UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended  09/30/2004
                                              -----------------

Check here if Amendment [ ]; Amendment Number: 
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:    PEAPACK GLADSTONE FINANCIAL CORPORATION
         -----------------------------------------------------------------------

Address: 158 ROUTE 206 NORTH
         -----------------------------------------------------------------------
         GLADSTONE, NJ 07934
         -----------------------------------------------------------------------

         -----------------------------------------------------------------------


Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom 
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER
       -------------------------------------------------------------------------
Title: VICE PRESIDENT
       -------------------------------------------------------------------------
Phone: 908 719 3306
       -------------------------------------------------------------------------


Signature, Place, and Date of Signing:

/s/ Roy C. Miller                  Gladstone, NJ                 10/18/04
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this 
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]

     


                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:              0
                                            ---------
Form 13F Information Table Entry Total:     8,656,579
                                            --------- 
Form 13F Information Table Value Total:      333,525
                                            ---------
                                            (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 - 

      02          28 - 

      03          28 - 




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
DAIMLER-CHRYSLER AG ORD                         D1668R123       48     1180 SH       DEFINED                   848      332        0
BUNGE LIMITED                                   G16962105       19      500 SH       SOLE                      500        0        0
INGERSOLL RAND COMPANY CLASS A COMMON           G4776G101       67     1000 SH       SOLE                     1000        0        0
INGERSOLL RAND COMPANY CLASS A COMMON           G4776G101      426     6280 SH       DEFINED                  6280        0        0
NABORS INDUSTRIES LTD COM                       G6359F103      302     6400 SH       SOLE                     6400        0        0
NABORS INDUSTRIES LTD COM                       G6359F103       99     2100 SH       DEFINED                  2100        0        0
TRANSOCEAN INC                                  G90078109       17      477 SH       DEFINED                   477        0        0
XL CAP LIMITED                                  G98255105       25      350 SH       SOLE                      350        0        0
ALCON INC                                       H01301102       40      500 SH       SOLE                      500        0        0
ALCON INC                                       H01301102       24      300 SH       DEFINED                   300        0        0
GILAT SATELLITE NETWORKS LTD                    M51474118        0      120 SH       SOLE                      120        0        0
FLEXTRONICS INTERNATIONAL                       Y2573F102       38     2919 SH       SOLE                     2919        0        0
FLEXTRONICS INTERNATIONAL                       Y2573F102      196    14800 SH       DEFINED                 14100        0      700
AFLAC INCORPORATED                              001055102       33      845 SH       SOLE                      845        0        0
AFLAC INCORPORATED                              001055102       47     1200 SH       DEFINED                  1200        0        0
AGCO CORPORATION                                001084102       90     4000 SH       DEFINED                  4000        0        0
AGL RESOURCES INC           COM                 001204106        5      174 SH       SOLE                      174        0        0
AES CORPORATION                                 00130H105        8      833 SH       SOLE                      833        0        0
AES CORPORATION                                 00130H105       23     2350 SH       DEFINED                  2350        0        0
AT&T CORP NEW                                   001957505        2      193 SH       SOLE                      193        0        0
AT&T CORP NEW                                   001957505       21     1514 SH       DEFINED                  1494       20        0
AT&T WIRELESS SERVICES INC                      00209A106       21     1483 SH       SOLE                     1483        0        0
AT&T WIRELESS SERVICES INC                      00209A106       91     6198 SH       DEFINED                  5877        0      321
AVI BIOPHARMA INC                               002346104      128    63000 SH       DEFINED                 63000        0        0
AASTROM BIOSCIENCES                             00253U107        3     3500 SH       DEFINED                  3500        0        0
ABBOTT LABS                 COM                 002824100      249     5896 SH       SOLE                     5896        0        0
ABBOTT LABS                 COM                 002824100      652    15392 SH       DEFINED                 11892     3500        0
ABERCROMBIE & FITCH                             002896207        6      200 SH       DEFINED                   200        0        0
ABBEY NATIONAL PLC          7.375% PFD          002920700       32     1200 SH       SOLE                     1200        0        0



                                                                               1





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
ADAMS EXPRESS COMPANY                           006212104       13     1085 SH       DEFINED                  1085        0        0
ADOBE SYSTEMS INCORPORATED                      00724F101     2323    46975 SH       SOLE                    46625        0      350
ADOBE SYSTEMS INCORPORATED                      00724F101     1141    23075 SH       DEFINED                 21425     1250      400
AGERE SYSTEMS INC CLASS A                       00845V100        0        1 SH       SOLE                        1        0        0
AGERE SYSTEMS INC CLASS A                       00845V100        0       15 SH       DEFINED                    15        0        0
AGERE SYSTEMS INC CLASS B                       00845V209        0       78 SH       SOLE                       78        0        0
AGERE SYSTEMS INC CLASS B                       00845V209        0      801 SH       DEFINED                   801        0        0
AGILENT TECHNOLOGIES                            00846U101       16      754 SH       DEFINED                   373      381        0
AIR PRODUCTS & CHEMICALS INC                    009158106      981    18050 SH       SOLE                    17125        0      925
AIR PRODUCTS & CHEMICALS INC                    009158106      611    11250 SH       DEFINED                 10450      800        0
AIRTRAN HOLDINGS INC        COM                 00949P108        0      100 SH       DEFINED                   100        0        0
ALBERTO CULVER CO COM                           013068101      596    13730 SH       SOLE                    13380        0      350
ALBERTO CULVER CO COM                           013068101      164     3775 SH       DEFINED                  3225        0      550
ALCOA INC                   COM                 013817101      192     5725 SH       SOLE                     5725        0        0
ALCOA INC                   COM                 013817101       83     2500 SH       DEFINED                  2500        0        0
ALLERGAN INC COM                                018490102       14      200 SH       DEFINED                   200        0        0
ALLETE INC                                      018522102       12      480 SH       SOLE                      480        0        0
ALLETE INC                                      018522102       10      400 SH       DEFINED                   400        0        0
ALLIANCE CAPITAL MANAGEMENT HOLDING LP          01855A101        7      200 SH       SOLE                      200        0        0
ALLIANCE CAPITAL MANAGEMENT HOLDING LP          01855A101        7      225 SH       DEFINED                   225        0        0
ALLIANCE RESOURCE PARTNERS LP                   01877R108       55     1000 SH       DEFINED                  1000        0        0
ALLIANT ENERGY CORP         COM                 018802108       48     1933 SH       SOLE                     1933        0        0
ALLIANT ENERGY CORP         COM                 018802108       26     1066 SH       DEFINED                  1066        0        0
ALLIANT TECHNOLOGIES                            018804104       24      400 SH       DEFINED                     0      400        0
ALLIED CAPITAL CORP         NEW                 01903Q108       48     2000 SH       SOLE                     2000        0        0
ALLMERICA FINANCIAL CORPORATION                 019754100        8      309 SH       SOLE                      309        0        0
ALLMERICA FINANCIAL CORPORATION                 019754100        4      177 SH       DEFINED                   177        0        0
ALLSTATE CORP               COM                 020002101       95     2000 SH       SOLE                     2000        0        0
ALLSTATE CORP               COM                 020002101       56     1184 SH       DEFINED                  1184        0        0
ALLTELL CORPORATION                             020039103      505     9200 SH       SOLE                     9200        0        0
ALLTELL CORPORATION                             020039103      250     4558 SH       DEFINED                  2558     2000        0
ALTRIA GROUP INC                                02209S103       70     1500 SH       SOLE                     1500        0        0
ALTRIA GROUP INC                                02209S103      437     9300 SH       DEFINED                  8800        0      500

 
                                                                               2





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
AMAZON COM INC              COM                 023135106        4      100 SH       SOLE                      100        0        0
AMBAC FINANCIAL GROUP INC                       023139108      151     1900 SH       DEFINED                  1900        0        0
AMEREN CORP                 COM                 023608102        4      100 SH       SOLE                      100        0        0
AMEREN CORP                 COM                 023608102      166     3600 SH       DEFINED                  3600        0        0
AMERICA MOVIL ADR                               02364W105       15      400 SH       DEFINED                   400        0        0
AMERICAN ELEC PWR INC       COM                 025537101      117     3670 SH       SOLE                     3670        0        0
AMERICAN ELEC PWR INC       COM                 025537101      173     5426 SH       DEFINED                  5426        0        0
AMERICAN EXPRESS CO         COM                 025816109      149     2911 SH       SOLE                     2911        0        0
AMERICAN EXPRESS CO         COM                 025816109      401     7800 SH       DEFINED                  7800        0        0
AMERICAN INTERNATIONAL GROUP                    026874107     2431    35765 SH       SOLE                    35365        0      400
AMERICAN INTERNATIONAL GROUP                    026874107     2965    43623 SH       DEFINED                 38298     4450      875
AMERICAN STANDARD COMPANIES INC                 029712106       58     1500 SH       DEFINED                  1500        0        0
AMERICAN TOWER CORP CLASS A                     029912201       11      760 SH       DEFINED                   760        0        0
AMETEK INC (NEW)                                031100100       16      560 SH       DEFINED                   560        0        0
AMGEN INC                                       031162100      651    11461 SH       SOLE                    11461        0        0
AMGEN INC                                       031162100      228     4020 SH       DEFINED                  3520      500        0
AMSOUTH BANCORPORATION                          032165102       41     1687 SH       DEFINED                  1687        0        0
MYLIN PHARMECEUTICALS                           032346108       10      500 SH       DEFINED                     0      500        0
ANADARKO PETE CORP          COM                 032511107       48      735 SH       SOLE                      735        0        0
ANADARKO PETE CORP          COM                 032511107      789    11891 SH       DEFINED                 10991        0      900
ANALOG DEVICES INC                              032654105        2       75 SH       SOLE                       75        0        0
ANGLOGOLD LIMITED ADR'S     PV R0.50            035128206        7      200 SH       SOLE                      200        0        0
ANGLOGOLD LIMITED ADR'S     PV R0.50            035128206       50     1300 SH       DEFINED                   300     1000        0
ANHEUSER BUSCH COS INC      COM                 035229103      795    15927 SH       SOLE                    14327        0     1600
ANHEUSER BUSCH COS INC      COM                 035229103     1154    23115 SH       DEFINED                 21640     1125      350
ANTHEM INC                                      03674B104        7       85 SH       SOLE                       85        0        0
APACHE CORPORATION                              037411105      155     3100 SH       SOLE                     3100        0        0
APOLLO GROUP INC CL A                           037604105       68      940 SH       DEFINED                   540        0      400
APPLEBEE'S INTL INC                             037899101     2354    93175 SH       SOLE                    91200        0     1975
APPLEBEE'S INTL INC                             037899101     1333    52780 SH       DEFINED                 47385     3370     2025
APPLERA CORP COM CELERA GENOMICS GROUP          038020202        0       13 SH       DEFINED                    13        0        0
APPLIED MATERIALS INC                           038222105       57     3500 SH       DEFINED                  3500        0        0
ARCHER-DANIELS-MIDLAND       COMPANY            039483102        1      100 SH       SOLE                      100        0        0


