|
$
|
56,082,903
|
$
|
20,879,030
|
$
|
(5,595,626
|
)
|
$
|
(78,305,410
|
)
|
$
|
229,160,402
|
||||||
Comprehensive
Loss for 2004
|
||||||||||||||||||||||
Net
loss
|
(10,558,684
|
)
|
||||||||||||||||||||
Net
unrealized appreciation on investments net of deferred tax of $11
million
and reclassification adjustment of $2.2 million
|
21,068,132
|
|||||||||||||||||||||
Foreign
currency translation
|
374,164
|
|||||||||||||||||||||
Total
Comprehensive Income
|
10,883,612
|
|||||||||||||||||||||
Acquisition
of treasury stock for deferred compensation plans
|
(121,235
|
)
|
(121,235
|
)
|
||||||||||||||||||
Other
|
6,519
|
6,519
|
||||||||||||||||||||
Balance,
December 31, 2004
|
$
|
16,802
|
$
|
236,089,222
|
$
|
45,524,219
|
$
|
41,947,162
|
$
|
(5,221,462
|
)
|
$
|
(78,426,645
|
)
|
$
|
239,929,298
|
Accumulated
Other
|
||||||||||||||||||||||
Comprehensive
Income
|
||||||||||||||||||||||
Additional
|
Net
Unrealized
|
Foreign
|
||||||||||||||||||||
Common
|
Paid-In
|
Retained
|
Appreciation
|
Currency
|
Treasury
|
|||||||||||||||||
Stock
|
Capital
|
Earnings
|
on
Investments
|
Translation
|
Stock
|
Total
|
||||||||||||||||
Balance,
December 31, 2004
|
$
|
16,802
|
$
|
236,089,222
|
$
|
45,524,219
|
$
|
41,947,162
|
$
|
(5,221,462
|
)
|
$
|
(78,426,645
|
)
|
$
|
239,929,298
|
||||||
Comprehensive
Income for 2005
|
||||||||||||||||||||||
Net
income
|
16,201,641
|
|||||||||||||||||||||
Net
unrealized appreciation on investments net of deferred tax of $14.6
million and reclassification adjustment of $5.2 million
|
24,177,250
|
|||||||||||||||||||||
Foreign
currency translation
|
(810,488
|
)
|
||||||||||||||||||||
Total
Comprehensive Income
|
39,568,403
|
|||||||||||||||||||||
Acquisition
of treasury stock for deferred compensation plans
|
(839
|
)
|
(839
|
)
|
||||||||||||||||||
Common
stock offering, net of expenses of $1.2 million
|
905
|
21,377,190
|
21,378,095
|
|||||||||||||||||||
Balance,
December 31, 2005
|
$
|
17,707
|
$
|
257,466,412
|
$
|
61,725,860
|
$
|
66,124,412
|
$
|
(6,031,950
|
)
|
$
|
(78,427,484
|
)
|
$
|
300,874,957
|
Accumulated
Other
|
||||||||||||||||||||||
Comprehensive
Income
|
||||||||||||||||||||||
Additional
|
Net
Unrealized
|
Foreign
|
||||||||||||||||||||
Common
|
Paid-In
|
Retained
|
Appreciation
|
Currency
|
Treasury
|
|||||||||||||||||
Stock
|
Capital
|
Earnings
|
on
Investments
|
Translation
|
Stock
|
Total
|
||||||||||||||||
Balance,
December 31, 2005
|
$
|
17,707
|
$
|
257,466,412
|
$
|
61,725,860
|
$
|
66,124,412
|
$
|
(6,031,950
|
)
|
$
|
(78,427,484
|
)
|
$
|
300,874,957
|
||||||
Comprehensive
Income for 2006
|
||||||||||||||||||||||
Net
income
|
29,242,955
|
|||||||||||||||||||||
Net
unrealized appreciation on investments net of deferred tax of $1.5
million
and reclassification adjustment of $10.7 million
|
69,016
|
|||||||||||||||||||||
Foreign
currency translation
|
789,201
|
|||||||||||||||||||||
Total
Comprehensive Income
|
30,101,172
|
|||||||||||||||||||||
Disposition
of treasury stock from deferred compensation plans
|
173,352
|
132,674
|
306,026
|
|||||||||||||||||||
Common
stock offering, net of expenses of $4.1 million
|
2,600
|
73,942,544
|
73,945,144
|
|||||||||||||||||||
Balance,
December 31, 2006
|
$
|
20,307
|
$
|
331,582,308
|
$
|
90,968,815
|
$
|
66,193,428
|
$
|
(5,242,749
|
)
|
$
|
(78,294,810
|
)
|
$
|
405,227,299
|
2006
|
2005
|
2004
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
income (loss)
|
$
|
29,242,955
|
$
|
16,201,641
|
$
|
(10,558,684
|
)
|
|||
Adjustments
to reconcile net income (loss) to net cash provided by (used in)
operating
activities, net of acquisitions:
|
||||||||||
Provision
for deferred taxes
|
4,286,402
|
(6,682,144
|
)
|
(2,211,306
|
)
|
|||||
Depreciation
and amortization
|
2,303,827
|
2,216,934
|
1,956,183
|
|||||||
Gain
on sale of investments
|
(26,053,077
|
)
|
(7,721,774
|
)
|
(3,265,505
|
)
|
||||
Loss
from discontinued operations, net
|
2,267,669
|
|
6,065,662 | 2,698,435 | ||||||
Gain
on retirement of minority interest in V&B, LLC.
