UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended  12/31/03
                                              ----------

Check here if Amendment [ ]; Amendment Number:
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:    PEAPACK GLADSTONE FINANCIAL CORPORATION
         -----------------------------------------------------------------------

Address: 158 ROUTE 206 NORTH
         -----------------------------------------------------------------------
         GLADSTONE NJ 07934
         -----------------------------------------------------------------------

         -----------------------------------------------------------------------


Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER
       -------------------------------------------------------------------------
Title: VICE PRESIDENT
       -------------------------------------------------------------------------
Phone: 908 719 3306
       -------------------------------------------------------------------------


Signature, Place, and Date of Signing:

/s/ Roy C. Miller                  Gladstone, NJ                 01/23/04
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]




                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:                  0
                                            ---------
Form 13F Information Table Entry Total:     7,692,862
                                            ---------
Form 13F Information Table Value Total:       301,573
                                            ---------
                                            (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 -

      02          28 -

      03          28 -


                           FORM 13F INFORMATION TABLE



                                                            VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER     VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS  SOLE   SHARED  NONE
------------------------------  --------------  ---------  --------  -------  ---  ----  -------  --------  -----  ------  ----
                                                                                          
DAIMLER-CHRYSLER AG ORD                         D1668R123      39       848   SH         DEFINED              848      0      0
FOSTER WHEELER LTD                              G36535105       0       200   SH         DEFINED              200      0      0
INGERSOLL RAND COMPANY CLASS A COMMON           G4776G101     127      1875   SH         SOLE                1875      0      0
INGERSOLL RAND COMPANY CLASS A COMMON           G4776G101     426      6280   SH         DEFINED             6280      0      0
NABORS INDUSTRIES LTD COM                       G6359F103      10       250   SH         SOLE                 250      0      0
NOBLE CORP                                      G65422100      35      1000   SH         SOLE                   0      0   1000
TRANSOCEAN INC                                  G90078109      11       477   SH         DEFINED              477      0      0
GILAT SATELLITE NETWORKS LTD                    M51474118       0       120   SH         SOLE                 120      0      0
FLEXTRONICS INTERNATIONAL                       Y2573F102      41      2800   SH         SOLE                2800      0      0
FLEXTRONICS INTERNATIONAL                       Y2573F102     207     14000   SH         DEFINED            13300      0    700
AFLAC INCORPORATED                              001055102      43      1200   SH         DEFINED             1200      0      0
AGCO CORPORATION                                001084102      84      4175   SH         DEFINED             4175      0      0
AES CORPORATION                                 00130H105       7       833   SH         SOLE                 833      0      0
AES CORPORATION                                 00130H105       9      1000   SH         DEFINED             1000      0      0
AT&T CORP NEW                                   001957505       4       242   SH         SOLE                 212      0     30
AT&T CORP NEW                                   001957505      48      2404   SH         DEFINED             2384     20      0
AT&T WIRELESS SERVICES INC                      00209A106      26      3265   SH         SOLE                3265      0      0
AT&T WIRELESS SERVICES INC                      00209A106      69      8736   SH         DEFINED             8222    193    321
AVI BIOPHARMA INC                               002346104      52     13000   SH         DEFINED            13000      0      0
AASTROM BIOSCIENCES                             00253U107       4      3500   SH         DEFINED             3500      0      0
ABBOTT LABS                    COM              002824100     349      7497   SH         SOLE                7497      0      0
ABBOTT LABS                    COM              002824100     888     19067   SH         DEFINED            16567   2500      0
ABERCROMBIE & FITCH                             002896207       9       400   SH         DEFINED              400      0      0





                                                                                          
ABBEY NATIONAL PLC           7.375% PFD         002920700      33      1200   SH         SOLE                1200      0      0
ADAMS EXPRESS COMPANY                           006212104      13      1085   SH         DEFINED             1085      0      0
ADOBE SYSTEMS INCORPORATED                      00724F101    1112     28485   SH         SOLE               28135      0    350
ADOBE SYSTEMS INCORPORATED                      00724F101     679     17400   SH         DEFINED            17000      0    400
AEGON N V ORD                                   007924103      10       721   SH         SOLE                 721      0      0
AGERE SYSTEMS INC CLASS A                       00845V100       0        10   SH         SOLE                   9      0      1


                           FORM 13F INFORMATION TABLE



                                                            VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER     VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS  SOLE   SHARED  NONE
------------------------------  --------------  ---------  --------  -------  ---  ----  -------  --------  -----  ------  ----
                                                                                          
AGERE SYSTEMS INC CLASS B                       00845V209      0         84   SH         SOLE                  51     0      33
AGERE SYSTEMS INC CLASS B                       00845V209      2        884   SH         DEFINED              884     0       0
AGILENT TECHNOLOGIES                            00846U101     41       1431   SH         DEFINED             1050   381       0
AIR PRODUCTS & CHEMICALS INC                    009158106    594      11258   SH         SOLE               10333     0     925
AIR PRODUCTS & CHEMICALS INC                    009158106    508       9625   SH         DEFINED             8825   800       0
AIRTRAN HOLDINGS INC            COM             00949P108      1        100   SH         DEFINED              100     0       0
ALBEMARLE CORP                                  012653101     23        800   SH         SOLE                   0     0     800
ALCOA INC                       COM             013817101    212       5600   SH         SOLE                5600     0       0
ALCOA INC                       COM             013817101    110       2900   SH         DEFINED             2900     0       0
ALIGN TECHNOLOGY INC                            016255101     16       1000   SH         DEFINED             1000     0       0
ALLERGAN INC COM                                018490102      8        108   SH         SOLE                 108     0       0
ALLERGAN INC COM                                018490102     15        200   SH         DEFINED              200     0       0
ALLETE INC                                      018522102     12        400   SH         DEFINED              400     0       0
ALLIANCE CAPITAL MANAGEMENT  HOLDING LP         01855A101     24        725   SH         DEFINED              725     0       0
ALLIANCE RESOURCE PARTNERS L P                  01877R108     34       1000   SH         DEFINED             1000     0       0
ALLIANT ENERGY CORP             COM             018802108     72       2900   SH         SOLE                2900     0       0
ALLIANT ENERGY CORP             COM             018802108     26       1066   SH         DEFINED             1066     0       0





                                                                                           
ALLIED CAPITAL CORP         NEW                 01903Q108     55       2000   SH         SOLE                2000     0       0
ALLMERICA FINANCIAL CORPORATION                 019754100      9        309   SH         SOLE                 309     0       0
ALLMERICA FINANCIAL CORPORATION                 019754100      5        177   SH         DEFINED              177     0       0
ALLSTATE CORP               COM                 020002101     65       1522   SH         SOLE                1338     0     184
ALLSTATE CORP               COM                 020002101     50       1184   SH         DEFINED             1184     0       0
ALLTELL CORPORATION                             020039103    633      13600   SH         SOLE               13600     0       0
ALLTELL CORPORATION                             020039103    109       2358   SH         DEFINED             2358     0       0
ALTRIA GROUP INC                                02209S103     81       1500   SH         SOLE                1500     0       0
ALTRIA GROUP INC                                02209S103    489       9000   SH         DEFINED             8500     0     500
ALUMINUM CORP CHINA         LTD SPONS ADR       022276109     30        400   SH         SOLE                 400     0       0
AMBAC FINANCIAL GROUP INC                       023139108    131       1900   SH         DEFINED             1900     0       0
AMEREN CORP                 COM                 023608102    119       2600   SH         DEFINED             2600     0       0
AMERICA MOVIL ADS                               02364W105     10        400   SH         DEFINED              400     0       0
AMERICAN ELEC PWR INC       COM                 025537101    171       5620   SH         SOLE                5620     0       0
AMERICAN ELEC PWR INC       COM                 025537101    171       5626   SH         DEFINED             5626     0       0
AMERICAN EXPRESS CO         COM                 025816109    135       2811   SH         SOLE                2811     0       0
AMERICAN EXPRESS CO         COM                 025816109    450       9350   SH         DEFINED             9350     0       0


                           FORM 13F INFORMATION TABLE



                                                            VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER     VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS  SOLE   SHARED  NONE
------------------------------  --------------  ---------  --------  -------  ---  ----  -------  --------  -----  ------  ----
                                                                                          
AMERICAN INTERNATIONAL GROUP                    026874107     1731    26125   SH         SOLE               25725      0    400
AMERICAN INTERNATIONAL GROUP                    026874107     2902    43802   SH         DEFINED            40177   2750    875
AMERICAN STANDARD COMPANIES INC                 029712106       50      500   SH         DEFINED              500      0      0
AMERICAN TOWER CORP CLASS A                     029912201        8      760   SH         DEFINED              760      0      0
AMETEK INC (NEW)                                031100100      154     3200   SH         SOLE                3200      0      0
AMETEK INC (NEW)                                031100100       13      280   SH         DEFINED              280      0      0





                                                                                          
AMGEN INC                                       031162100      708    11461   SH         SOLE               11461      0      0
AMGEN INC                                       031162100      183     2970   SH         DEFINED             2970      0      0
AMSOUTH BANCORPORATION                          032165102       41     1687   SH         DEFINED             1687      0      0
ANADARKO PETE CORP          COM                 032511107       37      735   SH         SOLE                 735      0      0
ANADARKO PETE CORP          COM                 032511107      869    17050   SH         DEFINED            16050      0   1000
ANALOG DEVICES INC                              032654105        3       75   SH         SOLE                  75      0      0
ANGLOGOLD LIMITED ADR'S     PV R0.50            035128206       60     1300   SH         DEFINED              300   1000      0
ANHEUSER BUSCH COS INC      COM                 035229103      891    16927   SH         SOLE               15327      0   1600
ANHEUSER BUSCH COS INC      COM                 035229103     1287    24440   SH         DEFINED            22965   1125    350
APACHE CORPORATION                              037411105      121     1500   SH         SOLE                1500      0      0
APOLLO GROUP INC CL A                           037604105       27      400   SH         DEFINED                0      0    400
APPLEBEE'S INTL INC                             037899101     1751    44510   SH         SOLE               43910      0    600
APPLEBEE'S INTL INC                             037899101     1033    26275   SH         DEFINED            24325    600   1350
APPLERA CORP COM CELERA GENOMICS GROUP          038020202        0       13   SH         DEFINED               13      0      0
APPLIED MATERIALS INC                           038222105       78     3500   SH         DEFINED             3500      0      0
ARCHER-DANIELS-MIDLAND      COMPANY             039483102        4      300   SH         SOLE                 300      0      0
ASTRAZENECA PLC SPONSORED   ADR                 046353108      161     3348   SH         SOLE                3348      0      0
AURORA FOODS INC                                05164B106        1     1501   SH         SOLE                1501      0      0
AUTHENTIDATE HOLDING CORP                       052666104       11     1000   SH         SOLE                1000      0      0
AUTOMATIC DATA PROCESSING                       053015103      563    14230   SH         SOLE               14230      0      0
AUTOMATIC DATA PROCESSING                       053015103      747    18880   SH         DEFINED            17280   1600      0
AVAYA INC                   COM    USD .01      053499109        2      169   SH         SOLE                 169      0      0
AVAYA INC                   COM    USD .01      053499109       30     2354   SH         DEFINED             2354      0      0
AVERY DENNISON CORP                             053611109       19      350   SH         DEFINED              350      0      0
AVON PRODUCTS                                   054303102       33      500   SH         DEFINED              500      0      0
AXA ADR                                         054536107       12      590   SH         DEFINED              590      0      0
BB&T CORP                                       054937107       18      472   SH         SOLE                 472      0      0




