e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
(Mark One)
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
June 30,
2009
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to .
|
Commission file number:
001-33492
CVR ENERGY, INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
61-1512186
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
2277 Plaza Drive, Suite 500
Sugar Land, Texas
(Address of principal
executive offices)
|
|
77479
(Zip Code)
|
Registrants telephone number, including area code:
(281) 207-3200
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 or
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes o No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined by
Rule 12b-2
of the Exchange
Act). Yes o No þ
There were 86,244,245 shares of the registrants
common stock outstanding at August 5, 2009.
CVR
ENERGY, INC. AND SUBSIDIARIES
INDEX TO
QUARTERLY REPORT ON
FORM 10-Q
For The
Quarter Ended June 30, 2009
GLOSSARY
OF SELECTED TERMS
The following are definitions of certain industry terms used in
this
Form 10-Q.
2-1-1 crack spread The approximate gross
margin resulting from processing two barrels of crude oil to
produce one barrel of gasoline and one barrel of heating oil.
The 2-1-1 crack spread is expressed in dollars per barrel.
Ammonia Ammonia is a direct application
fertilizer and is primarily used as a building block for other
nitrogen products for industrial applications and finished
fertilizer products.
Barrel Common unit of measure in the oil
industry which equates to 42 gallons.
Blendstocks Various compounds that are
combined with gasoline or diesel from the crude oil refining
process to make finished gasoline and diesel fuel; these may
include natural gasoline, fluid catalytic cracking unit or FCCU
gasoline, ethanol, reformate or butane, among others.
bpd Abbreviation for barrels per day.
Bulk sales Volume sales through third party
pipelines, in contrast to tanker truck quantity sales.
Capacity Capacity is defined as the
throughput a process unit is capable of sustaining, either on a
calendar or stream day basis. The throughput may be expressed in
terms of maximum sustainable, nameplate or economic capacity.
The maximum sustainable or nameplate capacities may not be the
most economical. The economic capacity is the throughput that
generally provides the greatest economic benefit based on
considerations such as feedstock costs, product values and
downstream unit constraints.
Catalyst A substance that alters,
accelerates, or instigates chemical changes, but is neither
produced, consumed nor altered in the process.
Common units The class of interests issued
under the limited liability company agreements governing
Coffeyville Acquisition LLC, Coffeyville Acquisition II LLC
and Coffeyville Acquisition III LLC, which provide for
voting rights and have rights with respect to profits and losses
of, and distributions from, the respective limited liability
companies.
Contango markets Markets that are
characterized by prices for future delivery that are higher than
the current or spot price of the commodity.
Crack spread A simplified calculation that
measures the difference between the price for light products and
crude oil. For example, the 2-1-1 crack spread is often
referenced and represents the approximate gross margin resulting
from processing two barrels of crude oil to produce one barrel
of gasoline and one barrel of diesel fuel.
Distillates Primarily diesel fuel, kerosene
and jet fuel.
Farm belt Refers to the states of Illinois,
Indiana, Iowa, Kansas, Minnesota, Missouri, Nebraska,
North Dakota, Ohio, Oklahoma, South Dakota, Texas and
Wisconsin.
Feedstocks Petroleum products, such as crude
oil and natural gas liquids, that are processed and blended into
refined products.
Heavy crude oil A relatively inexpensive
crude oil characterized by high relative density and viscosity.
Heavy crude oils require greater levels of processing to produce
high value products such as gasoline and diesel fuel.
Independent petroleum refiner A refiner that
does not have crude oil exploration or production operations. An
independent refiner purchases the crude oil used as feedstock in
its refinery operations from third parties.
Light crude oil A relatively expensive crude
oil characterized by low relative density and viscosity. Light
crude oils require lower levels of processing to produce high
value products such as gasoline and diesel fuel.
Magellan Magellan Midstream Partners L.P., a
publicly traded company whose business is the transportation,
storage and distribution of refined petroleum products.
2
MMBtu One million British thermal
units: a measure of energy. One Btu of heat is
required to raise the temperature of one pound of water one
degree Fahrenheit.
Natural gas liquids Natural gas liquids,
often referred to as NGLs, are feedstocks used in the
manufacture of refined fuels. Common NGLs used include propane,
isobutane, normal butane and natural gasoline.
PADD II Midwest Petroleum Area for Defense
District, which includes Illinois, Indiana, Iowa, Kansas,
Kentucky, Michigan, Minnesota, Missouri, Nebraska, North Dakota,
Ohio, Oklahoma, South Dakota, Tennessee and Wisconsin.
Petroleum coke (Pet coke) A coal-like
substance that is produced during the refining process.
Refined products Petroleum products, such as
gasoline, diesel fuel and jet fuel, that are produced by a
refinery.
Sour crude oil A crude oil that is relatively
high in sulfur content, requiring additional processing to
remove the sulfur. Sour crude oil is typically less expensive
than sweet crude oil.
Sweet crude oil A crude oil that is
relatively low in sulfur content, requiring less processing to
remove the sulfur. Sweet crude oil is typically more expensive
than sour crude oil.
Throughput The volume processed through a
unit or a refinery.
Turnaround A periodically required standard
procedure to refurbish and maintain a refinery that involves the
shutdown and inspection of major processing units and occurs
every three to four years.
UAN UAN is a solution of urea and ammonium
nitrate in water used as a fertilizer.
WTI West Texas Intermediate crude oil, a
light, sweet crude oil, characterized by an American Petroleum
Institute gravity, or API gravity, between 39 and 41 and a
sulfur content of approximately 0.4 weight percent that is used
as a benchmark for other crude oils.
WTS West Texas Sour crude oil, a relatively
light, sour crude oil characterized by an API gravity of
30-32
degrees and a sulfur content of approximately 2.0 weight percent.
Yield The percentage of refined products that
is produced from crude and other feedstocks.
3
PART I.
FINANCIAL INFORMATION
|
|
ITEM 1.
|
FINANCIAL
STATEMENTS
|
CVR
ENERGY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(in thousands, except
|
|
|
|
share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
73,341
|
|
|
$
|
8,923
|
|
Restricted cash
|
|
|
|
|
|
|
34,560
|
|
Accounts receivable, net of allowance for doubtful accounts of
$4,250 and $4,128, respectively
|
|
|
68,187
|
|
|
|
33,316
|
|
Inventories
|
|
|
222,740
|
|
|
|
148,424
|
|
Prepaid expenses and other current assets
|
|
|
20,757
|
|
|
|
37,583
|
|
Receivable from swap counterparty
|
|
|
912
|
|
|
|
32,630
|
|
Insurance receivable
|
|
|
|
|
|
|
11,756
|
|
Income tax receivable
|
|
|
6,351
|
|
|
|
40,854
|
|
Deferred income taxes
|
|
|
31,581
|
|
|
|
25,365
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
423,869
|
|
|
|
373,411
|
|
Property, plant, and equipment, net of accumulated depreciation
|
|
|
1,156,808
|
|
|
|
1,178,965
|
|
Intangible assets, net
|
|
|
394
|
|
|
|
410
|
|
Goodwill
|
|
|
40,969
|
|
|
|
40,969
|
|
Deferred financing costs, net
|
|
|
2,583
|
|
|
|
3,883
|
|
Receivable from swap counterparty
|
|
|
|
|
|
|
5,632
|
|
Insurance receivable
|
|
|
1,000
|
|
|
|
1,000
|
|
Other long-term assets
|
|
|
3,165
|
|
|
|
6,213
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,628,788
|
|
|
$
|
1,610,483
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
4,801
|
|
|
$
|
4,825
|
|
Note payable and capital lease obligation
|
|
|
4,127
|
|
|
|
11,543
|
|
Payable to swap counterparty
|
|
|
2,701
|
|
|
|
62,375
|
|
Accounts payable
|
|
|
95,873
|
|
|
|
105,861
|
|
Personnel accruals
|
|
|
20,943
|
|
|
|
10,350
|
|
Accrued taxes other than income taxes
|
|
|
16,665
|
|
|
|
13,841
|
|
Deferred revenue
|
|
|
2,808
|
|
|
|
5,748
|
|
Other current liabilities
|
|
|
28,611
|
|
|
|
30,366
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
176,529
|
|
|
|
244,909
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
477,109
|
|
|
|
479,503
|
|
Accrued environmental liabilities, net of current portion
|
|
|
3,537
|
|
|
|
4,240
|
|
Deferred income taxes
|
|
|
299,361
|
|
|
|
289,150
|
|
Other long-term liabilities
|
|
|
3,874
|
|
|
|
2,614
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
783,881
|
|
|
|
775,507
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
CVR stockholders equity:
|
|
|
|
|
|
|
|
|
Common Stock $0.01 par value per share,
350,000,000 shares authorized, 86,244,245 and
86,243,745 shares issued and outstanding, respectively
|
|
|
862
|
|
|
|
862
|
|
Additional
paid-in-capital
|
|
|
446,151
|
|
|
|
441,170
|
|
Retained earnings
|
|
|
210,765
|
|
|
|
137,435
|
|
|
|
|
|
|
|
|
|
|
Total CVR stockholders equity
|
|
|
657,778
|
|
|
|
579,467
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in subsidiary
|
|
|
10,600
|
|
|
|
10,600
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
668,378
|
|
|
|
590,067
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
1,628,788
|
|
|
$
|
1,610,483
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
4
CVR
ENERGY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
(in thousands, except share data)
|
|
|
Net sales
|
|
$
|
793,304
|
|
|
$
|
1,512,503
|
|
|
$
|
1,402,699
|
|
|
$
|
2,735,506
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
|
|
587,635
|
|
|
|
1,287,477
|
|
|
|
1,009,240
|
|
|
|
2,323,671
|
|
Direct operating expenses (exclusive of depreciation and
amortization)
|
|
|
54,447
|
|
|
|
62,336
|
|
|
|
110,681
|
|
|
|
122,892
|
|
Selling, general and administrative expenses (exclusive of
depreciation and amortization)
|
|
|
21,772
|
|
|
|
14,762
|
|
|
|
41,278
|
|
|
|
28,259
|
|
Net costs associated with flood
|
|
|
(101
|
)
|
|
|
3,896
|
|
|
|
80
|
|
|
|
9,659
|
|
Depreciation and amortization
|
|
|
21,107
|
|
|
|
21,080
|
|
|
|
42,016
|
|
|
|
40,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
684,860
|
|
|
|
1,389,551
|
|
|
|
1,203,295
|
|
|
|
2,525,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
108,444
|
|
|
|
122,952
|
|
|
|
199,404
|
|
|
|
210,310
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and other financing costs
|
|
|
(11,191
|
)
|
|
|
(9,460
|
)
|
|
|
(22,661
|
)
|
|
|
(20,758
|
)
|
Interest income
|
|
|
653
|
|
|
|
601
|
|
|
|
667
|
|
|
|
1,303
|
|
Gain (loss) on derivatives, net
|
|
|
(29,233
|
)
|
|
|
(79,305
|
)
|
|
|
(66,094
|
)
|
|
|
(127,176
|
)
|
Loss on extinguishment of debt
|
|
|
(677
|
)
|
|
|
|
|
|
|
(677
|
)
|
|
|
|
|
Other income, net
|
|
|
173
|
|
|
|
251
|
|
|
|
198
|
|
|
|
430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(40,275
|
)
|
|
|
(87,913
|
)
|
|
|
(88,567
|
)
|
|
|
(146,201
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
68,169
|
|
|
|
35,039
|
|
|
|
110,837
|
|
|
|
64,109
|
|
Income tax expense
|
|
|
25,500
|
|
|
|
4,051
|
|
|
|
37,507
|
|
|
|
10,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
42,669
|
|
|
$
|
30,988
|
|
|
$
|
73,330
|
|
|
$
|
53,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.49
|
|
|
$
|
0.36
|
|
|
$
|
0.85
|
|
|
$
|
0.62
|
|
Diluted earnings per share
|
|
$
|
0.49
|
|
|
$
|
0.36
|
|
|
$
|
0.85
|
|
|
$
|
0.62
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
86,244,152
|
|
|
|
86,141,291
|
|
|
|
86,243,949
|
|
|
|
86,141,291
|
|
Diluted
|
|
|
86,333,349
|
|
|
|
86,158,791
|
|
|
|
86,327,911
|
|
|
|
86,158,791
|
|
See accompanying notes to the condensed consolidated financial
statements.
5
CVR
ENERGY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
(in thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
73,330
|
|
|
$
|
53,209
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
42,016
|
|
|
|
40,715
|
|
Provision for doubtful accounts
|
|
|
122
|
|
|
|
3,937
|
|
Amortization of deferred financing costs
|
|
|
1,077
|
|
|
|
989
|
|
Loss on disposition of fixed assets
|
|
|
19
|
|
|
|
1,550
|
|
Loss on extinguishment of debt
|
|
|
677
|
|
|
|
|
|
Share-based compensation
|
|
|
9,479
|
|
|
|
(11,123
|
)
|
Write-off of CVR Partners, L.P. initial public offering costs
|
|
|
|
|
|
|
2,560
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
34,560
|
|
|
|
|
|
Accounts receivable
|
|
|
(34,993
|
)
|
|
|
(54,527
|
)
|
Inventories
|
|
|
(74,316
|
)
|
|
|
(71,838
|
)
|
Prepaid expenses and other current assets
|
|
|
9,016
|
|
|
|
801
|
|
Insurance receivable
|
|
|
|
|
|
|
2,846
|
|
Insurance proceeds from flood
|
|
|
11,756
|
|
|
|
1,500
|
|
Other long-term assets
|
|
|
2,805
|
|
|
|
(2,873
|
)
|
Accounts payable
|
|
|
(5,032
|
)
|
|
|
(4,666
|
)
|
Accrued income taxes
|
|
|
34,503
|
|
|
|
(4,304
|
)
|
Deferred revenue
|
|
|
(2,940
|
)
|
|
|
(6,166
|
)
|
Other current liabilities
|
|
|
7,164
|
|
|
|
4,839
|
|
Payable to swap counterparty
|
|
|
(22,324
|
)
|
|
|
67,661
|
|
Accrued environmental liabilities
|
|
|
(703
|
)
|
|
|
(223
|
)
|
Other long-term liabilities
|
|
|
1,260
|
|
|
|
444
|
|
Deferred income taxes
|
|
|
3,995
|
|
|
|
(2,013
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
91,471
|
|
|
|
23,318
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(24,575
|
)
|
|
|
(49,635
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(24,575
|
)
|
|
|
(49,635
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Revolving debt payments
|
|
|
(72,200
|
)
|
|
|
(288,000
|
)
|
Revolving debt borrowings
|
|
|
72,200
|
|
|
|
309,500
|
|
Principal payments on long-term debt
|
|
|
(2,418
|
)
|
|
|
(2,443
|
)
|
Payment of capital lease obligation
|
|
|
(60
|
)
|
|
|
(900
|
)
|
Deferred costs of CVR Partners, L.P. initial public offering
|
|
|
|
|
|
|
(1,712
|
)
|
Deferred costs of CVR Energy, Inc. convertible debt offering
|
|
|
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(2,478
|
)
|
|
|
16,424
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
64,418
|
|
|
|
(9,893
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
8,923
|
|
|
|
30,509
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
73,341
|
|
|
$
|
20,616
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
Cash paid for income taxes, net of refunds (received)
|
|
$
|
(990
|
)
|
|
$
|
17,216
|
|
Cash paid for interest, net of capitalized interest of $802 and
$1,321 in 2009 and 2008, respectively
|
|
|
19,642
|
|
|
|
20,844
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Accrual of construction in progress additions
|
|
|
(4,956
|
)
|
|
|
(14,924
|
)
|
Assets acquired through capital lease
|
|
|
|
|
|
|
5,097
|
|
See accompanying notes to the condensed consolidated financial
statements.
6
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2009
(unaudited)
|
|
(1)
|
Organization
and History of the Company and Basis of Presentation
|
Organization
The Company or CVR may be used to refer
to CVR Energy, Inc. and, unless the context otherwise requires,
its subsidiaries. Any references to the Company as
of a date prior to October 16, 2007 (the date of the
restructuring as further discussed in this Note) and subsequent
to June 24, 2005 are to Coffeyville Acquisition LLC
(CALLC) and its subsidiaries.
The Company, through its wholly-owned subsidiaries, acts as an
independent petroleum refiner and marketer in the
mid-continental United States. In addition, the Company, through
its majority-owned subsidiaries, acts as an independent producer
and marketer of upgraded nitrogen fertilizer products in North
America. The Companys operations include two business
segments: the petroleum segment and the nitrogen fertilizer
segment.
CALLC formed CVR Energy, Inc. as a wholly-owned subsidiary,
incorporated in Delaware in September 2006, in order to
effect an initial public offering. The initial public offering
of CVR was consummated on October 26, 2007. In conjunction
with the initial public offering, a restructuring occurred in
which CVR became a direct or indirect owner of all of the
subsidiaries of CALLC. Additionally, in connection with the
initial public offering, CALLC was split into two entities:
CALLC and Coffeyville Acquisition II LLC (CALLC
II).
CVR is a controlled company under the rules and regulations of
the New York Stock Exchange where its shares are traded under
the symbol CVI. As of June 30, 2009,
approximately 73% of its outstanding shares were beneficially
owned by GS Capital Partners V, L.P. and related entities
(GS or Goldman Sachs Funds) and Kelso
Investment Associates VII, L.P. and related entities
(Kelso or Kelso Funds).
Nitrogen
Fertilizer Limited Partnership
In conjunction with the consummation of CVRs initial
public offering in 2007, CVR transferred Coffeyville Resources
Nitrogen Fertilizer, LLC (CRNF), its nitrogen
fertilizer business, to a newly created limited partnership, CVR
Partners, LP (the Partnership), in exchange for a
managing general partner interest (managing GP
interest), a special general partner interest
(special GP interest, represented by special GP
units) and a de minimis limited partner interest (LP
interest, represented by special LP units). This transfer
was not considered a business combination as it was a transfer
of assets among entities under common control and, accordingly,
balances were transferred at their historical cost. CVR
concurrently sold the managing GP interest to Coffeyville
Acquisition III LLC (CALLC III) an entity owned
by its controlling stockholders and senior management, at fair
market value. The board of directors of CVR determined, after
consultation with management, that the fair market value of the
managing GP interest was $10,600,000. This interest has been
classified as a noncontrolling interest included as a separate
component of equity in the Consolidated Balance Sheets at
June 30, 2009 and December 31, 2008.
CVR owns all of the interests in the Partnership (other than the
managing GP interest and the associated incentive distribution
rights (IDRs)) and is entitled to all cash
distributed by the Partnership except with respect to IDRs. The
managing general partner is not entitled to participate in
Partnership distributions except with respect to its IDRs, which
entitle the managing general partner to receive increasing
percentages (up to 48%) of the cash the Partnership distributes
in excess of $0.4313 per unit in a quarter. However, the
Partnership is not permitted to make any distributions with
respect to the IDRs until the aggregate Adjusted Operating
Surplus, as defined in the Partnerships partnership
agreement, generated by the Partnership through
December 31, 2009, has been distributed in respect of the
units held by CVR and any common units issued by the Partnership
if it elects to pursue an initial public offering. In addition,
the Partnership and its subsidiaries are currently guarantors
under the credit facility of Coffeyville Resources, LLC
(CRLLC), a wholly-owned subsidiary of CVR. There
will be no distributions paid with respect to the IDRs for so
long as the Partnership or its subsidiaries are guarantors under
the credit facility.
7
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Partnership is operated by CVRs senior management
pursuant to a services agreement among CVR, the managing general
partner, and the Partnership. The Partnership is managed by the
managing general partner and, to the extent described below,
CVR, as special general partner. As special general partner of
the Partnership, CVR has joint management rights regarding the
appointment, termination, and compensation of the chief
executive officer and chief financial officer of the managing
general partner, has the right to designate two members of the
board of directors of the managing general partner, and has
joint management rights regarding specified major business
decisions relating to the Partnership. CVR, the Partnership, and
the managing general partner also entered into a number of
agreements to regulate certain business relations between the
parties.
At June 30, 2009, the Partnership had 30,333 special LP
units outstanding, representing 0.1% of the total Partnership
units outstanding, and 30,303,000 special GP interests
outstanding, representing 99.9% of the total Partnership units
outstanding. In addition, the managing general partner owned the
managing GP interest and the IDRs. The managing general partner
contributed 1% of CRNFs interest to the Partnership in
exchange for its managing GP interest and the IDRs.
In accordance with the Contribution, Conveyance, and Assumption
Agreement, by and between the Partnership and the partners,
dated as of October 24, 2007, if an initial private or
public offering of the Partnership is not consummated by
October 24, 2009, the managing general partner of the
Partnership can require the Company to purchase the managing GP
interest. This put right expires on the earlier of
(1) October 24, 2012 or (2) the closing of the
Partnerships initial private or public offering. If the
Partnerships initial private or public offering is not
consummated by October 24, 2012, the Company has the right
to require the managing general partner to sell the managing GP
interest to the Company. This call right expires on the closing
of the Partnerships initial private or public offering. In
the event of an exercise of a put right or a call right, the
purchase price will be the fair market value of the managing GP
interest at the time of the purchase determined by an
independent investment banking firm selected by the Company and
the managing general partner.
Basis
of Presentation
The accompanying unaudited condensed consolidated financial
statements were prepared in accordance with U.S. generally
accepted accounting principles (GAAP) and in
accordance with the rules and regulations of the Securities and
Exchange Commission (SEC). The consolidated
financial statements include the accounts of CVR and its
majority-owned direct and indirect subsidiaries. The ownership
interests of noncontrolling investors in its subsidiaries are
classified as a noncontrolling interest included as a separate
component of equity for all periods presented. All intercompany
account balances and transactions have been eliminated in
consolidation. Certain information and footnotes required for
complete financial statements under GAAP have been condensed or
omitted pursuant to SEC rules and regulations. These unaudited
condensed consolidated financial statements should be read in
conjunction with the December 31, 2008 audited consolidated
financial statements and notes thereto included in CVRs
Annual Report on
Form 10-K
for the year ended December 31, 2008, which was filed with
the SEC on March 13, 2009.
In the opinion of the Companys management, the
accompanying unaudited condensed consolidated financial
statements reflect all adjustments (consisting only of normal
recurring adjustments) that are necessary to fairly present the
financial position of the Company as of June 30, 2009 and
December 31, 2008, the results of operations for the three
months and six months ended June 30, 2009 and 2008, and the
cash flows for the six months ended June 30, 2009 and 2008.
Results of operations and cash flows for the interim periods
presented are not necessarily indicative of the results that
will be realized for the year ending December 31, 2009 or
any other interim period. The preparation of financial
statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of
assets, liabilities, revenues and expenses, and the disclosure
of contingent assets and liabilities. Actual results could
differ from those estimates.
8
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As a result of the adoption of Statement of Financial Accounting
Standards (SFAS) No. 160, Noncontrolling
Interests in Consolidated Financial Statements an
amendment of ARB No. 51, on January 1, 2009, the
noncontrolling interest for the year ended December 31,
2008 has been properly reclassified to be included in the
Companys equity section of the Consolidated Balance Sheets.
As a result of the adoption of SFAS No. 165,
Subsequent Events, on June 15, 2009, the Company
evaluated subsequent events, if any, that would require an
adjustment to the Companys financial statements or require
disclosure in the notes to the financial statements. The Company
has evaluated subsequent events through August 7, 2009, the
date of issuance of the condensed consolidated financial
statements. (See Note 16 (Subsequent Events)
for discussion.)
|
|
(2)
|
Recent
Accounting Pronouncements
|
In June 2009, the Financial Accounting Standards Board
(FASB) issued SFAS No. 167, Amendments
to FASB Interpretation No. 46(R). SFAS 167 is
intended to improve financial reporting by enterprises involved
with variable interest entities. SFAS 167 is effective as
of the beginning of the entitys first annual reporting
period that begins after November 15, 2009, for interim
periods within that first annual reporting period, and for
interim and annual reporting periods thereafter. The Company is
currently evaluating the impact of the standard, but does not
believe it will have a material impact on the Companys
financial position or results of operations.
In May 2009, the FASB issued SFAS No. 165,
Subsequent Events, which became effective June 15,
2009 and is to be applied to all interim and annual financial
periods ending thereafter. SFAS 165 is intended to
establish general standards of accounting for and disclosure of
events that occur after the balance sheet date but before
financial statements are issued or are available to be issued.
It requires the disclosure of the date through which the Company
has evaluated subsequent events and the basis for that
date that is, whether that date represents the date
the financial statements were issued or were available to be
issued. As required, the Company adopted this statement as of
June 15, 2009. As a result of this adoption, the Company
provided additional disclosures regarding the evaluation of
subsequent events and the date through which that evaluation
took place. There is no impact on the financial position or
results of operations of the Company as a result of this
adoption.
In April 2009, the FASB issued FASB Staff Position
(FSP)
No. 157-4,
Determining Fair Value when the Volume and Level of Activity
for the Asset or Liability have Significantly Decreased and
Identifying Transactions That Are Not Orderly. The FSP
provides guidance for determining the fair value of an asset or
liability when there has been a significant decrease in market
activity. In addition, the FSP requires additional disclosures
regarding the inputs and valuation techniques used to measure
fair value and a discussion of changes in valuation techniques
and related inputs, if any, during annual or interim periods. As
required, the Company adopted this statement as of June 15,
2009. Based upon the Companys assets and liabilities
currently subject to the provisions of SFAS No. 157,
Fair Value Measurements, there is no impact on the
Companys financial position, results of operations or
disclosures as a result of this adoption.
In June 2008, the FASB issued FSP Emerging Issues Task Force
(EITF)
03-6-1,
Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities, which
became effective January 1, 2009 and is to be applied
retrospectively. Under the FSP, unvested share-based payment
awards, which receive non-forfeitable dividend rights or
dividend equivalents, are considered participating securities
and are now required to be included in computing earnings per
share under the two class method. As required, the Company
adopted this statement as of January 1, 2009. Based upon
the nature of the Companys share-based payment awards, it
has been determined that these awards are not participating
securities and, therefore, the FSP currently has no impact on
the Companys earnings per share calculations.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities an amendment of FASB Statement
No. 133. This statement changes the disclosure
requirements for derivative instruments and hedging activities.
Entities are required to provide enhanced disclosures about how
and
9
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
why an entity uses derivative instruments, how derivative
instruments and related hedged items are accounted for under
SFAS 133 and its related interpretations, and how
derivative instruments and related hedge items affect an
entitys financial position, net earnings, and cash flows.
