Filed by Hewlett-Packard Company Pursuant to Rule 425
                                                Under the Securities Act of 1933
                                        And Deemed Filed Pursuant to Rule 14a-12
                                       Under the Securities Exchange Act of 1934
                                    Subject Company: Compaq Computer Corporation
                                                     Commission File No.: 1-9026

This filing relates to a planned merger (the "Merger") between Hewlett-Packard
Company ("HP") and Compaq Computer Corporation ("Compaq") pursuant to the terms
of an Agreement and Plan of Reorganization, dated as of September 4, 2001 (the
"Merger Agreement"), by and among HP, Heloise Merger Corporation and Compaq. The
Merger Agreement is on file with the Securities and Exchange Commission as an
exhibit to the Current Report on Form 8-K, as amended, filed by Hewlett-Packard
Company on September 4, 2001, and is incorporated by reference into this filing.

The following is a series of slides relating to the Merger that are being
presented and discussed in greater detail during meetings between
representatives of HP and HP investors.

                         [HEWLETT/COMPAQ LOGO]

                   BUILDING TOMORROW'S LEADER TODAY

FORWARD-LOOKING STATEMENTS

This document contains forward-looking statements that involve risks,
uncertainties and assumptions. All statements other than statements of
historical fact are statements that could be deemed forward-looking statements.
For example, statements of expected synergies and other financial benefits and
projections, accretion, timing of closing, industry ranking, cost models,
execution of integration plans and management and organizational structure are
all forward-looking statements. Risks, uncertainties and assumptions include the
possibility that the market for the sale of certain products and services may
not develop as expected; that development of these products and services may not
proceed as planned; that the transaction does not close or that the companies
may be required to modify aspects of the transaction to achieve regulatory
approval; or that prior to the closing of the proposed merger the businesses of
the companies suffer due to uncertainty; that the parties are unable to
transition customers, successfully execute their integration strategies, or
achieve planned synergies or other projected financial benefits; other risks
that are described from time to time in HP's Securities and Exchange Commission
reports, (including but not limited to the annual report on Form 10-K for the
year ended Oct. 31, 2000, and subsequently filed reports); and other risks that
are described from time to time in Compaq's Securities and Exchange Commission
reports (including but not limited to the annual report on Form 10-K for the
year ended December 31, 2000, and subsequently filed reports). If any of these
risks or uncertainties materializes or any of these assumptions proves
incorrect, HP's and Compaq's results could differ materially from HP's and
Compaq's expectations in these statements. HP and Compaq assume no obligation
and do not intend to update these forward-looking statements.




THREE REASONS FOR DOING THE DEAL



o accelerates current strategy

  o strengthens all four existing businesses

o creates stronger, more balanced operating model

o creates shareholder value through synergies and growth opportunities

                                       2



1. ACCELERATING A COMMON STRATEGY

CUSTOMER REQUIREMENTS CHANGING

now looking for:

o flexibility, choice

o standards-based components

o better value, faster ROI

o solutions plus services

o fewer, more strategic partners

o variable costs with utility computing

ENABLING TRANSFORMATION

o enabling e-services

o enabling intelligent, connected devices and environments

o enabling always-on internet infrastructure


                                       3


LEADERSHIP AND BALANCE ACROSS FOUR BUSINESS SEGMENTS



                           ESTIMATED COMBINED
                     REVENUES, TRAILING FOUR QUARTERS             REVENUE RANK*
                     --------------------------------             -------------
                                                           
IT infrastructure                  $23b                                1
access devices                     $29                                 1
printing & imaging                 $20                                 1
services                           $15                                 3


* based on year 2000 data; source: IDC, company data


                                       4



IT INFRASTRUCTURE: STRENGTHENED

o #1 in combined servers

  - high-end fault tolerant

  - data center servers

  - industry-standard servers

o #3 in storage

  - hp strength in the high-end

  - compaq leadership in mid-range SANs

o software

  - greater opportunity for openview



                                       5


IT INFRASTRUCTURE: STRENGTHENED

o business partnerships significantly enhanced

  - intel, microsoft, oracle

  - isv and si relationships

o positive reception from customers

  - open, industry-standard alternative to ibm

  - new hp will get the opportunity to bid on virtually every deal

o sales force energized

  - industry-leading solutions

  - the deal doubles "feet on the street"