                           FORM 13F INFORMATION TABLE



                                                            VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER     VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS  SOLE   SHARED  NONE
------------------------------  --------------  ---------  --------  -------  ---  ----  -------  --------  -----  ------  ----
                                                                                          
BASF AG ADR                                     055262505      23       417   SH         SOLE                 417      0      0
BCE INC                         COM             05534B109       2       100   SH         SOLE                 100      0      0
BOC GROUP PLC ADR                               055617609      15       500   SH         DEFINED              500      0      0
BP PLC                                          055622104    1040     21079   SH         SOLE               19779      0   1300
BP PLC                                          055622104    1679     34047   SH         DEFINED            32947   1100      0
BAKER HUGHES INCORPORATED       COMMON          057224107       1        50   SH         SOLE                  50      0      0
BALLARD POWER SYSTEMS INC                       05858H104       5       500   SH         DEFINED              500      0      0
BANK AMERICA CORP               COM             060505104    2133     26532   SH         SOLE               25526      0   1006
BANK AMERICA CORP               COM             060505104    1240     15422   SH         DEFINED            14247   1175      0
BANK OF NEW YORK INC                            064057102     804     24300   SH         SOLE               24300      0      0
BANK OF NEW YORK INC                            064057102     283      8568   SH         DEFINED             8568      0      0
BK NOVA SCOTIA LA BANQUE DE NOUVELLE ECOSSE     064149107       5       107   SH         SOLE                 107      0      0
BANC ONE CORP                   COM             06423A103     110      2415   SH         DEFINED             2415      0      0
BARR PHARMACEUTICAL INC                         068306109      46       600   SH         DEFINED                0      0    600
BAUSCH & LOMB INC               COM             071707103      51      1000   SH         SOLE                1000      0      0
BAXTER INTERNATIONAL                            071813109      42      1400   SH         SOLE                1400      0      0
BAXTER INTERNATIONAL                            071813109      30      1000   SH         DEFINED             1000      0      0
BAY VIEW CAPITAL CORP                           07262L101       4      2000   SH         DEFINED             2000      0      0
BECTON DICKINSON & COMPANY                      075887109      49      1200   SH         DEFINED             1200      0      0
BED BATH & BEYOND                               075896100      43      1000   SH         DEFINED             1000      0      0
BEDFORD PROPERTY INVESTORS INC                  076446301       2       100   SH         DEFINED              100      0      0
BELLSOUTH CORP                  COM             079860102     141      5019   SH         SOLE                5019      0      0
BELLSOUTH CORP                  COM             079860102     975     34490   SH         DEFINED            31990   2100    400
BEMA GOLD CORPORATION                           08135F107      18      5000   SH         DEFINED                0   5000      0
BEST BUY COMPANY INC                            086516101     807     15450   SH         SOLE               15450      0      0





                                                                                          
BEST BUY COMPANY INC                            086516101     447      8572   SH         DEFINED             8222    350      0
BIOVAIL CORPORATION                             09067J109     693     32285   SH         SOLE               31385      0    900
BIOVAIL CORPORATION                             09067J109     696     32445   SH         DEFINED            29675   1895    875
BLACK & DECKER CORP             COM             091797100      19       400   SH         DEFINED              400      0      0
BLACKROCK MUNICIPAL INCOME TRUST                09248F109       5       400   SH         DEFINED              400      0      0
BLACKROCK STRATEGIC MUNICIPAL TRUST             09248T109       5       400   SH         DEFINED              400      0      0
BLOCK H & R INC                 COM             093671105      44       800   SH         DEFINED              800      0      0
BOEING CO                       COM             097023105     175      4165   SH         SOLE                 100      0   4065
BOEING CO                       COM             097023105       8       200   SH         DEFINED              200      0      0


                           FORM 13F INFORMATION TABLE



                                                            VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER     VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS  SOLE   SHARED  NONE
------------------------------  --------------  ---------  --------  -------  ---  ----  -------  --------  -----  ------  ----
                                                                                          
BOISE CASCADE CORP                              097383103       14      437   SH         DEFINED              437      0      0
BOSTON PROPERTIES INC.                          101121101       12      250   SH         SOLE                 250      0      0
BOSTON SCIENTIFIC CORP.                         101137107       58     1600   SH         DEFINED             1600      0      0
BRIGGS & STRATTON CORPORATION                   109043109        1       19   SH         SOLE                  19      0      0
BRISTOL-MYERS SQUIBB                            110122108     1118    39117   SH         SOLE               36467      0   2650
BRISTOL-MYERS SQUIBB                            110122108     2779    97219   SH         DEFINED            94819   1400   1000
BROADCOM CORPORATION            COM             111320107       10      300   SH         DEFINED                0      0    300
BROWN FORMAN DISTILLERS CORPCLASS 'A' VOTING    115637100       58      600   SH         DEFINED              600      0      0
BUCKEYE PIPELINE PARTNERS LP                    118230101      672    14825   SH         SOLE               14825      0      0
BUCKEYE PIPELINE PARTNERS LP                    118230101      613    13530   SH         DEFINED            13030    500      0
BURLINGTON NORTHERN SANTA FE    CORP            12189T104       36     1131   SH         SOLE                 750      0    381
BURLINGTON NORTHERN SANTA FE    CORP            12189T104      127     3949   SH         DEFINED             2829   1120      0
BURLINGTON RESOURCES                            122014103       55     1000   SH         DEFINED             1000      0      0
CRACKER BARREL GROUP INC                        12489V106       31      825   SH         SOLE                 825      0      0





                                                                                          
CSX CORP                        COM             126408103       14      400   SH         SOLE                 400      0      0
CSX CORP                        COM             126408103       43     1200   SH         DEFINED             1200      0      0
CVS CORP                        COM             126650100      194     5400   SH         SOLE                5400      0      0
CVS CORP                        COM             126650100      562    15565   SH         DEFINED            12715   2850      0
CABLE & WIRELESS                                126830207       25     3600   SH         SOLE                3600      0      0
CAL DIVE INTL INC                               127914109       16      700   SH         DEFINED              700      0      0
CALIPER TECHNOLOGIES CORP                       130876105       14     2200   SH         SOLE                2200      0      0
CALPINE CORP                                    131347106        9     2000   SH         DEFINED             2000      0      0
CAMPBELL SOUP CO                COM             134429109       53     2000   SH         DEFINED             2000      0      0
CAPITAL ONE FINANCIAL                           14040H105     2563    41830   SH         SOLE               40680      0   1150
CAPITAL ONE FINANCIAL                           14040H105     1442    23540   SH         DEFINED            20565   1900   1075
CARDINAL HEALTH                                 14149Y108     1344    21990   SH         SOLE               21315      0    675
CARDINAL HEALTH                                 14149Y108      762    12470   SH         DEFINED            10970   1500      0
CAREER EDUCATION CORP                           141665109     1287    31985   SH         SOLE               31185      0    800
CAREER EDUCATION CORP                           141665109      787    19575   SH         DEFINED            18275    300   1000
CARMAX INC                                      143130102       30     1000   SH         SOLE                1000      0      0
CATERPILLAR INC                                 149123101      224     2700   SH         DEFINED             2700      0      0
CENDANT CORPORATION                             151313103        4      200   SH         DEFINED              200      0      0
CENTER BANCORP INC              COM             151408101      174     8864   SH         DEFINED             8864      0      0


                           FORM 13F INFORMATION TABLE



                                                            VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER     VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS  SOLE   SHARED  NONE
------------------------------  --------------  ---------  --------  -------  ---  ----  -------  --------  -----  ------  ----
                                                                                          
CENTERPOINT ENERGY INC                          15189T107       10     1100   SH         DEFINED             1100      0      0
CERTEGY INC                                     156880106       10      325   SH         DEFINED              325      0      0
CHESAPEAKE ENERGY CORP                          165167107       27     2000   SH         DEFINED             2000      0      0
CHEVRONTEXACO CORP                              166764100     1894    21924   SH         SOLE               19724      0   2200





                                                                                          
CHEVRONTEXACO CORP                              166764100     1816    21025   SH         DEFINED            19625   1300    100
CHINA MOBILE HONG KONG LTD ADR                  16941M109       71     4600   SH         DEFINED             1800      0   2800
CHOICEPOINT INC                 COM             170388102       53     1400   SH         DEFINED                0      0   1400
CHORDIANT SOFTWARE INC.                         170404107        1      240   SH         DEFINED              240      0      0
THE CHUBB CORPORATION                           171232101      882    12955   SH         SOLE               12955      0      0
THE CHUBB CORPORATION                           171232101     1093    16050   SH         DEFINED            15950    100      0
CHURCH & DWIGHT INC             COM             171340102       79     2000   SH         DEFINED             2000      0      0
CIENA CORPORATION                               171779101        1      300   SH         DEFINED              300      0      0
CIGNA INVESTMENT SECURITIES,INC.                17179X106       37     2191   SH         DEFINED             2191      0      0
CIMAREX ENERGY CO                               171798101       53     2000   SH         DEFINED             2000      0      0
CINERGY CORP                                    172474108        9      250   SH         DEFINED              250      0      0
CISCO SYS INC                                   17275R102     2006    82837   SH         SOLE               82837      0      0
CISCO SYS INC                                   17275R102     1730    71444   SH         DEFINED            70044      0   1400
CITIGROUP INC                                   172967101     1939    39965   SH         SOLE               37515      0   2450
CITIGROUP INC                                   172967101     4044    83320   SH         DEFINED            82890    430      0
CITRIX SYSTEMS INC                              177376100        2      100   SH         DEFINED              100      0      0
CLEAR CHANNEL COMMUNICATIONS                    184502102     2257    48225   SH         SOLE               48225      0      0
CLEAR CHANNEL COMMUNICATIONS                    184502102     1398    29875   SH         DEFINED            28575    800    500
CLOROX CO DEL                   COM             189054109        4      100   SH         DEFINED              100      0      0
COCA COLA CO                    COM             191216100      132     2607   SH         SOLE                2607      0      0
COCA COLA CO                    COM             191216100      537    10600   SH         DEFINED            10100    500      0
COGNIZANT TECHNOLOGY CO                         192446102       12      273   SH         DEFINED              273      0      0
COLGATE PALMOLIVE CO            COM             194162103     1620    32376   SH         SOLE               32276      0    100
COLGATE PALMOLIVE CO            COM             194162103     1966    39297   SH         DEFINED            38947    350      0
COMCAST CORP NEW CLASS A                        20030N101       59     1811   SH         SOLE                1763      0     48
COMCAST CORP NEW CLASS A                        20030N101      175     5347   SH         DEFINED             5064    283      0
COMERICA INC. CO                                200340107       21      375   SH         DEFINED              375      0      0
COMPASS BANCSHARES INC COM                      20449H109        9      250   SH         SOLE                 250      0      0
CONAGRA FOODS INC               COM             205887102       21      800   SH         DEFINED              800      0      0