|
(322,048
|
)
|
||||||||
Provision
for uncollectible accounts
|
278,664
|
264,056
|
||||||||
Minority
interest
|
(34,252
|
)
|
(536,120
|
)
|
(599,375
|
)
|
||||
Changes
in assets and liabilities, net of effects of acquisitions:
|
||||||||||
Notes
and other receivables
|
(3,045,752
|
)
|
(416,856
|
)
|
1,081,747
|
|||||
Other
liabilities
|
502,669
|
7,525,944
|
822,262
|
|||||||
Other
assets
|
816,221
|
3,759,607
|
(2,331,656
|
)
|
||||||
Real
estate and water assets
|
4,277,939
|
35,659,806
|
2,740,891
|
|||||||
Income
taxes
|
4,636,472
|
824,547
|
3,439
|
|||||||
Reinsurance
receivable
|
(1,103,934
|
)
|
971,224
|
556,683
|
||||||
Reinsurance
payable
|
(7,650
|
)
|
(347,943
|
)
|
1,993
|
|||||
SAR
payable and deferred compensation
|
7,344,777
|
24,275,483
|
9,761,978
|
|||||||
Unpaid
losses and loss adjustment expenses
|
(5,563,605
|
)
|
(9,347,469
|
)
|
(4,869,509
|
)
|
||||
All
other operating activities
|
(244,983
|
)
|
(5,488
|
)
|
254,615
|
|||||
Cash
provided by (used in) operating activities - continuing
operations
|
19,582,294
|
72,443,054
|
(3,693,763
|
)
|
||||||
Cash
used by operating activities - discontinued
operations
|
(6,992,994)
|
(4,398,197)
|
(3,310,282
|
)
|
||||||
Cash
provided by (used in) operating activities
|
12,589,300
|
68,044,857
|
(7,004,045
|
)
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Proceeds
from the sale of available for sale investments:
|
||||||||||
Fixed
maturities
|
2,703,700
|
13,757,855
|
18,334,850
|
|||||||
Equity
securities
|
47,339,058
|
11,993,556
|
10,871,372
|
|||||||
Proceeds
from maturity of available for sale investments
|
73,408,060
|
9,822,000
|
5,325,000
|
|||||||
Purchases
of available for sale investments:
|
||||||||||
Fixed
maturities
|
(47,253,484
|
)
|
(78,685,009
|
)
|
(11,322,556
|
)
|
||||
Equity
securities
|
(30,633,915
|
)
|
(22,552,436
|
)
|
(18,503,481
|
)
|
||||
Purchases
of minority interest in subsidiaries
|
(700,000
|
)
|
(1,322,138
|
)
|
||||||
Real
estate and water asset capital expenditure
|
(27,606,419
|
)
|
(1,456,843
|
)
|
(790,961
|
)
|
||||
All
other investing activities
|
(120,568
|
)
|
(73,013
|
)
|
(297,980
|
)
|
||||
Cash
provided by (used in) investing activities - continuing
operations
|
17,136,432
|
(67,193,890
|
)
|
2,294,106
|
||||||
Cash
used in investing activities - discontinued operations
|
(1,936,237
|
)
|
(1,779,446
|
)
|
(1,713,730
|
)
|
||||
Cash
provided by (used in) investing activities
|
15,200,195
|
(68,973,336
|
)
|
580,376
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Proceeds
from issuance of common stock, net of expenses
|
73,945,144
|
21,378,095
|
||||||||
Repayment
of bank and other borrowings
|
(37,930
|
)
|
(3,915,176
|
)
|
(1,344,516
|
)
|
||||
Proceeds
from bank and other borrowings
|
2,443,196
|
|||||||||
Cash
paid for purchase of PICO stock (for deferred compensation
plans)
|
(839
|
)
|
(121,235
|
)
|
||||||
Cash
provided by financing activities - continuing operations
|
73,907,214
|
17,462,080
|
977,445
|
|||||||
Cash
provided by (used in) financing activities - discontinued
operations
|
(498,272
|
)
|
43,880
|
506,416
|
||||||
Cash
provided by financing activities
|
73,408,942
|
17,505,960
|
1,483,861
|
|||||||
Effect
of exchange rate changes on cash
|
(2,371,275
|
)
|
3,809,797
|
(2,001,747
|
)
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
98,827,162
|
20,387,278
|
(6,941,555
|
)
|
||||||
Cash
and cash equivalents, beginning of year
|
37,794,416
|
17,407,138
|
24,348,693
|
|||||||
Cash
and cash equivalents, end of year
|
136,621,578
|
37,794,416
|
17,407,138
|
|||||||
Less
cash and cash equivalents of discontinued operations at end of year
|
302,171
|
193,702
|
||||||||
Cash
and cash equivalents of continuing operations end of year
|
136,621,578
|
37,492,245
|
17,213,436
|
|||||||
Supplemental
disclosure of cash flow information:
|
||||||||||
Cash
paid during the year for:
|
||||||||||
Interest
expense (net of amounts capitalized)
|
$
|
692,615
|
$
|
327,608
|
||||||
Federal,
state and foreign Income taxes
|
$
|
10,515,540
|
$
|
25,487,931
|
$
|
555,600
|
||||
Non-cash
investing and financing activities:
|
||||||||||
Capitalized
costs included in other liabilities
|
$ |
2,944,637
|
$ |
1,106,885
|
||||||
1.
|
NATURE
OF OPERATIONS AND SIGNIFICANT ACCOUNTING
POLICIES:
|
PICO
Holdings, Inc. and subsidiaries (collectively, “PICO” or “the Company”) is
a diversified holding company.
|
Currently
PICO’s major activities are:
|
·
|
Owning
and developing water resources and water storage operations in the
southwestern United States through Vidler Water Company, Inc.
|
·
|
Owning
and developing land and the related mineral rights and water rights
in
Nevada through Nevada Land & Resource Company,
LLC.
|
·
|
The
acquisition and financing of
businesses.
|
·
|
“Running
off” the insurance loss reserves of Citation Insurance Company and
Physicians Insurance Company of
Ohio.