                                       6


IT SERVICES: BREAKING INTO THE TOP TIER

o third largest worldwide

o profitable and growing

  - $350M in annuity operating profit/qtr

o substantial resources

  - approximately 15,000 consultants

  - approximately 10,000 outsourcing

  - approximately 40,000 support

o global services delivery

o opens doors for new business

o strong in mission-critical, industry standards, key verticals

o deep partnerships


                                       7



ACCESS DEVICES: LEADERSHIP POSITION

o industry consolidating

o next-generation distribution model will require broad market coverage

  - compaq direct distribution model complements both companies' strengths in
    indirect channels

o improved cost structure

  - hp outsourced manufacturing model

o commercial & consumer leadership

o innovation: creation of new categories

  - ipaq leadership

o focus on ROIC


                                       8


IMAGING AND PRINTING: THE PREEMINENT FRANCHISE

o massive installed base

o leadership across commercial and consumer markets

o high-margin, recurring revenue

o expanding into adjacent markets

  - commercial printing

  - digital imaging

o strong patent portfolio

o largely unaffected operationally by the merger


                                       9


2. CREATES STRONGER, MORE BALANCED OPERATING MODEL

o revenue synergies through improved product depth and geographic breadth

o improved cost structure designed for the emerging open systems environment

o balanced profitability across business segments

o projecting approximately $1.5 billion in free cash flow per quarter

o strong balance sheet


                                       10



A MORE BALANCED REVENUE MIX


* All data based on estimated trailing four quarters. Source: SEC filings, press
  releases, and company estimates.




                                        HP              COMPAQ           COMBINED
                                        --              ------           --------
                                                             
imaging & printing.............        41%                                  22%
access.........................        21%                48%               33%
enterprise.....................        19%                34%               26%
services.......................        19%                18%               19%
total..........................    $47 billion        $40 billion       $87 billion



                                       11




MORE BALANCED PROFIT CONTRIBUTION ACROSS FOUR BUSINESS SEGMENTS



                         PROJECTED, NORMALIZED                    OPERATING MARGIN
                             MARKET GROWTH                             TARGET
                         ---------------------                    ----------------
                                                         
IT infrastructure.......         10%                                    8-10%
access devices..........          5%                                    3-5%
printing & imaging......         10%                                   10-12%
services................         15%                                    8-10%






                                       12



OPERATING MODEL



                              TRAILING FOUR
                              QTRS COMBINED*                     LONG-TERM TARGET              COMMENTS
                              --------------                     ----------------              --------
                                                                                           at/above industry
REVENUE GROWTH                                                                             growth by segment

                                                                  AS % OF SALES
                                                                                 
gross margin                      24.9%                              25-27%                mix, utilization, synergies

operating expenses                20.1%                              15-17%                reflects synergies

operating margin                   4.8%                               8-10%

net margin                         4.1%                               6-7%                 reflects blended tax rate


* based on trailing four quarters ended july 01 for HP and june 01 for Compaq;
  excludes one-time charges


                                       13


A STRONG BALANCE SHEET



BALANCE SHEET                           HP/COMPAQ COMBINED*
-------------                           -------------------
                                     
cash & equivalents......................     $7,069
total debt..............................      7,607
book equity.............................     25,611
market capitalization...................     66,648

RATIOS
total debt/book equity..................       29.7%
total debt/market capitalization........       11.4%


* based on HP's July 01 quarter and Compaq's June 01 quarter

                                       14


ASSET MANAGEMENT

o combination expected to reduce asset intensity

  - lower fixed asset requirements through synergies (e.g. land and building
    consolidation)

  - lower inventory requirements due to expected increase in direct distribution

  - lower fixed asset requirements due to planned increase in outsourced
    manufacturing


                                       15



3. CREATES VALUE FOR SHAREOWNERS THROUGH COST AND REVENUE SYNERGIES

VALUE DRIVERS:

o scale

o $2.5b in expected annual cost synergies

o substantial accretion to pro forma eps expected in first full fiscal year

o strengthens direct and channel models

o management depth

GROWTH DRIVERS:

o strongest solutions capability

o product leadership and market strength

o partner of choice

o brand

o services, storage and software

o imaging and printing


                                       16


SUMMARY OF EXPECTED COST SYNERGIES



CATEGORY                      EBIT IMPACT
--------                      -----------
                               (RUN-RATE
                               IN Q2 FY04)
                           
admin/IT....................       $625
cost of goods and services..       $600
sales.......................       $475
r&d.........................       $425
indirect purchasing.........       $250
marketing...................       $125
                                 ------
total                            $2,500


workforce reduction by approximately 15,000 employees

               source: company estimates


                                       17



EXPECTED SYNERGY TIMETABLE

o fy2002* - $390 million

o fy2003  - $2.0 billion

o fy2004  - $2.4 billion

* partial year

  source: company estimates


                                       18


INTEGRATION: WHY WILL THIS MERGER BE DIFFERENT?