As required, the Company adopted this statement as of
January 1, 2009. As a result of the adoption, the Company
provided additional disclosures regarding its derivative
instruments in the notes to the condensed consolidated financial
statements. There is no impact on the financial position or
results of operations of the Company as a result of this
adoption.
In February 2008, the FASB issued FSP
No. 157-2
which defers the effective date of SFAS 157 for
nonfinancial assets and nonfinancial liabilities, except for
items that are recognized or disclosed at fair value in an
entitys financial statements on a recurring basis (at
least annually). As required, the Company adopted SFAS 157
as of January 1, 2009. The adoption of SFAS 157 did
not impact the Companys financial position or results of
operations.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB No. 51.
SFAS 160 establishes accounting and reporting standards
for the noncontrolling interest in a subsidiary and for the
deconsolidation of a subsidiary. It clarifies that a
noncontrolling interest in a subsidiary is an ownership interest
in the consolidated entity that should be reported as equity in
the consolidated financial statements. SFAS 160 requires
retroactive adoption of the presentation and disclosure
requirements for existing noncontrolling interests. All other
requirements of SFAS 160 must be applied prospectively. The
Company adopted SFAS 160 effective January 1, 2009,
and as a result has classified the noncontrolling interest
(previously minority interest) as a separate component of equity
for all periods presented.
|
|
(3)
|
Share-Based
Compensation
|
Prior to CVRs initial public offering in October 2007,
CVRs subsidiaries were held and operated by CALLC, a
limited liability company. Management of CVR holds an equity
interest in CALLC. CALLC issued non-voting override units to
certain management members who held common units of CALLC. There
were no required capital contributions for the override
operating units. In connection with CVRs initial public
offering, CALLC was split into two entities: CALLC and CALLC II.
In connection with this split, managements equity interest
in CALLC, including both their common units and non-voting
override units, was split so that half of managements
equity interest was in CALLC and half was in CALLC II. CALLC was
historically the primary reporting company and CVRs
predecessor. In addition, in connection with the transfer of the
managing GP interest of the Partnership to CALLC III in October
2007, CALLC III issued non-voting override units to certain
management members of CALLC III.
CVR, CALLC, CALLC II and CALLC III account for share-based
compensation in accordance with SFAS No. 123(R),
Share-Based Payments, and EITF Issue
No. 00-12,
Accounting by an Investor for Stock-Based Compensation
Granted to Employees of an Equity Method Investee. CVR has
been allocated non-cash share-based compensation expense from
CALLC, CALLC II and CALLC III.
In accordance with SFAS 123(R), CVR, CALLC, CALLC II and
CALLC III apply a fair-value based measurement method in
accounting for share-based compensation. In accordance with
EITF 00-12,
CVR recognizes the costs of the share-based compensation
incurred by CALLC, CALLC II and CALLC III on its behalf,
primarily in selling, general, and administrative expenses
(exclusive of depreciation and amortization), and a
corresponding capital contribution, as the costs are incurred on
its behalf, following the guidance in EITF Issue
No. 96-18,
Accounting for Equity Investments That Are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling
Goods or Services, which requires remeasurement at each
reporting period through the performance commitment period, or
in CVRs case, through the vesting period.
At June 30, 2009, the value of the override units of CALLC
and CALLC II was derived from a probability-weighted expected
return method. The probability-weighted expected return method
involves a forward-looking analysis of possible future outcomes,
the estimation of ranges of future and present value under each
outcome, and
10
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the application of a probability factor to each outcome in
conjunction with the application of the current value of the
Companys common stock price with a Black-Scholes option
pricing formula, as remeasured at each reporting date until the
awards are vested.
The estimated fair value of the override units of CALLC III has
been determined using a probability-weighted expected return
method which utilizes CALLC IIIs cash flow projections,
which are representative of the nature of interests held by
CALLC III in the Partnership.
The following table provides key information for the share-based
compensation plans related to the override units of CALLC, CALLC
II, and CALLC III. Compensation expense amounts are disclosed in
thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Compensation Expense Increase
|
|
|
*Compensation Expense Increase
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) for the
|
|
|
(Decrease) for the
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Benchmark
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
Value
|
|
|
Awards
|
|
|
|
|
June 30,_
|
|
|
June 30,
|
|
Award Type
|
|
(per Unit)
|
|
|
Issued
|
|
|
Grant Date
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Override Operating Units(a)
|
|
$
|
11.31
|
|
|
|
919,630
|
|
|
June 2005
|
|
$
|
904
|
|
|
$
|
(3,967
|
)
|
|
$
|
1,487
|
|
|
$
|
(4,525
|
)
|
Override Operating Units(b)
|
|
$
|
34.72
|
|
|
|
72,492
|
|
|
December 2006
|
|
|
28
|
|
|
|
(261
|
)
|
|
|
51
|
|
|
|
(255
|
)
|
Override Value Units(c)
|
|
$
|
11.31
|
|
|
|
1,839,265
|
|
|
June 2005
|
|
|
1,901
|
|
|
|
(3,731
|
)
|
|
|
3,089
|
|
|
|
(3,198
|
)
|
Override Value Units(d)
|
|
$
|
34.72
|
|
|
|
144,966
|
|
|
December 2006
|
|
|
73
|
|
|
|
(165
|
)
|
|
|
135
|
|
|
|
(74
|
)
|
Override Units(e)
|
|
$
|
10.00
|
|
|
|
138,281
|
|
|
October 2007
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
(2
|
)
|
Override Units(f)
|
|
$
|
10.00
|
|
|
|
642,219
|
|
|
February 2008
|
|
|
3
|
|
|
|
1
|
|
|
|
4
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,909
|
|
|
$
|
(8,125
|
)
|
|
$
|
4,766
|
|
|
$
|
(8,052
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
As CVRs common stock price increases or decreases,
compensation expense increases or is reversed in correlation
with the calculation of the fair value under the
probability-weighted expected return method. |
Valuation
Assumptions
Significant assumptions used in the valuation of the Override
Operating Units (a) and (b) were as follows:
|
|
|
|
|
|
|
|
|
|
|
(a) Override Operating Units
|
|
(b) Override Operating Units
|
|
|
June 30,
|
|
June 30,
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Estimated forfeiture rate
|
|
None
|
|
None
|
|
None
|
|
None
|
CVR closing stock price
|
|
$7.33
|
|
$19.25
|
|
$7.33
|
|
$19.25
|
Estimated fair value
|
|
$14.27 per unit
|
|
$40.05 per unit
|
|
$3.57 per unit
|
|
$20.86 per unit
|
Marketability and minority interest discounts
|
|
20% discount
|
|
15% discount
|
|
20% discount
|
|
15% discount
|
Volatility
|
|
59.3%
|
|
N/A
|
|
59.3%
|
|
N/A
|
On the tenth anniversary of the issuance of override operating
units, such units convert into an equivalent number of override
value units. Override operating units are forfeited upon
termination of employment for cause. The explicit service period
for override operating unit recipients is based on the
forfeiture schedule below. In the
11
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
event of all other terminations of employment, the override
operating units are initially subject to forfeiture as follows:
|
|
|
|
|
Minimum
|
|
Forfeiture
|
|
Period Held
|
|
Percentage
|
|
|
2 years
|
|
|
75
|
%
|
3 years
|
|
|
50
|
%
|
4 years
|
|
|
25
|
%
|
5 years
|
|
|
0
|
%
|
Significant assumptions used in the valuation of the Override
Value Units (c) and (d) were as follows:
|
|
|
|
|
|
|
|
|
|
|
(c) Override Value Units
|
|
(d) Override Value Units
|
|
|
June 30,
|
|
June 30,
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Estimated forfeiture rate
|
|
None
|
|
None
|
|
None
|
|
None
|
Derived service period
|
|
6 years
|
|
6 years
|
|
6 years
|
|
6 years
|
CVR closing stock price
|
|
$7.33
|
|
$19.25
|
|
$7.33
|
|
$19.25
|
Estimated fair value
|
|
$7.69 per unit
|
|
$40.05 per unit
|
|
$3.57 per unit
|
|
$20.86 per unit
|
Marketability and minority interest discounts
|
|
20% discount
|
|
15% discount
|
|
20% discount
|
|
15% discount
|
Volatility
|
|
59.3%
|
|
N/A
|
|
59.3%
|
|
N/A
|
Unless the compensation committee of the board of directors of
CVR takes an action to prevent forfeiture, override value units
are forfeited upon termination of employment for any reason,
except that in the event of termination of employment by reason
of death or disability, all override value units are initially
subject to forfeiture as follows:
|
|
|
|
|
Minimum
|
|
Forfeiture
|
|
Period Held
|
|
Percentage
|
|
|
2 years
|
|
|
75
|
%
|
3 years
|
|
|
50
|
%
|
4 years
|
|
|
25
|
%
|
5 years
|
|
|
0
|
%
|
|
|
|
(e) |
|
Override Units In accordance with
SFAS 123(R), using a binomial and a probability-weighted
expected return method which utilized CALLC IIIs cash
flows projections which includes expected future earnings and
the anticipated timing of IDRs, the estimated grant date fair
value of the override units was approximately $3,000. In
accordance with EITF
00-12, as a
non-contributing investor, CVR also recognized income equal to
the amount that its interest in the investees net book
value has increased (that is its percentage share of the
contributed capital recognized by the investee) as a result of
the disproportionate funding of the compensation cost. As of
June 30, 2009 these units were fully vested. Significant
assumptions used in the valuation were as follows: |
|
|
|
Estimated forfeiture rate
|
|
None
|
Grant date valuation
|
|
$0.02 per unit
|
Marketability and minority interest discount
|
|
15% discount
|
Volatility
|
|
34.7%
|
|
|
|
(f) |
|
Override Units In accordance with
SFAS 123(R), using a probability-weighted expected return
method which utilized CALLC IIIs cash flows projections
which includes expected future earnings and the anticipated |
12
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
timing of IDRs, the estimated grant date fair value of the
override units was approximately $3,000. In accordance with EITF
00-12, as a
non-contributing investor, CVR also recognized income equal to
the amount that its interest in the investees net book
value has increased (that is its percentage share of the
contributed capital recognized by the investee) as a result of
the disproportionate funding of the compensation cost. Of the
642,219 units issued, 109,720 were immediately vested upon
issuance and the remaining units are subject to a forfeiture
schedule. Significant assumptions used in the valuation were as
follows: |
|
|
|
|
|
|
|
June 30,
|
|
|
2009
|
|
2008
|
|
Estimated forfeiture rate
|
|
None
|
|
None
|
Derived Service Period
|
|
Based on forfeiture schedule
|
|
Based on forfeiture schedule
|
Estimated fair value
|
|
$0.03 per unit
|
|
$0.007 per unit
|
Marketability and minority interest discount
|
|
20% discount
|
|
15% discount
|
Volatility
|
|
47.0%
|
|
36.2%
|
At June 30, 2009, assuming no change in the estimated fair
value at June 30, 2009, there was approximately $5,144,000
of unrecognized compensation expense related to non-voting
override units. This expense is expected to be recognized over a
remaining period of approximately three years as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Override
|
|
|
Override
|
|
|
|
Operating
|
|
|
Value
|
|
|
|
Units
|
|
|
Units
|
|
|
Six months ending December 31, 2009
|
|
$
|
314
|
|
|
$
|
1,154
|
|
Year ending December 31, 2010
|
|
|
297
|
|
|
|
2,288
|
|
Year ending December 31, 2011
|
|
|
|
|
|
|
1,091
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
611
|
|
|
$
|
4,533
|
|
|
|
|
|
|
|
|
|
|
Phantom
Unit Plans
CVR, through a wholly-owned subsidiary, has two Phantom Unit
Appreciation Plans (the Phantom Unit Plans) whereby
directors, employees, and service providers may be awarded
phantom points at the discretion of the board of directors or
the compensation committee. Holders of service phantom points
have rights to receive distributions when holders of override
operating units receive distributions. Holders of performance
phantom points have rights to receive distributions when holders
of override value units receive distributions. There are no
other rights or guarantees, and the plan expires on
July 25, 2015 or at the discretion of the compensation
committee of the board of directors. As of June 30, 2009,
the issued Profits Interest (combined phantom points and
override units) represented 15% of combined common unit interest
and Profits Interest of CALLC and CALLC II. The Profits Interest
was comprised of approximately 11.1% of override interest and
approximately 3.9% of phantom interest. In accordance with
SFAS 123(R), the expense associated with these awards for
2009 is based on the current fair value of the awards which was
derived from a probability-weighted expected return method. The
probability-weighted expected return method involves a
forward-looking analysis of possible future outcomes, the
estimation of ranges of future and present value under each
outcome, and the application of a probability factor to each
outcome in conjunction with the application of the current value
of the Companys common stock price with a Black-Scholes
option pricing formula, as remeasured at each reporting date
until the awards are settled. Based upon this methodology, the
service phantom interest and performance phantom interest were
valued at $14.27 and $7.69 per point, respectively, at
June 30, 2009. In accordance with SFAS 123(R), using
the June 30, 2008 CVR stock closing price to determine the
Companys equity value, through an independent valuation
process, the service phantom interest and performance phantom
interest were both valued at $40.05 per point. CVR has recorded
approximately $8,381,000 and $3,882,000 in personnel accruals as
of June 30, 2009 and December 31, 2008, respectively.
13
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Compensation expense for the three months ended June 30,
2009 and 2008 related to the Phantom Unit Plans was $2,603,000
and reversed by $(2,709,000), respectively. Compensation expense
related to the Phantom Unit Plan for the six months ended
June 30, 2009 and 2008 was $4,498,000 and $(3,256,000),
respectively.
At June 30, 2009, assuming no change in the estimated fair
value at June 30, 2009, there was approximately $1,832,000
of unrecognized compensation expense related to the Phantom Unit
Plans. This is expected to be recognized over a remaining period
of approximately two years.
Long
Term Incentive Plan
CVR has a Long Term Incentive Plan (LTIP) which
permits the grant of options, stock appreciation rights, or
SARS, non-vested shares, non-vested share units, dividend
equivalent rights, share awards and performance awards
(including performance share units, performance units and
performance based restricted stock).
Stock
Options
As of June 30, 2009, there have been a total of 32,350
stock options granted, of which 7,750 have vested as of
June 30, 2009. As of December 31, 2008, 6,300 options
were vested and an additional 1,450 vested in the second quarter
of 2009. There were no additional grants or forfeitures of stock
options for the six months ended June 30, 2009. As of
June 30, 2009, there was approximately $107,000 of total
unrecognized compensation cost related to stock options to be
recognized over a weighted-average period of approximately two
years.
Non-Vested
Stock
A summary of non-vested stock grant activity and changes during
the six months ended June 30, 2009 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant-Date
|
|
Non-Vested Stock
|
|
Grants
|
|
|
Fair Value
|
|
|
Outstanding at January 1, 2009 (non-vested)
|
|
|
78,666
|
|
|
$
|
6.62
|
|
Vesting and transfer of ownership to recipients
|
|
|
(500
|
)
|
|
|
4.14
|
|
Granted
|
|
|
25,000
|
|
|
|
7.59
|
|
Forfeited
|
|
|
(3,100
|
)
|
|
|
4.14
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2009 (non-vested)
|
|
|
100,066
|
|
|
$
|
6.95
|
|
|
|
|
|
|
|
|
|
|
Through the LTIP, shares of non-vested stock have been granted
to employees and directors of the Company. These shares
generally vest over a three-year period. Although ownership of
the shares does not transfer to the recipients until the shares
have vested, recipients have voting and dividend rights on these
shares from the date of grant. As of June 30, 2009, there
was approximately $425,000 of total unrecognized compensation
cost related to non-vested shares to be recognized over a
weighted-average period of approximately two and one-half years.
Compensation expense recorded for the three months ended
June 30, 2009 and 2008 related to the non-vested stock and
stock options was $113,000 and $94,000, respectively.
Compensation expense recorded for the six months ended
June 30, 2009 and 2008 related to non-vested stock and
stock options was $215,000 and $185,000, respectively.
Inventories consist primarily of crude oil, blending stock and
components, work in progress, fertilizer products, and refined
fuels and by-products. Inventories are valued at the lower of
the
first-in,
first-out (FIFO) cost or market for fertilizer
products, refined fuels and by-products for all periods
presented. Refinery unfinished
14
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and finished products inventory values were determined using the
ability-to-bear
process, whereby raw materials and production costs are
allocated to
work-in-process
and finished products based on their relative fair values. Other
inventories, including other raw materials, spare parts, and
supplies, are valued at the lower of moving-average cost, which
approximates FIFO, or market. The cost of inventories includes
inbound freight costs.
Inventories consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Finished goods
|
|
$
|
99,761
|
|
|
$
|
61,008
|
|
Raw materials and catalysts
|
|
|
84,408
|
|
|
|
45,928
|
|
In-process inventories
|
|
|
12,148
|
|
|
|
14,376
|
|
Parts and supplies
|
|
|
26,423
|
|
|
|
27,112
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
222,740
|
|
|
$
|
148,424
|
|
|
|
|
|
|
|
|
|
|
|
|
(5)
|
Property,
Plant, and Equipment
|
A summary of costs for property, plant, and equipment is as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Land and improvements
|
|
$
|
17,451
|
|
|
$
|
17,383
|
|
Buildings
|
|
|
23,104
|
|
|
|
22,851
|
|
Machinery and equipment
|
|
|
1,301,722
|
|
|
|
1,288,782
|
|
Automotive equipment
|
|
|
8,866
|
|
|
|
7,825
|
|
Furniture and fixtures
|
|
|
7,937
|
|
|
|
7,835
|
|
Leasehold improvements
|
|
|
1,081
|
|
|
|
1,081
|
|
Construction in progress
|
|
|
59,052
|
|
|
|
53,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,419,213
|
|
|
|
1,399,684
|
|
Accumulated depreciation
|
|
|
262,405
|
|
|
|
220,719
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,156,808
|
|
|
$
|
1,178,965
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest recognized as a reduction in interest
expense for the three months ended June 30, 2009 and
June 30, 2008 totaled approximately $389,000 and $203,000,
respectively. Capitalized interest for the six months ended
June 30, 2009 and 2008 totaled approximately $802,000 and
$1,321,000, respectively. Land and buildings that are under a
capital lease obligation approximated $4,827,000 as of
June 30, 2009 and December 31, 2008. Amortization of
assets held under capital leases is included in depreciation
expense.
Cost of product sold (exclusive of depreciation and
amortization) includes cost of crude oil, other feedstocks,
blendstocks, pet coke expense and freight and distribution
expenses. Cost of product sold excludes depreciation and
amortization of $719,000 and $611,000 for the three months ended
June 30, 2009 and 2008, respectively. For the six months
ended June 30, 2009 and 2008, cost of product sold excludes
depreciation and amortization of $1,430,000 and $1,210,000,
respectively.
Direct operating expenses (exclusive of depreciation and
amortization) includes direct costs of labor, maintenance and
services, energy and utility costs, as well as chemicals and
catalysts and other direct operating expenses. Direct operating
expenses excludes depreciation and amortization of $19,922,000
and $20,108,000 for
15
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the three months ended June 30, 2009 and 2008,
respectively. For the six months ended June 30, 2009 and
2008, direct operating expenses exclude depreciation and
amortization of $39,664,000 and $38,811,000, respectively.
Selling, general and administrative expenses (exclusive of
depreciation and amortization) consist primarily of legal
expenses, treasury, accounting, marketing, human resources and
maintaining the corporate office in Texas and the administrative
office in Kansas. Selling, general and administrative expenses
excludes depreciation and amortization of $466,000 and $361,000
for the three months ended June 30, 2009 and 2008,
respectively. For the six months ended June 30, 2009 and
2008, selling, general and administrative expenses exclude
depreciation and amortization of $922,000 and $694,000,
respectively.
|
|
(7)
|
Note
Payable and Capital Lease Obligation
|
The Company entered into an insurance premium finance agreement
with Cananwill, Inc. in July 2008 to finance a portion of the
purchase of its property, liability, cargo and terrorism
policies. The original balance of the note provided by the
Company under such agreement was $10,000,000. As of
December 31, 2008, the Company owed $7,500,000 related to
this note. This note was repaid in equal installments with the
final payment due in June 2009. As of June 30, 2009,
the Company repaid the entire note obligation.
The Company also entered into a capital lease for real property
used for corporate purposes on May 29, 2008. The lease had
an initial lease term of one year with an option to renew for
three additional one-year periods. During the second quarter of
2009, the Company renewed the lease for a one-year period
commencing June 5, 2009. Quarterly lease payments made in
connection with this capital lease total $80,000 annually. The
Company also has the option to purchase the property during the
term of the lease, including the renewal periods. In connection
with the capital lease the Company recorded a capital asset and
capital lease obligation of $4,827,000. The capital lease
obligation was $4,127,000 and $4,043,000 as of June 30,
2009 and December 31, 2008, respectively.
|
|
(8)
|
Flood,
Crude Oil Discharge and Insurance Related Matters
|
For the three months ended June 30, 2009 and 2008, the
Company recorded pretax expenses, net of anticipated insurance
recoveries of $(101,000) and $3,896,000, respectively,
associated with the June/July 2007 flood and associated crude
oil discharge. For the six months ended June 30, 2009 and
2008, the Company recorded pretax expenses, net of anticipated
insurance recoveries of $80,000 and $9,659,000, respectively,
associated with the June/July 2007 flood and associated crude
oil discharge. The costs are reported in net costs associated
with flood in the Consolidated Statements of Operations. Total
accounts receivable from insurance was $1,000,000 at
June 30, 2009 and $12,756,000 as of December 31, 2008.
With the final insurance proceeds received under the
Companys property insurance policy and builders risk
policy during the first quarter of 2009, in the amount of
$11,756,000, all property insurance claims and builders
risk claims were fully settled with all remaining claims closed.
The receivable balance at June 30, 2009 is associated with
the crude oil discharge. See Note 11 (Commitments and
Contingent Liabilities) for additional information
regarding environmental and other contingencies related to the
crude oil discharge that occurred on July 1, 2007.
As of June 30, 2009, the remaining receivable from insurers
was not anticipated to be collected in the next twelve months,
and therefore has been classified as a non-current asset.
Management believes the recovery of the receivable from the
insurance carriers is probable.
As of June 30, 2009, the Company did not have any
unrecognized tax benefits and did not have an accrual for any
amounts for interest or penalties related to uncertain tax
positions. The Companys accounting policy with respect to
interest and penalties related to tax uncertainties is to
classify these amounts as income taxes.
CVR and its subsidiaries file U.S. federal and various
state income and franchise tax returns. The Companys
U.S. federal and state tax years subject to examination as
of June 30, 2009 are 2005 to 2008.
16
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys effective tax rate for the three and six
months ended June 30, 2009 were 37.4% and 33.8%,
respectively, as compared to the Companys combined federal
and state expected statutory tax rate of 39.7%. For the same
periods in 2008, the effective tax rates were 11.6% and 17.0%,
respectively. The effective tax rate is lower than the expected
statutory tax rate for the three and six months ended
June 30, 2009 and 2008, respectively, due primarily to
federal income tax credits available to small business refiners
related to the production of ultra low sulfur diesel fuel.
Additionally, the effective tax rate for 2008 was favorably
impacted by Kansas state income tax incentives generated under
the High Performance Incentive Program.
Basic and diluted earnings per share are computed by dividing
net income by weighted average common shares outstanding. The
components of the basic and diluted earnings per share
calculation are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(in thousands, except share data)
|
|
|
Net income
|
|
$
|
42,669
|
|
|
$
|
30,988
|
|
|
$
|
73,330
|
|
|
$
|
53,209
|
|
Weighted average common shares outstanding
|
|
|
86,244,152
|
|
|
|
86,141,291
|
|
|
|
86,243,949
|
|
|
|
86,141,291
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested common stock
|
|
|
89,197
|
|
|
|
17,500
|
|
|
|
83,962
|
|
|
|
17,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding assuming dilution
|
|
|
86,333,349
|
|
|
|
86,158,791
|
|
|
|
86,327,911
|
|
|
|
86,158,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.49
|
|
|
$
|
0.36
|
|
|
$
|
0.85
|
|
|
$
|
0.62
|
|
Diluted earnings per share
|
|
$
|
0.49
|
|
|
$
|
0.36
|
|
|
$
|
0.85
|
|
|
$
|
0.62
|
|
Outstanding stock options totaling 32,350 common shares were
excluded from the diluted earnings per share calculation for the
three and six months ended June 30, 2009, respectively, as
they were antidilutive. Outstanding stock options totaling
23,250 common shares were excluded from the diluted per share
calculation for the three and six months ended June 30,
2008, respectively, as they were antidilutive.
|
|
(11)
|
Commitments
and Contingent Liabilities
|
Leases
and Unconditional Purchase Obligations
The minimum required payments for the Companys lease
agreements and unconditional purchase obligations are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
Unconditional
|
|
|
|
Leases
|
|
|
Purchase Obligations(1)
|
|
|
Six months ending December 31, 2009
|
|
$
|
2,313
|
|
|
$
|
15,714
|
|
Year ending December 31, 2010
|
|
|
4,352
|
|
|
|
32,497
|
|
Year ending December 31, 2011
|
|
|
2,979
|
|
|
|
30,975
|
|
Year ending December 31, 2012
|
|
|
2,585
|
|
|
|
28,132
|
|
Year ending December 31, 2013
|
|
|
1,692
|
|
|
|
28,093
|
|
Thereafter
|
|
|
422
|
|
|
|
181,820
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14,343
|
|
|
$
|
317,231
|
|
|
|
|
|
|
|
|
|
|
17
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(1) |
|
This amount excludes approximately $510,000,000 potentially
payable under petroleum transportation service agreements with
TransCanada Keystone Pipeline, LP (TransCanada),
pursuant to which CRRM would receive a volume amount of at least
25,000 barrels per day with a delivery point at Cushing,
Oklahoma for a term of 10 years on a new pipeline system
being constructed by TransCanada. This amount would be payable
ratably over the 10 year service period under the
agreements, such period to begin upon commencement of services
under the new pipeline system. Based on information currently
available to us, we believe commencement of services would begin
in the first quarter of 2011. The Company is currently
undertaking action to dispute the validity of the petroleum
transportation service agreements. The Company cannot provide
any assurance that the petroleum transportation service
agreements will be found to be invalid. |
The Company leases various equipment, including rail cars, and
real properties under long-term operating leases, expiring at
various dates. In the normal course of business, the Company
also has long-term commitments to purchase services such as
natural gas, electricity, water and transportation services. For
the three months ended June 30, 2009 and 2008, lease
expense totaled $1,292,000 and $1,003,000, respectively. For the
six months ended June 30, 2009 and 2008, lease expense
totaled $2,481,000 and $2,074,000, respectively. The lease
agreements have various remaining terms. Some agreements are
renewable, at the Companys option, for additional periods.