                           FORM 13F INFORMATION TABLE



                                                            VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER     VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS  SOLE   SHARED  NONE
------------------------------  --------------  ---------  --------  -------  ---  ----  -------  --------  -----  ------  ----
                                                                                          
CONOCOPHILLIPS CORP                             20825C104      88      1350   SH         SOLE                1350      0      0
CONOCOPHILLIPS CORP                             20825C104     688     10506   SH         DEFINED             9506      0   1000
CONSOLIDATED EDISON                  COM        209115104     208      4842   SH         SOLE                4442      0    400
CONSOLIDATED EDISON                  COM        209115104      62      1448   SH         DEFINED              648    800      0
CONSTELLATION BRANDS INC CL A                   21036P108     828     25170   SH         SOLE               24970      0    200
CONSTELLATION BRANDS INC CL A                   21036P108    1125     34175   SH         DEFINED            31675    450   2050
CONSTELLATION ENERGY GROUP  INC      COM        210371100      93      2400   SH         DEFINED             2400      0      0
CONTINENTAL AIRLINES INC CL B                   210795308       9       600   SH         DEFINED              600      0      0
CORINTHIAN COLLEGES INC                         218868107     577     10400   SH         SOLE               10400      0      0
CORINTHIAN COLLEGES INC                         218868107     296      5350   SH         DEFINED             5050    300      0
CORN PRODS INTL INC                  COM        219023108      20       600   SH         DEFINED              600      0      0
CORNING INC                                     219350105      65      6300   SH         SOLE                6300      0      0
CORNING INC                                     219350105     233     22386   SH         DEFINED            21486      0    900
CORPORATE HIGH YIELD FUND III INC               219925104      17      2000   SH         DEFINED             2000      0      0
CORRECTIONS CORP AMER NEW                       22025Y407       2       100   SH         DEFINED              100      0      0
COSTCO WHOLESALE CORPORATION                    22160K105    2115     56900   SH         SOLE               56900      0      0
COSTCO WHOLESALE CORPORATION                    22160K105    1226     32980   SH         DEFINED            30480   1700    800
COX COMMUNICATIONS INC NEW CL A                 224044107      20       604   SH         DEFINED              604      0      0
CUBIST PHARMACEUTICAL INC                       229678107       3       300   SH         DEFINED              300      0      0
CUMMINS ENGINE INC                              231021106     195      4000   SH         DEFINED             4000      0      0
CYTEC INDUSTRIES INC                            232820100       0        10   SH         SOLE                  10      0      0
DNP SELECT INCOME FUND INC           COM        23325P104      23      2160   SH         DEFINED             2160      0      0





                                                                                          
DTE ENERGY CO                        COM        233331107      69      1775   SH         SOLE                1775      0      0
DTE ENERGY CO                        COM        233331107     124      3154   SH         DEFINED             3154      0      0
DANAHER CORP                                    235851102       9       100   SH         SOLE                 100      0      0
DARDEN RESTAURANTS                              237194105      28      1340   SH         DEFINED             1340      0      0
DATATEC SYSTEMS INC                             238128102       0       500   SH         DEFINED              500      0      0
DECODE GENETICS INC                             243586104       5       619   SH         DEFINED              619      0      0
DEERE & COMPANY                                 244199105     630      9700   SH         DEFINED             9200      0    500
DEL MONTE FOODS CO                              24522P103       2       198   SH         DEFINED              198      0      0
DELL INC                                        24702R101    1899     55921   SH         SOLE               54421      0   1500
DELL INC                                        24702R101    1645     48440   SH         DEFINED            42415   3175   2850
DELPHI CORPORATION                   CORP       247126105       1       116   SH         SOLE                 116      0      0
DELPHI CORPORATION                   CORP       247126105       3       313   SH         DEFINED              313      0      0


                           FORM 13F INFORMATION TABLE



                                                            VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER     VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS  SOLE   SHARED  NONE
------------------------------  --------------  ---------  --------  -------  ---  ----  -------  --------  -----  ------  ----
                                                                                          
DELTIC TIMBER CORP                              247850100     151      5000   SH         DEFINED             5000      0      0
DEPOMED INC                                     249908104       7      1000   SH         SOLE                1000      0      0
DEVELOPERS DIVERSIFIED                          251591103       0        29   SH         DEFINED               29      0      0
DEVON ENERGY CORPORATION NEW    COM             25179M103       1        20   SH         SOLE                   0      0     20
DEVON ENERGY CORPORATION NEW    COM             25179M103      17       300   SH         DEFINED              300      0      0
DIAMONDS TRUST SER I                            252787106      20       200   SH         DEFINED              200      0      0
DIEBOLD INC                                     253651103      26       500   SH         SOLE                 500      0      0
DIEBOLD INC                                     253651103     236      4400   SH         DEFINED             4400      0      0
DISNEY WALT CO                  COM DISNEY      254687106      16       701   SH         SOLE                 701      0      0
DISNEY WALT CO                  COM DISNEY      254687106     454     19502   SH         DEFINED            17479   2023      0
DOLLAR TREE STORES INC                          256747106       6       200   SH         DEFINED              200      0      0





                                                                                          
DOMINION RES INC                                25746U109      40       639   SH         SOLE                 639      0      0
DOMINION RES INC                                25746U109     486      7617   SH         DEFINED             6521   1096      0
DONALDSON INC                                   257651109     350      5925   SH         SOLE                5925      0      0
DONALDSON INC                                   257651109     223      3775   SH         DEFINED             3775      0      0
DOVER CORPORATION                               260003108     131      3315   SH         SOLE                3315      0      0
DOW CHEM CO                     COM             260543103     384      9259   SH         SOLE                9259      0      0
DOW CHEM CO                     COM             260543103     549     13222   SH         DEFINED            10822    600   1800
DU PONT E I DE NEMOURS & CO     COM             263534109     439      9572   SH         SOLE                9572      0      0
DU PONT E I DE NEMOURS & CO     COM             263534109     774     16890   SH         DEFINED            15690      0   1200
DUKE ENERGY CORP                COM             264399106     448     21914   SH         SOLE               21914      0      0
DUKE ENERGY CORP                COM             264399106     344     16833   SH         DEFINED            14933   1900      0
DUKE REALTY CORP                                264411505       6       200   SH         DEFINED              200      0      0
DUN & BRADSTREET CORP DEL   NEW COM             26483E100      30       600   SH         SOLE                 600      0      0
DYAX CORPORATION                                26746E103      16      2000   SH         SOLE                2000      0      0
E M C CORPORATION                               268648102      92      7125   SH         SOLE                7125      0      0
E M C CORPORATION                               268648102      88      6860   SH         DEFINED             6860      0      0
EMS TECHNOLOGIES INC                            26873N108       6       300   SH         DEFINED              300      0      0
EOG RES INC                                     26875P101     115      2500   SH         DEFINED             2500      0      0
EP MEDSYSTEMS INC                               26881P103       3      1000   SH         SOLE                1000      0      0
EP MEDSYSTEMS INC                               26881P103       3      1000   SH         DEFINED             1000      0      0
E*TRADE FINANCIAL CORP                          269246104      10       800   SH         DEFINED              800      0      0
EASTMAN CHEMICAL COMPANY                        277432100       3       100   SH         DEFINED              100      0      0


                           FORM 13F INFORMATION TABLE



                                                            VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER       VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED   NONE
------------------------------  --------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  -----
                                                                                           
EASTMAN KODAK CO                COM             277461109        9      351   SH         SOLE                    0      0     351





                                                                                           
EASTMAN KODAK CO                COM             277461109       12      500   SH         DEFINED                 0      0     500
EASYLINK SERVICES CORP CLASS A                  27784T200        0      150   SH         DEFINED               150      0       0
EATON VANCE CORP                                278265103       36     1000   SH         SOLE                 1000      0       0
EATON VANCE INSD MUNICIPAL BOND FUND            27827X101        4      350              DEFINED               350      0       0
EBAY INC                                        278642103        3       50   SH         SOLE                   50      0       0
ELECTRONIC DATA SYSTEMS CORP                    285661104       30     1237   SH         SOLE                 1237      0       0
EMERSON ELEC CO                 COM             291011104       74     1150   SH         SOLE                 1150      0       0
EMERSON ELEC CO                 COM             291011104      764    11808   SH         DEFINED             11808      0       0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      157     3150   SH         SOLE                 3150      0       0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      336     6750   SH         DEFINED              5950    800       0
ENERGEN CORP                    COM             29265N108       49     1200   SH         DEFINED              1200      0       0
ENERGY EAST CORP                COM             29266M109      133     5950   SH         DEFINED              5950      0       0
ENERPLUS RESOURCES FUND TRUST UNITS             29274D604      109     3600   SH         DEFINED                 0   3600       0
ENGELHARD CORP                  COM             292845104       75     2530   SH         DEFINED              2530      0       0
ENTERGY CORP NEW                COM             29364G103      142     2500   SH         DEFINED              2500      0       0
ENTREMED INC                    COM             29382F103        3     1200   SH         DEFINED               900      0     300
EQUIFAX, INC.                                   294429105       15      650   SH         DEFINED               650      0       0
EQUITABLE RESOURCES                             294549100       42     1000   SH         DEFINED              1000      0       0
EQUITY INCOME FUND EXCHANGE SER.AT&T SHS 1ST    294700703       48      576   SH         DEFINED               576      0       0
EQUITY OFFICE PPTYS TR          COM             294741103        5      190   SH         SOLE                  190      0       0
EQUITY OFFICE PPTYS TR          COM             294741103       28     1000   SH         DEFINED              1000      0       0
EQUITY RESIDENTIAL SBI                          29476L107       36     1250   SH         SOLE                 1250      0       0
EQUITY RESIDENTIAL SBI                          29476L107        5      200   SH         DEFINED               200      0       0
ETHYL CORP                                      297659609        6      320   SH         SOLE                    0      0     320
EVERGREEN INC ADVANTAGE FUND                    30023Y105        0        9   SH         SOLE                    9      0       0
EXATECH INC                                     30064E109       14     1000   SH         DEFINED              1000      0       0
EXELON CORP COM                                 30161N101       39      594   SH         DEFINED               594      0       0
EXXON MOBIL CORP                COM             30231G102     5134   125229   SH         SOLE               122229      0    3000





                                                                                           
EXXON MOBIL CORP                COM             30231G102    11423   278623   SH         DEFINED            249695  17344   11584
FPL GROUP INC                   COM             302571104      343     5250   SH         SOLE                 5250      0       0
FPL GROUP INC                   COM             302571104      392     6000   SH         DEFINED              6000      0       0
FAMILY DEALER STORES INC                        307000109        2       70   SH         SOLE                   70      0       0