|
2005
|
2004
|
||||||
Reported
net income (loss)
|
$
|
16,201,641
|
$
|
(10,558,684
|
)
|
||
Add:
Stock-based compensation recorded, net of tax
|
|||||||
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of tax
|
(19,623,058
|
)
|
|||||
Pro
forma net loss
|
$
|
(3,421,417
|
)
|
$
|
(10,558,684
|
)
|
|
Reported
net income (loss) per share: basic and diluted
|
$
|
1.25
|
$
|
(0.85
|
)
|
||
Pro
forma net loss per share: basic and diluted
|
$
|
(0.26
|
)
|
$
|
(0.85
|
)
|
December
31,
|
|||||||
2006
|
2005
|
||||||
Net
unrealized gain on securities
|
$
|
66,193,428
|
$
|
66,124,412
|
|||
Foreign
currency translation
|
(5,242,749
|
)
|
(6,031,950
|
)
|
|||
Accumulated
other comprehensive income
|
$
|
60,950,679
|
$
|
60,092,462
|
2. |
DISCONTINUED
OPERATIONS:
|
2006
|
2005
|
2004
|
||||||||
Revenues:
|
||||||||||
Service
revenue
|
$
|
2,907,268
|
$
|
4,269,618
|
$
|
5,994,688
|
||||
Investment
income
|
3,892
|
1,297
|
9,427
|
|||||||
Total
revenues
|
2,911,160
|
4,270,915
|
6,004,115
|
|||||||
Expenses:
|
||||||||||
Cost
of service revenue
|
1,326,162
|
1,443,084
|
1,585,129
|
|||||||
Depreciation
and amortization
|
446,922
|
756,881
|
870,330
|
|||||||
Other
costs and expenses
|
9,243,085
|
9,480,624
|
8,938,237
|
|||||||
Total
expenses
|
11,016,169
|
11,680,589
|
11,393,696
|
|||||||
Loss
before income taxes
|
(8,105,009
|
)
|
(7,409,674
|
)
|
(5,389,581
|
)
|
||||
Benefit
for income taxes
|
2,771,672
|
601,458
|
||||||||
Loss
from continuing operations
|
(5,333,337
|
)
|
(6,808,216
|
)
|
(5,389,581
|
)
|
||||
Loss
on write down of assets to fair value
|
4,923,647
|
|||||||||
Loss
from HyperFeed's discontinued operations
|
(507,748
|
)
|
(422,280
|
)
|
||||||
Net
loss before minority interest
|
$
|
(10,256,984
|
)
|
$
|
(7,315,964
|
)
|
$
|
(5,811,861
|
)
|
|
Minority
interest in net loss
|
705,702
|
2,613,436
|
||||||||
(10,256,984
|
)
|
(6,610,262
|
)
|
(3,198,425
|
)
|
|||||
Gain
on disposal before tax
|
$
|
3,002,003
|
||||||||
Income
tax benefit
|
4,657,283
|
|||||||||
Total
gain on disposal, net of tax
|
7,659,286
|
-
|
-
|
|||||||
Previously
reported gain on discontinued operations within HyperFeed
|
330,000
|
545,000
|
500,000
|
|||||||
Reported
gain on disposal of discontinued operations
|
7,989,286
|
545,000
|
500,000
|
|||||||
$
|
(2,267,698
|
)
|
$
|
(6,065,262
|
)
|
$
|
(2,698,425
|
)
|
3.
|
INVESTMENTS:
|
Gross
|
Gross
|
||||||||||||
Unrealized
|
Unrealized
|
Carrying
|
|||||||||||
2006:
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
Fixed
maturities:
|
|||||||||||||
U.S.
Treasury securities and obligations of U.S. government - sponsored
enterprises
|
$
|
1,110,278
|
$
|
(3,731
|
)
|
$
|
1,106,547
|
||||||
Corporate
securities
|
62,320,043
|
483,947
|
(427,266
|
)
|
62,376,724
|
||||||||
|
- | ||||||||||||
63,430,321
|
483,947
|
(430,997
|
)
|
63,483,271
|
|||||||||
Equity
securities
|
108,866,121
|
100,313,455
|
(700,906
|
)
|
208,478,670
|
||||||||
Total
|
$
|
172,296,442
|
$
|
100,797,402
|
$
|
(1,131,903
|
)
|
$
|
271,961,941
|
Gross
|
Gross
|
||||||||||||
Unrealized
|
Unrealized
|
Carrying
|
|||||||||||
2005:
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
Fixed
maturities:
|
|||||||||||||
U.S.