It is expected, in the ordinary course of business, that leases
will be renewed or replaced as they expire. The Company also has
other customary operating leases and unconditional purchase
obligations primarily related to pipeline, utility and raw
material suppliers. These leases and agreements are entered into
in the normal course of business.
Litigation
Samson Resources Company, Samson Lone Star, LLC and Samson
Contour Energy E&P, LLC (together, Samson)
filed 15 lawsuits in federal and state courts in Oklahoma
against Coffeyville Resources Refining & Marketing,
LLC (CRRM) and other defendants between March 2009
and July 2009. All of the lawsuits allege that Samson sold crude
oil to a now bankrupt group of companies, which generally are
known as SemCrude or SemGroup (collectively, Sem),
and that Sem has not paid Samson for all of the crude oil
purchased from Sem. The lawsuits further allege that Sem sold
some of the crude oil purchased from Samson to J.
Aron & Company and that J. Aron & Company
sold some of this crude oil to CRRM. All of the lawsuits seek
the same remedy, the imposition of a trust, an accounting and
the return of crude oil or the proceeds therefrom. The amount of
Samsons alleged claims are unknown since the price and
amount of crude oil sold by Samson and eventually received by
CRRM through Sem and J. Aron, if any, is unknown. CRRM timely
paid for all crude oil purchased from J. Aron &
Company and intends to vigourously defend against these claims.
From time to time, the Company is involved in various lawsuits
arising in the normal course of business, including matters such
as those described below under Environmental, Health, and
Safety (EHS) Matters. Liabilities related to
such litigation are recognized when the related costs are
probable and can be reasonably estimated. Management believes
the Company has accrued for losses for which it may ultimately
be responsible. It is possible that managements estimates
of the outcomes will change within the next year due to
uncertainties inherent in litigation and settlement
negotiations. In the opinion of management, the ultimate
resolution of any other litigation matters is not expected to
have a material adverse effect on the accompanying consolidated
financial statements. There can be no assurance that
managements beliefs or opinions with respect to liability
for potential litigation matters are accurate.
Flood,
Crude Oil Discharge and Insurance
Crude oil was discharged from the Companys refinery on
July 1, 2007 due to the short amount of time available to
shut down and secure the refinery in preparation for the flood
that occurred on June 30, 2007. In connection with that
discharge, the Company received in May 2008 notices of claims
from sixteen private claimants under the Oil Pollution Act in an
aggregate amount of approximately $4,393,000. In August 2008,
those claimants filed suit against the Company in the United
States District Court for the District of Kansas in Wichita. The
18
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company believes that the resolution of these claims will not
have a material adverse effect on the consolidated financial
statements.
As a result of the crude oil discharge that occurred on
July 1, 2007, the Company entered into an administrative
order on consent (the Consent Order) with the
Environmental Protection Agency (EPA) on
July 10, 2007. As set forth in the Consent Order, the EPA
concluded that the discharge of oil from the Companys
refinery caused an imminent and substantial threat to the public
health and welfare. Pursuant to the Consent Order, the Company
agreed to perform specified remedial actions to respond to the
discharge of crude oil from the Companys refinery. The
substantial majority of all known remedial actions were
completed by January 31, 2009. The Company prepared its
final report to the EPA to satisfy the final requirement of the
Consent Order. The Company anticipates that the EPAs
review of this report will not result in any further
requirements that could be material to the Companys
business, financial condition, or results of operations.
As of June 30, 2009, the total gross costs recorded
associated with remediation and third party property damage as a
result of the crude oil discharge approximated $54,389,000. The
Company has not estimated or accrued for any potential fines,
penalties or claims that may be imposed or brought by regulatory
authorities or possible additional damages arising from lawsuits
related to the June/July 2007 flood as management does not
believe any such fines, penalties or lawsuits would be material
or can be estimated.
The Company is seeking insurance coverage for this release and
for the ultimate costs for remediation and property damage
claims. On July 10, 2008, the Company filed two lawsuits in
the United States District Court for the District of Kansas
against certain of the Companys insurance carriers with
regard to the Companys insurance coverage for the
June/July 2007 flood and crude oil discharge. The Companys
excess environmental liability insurance carrier has asserted
that the Companys pollution liability claims are for
cleanup, which is not covered by such policy, rather
than for property damage, which is covered to the
limits of the policy. While the Company will vigorously contest
the excess carriers position, it contends that if that
position were upheld, the umbrella Comprehensive General
Liability policies would continue to provide coverage for these
claims. Each insurer, however, has reserved its rights under
various policy exclusions and limitations and has cited
potential coverage defenses. Although the Company believes that
certain amounts under the environmental and liability insurance
policies will be recovered, the Company cannot be certain of the
ultimate amount or timing of such recovery because of the
difficulty inherent in projecting the ultimate resolution of the
Companys claims.
The lawsuit with the insurance carriers under the environmental
liability and comprehensive general liability policies remains
the only unsettled lawsuit with the insurance carriers. The
property insurance lawsuit has been settled and dismissed.
Environmental,
Health, and Safety (EHS) Matters
CRRM, Coffeyville Resources Crude Transportation, LLC
(CRCT) and Coffeyville Resources Terminal, LLC
(CRT), all of which are wholly-owned subsidiaries of
CVR, and CRNF are subject to various stringent federal, state,
and local EHS rules and regulations. Liabilities related to EHS
matters are recognized when the related costs are probable and
can be reasonably estimated. Estimates of these costs are based
upon currently available facts, existing technology,
site-specific costs, and currently enacted laws and regulations.
In reporting EHS liabilities, no offset is made for potential
recoveries. Such liabilities include estimates of the
Companys share of costs attributable to potentially
responsible parties which are insolvent or otherwise unable to
pay. EHS liabilities are monitored and adjusted regularly as new
facts emerge or changes in law or technology occur.
CRRM, CRNF, CRCT and CRT own
and/or
operate manufacturing and ancillary operations at various
locations directly related to petroleum refining and
distribution and nitrogen fertilizer manufacturing. Therefore,
CRRM, CRNF, CRCT and CRT have exposure to potential EHS
liabilities related to past and present EHS conditions at some
of these locations.
19
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CRRM and CRT have agreed to perform corrective actions at the
Coffeyville, Kansas refinery and Phillipsburg, Kansas terminal
facility, pursuant to Administrative Orders on Consent issued
under the Resource Conservation and Recovery Act
(RCRA) to address historical contamination by the
prior owners (RCRA Docket
No. VII-94-H-0020
and Docket
No. VII-95-H-011,
respectively). In 2005, CRNF agreed to participate in the State
of Kansas Voluntary Cleanup and Property Redevelopment Program
(VCPRP) to address a reported release of UAN at its
UAN loading rack. As of June 30, 2009 and December 31,
2008, environmental accruals of $6,099,000 and $6,924,000,
respectively, were reflected in the consolidated balance sheets
for probable and estimated costs for remediation of
environmental contamination under the RCRA Administrative Orders
and the VCPRP, including amounts totaling $2,562,000 and
$2,684,000, respectively, included in other current liabilities.
The Companys accruals were determined based on an estimate
of payment costs through 2031, for which the scope of
remediation was arranged with the EPA, and were discounted at
the appropriate risk free rates at June 30, 2009 and
December 31, 2008, respectively. The accruals include
estimated closure and post-closure costs of $1,467,000 and
$1,124,000 for two landfills at June 30, 2009 and
December 31, 2008, respectively. The estimated future
payments for these required obligations are as follows (in
thousands):
|
|
|
|
|
|
|
Amount
|
|
|
Six months ending December 31, 2009
|
|
$
|
2,055
|
|
Year ending December 31, 2010
|
|
|
1,013
|
|
Year ending December 31, 2011
|
|
|
516
|
|
Year ending December 31, 2012
|
|
|
313
|
|
Year ending December 31, 2013
|
|
|
313
|
|
Thereafter
|
|
|
2,682
|
|
|
|
|
|
|
Undiscounted total
|
|
|
6,892
|
|
Less amounts representing interest at 3.19%
|
|
|
793
|
|
|
|
|
|
|
Accrued environmental liabilities at June 30, 2009
|
|
$
|
6,099
|
|
|
|
|
|
|
Management periodically reviews and, as appropriate, revises its
environmental accruals. Based on current information and
regulatory requirements, management believes that the accruals
established for environmental expenditures are adequate.
In February 2000, the EPA promulgated the Tier II Motor
Vehicle Emission Standards Final Rule for all passenger
vehicles, establishing standards for sulfur content in gasoline
that were required to be met by 2006. In addition, in January
2001, the EPA promulgated its on-road diesel regulations, which
required a 97% reduction in the sulfur content of diesel sold
for highway use by June 1, 2006, with full compliance by
January 1, 2010. In February 2004, the EPA granted the
Company approval under a hardship waiver that would
defer meeting final Ultra Low Sulfur Gasoline (ULSG)
standards and Ultra Low Sulfur Diesel (ULSD)
requirements. The hardship waiver was revised at CRRMs
request on September 25, 2008. The Company met the
conditions of the hardship waiver related to the
ULSD requirements in late 2006 and is continuing its work
related to meeting its compliance date with ULSG standards in
accordance with the revised hardship waiver. Compliance with the
Tier II gasoline and on-road diesel standards required us
to spend approximately $13,787,000 during 2008, approximately
$16,800,000 during 2007 and $79,033,000 during 2006. Based on
information currently available, CRRM and CRT anticipate
spending approximately $24,486,000 in 2009 and $20,242,000 in
2010 to comply with ULSG requirements. The entire amounts are
expected to be capitalized. For the three months ended
June 30, 2009 and 2008, CVR has spent $3,633,000 and
$6,226,000, respectively. For the six months ended June 30,
2009 and 2008, CVR has spent $7,082,000 and $8,167,000,
respectively.
EPA promulgated regulations in 2007 that require the reduction
of benzene in gasoline by 2011. CRRM is a small refiner under
this rule and compliance with the rule is extended until 2015
for small refiners. Because of the extended compliance date,
CRRM has not begun engineering work at this time. CVR
anticipates that capital
20
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
expenditures to comply with the rule will not begin before 2013.
Additionally, EPA has proposed changes to the Renewable Fuel
Standards (RFS) that, when finalized, may impact petroleum
product demand in the future. Due to mandates in the rule
requiring increasing volumes of renewable fuels to replace
petroleum products in the U.S. motor fuel market, CVR may
be impacted by increased costs to accommodate mandated renewable
fuel volumes. CRRM is a small refiner under the current RFS
rules and would be subject to any extended compliance dates
under the rule when finalized.
In March 2004, CRRM entered into a Consent Decree (the
Consent Decree) with EPA and the Kansas Department
of Health and Environment (KDHE), pursuant to which
CRRM agreed, among other things, to install controls to reduce
emissions of sulfur dioxide
(SO2),
nitrogen oxides
(NOX),
and particulate matter (PM) from its fluid catalytic cracking
unit (FCCU) by January 1, 2011. See Item 1
Business Environmental Matters The
Federal Clean Air Act Air Emissions and
Item 1A Risk Factors Risks Related to Our
Entire Business Environmental laws and regulation
could require CRRM to make substantial capital expenditures to
remain in compliance or to remediate current or future
contamination that could give rise to material liabilities
in our
Form 10-K
for the year ended December 31, 2008 for additional
information related to the Consent Decree. To date, CRRM has
materially complied with the Consent Decree. On June 30,
2009, CRRM submitted a force majeure notice to EPA and KDHE in
which CRRM indicated that it believes it may be unable to meet
the Consent Decree deadlines related to the installation of
controls on the FCCU because of delays caused by the June/July
2007 flood. The force majeure notice requests a one-year
extension of the January 1, 2011 deadline. CRRM has not
received a response from EPA or KDHE.
Environmental expenditures are capitalized when such
expenditures are expected to result in future economic benefits.
For the three months ended June 30, 2009 and 2008, capital
environmental expenditures were $5,404,000 and $13,888,000,
respectively. For the six months ended June 30, 2009 and
2008, capital environmental expenditures totaled $9,367,000 and
$29,361,000, respectively. These expenditures were incurred to
improve the efficiency of the operations.
CRRM, CRNF, CRCT and CRT believe they are in substantial
compliance with existing EHS rules and regulations. There can be
no assurance that the EHS matters described above or other EHS
matters which may develop in the future will not have a material
adverse effect on the Companys business, financial
condition, or results of operations.
|
|
(12)
|
Fair
Value Measurements
|
In September 2006, the FASB issued SFAS 157. This statement
established a single authoritative definition of fair value when
accounting rules require the use of fair value, set out a
framework for measuring fair value, and required additional
disclosures about fair value measurements. SFAS 157
clarifies that fair value is an exit price, representing the
amount that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market
participants.
SFAS 157 discusses valuation techniques, such as the market
approach (prices and other relevant information generated by
market conditions involving identical or comparable assets or
liabilities), the income approach (techniques to convert future
amounts to single present amounts based on market expectations
including present value techniques and option-pricing), and the
cost approach (amount that would be required to replace the
service capacity of an asset which is often referred to as
replacement cost). SFAS 157 utilizes a fair value hierarchy
that prioritizes the inputs to valuation techniques used to
measure fair value into three broad levels. The following is a
brief description of those three levels:
|
|
|
|
|
Level 1 Quoted prices in active market for
identical assets and liabilities
|
|
|
|
Level 2 Other significant observable inputs
(including quoted prices in active markets for similar assets or
liabilities)
|
|
|
|
Level 3 Significant unobservable inputs
(including the Companys own assumptions in determining the
fair value)
|
21
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table sets forth the assets and liabilities
measured at fair value on a recurring basis, by input level, as
of June 30, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cash equivalents (money market account)
|
|
$
|
59,193
|
|
|
|
|
|
|
|
|
|
|
$
|
59,193
|
|
Receivable from swap counterparty current (Cash Flow
Swap)
|
|
|
|
|
|
|
912
|
|
|
|
|
|
|
|
912
|
|
Payable to swap counterparty current (Cash Flow Swap)
|
|
|
|
|
|
|
(2,701
|
)
|
|
|
|
|
|
|
(2,701
|
)
|
Other current liabilities (Interest Rate Swap)
|
|
|
|
|
|
|
(5,534
|
)
|
|
|
|
|
|
|
(5,534
|
)
|
As of June 30, 2009, the only financial assets and
liabilities that are measured at fair value on a recurring basis
are the Companys money market account and derivative
instruments. See Note 13 (Derivative Financial
Instruments) for a discussion of the Cash Flow Swap and
Interest Rate Swap. The Companys derivative contracts
giving rise to assets or liabilities under Level 2 are
valued using pricing models based on other significant
observable inputs.
|
|
(13)
|
Derivative
Financial Instruments
|
Gain (loss) on derivatives, net consisted of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Realized gain (loss) on cash flow swap agreements
|
|
$
|
(2,701
|
)
|
|
$
|
(52,437
|
)
|
|
$
|
(18,416
|
)
|
|
$
|
(73,953
|
)
|
Unrealized gain (loss) on cash flow swap agreements
|
|
|
(19,876
|
)
|
|
|
(15,990
|
)
|
|
|
(39,990
|
)
|
|
|
(29,896
|
)
|
Realized gain (loss) on other agreements
|
|
|
(5,814
|
)
|
|
|
(13,021
|
)
|
|
|
(6,817
|
)
|
|
|
(21,014
|
)
|
Unrealized gain (loss) on other agreements
|
|
|
(225
|
)
|
|
|
(1,781
|
)
|
|
|
(62
|
)
|
|
|
(625
|
)
|
Realized gain (loss) on interest rate swap agreements
|
|
|
(1,354
|
)
|
|
|
(947
|
)
|
|
|
(3,064
|
)
|
|
|
(425
|
)
|
Unrealized gain (loss) on interest rate swap agreements
|
|
|
737
|
|
|
|
4,871
|
|
|
|
2,255
|
|
|
|
(1,263
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gain (loss) on derivatives, net
|
|
$
|
(29,233
|
)
|
|
$
|
(79,305
|
)
|
|
$
|
(66,094
|
)
|
|
$
|
(127,176
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CVR is subject to price fluctuations caused by supply and demand
conditions, weather, economic conditions, interest rate
fluctuations and other factors. To manage price risk on crude
oil and other inventories and to fix margins on certain future
production, the Company may enter into various derivative
transactions. The Company, as further described below, entered
into certain commodity derivative contracts (i.e., the Cash Flow
Swap) and an interest rate swap as required by the long-term
debt agreements. The commodity derivative contracts are for the
purpose of managing price risk on crude oil and finished goods
and the interest rate swap is for the purpose of managing
interest rate risk.
CVR has adopted SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities which imposes
extensive record-keeping requirements in order to designate a
derivative financial instrument as a hedge. CVR holds derivative
financial instruments, such as exchange-traded crude oil
futures, certain
over-the-counter
forward swap agreements and interest rate swap agreements, which
it believes provide an economic hedge on future transactions,
but such instruments are not designated as hedges. Gains or
losses related to the change in fair value and periodic
settlements of these derivative financial instruments are
classified as gain (loss) on derivatives, net in the
Consolidated Statements of Operations.
22
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Cash
Flow Swap
At June 30, 2009, CVRs Petroleum Segment held
commodity derivative contracts (the Cash Flow Swap)
for the period from July 1, 2005 to June 30, 2010 with
a related party. See Note 14 (Related Party
Transactions). The Cash Flow Swap agreements were
originally executed on June 16, 2005 in conjunction with
the acquisition by CALLC of all the outstanding stock held by
Coffeyville Group Holdings, LLC and were required under the
terms of the long-term debt agreements. The notional quantities
on the date of execution were 100,911,000 barrels of crude
oil, 2,348,802,750 gallons of unleaded gasoline and
1,889,459,250 gallons of heating oil. The Cash Flow Swap
agreements were executed at the prevailing market rate at the
time of execution. At June 30, 2009, the notional open
amounts under the Cash Flow Swap agreements were
5,931,250 barrels of crude oil, 124,556,250 gallons of
unleaded gasoline and 124,556,250 gallons of heating oil. These
positions are marked to market at each reporting date and result
in unrealized gains (losses) using a valuation method that
utilizes quoted market prices and assumptions. All unrealized
gains and losses are currently recognized in the Companys
Consolidated Statements of Operations. The realized gain or loss
from the Cash Flow Swap is settled quarterly. All of the
activity related to the commodity derivative contracts is
reported in the Petroleum Segment.
As noted above, the counterparty to the Companys Cash Flow
Swap agreement is a related party. As prudent, the Company from
time-to-time
considers counterparty credit risk. The maximum amount of loss
due to the credit risk of the counterparty, should the
counterparty fail to perform according to the terms of the
contracts, is contingent upon the unsettled portion of the Cash
Flow Swap, if any. For the Company to be at-risk the
unsettled portion of the Cash Flow Swap would need to be in a
net receivable position. Based upon the quoted market prices as
of June 30, 2009, the Company recorded a current receivable
related to the Cash Flow Swap. As such, all or a portion of the
receivable could be at-risk should the counterparty
fail to perform. The Company originally provided a letter of
credit totaling $150,000,000, issued in support of the Cash Flow
Swap, which was reduced to $60,000,000 effective June 1,
2009.
Interest
Rate Swap
At June 30, 2009, CRLLC held derivative contracts known as
Interest Rate Swap agreements (the Interest Rate
Swap) that converted CRLLCs floating-rate bank debt
into 4.195% fixed-rate debt on a notional amount of
$180,000,000. Half of the Interest Rate Swap agreements are held
with a related party (as described in Note 14,
Related Party Transactions), and the other half are
held with a financial institution that is a lender under
CRLLCs long-term debt agreement. The Interest Rate Swap
agreements carry the following terms:
|
|
|
|
|
|
|
|
|
|
|
Notional
|
|
|
Fixed
|
|
Period Covered
|
|
Amount
|
|
|
Interest Rate
|
|
|
March 31, 2009 to March 30, 2010
|
|
$
|
180 million
|
|
|
|
4.195%
|
|
March 31, 2010 to June 30, 2010
|
|
|
110 million
|
|
|
|
4.195%
|
|
CVR pays the fixed rates listed above and receives a floating
rate based on three month LIBOR rates, with payments calculated
on the notional amounts listed above. The notional amounts do
not represent actual amounts exchanged by the parties but
instead represent the amounts on which the contracts are based.
The Interest Rate Swap results in both realized and unrealized
gains or losses and is included in the Companys
Consolidated Statements of Operations. The realized gain or loss
from the Interest Rate Swap is settled quarterly. The Interest
Rate Swap is marked to market each reporting date. Transactions
related to the Interest Rate Swap agreements are not allocated
to the Petroleum or Nitrogen Fertilizer segments.
The Interest Rate Swap has two counterparties. As noted above,
one half of the Interest Rate Swap agreements are held with a
related party. As of June 30, 2009, both counterparties had
an investment-grade debt rating. The maximum amount of loss due
to the credit risk of the counterparty, should the counterparty
fail to perform according to the terms of the contracts, is
contingent upon the unsettled portion of the Interest Rate Swap,
if any. For the Company to be at-risk the unsettled
portion of the Interest Rate Swap would need to be in a net
receivable
23
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
position. As of June 30, 2009, the Companys Interest
Rate Swap was in a payable position and thus would not be
considered at-risk as it relates to risk posed by
the swap counterparties.
|
|
(14)
|
Related
Party Transactions
|
The Goldman Sachs Funds and the Kelso Funds together own a
majority of the common stock of the Company.
Cash
Flow Swap
CRLLC entered into certain crude oil, heating oil and gasoline
swap agreements (referred to above and herein as the Cash Flow
Swap) with J. Aron & Company (J. Aron), a
subsidiary of GS. These agreements were entered into on
June 16, 2005, with an expiration date of June 30,
2010 (as described in Note 13, Derivative Financial
Instruments). Realized and unrealized losses totaling
$22,577,000 and $68,427,000 were recognized related to these
swap agreements for the three months ended June 30, 2009
and 2008, respectively, and are reflected in gain (loss) on
derivatives, net in the Consolidated Statements of Operations.
For the six months ended June 30, 2009 and 2008, the
Company recognized losses of $58,406,000 and $103,849,000,
respectively, which are reflected in loss on derivatives, net in
the Consolidated Statements of Operations. In addition, the
Consolidated Balance Sheet at June 30, 2009, includes an
asset of $912,000 included in current receivable from swap
counterparty, which represents the unrealized position
associated with the Cash Flow Swap at that date. Also reflected
in the Consolidated Balance Sheet at June 30, 2009 is a
payable to swap counterparty for $2,701,000, which represents
the realized loss on the Cash Flow Swap for the three months
ended June 30, 2009. As of December 31, 2008, the
Company recorded short-term and long-term receivable from swap
counterparty of $32,630,000 and $5,632,000, respectively, for
the net gain on the Cash Flow Swap as of December 31, 2008.
J.
Aron Deferrals
As a result of the June/July 2007 flood and the related
temporary cessation of business operations, the Company entered
into deferral agreements for amounts owed to J. Aron under the
Cash Flow Swap discussed above. The amount deferred, excluding
accrued interest, totaled $123,681,000. Of the deferred
balances, $61,306,000 had been repaid as of December 31,
2008. The remaining deferred liability is included in the
Consolidated Balance Sheet at December 31, 2008 in payable
to swap counterparty. Accrued interest related to the deferral
agreement for the year ended December 31, 2008 totaled
$202,000 and is included in other current liabilities. Interest
expense related to the deferral agreement totaled $0 and
$1,336,000 for the three months ended June 30, 2009 and
2008, respectively. Interest expense related to the deferral
agreement totaled $307,000 and $2,585,000 for the six months
ended June 30, 2009 and 2008, respectively.
In the first quarter of 2009, the Company repaid the entire
remaining deferral obligation of $62,375,000, including accrued
interest of $509,000, resulting in the Company being released
from any and all of its obligations under the deferral
agreements.
Interest
Rate Swap
On June 30, 2005, the Company also entered into three
Interest Rate Swap agreements (referred to above as the Interest
Rate Swap) with J. Aron (as described in Note 13,
Derivative Financial Instruments). Gains totaling
$311,000 and $1,962,000 were recognized related to these swap
agreements for the three months ended June 30, 2009 and
2008, respectively, and are reflected in gain (loss) on
derivatives, net in the Consolidated Statements of Operations.
Losses totaling $408,000 and $851,000 were recognized related to
these swap agreements for the six months ended June 30,
2009 and 2008, respectively, and are reflected in gain (loss) on
derivatives, net in the Consolidated Statements of Operations.
In addition, the Consolidated Balance Sheet at June 30,
2009 and December 31, 2008 includes $2,769,000 and
$2,595,000, respectively, in other current liabilities. In
addition to the other current liability, the Company recorded
$1,298,000 in other long-term liabilities related to the same
agreements as of December 31, 2008.
24
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Crude
Oil Supply Agreement
During 2008, the Company was a counterparty to a crude oil
supply agreement with J. Aron. Under the agreement, the parties
agreed to negotiate the cost of each barrel of crude oil to be
purchased from a third party, and CRRM agreed to pay J. Aron a
fixed supply service fee per barrel over the negotiated cost of
each barrel of crude purchased. The cost was adjusted further
using a spread adjustment calculation based on the time period
the crude oil was estimated to be delivered to the refinery,
other market conditions, and other factors deemed appropriate.
The Company recorded $0 and $8,211,000 on the Consolidated
Balance Sheet at June 30, 2009 and December 31, 2008,
respectively, in prepaid expenses and other current assets for
the prepayment of crude oil. In addition, $0 and $20,063,000
were recorded in inventory and $0 and $2,757,000 were recorded
in accounts payable at June 30, 2009 and December 31,
2008, respectively. Expenses associated with this agreement
included in cost of product sold (exclusive of depreciation and
amortization) for the three and six months ended June 30,
2008 totaled $907,915,000 and $1,674,128,000, respectively. For
the three and six months ended June 30, 2009, there were no
expenses included in cost of product sold (exclusive of
depreciation and amortization) as the crude oil supply agreement
was terminated with J. Aron effective December 31, 2008.