                                                                               3





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
ARVINMERITOR INC COM                            043353101        3      200 SH       DEFINED                   200        0        0
ASHLAND INC                                     044204105       17      309 SH       DEFINED                   309        0        0
ASTRAZENECA PLC SPONSORED   ADR                 046353108       80     1948 SH       SOLE                     1948        0        0
ATMOS ENERGY                                    049560105       50     2000 SH       DEFINED                  2000        0        0
AUTHENTIDATE HOLDING CORP                       052666104        6     1000 SH       SOLE                     1000        0        0
AUTOLIV INC                                     052800109        2       68 SH       SOLE                       68        0        0
AUTOMATIC DATA PROCESSING                       053015103     1847    44728 SH       SOLE                    44178        0      550
AUTOMATIC DATA PROCESSING                       053015103     1230    29795 SH       DEFINED                 27045     2100      650
AVAYA INC                   COM    USD .01      053499109        0       33 SH       SOLE                       33        0        0
AVAYA INC                   COM    USD .01      053499109       31     2258 SH       DEFINED                  2258        0        0
AVERY DENNISON CORP                             053611109       62      950 SH       DEFINED                   350      600        0
AVON PRODUCTS                                   054303102        8      200 SH       SOLE                      200        0        0
AXA ADR                                         054536107        6      300 SH       DEFINED                   300        0        0
BB&T CORP                                       054937107       18      472 SH       SOLE                      472        0        0
BASF AG ADR                                     055262505       31      526 SH       SOLE                      526        0        0
BCE INC                     COM                 05534B109        2      100 SH       SOLE                      100        0        0
BOC GROUP PLC ADR                               055617609       16      500 SH       DEFINED                   500        0        0
BP PLC                                          055622104     1199    20857 SH       SOLE                    20757        0      100
BP PLC                                          055622104     1935    33649 SH       DEFINED                 32079     1570        0
BALLARD POWER SYSTEMS INC                       05858H104        2      400 SH       DEFINED                   400        0        0
BANK AMERICA CORP           COM                 060505104     3058    70595 SH       SOLE                    69495        0     1100
BANK AMERICA CORP           COM                 060505104     3705    85538 SH       DEFINED                 83078     2460        0
BANK OF NEW YORK INC                            064057102      268     9202 SH       SOLE                     9202        0        0
BANK OF NEW YORK INC                            064057102       41     1428 SH       DEFINED                  1428        0        0
BK NOVA SCOTIA LA BANQUE DE NOUVELLE ECOSSE     064149107        6      214 SH       SOLE                      214        0        0
BARRICK GOLD CORPORATION                        067901108        8      400 SH       DEFINED                   400        0        0
BARR PHARMACEUTICAL INC                         068306109       37      900 SH       DEFINED                     0        0      900
BAUSCH & LOMB INC           COM                 071707103       66     1000 SH       SOLE                     1000        0        0
BAXTER INTERNATIONAL                            071813109      115     3600 SH       SOLE                     3600        0        0
BAXTER INTERNATIONAL                            071813109       32     1000 SH       DEFINED                  1000        0        0
BECTON DICKINSON & COMPANY                      075887109       62     1200 SH       DEFINED                  1200        0        0
BED BATH & BEYOND                               075896100       37     1000 SH       DEFINED                  1000        0        0
BEDFORD PROPERTY INVESTORS INC                  076446301        3      100 SH       DEFINED                   100        0        0


                                                                               4





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
BELLSOUTH CORP              COM                 079860102      153     5646 SH       SOLE                     5646        0        0
BELLSOUTH CORP              COM                 079860102      481    17750 SH       DEFINED                 16650      700      400
BEMA GOLD CORPORATION                           08135F107       31    10000 SH       DEFINED                     0    10000        0
BEST BUY COMPANY INC                            086516101      681    12563 SH       SOLE                    12525        0       38
BEST BUY COMPANY INC                            086516101      480     8860 SH       DEFINED                  8510      350        0
BIOVAIL CORPORATION                             09067J109      102     5925 SH       SOLE                     5925        0        0
BIOVAIL CORPORATION                             09067J109      195    11300 SH       DEFINED                 10725        0      575
BLACK & DECKER CORP         COM                 091797100       30      400 SH       DEFINED                   400        0        0
BLOCK H & R INC             COM                 093671105       69     1400 SH       DEFINED                  1400        0        0
BOEING CO                   COM                 097023105        5      100 SH       SOLE                      100        0        0
BOEING CO                   COM                 097023105       10      200 SH       DEFINED                   200        0        0
BOISE CASCADE CORP                              097383103       14      437 SH       DEFINED                   437        0        0
BOSTON PROPERTIES INC.                          101121101       13      250 SH       SOLE                      250        0        0
BOSTON SCIENTIFIC CORP.                         101137107       63     1600 SH       DEFINED                  1600        0        0
BRIGGS & STRATTON CORPORATION                   109043109        9      119 SH       SOLE                      119        0        0
BRISTOL-MYERS SQUIBB                            110122108     1077    45540 SH       SOLE                    45540        0        0
BRISTOL-MYERS SQUIBB                            110122108     2093    88474 SH       DEFINED                 86274     1200     1000
BROADCOM CORPORATION        COM                 111320107        8      300 SH       DEFINED                     0        0      300
BROWN FORMAN DISTILLERS CORPCLASS 'A' VOTING    115637100       28      600 SH       DEFINED                   600        0        0
BUCKEYE PIPELINE PARTNERS LP                    118230101      651    14815 SH       SOLE                    14815        0        0
BUCKEYE PIPELINE PARTNERS LP                    118230101      629    14300 SH       DEFINED                 13800      500        0
BURLINGTON NORTHERN SANTA FE CORP               12189T104       28      750 SH       SOLE                      750        0        0
BURLINGTON NORTHERN SANTA FE CORP               12189T104      139     3649 SH       DEFINED                  2529     1120        0
BURLINGTON RESOURCES                            122014103       81     2000 SH       DEFINED                  2000        0        0
CRACKER BARREL GROUP INC                        12489V106       29      825 SH       SOLE                      825        0        0
CSX CORP                    COM                 126408103       39     1200 SH       DEFINED                  1200        0        0
CVS CORP                    COM                 126650100       46     1100 SH       SOLE                     1100        0        0
CVS CORP                    COM                 126650100      461    10965 SH       DEFINED                  8115     2850        0
CABLE & WIRELESS                                126830207       18     3600 SH       SOLE                     3600        0        0
CAESARS ENTERTAINMENT                           127687101       16     1000 SH       DEFINED                  1000        0        0
CAL DIVE INTL INC                               127914109       24      700 SH       DEFINED                   700        0        0
CALIPER LIFE SCIENCES INC                       130872104       15     2200 SH       SOLE                     2200        0        0
CAMPBELL SOUP CO            COM                 134429109       52     2000 SH       DEFINED                  2000        0        0


                                                                               5





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
CAPITAL ONE FINANCIAL                           14040H105     3310    44795 SH       SOLE                    43995        0      800
CAPITAL ONE FINANCIAL                           14040H105     1866    25260 SH       DEFINED                 21635     2750      875
CARDINAL HEALTH                                 14149Y108       82     1880 SH       SOLE                     1880        0        0
CARDINAL HEALTH                                 14149Y108      139     3190 SH       DEFINED                  3190        0        0
CAREER EDUCATION CORP                           141665109      935    32896 SH       SOLE                    32496        0      400
CAREER EDUCATION CORP                           141665109      570    20075 SH       DEFINED                 19075        0     1000
CARMAX INC                                      143130102      107     5000 SH       SOLE                     5000        0        0
CATERPILLAR INC                                 149123101       24      300 SH       SOLE                      300        0        0
CATERPILLAR INC                                 149123101      193     2400 SH       DEFINED                  2400        0        0
CEDAR FAIR L.P.                                 150185106        6      200 SH       DEFINED                   200        0        0
CELGENE CORPORATION                             151020104       17      300 SH       DEFINED                   300        0        0
CENDANT CORPORATION                             151313103        7      335 SH       SOLE                      335        0        0
CENDANT CORPORATION                             151313103        4      200 SH       DEFINED                   200        0        0
CENTER BANCORP INC          COM                 151408101      111     9307 SH       DEFINED                  9307        0        0
CENTERPOINT ENERGY INC                          15189T107       11     1100 SH       DEFINED                  1100        0        0
CENTURYTEL INC                                  156700106       95     2800 SH       SOLE                     2800        0        0
CERTEGY INC                                     156880106       31      850 SH       SOLE                      850        0        0
CERTEGY INC                                     156880106       12      325 SH       DEFINED                   325        0        0
CHARTER COMMUNICATIONS                          16117M107        0       50 SH       DEFINED                    50        0        0
CHESAPEAKE ENERGY CORP                          165167107       36     2300 SH       DEFINED                  2300        0        0
CHEVRONTEXACO CORP                              166764100     2621    48874 SH       SOLE                    46874        0     2000
CHEVRONTEXACO CORP                              166764100     2350    43825 SH       DEFINED                 40225     3400      200
CHINA MOBILE HONG KONG LTD ADR                  16941M109       70     4600 SH       DEFINED                  1800        0     2800
CHOICEPOINT INC             COM                 170388102       59     1400 SH       DEFINED                     0        0     1400
CHORDIANT SOFTWARE INC.                         170404107        0      240 SH       DEFINED                   240        0        0
THE CHUBB CORPORATION                           171232101     1261    17956 SH       SOLE                    17956        0        0
THE CHUBB CORPORATION                           171232101     1194    17000 SH       DEFINED                 16700      300        0
CHURCH & DWIGHT INC         COM                 171340102       56     2000 SH       DEFINED                  2000        0        0
CIGNA INVESTMENT SECURITIES,INC.                17179X106       36     2191 SH       DEFINED                  2191        0        0
CIMAREX ENERGY CO                               171798101       69     2000 SH       DEFINED                  2000        0        0
CINERGY CORP                                    172474108       21      550 SH       DEFINED                   550        0        0
CISCO SYS INC                                   17275R102     2284   126272 SH       SOLE                   126272        0        0
CISCO SYS INC                                   17275R102     1274    70439 SH       DEFINED                 69039        0     1400


                                                                               6





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
CINTAS CORP                                     172908105      261     6225 SH       SOLE                     6225        0        0
CINTAS CORP                                     172908105       33      800 SH       DEFINED                   800        0        0
CITIGROUP INC                                   172967101     2415    54753 SH       SOLE                    53003        0     1750
CITIGROUP INC                                   172967101     3494    79218 SH       DEFINED                 78788      430        0
CITRIX SYSTEMS INC                              177376100        1      100 SH       DEFINED                   100        0        0
CLEAR CHANNEL COMMUNICATIONS                    184502102      908    29160 SH       SOLE                    29160        0        0
CLEAR CHANNEL COMMUNICATIONS                    184502102      745    23910 SH       DEFINED                 21310     2100      500
CLOROX CO DEL               COM                 189054109       79     1500 SH       SOLE                     1500        0        0
CLOROX CO DEL               COM                 189054109        5      100 SH       DEFINED                   100        0        0
COCA COLA CO                COM                 191216100      450    11257 SH       SOLE                    11257        0        0
COCA COLA CO                COM                 191216100      208     5200 SH       DEFINED                  5200        0        0
COGNIZANT TECHNOLOGY CO                         192446102       16      546 SH       DEFINED                   546        0        0
COLGATE PALMOLIVE CO        COM                 194162103      613    13583 SH       SOLE                    13483        0      100
COLGATE PALMOLIVE CO        COM                 194162103      694    15362 SH       DEFINED                 15112      250        0
COMCAST CORP NEW CLASS A                        20030N101       53     1888 SH       SOLE                     1888        0        0
COMCAST CORP NEW CLASS A                        20030N101      136     4822 SH       DEFINED                  4539      283        0
COMCAST CORP NEW CLASS A SPL                    20030N200       13      500 SH       SOLE                      500        0        0
COMERICA INC. CO                                200340107       22      375 SH       DEFINED                   375        0        0
COMPASS BANCSHARES INC COM                      20449H109       10      250 SH       SOLE                      250        0        0
CONAGRA FOODS INC           COM                 205887102       51     2000 SH       SOLE                     2000        0        0
CONAGRA FOODS INC           COM                 205887102       41     1600 SH       DEFINED                   600     1000        0
CONOCOPHILLIPS CORP                             20825C104       60      732 SH       SOLE                      732        0        0
CONOCOPHILLIPS CORP                             20825C104      866    10456 SH       DEFINED                  9456        0     1000
CONSOLIDATED EDISON         COM                 209115104      142     3386 SH       SOLE                     3386        0        0
CONSOLIDATED EDISON         COM                 209115104       27      648 SH       DEFINED                   648        0        0
CONSTELLATION BRANDS INC CL A                   21036P108      239     6300 SH       SOLE                     6100        0      200
CONSTELLATION BRANDS INC CL A                   21036P108      627    16500 SH       DEFINED                 14700      350     1450
CONSTELLATION ENERGY GROUP  INC      COM        210371100        8      206 SH       SOLE                      206        0        0
CONSTELLATION ENERGY GROUP  INC      COM        210371100       95     2400 SH       DEFINED                  2400        0        0
CONTINENTAL AIRLINES INC CL B                   210795308        5      600 SH       DEFINED                   600        0        0
CORINTHIAN COLLEGES INC                         218868107       84     6264 SH       SOLE                     6200        0       64
CORINTHIAN COLLEGES INC                         218868107      119     8850 SH       DEFINED                  8250      600        0
CORN PRODS INTL INC         COM                 219023108       27      600 SH       DEFINED                   600        0        0