Treasury securities and obligations of U.S. government - sponsored
enterprises
|
$
|
11,003,785
|
$
|
(175,787
|
)
|
$
|
10,827,998
|
||||||
Corporate
securities
|
79,842,934
|
$
|
461,413
|
(592,208
|
)
|
79,712,139
|
|||||||
Mortgage
participation interests
|
2,273,000
|
2,273,000
|
|||||||||||
93,119,719
|
461,413
|
(767,995
|
)
|
92,813,137
|
|||||||||
Equity
securities
|
95,643,097
|
99,223,898
|
(233,798
|
)
|
194,633,197
|
||||||||
Total
|
$
|
188,762,816
|
$
|
99,685,311
|
$
|
(1,001,793
|
)
|
$
|
287,446,334
|
Amortized
|
Carrying
|
||||||
Cost
|
Value
|
||||||
Due
in one year or less
|
$
|
25,464,699
|
$
|
25,417,902
|
|||
Due
after one year through five years
|
17,714,699
|
17,562,096
|
|||||
Due
after five years
|
20,250,922
|
20,503,273
|
|||||
$
|
63,430,321
|
$
|
63,483,271
|
2006
|
2005
|
2004
|
||||||||
Investment
income:
|
||||||||||
Fixed
maturities
|
$
|
2,084,072
|
$
|
2,468,733
|
$
|
1,956,838
|
||||
Equity
securities
|
3,333,526
|
3,074,692
|
2,556,841
|
|||||||
Other
|
8,171,777
|
2,694,778
|
1,308,646
|
|||||||
Total
investment income
|
13,589,375
|
8,238,203
|
5,822,325
|
|||||||
Investment
expenses:
|
(33,183
|
)
|
(43,030
|
)
|
(32,395
|
)
|
||||
Net
investment income
|
$
|
13,556,192
|
$
|
8,195,173
|
$
|
5,789,930
|
2006
|
2005
|
2004
|
||||||||
Gross
realized gains:
|
||||||||||
Fixed
maturities
|
$
|
138,624
|
$
|
27,303
|
$
|
205,017
|
||||
Equity
securities and other investments
|
26,391,570
|
7,843,098
|
5,629,155
|
|||||||
Total
gain
|
26,530,194
|
7,870,401
|
5,834,172
|
|||||||
Gross
realized losses:
|
||||||||||
Fixed
maturities
|
(14,324
|
)
|
(6,899
|
)
|
(50,393
|
)
|
||||
Equity
securities and other investments
|
(462,793
|
)
|
(141,728
|
)
|
(2,518,274
|
)
|
||||
Total
loss
|
(477,117
|
)
|
(148,627
|
)
|
(2,568,667
|
)
|
||||
Net
realized gain
|
$
|
26,053,077
|
$
|
7,721,774
|
$
|
3,265,505
|
4.
|
BANK
BORROWINGS:
|
2006
|
2005
|
||||||
3.32%
due in 2007 (3.27% - 3.32% in 2005)
|
$
|
2,462,043
|
$
|
11,796,940
|
|||
3.98%
due in 2009
|
10,258,515
|
||||||
7%
- 8% Notes due:
|
|||||||
2005
- 2006
|
37,928
|
||||||
$
|
12,720,558
|
$
|
11,834,868
|
5. |
REAL
ESTATE AND WATER ASSETS:
|
2006
|
2005
|
||||||
Nevada
Land:
|
|||||||
Land
and related mineral rights and water rights
|
$
|
21,771,084
|
$
|
30,066,419
|
|||
Vidler:
|
|||||||
Water
and water rights
|
26,962,541
|
22,595,686
|
|||||
Land
|
11,171,062
|
11,213,306
|
|||||
California
water storage (Semitropic)
|
2,972,286
|
2,472,697
|
|||||
Land
improvements, net of accumulated amortization of $3.9 million in
2006 and
$3.1 million in 2005
|
39,661,886
|
10,543,327
|
|||||
80,767,775
|
46,825,016
|
||||||
$
|
102,538,859
|
$
|
76,891,435
|
6.
|
NOTES
AND OTHER RECEIVABLES:
|
2006
|
2005
|
||||||
Notes
receivable
|
$
|
15,703,640
|
$
|
13,012,833
|
|||
Interest
receivable
|
1,089,950
|
1,042,520
|
|||||
Other
receivables
|
662,901
|
619,442
|
|||||
17,456,491
|
14,674,795
|
||||||
Allowance
for doubtful accounts
|
(278,664
|
)
|
(264,056
|
)
|
|||
$
|
17,177,827
|
$
|
14,410,739
|
7.
|
FEDERAL,
FOREIGN AND STATE INCOME
TAX:
|
2006
|
2005
|
||||||
Deferred
tax assets:
|
|||||||
Net
operating loss carryforwards
|
$
|
2,539,062
|
|||||
Deferred
compensation
|
$
|
15,268,524
|
13,992,344
|
||||
Capital
loss carryforwards
|
156,757
|
156,757
|
|||||
Loss
reserves
|
944,912
|
1,633,853
|
|||||
Basis
difference on securities
|
5,186,609
|
1,074,277
|
|||||
Impairment
charges
|
4,673,146
|
5,587,354
|
|||||
Fixed
asset basis and deprecation
|
806,285
|
1,141,768
|
|||||
Allowance
for bad debts
|
300,948
|
992,244
|
|||||
Employee
benefits
|
2,083,723
|
1,977,876
|
|||||
Cumulative
loss on SFAS 133 derivatives
|
1,385,576
|
1,385,576
|
|||||
Other
|
2,656,294
|
2,226,762
|
|||||
Total
deferred tax assets
|
33,462,774
|
32,707,873
|
|||||
Deferred
tax liabilities:
|
|||||||
Unrealized
appreciation on securities
|
36,281,111
|
35,588,675
|
|||||
Revaluation
of real estate and water assets
|
4,902,089
|
5,330,587
|
|||||
Foreign
receivables
|
1,694,970
|
1,108,702
|
|||||
Installment
land sales
|
7,347,213
|
3,941,476
|
|||||
Accretion
of bond discount
|
90,213
|
83,540
|
|||||
Capitalized
lease
|
287,528
|
287,528
|
|||||
Other
|
812,566
|
2,325,154
|
|||||
Total
deferred tax liabilities
|
51,415,690
|
48,665,662
|
|||||
Net
deferred tax liability before valuation allowance
|
(17,952,916
|
)
|
(15,957,789
|
)
|
|||
Valuation
allowance
|
(1,281,273
|
)
|
|||||
Net
deferred income tax liability
|
$
|
(17,952,916
|
)
|
$
|
(17,239,062
|
)
|
2006
|
2005
|
2004
|
||||||||
Domestic
|
$
|
40,711,997
|
$
|
39,528,714
|
$
|
(10,270,968
|
)
|
|||
Foreign
|
10,154,749
|
796,692
|
(1,236,387
|
)
|
||||||
Total
|
$
|
50,866,746
|
$
|
40,325,406
|
$
|
(11,507,355
|
)
|
2006
|
2005
|
2004
|
||||||||
Current
tax expense (benefit):
|
||||||||||
U.S.