The Company entered into a new crude oil supply agreement with
Vitol Inc. (Vitol), an unrelated party, effective
December 31, 2008. The original crude oil supply agreement
with Vitol included an initial term of two years. On
July 7, 2009, the Company entered into an amendment with
Vitol extending the term by a period of one year, terminating on
December 31, 2011.
Cash
and Cash Equivalents
The Company opened a highly liquid money market account with
average maturities of less than 90 days within the Goldman
Sachs fund family in September 2008. As of June 30, 2009
and December 31, 2008, the balance in the account was
approximately $59,193,000 and $149,000, respectively. For the
three and six months ended June 30, 2009, the account
earned interest income of $29,000 and $44,000, respectively.
Other
For the six months ended June 30, 2009, the Company
purchased approximately $115,000 of Fluid Catalytic Cracking
Unit additives from Intercat, Inc. A director of the Company,
Mr. Regis Lippert, is also the Director, President, CEO and
majority shareholder of Intercat, Inc.
CVR measures segment profit as operating income for Petroleum
and Nitrogen Fertilizer, CVRs two reporting segments,
based on the definitions provided in SFAS No. 131,
Disclosures about Segments of an Enterprise and Related
Information. All operations of the segments are located
within the United States.
Petroleum
Principal products of the Petroleum Segment are refined fuels
and petroleum refining by-products including pet coke. CVR sells
the pet coke to the Partnership for use in the manufacturing of
nitrogen fertilizer at the adjacent nitrogen fertilizer plant.
CVR uses a per-ton transfer price to record intercompany sales
on the part of the Petroleum Segment and corresponding
intercompany cost of product sold (exclusive of depreciation and
amortization) for the Nitrogen Fertilizer Segment. The per ton
transfer price paid, pursuant to the pet coke supply agreement
that became effective October 24, 2007, is based on the
lesser of a pet coke price derived from the price received by
the fertilizer segment for UAN (subject to a UAN based price
ceiling and floor) and a pet coke price index for pet coke. The
intercompany transactions are eliminated in the Other Segment.
Intercompany sales included in petroleum net sales were
$2,002,000 and $2,800,000 for the three months ended
June 30, 2009 and 2008, respectively. Intercompany sales
included in petroleum net sales were $5,020,000 and $5,606,000
for the six months ended June 30, 2009 and 2008,
respectively.
25
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Petroleum Segment recorded intercompany cost of product sold
(exclusive of depreciation and amortization) for the hydrogen
sales described below under Nitrogen Fertilizer for
the three and six months ended June 30, 2009 of $(443,000)
and $215,000, respectively. For the three and six months ended
June 30, 2008 the Petroleum Segment purchased hydrogen from
the Partnership and recorded cost of product sold (exclusive of
depreciation and amortization) of $2,600,000 and $7,891,000,
respectively.
Nitrogen
Fertilizer
The principal product of the Nitrogen Fertilizer Segment is
nitrogen fertilizer. Intercompany cost of product sold
(exclusive of depreciation and amortization) for the pet coke
transfer described above was $2,549,000 and $2,325,000 for the
three months ended June 30, 2009 and 2008, respectively.
Intercompany cost of product sold (exclusive of depreciation and
amortization) for the pet coke transfer described above was
$6,085,000 and $4,871,000 for the six months ended June 30,
2009 and 2008, respectively.
Pursuant to the feedstock agreement, the Companys segments
have the right to transfer excess hydrogen to one another. Sales
of hydrogen to the Petroleum Segment have been reflected as net
sales for the Nitrogen Fertilizer Segment. Receipts of hydrogen
from the Petroleum Segment have been reflected in cost of
product sold (exclusive of depreciation and amortization) for
the Nitrogen Fertilizer Segment. The Nitrogen Fertilizer Segment
recorded net sales from intercompany hydrogen sales of $1,000
and $659,000 for the three and six months ended June 30,
2009, respectively and recorded cost of product sold (exclusive
of depreciation and amortization) of $444,000 and $444,000 for
the three and six months ended June 30, 2009, respectively,
for the purchase of intercompany hydrogen. For the three and six
months ended June 30, 2008 the Nitrogen Fertilizer Segment
recorded net sales of hydrogen to the Petroleum Segment totaling
$2,600,000 and $7,891,000, respectively.
26
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Other
Segment
The Other Segment reflects intercompany eliminations, including
significant intercompany eliminations of receivables and
payables between the segments, cash and cash equivalents, all
debt related activities, income tax activities and other
corporate activities that are not allocated to the operating
segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(in thousands)
|
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
739,952
|
|
|
$
|
1,459,101
|
|
|
$
|
1,285,234
|
|
|
$
|
2,627,602
|
|
Nitrogen Fertilizer
|
|
|
55,355
|
|
|
|
58,802
|
|
|
|
123,144
|
|
|
|
121,401
|
|
Intersegment eliminations
|
|
|
(2,003
|
)
|
|
|
(5,400
|
)
|
|
|
(5,679
|
)
|
|
|
(13,497
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
793,304
|
|
|
$
|
1,512,503
|
|
|
$
|
1,402,699
|
|
|
$
|
2,735,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
581,657
|
|
|
$
|
1,285,556
|
|
|
$
|
999,255
|
|
|
$
|
2,320,642
|
|
Nitrogen Fertilizer
|
|
|
8,245
|
|
|
|
6,846
|
|
|
|
16,927
|
|
|
|
15,791
|
|
Intersegment eliminations
|
|
|
(2,267
|
)
|
|
|
(4,925
|
)
|
|
|
(6,942
|
)
|
|
|
(12,762
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
587,635
|
|
|
$
|
1,287,477
|
|
|
$
|
1,009,240
|
|
|
$
|
2,323,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses (exclusive of depreciation and
amortization)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
32,973
|
|
|
$
|
42,684
|
|
|
$
|
67,595
|
|
|
$
|
82,974
|
|
Nitrogen Fertilizer
|
|
|
21,474
|
|
|
|
19,652
|
|
|
|
43,086
|
|
|
|
39,918
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
54,447
|
|
|
$
|
62,336
|
|
|
$
|
110,681
|
|
|
$
|
122,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net costs associated with flood
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
(101
|
)
|
|
$
|
3,369
|
|
|
$
|
80
|
|
|
$
|
8,902
|
|
Nitrogen Fertilizer
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|
|
17
|
|
Other
|
|
|
|
|
|
|
493
|
|
|
|
|
|
|
|
740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(101
|
)
|
|
$
|
3,896
|
|
|
$
|
80
|
|
|
$
|
9,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
15,962
|
|
|
$
|
16,273
|
|
|
$
|
31,840
|
|
|
$
|
31,150
|
|
Nitrogen Fertilizer
|
|
|
4,720
|
|
|
|
4,486
|
|
|
|
9,336
|
|
|
|
8,963
|
|
Other
|
|
|
425
|
|
|
|
321
|
|
|
|
840
|
|
|
|
602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
21,107
|
|
|
$
|
21,080
|
|
|
$
|
42,016
|
|
|
$
|
40,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
96,232
|
|
|
$
|
101,878
|
|
|
$
|
160,891
|
|
|
$
|
165,495
|
|
Nitrogen Fertilizer
|
|
|
16,527
|
|
|
|
23,145
|
|
|
|
45,809
|
|
|
|
49,162
|
|
Other
|
|
|
(4,315
|
)
|
|
|
(2,071
|
)
|
|
|
(7,296
|
)
|
|
|
(4,347
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
108,444
|
|
|
$
|
122,952
|
|
|
$
|
199,404
|
|
|
$
|
210,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
6,637
|
|
|
$
|
16,589
|
|
|
$
|
14,029
|
|
|
$
|
39,130
|
|
Nitrogen Fertilizer
|
|
|
2,136
|
|
|
|
6,302
|
|
|
|
9,567
|
|
|
|
9,119
|
|
Other
|
|
|
(116
|
)
|
|
|
588
|
|
|
|
979
|
|
|
|
1,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,657
|
|
|
$
|
23,479
|
|
|
$
|
24,575
|
|
|
$
|
49,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
|
As of December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in thousands)
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
1,063,412
|
|
|
$
|
1,032,223
|
|
Nitrogen Fertilizer
|
|
|
682,060
|
|
|
|
644,301
|
|
Other
|
|
|
(116,684
|
)
|
|
|
(66,041
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,628,788
|
|
|
$
|
1,610,483
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
|
|
|
$
|
|
|
Nitrogen Fertilizer
|
|
|
40,969
|
|
|
|
40,969
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
40,969
|
|
|
$
|
40,969
|
|
|
|
|
|
|
|
|
|
|
Insurance
Renewal
On July 1, 2009, we renewed
and/or
renegotiated our primary lines of insurance including workers
compensation, automobile and general liability, umbrella and
excess liability, property and business interruption, cargo,
terrorism and crime. The Company entered into an insurance
premium financing agreement in July 2009 to finance $10,000,000
of the $13,438,000 insurance premium.
Crude
Oil Supply Agreement
On July 7, 2009, CRRM entered into an amendment to the
Crude Oil Supply Agreement, dated December 2, 2008, with
Vitol. The amendment extends the initial term of the Supply
Agreement from two to three years ending December 31, 2011,
whereby Vitol agrees to continue to provide crude oil supply and
logistics intermediation on behalf of CRRM.
28
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis should be read in
conjunction with the consolidated financial statements and
related notes and with the statistical information and financial
data appearing in this Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2009, as well as our Annual
Report on
Form 10-K
for the year ended December 31, 2008. Results of operations
for the three and six months ended June 30, 2009 are not
necessarily indicative of results to be attained for any other
period.
Forward-Looking
Statements
This
Form 10-Q,
including this Managements Discussion and Analysis of
Financial Condition and Results of Operations, contains
forward-looking statements as defined by the
Securities and Exchange Commission (the SEC). Such
statements are those concerning contemplated transactions and
strategic plans, expectations and objectives for future
operations. These include, without limitation:
|
|
|
|
|
statements, other than statements of historical fact, that
address activities, events or developments that we expect,
believe or anticipate will or may occur in the future;
|
|
|
|
statements relating to future financial performance, future
capital sources and other matters; and
|
|
|
|
any other statements preceded by, followed by or that include
the words anticipates, believes,
expects, plans, intends,
estimates, projects, could,
should, may, or similar expressions.
|
Although we believe that our plans, intentions and expectations
reflected in or suggested by the forward-looking statements we
make in this
Form 10-Q,
including this Managements Discussion and Analysis of
Financial Condition and Results of Operations, are reasonable,
we can give no assurance that such plans, intentions or
expectations will be achieved. These statements are based on
assumptions made by us based on our experience and perception of
historical trends, current conditions, expected future
developments and other factors that we believe are appropriate
in the circumstances. Such statements are subject to a number of
risks and uncertainties, many of which are beyond our control.
You are cautioned that any such statements are not guarantees of
future performance and actual results or developments may differ
materially from those projected in the forward-looking
statements as a result of various factors, including but not
limited to those set forth under Risk Factors in our
Annual Report on
Form 10-K
for the year ended December 31, 2008. Such factors include,
among others:
|
|
|
|
|
volatile prices for petroleum products resulting in volatile
refining margins;
|
|
|
|
exposure to the risks associated with volatile crude prices;
|
|
|
|
the availability of adequate cash and other sources of liquidity
for our capital needs;
|
|
|
|
disruption of our ability to obtain an adequate supply of crude
oil;
|
|
|
|
losses due to the Cash Flow Swap;
|
|
|
|
interruption of the pipelines supplying feedstock and in the
distribution of our products;
|
|
|
|
competition in the petroleum and nitrogen fertilizer businesses;
|
|
|
|
continued low natural gas prices, which historically has
correlated with the market price of nitrogen fertilizer products;
|
|
|
|
the cyclical nature of the nitrogen fertilizer business;
|
|
|
|
the dependence of the nitrogen fertilizer operations on a few
third-party suppliers;
|
|
|
|
the hazardous nature of ammonia, potential liability for
accidents involving ammonia that cause severe damage to property
and/or
injury to the environment and human health and potential
increased costs relating to transport of ammonia;
|
|
|
|
the reliance of the nitrogen fertilizer business on third-party
providers of transportation services and equipment;
|
29
|
|
|
|
|
operating hazards and interruptions, including unscheduled
downtime and maintenance;
|
|
|
|
capital expenditures required by environmental laws and
regulations for the petroleum and nitrogen fertilizer businesses;
|
|
|
|
state and federal environmental, economic, health and safety,
energy and other policies and regulations, and changes therein;
|
|
|
|
changes in our credit profile;
|
|
|
|
our indebtedness;
|
|
|
|
severe weather conditions and natural disasters;
|
|
|
|
the supply and price levels of essential raw materials;
|
|
|
|
the slowdown in the credit markets; and
|
|
|
|
changes in global economic conditions.
|
All forward-looking statements contained in this
Form 10-Q
speak only as of the date of this document. We undertake no
obligation to update or revise publicly any forward-looking
statements to reflect events or circumstances that occur after
the date of this
Form 10-Q,
or to reflect the occurrence of unanticipated events.
Company
Overview
CVR Energy, Inc. and, unless the context requires otherwise, its
subsidiaries (CVR, the Company,
we, us or our) is an
independent refiner and marketer of high value transportation
fuels. In addition, we currently own all of the interests (other
than the managing general partner interest (managing GP
interest) and associated incentive distribution rights
(the IDRs) in CVR Partners, LP (the
Partnership) a limited partnership which produces
nitrogen fertilizers, ammonia and urea ammonium nitrate
(UAN).
Any references to the Company as of a date prior to
October 16, 2007 and subsequent to June 24, 2005 are
to Coffeyville Acquisition LLC (CALLC) and its
subsidiaries. CALLC formed CVR Energy, Inc. as a wholly owned
subsidiary, incorporated in Delaware in September 2006, in order
to effect an initial public offering, which was consummated on
October 26, 2007. In conjunction with the initial public
offering, a restructuring occurred in which CVR became a direct
or indirect owner of all of the subsidiaries of CALLC.
Additionally, in connection with the initial public offering,
CALLC was split into two entities: CALLC and Coffeyville
Acquisition II LLC (CALLC II).
We operate under two business
segments: petroleum and nitrogen fertilizer.
Throughout the remainder of this document, our business segments
are referred to as our petroleum business and our
nitrogen fertilizer business, respectively.
Petroleum business. Our petroleum business
includes a 115,000 barrels per day (bpd)
complex full coking medium-sour crude refinery in Coffeyville,
Kansas. In addition to the refinery, we own and operate
supporting businesses that include (1) a crude oil
gathering system with a gathering capacity in excess of
30,000 bpd, serving central Kansas, northern Oklahoma,
western Missouri, eastern Colorado and southwest Nebraska,
(2) storage and terminal facilities for asphalt and refined
fuels in Phillipsburg, Kansas, (3) a 145,000 bpd
pipeline system that transports crude oil to our refinery and
associated crude oil storage tanks with a capacity of
1.2 million barrels and (4) a rack marketing division
supplying product through tanker trucks directly to customers
located in close geographic proximity to Coffeyville and
Phillipsburg and to customers at throughput terminals on
Magellan Midstream Partners L.P.s (Magellan)
refined products distribution systems. We also lease
2.7 million barrels of storage capacity at Cushing,
Oklahoma. In addition to rack sales (sales which are made at
terminals into third party tanker trucks), we make bulk sales
(sales through third party pipelines) into the mid-continent
markets via the Magellan pipeline and into Colorado and other
destinations utilizing the product pipeline networks owned by
Magellan, Enterprise Products Operating, L.P. and NuStar Energy,
L.P. Our refinery is situated approximately 100 miles from
Cushing, Oklahoma, one of the largest crude oil trading and
storage hubs in the United States. Cushing is supplied by
numerous pipelines from locations including the U.S. Gulf
Coast and Canada, providing us with access to virtually any
crude oil variety in the world capable of being transported by
pipeline.
30
Crude oil is supplied to our refinery through our owned and
leased gathering system, and by Plains Pipeline, L.P. pipeline
from Cushing, Oklahoma. We also maintain capacity on the
Spearhead Pipeline receiving crude oil from Canada, and receive
foreign and deepwater domestic crude oils via the Seaway
Pipeline system. We also maintain leased storage in Cushing to
facilitate optimal crude oil purchasing and blending. Our
refinery blend consists of a combination of crude oil grades,
including onshore and offshore domestic grades, various Canadian
medium and heavy sours and sweet synthetics, and optionality of
a variety of South American, North Sea, Middle East and West
African imported grades. The access to a variety of crude oils
coupled with the complexity of our refinery allows us to
purchase crude oil at a discount to West Texas Intermediate
(WTI). Our consumed crude cost discount to WTI for
the second quarter of 2009 was $(6.38) per barrel compared to
$(4.46) per barrel in the second quarter of 2008.
Nitrogen fertilizer business. The nitrogen
fertilizer business consists of a nitrogen fertilizer plant in
Coffeyville, Kansas which includes two pet coke gasifiers. The
nitrogen fertilizer plant is the only operation in North America
utilizing a pet coke gasification process to produce nitrogen
fertilizers (based on data provided by Blue Johnson &
Associates). Its redundant train gasifier provides good
on-stream reliability and with the use of low cost by-product
pet coke feed, produces high purity hydrogen. This hydrogen is
then converted to ammonia at a related ammonia synthesis plant.
Ammonia is further upgraded into UAN solution in a related UAN
unit. Pet coke is a low value by-product of the refinery coking
process. On average during the last five years, more than 77% of
the pet coke consumed by the nitrogen fertilizer plant was
produced by our refinery. The nitrogen fertilizer business
obtains most of its pet coke via a long-term coke supply
agreement with our refinery.
The nitrogen fertilizer manufacturing facility is comprised of
(1) an 84 million standard cubic foot per day gasifier
complex, which consumes approximately 1,500 tons per day of pet
coke to produce hydrogen, (2) a
1,225 ton-per-day
ammonia unit and (3) a 2,025
ton-per-day
UAN unit. In 2008, the nitrogen fertilizer business produced
approximately 359,120 tons of ammonia, of which approximately
69% was upgraded into approximately 599,172 tons of UAN.
General Overview. Due to the weakness of the
general economy, including the tightness in the credit markets,
and short-term tightening in demand of the petroleum and
nitrogen fertilizer products, both the petroleum business and
nitrogen fertilizer business are focused on controlling
operational expenditures and minimizing capital spending while
maintaining operational efficiency and safety. Inventory
management practices are being employed to respond to the
changes in demand levels which impact our production volumes in
both businesses.
Major
Influences on Results of Operations
Petroleum
Business
Our earnings and cash flows from our petroleum operations are
primarily affected by the relationship between refined product
prices and the prices for crude oil and other feedstocks.
Feedstocks are petroleum products, such as crude oil and natural
gas liquids, that are processed and blended into refined
products. The cost to acquire feedstocks and the price for which
refined products are ultimately sold depend on factors beyond
our control. These factors include the supply of, and demand
for, crude oil, gasoline and other refined products which in
turn depend on changes in domestic and foreign economies,
weather conditions, domestic and foreign political affairs,
production levels, the availability of imports, the marketing of
competitive fuels and the extent of government regulation.
Because we apply
first-in,
first-out, or FIFO, accounting to value our inventory, crude oil
price movements may impact net income in the short term because
of changes in the value of our unhedged on-hand inventory. The
effect of changes in crude oil prices on our results of
operations is influenced by the rate at which the prices of
refined products adjust to reflect these changes.
Feedstock and refined product prices are also affected by other
factors, such as product pipeline capacity, local market
conditions and the operating levels of competing refineries.
Crude oil costs and the prices of refined products have
historically been subject to wide fluctuations. An expansion or
upgrade of our competitors facilities, price volatility,
domestic and international political and economic developments
and other factors beyond our control are likely to continue to
play an important role in refining industry economics. These
factors can impact, among other things, the level of inventories
in the market, resulting in price volatility and a reduction in
product margins. Moreover, the refining industry typically
experiences seasonal fluctuations in demand for refined
31
products, such as increases in the demand for gasoline during
the summer driving season and for home heating oil during the
winter, primarily in the Northeast.
In order to assess our operating performance, we compare our net
sales, less cost of product sold against a widely used industry
refining margin benchmark. The industry refining margin is
calculated by assuming that two barrels of benchmark light sweet
crude oil are converted into one barrel of conventional gasoline
and one barrel of distillate. This benchmark is referred to as
the 2-1-1 crack spread. Because we calculate the benchmark
margin using the market value of NYMEX gasoline and heating oil
against the market value of NYMEX WTI, we refer to the benchmark
as the NYMEX 2-1-1 crack spread, or simply, the 2-1-1 crack
spread.
Although the 2-1-1 crack spread is a benchmark for our refinery
margin, because our refinery has certain feedstock costs and
logistical advantages as compared to a benchmark refinery and
our product yield is less than total refinery throughput, the
crack spread does not account for all the factors that affect
our margin. Our refinery is able to process a blend of crude oil
that includes quantities of heavy and medium sour crude oil that
have historically cost less than WTI. We measure the cost
advantage of our crude oil slate by calculating the spread
between the price of our delivered crude oil and the price of
WTI. The spread is referred to as our consumed crude
differential. The consumed crude differential will move
directionally with changes in the West Texas Sour crude oil
(WTS) differential to WTI and the West Canadian
Select (WCS) differential to WTI as both these
differentials indicate the relative price of heavier, more sour,
slate to WTI, directly impacting refinery margin. The
correlation between our consumed crude differential and
published differentials will vary depending on the volume of
medium sour crude and heavy sour crude we purchase as a percent
of our total crude volume and will correlate more closely with
such published differentials the heavier and more sour the crude
oil slate. The WTI less WCS differential was $7.45 and $22.94
per barrel, for the three months ended June 30, 2009 and
2008, respectively. The WTI less WTS differential was $1.47 and
$4.62 per barrel for the three months ended June 30, 2009
and 2008, respectively. While the sweet-sour and heavy-sour
crude oil markets remained tight during the second quarter of
2009, the related impact of this on our crude differential was
offset in part due to the ongoing contango in the WTI crude oil
market. Contango markets are characterized by prices for future
delivery that are higher than the current or spot price of the
commodity. Our quarterly crude oil costs benefited in the second
quarter of 2009 from the ongoing contango. Our consumed crude
oil less WTI differential was $(6.38) and $(4.46) per barrel for
the three months ended June 30, 2009 and 2008, respectively.
We produce a significant volume of high value products, such as
gasoline and distillates. We benefit from the fact that our
marketing region consumes more refined products than it produces
so that the market prices in our region include the logistics
cost for U.S. Gulf Coast refineries to ship into our
region. The result of this logistical advantage and the fact
that the actual product specifications used to determine the
NYMEX are different from the actual production in our refinery,
is that prices we realize are different than those used in
determining the 2-1-1 crack spread. The difference between our
price and the price used to calculate the 2-1-1 crack spread is
referred to as gasoline PADD II, Group 3 vs. NYMEX basis, or
gasoline basis, and Ultra Low Sulfur Diesel PADD II, Group 3 vs.
NYMEX basis, or Ultra Low Sulfur Diesel basis. If gasoline and
heating oil basis are greater than zero, this would mean that
prices in our marketing area exceed those used in the 2-1-1
crack spread. Ultra Low Sulfur Diesel basis for the second
quarter 2009 and 2008 was $0.53 and $4.17 per barrel,
respectively. Gasoline basis for the second quarter 2009 was
$(1.73) per barrel, compared to $(3.61) per barrel in the second
quarter of 2008.
Our direct operating expense structure is also important to our
profitability. Major direct operating expenses include energy,
employee labor, maintenance, contract labor, and environmental
compliance. Our predominant variable cost is energy which is
comprised primarily of electrical cost and natural gas. We are
therefore sensitive to the movements of natural gas prices.
Consistent, safe, and reliable operations at our refinery are
key to our financial performance and results of operations.
Unplanned downtime at our refinery may result in lost margin
opportunity, increased maintenance expense, a temporary increase
in working capital investment and related inventory position. We
seek to mitigate the financial impact of planned downtime, such
as major turnaround maintenance, through a diligent planning
process that takes into account the margin environment, the
availability of resources to perform the needed maintenance,
feedstock logistics and other factors. The refinery generally
undergoes a facility turnaround every four to five years.
32
The length of the turnaround is contingent upon the scope of
work to be completed. The last refinery turnaround was completed
in April 2007, and the next refinery turnaround is scheduled for
the fourth quarter of 2011.
Because petroleum feedstocks and products are essentially
commodities, we have no control over the changing market.
Therefore, the lower target inventory position we are able to
maintain significantly reduces the impact of commodity price
volatility on our product inventory position relative to other
refiners. This target inventory position is generally not
hedged. To the extent our inventory position deviates from the
target level, we consider risk mitigation activities usually
through the purchase or sale of futures contracts on the NYMEX.
Our hedging activities carry customary time, location and
product grade basis risks generally associated with hedging
activities. Because most of our titled inventory is valued under
the FIFO costing method, price fluctuations on our target level
of titled inventory have a major effect on our financial results
unless the market value of our target inventory is increased
above cost.
As the petroleum business continues to maintain high product
output, product shipping logistics are beginning to surface as a
potential limitation. We are continuing to evaluate and look at
alternatives for shipping refined products out of the refinery.
We do not expect any outbound transportation constraints to have
a material or significant impact to the results of the
operations of the petroleum business.
Nitrogen
Fertilizer Business
In the nitrogen fertilizer business, earnings and cash flow from
operations are primarily affected by the relationship between
nitrogen fertilizer product prices and direct operating
expenses. Unlike its competitors, our nitrogen fertilizer
business uses minimal natural gas and, as a result, is not
directly impacted in terms of cost by high or volatile swings in
natural gas prices. Instead, our adjacent oil refinery supplies
most of the pet coke feedstock needed pursuant to a long-term
coke supply agreement we entered into in October 2007. The price
paid by the nitrogen fertilizer business pursuant to the coke
supply agreement with our refinery is based on the lesser of a
coke price derived from the price received by the Partnership
for UAN (subject to a UAN based price ceiling and floor) and a
coke price index for pet coke.