                                                                               7





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
CORNING INC                                     219350105       43     3900 SH       SOLE                     3900        0        0
CORNING INC                                     219350105      103     9350 SH       DEFINED                  7750     1600        0
CORPORATE HIGH YIELD FUND III INC               219925104       17     2000 SH       DEFINED                  2000        0        0
CORRECTIONS CORP AMER NEW                       22025Y407        3      100 SH       DEFINED                   100        0        0
COSTCO WHOLESALE CORPORATION                    22160K105     3142    75720 SH       SOLE                    75070        0      650
COSTCO WHOLESALE CORPORATION                    22160K105     1890    45550 SH       DEFINED                 41800     2950      800
COUNTRYWIDE CREDIT INC                          222372104       11      284 SH       SOLE                      284        0        0
COX COMMUNICATIONS INC NEW CL A                 224044107       20      604 SH       DEFINED                   604        0        0
CP SHIPS LTD COM                                22409V102       48     4000 SH       DEFINED                  4000        0        0
CUMMINS ENGINE INC                              231021106      295     4000 SH       DEFINED                  4000        0        0
CYTEC INDUSTRIES INC                            232820100        0       10 SH       SOLE                       10        0        0
DTE ENERGY CO               COM                 233331107       74     1775 SH       SOLE                     1775        0        0
DTE ENERGY CO               COM                 233331107      162     3859 SH       DEFINED                  3859        0        0
DANAHER CORP                                    235851102       10      200 SH       SOLE                      200        0        0
DARDEN RESTAURANTS                              237194105       16      725 SH       SOLE                      725        0        0
DARDEN RESTAURANTS                              237194105       23     1000 SH       DEFINED                  1000        0        0
DATATEC SYSTEMS INC                             238128102        0      500 SH       DEFINED                   500        0        0
DEAN FOODS COMPANY                              242370104      231     7700 SH       SOLE                     7700        0        0
DEAN FOODS COMPANY                              242370104      336    11200 SH       DEFINED                 10300      900        0
DECODE GENETICS INC                             243586104        4      619 SH       DEFINED                   619        0        0
DEERE & COMPANY                                 244199105       80     1250 SH       SOLE                     1250        0        0
DEERE & COMPANY                                 244199105      632     9800 SH       DEFINED                  9000      300      500
DEL MONTE FOODS CO                              24522P103        3      300 SH       SOLE                      300        0        0
DEL MONTE FOODS CO                              24522P103        1      132 SH       DEFINED                   132        0        0
DELL INC                                        24702R101     2390    67159 SH       SOLE                    65659        0     1500
DELL INC                                        24702R101     1909    53665 SH       DEFINED                 47790     4325     1550
DELPHI CORPORATION          CORP                247126105        1      116 SH       SOLE                      116        0        0
DELPHI CORPORATION          CORP                247126105        2      306 SH       DEFINED                   209       97        0
DELTIC TIMBER CORP                              247850100      198     5000 SH       DEFINED                  5000        0        0
DEPOMED INC                                     249908104        5     1000 SH       SOLE                     1000        0        0
DEVELOPERS DIVERSIFIED                          251591103        7      179 SH       DEFINED                   179        0        0
DEVON ENERGY CORPORATION NEW COM                25179M103       42      600 SH       SOLE                      600        0        0
DEVON ENERGY CORPORATION NEW COM                25179M103       28      400 SH       DEFINED                     0      400        0


                                                                               8





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
DIAMONDS TRUST SER I                            252787106       10      100 SH       SOLE                      100        0        0
DIAMONDS TRUST SER I                            252787106       20      200 SH       DEFINED                   200        0        0
DIEBOLD INC                                     253651103      205     4400 SH       DEFINED                  4400        0        0
DIRECTV GROUP INC                               25459L106       24     1388 SH       SOLE                     1388        0        0
DIRECTV GROUP INC                               25459L106       26     1499 SH       DEFINED                  1487       12        0
DISNEY WALT CO              COM DISNEY          254687106     1303    57816 SH       SOLE                    57816        0        0
DISNEY WALT CO              COM DISNEY          254687106      941    41777 SH       DEFINED                 39754     2023        0
DOLLAR TREE STORES INC                          256747106        5      200 SH       DEFINED                   200        0        0
DOMINION RES INC                                25746U109       41      639 SH       SOLE                      639        0        0
DOMINION RES INC                                25746U109      510     7817 SH       DEFINED                  6721     1096        0
DONALDSON INC                                   257651109      881    31050 SH       SOLE                    31050        0        0
DONALDSON INC                                   257651109      427    15050 SH       DEFINED                 14550      500        0
DOVER CORPORATION                               260003108      111     2865 SH       SOLE                     2865        0        0
DOW CHEM CO                 COM                 260543103      482    10669 SH       SOLE                    10669        0        0
DOW CHEM CO                 COM                 260543103      600    13297 SH       DEFINED                 10897      600     1800
DU PONT E I DE NEMOURS & CO COM                 263534109      388     9072 SH       SOLE                     9072        0        0
DU PONT E I DE NEMOURS & CO COM                 263534109      705    16495 SH       DEFINED                 13295     2000     1200
DUKE ENERGY CORP            COM                 264399106      487    21314 SH       SOLE                    21314        0        0
DUKE ENERGY CORP            COM                 264399106      434    18983 SH       DEFINED                 17183     1800        0
DUN & BRADSTREET CORP DEL   NEW COM             26483E100       35      600 SH       SOLE                      600        0        0
DYAX CORPORATION                                26746E103       15     2000 SH       SOLE                     2000        0        0
E M C CORPORATION                               268648102      399    34625 SH       SOLE                    34625        0        0
E M C CORPORATION                               268648102      241    20960 SH       DEFINED                 20960        0        0
EMS TECHNOLOGIES INC                            26873N108        5      300 SH       DEFINED                   300        0        0
EOG RES INC                                     26875P101      164     2500 SH       DEFINED                  2500        0        0
EP MEDSYSTEMS INC                               26881P103        2     1000 SH       DEFINED                  1000        0        0
E*TRADE FINANCIAL CORP                          269246104        9      800 SH       DEFINED                   800        0        0
EASTMAN CHEMICAL COMPANY                        277432100        4      100 SH       DEFINED                   100        0        0
EASTMAN KODAK CO            COM                 277461109        7      225 SH       SOLE                      225        0        0
EASTMAN KODAK CO            COM                 277461109       23      725 SH       DEFINED                   225        0      500
EASYLINK SERVICES CORP CLASS A                  27784T200        0      150 SH       DEFINED                   150        0        0
EATON VANCE CORP                                278265103       40     1000 SH       SOLE                     1000        0        0
EBAY INC                                        278642103       25      280 SH       SOLE                      280        0        0


                                                                               9





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
EL PASO CORPORATION                             28336L109       36     4000 SH       DEFINED                  4000        0        0
ELECTRONIC ARTS INC                             285512109        4      100 SH       SOLE                      100        0        0
EMERSON ELEC CO             COM                 291011104      318     5150 SH       SOLE                     5150        0        0
EMERSON ELEC CO             COM                 291011104      715    11558 SH       DEFINED                 11558        0        0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      190     4000 SH       SOLE                     4000        0        0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      319     6700 SH       DEFINED                  5900      800        0
ENBRIDGE ENERGY MANAGEMENT LLC                  29250X103        9      218 SH       SOLE                      218        0        0
ENERGEN CORP                COM                 29265N108       61     1200 SH       DEFINED                  1200        0        0
ENERGY EAST CORP            COM                 29266M109      149     5950 SH       DEFINED                  5950        0        0
ENERPLUS RESOURCES FUND TRUST UNITS             29274D604      370    11400 SH       DEFINED                  7000     4400        0
ENGELHARD CORP              COM                 292845104       71     2530 SH       DEFINED                  2530        0        0
ENTERGY CORP NEW            COM                 29364G103      195     3221 SH       DEFINED                  3221        0        0
ENTREMED INC                COM                 29382F103        1      700 SH       DEFINED                   400        0      300
EQUIFAX, INC.                                   294429105       44     1700 SH       SOLE                     1700        0        0
EQUIFAX, INC.                                   294429105       17      650 SH       DEFINED                   650        0        0
EQUITABLE RESOURCES                             294549100       54     1000 SH       DEFINED                  1000        0        0
EQUITY INCOME FUND EXCHANGE SER.AT&T SHS 1ST    294700703       48      576 SH       DEFINED                   576        0        0
EQUITY OFFICE PPTYS TR      COM                 294741103        5      190 SH       SOLE                      190        0        0
EQUITY OFFICE PPTYS TR      COM                 294741103       27     1000 SH       DEFINED                  1000        0        0
EQUITY RESIDENTIAL SBI                          29476L107       38     1250 SH       SOLE                     1250        0        0
EQUITY RESIDENTIAL SBI                          29476L107        6      200 SH       DEFINED                   200        0        0
ERICSSON TELEPHONE CO ADR                       294821608        7      240 SH       SOLE                      240        0        0
EVERGREEN INC ADVANTAGE FUND                    30023Y105        0        9 SH       SOLE                        9        0        0
EXATECH INC                                     30064E109       20     1000 SH       DEFINED                  1000        0        0
EXELON CORP COM                                 30161N101       43     1188 SH       DEFINED                  1188        0        0
EXIDE TECHNOLOGIES WARRANTS                     302051123        0      241 SH       SOLE                      241        0        0
EXIDE TECHNOLOGIES COM NEW                      302051206        1       96 SH       SOLE                       96        0        0
EXPRESS SCRIPTS A                               302182100       12      194 SH       DEFINED                   194        0        0
EXXON MOBIL CORP            COM                 30231G102     6772   140138 SH       SOLE                   138938        0     1200
EXXON MOBIL CORP            COM                 30231G102    12588   260477 SH       DEFINED                236407    12486    11584
FPL GROUP INC               COM                 302571104      358     5250 SH       SOLE                     5250        0        0
FPL GROUP INC               COM                 302571104      382     5600 SH       DEFINED                  5600        0        0
FAMILY DEALER STORES INC                        307000109        1       70 SH       SOLE                       70        0        0