o combines like businesses

  - extension of hp's four existing business segments

  - clear product fit and migration strategies

  - substantial synergies

o at the core of the strategy

  - great motivation to make it successful

  - dedicated, experienced integration team, full management attention

o solid experience base

  - agilent spin was highly complex and successful

  - capellas turned DEC and tandem integration around



                                       19


REGULATORY TIMING


o transaction expected to close in 1h02

  - HSR filed on 9/25

  - informal discussions with the EU have been constructive

  - S-4 including joint proxy and prospectus to be filed asap


                                       20


THE NEW HP: BUILDING TOMORROW'S LEADER TODAY

o accelerates current strategy

  - leadership across markets

  - leadership across products

o creates stronger, more balanced operating model

o creates shareholder value with synergies

  - $2.5 billion in expected annual cost synergies



                                       21





                                   [HP LOGO]






Additional Information about the Merger and Where to Find It

     HP and Compaq intend to file with the SEC a joint proxy statement/
prospectus and other relevant materials in connection with the Merger. The joint
proxy statement/prospectus will be mailed to the stockholders of HP and Compaq.
Investors and security holders of HP and Compaq are urged to read the joint
proxy statement/prospectus and the other relevant materials when they become
available because they will contain important information about HP, Compaq and
the Merger. The joint proxy statement/prospectus and other relevant materials
(when they become available), and any other documents filed by HP or Compaq with
the SEC, may be obtained free of charge at the SEC's web site at www.sec.gov. In
addition, investors and security holders may obtain free copies of the documents
filed with the SEC by HP by contacting HP Investor Relations, 3000 Hanover
Street, Palo Alto, California 94304, 650-857-1501. Investors and security
holders may obtain free copies of the documents filed with the SEC by Compaq by
contacting Compaq Investor Relations, P.O. Box 692000, Houston, Texas
77269-2000, 800-433-2391. Investors and security holders are urged to read the
joint proxy statement/prospectus and the other relevant materials when they
become available before making any voting or investment decision with respect to
the Merger.

     HP, Carleton S. Fiorina, HP's Chairman of the Board and Chief Executive
Officer, Robert P. Wayman, HP's Executive Vice President and Chief Financial
Officer, and certain of HP's other executive officers and directors may be
deemed to be participants in the solicitation of proxies from the
stockholders of HP and Compaq in favor of the Merger. The other executive
officers and directors of HP who may be participants in the solicitation of
proxies in connection with the Merger have not been determined as of the date
of this filing. A description of the interests of Ms. Fiorina, Mr. Wayman and
HP's other executive officers and directors in HP is set forth in the proxy
statement for HP's 2001 Annual Meeting of Stockholders, which was filed with
the SEC on January 25, 2001. Full participant information may be found in
HP's Form 425 filed with the SEC on September 25, 2001. Investors and
security holders may obtain more detailed information regarding the direct
and indirect interests of Ms. Fiorina, Mr. Wayman and HP's other executive
officers and directors in the Merger by reading the joint proxy
statement/prospectus when it becomes available.

     Compaq and Michael D. Capellas, Compaq's Chairman and Chief Executive
Officer, and certain of Compaq's other executive officers and directors may be
deemed to be participants in the solicitation of proxies from the stockholders
of Compaq and HP in favor of the Merger. The other executive officers and
directors of Compaq who may be participants in the solicitation of proxies in
connection with the Merger have not been determined as of the date of this
filing. A description of the interests of Mr. Capellas and Compaq's other
executive officers and directors in Compaq is set forth in the proxy statement
for Compaq's 2001 Annual Meeting of Stockholders, which was filed with the SEC
on March 12, 2001. Full participant information may be found in Compaq's Form
425 filed with the SEC on September 17, 2001. Investors and security holders may
obtain more detailed information regarding the direct and indirect interests of
Mr. Capellas and Compaq's other executive officers and directors in the Merger
by reading the joint proxy statement/prospectus when it becomes available.

                                   * * * * *