The price at which nitrogen fertilizer products are ultimately
sold depends on numerous factors, including the supply of, and
the demand for, nitrogen fertilizer products. These factors
depend on the price of natural gas, the cost and availability of
fertilizer transportation infrastructure, changes in the world
population, weather conditions, grain production levels, the
availability of imports, and the extent of government
intervention in agriculture markets. While net sales of the
nitrogen fertilizer business could fluctuate significantly with
movements in natural gas prices during periods when fertilizer
markets are weak and nitrogen fertilizer products sell at low
prices, high natural gas prices do not force the nitrogen
fertilizer business to shut down its operations as is the case
with our competitors who rely heavily on natural gas instead of
pet coke as a primary feedstock.
Nitrogen fertilizer prices are also affected by other factors,
such as local market conditions and the operating levels of
competing facilities. Natural gas costs and the price of
nitrogen fertilizer products have historically been subject to
wide fluctuations. An expansion or upgrade of competitors
facilities, price volatility, domestic and international
political and economic developments and other factors are likely
to continue to play an important role in nitrogen fertilizer
industry economics. These factors can impact, among other
things, the level of inventories in the market, resulting in
price volatility and a reduction in product margins. Moreover,
the industry typically experiences seasonal fluctuations in
demand for nitrogen fertilizer products.
The demand for nitrogen fertilizers is affected by the aggregate
crop planting decisions and nitrogen fertilizer application rate
decisions of individual farmers. Individual farmers make
planting decisions based largely on the prospective
profitability of a harvest, while the specific varieties and
amounts of nitrogen fertilizer they apply depend on factors such
as crop prices, their current liquidity, soil conditions,
weather patterns and the types of crops planted.
The United States Department of Agriculture reported on
June 30, 2009 that growers planted an estimated
87 million acres of corn in 2009. This is the second
largest planted acreage since 1946, behind 2007. The
agricultural sector of the economy; however, has not remained
entirely immune to the overall slowdown in both the
33
domestic and world economies, and, in fact, fertilizer usage
declined this year. A factor in this decline was the extremely
wet weather experienced in the United States during the spring
planting season.
In order to assess the operating performance of the nitrogen
fertilizer business, we calculate plant gate price to determine
our operating margin. Plant gate price refers to the unit price
of fertilizer, in dollars per ton, offered on a delivered basis,
excluding shipment costs. Instead of experiencing high
variability in the cost of raw materials, the nitrogen
fertilizer business utilizes less than 1% of the natural gas
used by natural gas-based fertilizer producers.
Because the nitrogen fertilizer plant has certain logistical
advantages relative to end users of ammonia and UAN and demand
relative to our production has remained high, the nitrogen
fertilizer business primarily targets end users in the
U.S. farm belt where it incurs lower freight costs as
compared to competitors. The nitrogen fertilizer business does
not incur any barge or pipeline freight charges when it sells in
these markets, giving us a distribution cost advantage over
U.S. Gulf Coast importers. Selling products to customers
within economic rail transportation limits of the nitrogen
fertilizer plant and keeping transportation costs low are keys
to maintaining profitability.
The value of nitrogen fertilizer products is also an important
consideration in understanding our results. During 2008, the
nitrogen fertilizer business upgraded approximately 69% of its
ammonia production into UAN, a product that presently generates
a greater value than ammonia. UAN production is a major
contributor to our profitability.
The direct operating expense structure of the nitrogen
fertilizer business also directly affects its profitability.
Using a pet coke gasification process, the nitrogen fertilizer
business has significantly higher fixed costs than natural
gas-based fertilizer plants. Major fixed operating expenses
include electrical energy, employee labor, maintenance,
including contract labor, outside services, property taxes and
insurance. These costs comprise the fixed costs associated with
the nitrogen fertilizer plant.
Consistent, safe, and reliable operations at the nitrogen
fertilizer plant are critical to its financial performance and
results of operations. Unplanned downtime of the nitrogen
fertilizer plant may result in lost margin opportunity,
increased maintenance expense, a temporary increase in working
capital investment and related inventory position. The financial
impact of planned downtime, such as major turnaround
maintenance, is mitigated through a diligent planning process
that takes into account margin environment, the availability of
resources to perform the needed maintenance, feedstock logistics
and other factors.
The nitrogen fertilizer business generally undergoes a facility
turnaround every two years. The turnaround typically lasts
15-20 days
each turnaround year and costs approximately $3-5 million
per turnaround. The facility underwent a turnaround in the
fourth quarter of 2008, and the next facility turnaround is
currently scheduled for the fourth quarter of 2010.
Factors
Affecting Comparability of Our Financial Results
Our historical results of operations for the periods presented
may not be comparable with prior periods or to our results of
operations in the future for the reasons discussed below.
Cash Flow
Swap
On June 16, 2005, CALLC entered into commodity derivative
contracts (referred to as the Cash Flow Swap) with
J. Aron & Company (J. Aron), a subsidiary
of The Goldman Sachs Group, Inc. and a related party of ours.
The Cash Flow Swap was subsequently assigned from CALLC to
Coffeyville Resources, LLC (CRLLC), a wholly-owned
subsidiary of CVR on June 24, 2005. The derivative took the
form of three NYMEX swap agreements whereby if absolute (i.e.,
in dollar terms, not a percentage of crude oil prices) crack
spreads fall below the fixed level, J. Aron agreed to pay the
difference to us, and if absolute crack spreads rise above the
fixed level, we agreed to pay the difference to J. Aron. Based
upon expected crude oil capacity of 115,000 bpd, the Cash
Flow Swap represents approximately 14% of crude oil capacity for
the period of July 1, 2009 through June 30, 2010. We
have determined that the Cash Flow Swap does not qualify as a
hedge for hedge accounting purposes under Statement of Financial
Accounting Standards (SFAS) No. 133,
Accounting for Derivative Instruments and Hedging
Activities. As a result, the Consolidated Statement of
Operations reflects all the realized and unrealized gains and
losses from this swap which can create significant changes
between periods.
34
For the three months ended June 30, 2009 and 2008, we
recorded net realized and unrealized losses of
$22.6 million and $68.4 million, respectively, related
to the Cash Flow Swap. For the six months ended June 30,
2009 and 2008, we recorded net realized and unrealized losses of
$58.4 million and $103.8 million, respectively,
related to the Cash Flow Swap.
Share-Based
Compensation
Through a wholly-owned subsidiary, we have two Phantom Unit
Appreciation Plans (the Phantom Unit Plans) whereby
directors, employees, and service providers may be awarded
phantom points at the discretion of the board of directors or
the compensation committee. We account for awards under our
Phantom Unit Plans as liability based awards. In accordance with
FAS 123(R), the expense associated with these awards for
2009 is based on the current fair value of the awards which was
derived from a probability-weighted expected return method. The
probability-weighted expected return method involves a
forward-looking analysis of possible future outcomes, the
estimation of ranges of future and present value under each
outcome, and the application of a probability factor to each
outcome in conjunction with the application of the current value
of our common stock price with a Black-Scholes option pricing
formula, as remeasured at each reporting date until the awards
are settled.
Also, in conjunction with the initial public offering in October
2007, the override units of CALLC were modified and split evenly
into override units of CALLC and CALLC II. As a result of the
modification, the awards were no longer accounted for as
employee awards and became subject to the accounting guidance in
EITF Issue
No. 00-12,
Accounting by an Investor for Stock-Based Compensation
Granted to Employees of an Equity Method Investee and EITF
Issue
No. 96-18,
Accounting for Equity Investments that Are Issued to Other
than Employees for Acquiring or in Conjunction with Selling
Goods or Services. In accordance with that accounting
guidance, the expense associated with the awards is based on the
current fair value of the awards which is derived under the same
methodology as the Phantom Unit Plans, as remeasured at each
reporting date until the awards vest. For the three and six
months ended June 30, 2009, we increased compensation
expense by $5.5 million and $9.3 million,
respectively, as a result of the phantom and override unit
share-based compensation awards. For the three and six months
ended June 30, 2008, we reversed compensation expense by
$10.8 million and $11.3 million, respectively.
2007
Flood and Crude Oil Discharge
During the weekend of June 30, 2007, torrential rains in
southeast Kansas caused the Verdigris River to overflow its
banks and flood the town of Coffeyville, Kansas. Our refinery
and nitrogen fertilizer plant, which are located in close
proximity to the Verdigris River, were severely flooded,
sustained damage and required repair. In addition to cost
incurred for repairs to the facilities, we also incurred costs
related to a discharge of crude oil from the facility that
occurred on or about July 1, 2007.
We recorded pretax expenses, net of anticipated insurance
recoveries of $(0.1) million and $0.1 million in net
costs associated with the flood for the three and six months
ended June 30, 2009, respectively, compared to pretax
expenses, net of anticipated insurance recoveries of
$3.9 million and $9.7 million for the same period in
2008. The net costs have declined significantly over the
comparable periods as the majority of repairs and maintenance to
the facilities associated with damage caused by the flood were
completed by the second quarter of 2008. In addition, the
majority of the environmental remedial actions were
substantially complete as of January 31, 2009.
Income
Taxes
On an interim basis, income taxes are calculated based upon an
estimated annual effective tax rate for the annual period. The
estimated annual effective tax rate changes primarily due to
changes in projected annual pre-tax income (loss) as estimated
at each interim period and in correlation with federal and state
income tax credits projected to be generated for the year.
Significantly higher amounts of federal income tax credits were
generated in 2008 related to the production of ultra-low sulfur
diesel fuel as well as significantly higher amounts of Kansas
state income tax incentives generated under the High Performance
Incentive Program (HPIP) in 2008. The decrease in the projected
federal and state income tax credits generated for 2009 as
compared to the level of projected pre-tax income, has increased
the estimated annual effective tax rate for 2009 as compared to
2008.
35
Results
of Operations
The following tables summarize the financial data and key
operating statistics for CVR and our two operating segments for
the three and six months ended June 30, 2009 and 2008. The
summary financial data for our two operating segments does not
include certain selling, general and administrative expenses and
depreciation and amortization related to our corporate offices.
The following data should be read in conjunction with our
condensed consolidated financial statements and the notes
thereto included elsewhere in this
Form 10-Q.
All information in Managements Discussion and
Analysis of Financial Condition and Results of Operations,
except for the balance sheet data as of December 31, 2008,
is unaudited.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
(in millions, except share data)
|
|
|
Consolidated Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
793.3
|
|
|
$
|
1,512.5
|
|
|
$
|
1,402.7
|
|
|
$
|
2,735.5
|
|
Cost of product sold(1)
|
|
|
587.6
|
|
|
|
1,287.4
|
|
|
|
1,009.2
|
|
|
|
2,323.6
|
|
Direct operating expenses(1)
|
|
|
54.5
|
|
|
|
62.3
|
|
|
|
110.7
|
|
|
|
122.9
|
|
Selling, general and administrative expenses(1)
|
|
|
21.8
|
|
|
|
14.8
|
|
|
|
41.3
|
|
|
|
28.3
|
|
Net costs associated with flood(2)
|
|
|
(0.1
|
)
|
|
|
3.9
|
|
|
|
0.1
|
|
|
|
9.7
|
|
Depreciation and amortization(3)
|
|
|
21.1
|
|
|
|
21.1
|
|
|
|
42.0
|
|
|
|
40.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
108.4
|
|
|
$
|
123.0
|
|
|
$
|
199.4
|
|
|
$
|
210.3
|
|
Other income, net
|
|
|
0.9
|
|
|
|
0.9
|
|
|
|
0.9
|
|
|
|
1.8
|
|
Interest expense and other financing costs
|
|
|
(11.2
|
)
|
|
|
(9.5
|
)
|
|
|
(22.7
|
)
|
|
|
(20.8
|
)
|
Gain (loss) on derivatives, net
|
|
|
(29.2
|
)
|
|
|
(79.3
|
)
|
|
|
(66.1
|
)
|
|
|
(127.2
|
)
|
Loss on extinguishment of debt
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
$
|
68.2
|
|
|
$
|
35.1
|
|
|
$
|
110.8
|
|
|
$
|
64.1
|
|
Income tax expense
|
|
|
(25.5
|
)
|
|
|
(4.1
|
)
|
|
|
(37.5
|
)
|
|
|
(10.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income(4)
|
|
$
|
42.7
|
|
|
$
|
31.0
|
|
|
$
|
73.3
|
|
|
$
|
53.2
|
|
Basic earnings per share
|
|
$
|
0.49
|
|
|
$
|
0.36
|
|
|
$
|
0.85
|
|
|
$
|
0.62
|
|
Diluted earnings per share
|
|
$
|
0.49
|
|
|
$
|
0.36
|
|
|
$
|
0.85
|
|
|
$
|
0.62
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
86,244,152
|
|
|
|
86,141,291
|
|
|
|
86,243,949
|
|
|
|
86,141,291
|
|
Diluted
|
|
|
86,333,349
|
|
|
|
86,158,791
|
|
|
|
86,327,911
|
|
|
|
86,158,791
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
|
As of December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(in millions)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
73.3
|
|
|
$
|
8.9
|
|
Working capital
|
|
|
247.3
|
|
|
|
128.5
|
|
Total assets
|
|
|
1,628.8
|
|
|
|
1,610.5
|
|
Total debt, including current portion
|
|
|
486.0
|
|
|
|
495.9
|
|
Total CVR stockholders equity
|
|
|
657.8
|
|
|
|
579.5
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Cash Flow Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
54.8
|
|
|
|
(0.8
|
)
|
|
|
91.5
|
|
|
|
23.3
|
|
Investing activities
|
|
|
(8.7
|
)
|
|
|
(23.5
|
)
|
|
|
(24.6
|
)
|
|
|
(49.6
|
)
|
Financing activities
|
|
|
(1.2
|
)
|
|
|
19.8
|
|
|
|
(2.5
|
)
|
|
|
16.4
|
|
Other Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property, plant and equipment
|
|
$
|
8.7
|
|
|
$
|
23.5
|
|
|
$
|
24.6
|
|
|
$
|
49.6
|
|
Depreciation and amortization
|
|
|
21.1
|
|
|
|
21.1
|
|
|
|
42.0
|
|
|
|
40.7
|
|
Net income (loss) adjusted for unrealized gain or loss from Cash
Flow Swap(5)
|
|
|
54.7
|
|
|
|
40.6
|
|
|
|
97.4
|
|
|
|
71.2
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
Represents the approximate net costs associated with the
June/July 2007 flood and crude oil spill that are not probable
of recovery. |
|
(3) |
|
Depreciation and amortization is comprised of the following
components as excluded from cost of product sold, direct
operating expenses and selling, general administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Depreciation and amortization excluded from cost of product sold
|
|
$
|
0.7
|
|
|
$
|
0.6
|
|
|
$
|
1.4
|
|
|
$
|
1.2
|
|
Depreciation and amortization excluded from direct operating
expenses
|
|
|
19.9
|
|
|
|
20.1
|
|
|
|
39.7
|
|
|
|
38.8
|
|
Depreciation and amortization excluded from selling, general and
administrative expenses
|
|
|
0.5
|
|
|
|
0.4
|
|
|
|
0.9
|
|
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization
|
|
$
|
21.1
|
|
|
$
|
21.1
|
|
|
$
|
42.0
|
|
|
$
|
40.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) |
|
The following are certain charges and costs incurred in each of
the relevant periods that are meaningful to understanding our
net income and in evaluating our performance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Loss on extinguishment of debt(a)
|
|
$
|
0.7
|
|
|
$
|
|
|
|
$
|
0.7
|
|
|
$
|
|
|
Funded letter of credit expense and interest rate swap not
included in interest expense(b)
|
|
|
3.6
|
|
|
|
2.4
|
|
|
|
7.9
|
|
|
|
3.3
|
|
Unrealized net (gain) loss from Cash Flow Swap
|
|
|
19.9
|
|
|
|
16.0
|
|
|
|
40.0
|
|
|
|
29.9
|
|
Share-based compensation expense(c)
|
|
|
5.6
|
|
|
|
(10.7
|
)
|
|
|
9.5
|
|
|
|
(11.1
|
)
|
|
|
|
(a) |
|
Represents the write-off of deferred financing costs associated
with the reduction of the funded letter of credit facility of
$150.0 million to $60.0 million, effective
June 1, 2009, issued in support of the Cash Flow Swap. |
37
|
|
|
(b) |
|
Consists of fees which are expensed to selling, general and
administrative expenses in connection with the funded letter of
credit facility of $60.0 million issued in support of the
Cash Flow Swap. We consider these fees to be equivalent to
interest expense and the fees are treated as such in the
calculation of consolidated adjusted EBITDA in the credit
facility. |
|
(c) |
|
Represents the impact of share-based compensation awards. |
|
|
|
(5) |
|
Net income (loss) adjusted for unrealized gain or loss from Cash
Flow Swap results from adjusting for the derivative transaction
that was executed in conjunction with the acquisition of
Coffeyville Group Holdings, LLC by CALLC on June 24, 2005.
On June 16, 2005, CALLC entered into the Cash Flow Swap
with J. Aron. The Cash Flow Swap was subsequently assigned from
CALLC to CRLLC on June 24, 2005. The derivative took the
form of three NYMEX swap agreements whereby if absolute (i.e.,
in dollar terms, not a percentage of crude oil prices) crack
spreads fall below the fixed level, J. Aron agreed to pay the
difference to us, and if absolute crack spreads rise above the
fixed level, we agreed to pay the difference to J. Aron. Based
upon expected crude oil capacity of 115,000 bpd, the Cash
Flow Swap represents approximately 14% of crude oil capacity for
the period from July 1, 2009 through June 30, 2010. |
|
|
|
We have determined that the Cash Flow Swap does not qualify as a
hedge for hedge accounting purposes under current GAAP. As a
result, our periodic Statements of Operations reflect in each
period material amounts of unrealized gains and losses based on
the increases or decreases in market value of the unsettled
position under the swap agreements which are accounted for as an
asset or liability on our balance sheet, as applicable. As the
absolute crack spreads increase, we are required to record an
increase in this liability account with a corresponding expense
entry to be made to our Statements of Operations. Conversely, as
absolute crack spreads decline, we are required to record a
decrease in the swap related liability and post a corresponding
income entry to our Statement of Operations. Because of this
inverse relationship between the economic outlook for our
underlying business (as represented by crack spread levels) and
the income impact of the unrealized gains and losses, and given
the significant periodic fluctuations in the amounts of
unrealized gains and losses, management utilizes Net income
(loss) adjusted for unrealized gain or loss from Cash Flow Swap
as a key indicator of our business performance. In managing our
business and assessing its growth and profitability from a
strategic and financial planning perspective, management and our
board of directors considers our GAAP net income results as well
as Net income (loss) adjusted for unrealized gain or loss from
Cash Flow Swap. We believe that Net income (loss) adjusted for
unrealized gain or loss from Cash Flow Swap enhances the
understanding of our results of operations by highlighting
income attributable to our ongoing operating performance
exclusive of charges and income resulting from
mark-to-market
adjustments that are not necessarily indicative of the
performance of our underlying business and our industry. The
adjustment has been made for the unrealized gain or loss from
Cash Flow Swap net of its related tax effect. |
|
|
|
Net income (loss) adjusted for unrealized gain or loss from Cash
Flow Swap is not a recognized financial measure under GAAP and
should not be substituted for net income as a measure of our
performance but instead should be utilized as a supplemental
measure of financial performance in evaluating our business.
Because Net income (loss) adjusted for unrealized gain or loss
from Cash Flow Swap excludes
mark-to-market
adjustments, the measure does not reflect the fair market value
of our Cash Flow Swap in our net income. As a result, the
measure does not include potential cash payments that may be
required to be made on the Cash Flow Swap in the future. Also,
our presentation of this non-GAAP measure may not be comparable
to similarly titled measures of other companies. |
38
The following is a reconciliation of Net income adjusted for
unrealized gain or loss from Cash Flow Swap to net income (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
Net income (loss) adjusted for unrealized gain or loss from Cash
Flow Swap
|
|
$
|
54.7
|
|
|
$
|
40.6
|
|
|
$
|
97.4
|
|
|
$
|
71.2
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) from Cash Flow Swap, net of taxes
|
|
|
(12.0
|
)
|
|
|
(9.6
|
)
|
|
|
(24.1
|
)
|
|
|
(18.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
42.7
|
|
|
$
|
31.0
|
|
|
$
|
73.3
|
|
|
$
|
53.2
|
|
Petroleum
Business Results of Operations
The following tables below provide an overview of the petroleum
business results of operations, relevant market indicators
and its key operating statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
(in millions, except as otherwise indicated)
|
|
|
Petroleum Business Financial Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
740.0
|
|
|
$
|
1,459.1
|
|
|
$
|
1,285.2
|
|
|
$
|
2,627.6
|
|
Cost of product sold(1)
|
|
|
581.7
|
|
|
|
1,285.6
|
|
|
|
999.3
|
|
|
|
2,320.6
|
|
Direct operating expenses(1)(3)
|
|
|
33.0
|
|
|
|
42.7
|
|
|
|
67.6
|
|
|
|
83.0
|
|
Net costs associated with flood
|
|
|
(0.1
|
)
|
|
|
3.4
|
|
|
|
0.1
|
|
|
|
8.9
|
|
Depreciation and amortization
|
|
|
16.0
|
|
|
|
16.3
|
|
|
|
31.8
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit(3)
|
|
$
|
109.4
|
|
|
$
|
111.1
|
|
|
$
|
186.4
|
|
|
$
|
183.9
|
|
Plus direct operating expenses(1)
|
|
|
33.0
|
|
|
|
42.7
|
|
|
|
67.6
|
|
|
|
83.0
|
|
Plus net costs associated with flood
|
|
|
(0.1
|
)
|
|
|
3.4
|
|
|
|
0.1
|
|
|
|
8.9
|
|
Plus depreciation and amortization
|
|
|
16.0
|
|
|
|
16.3
|
|
|
|
31.8
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining margin(2)
|
|
|
158.3
|
|
|
|
173.5
|
|
|
|
285.9
|
|
|
|
307.0
|
|
Operating income
|
|
|
96.2
|
|
|
|
101.9
|
|
|
|
160.9
|
|
|
|
165.5
|
|
Key Operating Statistics (per crude oil throughput barrel)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining margin(2)
|
|
$
|
15.58
|
|
|
$
|
18.23
|
|
|
$
|
14.50
|
|
|
$
|
15.98
|
|
Gross profit(3)
|
|
$
|
10.77
|
|
|
$
|
11.68
|
|
|
$
|
9.46
|
|
|
$
|
9.57
|
|
Direct operating expenses(1)(3)
|
|
$
|
3.25
|
|
|
$
|
4.49
|
|
|
$
|
3.43
|
|
|
$
|
4.32
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
Refining Throughput and Production Data (bpd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Throughput:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sweet
|
|
|
87,610
|
|
|
|
70.8
|
|
|
|
73,876
|
|
|
|
64.8
|
|
|
|
81,319
|
|
|
|
66.5
|
|
|
|
73,460
|
|
|
|
62.9
|
|
Light/medium sour
|
|
|
16,245
|
|
|
|
13.1
|
|
|
|
20,451
|
|
|
|
17.9
|
|
|
|
18,477
|
|
|
|
15.1
|
|
|
|
19,265
|
|
|
|
16.5
|
|
Heavy sour
|
|
|
7,765
|
|
|
|
6.3
|
|
|
|
10,232
|
|
|
|
9.0
|
|
|
|
9,114
|
|
|
|
7.5
|
|
|
|
12,778
|
|
|
|
10.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total crude oil throughput
|
|
|
111,620
|
|
|
|
90.2
|
|
|
|
104,559
|
|
|
|
91.7
|
|
|
|
108,910
|
|
|
|
89.1
|
|
|
|
105,503
|
|
|
|
90.3
|
|
All other feedstocks and blendstocks
|
|
|
12,097
|
|
|
|
9.8
|
|
|
|
9,403
|
|
|
|
8.3
|
|
|
|
13,290
|
|
|
|
10.9
|
|
|
|
11,343
|
|
|
|
9.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total throughput
|
|
|
123,717
|
|
|
|
100.0
|
|
|
|
113,962
|
|
|
|
100.0
|
|
|
|
122,200
|
|
|
|
100.0
|
|
|
|
116,846
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
63,170
|
|
|
|
51.0
|
|
|
|
52,028
|
|
|
|
45.2
|
|
|
|
63,745
|
|
|
|
52.1
|
|
|
|
55,845
|
|
|
|
47.4
|
|
Distillate
|
|
|
48,192
|
|
|
|
38.9
|
|
|
|
48,168
|
|
|
|
41.9
|
|
|
|
47,194
|
|
|
|
38.6
|
|
|
|
48,380
|
|
|
|
41.0
|
|
Other (excluding internally produced fuel)
|
|
|
12,529
|
|
|
|
10.1
|
|
|
|
14,883
|
|
|
|
12.9
|
|
|
|
11,338
|
|
|
|
9.3
|
|
|
|
13,675
|
|
|
|
11.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total refining production (excluding internally produced fuel)
|
|
|
123,891
|
|
|
|
100.0
|
|
|
|
115,079
|
|
|
|
100.0
|
|
|
|
122,277
|
|
|
|
100.0
|
|
|
|
117,900
|
|
|
|
100.0
|
|
Product price (dollars per gallon):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
$
|
1.70
|
|
|
|
|
|
|
$
|
3.12
|
|
|
|
|
|
|
$
|
1.47
|
|
|
|
|
|
|
$
|
2.76
|
|
|
|
|
|
Distillate
|
|
$
|
1.57
|
|
|
|
|
|
|
$
|
3.66
|
|
|
|
|
|
|
$
|
1.46
|
|
|
|
|
|
|
$
|
3.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Market Indicators (dollars per barrel)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Texas Intermediate (WTI) NYMEX
|
|
$
|
59.79
|
|
|
$
|
123.80
|
|
|
$
|
51.68
|
|
|
$
|
111.12
|
|
Crude Oil Differentials:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WTI less WTS (light/medium sour)
|
|
|
1.47
|
|
|
|
4.62
|
|
|
|
1.26
|
|
|
|
4.63
|
|
WTI less WCS (heavy sour)
|
|
|
7.45
|
|
|
|
22.94
|
|
|
|
5.43
|
|
|
|
21.52
|
|
NYMEX Crack Spreads:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
12.23
|
|
|
|
9.45
|
|
|
|
10.68
|
|
|
|
7.99
|
|
Heating Oil
|
|
|
5.74
|
|
|
|
24.59
|
|
|
|
9.37
|
|
|
|
20.96
|
|
NYMEX 2-1-1 Crack Spread
|
|
|
8.99
|
|
|
|
17.02
|
|
|
|
10.03
|
|
|
|
14.48
|
|
PADD II Group 3 Basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
(1.73
|
)
|
|
|
(3.61
|
)
|
|
|
(1.19
|
)
|
|
|
(2.56
|
)
|
Ultra Low Sulfur Diesel
|
|
|
0.53
|
|
|
|
4.17
|
|
|
|
(0.63
|
)
|
|
|
3.91
|
|
PADD II Group 3 Product Crack:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
10.51
|
|
|
|
5.84
|
|
|
|
9.49
|
|
|
|
5.43
|
|
Ultra Low Sulfur Diesel
|
|
|
6.27
|
|
|
|
28.76
|
|
|
|
8.75
|
|
|
|
24.88
|
|
PADD II Group 3 2-1-1
|
|
|
8.39
|
|
|
|
17.30
|
|
|
|
9.12
|
|
|
|
15.15
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
Refining margin is a measurement calculated as the difference
between net sales and cost of product sold (exclusive of
depreciation and amortization). Refining margin is a non-GAAP
measure that we believe is important to investors in evaluating
our refinerys performance as a general indication of the
amount above our |
40
|
|
|
|
|
cost of product sold that we are able to sell refined products.