                                                                              10





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
FEDERAL HOME LOAN MORTGAGE  CORPORATION COMMON  313400301        5       90 SH       SOLE                       90        0        0
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)     COM313586109      989    15612 SH       SOLE                    15558        0       54
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)     COM313586109      708    11180 SH       DEFINED                  8730     2450        0
FEDERAL REALTY INVESTMENT TRUST                 313747206       18      423 SH       DEFINED                   423        0        0
FEDERATED DEPARTMENT STORES INC                 31410H101        6      135 SH       SOLE                      135        0        0
FEDEX CORPORATION                               31428X106       42      500 SH       DEFINED                   500        0        0
FIFTH THIRD BANCORP         COM                 316773100        9      200 SH       SOLE                      200        0        0
FIFTH THIRD BANCORP         COM                 316773100       82     1683 SH       DEFINED                  1683        0        0
FIRST DATA CORPORATION                          319963104     2715    62433 SH       SOLE                    60308        0     2125
FIRST DATA CORPORATION                          319963104      809    18600 SH       DEFINED                 16025     2575        0
FISERV INCORPORATED         WISCONSON           337738108       52     1500 SH       SOLE                     1500        0        0
FIRSTENERGY CORP            COM                 337932107      114     2800 SH       DEFINED                  2800        0        0
FLAHERTY & CRUMRINE PFD SECS INCOME FUND        338478100        0       17 SH       SOLE                       17        0        0
FLOWER FOODS INC                                343498101       80     3125 SH       DEFINED                  3125        0        0
FORD MOTOR CO DEL                               345370860       44     3180 SH       SOLE                     3180        0        0
FORD MOTOR CO DEL                               345370860        5      374 SH       DEFINED                   374        0        0
FORDING CANADIAN COAL                           345425102      249     4450 SH       DEFINED                  4450        0        0
FOREST LABORATORIES INC                         345838106     1149    25570 SH       SOLE                    24740        0      830
FOREST LABORATORIES INC                         345838106      821    18265 SH       DEFINED                 17615      250      400
FORTUNE BRANDS INC          COM                 349631101     1764    23820 SH       SOLE                    23820        0        0
FORTUNE BRANDS INC          COM                 349631101      931    12575 SH       DEFINED                 11175     1400        0
FRANKLIN RESOURCES INC                          354613101       46      833 SH       SOLE                      833        0        0
GABELLI CONVERTIBLE AND INCOME FUND             36240B109        8      800 SH       SOLE                      800        0        0
GABLES RESIDENTIAL TRUST                        362418105       34     1000 SH       DEFINED                  1000        0        0
GALLAHER GROUP PLC SPONSORED ADR                363595109       99     2137 SH       DEFINED                  2137        0        0
GANNETT COMPANY INC                             364730101       90     1085 SH       SOLE                     1085        0        0
GAP INC                                         364760108        8      470 SH       SOLE                      470        0        0
GENENTECH INC                                   368710406     1255    23955 SH       SOLE                    23955        0        0
GENENTECH INC                                   368710406     1146    21875 SH       DEFINED                 20475      800      600
GENERAL DYNAMICS CORP                           369550108       35      350 SH       SOLE                      350        0        0
GENERAL ELEC CO             COM                 369604103     7946   236702 SH       SOLE                   233752        0     2950
GENERAL ELEC CO             COM                 369604103     8992   267878 SH       DEFINED                247230    17648     3000
GENERAL MILLS, INC                              370334104       44     1000 SH       DEFINED                  1000        0        0


                                                                              11





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
GENERAL MTRS CORP           COM                 370442105      315     7437 SH       SOLE                     7437        0        0
GENERAL MTRS CORP           COM                 370442105      312     7367 SH       DEFINED                  5977     1390        0
GENERAL MOTORS CORP CONV PFD SER C              370442717        5      200 SH       DEFINED                   200        0        0
GENERAL MOTORS CORP CONV PFD SER B              370442733        4      200 SH       DEFINED                   200        0        0
GENVEC INC                                      37246C109        1      500 SH       DEFINED                   500        0        0
GEORGIA PAC CORP            COM GA PAC GRP      373298108        3      100 SH       SOLE                      100        0        0
GEORGIA PAC CORP            COM GA PAC GRP      373298108       78     2193 SH       DEFINED                  2193        0        0
GILLETTE COMPANY                                375766102      150     3600 SH       SOLE                     3600        0        0
GILLETTE COMPANY                                375766102      133     3200 SH       DEFINED                  3200        0        0
GLAMIS GOLD LTD             COMMON              376775102       18     1000 SH       DEFINED                     0     1000        0
GLAXO SMITHKLINE PLC SPONSORED ADR              37733W105      313     7162 SH       SOLE                     7162        0        0
GLAXO SMITHKLINE PLC SPONSORED ADR              37733W105      184     4212 SH       DEFINED                  4212        0        0
GOLDCORP INC                                    380956409       13     1000 SH       DEFINED                     0     1000        0
GOLDEN STAR  RESOURCES LTD                      38119T104       15     3000 SH       DEFINED                     0     3000        0
GOLDMAN SACHS GROUP                             38141G104      102     1100 SH       SOLE                     1100        0        0
GOLDMAN SACHS GROUP                             38141G104      206     2210 SH       DEFINED                  2010      200        0
GREAT PLAINS ENERGY INC                         391164100        5      200 SH       SOLE                      200        0        0
GUIDANT CORP                COM                 401698105       92     1408 SH       SOLE                     1408        0        0
GULFTERRA ENERGY PARTNERS LP                    40274U108       58     1400 SH       SOLE                     1400        0        0
GULFTERRA ENERGY PARTNERS LP                    40274U108        6      150 SH       DEFINED                   150        0        0
HRPT PPTYS TR COMM SH BEN INT                   40426W101       87     8000 SH       DEFINED                  8000        0        0
HSBC HOLDINGS ADR                               404280406       15      198 SH       SOLE                      198        0        0
HSBC HOLDINGS ADR                               404280406       71      898 SH       DEFINED                   802       96        0
HAIN CELESTIAL GROUP INC                        405217100       11      650 SH       DEFINED                   650        0        0
HALLIBURTON CO              COM                 406216101        6      204 SH       SOLE                      204        0        0
HALLIBURTON CO              COM                 406216101      246     7332 SH       DEFINED                  7332        0        0
JOHN HANCOCK INCOME         SECURITIES TRUST    410123103        4      267 SH       DEFINED                   267        0        0
HANCOCK JOHN PATRIOT PREMIUM DIVIDEND FUND II   41013T105       12     1100 SH       DEFINED                  1100        0        0
HARLEY DAVIDSON                                 412822108      473     7975 SH       SOLE                     7975        0        0
HARLEY DAVIDSON                                 412822108      196     3300 SH       DEFINED                  3300        0        0
HARLEYSVILLE GROUP INC.                         412824104       16      800 SH       SOLE                      800        0        0
HARMONY GOLD MINING ADR                         413216300       13     1000 SH       DEFINED                     0     1000        0
HARRIS CORP                                     413875105       21      400 SH       SOLE                      400        0        0
HARRIS CORP                                     413875105       21      400 SH       DEFINED                   400        0        0


                                                                              12





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
HARTFORD FINL SVCS GROUP INC COM                416515104       68     1100 SH       SOLE                     1100        0        0
HARTFORD FINL SVCS GROUP INC COM                416515104       68     1112 SH       DEFINED                  1112        0        0
HAWAIIAN ELECTRIC INDUSTRIES INC                419870100       26     1000 SH       SOLE                     1000        0        0
HAWKINS INC                                     420261109       31     2600 SH       SOLE                     2600        0        0
H.J. HEINZ COMPANY                              423074103       27      760 SH       DEFINED                   760        0        0
HERSHEY FOODS CORP          COM                 427866108       68     1470 SH       SOLE                     1470        0        0
HERSHEY FOODS CORP          COM                 427866108      317     6800 SH       DEFINED                  4600     1000     1200
HEWLETT PACKARD CO          COM                 428236103       16      896 SH       SOLE                      896        0        0
HEWLETT PACKARD CO          COM                 428236103      119     6385 SH       DEFINED                  3185     2000     1200
HOME DEPOT, INC                                 437076102     2426    61897 SH       SOLE                    59197        0     2700
HOME DEPOT, INC                                 437076102     2602    66379 SH       DEFINED                 63842     1387     1150
HONEYWELL INTERNATIONAL INC COM                 438516106       97     2729 SH       SOLE                     2729        0        0
HONEYWELL INTERNATIONAL INC COM                 438516106      195     5458 SH       DEFINED                  5458        0        0
HOSPITALITY PROPERTIES TRUST                    44106M102       24      565 SH       SOLE                      565        0        0
HOSPIRA INC                                     441060100       11      366 SH       SOLE                      366        0        0
HOSPIRA INC                                     441060100       45     1478 SH       DEFINED                  1478        0        0
HUDSON CITY BANCORP                             443683107      178     5000 SH       SOLE                     5000        0        0
HUDSON CITY BANCORP                             443683107       78     2200 SH       DEFINED                  2200        0        0
HUDSON UNITED BANCORP                           444165104       92     2500 SH       DEFINED                  2500        0        0
IMS HEALTH INCORPORATED                         449934108       62     2632 SH       DEFINED                  2632        0        0
ITT INDUSTRIES INC          COM                 450911102       43      550 SH       SOLE                      550        0        0
ITT INDUSTRIES INC          COM                 450911102       44      556 SH       DEFINED                   556        0        0
ICON PUB LTD CO                                 45103T107       32     1000 SH       DEFINED                  1000        0        0
IDACORP INC                 COM                 451107106        8      300 SH       SOLE                      300        0        0
IDACORP INC                 COM                 451107106      116     4000 SH       DEFINED                  4000        0        0
ILLINOIS TOOL WORKS INC     COM                 452308109       33      361 SH       DEFINED                   361        0        0
INDYMAC BANCORP INC                             456607100       36     1000 SH       DEFINED                  1000        0        0
INTEL CORP                  COM                 458140100     1633    81477 SH       SOLE                    79627        0     1850
INTEL CORP                  COM                 458140100     1429    71295 SH       DEFINED                 67295     4000        0
INTERMEDIATE MUNICIPAL FUND INC                 45880P104       18     2000          DEFINED                  2000        0        0
INTL BUSINESS MACHINE CORP  COMMON              459200101     2753    32110 SH       SOLE                    30910        0     1200
INTL BUSINESS MACHINE CORP  COMMON              459200101     4249    49558 SH       DEFINED                 46686     1272     1600
INTL PAPER CO               COM                 460146103      146     3626 SH       DEFINED                  3626        0        0