                           FORM 13F INFORMATION TABLE



                                                            VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  --------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                           
FEDERAL HOME LOAN MORTGAGE  CORPORATION COMMON  313400301        5       90   SH         SOLE                   90      0      0
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)   COM  313586109     1017    13550   SH         SOLE                13550      0      0
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)   COM  313586109      629     8380   SH         DEFINED              6430   1950      0
FEDERAL REALTY INVESTMENT TRUST                 313747206       16      423   SH         DEFINED               423      0      0
FEDEX CORPORATION                               31428X106       33      500   SH         DEFINED               500      0      0
FIFTH THIRD BANCORP             COM             316773100       11      200   SH         SOLE                  200      0      0
FIFTH THIRD BANCORP             COM             316773100        8      150   SH         DEFINED               150      0      0
FIRST DATA CORPORATION                          319963104     1117    27200   SH         SOLE                27200      0      0
FIRST DATA CORPORATION                          319963104      398     9700   SH         DEFINED              7575   2125      0
FIRSTENERGY CORP                COM             337932107       24      700   SH         DEFINED               700      0      0
FLEETBOSTON FINANCIAL CORP      COM             339030108     1814    41573   SH         DEFINED             41473    100      0
FLOWER FOODS INC                                343498101       29     1125   SH         DEFINED              1125      0      0
FORD MOTOR CO DEL                               345370860        3      200   SH         SOLE                  200      0      0
FORD MOTOR CO DEL                               345370860       47     2996   SH         DEFINED              1948   1048      0
FORDING CANADIAN COAL                           345425102      149     4200   SH         DEFINED              4200      0      0
FOREST LABORATORIES INC                         345838106     1421    23000   SH         SOLE                22200      0    800
FOREST LABORATORIES INC                         345838106      871    14100   SH         DEFINED             13500    200    400
FORTUNE BRANDS INC              COM             349631101      393     5508   SH         SOLE                 4980      0    528
FORTUNE BRANDS INC              COM             349631101      239     3350   SH         DEFINED              2450    900      0





                                                                                           
FRANKLIN RESOURCES INC                          354613101       78     1500   SH         SOLE                 1500      0      0
GABLES RESIDENTIAL TRUST                        362418105       34     1000   SH         DEFINED              1000      0      0
GALLAHER GROUP PLC SPONSORED ADR                363595109       22      528   SH         SOLE                    0      0    528
GALLAHER GROUP PLC SPONSORED ADR                363595109       99     2337   SH         DEFINED              2337      0      0
GAP INC                                         364760108        3      150   SH         SOLE                  150      0      0
GARTNER GROUP INC NEW           CL B            366651206        4      417   SH         SOLE                  417      0      0
GENENTECH INC                                   368710406      882     9435   SH         SOLE                 9435      0      0
GENENTECH INC                                   368710406      921     9850   SH         DEFINED              9550      0    300
GENERAL DYNAMICS CORP                           369550108       42      475   SH         SOLE                  475      0      0
GENERAL ELEC CO                 COM             369604103     6421   207341   SH         SOLE               202759      0   4582
GENERAL ELEC CO                 COM             369604103     8822   284859   SH         DEFINED            261925  19934   3000
GENERAL MILLS, INC                              370334104       13      300   SH         SOLE                  300      0      0
GENERAL MTRS CORP               COM             370442105      693    12982   SH         SOLE                11232      0   1750
GENERAL MTRS CORP               COM             370442105      649    12159   SH         DEFINED             10909   1250      0


                           FORM 13F INFORMATION TABLE



                                                            VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  --------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                           
GENVEC INC                                      37246C109        1      500   SH         DEFINED              500       0     0
GEORGIA PAC CORP                COM GA PAC GRP  373298108       97     3193   SH         DEFINED             3193       0     0
GILLETTE COMPANY                                375766102      148     4033   SH         SOLE                4033       0     0
GILLETTE COMPANY                                375766102      135     3700   SH         DEFINED             3700       0     0
GLAMIS GOLD LTD                 COMMON          376775102       17     1000   SH         DEFINED                0    1000     0
GLAXO SMITHKLINE PLC SPONSORED ADR              37733W105      282     6062   SH         SOLE                6062       0     0
GLAXO SMITHKLINE PLC SPONSORED ADR              37733W105      233     5012   SH         DEFINED             5012       0     0
GOLDCORP INC                                    380956409       15     1000   SH         DEFINED                0    1000     0
GOLDEN STAR RESOURCES LTD                       38119T104       20     3000   SH         DEFINED                0    3000     0





                                                                                              
GOLDMAN SACHS GROUP                                38141G104      148     1500   SH         SOLE                1500       0     0
GOLDMAN SACHS GROUP                                38141G104      218     2210   SH         DEFINED             2210       0     0
GULFTERRA ENERGY PARTNERS LP                       40274U108        6      150   SH         DEFINED              150       0     0
HRPT PPTYS TR COMM SH BEN INT                      40426W101       90     9000   SH         DEFINED             9000       0     0
HSBC HOLDINGS ADR                                  404280406       16      206   SH         SOLE                   0       0   206
HSBC HOLDINGS ADR                                  404280406       63      802   SH         DEFINED              802       0     0
HAIN CELESTIAL GROUP INC                           405217100       15      650   SH         DEFINED              650       0     0
HALLIBURTON CO                   COM               406216101       26     1020   SH         SOLE                 204       0   816
HALLIBURTON CO                   COM               406216101      193     7432   SH         DEFINED             7432       0     0
JOHN HANCOCK INCOME              SECURITIES TRUST  410123103        4      267   SH         DEFINED              267       0     0
JOHN HANCOCK PATRIOT PREMIUM     DIV FD I COM      41013Q101       17     1834   SH         DEFINED             1834       0     0
HANCOCK JOHN PATRIOT PREMIUM     DIVIDEND FUND II  41013T105       12     1100   SH         DEFINED             1100       0     0
JOHN HANCOCK FINANCIAL           SERVICES,INC.     41014S106       38     1014   SH         DEFINED             1014       0     0
JOHN HANCOCK PFD INCOME          FUND III          41021P103       50     2000   SH         DEFINED                0    2000     0
HARLEY DAVIDSON                                    412822108       14      300   SH         SOLE                 300       0     0
HARLEY DAVIDSON                                    412822108      209     4400   SH         DEFINED             4400       0     0
HARMONY GOLD MINING ADR                            413216300       16     1000   SH         DEFINED                0    1000     0
HARTFORD FINL SVCS GROUP INC     COM               416515104       69     1172   SH         SOLE                1172       0     0
HARTFORD FINL SVCS GROUP INC     COM               416515104       65     1112   SH         DEFINED             1112       0     0
HAWAIIAN ELECTRIC INDUSTRIES INC                   419870100       23      500   SH         SOLE                 500       0     0
H.J. HEINZ COMPANY                                 423074103        5      150   SH         SOLE                 150       0     0
H.J. HEINZ COMPANY                                 423074103       32      900   SH         DEFINED              900       0     0
HERSHEY FOODS CORP               COM               427866108        2       35   SH         SOLE                  35       0     0
HERSHEY FOODS CORP               COM               427866108      230     3000   SH         DEFINED             2400       0   600




                           FORM 13F INFORMATION TABLE



                                                            VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  --------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                           
HEWLETT PACKARD CO              COM             428236103       56     2452   SH         SOLE                 2452      0      0
HEWLETT PACKARD CO              COM             428236103      213     9295   SH         DEFINED              6095   2000   1200
HIBERNIA CORP                                   428656102        7      300   SH         SOLE                  300      0      0
HITACHI LTD ADR                                 433578507        1       30   SH         SOLE                   30      0      0
HOME DEPOT, INC                                 437076102     1911    53879   SH         SOLE                51179      0   2700
HOME DEPOT, INC                                 437076102     2451    69092   SH         DEFINED             66892   1050   1150
HONEYWELL INTERNATIONAL INC     COM             438516106      153     4598   SH         SOLE                 2494      0   2104
HONEYWELL INTERNATIONAL INC     COM             438516106      182     5458   SH         DEFINED              5458      0      0
HUDSON CITY BANCORP                             443683107      190     5000   SH         SOLE                 5000      0      0
HUDSON CITY BANCORP                             443683107       83     2200   SH         DEFINED              2200      0      0
HUDSON UNITED BANCORP                           444165104       18      500   SH         DEFINED               500      0      0
HYPERION TOTAL RETURN FUND INC                  449145101       32     3150   SH         SOLE                 3150      0      0
IMS HEALTH INCORPORATED                         449934108       65     2632   SH         DEFINED              2632      0      0
ITT INDUSTRIES INC              COM             450911102       50      682   SH         SOLE                  550      0    132
ITT INDUSTRIES INC              COM             450911102       41      556   SH         DEFINED               556      0      0
ICON PUB LTD CO                                 45103T107       43     1000   SH         DEFINED              1000      0      0
IDACORP INC                     COM             451107106        8      300   SH         SOLE                  300      0      0
IDACORP INC                     COM             451107106      119     4000   SH         DEFINED              4000      0      0
ILLINOIS TOOL WORKS INC         COM             452308109       30      361   SH         DEFINED               361      0      0
IMAGISTICS INTERNATIONAL INC                    45247T104       15      400   SH         DEFINED               400      0      0
INDYMAC BANCORP INC                             456607100       29     1000   SH         DEFINED              1000      0      0
INNKEEPERS USA TRUST                            4576J0104       16     2000   SH         DEFINED              2000      0      0
INTEL CORP                      COM             458140100     1877    58599   SH         SOLE                56749      0   1850
INTEL CORP                      COM             458140100     2120    66180   SH         DEFINED             64080   2100      0
INTERACTIVECORP                                 45840Q101        5      154   SH         SOLE                  154      0      0
INTERMEDIATE MUNICIPAL FUND INC                 45880P104       20     2000              DEFINED              2000      0      0
INTL BUSINESS MACHINE CORP  COMMON              459200101     2631    28390   SH         SOLE                27190      0   1200
INTL BUSINESS MACHINE CORP  COMMON              459200101     5478    59116   SH         DEFINED             56516   1000   1600




                                                                                                
INTL PAPER CO               COM                   460146103       156     3626   SH        DEFINED              3626       0     0
INTERNET HOLDERS TRUST                            46059W102         5      100   SH        SOLE                  100       0     0
INTEVAC INC                                       461148108        46     3300   SH        DEFINED                 0    3300     0
INTUIT                                            461202103         5      100   SH        DEFINED               100       0     0
INVITROGEN CORP                                   46185R100        47      683   SH        DEFINED               683       0     0


                           FORM 13F INFORMATION TABLE



                                                                   VALUE    SHARES/  SH/  PUT/ INVSTMT   OTHER     VOTING AUTHORITY
        NAME OF ISSUER             TITLE OF CLASS        CUSIP    (X$1000)  PRN AMT  PRN  CALL DSCRETN  MANAGERS  SOLE  SHARED  NONE
-----------------------------  ----------------------  ---------  --------  -------  ---  ---- -------  -------- ------ ------  ----
                                                                                               