Each of the components used in this calculation (net sales and
cost of product sold (exclusive of depreciation and
amortization)) are taken directly from our Statement of
Operations. Our calculation of refining margin may differ from
similar calculations of other companies in our industry, thereby
limiting its usefulness as a comparative measure. In order to
derive the refining margin per crude oil throughput barrel, we
utilize the total dollar figures for refining margin as derived
above and divide by the applicable number of crude oil
throughput barrels for the period. We believe that refining
margin and refining margin per crude oil throughput barrel is
important to enable investors to better understand and evaluate
our ongoing operating results and allow for greater transparency
in the review of our overall financial, operational and economic
performance. |
|
(3) |
|
In order to derive the gross profit per crude oil throughput
barrel, we utilize the total dollar figures for gross profit as
derived above and divide by the applicable number of crude oil
throughput barrels for the period. In order to derive the direct
operating expenses per crude oil throughput barrel, we utilize
the total direct operating expenses, which does not include
depreciation or amortization expense, and divide by the
applicable number of crude oil throughput barrels for the period. |
Nitrogen
Fertilizer Business Results of Operations
The tables below provide an overview of the nitrogen fertilizer
business results of operations, relevant market indicators
and key operating statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Nitrogen Fertilizer Business Financial Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
55.3
|
|
|
$
|
58.8
|
|
|
$
|
123.1
|
|
|
$
|
121.4
|
|
Cost of product sold(1)
|
|
|
8.2
|
|
|
|
6.8
|
|
|
|
16.9
|
|
|
|
15.8
|
|
Direct operating expenses(1)
|
|
|
21.5
|
|
|
|
19.7
|
|
|
|
43.1
|
|
|
|
39.9
|
|
Net costs associated with flood
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4.7
|
|
|
|
4.5
|
|
|
|
9.3
|
|
|
|
9.0
|
|
Operating income
|
|
$
|
16.5
|
|
|
$
|
23.1
|
|
|
$
|
45.8
|
|
|
$
|
49.2
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
Key Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (thousand tons):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia (gross produced)(2)
|
|
|
103.3
|
|
|
|
79.5
|
|
|
|
211.3
|
|
|
|
163.2
|
|
Ammonia (net available for sale)(2)
|
|
|
38.9
|
|
|
|
22.2
|
|
|
|
77.8
|
|
|
|
44.3
|
|
UAN
|
|
|
156.1
|
|
|
|
139.1
|
|
|
|
325.8
|
|
|
|
289.2
|
|
Pet coke consumed (thousand tons)
|
|
|
114.3
|
|
|
|
106.0
|
|
|
|
239.6
|
|
|
|
224.2
|
|
Pet coke (cost per ton)
|
|
$
|
32
|
|
|
$
|
30
|
|
|
$
|
34
|
|
|
$
|
30
|
|
Sales (thousand tons)(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia
|
|
|
27.4
|
|
|
|
19.1
|
|
|
|
75.4
|
|
|
|
43.3
|
|
UAN
|
|
|
161.8
|
|
|
|
138.6
|
|
|
|
304.7
|
|
|
|
296.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
189.2
|
|
|
|
157.7
|
|
|
|
380.1
|
|
|
|
339.9
|
|
Product pricing (plant gate) (dollars per ton)(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia
|
|
$
|
351
|
|
|
$
|
528
|
|
|
$
|
365
|
|
|
$
|
509
|
|
UAN
|
|
$
|
249
|
|
|
$
|
303
|
|
|
$
|
280
|
|
|
$
|
281
|
|
On-stream factor(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasification
|
|
|
91.7
|
%
|
|
|
82.8
|
%
|
|
|
95.8
|
%
|
|
|
87.3
|
%
|
Ammonia
|
|
|
89.5
|
%
|
|
|
80.0
|
%
|
|
|
94.7
|
%
|
|
|
85.4
|
%
|
UAN
|
|
|
87.4
|
%
|
|
|
78.3
|
%
|
|
|
91.7
|
%
|
|
|
82.1
|
%
|
Reconciliation to net sales (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight in revenue
|
|
$
|
5.5
|
|
|
$
|
4.1
|
|
|
$
|
9.6
|
|
|
$
|
8.1
|
|
Hydrogen revenue
|
|
|
|
|
|
|
2.6
|
|
|
|
0.7
|
|
|
|
7.9
|
|
Sales net plant gate
|
|
|
49.8
|
|
|
|
52.1
|
|
|
|
112.8
|
|
|
|
105.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
55.3
|
|
|
$
|
58.8
|
|
|
$
|
123.1
|
|
|
$
|
121.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
Market Indicators
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas NYMEX (dollars per MMBtu)
|
|
$
|
3.81
|
|
|
$
|
11.47
|
|
|
$
|
4.13
|
|
|
$
|
10.14
|
|
Ammonia Southern Plains (dollars per ton)
|
|
$
|
308
|
|
|
$
|
678
|
|
|
$
|
322
|
|
|
$
|
634
|
|
UAN Mid Cornbelt (dollars per ton)
|
|
$
|
221
|
|
|
$
|
411
|
|
|
$
|
247
|
|
|
$
|
391
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
The gross tons produced for ammonia represent the total ammonia
produced, including ammonia produced that was upgraded into UAN.
The net tons available for sale represent the ammonia available
for sale that was not upgraded into UAN. |
|
(3) |
|
Plant gate sales per ton represent net sales less freight and
hydrogen revenue divided by product sales volume in tons in the
reporting period. Plant gate pricing per ton is shown in order
to provide a pricing measure that is comparable across the
fertilizer industry. |
|
(4) |
|
On-stream factor is the total number of hours operated divided
by the total number of hours in the reporting period. |
42
Three
Months Ended June 30, 2009 Compared to the Three Months
Ended June 30, 2008
Consolidated
Results of Operations
Net Sales. Consolidated net sales were
$793.3 million for the three months ended June 30,
2009 compared to $1,512.5 million for the three months
ended June 30, 2008. The decrease of $719.2 million
for the three months ended June 30, 2009 as compared to the
three months ended June 30, 2008 was primarily due to a
decrease in petroleum net sales of $719.1 million that
resulted from lower product prices ($771.7 million),
partially offset by higher sales volumes ($52.6 million).
Nitrogen fertilizer net sales decreased $3.4 million for
the three months ended June 30, 2009 as compared to the
three months ended June 30, 2008 primarily due to lower
plant gate prices ($11.7 million), partially offset by
higher overall sales volumes ($8.2 million).
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Consolidated cost of product
sold (exclusive of depreciation and amortization) was
$587.6 million for the three months ended June 30,
2009 as compared to $1,287.4 million for the three months
ended June 30, 2008. The decrease of $699.8 million
for the three months ended June 30, 2009 as compared to the
three months ended June 30, 2008 primarily resulted from a
significant decrease in raw material cost, primarily crude oil,
partially offset by an increase in crude oil throughput of
approximately 7,000 bpd.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Consolidated direct operating
expenses (exclusive of depreciation and amortization) were
$54.5 million for the three months ended June 30, 2009
as compared to $62.3 million for the three months ended
June 30, 2008. This decrease of $7.8 million for the
three months ended June 30, 2009 as compared to the three
months ended June 30, 2008 was due to a decrease in
petroleum direct operating expenses of $9.7 million,
partially offset by an increase of $1.8 million in nitrogen
direct operating expenses. The decrease was primarily the result
of net decreases in expenses associated with outside services
and other direct operating expense ($6.5 million), energy
and utilities ($2.2 million), property taxes
($0.8 million), operating materials ($0.6 million),
catalyst ($0.4 million) and production chemicals
($0.3 million). These decreases in direct operating
expenses were partially offset by net increases in expenses
associated with labor ($2.2 million) and insurance
($0.9 million).
Selling, General and Administrative Expenses (Exclusive of
Depreciation and Amortization). Consolidated
selling, general and administrative expenses (exclusive of
depreciation and amortization) were $21.8 million for the
three months ended June 30, 2009 as compared to $14.8
million for the three months ended June 30, 2008. This
variance was primarily the result of an increase in expenses
associated with share-based compensation ($15.0 million),
administrative payroll ($1.4 million), and bank charges
($0.9 million) which was partially offset by a decrease in
outside services ($4.1 million) and a decline in the
provision for bad debt ($3.8 million), asset write-offs
($1.5 million) and other selling, general and
administrative costs ($0.9 million).
Net Costs Associated with
Flood. Consolidated net costs associated with
the June/July 2007 flood for the three months ended
June 30, 2009 approximated $(0.1) million as compared
to $3.9 million for the three months ended June 30,
2008.
Depreciation and
Amortization. Consolidated depreciation and
amortization was $21.1 million for the three months ended
June 30, 2009 as compared to $21.1 million for the
three months ended June 30, 2008.
Operating Income. Consolidated
operating income was $108.4 million for the three months
ended June 30, 2009 as compared to an operating income of
$123.0 million for the three months ended June 30,
2008. For the three months ended June 30, 2009 as compared
to the three months ended June 30, 2008, petroleum
operating income decreased $5.7 million and nitrogen
fertilizer operating income decreased by $6.6 million.
Interest Expense. Consolidated interest
expense for the three months ended June 30, 2009 was
$11.2 million as compared to interest expense of
$9.5 million for the three months ended June 30, 2008.
The $1.7 million increase for the three months ended
June 30, 2009 as compared to the three months ended
June 30, 2008 primarily resulted from an overall increase
in the borrowing rates as a result of the second amendment to
our credit facility completed on December 22, 2008. This
amendment resulted in an increase of interest rate margin, and
LIBOR and the base rates have been set at a minimum of 3.25% and
4.25%, respectively. The increase in interest expense as a
result of
43
the amendments impact on interest rate margin and the
imposition of minimum base rates was partially offset by a
decrease in average borrowings during the comparable periods.
Interest Income. Interest income was
$0.7 million for the three months ended June 30, 2009
as compared to $0.6 million for the three months ended
June 30, 2008.
Gain (loss) on Derivatives, net. We
have determined that the Cash Flow Swap and our other derivative
instruments do not qualify as hedges for hedge accounting
purposes under SFAS No. 133. For the three
months ended June 30, 2009, we incurred $29.2 million
in losses on derivatives. This compares to a $79.3 million
net loss on derivatives for the three months ended June 30,
2008, a decrease of $50.1 million. This decrease in loss on
derivatives, net for the three months ended June 30, 2009
as compared to the three months ended June 30, 2008 was
primarily attributable to a decrease in the realized loss on the
Cash Flow Swap from $52.4 million for the three months
ended June 30, 2008 compared to a realized loss of
$2.7 million for the six months ended June 30, 2009, a
decrease of $49.7 million. The decrease in the realized
loss over the comparable period was primarily the result of
lower average crack spreads for the three months ended
June 30, 2009 as compared to the three months ended
June 30, 2008.
Provision for Income Taxes. Income tax
expense for the three months ended June 30, 2009 was
$25.5 million, or 37.4% of income before income taxes, as
compared to income tax expense of $4.1 million, or 11.6% of
income before income taxes, for the three months ended
June 30, 2008. This increase in the effective income tax
rate is primarily related to the anticipated reduction in
federal and state income tax credits generated in 2009 as
compared to the level of credits generated in 2008.
Net Income. For the three months ended
June 30, 2009, net income increased to $42.7 million
as compared to net income of $31.0 million for the three
months ended June 30, 2008. Net income increased
$11.7 million in the second quarter of 2009 compared to the
second quarter of 2008 primarily due to a reduction of direct
operating expenses, net costs associated with flood and losses
on derivatives. These impacts were partially offset by increased
selling, general and administrative expenses and a higher
effective income tax rate.
Petroleum
Business Results of Operations for the Three Months Ended
June 30, 2009
Net Sales. Petroleum net sales were
$740.0 million for the three months ended June 30,
2009 compared to $1,459.1 million for the three months
ended June 30, 2008. The decrease of $719.1 million
during the three months ended June 30, 2009 as compared to
the three months ended June 30, 2008 was primarily the
result of significantly lower product prices
($771.7 million) and partially offset by higher overall
sales volumes ($52.6 million). Our average sales price per
gallon for the three months ended June 30, 2009 for
gasoline of $1.70 and distillate of $1.57 decreased by 46% and
57%, respectively, as compared to the three months ended
June 30, 2008.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) includes cost of
crude oil, other feedstocks and blendstocks, purchased products
for resale, transportation and distribution costs. Petroleum
cost of product sold exclusive of depreciation and amortization
was $581.7 million for the three months ended June 30,
2009 compared to $1,285.6 million for the three months
ended June 30, 2008. The decrease of $703.9 million
during the three months ended June 30, 2009 as compared to
the three months ended June 30, 2008 was primarily the
result of a significant decrease in crude oil prices. Our
average cost per barrel of crude oil consumed for the three
months ended June 30, 2009 was $53.29 compared to $119.64
for the comparable period of 2008, a decrease of 56%. Partially
offsetting the decrease in raw material costs were sales volumes
which increased by approximately 7% for the three months ended
June 30, 2009 as compared to the three months ended
June 30, 2008. In addition, under our FIFO accounting
method, changes in crude oil prices can cause fluctuations in
the inventory valuation of our crude oil, work in process and
finished goods, thereby resulting in a favorable FIFO inventory
impact when crude oil prices increase and an unfavorable FIFO
inventory impact when crude oil prices decrease. The net
reduction in cost of product sold was partially offset by the
decrease in the favorable FIFO impact on a quarter over quarter
basis of $6.7 million. For the three months ended
June 30, 2009, we had a favorable FIFO inventory impact of
$67.3 million compared to a favorable FIFO inventory impact
of $74.0 million for the comparable period of 2008.
44
Refining margin per barrel of crude throughput decreased to
$15.58 for the three months ended June 30, 2009 from $18.23
for the three months ended June 30, 2008 primarily due to
the 47% decrease ($8.03 per barrel) in the average NYMEX 2-1-1
crack spread over the comparable period of 2008 and unfavorable
regional differences between distillate prices in our primary
marketing region (the Coffeyville supply area) and those of the
NYMEX. The average distillate basis for the three months ended
June 30, 2009 decreased by $3.64 per barrel to a basis of
$0.53 per barrel compared to $4.17 per barrel in the comparable
period of 2008. Partially offsetting the negative effects of the
NYMEX 2-1-1 crack spread and distillate basis was the steep
crude oil discounts achieved during the three month period ended
June 30, 2009 as a result of contango in the
U.S. crude oil market and improved basis between gasoline
in the Coffeyville supply area and the NYMEX. The average
gasoline basis increased by $1.88 per barrel to a negative basis
of $1.73 per barrel compared to a negative basis of $3.61 per
barrel in the comparable period of 2008.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our petroleum operations include costs associated with the
actual operations of our refinery, such as energy and utility
costs, catalyst and chemical costs, repairs and maintenance and
labor. Petroleum direct operating expenses (exclusive of
depreciation and amortization) were $33.0 million for the
three months ended June 30, 2009 compared to direct
operating expenses of $42.7 million for the three months
ended June 30, 2008. The decrease of $9.7 million for
the three months ended June 30, 2009 compared to the three
months ended June 30, 2008 was the result of decreases in
expenses associated with outside services and other direct
operating expenses ($6.3 million), energy and utilities
($2.9 million), property taxes ($1.2 million),
operating materials ($0.6 million), production chemicals
($0.3 million) and rent ($0.2 million). These
decreases in direct operating expenses were partially offset by
increases in expenses associated with labor ($1.1 million)
and insurance ($0.7 million). On a per barrel of crude
throughput basis, direct operating expenses per barrel of crude
throughput for the three months ended June 30, 2009
decreased to $3.25 per barrel as compared to $4.49 per barrel
for the three months ended June 30, 2008 principally due to
a significant decrease in natural gas costs in the comparable
periods and a decrease in outside services and other direct
operating expenses as a direct result of more reliable
operations of the refinery in the three months ended
June 30, 2009.
Net Costs Associated with
Flood. Petroleum net costs associated with
flood for the three months ended June 30, 2009 approximated
($0.1) million compared to $3.4 million for the three
months ended June 30, 2008.
Depreciation and
Amortization. Petroleum depreciation and
amortization was $16.0 million for the three months ended
June 30, 2009 as compared to $16.3 million for the
three months ended June 30, 2008.
Operating Income. Petroleum operating
income was $96.2 million for the three months ended
June 30, 2009 as compared to $101.9 million for the
three months ended June 30, 2008. This decrease of
$5.7 million from the three months ended June 30, 2009
as compared to the three months ended June 30, 2008 was
primarily the result of a decline in the refining margin per
barrel and increases in expenses associated with labor
($1.1 million) and insurance ($0.7 million). The
decrease in refining margin per barrel and increase in direct
operating expenses were partially offset by decreases in
expenses associated with outside services and other direct
operating expenses ($6.3 million), utilities and energy
($2.9 million), property taxes ($1.2 million),
operating materials ($0.6 million), production chemicals
($0.3 million) and rent ($0.2 million).
Nitrogen
Fertilizer Business Results of Operations for the Three Months
Ended June 30, 2009
Net Sales. Nitrogen fertilizer net
sales were $55.3 million for the three months ended
June 30, 2009 compared to $58.8 million for the three
months ended June 30, 2008. The decrease of
$3.5 million for the three months ended June 30, 2009
as compared to the three months ended June 30, 2008 was the
result of lower average plant gate prices ($11.7 million)
partially offset by higher product sales volume
($8.2 million).
In regard to product sales volumes for the three months ended
June 30, 2009, our nitrogen fertilizer operations
experienced an increase of 43% in ammonia sales unit volumes
(8,226 tons) and an increase of 17% in UAN sales unit volumes
(23,182 tons). On-stream factors (total number of hours operated
divided by total hours in the reporting period) for the
gasification, ammonia and UAN units were greater than on-stream
factors for the comparable period. It is typical to experience
brief outages in complex manufacturing operations such as our
45
nitrogen fertilizer plant which result in less than one hundred
percent on-stream availability for one or more specific units.
Plant gate prices are prices FOB the delivery point less any
freight cost we absorb to deliver the product. We believe plant
gate price is meaningful because we sell products both FOB our
plant gate (sold plant) and FOB the customers designated
delivery site (sold delivered) and the percentage of sold plant
versus sold delivered can change month to month or three months
to three months. The plant gate price provides a measure that is
consistently comparable period to period. Plant gate prices for
the three months ended June 30, 2009 for ammonia and UAN
were lower than the comparable period of 2008 by 34% and 18%,
respectively.
The demand for nitrogen fertilizer is affected by the aggregate
crop planting decisions and nitrogen fertilizer application rate
decisions of individual farmers. Individual farmers make
planting decisions based largely on the prospective
profitability of a harvest, while the specific varieties and
amounts of nitrogen fertilizer they apply depend on factors like
crop prices, their current liquidity, soil conditions, weather
patterns and the types of crops planted.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) is primarily
comprised of pet coke expense and freight and distribution
expenses. Cost of product sold (excluding depreciation and
amortization) for the three months ended June 30, 2009 was
$8.2 million compared to $6.8 million for the three
months ended June 30, 2008. The increase of
$1.4 million for the three months ended June 30, 2009
as compared to the three months ended June 30, 2008 was
primarily the result of an increase in expenses associated with
freight and distribution ($1.5 million), pet coke
($0.5 million) and excess hydrogen received from our
petroleum operations ($0.4 million), partially offset by a
decrease in expenses associated with the change in inventory
($1.1 million).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our nitrogen fertilizer operations include costs associated with
the actual operations of our nitrogen plant, such as repairs and
maintenance, energy and utility costs, catalyst and chemical
costs, outside services, labor, property taxes and insurance.
Nitrogen direct operating expenses (exclusive of depreciation
and amortization) for the three months ended June 30, 2009
were $21.5 million as compared to $19.7 million for
the three months ended June 30, 2008. The increase of
$1.8 million for the three months ended June 30, 2009
as compared to the three months ended June 30, 2008
was primarily the result of increases in expenses associated
with direct labor ($1.1 million), utilities
($0.7 million), taxes ($0.4 million) and insurance
($0.2 million). These increases in direct operating
expenses were partially offset by decreases in expenses
associated with catalyst ($0.4 million) and outside
services and other direct operating expenses ($0.2 million).
Depreciation and Amortization. Nitrogen
fertilizer depreciation and amortization increased to
$4.7 million for the three months ended June 30, 2009
as compared to $4.5 million for the three months ended
June 30, 2008.
Operating Income. Nitrogen fertilizer
operating income was $16.5 million for the three months
ended June 30, 2009 as compared to operating income of
$23.1 million for the three months ended June 30,
2008. This decrease of $6.6 million for the three months
ended June 30, 2009 as compared to the three months ended
June 30, 2008 was the result of decreased fertilizer
prices over the comparable periods and increased direct
operating expenses associated with direct labor
($1.1 million), utilities ($0.7 million), taxes
($0.4 million) and insurance ($0.2 million). These
increases in direct operating expenses were partially offset by
decreases in expenses associated with catalyst
($0.4 million) and outside services and other direct
operating expenses ($0.2 million).
Six
Months Ended June 30, 2009 Compared to the Six Months Ended
June 30, 2008
Consolidated
Results of Operations
Net Sales. Consolidated net sales were
$1,402.7 million for the six months ended June 30,
2009 compared to $2,735.5 million for the six months ended
June 30, 2008. The decrease of $1,332.8 million for
the six months ended June 30, 2009 as compared to the six
months ended June 30, 2008 was primarily due to a decrease
in petroleum net sales of $1,342.4 million that resulted
from significantly lower product prices ($1,360.6 million),
partially offset by slightly higher volume ($18.2 million).
Nitrogen fertilizer net sales increased $1.7 million for
the six months ended
46
June 30, 2009 as compared to the six months ended
June 30, 2008 due to higher sales volumes
($11.4 million), partially offset by lower plant gate
prices ($9.7 million).
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Consolidated cost of product
sold (exclusive of depreciation and amortization) was
$1,009.2 million for the six months ended June 30,
2009 as compared to $2,323.6 million for the six months
ended June 30, 2008. The decrease of $1,314.4 million
for the six months ended June 30, 2009 as compared to the
six months ended June 30, 2008 was primarily due to a
significant decrease in raw material cost, primarily crude oil,
partially offset by an increase in throughput. Our average cost
per barrel of crude oil for the six months ended June 30,
2009 was $45.27, compared to $105.87 for the comparable period
of 2008, a decrease of 57%. Sales volume of refined fuels
increased approximately 2% for the six months ended
June 30, 2009 as compared to the six months ended
June 30, 2008.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Consolidated direct operating
expenses (exclusive of depreciation and amortization) were
$110.7 million for the six months ended June 30, 2009
as compared to $122.9 million for the six months ended
June 30, 2008. This decrease of $12.2 million for the
six months ended June 30, 2009 as compared to the six
months ended June 30, 2008 was due to a decrease in
petroleum direct operating expenses of $15.4 million
partially offset by an increase of $3.2 million in nitrogen
direct operating expenses. The decrease was primarily related to
the net decreases of outside services and other direct operating
expenses ($13.6 million), energy and utilities
($3.2 million) and property taxes ($1.6 million).
These decreases were partially offset by increased labor costs
of ($4.4 million) and insurance ($1.7 million).
Selling, General and Administrative Expenses (Exclusive of
Depreciation and Amortization). Consolidated
selling, general and administrative expenses were
$41.3 million for the six months ended June 30, 2009
as compared to $28.3 million for the six months ended
June 30, 2008. This variance was primarily the result of an
increase in expenses associated with share-based compensation
($18.4 million), administrative payroll
($3.2 million), bank charges ($2.0 million) which was
partially offset by a decrease in outside services
($4.5 million) and a decline in the provision for bad debt
($3.8 million), asset write-offs ($1.5 million) and
other selling, general and administrative costs
($0.8 million).
Net Costs Associated with
Flood. Consolidated net costs associated with
the flood for the six months ended June 30, 2009
approximated $0.1 million as compared to $9.7 for the six
months ended June 30, 2008. As the Company has completed
the substantial majority of the work associated with the flood,
the related costs have declined for the six months ended
June 30, 2009.
Depreciation and
Amortization. Consolidated depreciation and
amortization was $42.0 million for the six months ended
June 30, 2009 as compared to $40.7 million for the six
months ended June 30, 2008.
Operating Income. Consolidated
operating income was $199.4 million for the six months
ended June 30, 2009 as compared to operating income of
$210.3 million for the six months ended June 30, 2008.
For the six months ended June 30, 2009 as compared to the
six months ended June 30, 2008, petroleum operating income
decreased by $4.6 million and nitrogen fertilizer operating
income decreased by $3.4 million.
Interest Expense. Consolidated interest
expense for the six months ended June 30, 2009 was
$22.7 million as compared to interest expense of
$20.8 million for the six months ended June 30, 2008.
The $1.9 million increase for the six months ended
June 30, 2009 as compared to the six months ended
June 30, 2008 primarily resulted from an overall increase
in the borrowing rates as a result of the second amendment to
our credit facility completed on December 22, 2008. This
amendment resulted in an increase of interest rate margin, and
LIBOR and the base rates have been set at a minimum of 3.25% and
4.25%, respectively. The increase in interest expense as result
of the amendments impact on interest rate margin and
minimum interest rates was partially offset by a decrease in
average borrowings during the comparable periods.