                                                                              13





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
INTERNET HOLDERS TRUST                          46059W102        5      100 SH       SOLE                      100        0        0
INTEVAC INC                                     461148108       20     3300 SH       DEFINED                     0     3300        0
INTUIT                                          461202103        4      100 SH       DEFINED                   100        0        0
INVITROGEN CORP                                 46185R100       37      683 SH       DEFINED                   683        0        0
ISHARES TR S&P 500 INDEX FUND                   464287200       30      269 SH       SOLE                      269        0        0
ISHARES TR S&P 500 INDEX FUND                   464287200       11      100 SH       DEFINED                   100        0        0
I SHARES EAFE INDEX FUND                        464287465        2       20 SH       SOLE                       20        0        0
I SHARES TR S&P MIDCAP 400  INDEX FD            464287507       27      230 SH       SOLE                       65        0      165
I SHARES TR S&P MIDCAP 400  INDEX FD            464287507        9       80 SH       DEFINED                    80        0        0
ISHARES TR COHEN & STEERS REALTY MAJORS INDEX FD464287564       11       94 SH       SOLE                       94        0        0
I SHARES RUSSELL 1000 VALUE                     464287598        7      125 SH       SOLE                      125        0        0
I SHARES TR S&P MIDCAP 400  BARRA GRWTH INDEX FD464287606        9       80 SH       SOLE                       80        0        0
I SHARES RUSSELL 1000 GROWTH                    464287614        8      180 SH       SOLE                      180        0        0
ISHARES TR RUSSELL 2000     INDEX FUND          464287655       47      415 SH       SOLE                      415        0        0
I SHARES TR DOW JONES US    INDL SECTOR INDEX FD464287754       33      645 SH       SOLE                      245        0      400
I SHARES TR DOW JONES US    INDL SECTOR INDEX FD464287754       12      235 SH       DEFINED                   235        0        0
I SHARES TR S&P SMALLCAP 600BARRA GRWTH INDEX FD464287887       10      110 SH       SOLE                      110        0        0
IVAX CORP                                       465823102        4      250 SH       DEFINED                   250        0        0
J P MORGAN CHASE & CO                           46625H100      733    18469 SH       SOLE                    18469        0        0
J P MORGAN CHASE & CO                           46625H100     1991    50146 SH       DEFINED                 48666     1480        0
JABIL CIRCUIT INC                               466313103        3      150 SH       SOLE                      150        0        0
JABIL CIRCUIT INC                               466313103        5      250 SH       DEFINED                   250        0        0
JEFFERSON PILOT CORPORATION                     475070108       42      859 SH       SOLE                      859        0        0
JEFFERSON PILOT CORPORATION                     475070108       42      859 SH       DEFINED                   859        0        0
JETBLUE AIRWAYS                                 477143101        6      300 SH       DEFINED                   300        0        0
JOHNSON & JOHNSON           COM                 478160104     3811    67668 SH       SOLE                    66368        0     1300
JOHNSON & JOHNSON           COM                 478160104     7783   138183 SH       DEFINED                130108     6225     1850
JOHNSON CTLS INC            COM                 478366107       34      600 SH       SOLE                      600        0        0
JOHNSON CTLS INC            COM                 478366107      204     3600 SH       DEFINED                  3600        0        0
JUNIPER NETWORKS                                48203R104        2      100 SH       SOLE                      100        0        0
KADANT INC                                      48282T104        1       69 SH       DEFINED                    69        0        0
KANEB PIPE LINE PARTNERS LP                     484169107      318     6150 SH       DEFINED                  6150        0        0
KEMET CORP                                      488360108        8     1000 SH       DEFINED                  1000        0        0


                                                                              14


 


                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
KERR MCGEE CORP                                 492386107        1       18 SH       DEFINED                    18        0        0
KEYCORP                                         493267108        9      300 SH       DEFINED                   300        0        0
KEYSPAN CORP                COM                 49337W100       52     1341 SH       DEFINED                  1341        0        0
KIMBERLY-CLARK CORPORATION                      494368103      259     4024 SH       SOLE                     4024        0        0
KIMBERLY-CLARK CORPORATION                      494368103      219     3400 SH       DEFINED                  3400        0        0
KIMCO REALTY CORPORATION                        49446R109      446     8700 SH       SOLE                     8700        0        0
KIMCO REALTY CORPORATION                        49446R109      528    10300 SH       DEFINED                  8050     2250        0
KINDER MORGAN MGMT LLC                          49455U100        8      206 SH       DEFINED                   206        0        0
KINDER MORGAN ENERGY PARTNERS L P               494550106       81     1750 SH       SOLE                     1750        0        0
KINDER MORGAN ENERGY PARTNERS L P               494550106      248     5300 SH       DEFINED                  5300        0        0
KING PHARMACEUTICALS INC                        495582108       11     1000 SH       SOLE                     1000        0        0
KNIGHT-RIDDER INC                               499040103      908    13875 SH       SOLE                    12725        0     1150
KNIGHT-RIDDER INC                               499040103      967    14775 SH       DEFINED                 11150     2750      875
KONINKLIJKE PHILIPS ELECTRS N V SP ADR          500472303        6      291 SH       DEFINED                   291        0        0
KRAFT FOODS INC                                 50075N104       34     1100 SH       DEFINED                  1100        0        0
KRAMONT REALTY TRUST COM                        50075Q107       14      800 SH       DEFINED                   800        0        0
KRISPY KREME DOUGHNUTS                          501014104        3      300 SH       DEFINED                   300        0        0
KROGER COMPANY              COM                 501044101       12      800 SH       DEFINED                   800        0        0
LT X CORP                                       502392103        0      100 SH       DEFINED                   100        0        0
L-3 COMMUNICATIONS HLDGS INC                    502424104     1129    16853 SH       SOLE                    16753        0      100
L-3 COMMUNICATIONS HLDGS INC                    502424104     1487    22200 SH       DEFINED                 20125     1050     1025
LEAP FROG                                       52186N106       35     1750 SH       SOLE                     1750        0        0
LEAP FROG                                       52186N106      116     5775 SH       DEFINED                  5775        0        0
LEHMAN BROTHERS HOLDINGS INC                    524908100        7      100 SH       SOLE                      100        0        0
LENNAR CORP                                     526057104       95     2000 SH       DEFINED                  2000        0        0
LENNAR CORPORATION CLASS B COMMON               526057302        8      200 SH       DEFINED                   200        0        0
LIBERTY MEDIA CORP NEW COM SERIAL A             530718105       10     1200 SH       SOLE                     1200        0        0
LIFELINE SYSTEMS INC                            532192101       12      500 SH       SOLE                      500        0        0
LILLY ELI & CO              COM                 532457108       62     1047 SH       SOLE                     1047        0        0
LILLY ELI & CO              COM                 532457108      498     8296 SH       DEFINED                  7896        0      400
LINCOLN NATIONAL CORP                           534187109       75     1600 SH       SOLE                     1600        0        0
LIONBRIDGE TECHNOLOGIES INC                     536252109        6      800 SH       DEFINED                   800        0        0
LOCKHEED MARTIN CORP                            539830109      377     6700 SH       SOLE                     6700        0        0
LOCKHEED MARTIN CORP                            539830109       11      200 SH       DEFINED                   200        0        0


                                                                              15





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
LOWES COMPANIES INC                             548661107     1019    18769 SH       SOLE                    18769        0        0
LOWES COMPANIES INC                             548661107      491     9050 SH       DEFINED                  8550      500        0
LUBRIZOL CORP               COM                 549271104       69     2000 SH       DEFINED                  2000        0        0
LUCENT TECHNOLOGY INC                           549463107       32    10352 SH       SOLE                    10352        0        0
LUCENT TECHNOLOGY INC                           549463107       93    29394 SH       DEFINED                 28786      608        0
MBIA, INC                                       55262C100     1689    29025 SH       SOLE                    28625        0      400
MBIA, INC                                       55262C100     1342    23075 SH       DEFINED                 21075      600     1400
MBNA CORPORATION                                55262L100       10      423 SH       SOLE                      423        0        0
MBNA CORPORATION                                55262L100       90     3600 SH       DEFINED                  1600        0     2000
MFS CHARTER INCOME TRUST                        552727109       60     6850 SH       SOLE                     6850        0        0
MGI PHARMACEUTICALS                             552880106        5      200 SH       DEFINED                   200        0        0
MACK-CALI REALTY CORP                           554489104       17      400 SH       SOLE                      400        0        0
SMITH BARNEY MANAGED MUNICIPALS PORTFOLIO,INC.  561662107       21     2000          DEFINED                  2000        0        0
MANULIFE FINANCIAL CORP                         56501R106       52     1200 SH       DEFINED                  1200        0        0
MARATHON OIL CORP                               565849106       49     1200 SH       DEFINED                  1200        0        0
MARSHALL & ILSLEY CORP                          571834100      569    14140 SH       SOLE                    13440        0      700
MARSHALL & ILSLEY CORP                          571834100      463    11500 SH       DEFINED                 11100        0      400
MARRIOTT INTERNATIONAL-A                        571903202       51     1000 SH       DEFINED                  1000        0        0
MASSMUTUAL PARTN INVS SH BEN INT                576299101       61     5200 SH       SOLE                     5200        0        0
MATTEL INC                  COM                 577081102        3      200 SH       SOLE                      200        0        0
MAYTAG CORPORATION                              578592107        9      500 SH       SOLE                      500        0        0
MAYTAG CORPORATION                              578592107        7      425 SH       DEFINED                   425        0        0
MCCLATCHY COMPANY                               579489105      187     2650 SH       SOLE                     2650        0        0
MCCLATCHY COMPANY                               579489105      262     3700 SH       DEFINED                  3700        0        0
MCCORMICK & CO INC COMMON NON-VOTING            579780206      965    28110 SH       SOLE                    28010        0      100
MCCORMICK & CO INC COMMON NON-VOTING            579780206     1494    43525 SH       DEFINED                 42225      700      600
MCDATA CORPORATION-CLASS A                      580031201        0        3 SH       SOLE                        3        0        0
MCDONALDS CORP              COM                 580135101       89     3200 SH       DEFINED                  2200     1000        0
MCGRAW HILL COMPANIES INC                       580645109       46      585 SH       SOLE                      585        0        0
MCGRAW HILL COMPANIES INC                       580645109      133     1680 SH       DEFINED                  1680        0        0
MCKESSON CORPORATION                            58155Q103        3      148 SH       DEFINED                   148        0        0
MEADWESTVACO CORP                               583334107      101     3180 SH       DEFINED                  2000     1180        0
MEDAREX INC                                     583916101        2      400 SH       DEFINED                   400        0        0


                                                                              16


 


                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
MEDCO HEALTH SOLUTIONS                          58405U102        8      264 SH       SOLE                      264        0        0
MEDCO HEALTH SOLUTIONS                          58405U102       70     2278 SH       DEFINED                  2134      144        0
MEDTRONIC INC                                   585055106       70     1355 SH       SOLE                     1355        0        0
MEDTRONIC INC                                   585055106      199     3840 SH       DEFINED                  3240      600        0
MELLON FINANCIAL CORP       COM                 58551A108       27     1000 SH       DEFINED                  1000        0        0
MERCANTILE BANKSHARES CORP COM                  587405101       19      400 SH       DEFINED                   400        0        0
MERCK & CO INC              COM                 589331107      665    20194 SH       SOLE                    20194        0        0
MERCK & CO INC              COM                 589331107     1842    55920 SH       DEFINED                 54420     1200      300
MERCURY INTERACTIVE CORP                        589405109       10      300 SH       DEFINED                   300        0        0
MERRILL LYNCH & CO INC                          590188108      129     2600 SH       DEFINED                  2600        0        0
METLIFE INC                                     59156R108      115     3000 SH       DEFINED                  3000        0        0
MICROSOFT CORP                                  594918104     2029    73430 SH       SOLE                    73430        0        0
MICROSOFT CORP                                  594918104     1943    70300 SH       DEFINED                 63900     4450     1950
S&P DEPOSITORY RECEIPT      MIDCAP TR UNIT      595635103       11      110 SH       SOLE                      110        0        0
MIDDLESEX WATER CO          COM                 596680108       71     4000 SH       DEFINED                  4000        0        0
MILLENNIUM PHARMACEUTICALS                      599902103       10      800 SH       DEFINED                   800        0        0
MIPS TECHNOLOGIES INC CLASS A                   604567107        0       27 SH       DEFINED                    27        0        0
ROBERT MONDAVI                                  609200100        3      100 SH       SOLE                      100        0        0
MONSANTO CO NEW                                 61166W101       24      676 SH       SOLE                      676        0        0
MONSANTO CO NEW                                 61166W101       13      378 SH       DEFINED                   378        0        0
MOODYS CORP                                     615369105       43      600 SH       SOLE                      600        0        0
MORGAN STANLEY COMPANY                          617446448       60     1225 SH       SOLE                     1225        0        0
MORGAN STANLEY COMPANY                          617446448      267     5434 SH       DEFINED                  5434        0        0
MOTOROLA,INC                                    620076109        5      300 SH       SOLE                      300        0        0
MOTOROLA,INC                                    620076109      208    11550 SH       DEFINED                  8850      300     2400
MUNIHOLDING NY INSD FUND INC                    625931100       17     1253          DEFINED                  1253        0        0
MUNIHOLDINGS NEW JERSEY INS D FUND INC          625936109      105     7200          DEFINED                  7200        0        0
MURPHY OIL CORPORATION                          626717102      173     2000 SH       DEFINED                  2000        0        0
MYLAN LABORATORIES INC                          628530107       27     1500 SH       DEFINED                  1500        0        0
NCR CORP                    NEW                 62886E108        4      100 SH       SOLE                      100        0        0
NCR CORP                    NEW                 62886E108        7      145 SH       DEFINED                   145        0        0
NUI HOLDING CORP                                629431107        6      500 SH       DEFINED                   500        0        0
NAM TAI ELECTRONICS                             629865205       15      715 SH       SOLE                      715        0        0