ISHARES TR S&P 500 INDEX FUND                          464287200        29      269   SH       SOLE                 269      0     0
I SHARES TR MSCI EMERGING      MKTS INDEX FD           464287234        49      300   SH       SOLE                 300      0     0
ISHARES TR COHEN & STEERS      REALTY MAJORS INDEX FD  464287564         9       94   SH       SOLE                  94      0     0
I SHARES TR S&P MIDCAP 400     BARRA GRWTH INDEX FD    464287606         9       80   SH       SOLE                  80      0     0
ISHARES TR RUSSELL 2000        INDEX FUND              464287655        95      865   SH       SOLE                 865      0     0
I SHARES TR S&P SMALLCAP 600   BARRA GRWTH INDEX FD    464287887         9      110   SH       SOLE                 110      0     0
IVAX CORP                                              465823102         4      187   SH       DEFINED              187      0     0
J P MORGAN CHASE & CO                                  46625H100       343     9365   SH       SOLE                9365      0     0
J P MORGAN CHASE & CO                                  46625H100      1650    44957   SH       DEFINED            43477   1480     0
JABIL CIRCUIT INC                                      466313103         4      150   SH       SOLE                 150      0     0
JABIL CIRCUIT INC                                      466313103         7      250   SH       DEFINED              250      0     0
JEFFERSON PILOT CORPORATION                            475070108        43      859   SH       SOLE                 859      0     0
JEFFERSON PILOT CORPORATION                            475070108        43      859   SH       DEFINED              859      0     0
JETBLUE AIRWAYS                                        477143101         7      300   SH       DEFINED              300      0     0
JOHNSON & JOHNSON              COM                     478160104      3058    59224   SH       SOLE               57624      0  1600
JOHNSON & JOHNSON              COM                     478160104      7648   148088   SH       DEFINED           140263   5975  1850
JOHNSON CTLS INC               COM                     478366107       209     1800   SH       DEFINED             1800      0     0
JUNIPER NETWORKS                                       48203R104         1      100   SH       SOLE                 100      0     0





                                                                                               
KADANT INC                                             48282T104    12        558    SH        DEFINED             558     0       0
KANEB PIPE LINE PARTNERS LP                            484169107   284       5600    SH        DEFINED            5600     0       0
KEMET CORP                                             488360108    13       1000    SH        DEFINED            1000     0       0
KERR MCGEE CORP                                        492386107     2         50    SH        SOLE                 50     0       0
KERR MCGEE CORP                                        492386107     0         18    SH        DEFINED              18     0       0
KEYSPAN CORP                   COM                     49337W100    49       1341    SH        DEFINED            1341     0       0
KEYSTONE PROPERTY TRUST MD                             493596100    35       1600    SH        DEFINED            1600     0       0
KIMBERLY-CLARK CORPORATION                             494368103   215       3650    SH        SOLE               3650     0       0
KIMBERLY-CLARK CORPORATION                             494368103   227       3850    SH        DEFINED            3850     0       0
KIMCO REALITY CORPORATION                              49446R109   293       6550    SH        SOLE               6550     0       0
KIMCO REALITY CORPORATION                              49446R109   463      10350    SH        DEFINED            8600  1750       0
KINDER MORGAN ENERGY PARTNERS  L P                     494550106   261       5300    SH        DEFINED            5300     0       0
KING PHARMACEUTICALS INC                               495582108    30       2000    SH        SOLE               2000     0       0
KNIGHT-RIDDER INC                                      499040103  1550      20034    SH        SOLE              18584     0    1450
KNIGHT-RIDDER INC                                      499040103  1311      16950    SH        DEFINED           14925  1150     875


                           FORM 13F INFORMATION TABLE



                                                              VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  ----------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                             
KONINKLIJKE PHILIPS ELECTRS     N V SP ADR        500472303         8      291  SH         DEFINED               291       0     0
KRAFT FOODS INC                                   50075N104        32     1000  SH         DEFINED              1000       0     0
KRAMONT REALTY TRUST COM                          50075Q107        14      800  SH         DEFINED               800       0     0
KRISPY KREME DOUGHNUTS                            501014104         7      200  SH         DEFINED               200       0     0
KROGER COMPANY                  COM               501044101        16      900  SH         SOLE                  900       0     0
KROGER COMPANY                  COM               501044101        38     2100  SH         DEFINED              2100       0     0
KROLL INC                                         501049100        26     1000  SH         SOLE                 1000       0     0
L-3 COMMUNICATIONS HLDGS INC                      502424104       716    13948  SH         SOLE                13848       0   100





                                                                                             
L-3 COMMUNICATIONS HLDGS INC                      502424104       850    16550  SH         DEFINED             14475    1050  1025
LEAP FROG                                         52186N106       440    16625  SH         SOLE                14425       0  2200
LEAP FROG                                         52186N106       182     6875  SH         DEFINED              6875       0     0
LEHMAN BROTHERS HOLDINGS INC                      524908100         7      100  SH         SOLE                  100       0     0
LENNAR CORP                                       526057104        96     1000  SH         DEFINED              1000       0     0
LENNAR CORPORATION CLASS B     COMMON             526057302         9      100  SH         DEFINED               100       0     0
LILLY ELI & CO                 COM                532457108        63      897  SH         SOLE                  897       0     0
LILLY ELI & CO                 COM                532457108       632     8996  SH         DEFINED              8596       0   400
LOCKHEED MARTIN CORP                              539830109       339     6600  SH         SOLE                 6600       0     0
LOCKHEED MARTIN CORP                              539830109         5      100  SH         DEFINED               100       0     0
LOWES COMPANIES INC                               548661107       879    15883  SH         SOLE                15883       0     0
LOWES COMPANIES INC                               548661107       440     7950  SH         DEFINED              7750     200     0
LUBRIZOL CORP                  COM                549271104        65     2000  SH         DEFINED              2000       0     0
LUCENT TECHNOLOGY INC                             549463107        22     7775  SH         SOLE                 7647       0   128
LUCENT TECHNOLOGY INC                             549463107        88    31445  SH         DEFINED             30321    1124     0
MBIA, INC                                         55262C100      1814    30635  SH         SOLE                30235       0   400
MBIA, INC                                         55262C100      1231    20800  SH         DEFINED             19100     300  1400
MBNA CORPORATION                                  55262L100        10      423  SH         SOLE                  423       0     0
MBNA CORPORATION                                  55262L100        84     3400  SH         DEFINED              1400       0  2000
MFS CHARTER INCOME TRUST                          552727109        13     1500  SH         DEFINED              1500       0     0
MGI PHARMACEUTICALS                               552880106         4      100  SH         SOLE                  100       0     0
MGI PHARMACEUTICALS                               552880106         8      200  SH         DEFINED               200       0     0
MACK-CALI REALTY CORP                             554489104        16      400  SH         SOLE                  400       0     0
SMITH BARNEY MANAGED MUNICIPALS PORTFOLIO,INC.    561662107        22     2000             DEFINED              2000       0     0
MARATHON OIL CORP                                 565849106        39     1200  SH         DEFINED              1200       0     0




                           FORM 13F INFORMATION TABLE



                                                              VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  ----------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                             
MARSHALL & ILSLEY CORP                            571834100       491    12850   SH        SOLE                12150       0   700
MARSHALL & ILSLEY CORP                            571834100       480    12550   SH        DEFINED             12150       0   400
MARRIOTT INTERNATIONAL-A                          571903202        46     1000   SH        DEFINED              1000       0     0
MASSMUTUAL PARTN INVS SH BEN    INT               576299101        60     5200   SH        SOLE                 5200       0     0
MAYTAG CORPORATION                                578592107        13      500   SH        SOLE                  500       0     0
MAYTAG CORPORATION                                578592107        11      425   SH        DEFINED               425       0     0
MCCLATCHY COMPANY                                 579489105       619     9009   SH        SOLE                 9009       0     0
MCCLATCHY COMPANY                                 579489105       464     6750   SH        DEFINED              6750       0     0
MCCORMICK & CO INC COMMON NON-VOTING              579780206       472    15705   SH        SOLE                15605       0   100
MCCORMICK & CO INC COMMON NON-VOTING              579780206       761    25300   SH        DEFINED             24000     700   600
MCDATA CORPORATION-CLASS A                        580031201         0       29   SH        DEFINED                29       0     0
MCDONALDS CORP                  COM               580135101        59     2400   SH        DEFINED              2400       0     0
MCGRAW HILL COMPANIES INC                         580645109         8      120   SH        SOLE                  120       0     0
MCGRAW HILL COMPANIES INC                         580645109       117     1680   SH        DEFINED              1680       0     0
MCKESSON CORPORATION                              58155Q103         4      148   SH        DEFINED               148       0     0
MEADWESTVACO CORP                                 583334107        80     2700   SH        DEFINED              2700       0     0
MEDAREX INC                                       583916101         2      400   SH        DEFINED               400       0     0
MEDCO HEALTH SOLUTIONS                            58405U102        32      963   SH        SOLE                  963       0     0
MEDCO HEALTH SOLUTIONS                            58405U102       143     4214   SH        DEFINED              4070     144     0
MEDTRONIC INC                                     585055106        14      295   SH        SOLE                  295       0     0
MEDTRONIC INC                                     585055106       196     4040   SH        DEFINED              4040       0     0
MELLON FINANCIAL CORP           COM               58551A108        32     1000   SH        DEFINED              1000       0     0
MERCANTILE BANKSHARES CORP      COM               587405101        18      400   SH        DEFINED               400       0     0
MERCK & CO INC                  COM               589331107       896    19399   SH        SOLE                19399       0     0
MERCK & CO INC                  COM               589331107      3120    67550   SH        DEFINED             65650    1200   700
MERCURY INTERACTIVE CORP                          589405109        14      300   SH        DEFINED               300       0     0
MERRILL LYNCH & CO INC                            590188108       152     2600   SH        DEFINED              2600       0     0





                                                                                             
METLIFE INC                                       59156R108       100     3000   SH        DEFINED              3000       0     0
MICROSOFT CORP                                    594918104      2395    87568   SH        SOLE                84168       0  3400
MICROSOFT CORP                                    594918104      2325    85000   SH        DEFINED             79200    3850  1950
MIDDLESEX WATER CO              COM               596680108       127     6301   SH        DEFINED              6301       0     0
MILLENNIUM PHARMACEUTICALS                        599902103        14      800   SH        DEFINED               800       0     0
MIPS TECHNOLOGIES INC CLASS A                     604567107         0       27   SH        DEFINED                27       0     0