Interest Income. Interest income was
$0.7 million for the six months ended June 30, 2009 as
compared to $1.3 million for the six months ended
June 30, 2008.
Loss on Derivatives, net. We have
determined that the Cash Flow Swap and our other derivative
instruments do not qualify as hedges for hedge accounting
purposes under SFAS No. 133. For the six
months ended June 30, 2009, we incurred a
$66.1 million net loss on derivatives as compared to a
$127.2 million net loss on derivatives for
47
the six months ended June 30, 2008. This significant
decrease in loss on derivatives, net for the six months ended
June 30, 2009 as compared to the six months ended
June 30, 2008 was primarily attributable to the realized
losses on our Cash Flow Swap. Realized losses on the Cash Flow
Swap for the six months ended June 30, 2009 and the six
months ended June 30, 2008 were $18.4 million and
$74.0 million, respectively. The decrease in realized
losses over the comparable periods was primarily the result of
lower average crack spreads for the six months ended
June 30, 2009 as compared to the six months ended
June 30, 2008. The decrease in the realized losses were
partially offset by an increase in the unrealized losses on our
Cash Flow Swap from $29.9 million for the six months ended
June 30, 2008 to $40.0 million for the six months
ended June 30, 2009. Unrealized losses represent the change
in the
mark-to-market
value on the unrealized portion of the Cash Flow Swap based on
changes in the forward NYMEX crack spread that is the basis for
the Cash Flow Swap. In addition to the
mark-to-market
value of the Cash Flow Swap, the outstanding term of the Cash
Flow Swap at the end of each period also affects the impact that
the changes in the forward NYMEX crack spread may have on the
unrealized gain or loss. The primary cause of the remaining
difference is attributable to a decline in realized losses on
other agreements and interest rate swaps of $11.6 million.
Provision for Income Taxes. Income tax
expense for the six months ended June 30, 2009 was
approximately $37.5 million, or 33.8% of earnings before
income taxes, as compared to income tax expense of approximately
$10.9 million, or 17.0% of earnings before income taxes,
for the six months ended June 30, 2008. The annualized
effective tax rate for 2009, which was applied to earnings
before income taxes for the six month period ended June 30,
2009, is higher than the comparable annualized effective tax
rate for 2008, which was applied to earnings before income taxes
for the six month period ended June 30, 2008, primarily due
to the correlation between the amount of income tax credits
which are projected to be generated in 2009 in comparison with
the projected income levels. Federal and state income tax
credits anticipated to be generated in 2009 are significantly
lower than both the federal and state income tax credits
generated in 2008.
Net Income. For the six months ended
June 30, 2009, net income was $73.3 million as
compared to $53.2 million for the six months ended
June 30, 2008 an increase of $20.1 million or 37.8%.
The increase in net income for the six months ended
June 30, 2009 compared to the six months ended
June 30, 2008 was primarily due to a reduction of direct
operating expenses, net costs associated with flood and losses
on derivatives. These impacts were partially offset by increased
selling, general and administrative expenses and a higher
effective income tax rate.
Petroleum
Results of Operations for the Six Months Ended June 30,
2009
Net Sales. Petroleum net sales were
$1,285.2 million for the six months ended June 30,
2009 compared to $2,627.6 million for the six months ended
June 30, 2008. The decrease of $1,342.4 million from
the six months ended June 30, 2009 as compared to the six
months ended June 30, 2008 was primarily the result of
significantly lower product prices ($1,360.6 million) which
was partially offset by a slight increase in overall sales
volume ($18.2 million). Overall sales volumes of refined
fuels for the six months ended June 30, 2009 increased by
approximately 1% as compared to the six months ended
June 30, 2008. Our average sales price per gallon for the
six months ended June 30, 2009 for gasoline of $1.47 and
distillate of $1.46 decreased by 47% and 55%, respectively, as
compared to the six months ended June 30, 2008.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold includes
cost of crude oil, other feedstocks and blendstocks, purchased
products for resale, transportation and distribution costs.
Petroleum cost of product sold (exclusive of depreciation and
amortization) was $999.3 million for the six months ended
June 30, 2009 compared to $2,320.6 million for the six
months ended June 30, 2008. The decrease of
$1,321.3 million from the six months ended June 30,
2009 as compared to the six months ended June 30, 2008 was
primarily the result of a significant decrease in crude oil
prices. The impact of FIFO accounting also impacted cost of
products sold during the comparable periods. Our average cost
per barrel of crude oil for the six months ended June 30,
2009 was $45.27, compared to $105.87 for the comparable period
of 2008, a decrease of 57%. Sales volume of refined fuels
increased by approximately 1% for the six months ended
June 30, 2009 as compared to the six months ended
June 30, 2008. In addition, under our FIFO accounting
method, changes in crude oil prices can cause fluctuations in
the inventory valuation of our crude oil, work in process and
finished goods, thereby resulting in a favorable FIFO inventory
impact when crude oil prices increase and an unfavorable FIFO
inventory impact when crude oil prices decrease. For the six
months ended June 30, 2009, we reported a favorable FIFO
inventory
48
impact of $44.7 million compared to a favorable FIFO
inventory impact of $92.0 million for the comparable period
of 2008.
Refining margin per barrel of crude throughput decreased to
$14.50 for the six months ended June 30, 2009 from $15.98
for the six months ended June 30, 2008 primarily due to the
31% decrease ($4.45 per barrel) in the average NYMEX 2-1-1 crack
spread over the comparable periods and unfavorable regional
differences between distillate prices in our primary marketing
region (the Coffeyville supply area) and those of the NYMEX. The
average distillate basis for the six months ended June 30,
2009 decreased by $4.54 per barrel to a negative basis of $0.63
per barrel compared to $3.91 per barrel in the comparable period
of 2008. Partially offsetting the negative effects of the NYMEX
2-1-1 crack spread and distillate basis were the steep crude oil
discounts achieved during the six month period ended
June 30, 2009 as a result of a steep contango in the
U.S. crude oil market and improved basis between gasoline
in the Coffeyville supply area and the NYMEX. The average
gasoline basis increased by $1.37 per barrel to a negative basis
of $1.19 per barrel compared to a negative basis of $2.56 per
barrel in the comparable period of 2008.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our Petroleum operations include costs associated with the
actual operations of our refinery, such as energy and utility
costs, catalyst and chemical costs, repairs and maintenance,
property taxes, outside services and labor. Petroleum direct
operating expenses (exclusive of depreciation and amortization)
were $67.6 million for the six months ended June 30,
2009 compared to direct operating expenses of $83.0 million
for the six months ended June 30, 2008. The decrease of
$15.4 million for the six months ended June 30, 2009
compared to the six months ended June 30, 2008 was the
result of decreases in expenses associated with outside services
and other direct operating expenses ($11.0 million), energy
and utilities ($5.8 million), property taxes
($2.5 million) and production chemicals
($0.3 million). These decreases in direct operating
expenses were partially offset by increases in expenses
associated with labor ($2.8 million) and insurance
($1.4 million). On a per barrel of crude throughput basis,
direct operating expenses per barrel of crude throughput for the
six months ended June 30, 2009 decreased to $3.43 per
barrel as compared to $4.32 per barrel for the six months ended
June 30, 2008 principally due to a significant decrease in
natural gas costs in the comparable periods and other direct
operating expenses as a direct result of more reliable
operations of the refinery in the six months ended June 30,
2009.
Net Costs Associated with
Flood. Petroleum net costs associated with
the flood for the six months ended June 30, 2009
approximated $0.1 million as compared to $8.9 million
for the six months ended June 30, 2008.
Depreciation and
Amortization. Petroleum depreciation and
amortization was $31.8 million for the six months ended
June 30, 2009 as compared to $31.2 million for the six
months ended June 30, 2008.
Operating Income. Petroleum operating
income was $160.9 million for the six months ended
June 30, 2009 as compared to operating income of
$165.5 million for the six months ended June 30, 2008.
This decrease of $4.6 million from the six months ended
June 30, 2009 as compared to the six months ended
June 30, 2008 was primarily the result of a decline in the
refining margin per barrel and increases in expenses associated
with labor ($2.8 million). The decrease in refining margin
per barrel and increase in direct operating expenses were
partially offset by decreases in expenses associated with net
costs associated with outside services and other direct
operating expenses ($11.0 million), flood
($8.8 million), energy and utilities ($5.8 million),
property taxes ($2.5 million) and production chemicals
($0.3 million).
Nitrogen
Fertilizer Results of Operations for the Six Months Ended
June 30, 2009
Net Sales. Nitrogen fertilizer net
sales were $123.1 million for the six months ended
June 30, 2009 compared to $121.4 million for the six
months ended June 30, 2008. The increase of
$1.7 million for the six months ended June 30, 2009 as
compared to the six months ended June 30, 2008 was the
result of higher product sales volume ($11.4 million)
partially offset by lower average plant gate prices
($9.7 million).
In regard to product sales volumes for the six months ended
June 30, 2009, our nitrogen fertilizer operations
experienced an increase of approximately 74% in ammonia sales
unit volumes (32,123 tons) and an increase of approximately 3%
in UAN sales unit volumes (8,112 tons). On-stream factors (total
number of hours operated divided by total hours in the reporting
period) for the gasification, ammonia and UAN units were greater
than on-
49
stream factors for the comparable period. It is typical to
experience brief outages in complex manufacturing operations
such as our nitrogen fertilizer plant which result in less than
one hundred percent on-stream availability for one or more
specific units.
Plant gate prices are prices FOB the delivery point less any
freight cost we absorb to deliver the product. We believe plant
gate price is meaningful because we sell products both FOB our
plant gate (sold plant) and FOB the customers
designated delivery site (sold delivered) and the
percentage of sold plant versus sold delivered can change month
to month or six months to six months. The plant gate price
provides a measure that is consistently comparable period to
period. Plant gate prices for the six months ended June 30,
2009 for ammonia were less than plant gate prices for the
comparable period of 2008 by approximately 28%. Similarly, UAN
plant gate prices for the six months ending June 30, 2009
were slightly less than the comparable period of 2008.
The demand for fertilizer is affected by the aggregate crop
planting decisions and fertilizer application rate decisions of
individual farmers. Individual farmers make planting decisions
based largely on the prospective profitability of a harvest,
while the specific varieties and amounts of fertilizer they
apply depend on factors like crop prices, their current
liquidity, soil conditions, weather patterns and the types of
crops planted.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) is primarily
comprised of pet coke expense, freight and distribution
expenses. Cost of product sold (exclusive of depreciation and
amortization) for the six months ended June 30, 2009 was
$16.9 million compared to $15.8 million for the six
months ended June 30, 2008. The increase of
$1.1 million for the six months ended June 30, 2009 as
compared to the six months ended June 30, 2008 was
primarily the result of an increase in expenses associated with
freight and distribution ($1.4 million), pet coke
($1.4 million) and excess hydrogen received from our
petroleum operations ($0.4 million), partially offset by a
decrease in expenses associated with the change in inventory
($2.1 million).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our nitrogen fertilizer operations include costs associated with
the actual operations of our nitrogen plant, such as repairs and
maintenance, energy and utility costs, catalyst and chemical
costs, outside services, property taxes, insurance and labor.
Nitrogen direct operating expenses (exclusive of depreciation
and amortization) for the six months ended June 30, 2009
were $43.1 million as compared to $39.9 million for
the six months ended June 30, 2008. The increase of
$3.2 million for the six months ended June 30, 2009 as
compared to the six months ended June 30, 2008 was
primarily the result of increases in expenses associated with
utilities ($2.6 million), direct labor ($1.6 million),
property taxes ($0.9 million), insurance
($0.3 million), equipment rental ($0.2 million) and
refractory brick amortization ($0.2 million). These
increases in direct operating expenses were partially offset by
a reduction in expenses associated with outside services and
other direct operating expenses ($2.6 million).
Depreciation and Amortization. Nitrogen
fertilizer depreciation and amortization increased to
$9.3 million for the six months ended June 30, 2009 as
compared to $9.0 million for the six months ended
June 30, 2008.
Operating Income. Nitrogen fertilizer
operating income was $45.8 million for the six months ended
June 30, 2009 as compared to $49.2 million for the six
months ended June 30, 2008. This decrease of
$3.4 million for the six months ended June 30, 2009 as
compared to the six months ended June 30, 2008 was the
result of increased sales volumes ($11.4 million), coupled
with lower plant gate prices for both ammonia and UAN
($9.7 million). More than offsetting the positive effects
of the sales variance were increased direct operating expenses
primarily the result of increases in expenses associated with
utilities ($2.6 million), direct labor ($1.6 million),
property taxes ($0.9 million), insurance
($0.3 million), equipment rental ($0.2 million) and
refractory brick amortization ($0.2 million). These
increases in direct operating expenses were partially offset by
a reduction in expenses associated with outside services and
other direct operating expenses ($2.6 million).
Liquidity
and Capital Resources
Our primary sources of liquidity currently consist of cash
generated from our operating activities, existing cash and cash
equivalent balances and our existing revolving credit facility.
Our ability to generate sufficient cash flows from our operating
activities will continue to be primarily dependent on producing
or purchasing, and selling,
50
sufficient quantities of refined products and nitrogen
fertilizer products at margins sufficient to cover fixed and
variable expenses.
We believe that our cash flows from operations and existing cash
and cash equivalent balances, together with borrowings under our
existing revolving credit facility as necessary, will be
sufficient to satisfy the anticipated cash requirements
associated with our existing operations for at least the next
12 months. However, our future capital expenditures and
other cash requirements could be higher than we currently expect
as a result of various factors. Additionally, our ability to
generate sufficient cash from our operating activities depends
on our future performance, which is subject to general economic,
political, financial, competitive, and other factors beyond our
control.
Cash
Balance and Other Liquidity
As of June 30, 2009, we had cash and cash equivalents of
$73.3 million. As of June 30, 2009 and July 31,
2009, we had no amounts outstanding under our revolving credit
facility and aggregate availability of $116.1 million under
our revolving credit facility. At July 31, 2009, we had
cash and cash equivalents of $58.4 million.
At June 30, 2009, funded long-term debt, including current
maturities, totaled $481.9 million of tranche D term
loans. Other commitments at June 30, 2009 included a
$60.0 million funded letter of credit facility and a
$150.0 million revolving credit facility. As of
December 31, 2008, the commitment outstanding on the
revolving credit facility was $49.9 million, including
$0 million in borrowings, $3.3 million in letters of
credit in support of certain environmental obligations, and
$46.6 million in letters of credit to secure transportation
services for crude oil. As of July 31, 2009, total
outstanding debt under our credit facility was
$480.7 million, which was all term debt.
Working capital at June 30, 2009 was $247.3 million,
consisting of $423.8 million in current assets and
$176.5 million in current liabilities. Working capital at
December 31, 2008 was $128.5 million, consisting of
$373.4 million in current assets and $244.9 million in
current liabilities.
Credit
Facility
CRLLCs credit facility currently consists of
tranche D term loans with an outstanding balance of
$481.9 million at June 30, 2009, a $150.0 million
revolving credit facility, and a funded letter of credit
facility of $60.0 million issued in support of the Cash
Flow Swap. Prior to June 1, 2009, the funded letter of
credit in support of the Cash Flow Swap totaled
$150.0 million.
The $481.9 million of tranche D term loans outstanding
as of June 30, 2009 are subject to quarterly principal
amortization payments of 0.25% of the outstanding balance,
increasing to 23.5% of the outstanding principal balance on
April 1, 2013 and the next two quarters, with a final
payment of the aggregate outstanding balance on
December 28, 2013.
The revolving credit facility of $150.0 million provides
for direct cash borrowings for general corporate purposes and on
a short-term basis. Letters of credit issued under the revolving
loan facility are subject to a $75.0 million
sub-limit.
Outstanding letters of credit reduce the amount available under
our revolving credit facility. The revolving loan commitment
expires on December 28, 2012. CRLLC has an option to extend
this maturity upon written notice to the lenders; however, the
revolving loan maturity cannot be extended beyond the final
maturity of the term loans, which is December 28, 2013. As
of June 30, 2009, we had available $116.1 million
under the revolving credit facility.
The $60.0 million funded letter of credit facility provides
credit support for our obligations under the Cash Flow Swap. The
funded letter of credit facility is fully cash collateralized by
the funding by the lenders of cash into a credit linked deposit
account. This account is held by the funded letter of credit
issuing bank. Contingent upon the requirements of the Cash Flow
Swap, CRLLC has the ability to reduce the funded letter of
credit at any time upon written notice to the lenders. The
funded letter of credit facility expires on December 28,
2010.
On December 22, 2008, CRLLC entered into a second amendment
to its credit facility. The amendment was entered into, among
other things, to amend the definition of consolidated adjusted
EBITDA to add a FIFO adjustment which applies for the year
ending December 31, 2008 through the quarter ending
September 30, 2009. This FIFO adjustment will be used for
the purpose of testing compliance with the financial covenants
under the
51
credit facility until the quarter ending June 30, 2010.
CRLLC sought and obtained the amendment due to the dramatic
decrease in the price of crude oil in the fourth quarter of 2008
and the effect that such crude oil price decrease would have had
on the measurement of the financial ratios under the credit
facility. As part of the amendment, CRLLCs interest rate
margin increased by 2.50%, and LIBOR and the base rate have been
set at a minimum of 3.25% and 4.25%, respectively.
After giving effect to the second amendment, the credit facility
incorporates the following pricing by facility type:
|
|
|
|
|
Tranche D term loans bear interest at either (a) the
greater of the prime rate and the federal funds effective rate
plus 0.5%, plus in either case 4.50%, or, at CRLLCs
option, (b) LIBOR plus 5.50% (with step-downs to the prime
rate/federal funds rate plus 4.25% or 4.00% or LIBOR plus 5.25%
or 5.50%, respectively, upon achievement of certain rating
conditions).
|
|
|
|
Revolving credit loans bear interest at either (a) the
greater of the prime rate and the federal funds effective rate
plus 0.5%, plus in either case 4.50%, or, at CRLLCs
option, (b) LIBOR plus 5.50% (with step-downs to the prime
rate/federal funds rate plus 4.25% or 4.00% or LIBOR plus 5.25%
or 5.00%, respectively, upon achievement of certain rating
conditions). Revolving credit lenders receive commitment fees
equal to the amount of undrawn revolving credit loans times 0.5%
per annum.
|
|
|
|
Letters of credit issued under the $75.0 million
sub-limit
available under the revolving credit facility are subject to a
fee equal to the applicable margin on revolving LIBOR loans
owing to all revolving credit lenders and a fronting fee of
0.25% per annum owing to the issuing lender.
|
|
|
|
Funded letters of credit are subject to a fee equal to the
applicable margin on term LIBOR loans owed to all funded letter
of credit lenders and a fronting fee of 0.125% per annum owing
to the issuing lender. CRLLC is also obligated to pay a fee of
0.10% to the administrative agent on a quarterly basis based on
the average balance of funded letters of credit outstanding
during the calculation period, for the maintenance of a
credit-linked deposit account backstopping funded letters of
credit.
|
The amendment provides for more restrictive requirements. Among
other things, CRLLC is subject to more stringent obligations
under certain circumstances to make mandatory prepayments of
loans. In addition, the amendment increased the percentage of
excess cash flow during any fiscal year that must be used to
prepay the loans and eliminated a basket which
previously allowed CRLLC to pay dividends of up to
$35.0 million per year.
The credit facility requires CRLLC to prepay outstanding loans,
subject to certain exceptions. Some of the requirements, among
other things, are as follows:
|
|
|
|
|
100% of asset sale proceeds must be used to repay outstanding
loans;
|
|
|
|
100% of the cash proceeds from the incurrence of specified debt
obligations must be used to prepay outstanding loans; and
|
|
|
|
100% of consolidated excess cash flow less 100% of voluntary
prepayments made during the fiscal year must be used to prepay
outstanding loans; provided that with respect to any fiscal year
commencing with fiscal 2008, this percentage will be reduced to
75% if the total leverage ratio at the end of such fiscal year
is less than 1.50:1.00 or 50% if the total leverage ratio as of
the end of such fiscal year is less than 1.00:1.00.
|
Under the terms of our credit facility, the interest margin paid
is subject to change based on changes in our leverage ratio and
changes in our credit rating by either Standard &
Poors (S&P) or Moodys.
S&Ps announcement in February 2009 to place the
Company on negative outlook resulted in an increase in our
interest rate of 0.25% on amounts borrowed under our term loan
facility, revolving credit facility and the $60.0 million
funded letter of credit facility.
The credit facility contains customary covenants, which, among
other things, restrict, subject to certain exceptions, the
ability of CRLLC and its subsidiaries to incur additional
indebtedness, create liens on assets, make restricted junior
payments, enter into agreements that restrict subsidiary
distributions, make investments, loans or advances, engage in
mergers, acquisitions or sales of assets, dispose of subsidiary
interests, enter into sale and leaseback transactions, engage in
certain transactions with affiliates and stockholders, change
the business
52
conducted by the credit parties, and enter into hedging
agreements. The credit facility provides that CRLLC may not
enter into commodity agreements if, after giving effect thereto,
the exposure under all such commodity agreements exceeds 75% of
Actual Production (the estimated future production of refined
products based on the actual production for the three prior
months) or for a term of longer than six years from
December 28, 2006. In addition, CRLLC may not enter into
material amendments related to any material rights under the
Cash Flow Swap or the Partnerships partnership agreement
without the prior written approval of the requisite lenders.
These limitations are subject to critical exceptions and
exclusions and are not designed to protect investors in our
common stock.
The credit facility also requires CRLLC to maintain certain
financial ratios as follows:
|
|
|
|
|
|
|
|
|
|
|
Minimum
|
|
|
|
|
|
|
Interest
|
|
|
Maximum
|
|
|
|
Coverage
|
|
|
Leverage
|
|
Fiscal Quarter Ending
|
|
Ratio
|
|
|
Ratio
|
|
|
March 31, 2009 December 31, 2009
|
|
|
3.75:1.00
|
|
|
|
2.25:1.00
|
|
March 31, 2010 and thereafter
|
|
|
3.75:1.00
|
|
|
|
2.00:1.00
|
|
The computation of these ratios is governed by the specific
terms of the credit facility and may not be comparable to other
similarly titled measures computed for other purposes or by
other companies. The minimum interest coverage ratio is the
ratio of consolidated adjusted EBITDA to consolidated cash
interest expense over a four quarter period. The maximum
leverage ratio is the ratio of consolidated total debt to
consolidated adjusted EBITDA over a four quarter period. The
computation of these ratios requires a calculation of
consolidated adjusted EBITDA on a four quarter basis. In
general, under the terms of our credit facility, consolidated
adjusted EBITDA is calculated by adding on a consolidated basis,
consolidated net income, consolidated interest expense, income
tax expense, depreciation and amortization, other non-cash
items, any fees and expenses related to permitted acquisitions,
any non-recurring expenses incurred in connection with the
issuance of debt or equity, management fees, any unusual or
non-recurring charges up to 7.5% of consolidated adjusted
EBITDA, any net after-tax loss from disposed or discontinued
operations, any incremental property taxes related to abatement
non-renewal, any losses attributable to minority equity
interests, major scheduled turnaround expenses and for purposes
of computing the financial ratios (and compliance therewith),
the FIFO adjustment, and then subtracting certain items that
increase consolidated net income. We were in compliance with our
covenants under the credit facility as of June 30, 2009.
We present consolidated adjusted EBITDA because it is a material
component of material covenants within our current credit
facility and significantly impacts our liquidity and ability to
borrow under our revolving line of credit. However, consolidated
adjusted EBITDA is not a defined financial measure under GAAP
and should not be considered as an alternative to operating
income or net income as a measure of operating results or as an
alternative
53
to cash flows as a measure of liquidity. Consolidated adjusted
EBITDA is calculated under the credit facility as follows:
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended
|
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Consolidated Financial Results
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
184.0
|
|
|
$
|
39.9
|
|
Plus:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
83.5
|
|
|
|
76.9
|
|
Interest expense
|
|
|
42.2
|
|
|
|
54.3
|
|
Income tax expense
|
|
|
90.5
|
|
|
|
63.4
|
|
Funded letters of credit expenses and interest rate swap not
included in interest expense
|
|
|
12.1
|
|
|
|
4.8
|
|
Unrealized (gain) or loss on derivatives, net
|
|
|
(241.9
|
)
|
|
|
(44.7
|
)
|
Non-cash compensation expense for equity awards
|
|
|
(4.3
|
)
|
|
|
16.6
|
|
(Gain) or loss on disposition of fixed assets
|
|
|
4.2
|
|
|
|
1.7
|
|
Unusual or nonrecurring charges
|
|
|
0.5
|
|
|
|
17.2
|
|
Property tax increases due to abatement non-renewal
|
|
|
12.5
|
|
|
|
4.9
|
|
FIFO adjustment favorable (unfavorable)(1)
|
|
|
138.6
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
10.7
|
|
|
|
1.3
|
|
Minority interest in subsidiaries
|
|
|
|
|
|
|
|
|
Management fees
|
|
|
|
|
|
|
10.6
|
|
Major scheduled turnaround
|
|
|
3.3
|
|
|
|
(0.4
|
)
|
Goodwill impairment
|
|
|
42.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated adjusted EBITDA
|
|
$
|
378.7
|
|
|
$
|
246.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The amendment to the credit facility entered into on
December 22, 2008 amended the definition of consolidated
adjusted EBITDA to add a FIFO adjustment. This amendment to the
definition first applied for the year ending December 31,
2008 and will apply through the quarter ending
September 30, 2009. |
In addition to the financial covenants previously mentioned, the
credit facility restricts the capital expenditures of CRLLC and
its subsidiaries to $125 million in 2009, $80 million
in 2010, and $50 million in 2011 and thereafter. The
capital expenditures covenant includes a mechanism for carrying
over the excess of any previous years capital expenditure
limit. The capital expenditures limitation will not apply for
any fiscal year commencing with fiscal year 2009 if CRLLC
obtains a total leverage ratio of less than or equal to
1.25:1.00 for any quarter commencing with the quarter ended
December 31, 2008. We believe the limitations on our
capital expenditures imposed by the credit facility should allow
us to meet our current capital expenditure needs. However, if
future events require us or make it beneficial for us to make
capital expenditures beyond those currently planned, we would
need to obtain consent from the lenders under our credit
facility.
The credit facility also contains customary events of default.