                                                                              17





                                                                    FORM 13F INFORMATION TABLE
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER        VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE    SHARED     NONE
        --------------         --------------       -----   -------- -------  --- ---- -------   --------   ----    ------     ----
                                                                                              
NASDAQ 100 TRUST UNIT SER 1                       631100104       14      400 SH       DEFINED                 400        0        0
NASTECH PHARMACETICAL                             631728409       35     2500 SH       DEFINED                2500        0        0
NATIONAL CITY CORP                                635405103       38     1000 SH       SOLE                   1000        0        0
NATIONAL CITY CORP                                635405103       46     1200 SH       DEFINED                   0     1200        0
NATIONAL FUEL GAS CO N J    COM                   636180101       84     2992 SH       DEFINED                2992        0        0
NATIONWIDE FINANCIAL SERVICES CLASS A             638612101        3      112 SH       DEFINED                 112        0        0
NAUTILUS GROUP INC                                63910B102       22     1000 SH       DEFINED                1000        0        0
NEORX CORPORATION                                 640520300        0       50 SH       DEFINED                  50        0        0
NETGEAR INC                                       64111Q104        6      500 SH       DEFINED                 500        0        0
NETWORK APPLIANCE INC                             64120L104        8      350 SH       SOLE                    350        0        0
NEUROGEN CORP                                     64124E106        6     1000 SH       DEFINED                1000        0        0
NEVADA GOLD & CASINOS                             64126Q206       48     4000 SH       SOLE                   4000        0        0
NEW JERSEY RESOURCES CORPORATION                  646025106       62     1500 SH       SOLE                   1500        0        0
NEW PLAN EXCEL RLTY TR INC  COM                   648053106       10      400 SH       SOLE                    400        0        0
NEW PLAN EXCEL RLTY TR INC  COM                   648053106       27     1100 SH       DEFINED                   0     1100        0
NEWMONT MINING CORP                               651639106      163     3600 SH       DEFINED                1200     1700      700
NEWS CORP LTD ADR                                 652487703        4      150 SH       SOLE                    150        0        0
NEWS CORP LTD ADR                                 652487703        9      300 SH       DEFINED                 300        0        0
NEWS CORP LTD SPNSRD ADR REPRSNTNG 4 LTD VTG PFD  652487802        5      167 SH       DEFINED                 166        1        0
NEWTEK BUSINESS SERVICES INCCOM                   652526104        7     2000 SH       DEFINED                2000        0        0
NEXTEL COMMUNICATIONS INC CL A                    65332V103        7      300 SH       SOLE                    300        0        0
NEXTEL COMMUNICATIONS INC CL A                    65332V103       24     1020 SH       DEFINED                1020        0        0
NISOURCE INC                COM                   65473P105       10      500 SH       SOLE                    500        0        0
NISOURCE INC                COM                   65473P105       84     4000 SH       DEFINED                4000        0        0
NOBEL LEARNING COMMUNITIES INC                    654889104       28     4000 SH       DEFINED                4000        0        0
NOKIA CORPORATION  ADR                            654902204      188    13727 SH       SOLE                  13727        0        0
NOKIA CORPORATION  ADR                            654902204       29     2150 SH       DEFINED                1550        0      600
NORAM ENERGY CORP SUB DEB   CONV 6% 3/15/12       655419AC3       24    25000 PRN      DEFINED               25000        0        0
NORDSON CORP                                      655663102       10      300 SH       DEFINED                 300        0        0
NORFOLK SOUTHERN CORP       COM                   655844108      209     7055 SH       SOLE                   7055        0        0
NORFOLK SOUTHERN CORP       COM                   655844108      150     5060 SH       DEFINED                4700      360        0
NORTEL NETWORKS CORP NEW                          656568102       13     4000 SH       DEFINED                3000        0     1000
NORTH EUROPEAN OIL ROYALTY  TRUST BEN. INTEREST   659310106       18      800 SH       SOLE                    800        0        0


                                                                            18





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
NORTHERN BORDER PARTNERS L P UNIT LTD PARTN     664785102       58     1275 SH       SOLE                     1275        0        0
NORTHERN BORDER PARTNERS L P UNIT LTD PARTN     664785102      338     7400 SH       DEFINED                  7400        0        0
NORTHERN TRUST CORP                             665859104       24      600 SH       SOLE                      600        0        0
NORTHROP GRUMMAN CORP                           666807102       46      880 SH       SOLE                      880        0        0
NORTHROP GRUMMAN CORP                           666807102      150     2828 SH       DEFINED                  2828        0        0
NOVARTIS AG ADRS                                66987V109       16      355 SH       SOLE                      355        0        0
NU HORIZON ELECTRONICS CORP                     669908105        6     1000 SH       DEFINED                  1000        0        0
NUCOR CORP                                      670346105        9      100 SH       SOLE                      100        0        0
NUVEEN PERFORMANCE PLUS     MUNICIPAL FUND      67062P108       22     1500          SOLE                     1500        0        0
NUVEEN MUNICIPAL MARKET     OPPORTUNITY FD COM  67062W103       43     3000 SH       DEFINED                  3000        0        0
NUVEEN REAL ESTATE INCOME FUND                  67071B108        5      300 SH       SOLE                      300        0        0
OGE ENERGY CO.                                  670837103       50     2000 SH       SOLE                     2000        0        0
OGE ENERGY CO.                                  670837103       10      400 SH       DEFINED                   400        0        0
NUVEEN NJ INVT QUALITY MUN  FUND             COM670971100      134     8658          SOLE                     8658        0        0
NUVEEN NJ INVT QUALITY MUN  FUND             COM670971100      108     6974          DEFINED                  6974        0        0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC      670984103       63     4070          SOLE                     4070        0        0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC      670984103       49     3200          DEFINED                  3200        0        0
NUVEEN PREMIER INSURED MUNICIPAL INCOME FUND    670987106       25     1650          DEFINED                  1650        0        0
NUVEEN NJ PREMIUM INCOME                        67101N106       23     1493          SOLE                     1493        0        0
OSI PHARMACEUTICALS INC. COM                    671040103        3       64 SH       DEFINED                    64        0        0
OCCIDENTAL PETE CORP DEL    COM                 674599105       31      570 SH       SOLE                      570        0        0
OCCIDENTAL PETE CORP DEL    COM                 674599105       27      500 SH       DEFINED                   500        0        0
OLIN CORPORATION                                680665205        7      350 SH       DEFINED                   350        0        0
ONEOK INC NEW               COM                 682680103      104     4000 SH       DEFINED                  4000        0        0
ORACLE CORPORATION                              68389X105      183    16253 SH       SOLE                    15003        0     1250
ORACLE CORPORATION                              68389X105      226    20100 SH       DEFINED                 16500        0     3600
PG&E CORP                   COM                 69331C108       12      400 SH       DEFINED                   400        0        0
PNC FINANCIAL SERVICES GROUP             COM    693475105      200     3700 SH       SOLE                     3700        0        0
PNC FINANCIAL SERVICES GROUP             COM    693475105      354     6561 SH       DEFINED                  6561        0        0
PPG INDS INC                COM                 693506107      348     5680 SH       SOLE                     5680        0        0
PPG INDS INC                COM                 693506107      520     8500 SH       DEFINED                  8500        0        0
PPL CORP                                        69351T106        9      200 SH       SOLE                      200        0        0
PPL CORP                                        69351T106       28      600 SH       DEFINED                   400      200        0


                                                                              19





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
PSB BANCORP INC                                 693604100        8      539 SH       SOLE                      539        0        0
PACCAR INC                  COM                 693718108       85     1237 SH       DEFINED                  1237        0        0
PACIFIC ENERGY PARTNERS LP                      69422R105      184     6450 SH       DEFINED                  6450        0        0
PALMONE INC                                     69713P107        0       18 SH       SOLE                       18        0        0
PARAGON TECHNOLOGIES INC                        69912T108        9     1000 SH       DEFINED                  1000        0        0
PAYCHEX INC                 COM                 704326107       90     3000 SH       DEFINED                  3000        0        0
PAYLESS SHOESOURCE,INC.                         704379106        6      600 SH       DEFINED                   600        0        0
PEABODY ENERGY CORP                             704549104     1129    18985 SH       SOLE                    18985        0        0
PEABODY ENERGY CORP                             704549104      813    13675 SH       DEFINED                 13175        0      500
PEAPACK-GLADSTONE FINANCIAL CORPORATION         704699107     9003   296766 SH       SOLE                   294766        0     2000
PEAPACK-GLADSTONE FINANCIAL CORPORATION         704699107    19067   628456 SH       DEFINED                552543    75913        0
PENN VA RESOURCE PARTNERS LP                    707884102       24      600 SH       SOLE                      600        0        0
PENN VA RESOURCE PARTNERS LP                    707884102      334     8350 SH       DEFINED                  8350        0        0
J.C.PENNEY CO.,INC.                             708160106      179     5100 SH       DEFINED                  5000      100        0
PENTAIR INC                                     709631105       69     1980 SH       SOLE                     1980        0        0
PEOPLES ENERGY CORPORATION                      711030106       50     1200 SH       DEFINED                  1200        0        0
PEOPLESOFT INC                                  712713106       29     1480 SH       SOLE                     1480        0        0
PEPCO HOLDINGS INC COM                          713291102       99     5023 SH       DEFINED                  5023        0        0
PEPSICO INC                 COM                 713448108      662    13627 SH       SOLE                    13627        0        0
PEPSICO INC                 COM                 713448108      625    12861 SH       DEFINED                 12861        0        0
PEREGRINE PHARMACEUTICALS INC                   713661106        0      100 SH       DEFINED                   100        0        0
PERKINELMER INC             COM                 714046109       79     4628 SH       DEFINED                  4628        0        0
PETROLEUM & RESOURCES CORPORATION               716549100       13      500 SH       DEFINED                   500        0        0
PFIZER INC                  COM                 717081103     3391   110856 SH       SOLE                   109106        0     1750
PFIZER INC                  COM                 717081103     2914    95270 SH       DEFINED                 88930     4790     1550
THE PHOENIX COMPANIES,INC.                      71902E109       47     4553 SH       SOLE                     1124        0     3429
PIMCO MUNICIPAL INCOME FUND II                  72200W106       57     4000 SH       DEFINED                     0     4000        0
PIMCO STRATEGIC GLOBAL GOVERNMENT FUND COMMON   72200X104       36     3098 SH       DEFINED                  3098        0        0
PIPER JAFFRAY COMPANIES                         724078100        0        6 SH       SOLE                        6        0        0
PITNEY BOWES INC            COM                 724479100      218     4950 SH       DEFINED                  4950        0        0
PLAINS EXPLORATION & PRODUCTION CORP            726505100       28     1180 SH       DEFINED                  1180        0        0
PLUM CREEK TIMBER CO INC    COM                 729251108       43     1249 SH       DEFINED                  1249        0        0
POLYONE CORP                                    73179P106        3      500 SH       DEFINED                   500        0        0