                           FORM 13F INFORMATION TABLE



                                                              VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  ----------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                             
MIRANT CORP                                       604675108         0      397   SH        DEFINED               397       0     0
ROBERT MONDAVI                                    609200100         3      100   SH        SOLE                  100       0     0
MONSANTO CO NEW                                   61166W101         0       12   SH        SOLE                   12       0     0
MONSANTO CO NEW                                   61166W101        19      690   SH        DEFINED               690       0     0
MOODYS CORP                                       615369105        72     1200   SH        SOLE                 1200       0     0
MORGAN STANLEY DEAN WITTER & CO                   617446448        66     1150   SH        SOLE                 1150       0     0
MORGAN STANLEY DEAN WITTER & CO                   617446448       328     5684   SH        DEFINED              5684       0     0
MOTOROLA,INC                                      620076109         7      500   SH        SOLE                  500       0     0
MOTOROLA,INC                                      620076109       161    11550   SH        DEFINED              8850     300  2400
MUNIHOLDING NY INSD FUND INC                      625931100        17     1253   SH        DEFINED              1253       0     0
MUNIHOLDINGS NEW JERSEY INS D FUND INC            625936109       104     7200             DEFINED              7200       0     0
MURPHY OIL CORPORATION                            626717102       130     2000   SH        DEFINED              2000       0     0
MYLAN LABORATORUES INC                            628530107        37     1500   SH        DEFINED              1500       0     0
NCR CORP                        NEW               62886E108        11      297   SH        DEFINED               297       0     0
NUI HOLDING CORP                                  629431107         8      500   SH        DEFINED               500       0     0
NAM TAI ELECTRONICS                               629865205        39     1402   SH        SOLE                 1402       0     0
NASDAQ 100 TRUST UNIT SER 1                       631100104         3      100   SH        DEFINED               100       0     0





                                                                                               
NASTECH PHARMACETICAL                             631728409         1      200   SH        SOLE                  200       0     0
NASTECH PHARMACETICAL                             631728409         7      800   SH        DEFINED               400     400     0
NATIONAL CITY CORP                                635405103        39     1150   SH        SOLE                 1150       0     0
NATIONAL CITY CORP                                635405103        40     1200   SH        DEFINED                 0    1200     0
NATIONAL FUEL GAS CO N J    COM                   636180101        82     3392   SH        DEFINED              3392       0     0
NATIONWIDE FINANCIAL SERVICES CLASS A             638612101         3      112   SH        DEFINED               112       0     0
NAUTILUS GROUP INC                                63910B102        14     1000   SH        DEFINED              1000       0     0
NEORX CORPORATION                                 640520300         0       50   SH        DEFINED                50       0     0
NETWORK APPLIANCE INC                             64120L104         7      350   SH        SOLE                  350       0     0
NEUROGEN CORP                                     64124E106         8     1000   SH        DEFINED              1000       0     0
NEW JERSEY RESOURCES CORPORATION                  646025106        46     1200   SH        SOLE                 1200       0     0
NEW PLAN EXCEL RLTY TR INC  COM                   648053106        36     1500   SH        DEFINED               400    1100     0
NEW YORK TIMES CO                                 650111107       167     3500   SH        DEFINED              3500       0     0
NEWMONT MINING CORP                               651639106         3       79   SH        SOLE                    0       0    79
NEWMONT MINING CORP                               651639106        48     1000   SH        DEFINED                 0    1000     0
NEWS CORP LTD SPNSRD ADR REPRSNTNG 4 LTD VTG PFD  652487802         7      251   SH        SOLE                  251       0     0
NEWS CORP LTD SPNSRD ADR REPRSNTNG 4 LTD VTG PFD  652487802         5      175   SH        DEFINED               175       0     0


                           FORM 13F INFORMATION TABLE



                                                              VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  ----------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                             
NEXTEL COMMUNICATIONS INC CL A                    65332V103        28     1020   SH        DEFINED              1020       0     0
NISOURCE INC                    COM               65473P105        10      500   SH        SOLE                  500       0     0
NISOURCE INC                    COM               65473P105        94     4300   SH        DEFINED              4300       0     0
NOBEL LEARNING COMMUNITIES INC                    654889104        21     4000   SH        DEFINED              4000       0     0
NOKIA CORPORATION  ADR                            654902204       233    13727   SH        SOLE                13727       0     0
NOKIA CORPORATION  ADR                            654902204        38     2250   SH        DEFINED              1650       0   600





                                                                                             
NORAM ENERGY CORP SUB DEB   CONV 6% 3/15/12       655419AC3        24    25000   PRN       DEFINED             25000       0     0
NORFOLK SOUTHERN CORP       COM                   655844108       150     6354   SH        SOLE                 5895       0   459
NORFOLK SOUTHERN CORP       COM                   655844108       119     5060   SH        DEFINED              4700     360     0
NORSK HYDRO ADR                                   656531605       137     2222   SH        DEFINED              2222       0     0
NORTEL NETWORKS CORP NEW                          656568102         0       23   SH        SOLE                   23       0     0
NORTEL NETWORKS CORP NEW                          656568102         4     1100   SH        DEFINED               100       0  1000
NORTHERN BORDER PARTNERS L P UNIT LTD PARTN       664785102        50     1275   SH        SOLE                 1275       0     0
NORTHERN BORDER PARTNERS L P UNIT LTD PARTN       664785102       290     7400   SH        DEFINED              7400       0     0
NORTHERN TRUST CORP                               665859104       136     2950   SH        SOLE                 2950       0     0
NORTHROP GRUMMAN CORP                             666807102        42      440   SH        SOLE                  440       0     0
NORTHROP GRUMMAN CORP                             666807102       135     1414   SH        DEFINED              1414       0     0
NOVARTIS AG ADRS                                  66987V109        16      355   SH        SOLE                  355       0     0
NOVARTIS AG ADRS                                  66987V109        22      500   SH        DEFINED               500       0     0
NU HORIZON ELECTRONICS CORP                       669908105        23     2362   SH        DEFINED              2362       0     0
NOVELL INC                                        670006105       136    13000   SH        DEFINED             13000       0     0
NSTAR                       COM                   67019E107        19      405   SH        SOLE                  405       0     0
NUVEEN PERFORMANCE PLUS     MUNICIPAL FUND        67062P108        22     1500             SOLE                 1500       0     0
NUVEEN QUALITY PFD INCOME FUND II                 67072C105         6      400   SH        DEFINED               400       0     0
OGE ENERGY CO.                                    670837103        48     2000   SH        SOLE                 2000       0     0
OGE ENERGY CO.                                    670837103         9      400   SH        DEFINED               400       0     0
NUVEEN NJ INVT QUALITY MUN  FUND             COM  670971100       138     8658             SOLE                 8658       0     0
NUVEEN NJ INVT QUALITY MUN  FUND             COM  670971100       111     6974             DEFINED              6974       0     0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC        670984103        65     4070             SOLE                 4070       0     0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC        670984103        51     3200             DEFINED              3200       0     0
NUVEEN PREMIER INSURED MUNICIPAL INCOME FUND      670987106        26     1650             DEFINED              1650       0     0
NUVEEN NJ PREMIUM INCOME                          67101N106        24     1493             SOLE                 1493       0     0
OCCIDENTAL PETE CORP DEL    COM                   674599105        21      500   SH        DEFINED               500       0     0




                           FORM 13F INFORMATION TABLE



                                                              VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  ----------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                             
ONEOK INC NEW                   COM               682680103        88     4000   SH        DEFINED              4000       0     0
ORACLE CORPORATION                                68389X105       655    49550   SH        SOLE                48300       0  1250
ORACLE CORPORATION                                68389X105       362    27420   SH        DEFINED             23820       0  3600
OPPENHEIMER MULTI-SECTOR INCOME FUND              683933105        14     1700   SH        SOLE                 1700       0     0
PG&E CORP                       COM               69331C108        11      400   SH        DEFINED               400       0     0
PNC FINANCIAL SERVICES GROUP    COM               693475105       229     4190   SH        SOLE                 4190       0     0
PNC FINANCIAL SERVICES GROUP    COM               693475105        56     1025   SH        DEFINED              1025       0     0
PPG INDS INC                    COM               693506107        12      200   SH        SOLE                  200       0     0
PPG INDS INC                    COM               693506107       192     3000   SH        DEFINED              3000       0     0
PPL CORP                                          69351T106         8      200   SH        SOLE                  200       0     0
PPL CORP                                          69351T106        26      600   SH        DEFINED               400     200     0
PACCAR INC                      COM               693718108        70      825   SH        DEFINED               825       0     0
PACIFIC ENERGY PARTNERS LP                        69422R105       165     5650   SH        DEFINED              5650       0     0
PARAGON TECHNOLOGIES INC                          69912T108         9     1000   SH        DEFINED              1000       0     0
PARK PL ENTMT CORP              COM               700690100        10     1000   SH        DEFINED              1000       0     0
PAYCHEX INC                     COM               704326107       111     3000   SH        DEFINED              3000       0     0
PAYLESS SHOESOURCE,INC.                           704379106         8      600   SH        DEFINED               600       0     0
PEABODY ENERGY CORP                               704549104       965    23150   SH        SOLE                23150       0     0
PEABODY ENERGY CORP                               704549104       552    13250   SH        DEFINED             12750       0   500
PEAPACK-GLADSTONE FINANCIAL CORPORATION           704699107      7357   237327   SH        SOLE               235327       0  2000
PEAPACK-GLADSTONE FINANCIAL CORPORATION           704699107     20637   665739   SH        DEFINED            617494   48245     0
PENNGROWTH ENERGY TRUST                           706902103        16     1000   SH        SOLE                 1000       0     0
PENN VA RESOURCE PARTNERS LP                      707884102       255     7450   SH        DEFINED              7450       0     0
J.C.PENNEY CO.,INC.                               708160106       136     5200   SH        DEFINED              5000     200     0
PEOPLES ENERGY CORPORATION                        711030106        50     1200   SH        DEFINED              1200       0     0





                                                                                             
PEOPLESOFT INC                                    712713106         2      100   SH        SOLE                  100       0     0
PEPCO HOLDINGS INC COM                            713291102        98     5023   SH        DEFINED              5023       0     0
PEPSICO INC                        COM            713448108       475    10212   SH        SOLE                10212       0     0
PEPSICO INC                        COM            713448108       433     9291   SH        DEFINED              9291       0     0
PEREGRINE PHARMACEUTICALS INC                     713661106         0      100   SH        DEFINED               100       0     0
PERKINELMER INC                    COM            714046109        78     4628   SH        DEFINED              4628       0     0
PETROLEUM & RESOURCES CORPORATION                 716549100        11      500   SH        DEFINED               500       0     0
PFIZER INC                         COM            717081103      2892    81883   SH        SOLE                80483       0  1400
PFIZER INC                         COM            717081103      3429    97086   SH        DEFINED             91913    3823  1350