Federal and state
|
$
|
14,397,082
|
$
|
25,203,660
|
$
|
(908,367
|
)
|
|||
Foreign
|
706,890
|
73,107
|
71,952
|
|||||||
15,103,972
|
25,276,767
|
(836,415
|
)
|
|||||||
Deferred
tax expense (benefit):
|
||||||||||
U.S.
Federal and state
|
4,168,822
|
(6,715,681
|
)
|
(1,957,765
|
)
|
|||||
Foreign
|
117,580
|
33,537
|
(253,541
|
)
|
||||||
4,286,402
|
(6,682,144
|
)
|
(2,211,306
|
)
|
||||||
Total
income tax expense (benefit)
|
$
|
19,390,374
|
$
|
18,594,623
|
$
|
(3,047,721
|
)
|
2006
|
2005
|
2004
|
||||||||
Federal
income tax provision (benefit) at statutory rate
|
$
|
17,803,361
|
$
|
14,113,892
|
$
|
(3,912,501
|
)
|
|||
Change
in valuation allowance
|
(1,281,273
|
)
|
698,195
|
|||||||
State
taxes
|
(23,658
|
)
|
3,318,795
|
|||||||
Management compensation | 1,533,445 | 2,149,534 | 358,736 | |||||||
Capitalized
interest expense
|
(157,660
|
)
|
||||||||
Write
off of deferred tax assets
|
504,389
|
(809,124
|
)
|
|||||||
Foreign
rate differences
|
(216,626
|
)
|
277,366
|
|||||||
Rate
changes
|
(212,935
|
)
|
(470,424
|
)
|
||||||
Permanent
differences
|
1,224,706
|
(998,743
|
) |
1,037,802
|
||||||
Total
|
$
|
19,390,374
|
$
|
18,594,623
|
$
|
(3,047,721
|
)
|
8.
|
PROPERTY
AND EQUIPMENT:
|
2006
|
2005
|
||||||
Office
furniture, fixtures and equipment
|
$
|
2,725,386
|
$
|
3,154,178
|
|||
Building
and leasehold improvements
|
437,132
|
527,218
|
|||||
3,162,518
|
3,681,396
|
||||||
Accumulated
depreciation
|
(2,643,954
|
)
|
(2,644,502
|
)
|
|||
Property
and equipment, net
|
$
|
518,564
|
$
|
1,036,894
|
9. |
SHAREHOLDERS’
EQUITY:
|
10. |
REINSURANCE:
|
2006
|
2005
|
||||||
Estimated
reinsurance recoverable on:
|
|||||||
Unpaid
losses and loss adjustment expense
|
$
|
16,972,280
|
$
|
15,858,000
|
|||
Reinsurance
recoverable on paid losses and loss expenses
|
317,759
|
328,105
|
|||||
Reinsurance
receivables
|
$
|
17,290,039
|
$
|
16,186,105
|
Reported
|
Unreported
|
Reinsurer
|
||||||||
Claims
|
Claims
|
Balances
|
||||||||
General
Reinsurance (A++)
|
$
|
6,599,714
|
$
|
8,296,263
|
$
|
14,895,977
|
||||
Odessy
Reinsurance (A)
|
312,612
|
350,000
|
662,612
|
|||||||
National
Reinsurance Company (NR-3)
|
221,936
|
435,064
|
657,000
|
|||||||
Medical
Reinsurance (A-)
|
326,220
|
326,220
|
||||||||
Swiss
Reinsurance America Corp (A+)
|
16,482
|
193,742
|
210,224
|
|||||||
North
Star Reinsurance (NR-3)
|
13
|
148,000
|
148,013
|
|||||||
GE
Reinsurance Corporation (NR-5)
|
48,785
|
66,462
|
115,247
|
|||||||
All
others
|
118,288
|
156,458
|
274,746
|
|||||||
$
|
7,317,830
|
$
|
9,972,209
|
$
|
17,290,039
|
2006
|
2005
|
2004
|
||||||||
Direct
|
$
|
(700,818
|
)
|
$
|
(2,092,123
|
)
|
$
|
1,159,439
|
||
Assumed
|
(2,927
|
)
|
176,880
|
192,102
|
||||||
Ceded
|
(2,520,656
|
)
|
(1,749,589
|
)
|
(908,257
|
)
|
||||
$
|
(3,224,401
|
)
|
$
|
(3,664,832
|
)
|
$
|
443,284
|
11. |
RESERVES
FOR UNPAID LOSS AND LOSS ADJUSTMENT
EXPENSES:
|
2006
|
2005
|
2004
|
||||||||
Balance
at January 1
|
$
|
46,646,906
|
$
|
55,994,375
|
$
|
60,863,884
|
||||
Less
reinsurance recoverable
|
(15,858,000
|
)
|
(17,302,699
|
)
|
(17,490,157
|
)
|
||||
Net
balance at January 1
|
30,788,906
|
38,691,676
|
43,373,727
|
|||||||
Incurred
loss and loss adjustment expenses (recoveries) for prior accident
year
claims
|
(3,224,401
|
)
|
(3,664,832
|
)
|
443,284
|
|||||
Payments
for claims occurring during
|
||||||||||
prior
accident years
|
(3,453,484
|
)
|
(4,237,938
|
)
|
(5,125,335
|
)
|
||||
Net
change for the year
|
(6,677,885
|
)
|
(7,902,770
|
)
|
(4,682,051
|
)
|
||||
Net
balance at December 31
|
24,111,021
|
30,788,906
|
38,691,676
|
|||||||
Plus
reinsurance recoverable
|
16,972,280
|
15,858,000
|
17,302,699
|
|||||||
Balance
at December 31
|
$
|
41,083,301
|
$
|
46,646,906
|
$
|
55,994,375
|
12. |
EMPLOYEE
BENEFITS, COMPENSATION AND INCENTIVE
PLAN:
|
13.