The events of default include the failure to pay interest and
principal when due, including fees and any other amounts owed
under the credit facility, a breach of certain covenants under
the credit facility, a breach of any representation or warranty
contained in the credit facility, any default under any of the
documents entered into in connection with the credit facility,
the failure to pay principal or interest or any other amount
payable under other debt arrangements in an aggregate amount of
at least $20 million, a breach or default with respect to
material terms under other debt arrangements in an aggregate
amount of at least $20 million which results in the debt
becoming payable or declared due and payable before its stated
maturity, a breach or default under the Cash Flow Swap that
would permit the holder or holders to terminate
54
the Cash Flow Swap, events of bankruptcy, judgments and
attachments exceeding $20 million, events relating to
employee benefit plans resulting in liability in excess of
$20 million, a change in control, the guarantees,
collateral documents or the credit facility failing to be in
full force and effect or being declared null and void, any
guarantor repudiating its obligations, the failure of the
collateral agent under the credit facility to have a lien on any
material portion of the collateral, and any party under the
credit facility (other than the agent or lenders under the
credit facility) contesting the validity or enforceability of
the credit facility.
The credit facility is subject to an intercreditor agreement
among the lenders and the Cash Flow Swap provider, which deals
with, among other things, priority of liens, payments and
proceeds of sale of collateral.
Capital
Spending
Our total capital expenditures for the quarter ending
June 30, 2009 were $8.7 million of which approximately
$6.6 million was spent in the petroleum business and
$2.1 million in our nitrogen fertilizer business. For the
six months ended June 30, 2009, total capital expenditures
were approximately $24.6 million which consisted of
$14.0 million for the petroleum business and
$9.6 million for our fertilizer business.
Our more recent forecast for consolidated projected capital
expenditures for 2009 approximates $71.9 million. These
capital expenditures consist of $49.2 million for our
petroleum business, $20.1 million for our fertilizer
business, and approximately $2.6 million for corporate
purposes.
We divide our capital spending needs into two categories:
non-discretionary, which is either capitalized or expensed, and
discretionary, which is capitalized. Non-discretionary capital
spending, such as for planned turnarounds and other maintenance,
is required to maintain safe and reliable operations or to
comply with environmental and health and safety regulations. Our
non-discretionary capital expenditures for the six months ended
June 30, 2009 totaled $13.4 million, of which
approximately $12.2 million was spent in our petroleum
business and $1.2 million in our nitrogen fertilizer
business. We estimate that the total non-discretionary capital
spending needs, including major scheduled turnaround expenses,
of our refinery and the nitrogen fertilizer facilities will be
approximately $50.2 million in the aggregate for 2009. This
estimate includes, among other items, the capital costs
necessary to comply with environmental regulations, including
Tier II gasoline standards.
We undertake discretionary capital spending based on the
expected return on incremental capital employed. Discretionary
capital projects generally involve an expansion of existing
capacity, improvement in product yields,
and/or a
reduction in direct operating expenses. We have spent
approximately $9.7 million on discretionary capital
expenditures for the six months ended June 30, 2009. Based
upon our most recent forecast, we estimate that we will spend
approximately $9.4 million for the remainder of 2009
related to discretionary capital projects.
Cash
Flows
The following table sets forth our cash flows for the periods
indicated below (in millions):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
91.5
|
|
|
$
|
23.3
|
|
Investing activities
|
|
|
(24.6
|
)
|
|
|
(49.6
|
)
|
Financing activities
|
|
|
(2.5
|
)
|
|
|
16.4
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
64.4
|
|
|
$
|
(9.9
|
)
|
|
|
|
|
|
|
|
|
|
Cash
Flows Provided by Operating Activities
Net cash flows from operating activities for the six months
ended June 30, 2009 was $91.5 million. The positive
cash flow from operating activities generated over this period
was primarily driven by $73.3 million of net income,
favorable changes in other working capital, other assets and
liabilities which were partially offset by
55
unfavorable changes in trade working capital over the period.
For purposes of this cash flow discussion, we define trade
working capital as accounts receivable, inventory and accounts
payable. Other working capital is defined as all other current
assets and liabilities except trade working capital. Net income
for the period was not indicative of the operating margins for
the period. This is the result of the accounting treatment of
our derivative financial instruments in general and, more
specifically, the Cash Flow Swap. We have determined that the
Cash Flow Swap does not qualify as a hedge for hedge accounting
purposes under SFAS No. 133. Therefore, the net
income for the six months ended June 30, 2009 included both
the realized losses and the unrealized losses on the Cash Flow
Swap. The Cash Flow Swap had a remaining term of one year as of
June 30, 2009 and the NYMEX crack spread, the basis for the
underlying swaps, increased, thus the unrealized losses on the
Cash Flow Swap decreased our net income over this period.
Significant changes in other working capital included
$9.0 million of related prepaid expenses and other current
assets, $34.5 million of accrued income taxes and
$11.8 million of additional insurance proceeds. Significant
uses of cash for the six months ended June 30, 2009
included the pay down of the J. Aron deferral totaling
approximately $62.4 million and the payment of
approximately $18.4 million for realized losses on the Cash
Flow Swap. These changes in the payable to swap counterparty
were partially offset by a $58.4 million increase in the
realized and unrealized loss for the six months ended
June 30, 2009. Trade working capital for the six months
ended June 30, 2009 resulted in a use of cash of
$114.3 million. For the six months ended June 30,
2009, accounts receivable increased $35.0 million,
inventory increased by $74.3 million and accounts payable
decreased by $5.0 million.
Net cash flows from operating activities for the six months
ended June 30, 2008 was $23.3 million. The positive
cash flow from operating activities generated over the six
months ended June 30, 2008 was primarily driven by net
income, favorable changes in other working capital which were
partially offset by unfavorable changes in trade working capital
and other assets and liabilities over the period. For purposes
of this cash flow discussion, we define trade working capital as
accounts receivable, inventory and accounts payable. Other
working capital is defined as all other current assets and
liabilities except trade working capital. Net income for the
period was not indicative of the operating margins for the
period. This is the result of the accounting treatment of our
derivatives in general and, more specifically, the Cash Flow
Swap. We have determined that the Cash Flow Swap does not
qualify as a hedge for hedge accounting purposes under
SFAS No. 133. Therefore, the net income for the six
months ended June 30, 2008 included both the realized
losses and the unrealized losses on the Cash Flow Swap. Since
the Cash Flow Swap had a significant term remaining as of
June 30, 2008 (approximately two years), the unrealized
losses on the Cash Flow Swap significantly decreased our net
income over this period. The impact of the realized and
unrealized losses on the Cash Flow Swap is apparent in the
$67.7 million increase in the payable to swap counterparty.
Trade working capital for the six months ended June 30,
2008 resulted in a use of cash of $131.0 million. For the
six months ended June 30, 2008, accounts receivable
increased $54.5 million, inventory increased by
$71.8 million and accounts payable decreased by
$4.7 million.
Cash
Flows Used in Investing Activities
Net cash used in investing activities for the six months ended
June 30, 2009 was $24.6 million compared to
$49.6 million for the six months ended June 30, 2008.
The decrease in investing activities for the six months ended
June 30, 2009 as compared to the six months ended
June 30, 2008 was the result of decreased capital
expenditures.
Cash
Flows Used in Financing Activities
Net cash used for financing activities for the six months ended
June 30, 2009 was $2.5 million as compared to net cash
provided by financing activities of $16.4 million for the
six months ended June 30, 2008. During the six months ended
June 30, 2009, we paid $2.4 million of scheduled
principal payments. During the six months ended June 30,
2008, we paid $2.4 million of scheduled principal payments,
$1.7 million of initial public offering costs, and
$0.9 million related to capital lease obligations. During
the six months ended June 30, 2008 the primary source of
cash from financing activities related to revolving debt
borrowings net of payments of $21.5 million.
Working
Capital
Working capital at June 30, 2009 was $247.3 million,
consisting of $423.8 million in current assets and
$176.5 million in current liabilities. Working capital at
December 31, 2008 was $128.5 million, consisting of
56
$373.4 million in current assets and $244.9 million in
current liabilities. In addition, we had available borrowing
capacity under our revolving credit facility of
$116.1 million at June 30, 2009.
Letters
of Credit
Our revolving credit facility provides for the issuance of
letters of credit. At June 30, 2009, there were
$33.9 million of irrevocable letters of credit outstanding,
including $3.3 million in support of certain environmental
obligations and $30.6 million to secure transportation
services for crude oil.
Capital
and Commercial Commitments
In addition to long-term debt, we are required to make payments
relating to various types of obligations. The following table
summarizes our minimum payments as of June 30, 2009
relating to long-term debt, operating leases, capital lease
obligation, unconditional purchase obligations and other
specified capital and commercial commitments for the period
following June 30, 2009 and thereafter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
Total
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
Thereafter
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt(1)
|
|
$
|
481.9
|
|
|
$
|
2.4
|
|
|
$
|
4.8
|
|
|
$
|
4.7
|
|
|
$
|
4.7
|
|
|
$
|
465.3
|
|
|
$
|
|
|
Operating leases(2)
|
|
|
14.3
|
|
|
|
2.3
|
|
|
|
4.4
|
|
|
|
3.0
|
|
|
|
2.6
|
|
|
|
1.7
|
|
|
|
0.3
|
|
Capital lease obligation(3)
|
|
|
4.4
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconditional purchase obligations(4)(5)
|
|
|
317.2
|
|
|
|
15.7
|
|
|
|
32.5
|
|
|
|
31.0
|
|
|
|
28.1
|
|
|
|
28.1
|
|
|
|
181.8
|
|
Environmental liabilities(6)
|
|
|
6.9
|
|
|
|
2.1
|
|
|
|
1.0
|
|
|
|
0.5
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
|
2.7
|
|
Funded letter of credit fees(7)
|
|
|
3.5
|
|
|
|
1.8
|
|
|
|
1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments(8)
|
|
|
174.3
|
|
|
|
21.5
|
|
|
|
42.3
|
|
|
|
41.8
|
|
|
|
41.5
|
|
|
|
27.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,002.5
|
|
|
$
|
45.8
|
|
|
$
|
91.1
|
|
|
$
|
81.0
|
|
|
$
|
77.2
|
|
|
$
|
522.6
|
|
|
$
|
184.8
|
|
Other Commercial Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit(9)
|
|
$
|
33.9
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
(1) |
|
Long-term debt amortization is based on the contractual terms of
our credit facility. We may be required to amend our credit
facility in connection with an offering by the Partnership. As
of June 30, 2009, $481.9 million was outstanding under
our credit facility. |
|
(2) |
|
The nitrogen fertilizer business leases various facilities and
equipment, primarily railcars, under non-cancelable operating
leases for various periods. |
|
(3) |
|
This amount represents a capital lease for real property used
for corporate purposes. |
|
(4) |
|
The amount includes (1) commitments under several
agreements in our petroleum operations related to pipeline
usage, petroleum products storage and petroleum transportation
and (2) commitments under an electric supply agreement with
the city of Coffeyville. |
|
(5) |
|
This amount excludes approximately $510 million potentially
payable under petroleum transportation service agreements with
TransCanada Keystone Pipeline, LP (TransCanada),
pursuant to which CRRM would receive a volume amount of at least
25,000 barrels per day with a delivery point at Cushing,
Oklahoma for a term of 10 years on a new pipeline system
being constructed by TransCanada. This amount would be payable
ratably over the 10 year service period under the
agreements, such period to begin upon commencement of services
under the new pipeline system. Based on information currently
available to us, we believe commencement of services would begin
in the first quarter of 2011. The Company is currently
undertaking action to dispute the validity of the petroleum
transportation service agreements. The Company cannot provide
any assurance that the petroleum transportation service
agreements will be found to be invalid. |
57
|
|
|
(6) |
|
Environmental liabilities represents (1) our estimated
payments required by federal and/or state environmental agencies
related to closure of hazardous waste management units at our
sites in Coffeyville and Phillipsburg, Kansas and (2) our
estimated remaining costs to address environmental contamination
resulting from a reported release of UAN in 2005 pursuant to the
State of Kansas Voluntary Cleaning and Redevelopment Program. We
also have other environmental liabilities which are not
contractual obligations but which would be necessary for our
continued operations. |
|
(7) |
|
This amount represents the total of all fees related to the
funded letter of credit issued under our credit facility. The
funded letter of credit is utilized as credit support for the
Cash Flow Swap. |
|
(8) |
|
Interest payments are based on interest rates in effect at
June 30, 2009 and assume contractual amortization payments. |
|
(9) |
|
Standby letters of credit include $3.3 million of letters
of credit issued in connection with environmental liabilitie and
$30.6 million in letters of credit to secure transportation
services for crude oil. |
Our ability to make payments on and to refinance our
indebtedness, to fund planned capital expenditures and to
satisfy our other capital and commercial commitments will depend
on our ability to generate cash flow in the future. Our ability
to refinance our indebtedness is also subject to the
availability of the credit markets, which in recent periods have
been extremely volatile. This, to a certain extent, is subject
to refining spreads, fertilizer margins, receipt of
distributions from the Partnership and general economic
financial, competitive, legislative, regulatory and other
factors that are beyond our control. Our business may not
generate sufficient cash flow from operations, and future
borrowings may not be available to us under our credit facility
(or other credit facilities we may enter into in the future) in
an amount sufficient to enable us to pay our indebtedness or to
fund our other liquidity needs. We may seek to sell additional
assets to fund our liquidity needs but may not be able to do so.
We may also need to refinance all or a portion of our
indebtedness on or before maturity. We may not be able to
refinance any of our indebtedness on commercially reasonable
terms or at all.
Off-Balance
Sheet Arrangements
We had no off-balance sheet arrangements as of June 30,
2009.
Recent
Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board
(FASB) issued SFAS No. 167, Amendments
to FASB Interpretation No. 46(R). SFAS 167 is
intended to improve financial reporting by enterprises involved
with variable interest entities. SFAS 167 is effective as
of the beginning of the entitys first annual reporting
period that begins after November 15, 2009, for interim
periods within that first annual reporting period, and for
interim and annual reporting periods thereafter. The Company is
currently evaluating the impact of the standard, but does not
believe it will have a material impact on the Companys
financial position or results of operations.
In May 2009, the FASB issued SFAS No. 165,
Subsequent Events, which became effective June 15,
2009 and is to be applied for all interim and annual financial
periods ending thereafter. SFAS 165 is intended to
establish general standards of accounting for and disclosure of
events that occur after the balance sheet date but before
financial statements are issued or are available to be issued.
It requires the disclosure of the date through which the Company
has evaluated subsequent events and the basis for that
date that is, whether that date represents the date
the financial statements were issued or were available to be
issued. As required, the Company adopted this statement as of
June 15, 2009. As a result of this adoption, the Company
provided additional disclosures regarding the evaluation of
subsequent events and the date through which that evaluation
took place. There is no impact on the financial position or
results of operations of the Company as a result of this
adoption.
In April 2009, the FASB issued FASB Staff Position
(FSP)
No. 157-4,
Determining Fair Value when the Volume and Level of Activity
for the Asset or Liability have Significantly Decreased and
Identifying Transactions That Are Not Orderly. The FSP
provides guidance for determining the fair value of an asset or
liability when there has been a significant decrease in market
activity. In addition, the FSP requires additional disclosures
regarding the inputs and valuation techniques used to measure
fair value and a discussion of changes in valuation techniques
and related inputs, if any during annual or interim periods. As
required, the Company adopted this statement as of June 15,
2009. Based upon the Companys assets and liabilities
currently subject to the provisions of SFAS No. 157,
58
Fair Value Measurements, there is no impact on the
Companys financial position, results of operations or note
disclosures as a result of this adoption.
In June 2008, the FASB issued FSP Emerging Issues Task Force
(EITF)
03-6-1,
Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities, which
became effective January 1, 2009 and is to be applied
retrospectively. Under the FSP, unvested share-based payment
awards, which receive non-forfeitable dividend rights, or
dividend equivalents, are considered participating securities
and are now required to be included in computing earnings per
share under the two class method. As required, we adopted this
statement as of January 1, 2009. Based upon the nature of
our share-based payment awards, it has been determined that
these awards are not participating securities and, therefore,
the FSP currently has no impact on our earnings per share
calculations.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities an amendment of FASB Statement
No. 133. This statement changes the disclosure
requirements for derivative instruments and hedging activities.
Entities are required to provide enhanced disclosures about how
and why an entity uses derivative instruments, how derivative
instruments and related hedged items are accounted for under
SFAS 133 and its related interpretations, and how
derivative instruments and related hedge items affect an
entitys financial position, net earnings, and cash flows.
As required, the Company adopted this statement as of
January 1, 2009. As a result of the adoption, we provided
additional disclosures regarding our derivative instruments in
the notes to the condensed consolidated financial statements.
There is no impact on our financial position or results of
operations as a result of this adoption.
In February 2008, the FASB issued
FSP 157-2
which defers the effective date of SFAS 157 for
nonfinancial assets and nonfinancial liabilities, except for
items that are recognized or disclosed at fair value in an
entitys financial statements on a recurring basis (at
least annually). As required, we adopted SFAS 157 as of
January 1, 2009. The adoption of SFAS 157 did not
impact our financial position or results of operations.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB No. 51.
SFAS 160 establishes accounting and reporting standards
for the noncontrolling interest in a subsidiary and for the
deconsolidation of a subsidiary. It clarifies that a
noncontrolling interest in a subsidiary is an ownership interest
in the consolidated entity that should be reported as equity in
the consolidated financial statements. SFAS 160 requires
retroactive adoption of the presentation and disclosure
requirements for existing noncontrolling interests. All other
requirements of SFAS 160 must be applied prospectively. We
adopted SFAS 160 effective January 1, 2009, and as a
result have classified the noncontrolling interest (previously
minority interest) as a separate component of equity for all
periods presented.
Critical
Accounting Policies
Our critical accounting policies are disclosed in the
Critical Accounting Policies section of our Annual
Report on
Form 10-K
for the year ended December 31, 2008. No modifications have
been made to our critical accounting policies.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
The risk inherent in our market risk sensitive instruments and
positions is the potential loss from adverse changes in
commodity prices and interest rates. Information about market
risks for the six months ended June 30, 2009 does not
differ materially from that discussed under
Part II Item 7A of our Annual Report on
Form 10-K
for the year ended December 31, 2008 . We are exposed to
market pricing for all of the products sold in the future both
at our petroleum business and the nitrogen fertilizer business,
as all of the products manufactured in both businesses are
commodities. As of June 30, 2009, all $481.9 million
of outstanding debt under our credit facility was at floating
rates; accordingly, an increase of 1.0% in our interest rate
would result in an increase in our interest expense of
approximately $4.8 million per year. None of our market
risk sensitive instruments are held for trading.
Our earnings and cash flows and estimates of future cash flows
are sensitive to changes in energy prices. The prices of crude
oil and refined products have fluctuated substantially in recent
years. These prices depend on many factors, including the
overall demand for crude oil and refined products, which in turn
depend on, among other
59
factors, general economic conditions, the level of foreign and
domestic production of crude oil and refined products, the
availability of imports of crude oil and refined products, the
marketing of alternative and competing fuels, the extent of
government regulations and global market dynamics. The prices we
receive for refined products are also affected by factors such
as local market conditions and the level of operations of other
refineries in our markets. The prices at which we can sell
gasoline and other refined products are strongly influenced by
the price of crude oil. Generally, an increase or decrease in
the price of crude oil results in a corresponding increase or
decrease in the price of gasoline and other refined products.
The timing of the relative movement of the prices, however, can
impact profit margins, which could significantly affect our
earnings and cash flows.
|
|
Item 4.
|
Controls
and Procedures
|
Evaluation
of Disclosure Controls and Procedures
Our management, under the direction of our Chief Executive
Officer and Chief Financial Officer, evaluated as of
June 30, 2009 the effectiveness of our disclosure controls
and procedures as defined in
Rule 13a-15(e)
of the Securities Exchange Act of 1934, as amended (the
Exchange Act). Based upon and as of the date of that
evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures
were effective, at a reasonable assurance level, to ensure that
information required to be disclosed in the reports we file and
submit under the Exchange Act is recorded, processed, summarized
and reported as and when required and is accumulated and
communicated to our management, including our Chief Executive
Officer and our Chief Financial Officer, as appropriate to allow
timely decisions regarding required disclosure. It should be
noted that any system of disclosure controls and procedures,
however well designed and operated, can provide only reasonable,
and not absolute, assurance that the objectives of the system
are met. In addition, the design of any system of disclosure
controls and procedures is based in part upon assumptions about
the likelihood of future events. Due to these and other inherent
limitations of any such system, there can be no assurance that
any design will always succeed in achieving its stated goals
under all potential future conditions.
Changes
in Internal Control Over Financial Reporting
There has been no change in our internal control over financial
reporting required by
Rule 13a-15
of the Exchange Act that occurred during the fiscal quarter
ended June 30, 2009 that has materially affected, or is
reasonably likely to materially affect, our internal control
over financial reporting.
The Company has previously disclosed in Part I
Item 4 of its
Form 10-Q
for the quarter ended September 30, 2008 and in
Item 9A of the Companys Annual Report on
Form 10-K
that as of March 31, 2008, the Company discovered material
weaknesses in its internal controls over accounting for the cost
of crude oil. As previously disclosed, controls necessary to
remediate the material weaknesses were in place by
September 30, 2008, and all testing efforts to fully
remediate the material weaknesses were conducted and completed
in the fourth quarter of 2008. As previously disclosed, as of
December 31, 2008, the material weaknesses related to
accounting for the cost of crude oil were fully remediated and
the Company had no material weaknesses in its internal controls.
Accordingly, during the third quarter of 2008, we made changes
to our internal control over financial reporting that materially
affected or were reasonably likely to materially affect our
internal controls over financial reporting, and during the
fourth quarter of 2008 we conducted and completed the testing of
these changes to our internal controls. The changes adopted that
materially affected the internal control over financial
reporting were the additional layers of accounting review that
were added with respect to our crude oil cost accounting.
Additional layers of business review were also added in
conjunction with the accounting review of the computation of our
crude oil costs.
60
Part II.
Other Information
|
|
Item 1.
|
Legal
Proceedings
|
The following supplements and amends our discussion set forth
under Item 3 Legal Proceedings in our Annual
Report on
Form 10-K
for the year ended December 31, 2008.
See Note 11 (Commitments and Contingent
Liabilities) to Part I, Item I of this
Form 10-Q
for a description of the Samson litigation contained in
Litigation and for a description of the Consent
Decree contained in Environmental, Health, and Safety
(EHS) Matters.
There are no material changes to the risk factors previously
disclosed in our Annual Report on
Form 10-K
for the year ended December 31, 2008 under
Part I Item 1A. Risk Factors.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
At the annual meeting of the stockholders of the Company held on
April 28, 2009, the following matters set forth in our
Proxy Statement dated March 27, 2009, which was filed with
the SEC pursuant to Regulation 14A under the Exchange Act,
were voted upon with the results indicated below.
1. The nominees listed below were elected as directors with
the respective votes set forth opposite each nominees name:
|
|
|
|
|
|
|
|
|
Director
|
|
Votes For
|
|
|
Votes Withheld
|
|
|
C. Scott Hobbs
|
|
|
83,365,826
|
|
|
|
538,009
|
|
John J. Lipinski
|
|
|
72,880,491
|
|
|
|
11,023,344
|
|
Scott L. Lebovitz
|
|
|
72,805,153
|
|
|
|
11,098,682
|
|
Regis B. Lippert
|
|
|
72,354,433
|
|
|
|
10,549,402
|
|
George E. Matelich
|
|
|
72,610,025
|
|
|
|
11,293,810
|
|
Steve A. Nordaker
|
|
|
82,920,471
|
|
|
|
983,364
|
|
Stanley de J. Osborne
|
|
|
72,806,828
|
|
|
|
11,097,007
|
|
Kenneth A. Pontarelli
|
|
|
72,606,562
|
|
|
|
11,297,273
|
|
Mark E. Tomkins
|
|
|
82,920,434
|
|
|
|
983,401
|
|
2. A proposal ratifying the appointment by the
Companys Audit Committee of KPMG LLP as the independent
registered public accounting firm of the Company for the fiscal
year ending December 31, 2009 was approved, with 83,817,228
votes cast FOR, 81,201 votes cast AGAINST, and 5,406 abstentions.
|
|
|
|
|
Number
|
|
Exhibit Title
|
|
|
10
|
.1
|
|
Employment Agreement, dated April 1, 2009, by and between
CVR Energy, Inc. and Edward Morgan.
|
|
10
|
.2
|
|
Amendment to the ISDA Master Agreement and schedule thereto,
dated as of May 29, 2009, by and between J.
Aron & Company and Coffeyville Resources, LLC.
|
|
10
|
.3
|
|
Second Amendment to the Crude Oil Supply Agreement, dated
July 7, 2009, by and between Coffeyville Resources
Refining & Marketing, LLC and Vitol Inc.
|
|
31
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to
Rule 13a-14(a)
or 15(d)-14(a) under the Securities Exchange Act.
|
|
31
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to
Rule 13a-14(a)
or 15(d)-14(a) under the Securities Exchange Act.
|
|
32
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
61
PLEASE NOTE: Pursuant to the rules and
regulations of the Securities and Exchange Commission, we have
filed or incorporated by reference the agreements referenced
above as exhibits to this quarterly report on
Form 10-Q.
The agreements have been filed to provide investors with
information regarding their respective terms. The agreements are
not intended to provide any other factual information about the
Company or its business or operations. In particular, the
assertions embodied in any representations, warranties and
covenants contained in the agreements may be subject to
qualifications with respect to knowledge and materiality
different from those applicable to investors and may be
qualified by information in confidential disclosure schedules
not included with the exhibits. These disclosure schedules may
contain information that modifies, qualifies and creates
exceptions to the representations, warranties and covenants set
forth in the agreements. Moreover, certain representations,
warranties and covenants in the agreements may have been used
for the purpose of allocating risk between the parties, rather
than establishing matters as facts. In addition, information
concerning the subject matter of the representations, warranties
and covenants may have changed after the date of the respective
agreement, which subsequent information may or may not be fully
reflected in the Companys public disclosures. Accordingly,
investors should not rely on the representations, warranties and
covenants in the agreements as characterizations of the actual
state of facts about the Company or its business or operations
on the date hereof.
62
SIGNATURES
Pursuant to the requirements of the Exchange Act, the registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
CVR Energy, Inc.
Chief Executive Officer
(Principal Executive Officer)
August 7, 2009
Chief Financial Officer
(Principal Financial Officer)
August 7, 2009
63