                           FORM 13F INFORMATION TABLE



                                                              VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  ----------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                             
THE PHOENIX COMPANIES,INC.                        71902E109        54     4553   SH        SOLE                 1124       0  3429
PIMCO MUNICIPAL INCOME FUND II                    72200W106        55     4000   SH        DEFINED                 0    4000     0
PIMCO STRATEGIC GLOBAL GOVERNMENT FUND COMMON     72200X104        38     3098   SH        DEFINED              3098       0     0
PITNEY BOWES INC                COM               724479100       206     5075   SH        DEFINED              5075       0     0
PLUM CREEK TIMBER CO INC        COM               729251108        38     1249   SH        DEFINED              1249       0     0
PREMCOR INC                                       74045Q104        52     2000   SH        SOLE                 2000       0     0
PRIMEWEST ENERGY TRUST                            741930309        21     1000   SH        SOLE                 1000       0     0
PROCTER & GAMBLE CO             COM               742718109      2625    26285   SH        SOLE                25785       0   500
PROCTER & GAMBLE CO             COM               742718109      3194    31982   SH        DEFINED             29767    1215  1000
PROGRESS ENERGY INC COM                           743263105         9      200   SH        SOLE                  200       0     0
PROLOGIS TRUST                                    743410102      1491    46465   SH        SOLE                46465       0     0
PROLOGIS TRUST                                    743410102      1321    41195   SH        DEFINED             38125    3070     0
PROTECTIVE LIFE CORP                              743674103        20      596   SH        SOLE                  596       0     0
PROVIDIAN FINANCIAL CORP                          74406A102         8      700   SH        SOLE                  700       0     0





                                                                                             
PRUDENTIAL FINANCIAL INC                          744320102       101     2425   SH        SOLE                 1561       0   864
PUBLIC SERVICE ENTERPRISE   GROUP, INC.           744573106       787    17980   SH        SOLE                17980       0     0
PUBLIC SERVICE ENTERPRISE   GROUP, INC.           744573106      1297    29634   SH        DEFINED             25236    4398     0
PUGET ENERGY INC NEW                              745310102         6      258   SH        SOLE                  258       0     0
PUTNAM HIGH YIELD MUNICIPAL TRUST                 746781103        34     5000   SH        DEFINED              5000       0     0
QLOGIC CORP                                       747277101        10      200   SH        SOLE                  200       0     0
QLOGIC CORP                                       747277101        25      500   SH        DEFINED               500       0     0
QUALCOMM INC                                      747525103        48      900   SH        SOLE                  900       0     0
QUALCOMM INC                                      747525103        72     1350   SH        DEFINED              1350       0     0
QUEST DIAGNOSTICS INC       COM                   74834L100      1347    18425   SH        SOLE                18425       0     0
QUEST DIAGNOSTICS INC       COM                   74834L100       958    13110   SH        DEFINED             12010     100  1000
QUESTAR CORP                                      748356102        24      700   SH        DEFINED               700       0     0
QUIXOTE CORP                                      749056107        36     1500   SH        DEFINED              1500       0     0
QWEST COMMUNICATIONS INT'L                        749121109         9     2245   SH        DEFINED              2245       0     0
RF MICRO-DEVICES                                  749941100         8      800   SH        DEFINED               800       0     0
RAINING DATA CORP                                 75087R108         3     1000   SH        DEFINED              1000       0     0
RAMTRON INTL CORP           COM NEW               751907304         0      282   SH        DEFINED               282       0     0
RAYTHEON CO                                       755111507        73     2450   SH        SOLE                 2450       0     0
RAYTHEON CO                                       755111507       162     5419   SH        DEFINED              5419       0     0


                           FORM 13F INFORMATION TABLE



                                                              VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  ----------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                             
READERS DIGEST ASSN.CLASS A     NON VOTING        755267101        14     1000   SH        DEFINED              1000       0     0
RED HAT INC                     COM               756577102         0       30   SH        DEFINED                30       0     0
RELIANT RES INC                                   75952B105         6      867   SH        DEFINED               867       0     0
ROGERS COMMUNICATION INC.       CL.B NON VOTING   775109200       138     8400   SH        SOLE                 8400       0     0





                                                                                             
ROYAL BANK OF SCOTLAND      GROUP PLC SER D       780097606        32     1200   SH        DEFINED              1200       0     0
ROYAL DUTCH PETE CO         SH PAR N GLDR         780257804        26      500   SH        SOLE                  500       0     0
ROYAL DUTCH PETE CO         SH PAR N GLDR         780257804       811    15492   SH        DEFINED             15492       0     0
RUBY TUESDAY INC.                                 781182100        18      656   SH        DEFINED               656       0     0
SBC COMMUNICATIONS INC                            78387G103       551    21169   SH        SOLE                19065       0  2104
SBC COMMUNICATIONS INC                            78387G103      1609    61767   SH        DEFINED             54360    5407  2000
SLM CORP                                          78442P106       409    10875   SH        SOLE                10875       0     0
SLM CORP                                          78442P106       113     3000   SH        DEFINED              3000       0     0
STANDARD & POORS DEPOSITORY RECEIPTS              78462F103        20      180   SH        SOLE                  180       0     0
STANDARD & POORS DEPOSITORY RECEIPTS              78462F103        47      430   SH        DEFINED               430       0     0
SAFEGUARD SCIENTIFIC INC.COM                      786449108         8     2000   SH        DEFINED              2000       0     0
SAFEWAY INC                                       786514208         4      200   SH        DEFINED               200       0     0
THE ST. PAUL COMPANIES, INC COM                   792860108        79     2000   SH        DEFINED              2000       0     0
THE SALOMON BROTHERS FUND   INC                   795477108        14     1175   SH        DEFINED              1175       0     0
SANCHEZ COMPUTER ASSOCIATES                       799702105         4     1000   SH        DEFINED              1000       0     0
SANMINA-SCI CORP                                  800907107         6      500   SH        DEFINED               500       0     0
SARA LEE CORP               COM                   803111103       220    10179   SH        SOLE                10179       0     0
SARA LEE CORP               COM                   803111103        34     1600   SH        DEFINED              1600       0     0
SCANA CORP NEW                                    80589M102       123     3600   SH        DEFINED              3600       0     0
SCHERING PLOUGH CORP        COM                   806605101        14      837   SH        SOLE                  837       0     0
SCHERING PLOUGH CORP        COM                   806605101        36     2113   SH        DEFINED              2113       0     0
SCHLUMBERGER LTD            COM                   806857108       214     3925   SH        SOLE                 3425       0   500
SCHLUMBERGER LTD            COM                   806857108       505     9231   SH        DEFINED              9231       0     0
SEA CONTAINERS LTD          CLASS A COMMON        811371707         1      100   SH        DEFINED               100       0     0
SEALED AIR CORP NEW         COM                   81211K100       648    11975   SH        SOLE                11975       0     0
SEALED AIR CORP NEW         COM                   81211K100       294     5444   SH        DEFINED              5444       0     0
SEARS ROEBUCK & CO          COM                   812387108         4      100   SH        SOLE                    0       0   100
SECTOR SPDR TR TECHNOLOGY                         81369Y803        28     1400   SH        SOLE                 1400       0     0
SELECTIVE INS. GROUP INC.                         816300107       388    12000   SH        SOLE                12000       0     0




                           FORM 13F INFORMATION TABLE



                                                              VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  ----------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                             
SEMPRA ENERGY                   COM               816851109         4      150   SH        SOLE                  150       0     0
SEMPRA ENERGY                   COM               816851109        48     1600   SH        DEFINED              1600       0     0
SEPRACOR INC                                      817315104        15      640   SH        SOLE                  640       0     0
SHAW GROUP INC                                    820280105        13     1000   SH        DEFINED              1000       0     0
SIEBEL SYSTEMS                                    826170102         1      100   SH        SOLE                  100       0     0
SIEMENS AG SPONSORED ADR                          826197501        33      425   SH        SOLE                  425       0     0
SIGMA-ALDRICH CORP                                826552101         5      100   SH        SOLE                  100       0     0
SIGMATRON INTL INC COM                            82661L101        18      725   SH        SOLE                  725       0     0
SILICON GRAPHICS INC                              827056102         0      200   SH        DEFINED               200       0     0
SIMON PPTY GROUP INC NEW        COM               828806109       966    20860   SH        SOLE                20860       0     0
SIMON PPTY GROUP INC NEW        COM               828806109      1240    26780   SH        DEFINED             25480    1300     0
SMITHFIELD FOODS                                  832248108         3      150   SH        SOLE                  150       0     0
J. M. SMUCKER CO                                  832696405         2       64   SH        SOLE                   64       0     0
J. M. SMUCKER CO                                  832696405        77     1716   SH        DEFINED              1516       0   200
SONIC CORP                                        835451105       171     5600   SH        SOLE                 5600       0     0
SONIC CORP                                        835451105        66     2150   SH        DEFINED              1250     900     0
SONOCO PRODUCTS                                   835495102        18      750   SH        DEFINED               750       0     0
SONY CORP ADR AMERN SH NEW  EA REPR 1 JAPANESE    835699307        20      600   SH        DEFINED               600       0     0
SOUTH JERSEY INDUSTRIES,INC                       838518108         6      171   SH        DEFINED               171       0     0
SOUTHERN CO                     COM               842587107       102     3378   SH        SOLE                 3378       0     0
SOUTHERN CO                     COM               842587107       354    11725   SH        DEFINED             11725       0     0
SPRINT CORPORATION                                852061100         8      539   SH        SOLE                  539       0     0





                                                                                              
SPRINT CORPORATION                                852061100        34     2076   SH        DEFINED              2076       0     0
SPRINT CORP PCS SER 1                             852061506         3      648   SH        SOLE                  648       0     0
SPRINT CORP PCS SER 1                             852061506         3      638   SH        DEFINED               638       0     0
STARBUCKS CORPORATION                             855244109       205     6200   SH        SOLE                 6200       0     0
STARBUCKS CORPORATION                             855244109       288     8700   SH        DEFINED              8550     150     0
STARWOOD HOTELS & RESORTS      WORLDWIDE INC      85590A203        25      704   SH        SOLE                  501       0   203
STARWOOD HOTELS & RESORTS      WORLDWIDE INC      85590A203        30      857   SH        DEFINED               857       0     0
STATE STREET CORP              COM                857477103        31      600   SH        SOLE                  600       0     0
STRATTEC SECURITY CORPORATION                     863111100         1       20   SH        SOLE                   20       0     0
STRYKER CORP                                      863667101        36      430   SH        DEFINED               430       0     0
STURM RUGER & CO.                                 864159108        22     2000   SH        SOLE                 2000       0     0


                           FORM 13F INFORMATION TABLE



                                                              VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  ----------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                             
SUBURBAN PROPANE PARTNERS LP UNIT LTD             864482104        95     3000   SH        SOLE                 3000       0     0
SUBURBAN PROPANE PARTNERS LP UNIT LTD             864482104       214     6700   SH        DEFINED               700    6000     0
SUN MICROSYSTEMS INC            COM               866810104        39     8800   SH        SOLE                 8800       0     0
SUN MICROSYSTEMS INC            COM               866810104        72    16176   SH        DEFINED             14576       0  1600
SUNGARD DATA SYSTEMS INC                          867363103         6      250   SH        SOLE                  250       0     0
SUNOCO INC                                        86764P109         6      119   SH        SOLE                  119       0     0
SUNOCO INC                                        86764P109       153     3009   SH        DEFINED              3009       0     0
SUPERGEN INC                    COM               868059106       473    43000   SH        DEFINED             43000       0     0
SYMANTEC                                          871503108       922    26725   SH        SOLE                26275       0   450
SYMANTEC                                          871503108       838    24300   SH        DEFINED             21400     600  2300
SYNGENTA AG                                       87160A100         2      200   SH        SOLE                  200       0     0
SYSCO CORPORATION                                 871829107         6      170   SH        SOLE                  170       0     0