                                                                              20





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
PREFERRED INCOME STRATEGIES FUND                74038E100        9      400 SH       SOLE                      400        0        0
PRIMEWEST ENERGY TRUST                          741930309       21     1000 SH       SOLE                     1000        0        0
PROCTER & GAMBLE CO         COM                 742718109     4272    78959 SH       SOLE                    77959        0     1000
PROCTER & GAMBLE CO         COM                 742718109     3781    69889 SH       DEFINED                 63994     3895     2000
PROGRESS ENERGY INC COM                         743263105        8      200 SH       SOLE                      200        0        0
PROLOGIS TRUST                                  743410102     1667    47321 SH       SOLE                    47321        0        0
PROLOGIS TRUST                                  743410102     1495    42445 SH       DEFINED                 39300     3145        0
PROTECTIVE LIFE CORP                            743674103       23      596 SH       SOLE                      596        0        0
PROVIDENT ENERGY TR         UNIT                74386K104       74     8400 SH       DEFINED                     0     8400        0
PRUDENTIAL FINANCIAL INC                        744320102      103     2199 SH       SOLE                     1461        0      738
PRUDENTIAL FINANCIAL INC                        744320102       17      369 SH       DEFINED                     0      369        0
PUBLIC SERVICE ENTERPRISE   GROUP, INC.         744573106      625    14689 SH       SOLE                    14689        0        0
PUBLIC SERVICE ENTERPRISE   GROUP, INC.         744573106     1289    30284 SH       DEFINED                 28290     1994        0
PUGET ENERGY INC NEW                            745310102        5      258 SH       SOLE                      258        0        0
PUTNAM HIGH YIELD MUNICIPAL TRUST               746781103       33     5000 SH       DEFINED                  5000        0        0
QLOGIC CORP                                     747277101        5      200 SH       SOLE                      200        0        0
QLOGIC CORP                                     747277101       14      500 SH       DEFINED                   500        0        0
QUALCOMM INC                                    747525103      103     2650 SH       SOLE                     2650        0        0
QUALCOMM INC                                    747525103      105     2700 SH       DEFINED                  2700        0        0
QUEST DIAGNOSTICS INC       COM                 74834L100     2211    25072 SH       SOLE                    24495        0      577
QUEST DIAGNOSTICS INC       COM                 74834L100     1464    16605 SH       DEFINED                 15380      225     1000
QUESTAR CORP                                    748356102       82     1800 SH       SOLE                     1800        0        0
QUESTAR CORP                                    748356102       32      700 SH       DEFINED                   700        0        0
QUIXOTE CORP                                    749056107       28     1500 SH       DEFINED                  1500        0        0
QWEST COMMUNICATIONS INT'L                      749121109        1      345 SH       SOLE                      345        0        0
QWEST COMMUNICATIONS INT'L                      749121109        5     1645 SH       DEFINED                  1645        0        0
RAINING DATA CORP                               75087R108       10     4900 SH       DEFINED                  4900        0        0
RAMTRON INTL CORP           COM NEW             751907304        0      282 SH       DEFINED                   282        0        0
RANGE RES CORP                                  75281A109        5      300 SH       DEFINED                   300        0        0
RAYONIER INC                COM                 754907103       17      377 SH       SOLE                      377        0        0
RAYTHEON CO                                     755111507       37     1000 SH       SOLE                     1000        0        0
RAYTHEON CO                                     755111507      205     5400 SH       DEFINED                  5400        0        0
RED HAT INC                 COM                 756577102        0       30 SH       DEFINED                    30        0        0


                                                                              21





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
RITE AID CORP                                   767754104        3     1000 SH       SOLE                     1000        0        0
ROCKWELL AUTOMATION INC                         773903109       40     1050 SH       SOLE                     1050        0        0
ROCKWELL AUTOMATION INC                         773903109       21      550 SH       DEFINED                     0      550        0
ROGERS COMMUNICATION INC.   CL.B NON VOTING     775109200      141     7000 SH       SOLE                     7000        0        0
ROYAL BANK OF SCOTLAND      GROUP PLC SER D     780097606       31     1200 SH       DEFINED                  1200        0        0
ROYAL DUTCH PETE CO         SH PAR N GLDR       780257804       25      500 SH       SOLE                      500        0        0
ROYAL DUTCH PETE CO         SH PAR N GLDR       780257804      742    14392 SH       DEFINED                 14392        0        0
RUBY TUESDAY INC.                               781182100       18      656 SH       DEFINED                   656        0        0
SBC COMMUNICATIONS INC                          78387G103      440    16975 SH       SOLE                    16975        0        0
SBC COMMUNICATIONS INC                          78387G103     1047    40384 SH       DEFINED                 38384        0     2000
SLM CORP                                        78442P106      395     8875 SH       SOLE                     8875        0        0
SLM CORP                                        78442P106      133     3000 SH       DEFINED                  3000        0        0
STANDARD & POORS DEPOSITORY RECEIPTS            78462F103      120     1075 SH       SOLE                      775        0      300
STANDARD & POORS DEPOSITORY RECEIPTS            78462F103       96      865 SH       DEFINED                   865        0        0
SABINE ROYALTY TRUST UNIT                       785688102       80     2000 SH       DEFINED                  2000        0        0
SAFEGUARD SCIENTIFIC INC.   COM                 786449108        3     2000 SH       DEFINED                  2000        0        0
SAFEWAY INC                                     786514208        3      200 SH       DEFINED                   200        0        0
THE ST. PAUL TRAVELERS COMPANIES INC.           792860108        7      241 SH       SOLE                      241        0        0
THE ST. PAUL TRAVELERS COMPANIES INC.           792860108      112     3397 SH       DEFINED                  3387       10        0
THE SALOMON BROTHERS FUND INC                   795477108       13     1175 SH       DEFINED                  1175        0        0
SARA LEE CORP               COM                 803111103      253    11100 SH       SOLE                    11100        0        0
SARA LEE CORP               COM                 803111103       22     1000 SH       DEFINED                  1000        0        0
SCANA CORP NEW                                  80589M102      134     3600 SH       DEFINED                  3600        0        0
HENRY SCHEIN, INC           COM                 806407102       18      300 SH       DEFINED                   300        0        0
SCHERING PLOUGH CORP        COM                 806605101       76     4031 SH       SOLE                     4031        0        0
SCHERING PLOUGH CORP        COM                 806605101       84     4432 SH       DEFINED                  4432        0        0
SCHLUMBERGER LTD            COM                 806857108      348     5184 SH       SOLE                     4684        0      500
SCHLUMBERGER LTD            COM                 806857108      516     7678 SH       DEFINED                  7678        0        0
SCHOLASTIC CORPORATION                          807066105       21      700 SH       DEFINED                     0      700        0
SEA CONTAINERS LTD          CLASS A COMMON      811371707        1      100 SH       DEFINED                   100        0        0
SEALED AIR CORP NEW         COM                 81211K100      697    15050 SH       SOLE                    15050        0        0
SEALED AIR CORP NEW         COM                 81211K100      324     6994 SH       DEFINED                  6844      150        0
SECTOR SPDR TR TECHNOLOGY                       81369Y803       26     1400 SH       SOLE                     1400        0        0


                                                                              22





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
SELECTIVE INS. GROUP INC.                       816300107      390    10500 SH       SOLE                    10500        0        0
SEMPRA ENERGY               COM                 816851109        5      150 SH       SOLE                      150        0        0
SEMPRA ENERGY               COM                 816851109       57     1600 SH       DEFINED                  1600        0        0
SENSYTECH INC                                   81726S101        8      300 SH       DEFINED                   300        0        0
SEPRACOR INC                                    817315104       31      640 SH       SOLE                      640        0        0
SHELL TRANSPORT & TRADING CO PLC                822703609       26      600 SH       SOLE                      600        0        0
SIEMENS AG SPONSORED ADR                        826197501       31      425 SH       SOLE                      425        0        0
SIGMA-ALDRICH CORP                              826552101       34      600 SH       SOLE                      600        0        0
SILICON GRAPHICS INC                            827056102        0      200 SH       DEFINED                   200        0        0
SIMON PPTY GROUP INC NEW    COM                 828806109     1606    29964 SH       SOLE                    29464        0      500
SIMON PPTY GROUP INC NEW    COM                 828806109     1756    32755 SH       DEFINED                 30955     1800        0
SIRIUS SATELLITE RADIO INC                      82966U103        3     1000 SH       DEFINED                  1000        0        0
SMITHFIELD FOODS                                832248108        3      150 SH       SOLE                      150        0        0
J. M. SMUCKER CO                                832696405       64     1460 SH       SOLE                     1460        0        0
J. M. SMUCKER CO                                832696405       91     2056 SH       DEFINED                  1856        0      200
SONIC CORP                                      835451105      161     6300 SH       SOLE                     6300        0        0
SONIC CORP                                      835451105       48     1875 SH       DEFINED                  1875        0        0
SONY CORP ADR AMERN SH NEW  EA REPR 1 JAPANESE  835699307       20      600 SH       DEFINED                   600        0        0
SOUTH JERSEY INDUSTRIES,INC                     838518108        8      171 SH       DEFINED                   171        0        0
SOUTHERN CO                 COM                 842587107      143     4777 SH       SOLE                     4777        0        0
SOUTHERN CO                 COM                 842587107      402    13436 SH       DEFINED                 11725     1711        0
SOUTHWEST AIRLS CO          COM                 844741108        4      300 SH       SOLE                      300        0        0
SOVEREIGN BANCORP INC                           845905108       65     3000 SH       SOLE                     3000        0        0
SOVEREIGN BANCORP INC                           845905108       32     1500 SH       DEFINED                   500     1000        0
SPRINT CORPORATION                              852061100        6      324 SH       SOLE                      324        0        0
SPRINT CORPORATION                              852061100       54     2695 SH       DEFINED                  2695        0        0
STAPLES INC                                     855030102       48     1635 SH       SOLE                     1635        0        0
STAPLES INC                                     855030102       29     1000 SH       DEFINED                     0     1000        0
STARBUCKS CORPORATION                           855244109      646    14230 SH       SOLE                    14230        0        0
STARBUCKS CORPORATION                           855244109      606    13350 SH       DEFINED                 13200      150        0
STARWOOD HOTELS & RESORTS   WORLDWIDE INC       85590A203       23      501 SH       SOLE                      501        0        0
STARWOOD HOTELS & RESORTS   WORLDWIDE INC       85590A203       39      857 SH       DEFINED                   857        0        0
STRATTEC SECURITY CORPORATION                   863111100        1       20 SH       SOLE                       20        0        0


                                                                              23


 