|
REGULATORY
MATTERS:
|
14.
|
COMMITMENTS
AND CONTINGENCIES:
|
Year
|
||||
2007
|
$
|
991,347
|
||
2008
|
|
620,766
|
||
2009
|
313,683
|
|||
2010
|
205,721
|
|||
2011
|
211,121
|
|||
Thereafter
|
3,001,783
|
|||
Total
|
$
|
5,344,421
|
15.
|
RELATED-PARTY
TRANSACTIONS:
|
16. |
STATUTORY
INFORMATION:
|
(1)
|
Certain
assets are designated as “non-admitted assets” and charged to
policyholders’ surplus for statutory accounting purposes (principally
certain agents’ balances and office furniture and
equipment).
|
(2)
|
Equity
in net income of subsidiaries and affiliates is credited directly
to
shareholders’ equity for statutory accounting
purposes.
|
(3)
|
Fixed
maturity securities are carried at amortized
cost.
|
(4)
|
Loss
and loss adjustment expense reserves and unearned premiums are reported
net of the impact of reinsurance for statutory accounting
purposes.
|
2006
|
2005
|
2004
|
||||||||
Physicians
Insurance Company of Ohio:
|
(Unaudited)
|
|||||||||
Policyholders'
surplus
|
$
|
68,929,902
|
$
|
57,409,969
|
$
|
43,255,603
|
||||
Statutory
net income
|
$
|
7,173,897
|
$
|
6,514,608
|
$
|
9,628,569
|
||||
Citation
Insurance Company:
|
||||||||||
Policyholders'
surplus
|
$
|
26,383,195
|
$
|
25,401,061
|
$
|
19,293,135
|
||||
Statutory
net income
|
$
|
3,502,998
|
$
|
1,655,790
|
$
|
562,129
|
17.
|
SEGMENT
REPORTING:
|
·
|
acquiring
water rights, redirecting the water to its highest and best use,
and then
generating cash flow from either leasing the water or selling the
right;
|
·
|
development
of storage and distribution infrastructure;
and
|
·
|
purchase
and storage of water for resale in dry
years.
|
Water
Resources
|
Insurance
|
Business
|
|||||||||||||||||
Real
Estate
|
and
Water
|
Operations
in
|
Acquisitions
&
|
Discontinued
|
|||||||||||||||
Operations
|
Storage
|
Run
Off
|
Finance
|
Operations
|
Consolidated
|
||||||||||||||
2006
|
|||||||||||||||||||
Revenues
|
$
|
41,405,577
|
$
|
6,181,616
|
$
|
13,277,532
|
$
|
21,858,519
|
$
|
82,723,244
|
|||||||||
Net
investment income
|
1,981,172
|
2,805,107
|
3,158,955
|
5,610,958
|
13,556,192
|
||||||||||||||
Interest
expense
|
-
|
||||||||||||||||||
Depreciation
and amortization
|
54,223
|
1,084,404
|
7,467
|
76,257
|
1,222,351
|
||||||||||||||
Income
(loss) before income taxes
|
30,499,188
|
(2,451,422
|
)
|
15,980,096
|
6,838,884
|
50,866,746
|
|||||||||||||
Assets
|
73,266,068
|
146,115,727
|
202,356,668
|
127,304,476
|
549,042,939
|
||||||||||||||
Capital
expenditure
|
79,938
|
30,117,492
|
27,337
|
30,224,767
|
|||||||||||||||
2005
|
|||||||||||||||||||
Revenues
|
$
|
21,811,469
|
$
|
106,448,584
|
$
|
8,108,639
|
$
|
5,743,002
|
$
|
142,111,694
|
|||||||||
Net
investment income
|
1,010,194
|
1,177,078
|
3,051,278
|
2,956,623
|
8,195,173
|
||||||||||||||
Interest
expense
|
269,954
|
391,360
|
661,314
|
||||||||||||||||
Depreciation
and amortization
|
81,228
|
1,172,974
|
11,276
|
78,893
|
1,344,371
|
||||||||||||||
Income
(loss) before income taxes
|
12,038,040
|
56,211,819
|
10,539,533
|
(38,463,986
|
)
|
40,325,406
|
|||||||||||||
Assets
|
66,513,641
|
86,353,051
|
187,112,896
|
97,234,516
|
$
|
4,615,518
|
441,829,622
|
||||||||||||
Capital
expenditure
|
5,947
|
4,658,969
|
122,753
|
4,787,669
|
|||||||||||||||
2004
|
|||||||||||||||||||
Revenues
|
$
|
11,559,905
|
$
|
1,963,943
|
$
|
5,747,244
|
$
|
2,851,629
|
$
|
22,122,721
|
|||||||||
Net
investment income
|
465,606
|
470,667
|
2,765,372
|
2,088,285
|
5,789,930
|
||||||||||||||
Interest
expense
|
402,706
|
385,219
|
787,925
|
||||||||||||||||
Depreciation
and amortization
|
90,757
|
1,183,829
|
15,526
|
102,913
|
1,393,025
|
||||||||||||||
Income
(loss) before income taxes
|
5,290,153
|
(5,701,110
|
)
|
4,059,818
|
(15,156,216
|
)
|
(11,507,355
|
)
|
|||||||||||
Assets
|
47,391,982
|
83,533,742
|
131,824,847
|
87,905,906
|
$
|
3,974,546
|
354,631,023
|
||||||||||||
Capital
expenditure
|
25,536
|
2,976,546
|
23,267
|
122,753
|
3,148,102
|
United
|
||||||||||
States
|
Europe
|
Consolidated
|
||||||||
2006
|
||||||||||
Revenues
|
$
|
69,553,292
|
$
|
13,169,952
|
$
|
82,723,244
|
||||
Net
investment income
|
11,858,886
|
1,697,306
|
13,556,192
|
|||||||
Interest
expense
|
-
|
|||||||||
Depreciation
and amortization
|
1,222,351
|
1,222,351
|
||||||||
Income
before income taxes
|
40,573,284
|
10,293,462
|
50,866,746
|
|||||||