                                                                                             
TC PIPELINES LTD                                  87233Q108        16      500   SH        SOLE                  500       0     0
TECO ENERGY INC             COM                   872375100       136     9450   SH        SOLE                 9450       0     0
TECO ENERGY INC             COM                   872375100        93     6475   SH        DEFINED              6475       0     0
TEPPCO PARTNERS LP                                872384102       104     2600   SH        DEFINED              2600       0     0
TJX COMPANIES                                     872540109        44     2000   SH        DEFINED              2000       0     0
TXU CORP                                          873168108        30     1300   SH        DEFINED              1300       0     0
TARGET CORPORATION                                87612E106       278     7265   SH        SOLE                 7265       0     0
TARGET CORPORATION                                87612E106       811    21150   SH        DEFINED             19500    1650     0
TELECOM CORP OF NEW ZEALAND LT SPON ADR           879278208        11      400   SH        DEFINED               400       0     0
TELEFONOS DE MEXICO SA DE   CV ADR                879403780        13      400   SH        DEFINED               400       0     0
TEVA PHARMACEUTICAL INDS ADR                      881624209       133     2350   SH        SOLE                 2350       0     0
TEVA PHARMACEUTICAL INDS ADR                      881624209       262     4625   SH        DEFINED              4625       0     0
TEXAS GENCO COM                                   882443104         1       55   SH        DEFINED                55       0     0
TEXAS INSTRUMENTS                                 882508104      1024    34856   SH        SOLE                34756       0   100
TEXAS INSTRUMENTS                                 882508104      1458    49630   SH        DEFINED             47380     750  1500
THERMO ELECTRON CORP        COM                   883556102        57     2272   SH        DEFINED              2272       0     0
THOMAS & BETTS CORPORATION                        884315102         9      400   SH        DEFINED               400       0     0
THORNBURG MORTGAGE INC                            885218107        81     3000   SH        SOLE                 3000       0     0
3COM CORP                   COM                   885535104         8     1000   SH        DEFINED              1000       0     0
3M CO COM                                         88579Y101      1543    18155   SH        SOLE                17555       0   600
3M CO COM                                         88579Y101      2224    26157   SH        DEFINED             25357     100   700


                           FORM 13F INFORMATION TABLE



                                                              VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  ----------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                             
TIMKEN CO                                         887389104       100    5000    SH        DEFINED              5000       0     0
TORCHMARK CORP.                                   891027104        88    1950    SH        DEFINED              1950       0     0





                                                                                             
TOYS "R" US INC                                   892335100         3      300   SH        SOLE                  300       0     0
TRANSCANADA CORP                                  89353D107         3      152   SH        SOLE                  152       0     0
TRAVELERS PPTY CAS CORP NEW CLASS A               89420G109         8      502   SH        SOLE                  502       0     0
TRAVELERS PPTY CAS CORP NEW CLASS A               89420G109        19     1138   SH        DEFINED              1130       8     0
TRAVELERS PPTY CAS CORP CLASS B NEW               89420G406        39     2343   SH        DEFINED              2326      17     0
TREDEGAR INDUSTRIES INC                           894650100        11      720   SH        SOLE                    0       0   720
TRI-CONTINENTAL CORPORATION                       895436103        12      739   SH        DEFINED               739       0     0
TRIBUNE CO NEW COM                                896047107        63     1227   SH        DEFINED              1227       0     0
TRICO MARINE SERVICES INC                         896106101        17    10000   SH        SOLE                10000       0     0
TUPPERWARE CORP             COM                   899896104         1      100   SH        DEFINED               100       0     0
TYCO INTL LTD               NEW COM               902124106        79     3000   SH        SOLE                 3000       0     0
TYCO INTL LTD               NEW COM               902124106        22      850   SH        DEFINED               850       0     0
UGI CORPORATION                                   902681105       241     7125   SH        SOLE                 7125       0     0
UGI CORPORATION                                   902681105       277     8200   SH        DEFINED              8200       0     0
UST INC                     COM                   902911106        42     1200   SH        SOLE                 1200       0     0
US BANCORP DEL COM                                902973304        18      625   SH        SOLE                  625       0     0
UNILIVER NV NY SHARE F NEW                        904784709        25      400   SH        DEFINED               400       0     0
UNION PACIFIC CORP          COM                   907818108       629     9066   SH        SOLE                 9066       0     0
UNION PACIFIC CORP          COM                   907818108       498     7183   SH        DEFINED              4725       0  2458
UNITED PARCEL SERVICE                             911312106       224     3015   SH        DEFINED              3015       0     0
UNITED TECHNOLOGIES CORP    COM                   913017109       337     3557   SH        SOLE                 3557       0     0
UNITED TECHNOLOGIES CORP    COM                   913017109      1478    15603   SH        DEFINED             15303     300     0
VALLEY NATIONAL BANCORP.                          919794107       112     3841   SH        DEFINED              3841       0     0
VAN KAMPEN TRUST MUNICIPALS                       920929106         9      600   SH        SOLE                    0       0   600
VERIZON CORPORATION                               92343V104       742    21172   SH        SOLE                20027       0  1145
VERIZON CORPORATION                               92343V104      2617    74636   SH        DEFINED             66682    4968  2986
VERITAS SOFTWARE CORP                             923436109        18      500   SH        SOLE                  500       0     0
VERITAS SOFTWARE CORP                             923436109        88     2400   SH        DEFINED              2400       0     0





                                                                                             
VERMONT TEDDY BEAR INC                            92427X109         0       50   SH        SOLE                   50       0     0
VIACOM INC COM CLASS A                            925524100        39      900   SH        DEFINED               900       0     0
VIACOM INC. CLASS B COMMON                        925524308        92     2095   SH        SOLE                  245       0  1850
VIACOM INC. CLASS B COMMON                        925524308        52     1193   SH        DEFINED              1193       0     0


                           FORM 13F INFORMATION TABLE



                                                              VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  ----------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                             
VIASYS HEALTHCARE INC                             92553Q209         3      165   SH        DEFINED               165       0     0
VODAFONE GROUP PLC                                92857W100       264    10573   SH        SOLE                10573       0     0
VODAFONE GROUP PLC                                92857W100       852    34046   SH        DEFINED             31206     840  2000
VORNADO REALTY TRUST                              929042109       322     5890   SH        SOLE                 5890       0     0
VORNADO REALTY TRUST                              929042109       355     6500   SH        DEFINED              6200     300     0
VULCAN MATERIALS COMPANY COM                      929160109       152     3200   SH        DEFINED              3200       0     0
WGL HOLDINGS INC                                  92924F106       150     5400   SH        DEFINED              4400       0  1000
WACHOVIA CORP 2ND NEW COM                         929903102      3462    74310   SH        SOLE                72810       0  1500
WACHOVIA CORP 2ND NEW COM                         929903102      1666    35762   SH        DEFINED             35438     324     0
WAL-MART STORES INC                               931142103      1001    18880   SH        SOLE                18880       0     0
WAL-MART STORES INC                               931142103       878    16570   SH        DEFINED             16070       0   500
WALGREEN CO                                       931422109        18      500   SH        SOLE                  500       0     0
WALGREEN CO                                       931422109         3      100   SH        DEFINED               100       0     0
WASHINGTON MUTUAL INC                             939322103        24      600   SH        SOLE                  600       0     0
WASHINGTON MUTUAL INC                             939322103        52     1300   SH        DEFINED              1300       0     0
WASHINGTON TRUST BANCORP INC                      940610108        82     3163   SH        DEFINED              3163       0     0
WASTE MANAGEMENT INC                              94106L109         4      145   SH        DEFINED               145       0     0
WATERS CORPORATION                                941848103        33     1000   SH        SOLE                    0       0  1000
WELLS FARGO & CO NEW            COM               949746101      2413    40991   SH        SOLE                40191       0   800





                                                                                              
WELLS FARGO & CO NEW        COM                   949746101      2163    36750   SH        DEFINED             33265    2775   710
WESTERN GAS RESOURCES INC                         958259103        47     1000   SH        DEFINED              1000       0     0
WEYERHAEUSER CO             COM                   962166104        23      366   SH        SOLE                  366       0     0
WEYERHAEUSER CO             COM                   962166104       128     2000   SH        DEFINED              2000       0     0
WHIRLPOOL CORP              COM                   963320106        21      300   SH        DEFINED                 0       0   300
WHOLE FOOD MARKET INC                             966837106        26      400   SH        SOLE                  400       0     0
WHOLE FOOD MARKET INC                             966837106        46      700   SH        DEFINED               700       0     0
WILLIAMS COS INC DEL        COM                   969457100         3      400   SH        SOLE                  400       0     0
WILLIAMS COS INC DEL        COM                   969457100        49     5000   SH        DEFINED              5000       0     0
WILLIAMS SONOMA INC         COM                   969904101       166     4800   SH        DEFINED              4800       0     0
WISCONSIN ENERGY CORP       COM                   976657106       136     4089   SH        DEFINED              4089       0     0
WISER OIL CO                                      977284108         1      200   SH        SOLE                  200       0     0
WISER OIL CO                                      977284108        15     1800   SH        DEFINED              1800       0     0
WRIGLEY WM JR CO                                  982526105        11      200   SH        SOLE                  200       0     0


                           FORM 13F INFORMATION TABLE



                                                              VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------  ----------------  ---------  --------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                            
WYETH INC.                                        983024100       537    12653   SH        SOLE                12653       0      0
WYETH INC.                                        983024100      1688    39774   SH        DEFINED             38174    1400    200
XM SATELLITE RADIO HOLDINGS INC                   983759101         3      150   SH        DEFINED               150       0      0
XTO ENERGY INC                                    98385X106        56     2000   SH        DEFINED              2000       0      0
XCEL ENERGY INC                                   98389B100         7      441   SH        SOLE                  441       0      0
XILINX INC                                        983919101       123     3200   SH        DEFINED              3200       0      0
XEROX CORP                      COM               984121103         8      600   SH        DEFINED               600       0      0
YUM BRANDS INC                                    988498101         1       50   SH        DEFINED                50       0      0
ZIMMER HOLDINGS GROUP                             98956P102        13      195   SH        SOLE                  195       0      0





                                                                                            
ZIMMER HOLDINGS GROUP                             98956P102       574     8165   SH        DEFINED               8165      0      0
ZWEIG TOTAL RETURN FD INC                         989837109         9     1812   SH        DEFINED               1812      0      0

GRAND TOTALS                                                   301573  7692862                                7293322 230990 168550