                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
STRYKER CORP                                    863667101        9      200 SH       SOLE                      200        0        0
STRYKER CORP                                    863667101       75     1560 SH       DEFINED                  1560        0        0
STURM RUGER & CO.                               864159108       18     2000 SH       SOLE                     2000        0        0
SUBURBAN PROPANE PARTNERS LP UNIT LTD           864482104       51     1500 SH       SOLE                     1500        0        0
SUBURBAN PROPANE PARTNERS LP UNIT LTD           864482104      231     6700 SH       DEFINED                   700     6000        0
SUN MICROSYSTEMS INC        COM                 866810104        0      100 SH       SOLE                      100        0        0
SUN MICROSYSTEMS INC        COM                 866810104       38     9550 SH       DEFINED                  7950        0     1600
SUNCOR ENERGY INC                               867229106       60     1900 SH       DEFINED                  1900        0        0
SUNGARD DATA SYSTEMS INC                        867363103        5      250 SH       SOLE                      250        0        0
SUNOCO INC                                      86764P109        8      119 SH       SOLE                      119        0        0
SUNOCO INC                                      86764P109      222     3009 SH       DEFINED                  3009        0        0
SUPERGEN INC                COM                 868059106      265    43000 SH       DEFINED                 43000        0        0
SYMANTEC                                        871503108     2139    38985 SH       SOLE                    38535        0      450
SYMANTEC                                        871503108     1758    32050 SH       DEFINED                 28650     1100     2300
SYNGENTA AG                                     87160A100        3      200 SH       SOLE                      200        0        0
SYSCO CORPORATION                               871829107       51     1725 SH       SOLE                     1725        0        0
TC PIPELINES LTD                                87233Q108       18      500 SH       SOLE                      500        0        0
TECO ENERGY INC             COM                 872375100      106     7850 SH       SOLE                     7850        0        0
TECO ENERGY INC             COM                 872375100       88     6550 SH       DEFINED                  6550        0        0
TEPPCO PARTNERS LP                              872384102      103     2500 SH       DEFINED                  2500        0        0
TJX COMPANIES                                   872540109       44     2000 SH       DEFINED                  2000        0        0
TXU CORP                                        873168108       62     1300 SH       DEFINED                  1300        0        0
TALISMAN ENERGY INC                             87425E103      701    27105 SH       SOLE                    27105        0        0
TALISMAN ENERGY INC                             87425E103      376    14525 SH       DEFINED                 13825      700        0
TARGET CORPORATION                              87612E106     1011    22360 SH       SOLE                    21810        0      550
TARGET CORPORATION                              87612E106     1179    26075 SH       DEFINED                 23975     1650      450
TAUBMAN CTRS INC COM                            876664103       30     1200 SH       DEFINED                  1200        0        0
TELEFONOS DE MEXICO SA DE   CV ADR              879403780       12      400 SH       DEFINED                   400        0        0
TEMPLETON GLOBAL INCOME FUND INC                880198106        3      371 SH       SOLE                      371        0        0
TERADYNE INC                                    880770102       46     3500 SH       SOLE                     3500        0        0
TEVA PHARMACEUTICAL INDS ADR                    881624209      910    35075 SH       SOLE                    35075        0        0
TEVA PHARMACEUTICAL INDS ADR                    881624209      579    22350 SH       DEFINED                 21350     1000        0
TEXAS GENCO COM                                 882443104        2       55 SH       DEFINED                    55        0        0


                                                                              24





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
TEXAS INSTRUMENTS                               882508104      899    42279 SH       SOLE                    39879        0     2400
TEXAS INSTRUMENTS                               882508104     1199    56380 SH       DEFINED                 54130      750     1500
THERMO ELECTRON CORP        COM                 883556102       61     2272 SH       DEFINED                  2272        0        0
THOMAS & BETTS CORPORATION                      884315102       10      400 SH       DEFINED                   400        0        0
THORNBURG MORTGAGE INC                          885218107       29     1000 SH       SOLE                     1000        0        0
3COM CORP                   COM                 885535104        4     1000 SH       DEFINED                  1000        0        0
3M CO COM                                       88579Y101     2075    25953 SH       SOLE                    25330        0      623
3M CO COM                                       88579Y101     2459    30757 SH       DEFINED                 28957      700     1100
TIME WARNER INC NEW                             887317105      218    13530 SH       SOLE                    13530        0        0
TIME WARNER INC NEW                             887317105      261    16213 SH       DEFINED                 12913        0     3300
TIMKEN CO                                       887389104      123     5000 SH       DEFINED                  5000        0        0
TORCHMARK CORP.                                 891027104       79     1500 SH       DEFINED                  1500        0        0
TORO COMPANY                                    891092108       20      300 SH       DEFINED                   300        0        0
TRANSCANADA CORP                                89353D107        3      152 SH       SOLE                      152        0        0
TRI-CONTINENTAL CORPORATION                     895436103       12      739 SH       DEFINED                   739        0        0
TRIBUNE CO NEW COM                              896047107       50     1227 SH       DEFINED                  1227        0        0
TRIZEC PROPERTIES INC                           89687P107      189    11870 SH       SOLE                    11870        0        0
TRIZEC PROPERTIES INC                           89687P107      228    14300 SH       DEFINED                 11900     2400        0
TUPPERWARE CORP             COM                 899896104        1      100 SH       DEFINED                   100        0        0
TYCO INTL LTD               NEW COM             902124106      107     3500 SH       SOLE                     3500        0        0
TYCO INTL LTD               NEW COM             902124106       15      500 SH       DEFINED                   500        0        0
UGI CORPORATION                                 902681105      295     7925 SH       SOLE                     7925        0        0
UGI CORPORATION                                 902681105      286     7700 SH       DEFINED                  7700        0        0
UIL HLDG CORP                                   902748102       21      437 SH       DEFINED                   437        0        0
UST INC                     COM                 902911106       48     1200 SH       SOLE                     1200        0        0
UST INC                     COM                 902911106       20      500 SH       DEFINED                   500        0        0
US BANCORP DEL COM                              902973304       18      625 SH       SOLE                      625        0        0
UNILIVER NV NY SHARE F NEW                      904784709       23      400 SH       DEFINED                   400        0        0
UNION PACIFIC CORP          COM                 907818108      374     6398 SH       SOLE                     6398        0        0
UNION PACIFIC CORP          COM                 907818108      426     7283 SH       DEFINED                  4825        0     2458
UNITED PARCEL SERVICE                           911312106      172     2275 SH       SOLE                     2275        0        0
UNITED PARCEL SERVICE                           911312106      625     8240 SH       DEFINED                  7940      100      200
UNITED TECHNOLOGIES CORP    COM                 913017109      946    10135 SH       SOLE                    10135        0        0
UNITED TECHNOLOGIES CORP    COM                 913017109     1592    17053 SH       DEFINED                 16528      525        0


                                                                              25





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
UNIVERSAL TECHNICAL                             913915104       24      800 SH       DEFINED                   800        0        0
VALLEY NATIONAL BANCORP.                        919794107      102     4032 SH       DEFINED                  4032        0        0
VERIZON CORPORATION                             92343V104      912    23180 SH       SOLE                    23180        0        0
VERIZON CORPORATION                             92343V104     2548    64727 SH       DEFINED                 57852     3889     2986
VERITAS SOFTWARE CORP                           923436109       24     1356 SH       DEFINED                  1356        0        0
VIACOM INC COM CLASS A                          925524100       17      500 SH       DEFINED                   500        0        0
VIACOM INC. CLASS B COMMON                      925524308        3       95 SH       SOLE                       95        0        0
VIACOM INC. CLASS B COMMON                      925524308       40     1193 SH       DEFINED                  1193        0        0
VIASYS HEALTHCARE INC                           92553Q209        2      165 SH       DEFINED                   165        0        0
VISTEON CORP                                    92839U107        1      155 SH       DEFINED                   155        0        0
VODAFONE GROUP PLC                              92857W100      404    16763 SH       SOLE                    16763        0        0
VODAFONE GROUP PLC                              92857W100      761    31586 SH       DEFINED                 28621      965     2000
VORNADO REALTY TRUST                            929042109      604     9650 SH       SOLE                     9650        0        0
VORNADO REALTY TRUST                            929042109      713    11390 SH       DEFINED                 10590      800        0
VULCAN MATERIALS COMPANY COM                    929160109      163     3200 SH       DEFINED                  3200        0        0
WGL HOLDINGS INC                                92924F106      152     5400 SH       DEFINED                  4400        0     1000
WACHOVIA CORP 2ND NEW COM                       929903102     3363    71648 SH       SOLE                    71648        0        0
WACHOVIA CORP 2ND NEW COM                       929903102     1725    36762 SH       DEFINED                 35438     1324        0
WAL-MART STORES INC                             931142103     1237    23260 SH       SOLE                    23260        0        0
WAL-MART STORES INC                             931142103     1132    21291 SH       DEFINED                 20666      125      500
WALGREEN CO                                     931422109       17      500 SH       SOLE                      500        0        0
WALGREEN CO                                     931422109        3      100 SH       DEFINED                   100        0        0
WASHINGTON MUTUAL INC                           939322103        3      100 SH       SOLE                      100        0        0
WASHINGTON MUTUAL INC                           939322103       50     1300 SH       DEFINED                  1300        0        0
WASHINGTON REAL ESTATE INVT TR SBI              939653101       15      500 SH       DEFINED                   500        0        0
WASHINGTON TRUST BANCORP INC                    940610108       82     3163 SH       SOLE                     3163        0        0
WASHINGTON TRUST BANCORP INC                    940610108       82     3163 SH       DEFINED                  3163        0        0
WASTE MANAGEMENT INC                            94106L109        3      145 SH       DEFINED                   145        0        0
WELLS FARGO & CO NEW        COM                 949746101     2884    48375 SH       SOLE                    47575        0      800
WELLS FARGO & CO NEW        COM                 949746101     2468    41400 SH       DEFINED                 37415     3075      910
WESTAR ENERGY INC                               95709T100       30     1488 SH       DEFINED                     0     1488        0
WESTERN GAS RESOURCES INC                       958259103       57     2000 SH       DEFINED                  2000        0        0
WEYERHAEUSER CO             COM                 962166104       24      366 SH       SOLE                      366        0        0
WEYERHAEUSER CO             COM                 962166104      132     2000 SH       DEFINED                  2000        0        0


                                                                              26


 


                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
        --------------         --------------     -----   -------- -------  --- ---- -------   --------     ----    ------     ----
                                                                                              
WHIRLPOOL CORP              COM                 963320106       18      300 SH       DEFINED                     0        0      300
WHOLE FOOD MARKET INC                           966837106       72      850 SH       SOLE                      850        0        0
WHOLE FOOD MARKET INC                           966837106       60      700 SH       DEFINED                   700        0        0
WILLIAMS COS INC DEL        COM                 969457100        4      400 SH       SOLE                      400        0        0
WILLIAMS COS INC DEL        COM                 969457100       60     5000 SH       DEFINED                  5000        0        0
WILLIAMS SONOMA INC         COM                 969904101      180     4800 SH       DEFINED                  2800     2000        0
WISCONSIN ENERGY CORP       COM                 976657106      130     4089 SH       DEFINED                  4089        0        0
WORLD WRESTLING ENTERTAINMENT INC.              98156Q108        2      185 SH       DEFINED                   185        0        0
WRIGLEY WM JR CO                                982526105      360     5690 SH       SOLE                     5690        0        0
WRIGLEY WM JR CO                                982526105      553     8750 SH       DEFINED                  8450      300        0
WYETH INC.                                      983024100      564    15088 SH       SOLE                    15088        0        0
WYETH INC.                                      983024100     1236    33074 SH       DEFINED                 32874        0      200
XM SATELLITE RADIO HOLDINGS INC                 983759101        4      150 SH       DEFINED                   150        0        0
XTO ENERGY INC                                  98385X106       81     2500 SH       DEFINED                  2500        0        0
XCEL ENERGY INC                                 98389B100        7      441 SH       SOLE                      441        0        0
XILINX INC                                      983919101       27     1000 SH       SOLE                     1000        0        0
XILINX INC                                      983919101       86     3200 SH       DEFINED                  3200        0        0
YAHOO INC                                       984332106        5      175 SH       DEFINED                   175        0        0
YUM BRANDS INC                                  988498101        2       50 SH       DEFINED                    50        0        0
ZIMMER HOLDINGS GROUP                           98956P102       72      920 SH       SOLE                      920        0        0
ZIMMER HOLDINGS GROUP                           98956P102      544     6895 SH       DEFINED                  6895        0        0
 
 GRAND TOTALS                                               333525  8656579                                8206638   304989   144952


                                                                              27