Assets
|
442,694,654
|
106,348,285
|
549,042,939
|
|||||||
Capital
expenditure
|
30,224,767
|
30,224,767
|
||||||||
2005
|
||||||||||
Revenues
|
$
|
138,895,359
|
$
|
3,216,335
|
$
|
142,111,694
|
||||
Net
investment income
|
6,762,721
|
1,432,452
|
8,195,173
|
|||||||
Interest
expense
|
269,954
|
391,360
|
661,314
|
|||||||
Depreciation
and amortization
|
1,344,371
|
1,344,371
|
||||||||
Income
before income taxes
|
39,529,439
|
795,967
|
40,325,406
|
|||||||
Assets
|
356,663,916
|
85,165,706
|
441,829,622
|
|||||||
Capital
expenditure
|
4,787,669
|
4,787,669
|
||||||||
2004
|
||||||||||
Revenues
|
$
|
21,612,800
|
$
|
509,921
|
$
|
22,122,721
|
||||
Net
investment income
|
4,466,162
|
1,323,768
|
5,789,930
|
|||||||
Interest
expense
|
402,706
|
385,219
|
787,925
|
|||||||
Depreciation
and amortization
|
1,393,025
|
1,393,025
|
||||||||
Loss
before income taxes
|
(10,234,219
|
)
|
(1,273,136
|
)
|
(11,507,355
|
)
|
||||
Assets
|
285,687,909
|
68,943,114
|
354,631,023
|
|||||||
Capital
expenditure
|
3,148,102
|
3,148,102
|
18.
|
DISCLOSURES
ABOUT FAIR VALUE OF FINANCIAL
INSTRUMENTS:
|
-
|
CASH
AND CASH EQUIVALENTS, SHORT-TERM INVESTMENTS, RECEIVABLES, PAYABLES
AND
ACCRUED LIABILITIES: Carrying amounts for these items approximate
fair
value because of the short maturity of these
instruments.
|
-
|
INVESTMENTS:
Fair values are estimated based on quoted market prices, or dealer
quotes
for the actual or comparable securities. Fair value of warrants to
purchase common stock of publicly traded companies is estimated based
on
values determined by the use of accepted valuation models. Fair value
for
equity securities that do not have a readily determinable fair value
is
estimated based on the value of the underlying common stock. The
Company
regularly evaluates the carrying value of securities to determine
whether
there has been any diminution in value that is other-than-temporary
and
adjusts the value accordingly.
|
-
|
BANK BORROWINGS:
Carrying amounts for these items approximate fair value because current
interest rates and, therefore, discounted future cash flows for the
terms
and amounts of loans disclosed in Note 4, are not significantly different
from the original terms.
|
December
31, 2006
|
December
31, 2005
|
||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
||||||||||
Amount
|
Fair
Value
|
Amount
|
Fair
Value
|
||||||||||
Financial
assets:
|
|||||||||||||
Fixed
maturities
|
$
|
63,483,271
|
$
|
63,483,271
|
$
|
92,813,137
|
$
|
92,813,137
|
|||||
Equity
securities
|
208,478,670
|
208,478,670
|
194,633,197
|
194,633,197
|
|||||||||
Cash
and cash equivalents
|
136,621,578
|
136,621,578
|
37,492,245
|
37,492,245
|
|||||||||
Financial
liabilities:
|
|||||||||||||
Bank borrowings
|
12,720,558
|
12,720,558
|
11,834,868
|
11,834,868
|
19. |
SUBSEQUENT
EVENTS:
|
(a)
|
FINANCIAL
SCHEDULES AND EXHIBITS.
|
1.
|
Financial
Statement Schedules.
|
2.
|
Exhibits
|
Exhibit
Number
|
Description
|
|
3.1
|
Amended
and Restated Articles of Incorporation of PICO.(1)
|
|
3.2
|
Amended
and Restated By-laws of PICO. (2)
|
|
10.1 | PICO Holdings, Inc. 2005 Long-Term Incentive Plan (3) | |
10.4 | Bonus Plan of Dorothy A. Timian-Palmer (4) | |
10.5 | Bonus Plan of Stephen D. Hartman (4) | |
10.7 | Employment Agreement of Ronald Langley (5) | |
10.8 | Employment Agreement of John R. Hart (5) | |
10.9 |
Secured
Convertible Promissory Note and accompanying Warrant between PICO
Holdings, Inc. and HyperFeed Technologies, Inc. dated March 30, 2006
(6)
|
|
10.10 |
Form
of Securities Purchase Agreement dated May 4, 2006 between PICO and
the
Accredited Investors (7)
|
|
10.11 |
Contribution
Agreement dated August 25, 2006 among Exegy Incorporated and PICO
Holdings, Inc. and HyperFeed Technologies, Inc. (8)
|
|
10.12 |
Form
of Securities Purchase Agreement dated February 28, 2007 between
PICO
Holdings, Inc. and the Accredited Investors. (9)
|
|
10.13 |
Purchase
and Sale Agreement dated June 30, 2006 between Nevada Land and Resource
Company, LLC and Vidler Water Company, Inc. and Southern Nevada Water
Authority.
|
|
10.14 |
Letter
dated November 7, 2006 from Exegy Incorporated to PICO Holdings,
Inc. and
HyperFeed Technologies, Inc. (10)
|
|
21.1
|
Subsidiaries
of PICO
|
|
23.1
|
Consent
of Independent Registered Public Accounting Firm - Deloitte & Touche
LLP.
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as
adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as
adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 (Section
906
of the Sarbanes-Oxley Act of 2002).
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (Section
906
of the Sarbanes-Oxley Act of 2002).
|
(1)
|
Incorporated
by reference to exhibit of same number filed with Form 8-K dated
December
4, 1996.
|
(2)
|
Filed
as Appendix to the prospectus in Part I of Registration Statement
on Form
S-4 (File No. 333-06671).
|
(3) |
Incorporated
by reference to Proxy Statement for Special Meeting of Shareholders
on
December 8, 2005 dated November 8, 2005 and filed with the SEC on
November
8, 2005.
|
(4) |
Incorporated
by reference to Form 8-K filed with SEC on February 25,
2005.
|
(5) |
Incorporated
by reference to exhibit of same number filed with Form 10-Q for the
quarterly period ended September 30,
2005.
|
(6) |
Incorporated
by reference to exhibit of same number filed with Form 8-K dated
March 31,
2006.
|
(7) |
Incorporated
by reference to exhibit of same number filed with Form 8-K dated
May 10,
2006.
|
(8) |
Incorporated
by reference to exhibit of same number filed with Form 8-K dated
August
29, 2006.
|
(9) |
Incorporated
by reference to exhibit of same number filed with Form 8-K dated
March 2,
2007.
|
(10) |
Incorporated
by reference to Form 8-K filed with SEC on November 8,
2006.
|
PICO Holdings, Inc. | ||
By:
|
/s/
John R. Hart
|
|
John
R. Hart
|
||
Chief
Executive Officer
|
||
President
and Director
|
/s/
Ronald Langley
|
Chairman
of the Board
|
|
Ronald
Langley
|
||
/s/
John R. Hart
|
Chief
Executive Officer, President and Director
|
|
John
R. Hart
|
(Principal
Executive Officer)
|
|
/s/
Maxim C. W. Webb
|
Chief
Financial Officer and Treasurer
|
|
Maxim
C. W. Webb
|
(Chief
Accounting Officer)
|
|
/s/
S. Walter Foulkrod, III, Esq.
|
Director
|
|
S.
Walter Foulkrod, III, Esq.
|
||
/s/
Richard D. Ruppert, MD
|
Director
|
|
Richard
D. Ruppert, MD
|
||
/s/
Carlos C. Campbell
|
Director
|
|
Carlos
C. Campbell
|
||
/s/
Kenneth J. Slepicka
|
Director
|
|
Kenneth
J. Slepicka
|
||
/s/
John D. Weil
|
Director
|
|
John
D. Weil
|
Exhibit
Number
|
Description
|
|
3.1
|
Amended
and Restated Articles of Incorporation of PICO.(1)
|
|
3.2
|
Amended
and Restated By-laws of PICO. (2)
|
|
10.1 | PICO Holdings, Inc. 2005 Long-Term Incentive Plan (3) | |
10.4 | Bonus Plan of Dorothy A. Timian-Palmer (4) | |
10.5 | Bonus Plan of Stephen D. Hartman (4) | |
10.7 | Employment Agreement of Ronald Langley (5) | |
10.8 | Employment Agreement of John R. Hart (5) | |
10.9 |
Secured
Convertible Promissory Note and accompanying Warrant between PICO
Holdings, Inc. and HyperFeed Technologies, Inc. dated March 30,
2006
(6)
|
|
10.10 |
Form
of Securities Purchase Agreement dated May 4, 2006 between PICO
and the
Accredited Investors (7)
|
|
10.11 |
Contribution
Agreement dated August 25, 2006 among Exegy Incorporated and PICO
Holdings, Inc. and HyperFeed Technologies, Inc. (8)
|
|
10.12 |
Form
of Securities Purchase Agreement dated February 28, 2007 between
PICO
Holdings, Inc. and the Accredited Investors. (9)
|
|
10.13 |
Purchase
and Sale Agreement dated June 30, 2006 between Nevada Land and
Resource
Company, LLC and Vidler Water Company, Inc. and Southern Nevada
Water
Authority.
|
|
10.14 |
Letter
dated November 7, 2006 from Exegy Incorporated to PICO Holdings,
Inc. and
HyperFeed Technologies, Inc. (10)
|
|
21.1
|
Subsidiaries
of PICO
|
|
23.1
|
Consent
of Independent Registered Public Accounting Firm - Deloitte & Touche
LLP.
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 (Section
906
of the Sarbanes-Oxley Act of 2002).
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (Section
906
of the Sarbanes-Oxley Act of 2002).
|
(1)
|
Incorporated
by reference to exhibit of same number filed with Form 8-K dated
December
4, 1996.
|
(2)
|
Filed
as Appendix to the prospectus in Part I of Registration Statement
on Form
S-4 (File No. 333-06671).
|
(3) |
Incorporated
by reference to Proxy Statement for Special Meeting of Shareholders
on
December 8, 2005 dated November 8, 2005 and filed with the SEC
on November
8, 2005.
|
(4) |
Incorporated
by reference to Form 8-K filed with SEC on February 25,
2005.
|
(5) |
Incorporated
by reference to exhibit of same number filed with Form 10-Q for
the
quarterly period ended September 30,
2005.
|
(6) |
Incorporated
by reference to exhibit of same number filed with Form 8-K dated
March 31,
2006.
|
(7) |
Incorporated
by reference to exhibit of same number filed with Form 8-K dated
May 10,
2006.
|
(8) |
Incorporated
by reference to exhibit of same number filed with Form 8-K dated
August
29, 2006.
|
(9) |
Incorporated
by reference to exhibit of same number filed with Form 8-K dated
March 2,
2007.
|
(10) |
Incorporated
by reference to Form 8-K filed with SEC on November 8,
2006.
|